AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Matrix IT Ltd.

Investor Presentation Aug 21, 2025

6905_rns_2025-08-21_0cf08a6d-31c3-4f04-a64d-66cb02a335d4.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Investor Meeting

Financial Statements as at 30.6.25

The information contained in this Investors presentation constitutes a convenience translation. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law and represents the binding version and the only one having legal effect.

Disclaimer

  • The presentation contains forecasts, estimates and plans of the Company regarding its operations and other information about future events and matters, which constitute forward-looking information, as defined in the Securities Law, 1968, and materialization thereof is uncertain and may be affected by factors that are unforeseeable or beyond the Company's control. Therefore, the Company is uncertain whether its forecasts and/or estimates and/or plans will be realized, in whole or in part, or whether they will be realized differently than expected, inter alia, due to factors beyond its control, changes in market conditions, business and competition environment, as well as materialization of any of the Company's risk factors.
  • The presentation includes, inter alia, information from various publications as well as data received from external sources (noted in the presentation), and macroeconomic facts and figures, the contents of which have not been reviewed by the Company independently, including slides relating to analyst ratings, all as known by the Company at the time of preparation of the presentation.
  • For the avoidance of doubt, we note that the Company does not undertake to update and/or change the information included in this presentation.
  • This presentation was prepared as a summary and for convenience only, and is not intended to be in lieu of a review of the reports publicized by the Company, including its financial statements.
  • The information contained in this presentation is subject to that stated in the relevant Company's reports.
  • This presentation should not be viewed an offer or invitation to acquire the Company's securities. The information included in the presentation is not a recommendation or opinion to invest in the Company and is not in lieu of a potential investor's judgment.

Summary of Q2 and H1 2025

Q2 2025

Continued growth in revenues, gross profit, operating income, EBITDA, net income, net income attributable to shareholders and cash flows

Revenues grew 8.9% to NIS 1.45 billion, 13.3% growth adjusted for revenues accounted for on a net basis)*(.

Gross profit grew 10.4% to NIS 222.7 million, improving its margin to 15.3%.

Operating income grew 13.9% to a record NIS 126.7 million, improving its margin to 8.7%.

Net income grew 4.4% to NIS 76.3 million (5.3% margin).

Net income attributable to shareholders grew 4.9% to NIS 72.9 million (5% margin). .

EBITDA grew 13.6% to a record NIS 176.1 million, improving its margin to 12.1%.

Cash flows from operating activities grew 28% to NIS 122.5 million.

)*( During the second quarter, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profit margin (See more, later in this presentation).

H1 2025

Continued growth in revenues, gross profit, operating income, EBITDA, net income, net income attributable to shareholders, and cash flows

Revenues grew 7.6% to NIS 2.99 billion 12.2% growth adjusted for revenues accounted for on a net basis(*).

Gross profit grew 10% to NIS 449.8 million, improving its margin to 15%.

Operating income grew 13.9% to a record NIS 252.7 million, improving its margin to 8.4%.

Net income grew 8.5% to NIS 156.9 million (5.2% margin)..

Net income attributable to shareholders grew 7.5% to NIS 148.5 million (5% margin).

EBITDA grew 12.5% to a record NIS 351.7 million , improving its margin to 11.7%.

Cash flows from operating activities grew 46.2% to NIS 137.1 million.

(*( During the period, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profit margin (See more, later in this presentation).

Improved profitability alongside growth in operations

  • Operating income margin above 8% with an upward trajectory.
  • Gross profit margin ~15% with an upward trajectory.

Improved profitability alongside growth in operations

  • Operating income margin above 8% with an upward trajectory.
  • Gross profit margin ~15% with an upward trajectory.

NIS billions

Improved profitability alongside growth in operations

  • Operating income margin above 8% with an upward trajectory.
  • Gross profit margin ~15% with an upward trajectory.

6.0%

8.0%

10.0%

12.0%

14.0%

16.0%

18.0%

20.0%

NIS Billions

The War's Impact

  • In the Company's assessment, the war has no material impact on its business results. The Company's business operations continue as usual across most market sectors in which Matrix operates.
  • Despite the ongoing conflict, including the timing of "Operation Rising Lion" during the course of the second quarter, the Company continued to demonstrate strong growth in revenues, profit, and cash flows.
  • As of 30.06.25, 420 of the Company's employees have been called up to reserve duty; as of the report publication date – 190 employees are on active reserve duty.
  • The Company's operations in defense, cyber security, and software products continue to grow.

