AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

MAPS

Earnings Release Sep 24, 2025

4072_rns_2025-09-24_11b265e9-9712-4d94-8c83-0143f991a686.pdf

Earnings Release

Open in Viewer

Opens in native device viewer

Informazione
Regolamentata n.
20153-67-2025
Data/Ora Inizio Diffusione
24 Settembre 2025 19:05:40
Euronext Growth Milan
Societa' : MAPS
Identificativo Informazione
Regolamentata
: 210230
Utenza - referente : MAPSN02 - Ciscato Marco
Tipologia : 1.2
Data/Ora Ricezione : 24 Settembre 2025 19:05:40
Data/Ora Inizio Diffusione : 24 Settembre 2025 19:05:40
Oggetto : MAPS GROUP: IN THE FIRST HALF,
STRONG GROWTH IN PRODUCTS DRIVEN
BY THE HEALTHCARE SECTOR. CUSTOM
PROJECTS RECORD A DECLINE

Testo del comunicato

Vedi allegato

IN THE FIRST HALF, STRONG GROWTH IN PRODUCTS DRIVEN BY THE HEALTHCARE SECTOR. CUSTOM PROJECTS RECORD A DECLINE

The acquisition of Ellysse strengthens coverage of strategic trends (omnichannel and Gen-AI) and expands the healthcare offering. In addition, organizational streamlining initiatives have been completed

Key consolidated results for the first half of 2025:

  • Value of Production: €17.3 million (+7% vs 1H 2024: €16.1 million)
  • Total Revenues: €15.8 million (+7% vs 1H 2024: €14.7 million)
    • o Share of Product Revenues on Core Revenues: 93% (1H 2024: 86%)
      • Share of Recurring Fees on Core Revenues: 36% (1H 2024: 42%)
    • o Share of Project Revenues on Core Revenues: 7% (1H 2024: 14%)
  • EBITDA: €3.0 million (-6% vs 1H 2024: €3.2 million)
    • o EBITDA margin: 19% (1H 2024: 22%)
  • Net Profit: €0.56 million (-3% vs 1H 2024: €0.58 million)
  • Net Financial Position: €11.0 million (2024: €7.0 million)
    • o Excluding IFRS 16 effects: €8.5 million (2024: €5.0 million)

Parma, 24 September 2025

The Board of Directors of MAPS S.p.A. (MAPS:IM; IT0005364333), a company listed on Euronext Growth Milan and active in the digital transformation sector, today approved the consolidated half-year financial report as of June 30, 2025. The report was prepared in accordance with IAS/IFRS accounting standards and subjected to a limited audit by Deloitte & Touche S.p.A., which issued its report today.

Marco Ciscato, Executive Chairman of Maps Group, commented: "We are very pleased with the performance of our products, particularly driven by Healthcare, which is our primary market where we continue to demonstrate growth and profitability. In this market, we are steadily increasing our presence, strengthening our leadership in segments with strong potential for the coming years. In the first half of 2025, we also continued our investments in the EnergyBusiness Unit, which is strategic for our growth path. Although the market is showing a more gradual start than expected, we have recently secured an important contract. This achievement, together with the growing number of sales opportunities overall, confirms both our excellent positioning and the potential of this market. We can therefore state that our strategic path, centered on product-based scalability, continues with strength, even though the overall performance of the half-year reflects the reduction in projectrelated activities, significantly impacted by exceptional factors.

Looking ahead, we are confident that the acquisition of Ellysse at the end of June will further strengthen our product-based model and our market positioning: the application of generative artificial intelligence to omnichannel communication is a fast-growing trend, one we are well positioned to capture, particularly in the Healthcare market.

Finally, the presentation of these financial results also marks the introduction of our new organizational structure, designed to ensure maximum consistency with our scalable, productbased business model and full alignment with the needs of our reference markets".

KEY CONSOLIDATED RESULTS AS OF JUNE 30, 2025

It should be noted that, unlike balance sheet items, the income statement figures have been prepared on the same consolidation scope as the first half of 2024, since the economic components of the newly acquired Ellysse S.r.l., acquired on June 16, 2025, will be included in the income statement only from July 1, 2025. The changes reported therefore reflect exclusively the Group's organic performance.

Value of Production amounted to €17.3 million, +7% compared to €16.1 million as of June 30, 2024.

Total Revenues amounted to €15.8 million, +7% compared to €14.7 million as of June 30, 2024. Non-core Revenues amounted to €0.4 million, up from €0.2 million in the first half of 2024.

