AI assistant
MARVEL GOLD LIMITED — Investor Presentation 2021
Oct 5, 2021
65386_rns_2021-10-05_af1bf7ac-3c45-4d13-8fb5-34129a30c33e.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [360 x 32] intentionally omitted <==
==> picture [325 x 326] intentionally omitted <==
CORPORATE PRESENTATION
6 October 2021
ASX: MVL
DISCLAIMER
This presentation (Presentation) has been prepared by Marvel Gold Limited (Marvel). No party other than Marvel has authorised or caused the issue of this document, or takes responsibility for, or makes any statements, representations or undertakings in this Presentation. This Presentation does not constitute an offer, invitation or recommendation to subscribe for or purchase any securities and neither this Presentation nor anything contained in it shall form the basis of any contract or commitment.
This Presentation contains summary information about Marvel and its activities, which is current as at the date of this Presentation. The information in this Presentation is of a general nature and does not purport to be complete nor does it contain all the information which a prospective investor may require in evaluating a possible investment in Marvel that would be required in a prospectus or product disclosure statement prepared in accordance with the requirements of the Corporations Act 2001 (Cth). This Presentation should be read in conjunction with Marvel’s other disclosures and announcements lodged with the ASX, which are available at www.asx.com.au.
Tabakorole Mineral Resources Estimate
In relation to the Mineral Resource Estimate for Tabakorole that was announced on 30 September 2020, Marvel confirms that it is not aware of any new information or data that materially affects the information included in that announcement and that all material assumptions underpinning the Tabakorole Mineral Resource Estimate in that announcement continue to apply and have not materially changed.
Exploration Results
The information in this Presentation that relates to exploration results at the Company’s gold projects in Mali references the applicable announcement. Marvel confirms that it is not aware of any new information or data that materially affects the information included in those announcements.
This Presentation is not a prospectus, product disclosure statement or other offering document under Australian law (and will not be lodged with the Australian Securities and Investment Commission) or any other law.
This presentation includes certain “forward-looking statements”. Forward-looking statements and forward-looking information are frequently characterised by words such as “plan,” “expect,” “project,” “intend,” “believe,” “anticipate”, “estimate” and other similar words, or statements that certain events or conditions “may”, “will” or “could” occur. All statements other than statements of historical fact included in this presentation are forward-looking statements or constitute forward-looking information. Although the Company believes the expectations expressed in such statements and information are based on reasonable assumptions, there can be no assurance that such information or statements will prove to be accurate and actual results and future events could differ materially from those anticipated in such information. Important factors that could cause actual results to differ materially from those in forward-looking statements include the market price of gold, exploitation and exploration successes, capital and operating costs, changes in project parameters as plans continue to be evaluated, continued availability of capital and financing and general economic, market or business conditions, as well as those factors disclosed in the Company’s filed documents. Accordingly, readers should not place undue reliance on “forward looking information”. There can be no assurance that the resources at the Tabakorole Gold Project can be economically exploited.
Whilst Marvel is working hard to give effect to the spin-out of the Chilalo Graphite Project and initial public offering (IPO) of Evolution Energy Minerals Limited (Evolution) as soon as possible, for so long as the spin-out remains subject to regulatory approvals (including the Tanzanian Fair Competition Commission) and the success of the offer of Evolution shares, there can be no assurances that the spin-out and Evolution IPO will successfully complete, nor that the value currently anticipated to be derived by Marvel from the spin-out and Evolution IPO will be obtained.
This Presentation has been prepared in good faith, but no representation or warranty, express or implied, is made as to the fairness, accuracy, completeness, correctness, reliability or adequacy of any statements, estimates, opinions or other information, or to the reasonableness of any assumption or other statement, contained in the Presentation (any of which may change without notice). To the maximum extent permitted by law, Marvel and its professional advisers and their related bodies corporate, affiliates and each of their respective directors, officers, partners, employees, advisers and agents and any other person involved in the preparation of the Presentation disclaim all liability and responsibility (including, without limitation, any liability arising from fault or negligence) for any direct or indirect loss or damage which may arise or be suffered through use of or reliance on anything contained in, or omitted from, this Presentation.
