Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MARVEL GOLD LIMITED Investor Presentation 2021

Jul 14, 2021

65386_rns_2021-07-14_40093144-83f6-4952-aeed-10d14641adfd.pdf

Investor Presentation

Open in viewer

Opens in your device viewer

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 119] intentionally omitted <==

==> picture [842 x 120] intentionally omitted <==

----- Start of picture text -----

CORPORATE PRESENTATION
----- End of picture text -----

ASX: MVL

July 2021

DISCLAIMER

This presentation (the “Presentation”) has been prepared by Marvel Gold Limited (Marvel). No party other than Marvel has authorised or caused the issue of this document, or takes responsibility for, or makes any statements, representations or undertakings in this Presentation. This Presentation does not constitute an offer, invitation or recommendation to subscribe for or purchase any securities and neither this Presentation nor anything contained in it shall form the basis of any contract or commitment.

This Presentation contains summary information about Marvel and its activities, which is current as at the date of this Presentation. The information in this Presentation is of a general nature and does not purport to be complete nor does it contain all the information which a prospective investor may require in evaluating a possible investment in Marvel that would be required in a prospectus or product disclosure statement prepared in accordance with the requirements of the Corporations Act 2001 (Cth). This Presentation should be read in conjunction with Marvel’s other disclosures and announcements lodged with the ASX, which are available at www.asx.com.au.

This Presentation is not a prospectus, product disclosure statement or other offering document under Australian law (and will not be lodged with the Australian Securities and Investment Commission) or any other law.

Tabakorole Mineral Resources Estimate

In relation to the Mineral Resource Estimate for Tabakorole that was announced on 30 September 2020, Marvel confirms that it is not aware of any new information or data that materially affects the information included in that announcement and that all material assumptions underpinning the Tabakorole Mineral Resource Estimate in that announcement continue to apply and have not materially changed.

Exploration Results

The information in this Presentation that relates to exploration results at the Company’s gold projects in Mali references the applicable announcement. Marvel confirms that it is not aware of any new information or data that materially affects the information included in those announcements.

This presentation includes certain “forward‐looking statements”. Forward‐looking statements and forward‐looking information are frequently characterised by words such as “plan,” “expect,” “project,” “intend,” “believe,” “anticipate”, “estimate” and other similar words, or statements that certain events or conditions “may”, “will” or “could” occur. All statements other than statements of historical fact included in this presentation are forward‐looking statements or constitute forward‐looking information. Although the Company believes the expectations expressed in such statements and information are based on reasonable assumptions, there can be no assurance that such information or statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such information. Important factors that could cause actual results to differ materially from those in forward‐looking statements include the market price of gold, exploitation and exploration successes, capital and operating costs, changes in project parameters as plans continue to be evaluated, continued availability of capital and financing and general economic, market or business conditions, as well as those factors disclosed in the Company’s filed documents. Accordingly, readers should not place undue reliance on “forward looking information”. There can be no assurance that the resources at the Tabakorole Gold Project can be economically exploited.

This Presentation has been prepared in good faith, but no representation or warranty, express or implied, is made as to the fairness, accuracy, completeness, correctness, reliability or adequacy of any statements, estimates, opinions or other information, or to the reasonableness of any assumption or other statement, contained in the Presentation (any of which may change without notice). To the maximum extent permitted by law, Marvel and its professional advisers and their related bodies corporate, affiliates and each of their respective directors, officers, partners, employees, advisers and agents and any other person involved in the preparation of the Presentation disclaim all liability and responsibility (including, without limitation, any liability arising from fault or negligence) for any direct or indirect loss or damage which may arise or be suffered through use of or reliance on anything contained in, or omitted from, this Presentation.

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 2

VALUE CREATED FROM DIVERSE ASSET BASE

GRAPHITE SPIN‐OFF TO LEAVE MARVEL AS DEDICATED GOLD EXPLORER

EMERGING GOLD PROJECT AT TABAKOROLE, MALI

==> picture [76 x 76] intentionally omitted <==

==> picture [76 x 76] intentionally omitted <==

==> picture [75 x 76] intentionally omitted <==

JORC EXPLORATION ATTRACTIVE RESOURCE POTENTIAL DEVELOPMENT ATTRIBUTES

  • 910koz[1] @ 1.2g/t ‐ 830km[2] landholding ‐ Impressive regional datasets collected

  • Excellent metallurgy

  • ‐ Shallow, thick deposit

RESOURCE AGGRESSIVE CONTINUTED UPGRADE SEPT 21 EXPLORATION DE-RISKING Incorporating Targeting new discoveries Further study ~ 9,000m drilling from Q4 work

CHILALO GRAPHITE PROJECT, TANZANIA

100% owned, world‐class, construction‐ready

==> picture [162 x 34] intentionally omitted <==

Evolution Energy Minerals IPO well advanced Spin‐out into Evolution Energy Marvel expect to receive $2M cash and $10M in shares[2]

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcement 30 September 2020. 2. Subject to finalisation of prospectus, valuation and capital raising.