Matrix's Positioning 30.6.2025

Matrix's Lines of Business

Leading Partners

International Expansion and Growth

U.S. Listed I I Services
Rank Market Cap (\$mm)
1 accenture \$151,323
2 Infosys 68,109
3 Cognizant 33,758
4 wipro))} 29,030
5 CCI 20,983
6 8,936
7 kyndryl 6,984
8 Globant ▶ 3,434
i g matrıx ola
+ magic
3,242
10 2,372
11 endava : 723
12 @ Grid Dynamics 679
nk Market Cap (\$mm)
Capgemini \$24,471
ındra 7,234
sopra steria 4,089
matrıx of
+ <magic
3,242
netcompany 1,776
N
NEURONES
1,178
kaines® 1,150
(\) nagarro 812
Atos 778
aubay 754

Financial Statements 30.6.2025

P&L – Q2/2025, compared to the corresponding quarter Key results (NIS millions)

Operating income 127 111 13.9%

Financial expenses, net 25 15 71.1%

Taxes on income 25 23 7.4%

Net income 76 73 4.4%

Company shareholders 73 69 4.9%

EBITDA** 176 155 13.6%

Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis

(**) Earnings before interest, taxes, depreciation and amortization

Net income attributable to

(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up

for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).

Gross profit margin 15.3% 15.1%

SG&A margin 6.6% 6.8%

Operating income margin 8.7% 8.3%

EBITDA margin** 12.1% 11.6%

P&L – Q2/2025, compared to the corresponding quarter Key results (NIS millions)

Taxes on income 25 23 7.4%

Net income 76 73 4.4%

Company shareholders 73 69 4.9%

EBITDA** 176 155 13.6%

4-6/2025 4-6/2024 % 13.3%

growth adjusted for revenues
Revenues 1,451 1,333 8.9% accounted for on a net basis(*)

8.4% organic
growth adjusted for
Gross profit 223 202 10.4% revenues accounted for on a net
basis(*)
SG&A 96 91 6%
9% organic growth in operating income
Operating income 127 111 13.9%
23.9% adjusted growth()

18.6% adjusted organic growth(
)
Financial expenses, net 25 15 71.1%

Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis

(**) Earnings before interest, taxes, depreciation and amortization

Net income attributable to

(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called

up for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).

Gross profit margin 15.3% 15.1%

SG&A margin 6.6% 6.8%

Operating income margin 8.7% 8.3%

EBITDA margin** 12.1% 11.6%

P&L – Q2/2025, compared to the corresponding quarter Key results (NIS millions)

4-6/2025 4-6/2024 %
13.3%

growth (*)
Revenues 1,451 1,333 8.9% 8.4% organic
growth adjusted for

revenues accounted for on a net
Gross profit 223 202 10.4% basis(*)
SG&A 96 91 6%
9% organic growth in operating income
Operating income 127 111 13.9%
23.9% adjusted growth

18.6% adjusted organic growth(
)
Financial expenses, net 25 15 71.1%
Tax expenses 25 23 7.4%
Net income 76 73 4.4%
Net income attributable to
shareholders
73 69 4.9%
EBITDA(**) 176 155 13.6%
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin(**) 12.1% 11.6%
Net income margin 5.3% 5.5%

(*) Adjusted for the increase in revenues accounted for on a net basis

(**) Earnings before interest, taxes, depreciation and amortization

(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called

up for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).

P&L – H1/2025, compared to the corresponding half year Key results (NIS millions)

SG&A 197 187 5.4%

Operating income 253 222 13.9%

Financial expenses, net 45 31 42.5%

Taxes on income 51 46 11.1%

Net income 157 145 8.5%

Company shareholders 148 138 7.5%

EBITDA** 352 312 12.5%

1-6/2025 1-6/2024 %
12.2% growth adjusted for revenues
Revenues 2,998 2,786 7.6% accounted for on a net basis(*)

7.5% organic
growth adjusted for
Gross profit 450 409 10% revenues accounted for on a net
basis(*)

Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis

Gross profit margin 15.3% 15.1%

SG&A margin 6.6% 6.8%

Operating income margin 8.7% 8.3%

EBITDA margin** 12.1% 11.6%

(**) Earnings before interest, taxes, depreciation and amortization

Net income attributable to

(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).