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 2
VALUE CREATED FROM DIVERSE ASSET BASE
GRAPHITE SPIN-OFF TO LEAVE MARVEL AS DEDICATED GOLD EXPLORER
TABAKOROLE GOLD PROJECT, MALI
CHILALO GRAPHITE PROJECT, TANZANIA
UPGRADED RESOURCE EXCEEDS 1Moz - 1.025Moz @ 1.2g/t (12% increase)
CHILALO GRAPHITE PROJECT, PROSPECTUS LODGED TANZANIA
OPPORTUNITIES FOR EXPANSION
100% owned, world-class, MAJOR ESG FUND SECURED construction-ready AS CORNERSTONE
ATTRACTIVE DEVELOPMENT ATTRIBUTES - 70% (715koz) within 150m
- 2021 discovery of new shallow, high-grade zones - Excellent metallurgy
100% OWNED WORLD-CLASS CONSTRUCTION READY PROJECT
Spin-out into Evolution Energy LISTING NOVEMBER 2021
$2M CASH + $10M SHARES (31%)[2]
WHAT IT MEANS FOR MARVEL?
==> picture [159 x 15] intentionally omitted <==
- ASX announcement 30 September 2020. 2. See Evolution prospectus www.evolutionenergyminerals.com.au.
MARVEL GOLD • ASX:MVL 3
CORPORATE OVERVIEW
CORNERSTONE INVESTOR WELCOMED AT A PREMIUM
CAPITAL STRUCTURE
| Ticker Code | ASX: MVL |
|---|---|
| Issued Capital | 578M1 |
| Options | 45M |
| Share Price Market Capitalisation |
$0.071 $41.0M |
| Cash | $5.7M2 |
| Enterprise Value | $35.3M |
MAJOR SHAREHOLDERS
| Capital DI Ltd | 13.8% |
|---|---|
| Delphi Group | 12.3% |
| BPM Capital | 4.3% |
| Phoenix Gold Fund | 2.8% |
| Board & Management | 2.6% |
Phil Hoskins Managing Director
Mr. Hoskins is a senior executive with broad finance and commercial experience across resources exploration, project development and production as well as large-scale property developments.
Stephen Dennis Non-Executive Chairman
Mr. Dennis has been actively involved in the mining industry for over 30 years. He has held senior management positions at MIM Holdings Ltd, Minara Resources Ltd and Brambles Australia Ltd.
Chris van Wijk Executive Director & Exploration Manager
Mr. van Wijk is an experienced geologist who specialises in project evaluation and project generation. Chris has undertaken project evaluation for major mining companies including BHP, IAMGOLD, First Quantum Minerals and Fortescue Metals Group.
Andrew Pardey Non-Executive Director
Mr. Pardey has over 30 years in the mining industry with experience in exploration, project development, construction and operations. Between February 2015 and December 2019, he was Chief Executive Officer of Centamin Plc which holds the Tier 1 Sukari Gold Mine.
==> picture [576 x 118] intentionally omitted <==
==> picture [159 x 15] intentionally omitted <==
-
As per ASX announcement on 27 August 2020, up to 20M shares are expected to be issued to Oklo Resources upon successful renewal of certain tenements.
-
30 June 2021 cash adjusted for capital raising. Marvel expects to receive $2M as part of its consideration in the graphite spin-off.