MARVEL GOLD • ASX:MVL 3

CORPORATE OVERVIEW

HIGH‐CALIBRE, EXPLORATION‐FOCUSED BOARD

CAPITAL STRUCTURE

Ticker Code ASX: MVL
Issued Capital 508M1
Options 32M
Share Price $0.056
Market Capitalisation $28.5M
Cash $3.2M2
Enterprise Value $25.3M

MAJOR SHAREHOLDERS

Capital DI Ltd 12.1%
BPM Capital 4.9%
Montana Realty Pty Ltd 3.3%
Phoenix Gold Fund 3.2%
Board & Management 3.0%

Phil Hoskins Managing Director

Mr. Hoskins is a senior executive with broad finance and commercial experience across resources exploration, project development and production as well as large‐scale property developments.

Stephen Dennis Non-Executive Chairman

Mr. Dennis has been actively involved in the mining industry for over 30 years. He has held senior management positions at MIM Holdings Ltd, Minara Resources Ltd and Brambles Australia Ltd.

Chris van Wijk Executive Director & Exploration Manager

Mr. van Wijk is an experienced geologist who specialises in project evaluation and project generation. Chris has undertaken project evaluation for major mining companies including BHP, IAMGOLD, First Quantum Minerals and Fortescue Metals Group.

Andrew Pardey Non-Executive Director

Mr. Pardey has over 30 years in the mining industry with experience in exploration, project development, construction and operations. Between February 2015 and December 2019, he was Chief Executive Officer of Centamin Plc which holds the Tier 1 Sukari Gold Mine.

==> picture [478 x 88] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

  1. As per ASX announcement on 27 August 2020, up to 20M shares are expected to be issued to Oklo Resources upon successful renewal of certain tenements.

  2. 31 March 2021 cash. Marvel expects to receive $2M as part of its consideration in the graphite spin‐off.

MARVEL GOLD • ASX:MVL 4

A BUSY 12 MONTHS

RESOURCE GROWTH, TARGET GENERATION, GRAPHITE SPIN‐OUT

==> picture [842 x 285] intentionally omitted <==

----- Start of picture text -----

TABAKOROLE TABAKOROLE
910koz [1] COMMUNITY Tenement
JORC PROJECT Expansion
TABAKOROLE to 830km [2]
Metallurgical
Testwork
LAKANFLA
TABAKOROLE 3,800m RC Program
1,566m DD
1,811 AC
Jun 20 Jul 20 Aug 20 Sep 20 Oct 20 Nov 20 Dec 20 Jan 21 Feb 21 Mar 21 Apr 21 May 21 June 21
TABAKOROLE TABAKOROLE TABAKOROLE
OKLO JV 5,300m RC 950m DD 5100 AC
544% CHILALO
Increase in GRAPHITE
ALTUS JV Landholding SPIN-OUT LISTING SOON
Gold Project
Acquired
----- End of picture text -----

11,600 soil samples with multi-element assays collected

5,870 line km of ground magnetics at Tabakorole (292km[2] )

Field crew >20 for entire season

TABAKOROLE NEWSFLOW

2,000m DD results (Jul-Aug)

JORC Resource (Sept)

Continued consolidation

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcement 30 September 2020.

MARVEL GOLD • ASX:MVL 5

WORLD-CLASS ADDRESS FOR SIGNIFICANT GOLD DISCOVERIES

MARVEL GOLD PROJECT LOCATION

==> picture [743 x 115] intentionally omitted <==

==> picture [743 x 116] intentionally omitted <==

==> picture [743 x 115] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 6

TABAKOROLE LOCATION

LOCATED NEAR THE BANNIFIN SHEAR ZONE IN SOUTHERN MALI

==> picture [392 x 166] intentionally omitted <==

==> picture [392 x 166] intentionally omitted <==

TABAKOROLE GEOLOGY

  • Large splay off the Bannifin Shear Zone (similar to the 7.5 Moz Morila mine)

