Investor Presentation • Aug 21, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

Financial Statements as at 30.6.25
The information contained in this Investors presentation constitutes a convenience translation. The Hebrew version was submitted by the Company to the relevant authorities pursuant to Israeli law and represents the binding version and the only one having legal effect.




Continued growth in revenues, gross profit, operating income, EBITDA, net income, net income attributable to shareholders and cash flows
Revenues grew 8.9% to NIS 1.45 billion, 13.3% growth adjusted for revenues accounted for on a net basis)*(.
Gross profit grew 10.4% to NIS 222.7 million, improving its margin to 15.3%.
Operating income grew 13.9% to a record NIS 126.7 million, improving its margin to 8.7%.
Net income grew 4.4% to NIS 76.3 million (5.3% margin).
Net income attributable to shareholders grew 4.9% to NIS 72.9 million (5% margin). .
EBITDA grew 13.6% to a record NIS 176.1 million, improving its margin to 12.1%.
)*( During the second quarter, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profit margin (See more, later in this presentation).

Continued growth in revenues, gross profit, operating income, EBITDA, net income, net income attributable to shareholders, and cash flows
Revenues grew 7.6% to NIS 2.99 billion 12.2% growth adjusted for revenues accounted for on a net basis(*).
Gross profit grew 10% to NIS 449.8 million, improving its margin to 15%.
Operating income grew 13.9% to a record NIS 252.7 million, improving its margin to 8.4%.
Net income grew 8.5% to NIS 156.9 million (5.2% margin)..
Net income attributable to shareholders grew 7.5% to NIS 148.5 million (5% margin).
EBITDA grew 12.5% to a record NIS 351.7 million , improving its margin to 11.7%.
Cash flows from operating activities grew 46.2% to NIS 137.1 million.
(*( During the period, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profit margin (See more, later in this presentation).



NIS billions


6.0%
8.0%
10.0%
12.0%
14.0%
16.0%
18.0%
20.0%
NIS Billions













| U.S. Listed I I Services | ||||
|---|---|---|---|---|
| Rank | Market Cap (\$mm) | |||
| 1 | accenture | \$151,323 | ||
| 2 | Infosys | 68,109 | ||
| 3 | Cognizant | 33,758 | ||
| 4 | wipro))} | 29,030 | ||
| 5 | CCI | 20,983 | ||
| 6 | 8,936 | |||
| 7 | kyndryl | 6,984 | ||
| 8 | Globant ▶ | 3,434 | ||
| i g | matrıx ola + magic |
3,242 | ||
| 10 | 2,372 | |||
| 11 | endava : | 723 | ||
| 12 | @ Grid Dynamics | 679 | ||
| nk | Market Cap (\$mm) | |||
|---|---|---|---|---|
| Capgemini | \$24,471 | |||
| ındra | 7,234 | |||
| sopra steria | 4,089 | |||
| matrıx of + <magic |
3,242 | |||
| netcompany | 1,776 | |||
| N NEURONES |
1,178 | |||
| kaines® | 1,150 | |||
| (\) nagarro | 812 | |||
| Atos | 778 | |||
| aubay | 754 | |||



Operating income 127 111 13.9%
Financial expenses, net 25 15 71.1%
Taxes on income 25 23 7.4%
Net income 76 73 4.4%
Company shareholders 73 69 4.9%
EBITDA** 176 155 13.6%


Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up
for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
Taxes on income 25 23 7.4%
Net income 76 73 4.4%
Company shareholders 73 69 4.9%
EBITDA** 176 155 13.6%

| 4-6/2025 | 4-6/2024 | % | 13.3% • growth adjusted for revenues |
|
|---|---|---|---|---|
| Revenues | 1,451 | 1,333 | 8.9% | accounted for on a net basis(*) • 8.4% organic growth adjusted for |
| Gross profit | 223 | 202 | 10.4% | revenues accounted for on a net basis(*) |
| SG&A | 96 | 91 | 6% | • 9% organic growth in operating income |
| Operating income | 127 | 111 | 13.9% | • 23.9% adjusted growth() • 18.6% adjusted organic growth() |
| Financial expenses, net | 25 | 15 | 71.1% |
Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called
up for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%

| 4-6/2025 | 4-6/2024 | % | ||
|---|---|---|---|---|
| 13.3% • growth (*) |
||||
| Revenues | 1,451 | 1,333 | 8.9% | 8.4% organic growth adjusted for • revenues accounted for on a net |
| Gross profit | 223 | 202 | 10.4% | basis(*) |
| SG&A | 96 | 91 | 6% | • 9% organic growth in operating income |
| Operating income | 127 | 111 | 13.9% | • 23.9% adjusted growth • 18.6% adjusted organic growth() |
| Financial expenses, net | 25 | 15 | 71.1% | |
| Tax expenses | 25 | 23 | 7.4% | |
| Net income | 76 | 73 | 4.4% | |
| Net income attributable to shareholders |
73 | 69 | 4.9% | |
| EBITDA(**) | 176 | 155 | 13.6% |
| Gross profit margin | 15.3% | 15.1% |
|---|---|---|
| SG&A margin | 6.6% | 6.8% |
| Operating income margin | 8.7% | 8.3% |
| EBITDA margin(**) | 12.1% | 11.6% |
| Net income margin | 5.3% | 5.5% |
(*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called
up for reserve duty, which was received in the corresponding quarter (approximately NIS 9 million).
SG&A 197 187 5.4%
Operating income 253 222 13.9%
Financial expenses, net 45 31 42.5%
Taxes on income 51 46 11.1%
Net income 157 145 8.5%
Company shareholders 148 138 7.5%
EBITDA** 352 312 12.5%

| 1-6/2025 | 1-6/2024 | % | • 12.2% growth adjusted for revenues |
|
|---|---|---|---|---|
| Revenues | 2,998 | 2,786 | 7.6% | accounted for on a net basis(*) • 7.5% organic growth adjusted for |
| Gross profit | 450 | 409 | 10% | revenues accounted for on a net basis(*) |
Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).
Financial expenses, net 45 31 42.5%
Taxes on income 51 46 11.1%
Net income 157 145 8.5%
Company shareholders 148 138 7.5%
EBITDA** 352 312 12.5%

| 1-6/2025 | 1-6/2024 | % | • 12.2% growth adjusted for revenues |
|
|---|---|---|---|---|
| Revenues | 2,998 | 2,786 | 7.6% | accounted for on a net basis(*) • 7.5% organic growth adjusted for |
| Gross profit | 450 | 409 | 10% | revenues accounted for on a net basis(*) |
| SG&A | 197 | 187 | 5.4% | • 9.3% organic growth |
| Operating income | 253 | 222 | 13.9% | 17% adjusted growth(***) • |
| • 12.3% adjusted organic growth(***) |
Net income margin 5.3% 5.5% (*) Adjusted for the increase in revenues accounted for on a net basis
Gross profit margin 15.3% 15.1%
SG&A margin 6.6% 6.8%
Operating income margin 8.7% 8.3%
EBITDA margin** 12.1% 11.6%
(**) Earnings before interest, taxes, depreciation and amortization
Net income attributable to
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).