P&L – H1/2025, compared to the corresponding half year Key results (NIS millions)

Financial expenses, net 45 31 42.5%

Taxes on income 51 46 11.1%

Net income 157 145 8.5%

Company shareholders 148 138 7.5%

EBITDA** 352 312 12.5%

1-6/2025 1-6/2024 %
12.2% growth adjusted for revenues
Revenues 2,998 2,786 7.6% accounted for on a net basis(*)

7.5% organic
growth adjusted for
Gross profit 450 409 10% revenues accounted for on a net
basis(*)
SG&A 197 187 5.4%
9.3% organic growth
Operating income 253 222 13.9% 17% adjusted growth(***)

12.3% adjusted organic growth(***)

Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis

Gross profit margin 15.3% 15.1%

SG&A margin 6.6% 6.8%

Operating income margin 8.7% 8.3%

EBITDA margin** 12.1% 11.6%

(**) Earnings before interest, taxes, depreciation and amortization

Net income attributable to

(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).

P&L – H1/2025, compared to the corresponding half year Key results (NIS millions)

1-6/2025 1-6/2024 %
9.3% organic growth

17% adjusted growth()

12.3% adjusted organic growth(
)
Revenues 2,998 2,786 7.6%
Gross profit 450 409 10%
12.2% growth adjusted for revenues
accounted for on a net basis(***)
SG&A 197 187 5.4% 7.5% organic
growth adjusted for

revenues accounted for on a net
Operating income 253 222 13.9% basis(***)
Financial expenses, net 45 31 42.5%
Tax expenses 51 46 11.1%
Net income 157 145 8.5%
Net income attributable to
shareholders
148 138 7.5%
EBITDA(**) 352 312 12.5%
Gross profit margin 15% 14.7%
SG&A margin 6.6% 6.7%
Operating income margin 8.4% 8%
EBITDA margin(**) 11.7% 11.7%
Net income margin 5.2% 5.2%

(*) Adjusted for the increase in revenues accounted for on a net basis

(**) Earnings before interest, taxes, depreciation and amortization

(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).

P&L –

Key financial results adjusted for increase in revenues accounted for on a net basis (NIS millions)

4-6/2025 4-6/2024 % 1-6/2025 1-6/2024 %
Revenues 1,451 1,333 8.9% 2,997 2,786 7.6%
Adjustments for the increase in
revenues accounted for on a net
basis*
59 - 130 -
Adjusted revenues 1,510 1,333 13.3% 3,127 2,786 12.2%
Operating income 127 111 13.9% 253 222 13.9%
% of revenues 8.4% 8.3% 8.1% 8%

* During the second quarter and the period, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profitability margin.

Q2 2025 Summary - Key results (NIS millions)

Revenues

8.9% growth in revenues

to NIS 1.45 billion 13.3% after adjustment for revenues accounted for on a net basis

10.4% growth in gross profit

to NIS 222.7 million while improving profit margin

Gross profit Operating income

13.9% growth in operating income to a record NIS 126.7 million, improving its margin to 8.7%

Q2 2025 Summary – Key results (NIS millions)

Net income

4.4% growth in net income

to NIS 76.3 million The growth in operating income was partly offset by an increase in financial expenses (primarily FX differences)

to NIS 72.9 million

a record NIS 176.1 million

* Earnings before interest, taxes, depreciation and amortization

Q2 2025 Summary – Key results (NIS millions)

Net income

4.4% growth in net income

to NIS 76.3 million The growth in operating income was partly offset by an increase in financial expenses (primarily FX differences)

Net income to shareholders

4.9% growth in net income attributable to shareholders to NIS 72.9 million

Q2 2024 Q2 2025 Financial expenses, net
(NIS millions)
5.8 6.2 Interest, commissions, and other
(net)
2.9 10.1 FX differences
6.1 9.1 Accounting financial expenses
14.8 25.4 Total financial expenses (net)