  • Deposit hosted in volcaniclastic sediments and mafic rocks

  • Regional soil geochemistry completed – highlights several compelling regional targets within the Tabakorole structural corridor

CONSOLIDATION OPPORTUNITY

  • No major companies within 50km radius

  • MVL has grown landholding by 730% since initial acquisition

  • Region is underexplored – no systematic exploration since the 1990’s

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 7

TABAKOROLE JORC RESOURCE LARGE, GROWING RESOURCE (910K OZ)[1]

Category Indicated Indicated Indicated Inferred Inferred Inferred Total Total Total
Tonnage (Mt) Au Grade (g/t) Au Metal (koz) Tonnage (Mt) Au Grade (g/t) Au Metal (koz) Tonnage (Mt) Au Grade (g/t) Au Metal (koz)
Oxide 1.0 1.3 40 1.5 1.3 60 2.4 1.3 100
Fresh 6.3 1.2 250 15.1 1.2 560 21.5 1.2 810
Total 7.3 1.2 290 16.6 1.2 620 23.9 1.2 910

==> picture [416 x 189] intentionally omitted <==

JORC RESOURCE GRADE-TONNAGE TABLE

Cutoff Total Total Total
Tonnage (Mt) Au Grade (g/t) Au Metal (koz)
0.3 38.2 0.9 1,120
0.4 33.2 1.0 1,060
0.5 28.3 1.1 990
0.6 23.9 1.2 910
0.7 19.8 1.3 830
0.8 16.3 1.4 740
0.9 13.2 1.5 660
1.0 10.9 1.7 590

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcement 30 September 2020.

MARVEL GOLD • ASX:MVL 8

EXCELLENT METALLURGY HIGH RECOVERIES FROM FRESH ROCK SAMPLES INDICATE SIMPLE PROCESSING

  • Bottle roll testwork on 4 fresh ore composite samples confirm non-refractory metallurgical characteristics

  • Average gold recoveries range from an impressive 92.7% at 150 micron to 96.6% for 75 micron grind size

  • Low reagent consumption points to low‐cost processing

  • Future test programs to focus on comminution work and optimization of grind size vs reagent concentration

  • De‐risked metallurgy provides confidence to aggressively pursue resource expansion

SAMPLE ID GRIND
SIZE
(µm)
GOLD GOLD GOLD CONSUMPTION CONSUMPTION
LEACH
RECOVERY (%)
CALCULATED
HEAD (g/t)
RESIDUE (g/t) NaCN
(kg/t)
LIME
(kg/t)
COMP 1 75 96.05 1.14 0.05 0.24 0.33
COMP 2 75 97.36 1.14 0.03 0.42 0.41
COMP 3 75 96.24 1.20 0.05 0.29 0.54
COMP 4 75 96.66 1.95 0.07 0.28 0.26
AVERAGE 75 96.58 1.36 0.05 0.31 0.39
COMP 1 106 93.97 1.16 0.07 0.31 0.35
COMP 2 106 95.95 1.11 0.05 0.35 0.37
COMP 3 106 94.06 1.18 0.07 0.22 0.47
COMP 4 106 95.29 1.70 0.08 0.31 0.27
AVERAGE 106 94.82 1.29 0.07 0.30 0.37
COMP 1 150 92.47 1.33 0.10 0.29 0.34
COMP 2 150 94.36 1.15 0.07 0.31 0.35
COMP 3 150 91.59 1.19 0.10 0.25 0.48
COMP 4 150 92.28 1.81 0.14 0.31 0.27
AVERAGE 150 92.68 1.37 0.10 0.29 0.36

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcement 27 January 2021.

MARVEL GOLD • ASX:MVL 9

TABAKOROLE RESOURCE EXPANSION 2021 RESULTS: INCREASED STRIKE AND NEW ZONES – DRILLING CONTINUES

CENTRAL ZONE

  • 22m at 1.8g/t and 18m at 1.9g/t outside of modelled JORC Resource ‐ diamond drilling ongoing

NORTH-WEST ZONE

  • Successfully extended NW strike 150m – achieved higher grades than JORC Resource (6m at 5.8g/t)

  • Potential for an additional lode with 700m of strike identified with -

  • 16m at 2.0g/t diamond drilling ongoing

SOUTH-EAST ZONE

  • Consistently thick intersections expected to improve Resource

  • Successfully extended SE strike 150m highlighted by 29m at 1.8g/t

==> picture [368 x 166] intentionally omitted <==

==> picture [368 x 165] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcements 18 February 2021, 2 March 2021, 18 March 2021, 23 March 2021 and 1 June 2021.