With reference to the composition of Core Revenues, the first half of 2025 confirms the consolidation of the business model based on Software Products:

  • Product Revenues amounted to €14.0 million, +13% compared to €12.5 million as of June 30, 2024. Their share of Core Revenues stood at 93%, up from 86% in the first half of the previous year.
    • o Recurring Fees Revenues amounted to €5.4 million, -11% compared to €6.1 million as of June 30, 2024. Their share of Core Revenues stood at 36%, compared to 42% in the first half of the previous year.
  • Project Revenues amounted to €1.1 million, -48% compared to €2.0 million as of June 30, 2024, affected by the suspension of orders following the corporate restructuring of a major client in the telecommunications sector.

Contribution Margin amounted to €6.5 million (-16% vs €7.5 million as of June 30, 2024), equal to 43% of Core Revenues, after Production Costs of €8.6 million (+26% vs €7.0 million as of June 30, 2024), which increased due to the role of General Contractor in extraordinary contracts, leading to higher subcontracting costs.

EBITDA amounted to €3.0 million, -6% compared to €3.2 million as of June 30, 2024, corresponding to an EBITDA margin of 19% (22% as of June 30, 2024).

EBIT amounted to €1.2 million, -5% compared to €1.3 million as of June 30, 2024, after depreciation and amortization of €1.7 million (€1.7 million as of June 30, 2024) and after non-recurring costs of €0.1 million (€0.2 million as of June 30, 2024).

EBT (Profit before Taxes) amounted to €0.9 million, -8% compared to €1.0 million as of June 30, 2024, after financial charges of €0.3 million (€0.3 million as of June 30, 2024).

Net Profit amounted to €0.6 million (€0.6 million as of June 30, 2024), after income taxes of €0.3 million (€0.4 million as of June 30, 2024).

Net Financial Position stood at €11.0 million, compared to €7.0 million as of December 31, 2024. The increase was mainly due to the financial effects of the acquisition of Ellysse.

Shareholders' Equity as of June 30, 2025, amounted to €26.4 million, up from €25.7 million as of December 31, 2024.

SIGNIFICANT EVENTS AFTER THE END OF THE HALF-YEAR

On August 1, 2025, Maps Group approved the 2024 Sustainability Report, the Group's fourth, prepared in accordance with the new ESRS standards, thereby anticipating in part the regulatory requirements introduced by the Corporate Sustainability Reporting Directive ("CSRD").

On September 16, 2025, Maps Group announced the signing of a supply contract with SEA Aeroporti for an energy optimization system for the Linate and Malpensa airports.

OUTLOOK

The macroeconomic environment remains characterized by a high degree of uncertainty, driven by geopolitical factors, monetary policy developments, and financial market volatility. Although central banks have initiated a gradual easing of restrictive measures, the cost of capital remains above pre-pandemic levels, influencing corporate financing strategies and investment decisions.

In this context, the Digital Transformation sector continues to show sustained growth dynamics, fueled by the need to optimize processes, increase efficiency, and respond to a market increasingly oriented toward digitalization. The energy sector is undergoing significant evolution, driven by ecological transition requirements and the development of new market players, such as Renewable Energy Communities (RECs), supported by both national and European regulatory frameworks. This trend represents a strategic opportunity for the Group, which continues to develop innovative solutions for the management and optimization of energy resources.

In the healthcare sector, the digitalization of services remains a priority, with growing attention on the use of AI, the interoperability of information systems, the intelligent use of clinical data, and the overall improvement of the patient experience. The National Recovery and Resilience Plan (NRRP), albeit with some implementation slowdowns, continues to represent a significant driver of growth for the sector.

In light of these elements, Maps Group's management expects to continue along its growth path, focusing on technological innovation, solution scalability, and the strengthening of its positioning in its reference sectors. The consolidation of research and development activities, together with a growth strategy based on targeted acquisitions and strategic partnerships, will be a key factor in seizing the opportunities offered by market evolution.

FILING OF DOCUMENTATION

The consolidated half-year financial report as of June 30, 2024, will be made available to the public within the terms and according to the procedures set out by the Euronext Growth Milan Issuers' Regulations, on the Company's website, mapsgroup.it (section Investors/Financial Statements and Reports), as well as on the website www.borsaitaliana.it.

Please note that this release is available in English for informational purposes only. In the event of any discrepancies or inconsistencies between this version and the Italian version, the Italian version, published on Tuesday, September 16, 2025, shall prevail and be deemed the official and legally binding document.