MARVEL GOLD • ASX:MVL 4
==> picture [868 x 266] intentionally omitted <==
MARVEL GOLD • ASX:MVL 5
CHILALO PROJECT COARSE FLAKE PRODUCTS FOR HIGH-VALUE APPLICATIONS
==> picture [282 x 128] intentionally omitted <==
Fully permitted for construction Granted Mining Licence and Environmental Approvals Robust, deliverable DFS A$21M spent to date
Globally significant product quality Flake size + performance in value-added applications
Value-added margins through vertical integration Market IP & customer relationships create significant value-add opportunity
| Market IP & customer relationships create significant value-add opportunity |
Market IP & customer relationships create significant value-add opportunity |
Market IP & customer relationships create significant value-add opportunity |
Market IP & customer relationships create significant value-add opportunity |
|---|---|---|---|
| Multi-decade mine life potential | |||
| 18-year DFS, majority of strike remains | undrilled | ||
| Flake Size Price Premium | Evolution Product Flake Size | ||
| 10% | 21% 27% |
6% | 36% |
| +32 | +50 mesh +80 mesh |
+100 | -100 mesh |
6
31% +50 mesh
- Graphex ASX Announcement – 29 January 2020 “DFS confirms Chilalo as high-margin graphite
EVOLUTION ENERGY MINERALS IPO MAJOR ESG FUND TO BECOME CORNERSTONE INVESTOR
==> picture [701 x 345] intentionally omitted <==
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 7
INDICATIVE TIMETABLE & CAPITAL STRUCTURE GRAPHITE SPIN-OFF TO LEAVE MARVEL AS DEDICATED GOLD EXPLORER
==> picture [282 x 132] intentionally omitted <==
CAPITAL STRUCTURE
TIMETABLE
$22M RAISING
EVENT
DATE
| Shares on issue Market Cap |
161.9M A$32.4M |
|---|---|
| Cash1 | A$10.5M |
| EV | A$21.9M |
| Undiluted | |
| Marvel (50m shares) | 31% |
| Arch (40m shares) | 25% |
| Other IPO Investors | 44% |
| Total | 100% |
| Evolution lodges prospectus with ASIC and ASX |
28/9/2021 |
|---|---|
| IPO closing date (other than the Priority Offer) |
1/11/2021 |
| Completion of Offer | 9/11/2021 |
| Issue of Evolution Shares on | |
| pursuant to IPO, commencement | 15/11/2021 |
| of trading on ASX |
- Cash includes $2m royalty, and is net of $9.5m debt repayments, cash acquisition cost ($2m to Marvel), IPO and broker costs
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 8
GRAPHITE PEER COMPARISON SIGNIFICANT DISCOUNT TO GRAPHITE PEERS
GRAPHITE PEERS
==> picture [282 x 132] intentionally omitted <==
==> picture [843 x 313] intentionally omitted <==
----- Start of picture text -----
Marvel market cap
includes 1.025Moz
Tabakorole resource
----- End of picture text -----
==> picture [159 x 15] intentionally omitted <==
See Appendix 3 for further information.
MARVEL GOLD • ASX:MVL 9
==> picture [868 x 266] intentionally omitted <==
MARVEL GOLD • ASX:MVL 10
WORLD-CLASS ADDRESS FOR SIGNIFICANT GOLD DISCOVERIES
MARVEL GOLD PROJECT LOCATION
==> picture [847 x 392] intentionally omitted <==
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 11
TABAKOROLE LOCATION
LOCATED NEAR THE BANNIFIN SHEAR ZONE IN SOUTHERN MALI
==> picture [446 x 377] intentionally omitted <==
TABAKOROLE GEOLOGY
-
Large splay off the Bannifin Shear Zone (similar to the 7.5 Moz Morila mine)
-
Deposit hosted in volcaniclastic sediments and mafic rocks
-
Near-deposit soil geochemistry completed – highlights several compelling targets within the Tabakorole structural corridor
STRATEGIC CONSOLIDATION OF STRUCTURAL CORRIDOR
-
No major companies within 50km radius
-
MVL has grown landholding by 730% since initial acquisition
-
Region is underexplored – no systematic exploration since the 1990’s
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 12
TABAKOROLE JORC RESOURCE UPGRADED RESOURCE (1.025M OZ)[1]
| Category | Indicated | Indicated | Indicated | Inferred | Inferred | Inferred | Total | Total | Total |
|---|---|---|---|---|---|---|---|---|---|
| Tonnage (Mt) | Au Grade (g/t) | Au Metal (koz) | Tonnage (Mt) | Au Grade (g/t) | Au Metal (koz) | Tonnage (Mt) | Au Grade (g/t) | Au Metal (koz) | |
| Oxide | 1.4 | 1.2 | 50 | 1.3 | 1.3 | 55 | 2.7 | 1.3 | 110 |
| Fresh | 7.8 | 1.2 | 310 | 16.0 | 1.2 | 610 | 23.8 | 1.2 | 915 |
| Total | 9.2 | 1.2 | 360 | 17.3 | 1.2 | 665 | 26.5 | 1.2 | 1,025 |
| Cutoff Total Tonnage (Mt) Au Grade (g/t) Au Metal (koz) 0.3 41.8 0.9 1,245 0.4 36.6 1.0 1,185 0.5 31.4 1.1 1,110 0.6 26.5 1.2 1,025 0.7 22.2 1.3 935 0.8 18.4 1.4 845 0.9 15.1 1.6 755 1.0 12.7 1.7 680 JORC RESOURCE GRADE-TONNAGE TABLE |
==> picture [159 x 15] intentionally omitted <==
- ASX announcement 5 October 2021.