MARVEL GOLD • ASX:MVL 10

TABAKOROLE CENTRAL

DISCOVERY OF NEW 250 METRE SHALLOW, HIGH‐GRADE ZONE

==> picture [441 x 147] intentionally omitted <==

==> picture [441 x 146] intentionally omitted <==

==> picture [342 x 147] intentionally omitted <==

==> picture [342 x 146] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcement 2 March 2021.

MARVEL GOLD • ASX:MVL 11

TABAKOROLE NORTH-WEST

NEW ZONE IDENTIFIED WITH 700 METRE STRIKE POTENTIAL

==> picture [441 x 147] intentionally omitted <==

==> picture [441 x 146] intentionally omitted <==

==> picture [342 x 147] intentionally omitted <==

==> picture [342 x 146] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

  1. ASX announcement 6 August 2020.

MARVEL GOLD • ASX:MVL 12

TABAKOROLE EXPLORATION POTENTIAL STRATEGIC LANDHOLDING IN AN UNDEREXPLORED STRUCTURAL CORRIDOR

==> picture [354 x 174] intentionally omitted <==

==> picture [354 x 173] intentionally omitted <==

GROWING A STRATEGIC LANDHOLDING

  • 830km[2] acquired over 12 months via JVs and wholly owned permits

  • Discussions continuing with licence holders in prospective, underexplored corridor

REGIONAL EXPLORATION

  • 5,460 line km of ground magnetics collected over 292km[2] (licences 2, 3 and 4 in map)

  • 4,270 soil samples collected providing coverage over 392km[2] (licences 1‐4 in map with 6 and 9 also currently being collected)

  • Datasets highlight several compelling regional targets within the Tabakorole structural corridor

  • Drill ready targets by Q4

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 13

TABAKOROLE EXPLORATION POTENTIAL

A STRONG PIPELINE OF TARGETS TO UNDERPIN REGIONAL EXPLORATION PROGRAMS

==> picture [431 x 173] intentionally omitted <==

==> picture [431 x 173] intentionally omitted <==

REGIONAL GOLD MINERALISATION PROVIDES PROOF OF ENDOWMENT

  • T1 target includes 14m at 9.8 g/t

  • 2021 AC drilling hit 4m at 2.7 g/t (ending in mineralization)

  • Gold mineralization north of Astro trend – Contango Holdings plc (LON: CGO)

SOIL GEOCHEMISTRY

  • 4 acid digest and ICP‐MS analysis used – allows for lithological discrimination and trace element geochemistry

  • Multi‐element analysis of Tabakorole pulps shows pathfinder anomalism in Arsenic (As), Tungsten (W) and Tellurium (Te)

  • Multiple regional targets within the Tabakorole structural corridor show the same signature

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 14

OUR CSR COMMITMENT

HIGH‐PRIORITY PROJECTS COMPLETED WITH ONGOING COMMUNITY ENGAGEMENT

PROVIDING CLEAN RELIABLE WATER ON DEMAND

Water installations completed for 2 nearest villages ‐ solar powered pumps, overhead tanks and multiple outlets providing clean water on demand

IMMEDIATE, HIGH IMPACT RESULTS Time and energy saver for those who need to collect and transport water

MARVEL GOLD • ASX:MVL 15

VALUATION UPSIDE AS RESOURCE CONTINUES TO GROW SIGNIFICANT DISCOUNT TO GOLD PEERS

WEST AFRICAN EXPLORERS: PRE-PFS

==> picture [794 x 273] intentionally omitted <==

----- Start of picture text -----

Marvel market cap includes
100%‐owned construction‐ready
graphite project
----- End of picture text -----

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 16

See Appendix 2 for further information.

CHILALO PROJECT

SPIN‐OFF OF 100% OWNED ADVANCED GRAPHITE PROJECT

==> picture [345 x 168] intentionally omitted <==

FULLY PERMITTED FOR CONSTRUCTION

Granted Mining Licence and Environmental Approvals

ROBUST, DELIVERABLE DFS[1]

A$21M spent to date

GLOBALLY SIGNIFICANT PRODUCT QUALITY

Flake size + performance in value‐added applications

VALUE-ADDED MARGINS THROUGH VERTICAL INTEGRATION

Market IP & customer relationships create significant value‐add opportunity

==> picture [842 x 208] intentionally omitted <==

----- Start of picture text -----

Market IP & customer relationships create significant value‐add opportunity
MULTI-DECADE MINE LIFE POTENTIAL
18‐year DFS, majority of strike remains undrilled
Flake Size Price Premium
10% 21% 27% 6% 36%
+32 +50 mesh +80 mesh +100 ‐100 mesh
31% +50 mesh
1. Graphex ASX Announcement 29 January 2020. MARVEL GOLD • ASX:MVL 17
----- End of picture text -----