* * *

RECLASSIFIED CONSOLIDATED INCOME STATEMENT

EUR 30/06/2025 30/06/2024 Change
Revenues 12.916.964 10.967.514 1.949.451
Other revenues 378.971 225.857 153.113
Change in contract work in progress 2.484.027 3.518.480 (1.034.452)
Total revenues 15.779.962 14.711.851 1.068.112
Increases for internal work 1.541.837 1.410.948 130.889
Value of production 17.321.800 16.122.799 1.199.001
Cost of sales (1.844.038) (715.127) (1.128.910)
Personnel (8.724.360) (8.577.614) (146.746)
Services (3.257.352) (3.235.088) (22.264)
Fixed operating costs (522.331) (423.596) (98.735)
EBITDA 2.973.718 3.171.373 (197.655)
EBITDA % of total revenue 18,8% 21,6% -2,7%
Amortisation, depreciation and write-downs (1.685.019) (1.672.052) (12.967)
Non-recurring costs (68.607) (211.468) 142.861
EBIT 1.220.092 1.287.853 (67.761)
EBIT % of total revenue 7,7% 8,8% -1,0%
Financial management balance (314.661) (302.722) (11.940)
Balance of Equity Investments 0 0 0
EBT 905.431 985.131 (79.700)
EBT % of total revenue 5,7% 6,7% -1,0%
Taxes for the financial year (343.692) (408.256) 64.564
Minority interests 0 0 0
Group result for the year 561.739 576.875 (15.136)
Overall operating result 561.739 576.875 (15.136)
Operating profit % of total revenue 3,6% 3,9% -0,4%

TOTAL AMORTISATION, DEPRECIATION AND WRITE-DOWNS

EUR 30/06/2025 30/06/2024 Change
Amortisation of intangible assets (1.239.500) (1.193.195) (46.305)
Depreciation of tangible assets (70.304) (67.063) (3.241)
Depreciation of assets from application of IFRS 16 (375.215) (396.579) 21.365
Write-down of receivables 0 (15.215) 15.215
Total amortisation, depreciation and write-downs (1.685.019) (1.672.052) (12.967)

RECLASSIFIED CONSOLIDATED BALANCE SHEET

Euro 30/06/2025 31/12/2024 Change
Intangible fixed assets 29.531.133 25.571.005 3.960.128
Tangible fixed assets 2.789.407 2.224.541 564.866
Financial fixed assets 40.960 38.129 2.831
Total fixed assets 32.361.500 27.833.675 4.527.825
Inventory 9.889.843 7.194.331 2.695.512
BT Trade Receivables 11.149.558 10.697.482 452.077
Trade Receivables LT 0 0 0
Other assets BT 2.255.176 2.277.140 (21.964)
Other assets LT 204.643 208.423 (3.781)
Trade payables BT (3.171.260) (2.343.846) (827.414)
Trade Payables LT 0 0 0
Other liabilities BT (7.539.103) (5.767.579) (1.771.523)
Other liabilities LT 0 0 0
Net working capital 12.788.858 12.265.951 522.906
Total capital employed 45.150.357 40.099.626 5.050.731
Group shareholders' equity 26.338.945 25.730.880 608.065
Third parties shareholders' equity 0 0 0
Provisions for risks and charges 1.692.949 1.601.290 91.660
Employee Severance Indemnity 6.111.119 5.812.546 298.572
Net financial indebtedness 11.007.344 6.954.910 4.052.434
Total Resources 45.150.357 40.099.626 5.050.731

NET FINANCIAL POSITION

EUR 30/06/2025 31/12/2024 Change
Current bank accounts and post-office deposits 4.429.959 6.345.953 (1.915.994)
Cash 3.791 3.888 (97)
Payables to banks < 12 m (3.135.419) (2.329.942) (805.476)
Payables to banks > 12 m (3.481.069) (2.571.841) (909.228)
Liquidity (NFP) to banks (2.182.738) 1.448.057 (3.630.795)
Bond (2.838.290) (3.274.610) 436.320
Borrowings under IFRS 16 (2.509.477) (1.952.637) (556.840)
Financial debts from M&A transactions (3.476.839) (3.175.720) (301.119)
Liquidity (NFP) Total (11.007.344) (6.954.910) (4.052.434)

MAPS S.p.A

CONSOLIDATED STATEMENT OF CASH FLOWS

In order to ensure transparent and accurate disclosure, the figures for the first half of 2025 include only the cash flows of Maps Group, excluding those of the newly acquired Ellysse. The effects arising from the change in the scope of consolidation have been neutralized in the cash flow statement, leaving as the sole "Ellysse effect" the recognition of the outlay for the acquisition of the equity interest.