MARVEL GOLD • ASX:MVL 13
UPGRADED TABAKOROLE RESOURCE
NEW DISCOVERIES ENHANCE OPEN-PIT MINING POTENTIAL
CONTINUED GROWTH
- 12% increase in ounces, grade maintained
SHALLOW
- 70% (715koz) within 150m of surface
LOW STRIP RATIO EXPECTED
-
New discovery of shallow, higher-grade parallel zones
-
Low-strip starter pit options emerging
GROWTH OPPORTUNITIES
-
New parallel zones remain open
-
Potential for additional near-deposit discoveries
-
Numerous drill targets across extensive 830km[2] landholding
SUBSTANTIAL DRILL PROGRAM PLANNED COMMENCING Q4
==> picture [458 x 400] intentionally omitted <==
==> picture [159 x 15] intentionally omitted <==
- ASX announcements 18 February 2021, 2 March 2021, 18 March 2021, 23 March 2021, 1 June 2021, 8 July 2021, 16 August 2021 and 1 September 2021.
MARVEL GOLD • ASX:MVL 14
TABAKOROLE
NEW SHALLOW, HIGHER-GRADE ZONES
NORTH-WEST ZONE
==> picture [440 x 367] intentionally omitted <==
CENTRAL ZONE
==> picture [423 x 367] intentionally omitted <==
==> picture [159 x 15] intentionally omitted <==
- ASX announcement 16 August 2021.
MARVEL GOLD • ASX:MVL 15
TABAKOROLE NORTH-WEST PARALLEL ZONE REMAINS OPEN
-
Newly discovered zone potentially up to 800m long
-
Several gaps where the zone remains open
==> picture [418 x 280] intentionally omitted <==
==> picture [493 x 280] intentionally omitted <==
==> picture [159 x 15] intentionally omitted <==
- ASX announcement 16 August 2021.
MARVEL GOLD • ASX:MVL 16
TABAKOROLE EXPLORATION POTENTIAL
STRATEGIC LANDHOLDING IN AN UNDEREXPLORED STRUCTURAL CORRIDOR
==> picture [398 x 388] intentionally omitted <==
GROWING A STRATEGIC LANDHOLDING
-
830km[2] acquired over 12 months via JVs / wholly owned
-
Discussions continuing with licence holders in prospective, underexplored corridor
REGIONAL EXPLORATION
-
Ground magnetics collected over 292km[2] (licences 2, 3 and 4 in map)
-
Soil samples covering 572km[2] (licences 1-4, 5 and 8 in map) have been collected
-
Datasets highlight several compelling regional targets within the Tabakorole structural corridor
-
Drill ready targets by Q4
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 17
TABAKOROLE EXPLORATION POTENTIAL A STRONG PIPELINE OF TARGETS
==> picture [483 x 379] intentionally omitted <==
- ASX announcement 17 June 2020 2. ASX announcement 8 July 2021 3. ASX announcement 29 June 2021
==> picture [159 x 15] intentionally omitted <==
REGIONAL GOLD MINERALISATION PROVIDES PROOF OF ENDOWMENT
-
T1 target includes 14m at 9.8 g/t gold[1]
-
2021 AC drilling hit 4m at 2.7 g/t gold (ending in mineralization)
-
Gold mineralization north of Astro trend – Contango Holdings plc (LON: CGO)
SOIL GEOCHEMISTRY
-