EBITDA*

+13.6%

154.9 176.1 Q2 2024 Q2 2025 11.6% 12.1%

13.6% growth in EBITDA a record NIS 176.1 million

* Earnings before interest, taxes, depreciation and amortization

Revenue breakdown by customer sector*

Government 18%

  • Financial Organizations 18%
  • Hi-Tech 16%
    • Industry, Communications & Retail 16%
    • Healthcare & Transportation 13%

Defense 11%

* According to FY 2024 revenues Other 8%

Israeli Market

Financial Results in Israel* (NIS millions)

Financial Results in Israel* (NIS millions)

Operating Segments in Israel - Q2/2025 (NIS thousands)

Revenues Operating income
Q2/2025 Q2/2024 % Q2/2025 Q2/2024 %
IT Solutions and
Services, Consulting,
and Management in
Israel
920,532 815,553 12.9% 74,828 65,157 14.8%
Profit margin (%) 8.1% 8%
  • Strong growth driven by an increase in Data Services, Cyber, Digital Solutions, and Core Systems
  • Continued growth in the defense and financial sectors.
  • Mega projects in the IT and engineering sectors provide high growth and high visibility going forward.
  • First-time consolidation of Gav Systems also contributed to segmental results.
  • The strong growth in operating income was achieved despite a one-time income recorded in the corresponding quarter, for retroactive compensation received from the National Insurance Institute for social benefits of employees called up for reserve duty, the majority of which is attributed to this segment.

Operating Segments in Israel - Q2/2025 (NIS thousands)

Revenues Operating income
Q2/2025 Q2/2024 % Q2/2025 Q2/2024 %
IT Solutions and
Services, Consulting,
and Management in
Israel
920,532 815,553 12.9% 74,828 65,157 14.8%
Profit margin (%) 8.1% 8%
Cloud and Computing
Infrastructures
354,566 324,278 9.3% 25,352 22,826 11.1%
Profit margin (%) 7.2% 7%
  • Growth in volume driven by sales of computing systems and integration, and by marketing, implementation, and support of advanced IT solutions.
  • Continued increase in EDP cloud transaction revenues, which are accounted for on a net basis. Multi-year engagements contribute to high visibility going forward.
  • This quarter was characterized by a transaction mix with relatively high profitability.
  • Increase in cloud services in Western Europe.
  • The first-time consolidation of Ortec had a positive impact on the segment's results.

Cloud and Computing Infrastructures –

Results adjusted for increase in revenues accounted for on a net basis (NIS thousands)

• Continued increase in the EDP cloud transaction revenues, which are accounted for on a net basis. Multi-year engagements generate high visibility going forward.

Operating Segments in Israel - Q2/2025 (NIS thousands)

Revenues Operating income
Q2/2025 Q2/2024 % Q2/2025 Q2/2024 %
IT Solutions and
Services, Consulting,
and Management in
Israel
920,532 815,553 12.9% 74,828 65,157 14.8%
Profit margin (%) 8.1% 8%
Cloud and Computing
Infrastructures
354,566 324,278 9.3% 25,352 22,826 11.1%
Profit margin (%) 7.2% 7%
Sales, Marketing and
Support of Software
Products
92,704 121,985 (24%) 10,091 8,926 13.1%
Profit margin (%) 10.9% 7.3%
  • Strong demand for software products of cyber-security, digital acceleration, cloud, data and AI solutions (including AI software products and communications equipment).
  • Change in the transaction mix for the quarter and the period a decrease in distribution transactions alongside an increase in reseller transactions, which have relatively higher profit margins – reflected in the decrease in revenue alongside an increase in the amount and rate of operating income.

US Market

IT Solutions & Services in the US - Q2/2025 (NIS/USD thousands)

Revenues Operating income
Q2/2025 Q2/2024 % Q2/2025 Q2/2024 %
Segmental results in
NIS
114,157 118,795 (3.9%) 19,129 16,919 13.1%
Profit margin (%) 16.8% 14.2%
Segmental results in
USD
31,871 31,884 - 5,337 4,573 16.7%
Profit margin (%) 16.7% 14.2%
  • The increase in operating income and profitability margin are driven by improved utilization and the onboarding of new projects with higher profitability.
  • The impact of the first-time consolidation of Alacer's results was immaterial.
  • The results in NIS were affected by the weakening of the USD/NIS exchange rate.