EUR 30/06/2025 30/06/2024
A. Cash flows from operating activities
Profit for the year Group 561.739 576.875
Profit for the year Third parties 0 0
Income taxes 343.692 408.256
Interest Expense/(Interest Income) 314.661 319.466
(Dividends) 0 0
(Capital Gains)/Capital Losses on disposal of assets 0 0
1. Profit (loss) before income taxes, interest, dividends and capital 1.220.092 1.304.597
gains/losses from disposal of assets
Adjustments for non-monetary items that did not have a balancing
entry in Net Working Capital
Depreciation of tangible fixed assets 445.519 463.643
Amortisation of intangible fixed assets 1.239.500 1.193.195
Provisions to Funds 402.687 377.389
Write-offs for permanent impairment in value 0 0
Value adjustments to financial assets and liabilities of derivative financial (3.104) (18.109)
instruments not involving monetary movements
Other adjustments for non-monetary items
2. Cash flows before changes in net working capital 0 0
Changes in net working capital 3.304.694 3.320.715
Decrease (increase) in inventories
Decrease (increase) in trade receivables (2.695.512) (3.517.574)
Increase (decrease) in trade payables 236.874 3.874.285
Decrease/(Increase) of accrued income and prepayments 781.627 (512.368)
(Decrease)/increase in accrued expenses and deferred income (355.829) (180.248)
Other changes in the net working capital 817.588 859.391
3. Cash flows after change in net working capital 432.680 739.133
Other adjustments 2.522.123 4.583.334
Interest received/(paid)
(Income taxes paid) (319.466) (374.703)
Dividends received (101.569) 161.388
(Use of funds) 0 0
Cash flows from operating activities (A) (237.520) 23.184
B. Cash flows from investing activities 1.863.568 4.393.203
Investment activities
Net investments in tangible fixed assets
Net investments in intangible fixed assets (999.871) (55.604)
Net investments in financial fixed assets (1.558.470) (1.418.284)
Financial assets not held as fixed assets (2.825) 22.256
(Acquisition)/disposal of subsidiaries net of cash and cash equivalents (3.000) 17.756
Cash flows from investing activities (B) (1.422.058) 0
(3.986.224) (1.433.877)
C. Cash flows from financing activities
Third-party means
Increase/(decrease) short-term payables
(Loan repayments) (896.179) 929.424
Equity 1.053.419 (3.657.482)
Increase (decrease) in group capital and reserves
Increase (decrease) in capital and reserves of third parties 46.326 1.677.843
(Dividends and interim dividends paid) 0 0
Cash flows from financing activities (C) 0 0
203.565 (1.050.215)
Change in liquidity = (a+b+c)
(1.919.091) 1.909.110
Net liquidity at the beginning of the period
Change in liquidity 6.252.341 5.188.762
Net liquidity at the end of the period (1.919.091) 1.909.110

C.F. e P.IVA 01977490356

ECONOMIC RESULTS OF BUSINESS UNITS (NEW ORGANIZATION)

Below is the breakdown of the Income Statement, divided according to the Group's market Business Units. The new organizational structure introduces a different segmentation compared to the previous one, consistent with our market-focused approach and our business model based on proprietary solutions.

Within this framework, the former Business Units Maps ESG and Maps Lab have been replaced by the new Maps Layers and Mindlab:

  • Maps Layers encompasses all of the Group's software products not directly dedicated to the strategic markets of Healthcare and Energy.
  • Mindlab, on the other hand, focuses on custom projects developed to address specific client needs.

In addition, as part of the new organizational structure, certain products previously included within Maps ESG have been reallocated to the Maps Healthcare Business Unit.

The new Income Statement breakdown by Business Unit is therefore presented below. To ensure clarity and transparency, the economic results of the Business Units are also shown according to the previous organizational model.

(€ / 1.000) Maps
Healthcare
Maps
Energy
Maps
Layers
Mindlab Maps
Group
Services 4.878 458 610 1.028 6.974
Recurring fees 4.248 275 882 25 5.430
Licenses 398 0 32 0 430
HW 887 28 1.340 0 2.254
Revenues 10.411 761 2.864 1.053 15.089
Other Revenues 164 502 22 2 691
Total Revenues 10.575 1.263 2.887 1.055 15.780
Personnel costs (3.747) (466) (589) (717) (5.519)
Direct service costs (1.303) (116) (1.367) (285) (3.072)
Total Production Costs (5.049) (582) (1.956) (1.003) (8.590)
Contribution Margin 5.361 179 908 50 6.498
Contribution Margin on revenues 51,5% 23,5% 31,7% 4,8% 43,1%
Commercial Costs (1.247) (370) (240) (41) (1.898)
R&D Costs (713) (520) (258) (4) (1.496)
Capitalized Costs (1.327) (308) (418) (308) (2.360)
Administrative costs 739 525 266 9 1.537
EBITDA 2.977 9 280 -292 2.974
EBITDA Margin 28,2% 0,7% 9,7% -27,7% 18,8%
Revenues from recurring fees (%) 41% 36% 31% 2% 36%
Revenues from Proprietary Software
Products (%)
100% 95% 100% 4% 93,0%