Multi-element analysis of Tabakorole pulps shows pathfinder anomalism in Arsenic (As), Tungsten (W) and Tellurium (Te)
-
Multiple near-deposit targets within the Tabakorole structural corridor exhibit the same signature
MARVEL GOLD • ASX:MVL 18
EXCELLENT METALLURGY HIGH RECOVERIES FROM FRESH ROCK SAMPLES INDICATE SIMPLE PROCESSING
-
Bottle roll testwork on 4 fresh ore composite samples confirm non-refractory metallurgical characteristics
-
Average gold recoveries range from an impressive 92.7% at 150 micron to 96.6% for 75 micron grind size
-
Low reagent consumption points to low-cost processing
-
Future test programs to focus on comminution work and optimization of grind size vs reagent concentration
-
De-risked metallurgy provides confidence to aggressively pursue resource expansion
| SAMPLE ID | GRIND SIZE (µm) |
GOLD | GOLD | GOLD | CONSUMPTION | CONSUMPTION |
|---|---|---|---|---|---|---|
| LEACH RECOVERY (%) |
CALCULATED HEAD (g/t) |
RESIDUE (g/t) | NaCN (kg/t) |
LIME (kg/t) |
||
| COMP 1 | 75 | 96.05 | 1.14 | 0.05 | 0.24 | 0.33 |
| COMP 2 | 75 | 97.36 | 1.14 | 0.03 | 0.42 | 0.41 |
| COMP 3 | 75 | 96.24 | 1.20 | 0.05 | 0.29 | 0.54 |
| COMP 4 | 75 | 96.66 | 1.95 | 0.07 | 0.28 | 0.26 |
| AVERAGE | 75 | 96.58 | 1.36 | 0.05 | 0.31 | 0.39 |
| COMP 1 | 106 | 93.97 | 1.16 | 0.07 | 0.31 | 0.35 |
| COMP 2 | 106 | 95.95 | 1.11 | 0.05 | 0.35 | 0.37 |
| COMP 3 | 106 | 94.06 | 1.18 | 0.07 | 0.22 | 0.47 |
| COMP 4 | 106 | 95.29 | 1.70 | 0.08 | 0.31 | 0.27 |
| AVERAGE | 106 | 94.82 | 1.29 | 0.07 | 0.30 | 0.37 |
| COMP 1 | 150 | 92.47 | 1.33 | 0.10 | 0.29 | 0.34 |
| COMP 2 | 150 | 94.36 | 1.15 | 0.07 | 0.31 | 0.35 |
| COMP 3 | 150 | 91.59 | 1.19 | 0.10 | 0.25 | 0.48 |
| COMP 4 | 150 | 92.28 | 1.81 | 0.14 | 0.31 | 0.27 |
| AVERAGE | 150 | 92.68 | 1.37 | 0.10 | 0.29 | 0.36 |
==> picture [159 x 15] intentionally omitted <==
- ASX announcement 27 January 2021.
MARVEL GOLD • ASX:MVL 19
VALUATION UPSIDE AS RESOURCE CONTINUES TO GROW SIGNIFICANT DISCOUNT TO GOLD PEERS
WEST AFRICAN EXPLORERS: PRE-PFS
==> picture [341 x 172] intentionally omitted <==
----- Start of picture text -----
Marvel market cap includes
100%-owned construction-ready
graphite project
----- End of picture text -----
==> picture [159 x 15] intentionally omitted <==
See Appendix 2 for further information.
MARVEL GOLD • ASX:MVL 20
OUR CSR COMMITMENT
HIGH-PRIORITY PROJECTS COMPLETED WITH ONGOING COMMUNITY ENGAGEMENT
PROVIDING CLEAN RELIABLE WATER ON DEMAND
Water installations completed for 2 nearest villages - solar powered pumps, overhead tanks and multiple outlets providing clean water on demand
IMMEDIATE, HIGH IMPACT RESULTS Time and energy saver for those who need to collect and transport water
MARVEL GOLD • ASX:MVL 21
WHY INVEST?