IT Solutions & Services in the US Operating income trend in the past year (LTM) (USD millions)

-5

-3

-1

1

3

5

7

9

Corresponding quarter Actual quarter Change

  • Q2 2025 indicates the return to growth in profits, following the improvement since the beginning of the year.
  • In light of new engagements, Matrix expects this growth to continue in the coming quarters.

Breakdown of revenues and profit by operating segments in H1/2025

4-6/2025 4-6/2024 Change 1-6/2025 1-6/2024 Change
Interest, commissions,
and other (net)
6,207 5,817 390 12,650 13,457 (807)
FX differences 10,062 2,866 7,196 10,377 5,388 4,989
Accounting financial
expenses
9,113 6,150 2,963 21,733 12,574 9,159
Total financial
expenses (net)
25,382 14,833 10,549 44,760 31,419 13,341
  • Q2 financial expenses rose mainly due to FX differences driven by a 9.3% depreciation in the USD/NIS exchange rate.
  • H1 financial expenses increased primarily from accounting expenses, mainly revaluations of M&A liabilities and put options held by minority holders in subsidiaries.

Breakdown of financial expenses (NIS millions)

Accounting financial expenses and FX

and commissions

differences

Despite the increase in FX differences expenses and accounting expenses, interest expenses remain stable

Financial indexes

Financial indexes (NIS millions)

30.6.2025 31.12.2024
Cash and cash
equivalents
548 668
Unused credit
facilities*
1,237 1,229
Total liquid assets 1,785 1,897

Aa3 credit rating from Midroog (confirmed - March 2025) * Of which NIS 300 million are committed credit facilities

Cash flows from operating activities:

  • Positive cash flow in H1/2025 - NIS 137.1 million, compared to a positive cash flow of NIS 93.8 in the corresponding period.
  • Positive cash flow LTM - NIS 662.5 million, compared to NIS 543.9 million in the corresponding period.

Cash flows from operating activities - LTM

Financial indexes (NIS millions)

30.06.25 31.12.24
Equity 1,153 1,144
% of total balance
sheet
25.9% 25.5%
Gross financial debt 799.1 785.1
Financial Net debt 251.4 116.6
Current ratio 1.1 1.1
Financial Net debt to
balance sheet ratio
5.6% 2.6%
Financial Net debt to
EBITDA)*(
ratio LTM
0.37 0.23

)*( Earnings before financing, taxes, and depreciation

Debentures Series B

Dividend of NIS 54.1 million

(85 ag. per share)

Summary and Outlook

Continued growth – organic and through acquisitions, while maintaining our operating income margin at 8% and higher.

Driven, inter alia, by improved operating efficiency and stable SG&A expenses.

Continued growth in the US

Revenue run-rate returned to +\$120M, with a 15% profit margin.

Maintaining leadership across all key categories in the Israeli IT market (see STKI rankings).

Matrix has maintained market leadership for 20 years. Our strong technological capabilities across all key categories (A¹D²C³(, combined with our established reputation, enable us to sustain growth despite the ongoing war.

Merger between Matrix and Magic is progressing according to plan. Approval by the general meeting is expected by the fourth quarter of 2025. The merger is expected to enhance Matrix's domestic and international standing in cloud, cybersecurity, data, and AI. It is expected to increase revenue from proprietary IP, increase revenues from global markets, as well as greater revenues from the financial, defense, high-tech, and healthcare sectors. The merger is also anticipated to improve the company's profit margins and strengthen its balance sheet (and no expected amortizations… ).

AI - Increasing adoption of the technology by the company and its clients

Strong business opportunity for the software products division, improved developer productivity enhances our competitiveness in project execution, accelerated sales of GPUs alongside high performance communication systems, growth in our A1D2C3 lines of business where Matrix is a market leader.

Thank you!

Talk to a Data Expert

Have a question? We'll get back to you promptly.