| 1-6/2025 | 1-6/2024 | % | • 9.3% organic growth • 17% adjusted growth() • 12.3% adjusted organic growth() |
|
|---|---|---|---|---|
| Revenues | 2,998 | 2,786 | 7.6% | |
| Gross profit | 450 | 409 | 10% | • 12.2% growth adjusted for revenues accounted for on a net basis(***) |
| SG&A | 197 | 187 | 5.4% | 7.5% organic growth adjusted for • revenues accounted for on a net |
| Operating income | 253 | 222 | 13.9% | basis(***) |
| Financial expenses, net | 45 | 31 | 42.5% | |
| Tax expenses | 51 | 46 | 11.1% | |
| Net income | 157 | 145 | 8.5% | |
| Net income attributable to shareholders |
148 | 138 | 7.5% | |
| EBITDA(**) | 352 | 312 | 12.5% | |
| Gross profit margin | 15% | 14.7% |
|---|---|---|
| SG&A margin | 6.6% | 6.7% |
| Operating income margin | 8.4% | 8% |
| EBITDA margin(**) | 11.7% | 11.7% |
| Net income margin | 5.2% | 5.2% |
(*) Adjusted for the increase in revenues accounted for on a net basis
(**) Earnings before interest, taxes, depreciation and amortization
(***) Adjusted to exclude retroactive reimbursement from the National Insurance Institute relating to social benefits of employees called up for reserve duty, which was received in the corresponding period (approximately NIS 6 million).

| 4-6/2025 | 4-6/2024 | % | 1-6/2025 | 1-6/2024 | % | |
|---|---|---|---|---|---|---|
| Revenues | 1,451 | 1,333 | 8.9% | 2,997 | 2,786 | 7.6% |
| Adjustments for the increase in revenues accounted for on a net basis* |
59 | - | 130 | - | ||
| Adjusted revenues | 1,510 | 1,333 | 13.3% | 3,127 | 2,786 | 12.2% |
| Operating income | 127 | 111 | 13.9% | 253 | 222 | 13.9% |
| % of revenues | 8.4% | 8.3% | 8.1% | 8% |
* During the second quarter and the period, revenues accounted for on a net basis continued to increase. This affects the Company's revenues, revenue growth rate, and profitability margin.
Revenues

to NIS 1.45 billion 13.3% after adjustment for revenues accounted for on a net basis

to NIS 222.7 million while improving profit margin

13.9% growth in operating income to a record NIS 126.7 million, improving its margin to 8.7%

Net income

to NIS 76.3 million The growth in operating income was partly offset by an increase in financial expenses (primarily FX differences)

to NIS 72.9 million
a record NIS 176.1 million
* Earnings before interest, taxes, depreciation and amortization
Net income

to NIS 76.3 million The growth in operating income was partly offset by an increase in financial expenses (primarily FX differences)
Net income to shareholders

| Q2 2024 | Q2 2025 | Financial expenses, net (NIS millions) |
|---|---|---|
| 5.8 | 6.2 | Interest, commissions, and other (net) |
| 2.9 | 10.1 | FX differences |
| 6.1 | 9.1 | Accounting financial expenses |
| 14.8 | 25.4 | Total financial expenses (net) |
EBITDA*
+13.6%
154.9 176.1 Q2 2024 Q2 2025 11.6% 12.1%
13.6% growth in EBITDA a record NIS 176.1 million
* Earnings before interest, taxes, depreciation and amortization
Government 18%
Defense 11%
* According to FY 2024 revenues Other 8%









| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| IT Solutions and Services, Consulting, and Management in Israel |
920,532 | 815,553 | 12.9% | 74,828 | 65,157 | 14.8% |
| Profit margin (%) | 8.1% | 8% |

| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| IT Solutions and Services, Consulting, and Management in Israel |
920,532 | 815,553 | 12.9% | 74,828 | 65,157 | 14.8% |
| Profit margin (%) | 8.1% | 8% | ||||
| Cloud and Computing Infrastructures |
354,566 | 324,278 | 9.3% | 25,352 | 22,826 | 11.1% |
| Profit margin (%) | 7.2% | 7% |
Results adjusted for increase in revenues accounted for on a net basis (NIS thousands)

• Continued increase in the EDP cloud transaction revenues, which are accounted for on a net basis. Multi-year engagements generate high visibility going forward.

| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| IT Solutions and Services, Consulting, and Management in Israel |
920,532 | 815,553 | 12.9% | 74,828 | 65,157 | 14.8% |
| Profit margin (%) | 8.1% | 8% | ||||
| Cloud and Computing Infrastructures |
354,566 | 324,278 | 9.3% | 25,352 | 22,826 | 11.1% |
| Profit margin (%) | 7.2% | 7% | ||||
| Sales, Marketing and Support of Software Products |
92,704 | 121,985 | (24%) | 10,091 | 8,926 | 13.1% |
| Profit margin (%) | 10.9% | 7.3% |



| Revenues | Operating income | |||||
|---|---|---|---|---|---|---|
| Q2/2025 | Q2/2024 | % | Q2/2025 | Q2/2024 | % | |
| Segmental results in NIS |
114,157 | 118,795 | (3.9%) | 19,129 | 16,919 | 13.1% |
| Profit margin (%) | 16.8% | 14.2% | ||||
| Segmental results in USD |
31,871 | 31,884 | - | 5,337 | 4,573 | 16.7% |
| Profit margin (%) | 16.7% | 14.2% |
-5
-3
-1
1
3
5
7
9


Corresponding quarter Actual quarter Change


| 4-6/2025 | 4-6/2024 | Change | 1-6/2025 | 1-6/2024 | Change | |
|---|---|---|---|---|---|---|
| Interest, commissions, and other (net) |
6,207 | 5,817 | 390 | 12,650 | 13,457 | (807) |
| FX differences | 10,062 | 2,866 | 7,196 | 10,377 | 5,388 | 4,989 |
| Accounting financial expenses |
9,113 | 6,150 | 2,963 | 21,733 | 12,574 | 9,159 |
| Total financial expenses (net) |
25,382 | 14,833 | 10,549 | 44,760 | 31,419 | 13,341 |

Accounting financial expenses and FX
and commissions
differences

Despite the increase in FX differences expenses and accounting expenses, interest expenses remain stable



| 30.6.2025 | 31.12.2024 | |
|---|---|---|
| Cash and cash equivalents |
548 | 668 |
| Unused credit facilities* |
1,237 | 1,229 |
| Total liquid assets | 1,785 | 1,897 |
Aa3 credit rating from Midroog (confirmed - March 2025) * Of which NIS 300 million are committed credit facilities


| 30.06.25 | 31.12.24 | |
|---|---|---|
| Equity | 1,153 | 1,144 |
| % of total balance sheet |
25.9% | 25.5% |
| Gross financial debt | 799.1 | 785.1 |
| Financial Net debt | 251.4 | 116.6 |
| Current ratio | 1.1 | 1.1 |
| Financial Net debt to balance sheet ratio |
5.6% | 2.6% |
| Financial Net debt to EBITDA)*( ratio LTM |
0.37 | 0.23 |
)*( Earnings before financing, taxes, and depreciation

Debentures Series B

(85 ag. per share)


Driven, inter alia, by improved operating efficiency and stable SG&A expenses.
Revenue run-rate returned to +\$120M, with a 15% profit margin.
Matrix has maintained market leadership for 20 years. Our strong technological capabilities across all key categories (A¹D²C³(, combined with our established reputation, enable us to sustain growth despite the ongoing war.
Merger between Matrix and Magic is progressing according to plan. Approval by the general meeting is expected by the fourth quarter of 2025. The merger is expected to enhance Matrix's domestic and international standing in cloud, cybersecurity, data, and AI. It is expected to increase revenue from proprietary IP, increase revenues from global markets, as well as greater revenues from the financial, defense, high-tech, and healthcare sectors. The merger is also anticipated to improve the company's profit margins and strengthen its balance sheet (and no expected amortizations… ).
Strong business opportunity for the software products division, improved developer productivity enhances our competitiveness in project execution, accelerated sales of GPUs alongside high performance communication systems, growth in our A1D2C3 lines of business where Matrix is a market leader.

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.