MARVEL REPRESENTS AN OUTSTANDING VALUE INVESTMENT
Exposure to an emerging West African gold story and a world-class graphite spin-off
WEST AFRICAN GOLD 1 million ounces and growing Drilling to re-commence Q4
WORLD-CLASS GRAPHITE Graphite IPO exposure
==> picture [159 x 15] intentionally omitted <==
MARVEL GOLD • ASX:MVL 22
==> picture [205 x 18] intentionally omitted <==
APPENDICES
APPENDIX 1 – MARVEL JOINT VENTURES SUMMARY OF TERMS
| JV Counterparty | Altus Strategies | Altus Strategies | Oklo Resources | Société Minière et Commerciale (SOMICO) Sakaar Mapping, soils and geophysics for 25% Drill 5,000m for 51% Drill 7,500m for 80% Continue sole funding to PFS Post PFS Nil Nil If SOMICO dilutes below 5%, it converts to a 1.5% NSR which can be repurchased by Marvel 9 September 2020 |
|
|---|---|---|---|---|---|
| Projects | Tabakorole (100km2), Npanyala, Sirakoroble Sud |
Lakanfla | Tabakorole (200km2), Yanfolila and Kolondieba | ||
| Stage 1 | Drill 1,500m and publish JORC resource for 33% (completed) |
Drill 3,500m for 33% (completed) |
Marvel hold an 80% JV interest and Oklo retain a 20% JV interest free carried to a Decision to Mine |
Mapping, soils and geophysics for 25% |
|
| Stage 2 | Drill 2,500m + US$300k other expenditure for 51% (completed) |
Drill 9,000m for 51% | |||
| Stage 3 | US$3M expenditure for 70% (to be completed in Q4 2021) |
US$3M expenditure for 70% | |||
| Stage 4 | Sole fund DFS for 80% | Sole fund DFS for 80% | |||
| Contribute or dilute | Construction phase | Construction phase | Construction phase | ||
| Other obligations outstanding |
Stage payments for progressing to next stage | - A$150k cash payment to be made upon completion of restructure - 20M Marvel shares remain to be issued when licence renewals are granted |
|||
| Deferred consideration |
Nil | 2 x 10M Marvel shares for various JORC resource hurdles are achieved |
|||
| Royalty | Altus retain a 2.5% NSR, 1.5% of which can be repurchased | 2% third-party (non-Oklo) royalty on Yanfolila and Kolondieba |
|||
| Date announced | 17 June 2020 | 27 August 2020 | |||
| MARVEL GOLD • ASX:MVL24 |
APPENDIX 2
DETAILED GOLD PEER COMPARISON ANALYSIS AND REFERENCES
| Company Name | Marvel Gold2 |
Oklo Resources | Desert Gold |
Compass Gold | Cora Gold |
African Gold | Chesser Resources |
Predictive Discovery |
Golden Rim Resources |
Montage Gold Corp |
Newcore Gold | Sarama Resources1 |
Tanga Resources |
Mako Gold |
Turaco Gold |
Roscan Gold |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | MVL | OKU | DAU | CVB | CORA | A1G | CHZ | PDI | GMR | MAU | NCAU | SWA | TRL | MKG | TCG | ROS |
| Market cap (A$M) 12/07/2021 |
40 | 53 | 18 | 17 | 66 | 19 | 58 | 311 | 20 | 72 | 61 | 17 | 16 | 34 | 39 | 87 |
| Resource (M Oz Au) |
1.0 | 0.67 | N/A | N/A | 0.3 | N/A | N/A | 3.6 | 2.0 | 4.6 | 1.4 | 2.5 | N/A | N/A | N/A | N/A |
| % of Resource M&I |
35% | 79% | N/A | N/A | 0% | N/A | N/A | 0% | 16% | 93% | 0% | 24% | N/A | N/A | N/A | N/A |