GRAPHITE SPIN-OFF

INDICATIVE CAPITAL STRUCTURE

CAPITAL STRUCTURE

RAISING AMOUNT $22M
Market Cap (M) $32.0
Cash1(M) $11.0
EV (M)
UNDILUTED
Marvel
$21.0
31%
Other IPO Investors 69%
Total 100%

LISTING SOON

Lodgment of Prospectus contingent upon final Tanzanian consents

  1. Cash is net of cash acquisition cost and IPO and broker costs. 2. Subject to finalisation of prospectus, valuation and capital raising.

==> picture [82 x 83] intentionally omitted <==

Marvel expects to receive $2M in cash and $10M in EV1 shares[2]

MARVEL GOLD • ASX:MVL 18

GRAPHITE PEER COMPARISON

SIGNIFICANT DISCOUNT TO GRAPHITE PEERS

==> picture [842 x 384] intentionally omitted <==

----- Start of picture text -----

GRAPHITE PEERS
Marvel market cap
includes 910koz
Tabakorole resource
See Appendix 3 for further information. MARVEL GOLD • ASX:MVL 19
----- End of picture text -----

WHY INVEST?

NEAR‐TERM CATALYSTS

Exposure to an emerging West African gold story and an entry‐ level price point to a world‐class graphite spin‐off

==> picture [799 x 105] intentionally omitted <==

----- Start of picture text -----

WEST AFRICAN GOLD
Diamond drilling results
----- End of picture text -----

==> picture [799 x 105] intentionally omitted <==

----- Start of picture text -----

Updated Tabakorole Resource
out in September
WORLD-CLASS GRAPHITE
----- End of picture text -----

==> picture [842 x 71] intentionally omitted <==

==> picture [141 x 13] intentionally omitted <==

MARVEL GOLD • ASX:MVL 20

==> picture [842 x 120] intentionally omitted <==

==> picture [842 x 119] intentionally omitted <==

APPENDICES

==> picture [842 x 119] intentionally omitted <==

APPENDIX 1 – MARVEL JOINT VENTURES SUMMARY OF TERMS

JV Counterparty Altus Strategies Altus Strategies Oklo Resources Société Minière et Commerciale
(SOMICO)
Sakaar
Mapping, soils and
geophysics for 25%
Drill 5,000m for 51%
Drill 7,500m for 80%
Continue sole funding to PFS
Post PFS
Nil
Nil
If SOMICO dilutes below 5%, it
converts to a 1.5% NSR which can be
repurchased by Marvel
9 September 2020
Projects Tabakorole (100km2), Npanyala,
Sirakoroble
Lakanfla Tabakorole (200km2), Yanfolila and Kolondieba
Stage 1 Drill 1,500m and publish JORC
resource for 33% (completed)
Drill 3,500m for 33%
(completed)
Marvel hold an 80% JV interest and Oklo retain a
20% JV interest free carried to a Decision to
Mine
Mapping, soils and
geophysics for 25%
Stage 2 Drill 2,500m + US$300k other
expenditure for 51% (completed)
Drill 9,000m for 51%
Stage 3 US$3M expenditure for 70% (to be
completed in Q3 2021)
US$3M expenditure for 70%
Stage 4 Sole fund DFS for 80% Sole fund DFS for 80%
Contribute or dilute Construction phase Construction phase Construction phase
Other obligations
outstanding
Stage payments for progressing to next stage
A$150k cash payment to be made upon
completion of restructure

20M Marvel shares remain to be issued when
licence renewals are granted
Deferred
consideration
Nil 2 x 10M Marvel shares for various JORC resource
hurdles are achieved
Royalty Altus retain a 2.5% NSR, 1.5% of which can be repurchased 2% third‐party (non‐Oklo) royalty
on Yanfolila and Kolondieba
Date announced 17 June 2020 27 August 2020
MARVEL GOLD • ASX:MVL22