ECONOMIC RESULTS OF BUSINESS UNITS (PREVIOUS ORGANIZATION)

(€ / 1.000) Maps
Healthcare
Maps
Energy
Maps
ESG
Maps
Lab
Maps
Group
Services 4.774 458 543 1.199 6.974
Recurring fees 3.876 275 901 378 5.430
Licenses 398 0 2 30 430
HW 888 28 0 1.339 2.254
Revenues 9.936 761 1.446 2.946 15.089
Other Revenues 163 502 15 11 691
Total Revenues 10.099 1.263 1.462 2.956 15.780
Personnel costs -3.558 -466 -586 -910 (5.519)
Direct service costs -1.240 -116 -108 -1.608 (3.072)
Total Production Costs (4.798) (582) (693) (2.517) (8.590)
Contribution Margin 5.138 179 753 429 6.498
Contribution Margin on revenues 51,7% 23,5% 52,1% 14,5% 43,1%
Commercial Costs (1.179) (370) (246) (103) (1.898)
R&D Costs (613) (520) (276) (87) (1.496)
Capitalized Costs (1.276) (308) (265) (511) (2.360)
Administrative costs 637 525 279 97 1.537
EBITDA 2.869 9 261 -165 2.974
EBITDA Margin 28,4% 0,7% 17,8% -5,6% 18,8%
Revenues from recurring fees (%) 39% 36% 62% 13% 36%
Revenues from Proprietary Software
Products (%)
100% 95% 100% 66% 93,0%

MAPS GROUP

Maps S.p.A., founded in 2002 and listed on the Euronext Growth Milan segment of Borsa Italiana since 2019, leads Maps Group, an organization with over 300 employees, headquartered in Parma and operating through 12 offices across Italy. Active in the Digital Transformation sector, the Group focuses on Healthcare, Energy, and ESG, supporting its clients in extracting value from data to make better decisions and innovate their operating models. Through the "Maps Healthcare" Business Unit, the Group addresses innovative trends such as Patient Experience and Data - Driven Governance, and provides Diagnostic and Hospital Information Systems to both public and private healthcare entities. The "Maps Energy" Business Unit delivers solutions for the monitoring, optimization, and control of complex energy systems and Energy Communities. Finally, the "Maps ESG" Business Unit markets solutions designed to measure the achievement of corporate and individual goals, manage risks, and report nonfinancial performance. Additionally, through the "MapsLab" Business Unit, the Group operates within an Open Innovation framework, developing tailor-made products and solutions to meet the specific needs of Best-in-Class clients in their respective markets. In 2024, Maps Group reported consolidated revenues of €29.8 million (+9% vs 2023), an EBITDA of €7.4 million (+48% vs 2023), with an EBITDA Margin of 25%, and a Net Financial Position of €7.0 million, showing significant improvement compared to €12.5 million in 2023. Demonstrating the strength of its business model, focused on the development of highly scalable software products, product revenues now represent 87% of consolidated revenues (€25.3 million in 2024), while recurring revenue accounts for 41% of consolidated revenues (€11.8 million in 2024). In addition to its organic growth, the Group has consistently pursued a robust M&A strategy. Over the years, several companie s have been acquired: IG Consulting S.r.l.

MAPS S.p.A

Via Paradigna, 38/A 43122 Parma (PR) - Tel. +39 0521 052300 [email protected] - PEC: [email protected] - mapsgroup.it C.F. e P.IVA 01977490356

(2011), Artexe S.p.A. (2018), Roialty S.r.l. (2019), SCS Computers S.r.l. (2020), IASI S.r.l. (2021), I-Tel S.r.l. (2022), Energenius S.r.l. (2022), and Ellysse S.r.l. (2025). This press release is available on and on www.mapsgroup.i t.

CONTACTS

MAPS GROUP

Marco Ciscato – Investor Relations Manager Matteo Gasparri – Investor Relations Specialist

T: (+39) 0521 052300 [email protected]

EURONEXT GROWTH ADVISOR

BPER Banca T: (+39) 0272 74 92 29 [email protected]

9

Fine Comunicato n.20153-67-2025 Numero di Pagine: 11
--------------------------------- ----------------------

Talk to a Data Expert

Have a question? We'll get back to you promptly.