| Grade (g/t Au) |
1.2 | 1.8 | N/A | N/A | 1.6 | N/A | N/A | 1.6 | 1.3 | 0.6 | 0.6 | 1.5 | N/A | N/A | N/A | N/A |
| Stage of development |
Advanced Expl | Advanced Expl | Expl | Expl | Expl | Expl | Expl | Expl | Advanced Expl | Advanced Expl | Advanced Expl | Advanced Expl | Expl | Expl | Expl | Expl |
| Jurisdiction | Mali | Mali | Mali | Mali | Mali | Mali | Senegal | Guinea | Burkina Faso | Cote d’Ivoire | Cote d’Ivoire | Burkina Faso | Cote d’Ivoire | Cote d’Ivoire |
Cote d’Ivoire | Mali |
| Source | Internal | 30 March 2021 announcement |
Q1 2021 Presentation |
30 Sept 2021 announcement |
26 Oct 2020 announcement |
19 August 2021 announcement |
8 June 2021 announcement |
8 Sep 2021 announcement |
- Sarama excludes historical estimate of Bondi resource. 2. Marvel resource shown on 100% basis. Ownership currently 51% however JV agreement provides for pathway to 100%. Source (unless otherwise stated): various announcements.
MARVEL GOLD • ASX:MVL MARVEL GOLD • ASX:MVL 25 25
APPENDIX 3 DETAILED GRAPHITE PEER COMPARISON ANALYSIS AND REFERENCES
| Company Name | Marvel Gold | Magnis | EcoGraf | Renascor | Walkabout | Black Rock | Volt | Triton |
|---|---|---|---|---|---|---|---|---|
| Ticker | MVL | MNS | EGR | RNU | WKT | BKT | VRC | TON |
| Market Cap (A$M) 12/07/2021 | 40 | 293 | 288 | 235 | 91 | 157 | 82 | 41 |
| Resource (Mt contained graphite) |
2.0 | 9.4 | 3.0 | 6.6 | 4.5 | 16.5 | 22.6 | 3.0 |
| Resource (Mt) | 20 | 174 | 31 | 87 | 42 | 212 | 461 | 46 |
| Resource (% Measured) | - | 36% | 26% | 18% | 16% | 12% | 4% | - |
| Resource (% Indicated) | 51% | 35% | 42% | 46% | 20% | 42% | 34% | 67% |
| Resource (% Inferred) | 49% | 29% | 32% | 36% | 64% | 46% | 62% | 33% |
| Resource Grade (TGC%) | 9.9% | 5.4% | 9.9% | 7.5% | 10.8% | 7.8% | 4.9% | 6.6% |
| Reserve (Mt contained graphite) |
0.9 | 3.6 | 1.0 | 3.6 | 1.0 | 6.0 | 5.6 | 1.5 |
| Reserve Grade (TGC%) | 9.9% | 4.8% | 8.3% | 7.9% | 17.9% | 8.5% | 4.4% | 6.2% |
| Stage of graphite development | DFS + fully permitted | DFS + fully permitted | DFS + fully permitted | DFS + fully permitted | DFS + fully permitted | DFS + fully permitted | DFS + fully permitted | DFS + fully permitted |
| Downstream graphite business | Expandable and micronised graphite DFS |
JV ownership of 2 planned battery plants |
Battery Anode Materials DFS |
Battery Anode Material Studies progressing |
N/A | N/A | N/A | N/A |
| Non-graphite assets | Mali gold (1.025Moz) | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
| Source | Internal | Website | ASX announcement - 31 July 2017 |
ASX announcement 4/3/21 and 11/11/19 |
Website | Website | Website | Presentation - 22 June 2020 |
- Source (unless otherwise stated): Various announcements.
MARVEL GOLD • ASX:MVL MARVEL GOLD • ASX:MVL 26 26
Level 1, Emerald House, 1202 Hay Street West Perth WA 6005 Australia
Telephone: +61 8 9200 4960 Facsimile: +61 8 9200 4961 Email: [email protected]