APPENDIX 2 DETAILED GOLD PEER COMPARISON ANALYSIS AND REFERENCES

Company Name Marvel
Gold2
Oklo Resources Desert
Gold
Compass Gold Cora
Gold
African Gold Chesser
Resources
Predictive
Discovery
Golden Rim
Resources
Montage Gold
Corp
Newcore Gold Sarama
Resources1
Tanga
Resources
Mako
Gold
Manas
Resources
Roscan
Gold
Ticker MVL OKU DAU CVB CORA A1G CHZ PDI GMR MAU NCAU SWA TRL MKG MSR ROS
Market cap
(A$M)
12/07/2021
29 61 20 16 52 21 57 126 21 90 64 19 13 22 33 138
Resource
(M Oz Au)
0.9 0.67 N/A N/A 0.3 N/A N/A N/A 2.0 3.2 1.2 2.5 N/A N/A N/A N/A
% of Resource
M&I
32% 79% N/A N/A 0% N/A N/A N/A 16% 0% 0% 24% N/A N/A N/A N/A
Grade
(g/t Au)
1.2 1.8 N/A N/A 1.6 N/A N/A N/A 1.3 0.8 0.7 1.5 N/A N/A N/A N/A
Stage of
development
Advanced Expl Advanced Expl Expl Expl Expl Expl Expl Expl Advanced Expl Advanced Expl Advanced Expl Advanced Expl Expl Expl Expl Expl
Jurisdiction Mali Mali Mali Mali Mali Mali Senegal Guinea Burkina Faso Cote d’Ivoire Cote d’Ivoire Burkina Faso Cote d’Ivoire Cote
d’Ivoire
Cote d’Ivoire Mali
Source Internal 30 March
2021
announcement
Q1
2021
Presentation
26 Oct 2020
announcement
28 Jan 2021
announcement
Jan 2021
Presentation
8 Sep 2020
announcement
  1. Sarama excludes historical estimate of Bondi resource. 2. Marvel resource shown on 100% basis. Ownership currently 51% however JV agreement provides for pathway to 100%. Source (unless otherwise stated): various announcements. MARVEL GOLD • ASX:MVL MARVEL GOLD • ASX:MVL 23 23

APPENDIX 3

DETAILED GRAPHITE PEER COMPARISON ANALYSIS AND REFERENCES

Company Name Marvel Gold Magnis EcoGraf Renascor Walkabout Black Rock Volt Triton
Ticker MVL MNS EGR RNU WKT BKT VRC TON
Market Cap (A$M)
12/07/2021
29 236 261 124 83 127 85 39
Resource (Mt contained
graphite)
2.0 9.4 3.0 6.6 4.5 16.5 22.6 3.0
Resource (Mt) 20 174 31 87 42 212 461 46
Resource (% Measured) 36% 26% 18% 16% 12% 4%
Resource (% Indicated) 51% 35% 42% 46% 20% 42% 34% 67%
Resource (% Inferred) 49% 29% 32% 36% 64% 46% 62% 33%
Resource Grade (TGC%) 9.9% 5.4% 9.9% 7.5% 10.8% 7.8% 4.9% 6.6%
Reserve (Mt contained
graphite)
0.9 3.6 1.0 3.6 1.0 6.0 5.6 1.5
Reserve Grade (TGC%) 9.9% 4.8% 8.3% 7.9% 17.9% 8.5% 4.4% 6.2%
Stage of graphite
development
DFS + fully permitted DFS + fully permitted DFS + fully permitted DFS + fully permitted DFS + fully permitted DFS + fully permitted DFS + fully permitted DFS + fully permitted
Downstream graphite
business
Expandable and
micronised graphite DFS
JV ownership of 2
planned battery plants
Battery Anode Materials
DFS
Battery Anode Material
Studies progressing
N/A N/A N/A N/A
Non-graphite assets Mali gold (910koz) N/A N/A N/A Tanzania / Scotland gold
(early stage)
N/A Guinea gold
(early stage)
N/A
Source Internal Website ASX announcement ‐ 31
July 2017
ASX announcement
4/3/21 and 11/11/19
Website Website Website Presentation ‐ 22 June
2020
  1. Source (unless otherwise stated): Various announcements.

MARVEL GOLD • ASX:MVL MARVEL GOLD • ASX:MVL 24 24

==> picture [842 x 58] intentionally omitted <==

==> picture [842 x 59] intentionally omitted <==

==> picture [842 x 58] intentionally omitted <==

Level 1, Emerald House, 1202 Hay Street West Perth WA 6005 Australia

Telephone: +61 8 9200 4960 Facsimile: +61 8 9200 4961 Email: [email protected]

==> picture [842 x 59] intentionally omitted <==

==> picture [842 x 58] intentionally omitted <==