Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Maple Gold Mines Interim / Quarterly Report 2021

Aug 12, 2021

46829_rns_2021-08-12_dda9abc1-3fb5-491b-b7f5-41e24e757598.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Condensed consolidated interim financial statements of Maple Gold Mines Ltd. (An Exploration Stage Company) (unaudited)

June 30, 2021

Notice of no auditor review of condensed consolidated interim financial
statements 1
Condensed consolidated interim statement of financial position 2
Condensed consolidated interim statement of loss and comprehensive loss 3
Condensed consolidated interim statement of changes in equity 4
Condensed consolidated interim statement of cash flows 5
Notes to the condensed consolidated interim financial statements 6–14

Notice of no auditor review of condensed consolidated interim financial statements

Under National Instrument 51-102, Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of the interim financial statements, they must be accompanied by a notice indicating that the financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's independent auditor has not performed a review of these financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

Maple Gold Mines Ltd.

Condensed consolidated interim statement of financial position

As at June 30, 2021

(Unaudited)

(Expressed in Canadian dollars)

Notes
Assets
Current assets
Cash and cash equivalents
3
Sales taxes receivable
Prepaid expenses and deposits
Property and equipment
4
Liabilities
Current liabilities
Accounts payable and accrued liabilities
Sales taxes payable
Share-based payment obligation
10(c)
Payable to Revenu Quebec
7
Lease liabilities – current portion
8(b)
Non-current liabilities
Lease liabilities
8(b)
Loan payable
9
Provision for site reclamation and closure
Equity
Share capital
10
Reserves
10
Deficit
June 30,
December 31,
2021
2020
$
$
17,811,859
20,014,801

243,642
431,236
725,344
18,243,095
20,983,787
373,486
563,679
18,616,581
21,547,466
409,537
1,410,300
50,593

223,890

446,689
446,689
195,220
309,911
1,325,929
2,166,900
103,069
194,985
40,000
40,000
50,384
50,384
1,519,382
2,452,269
67,162,269
67,085,588
14,211,175
13,724,236
(64,276,245)
(61,714,627)
17,097,199
19,095,197
18,616,581
21,547,466

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statemen

Approved by the Board

/s/ B. Matthew Hornor

____ B. Matthew Hornor, Director

/s/ Sean Charland

____ Sean Charland, Director

Page 2

Maple Gold Mines Ltd.

Condensed consolidated interim statement of loss and comprehensive loss

Three and six months ended June 30, 2021 and 2020

(Unaudited)

(Expressed in Canadian dollars)

Notes
Operating expenses (income)
Exploration and evaluation expenses
5
General and administrative
11
Finance income
Finance expense
Amortization of flow-through share premium
6
Loss and comprehensive loss for the period
Basic and diluted loss per share
Weighted average number of common shares
outstanding (basic and diluted)
Three months ended June 30,
Six months ended June 30,
2021
2020
2021
2020
$
$ $
$
201,324
526,383
371,579

1,443,518
1,133,307
543,596
2,515,025
926,955
(253,184)
(56,131)
(386,116)
(77,964)
18,109
20,926
61,130
50,619

(87,484)

(273,062)
1,099,556
947,290
2,561,618
2,070,066
0.00
0.00
0.01
0.01
321,258,223
239,186,954
321,163,561
239,186,954

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

Page 3

Maple Gold Mines Ltd.

Condensed consolidated interim statement of changes in equity

Three and six months ended June 30, 2021 and 2020

(Unaudited)

(Expressed in Canadian dollars, except share amounts)

Equity attributable to shareholders

Equity attributable to shareholders
Notes Share capital
Reserves
Share-based
Warrants
Total
Number
Amount
payments reserve
reserve
reserves
Deficit
Total
$ $ $ $ $ $
Balance, December 31, 2020
Shares issued on vesting of RSUs
10(b)(i)
Share-based payments
10(c)
Comprehensive loss
Balance, June 30, 2021
321,067,848
67,085,588
3,822,248
9,901,987
13,724,236
(61,714,627)
19,095,197
284,002
76,681
(76,681)

(76,681)




563,620

563,620

563,620





(2,561,618)
(2,561,618)
321,351,850
67,162,269
4,309,187
9,901,987
14,211,175
(64,276,245)
17,097,199
Balance, January 1, 2020
Share-based payments
10(c)
Comprehensive loss
Balance, June 30, 2020
239,186,954
49,167,035
3,279,224
8,119,259
11,398,483
(57,245,735)
3,319,783


285,963

285,963

285,963





(2,070,066)
(2,070,066)
239,186,954
49,167,035
3,565,187
8,119,259
11,684,446
(59,315,801)
1,535,680

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

Page 4

Maple Gold Mines Ltd. Condensed consolidated interim statement of cash flows

Three and six months ended June 30, 2021 and 2020

(Unaudited)

(Expressed in Canadian dollars)

Operating activities
Loss for the period
Adjustments for
Amortization of flow-through share premium
Depreciation
Share-based payments
Finance income
Finance expense
(Gain) loss on disposal of property and equipment
Changes in non-cash working capital items
Sales taxes receivable
Mineral exploration tax credit receivable
Prepaid expenses and deposits
Accounts payable and accrued liabilities
Sales taxes payable
Deferred gain
Share-based payment obligation
Payable to Revenu Quebec
Investing activities
Acquisition of property and equipment
Proceeds on disposal of property and equipment
Financing activities
Repayment of lease liabilities
Receipt of sublease receivables
Loan proceeds
Net change in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period
Three months ended June 30,
Six months ended June 30,
2021
2020
2021
2020
$
$ $
$
(1,099,556)
(947,290)
(2,561,618)
(2,070,066)

(87,484)

(273,062)
72,434
87,298
173,676
179,962
212,852
246,291
563,620
285,963

(5,619)

(13,161)
17,558
24,150
41,789
51,313

(11,379)

6,810

194,224
(21,258)
243,642
(10,270)

43,153

399,966

72,267
115,837
294,108
183,834
2,537
(312,082)
(1,000,763)
(48,580)
50,593

50,593

(157,574)



63,685

223,890




1,677
(582,359)
(857,004)
(1,964,253)
(1,312,424)
(49,084)

(72,451)

45,000

45,000
(4,084)

(27,451)
(125,554)
(144,990)
(211,238)
(283,155)

45,394

90,789

40,000

40,000
(125,554)
(59,596)
(211,238)
(152,366)
(711,997)
(916,600)
(2,202,942)
(1,464,790)
18,523,856
3,554,361
20,014,801
4,102,551
17,811,859
2,637,761
17,811,859
2,637,761

The accompanying notes are an integral part of the unaudited condensed consolidated interim financial statements.

Page 5

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

1. Corporate information

Maple Gold Mines Ltd. (the “Company” or “Maple Gold”) is a company domiciled in Canada. Maple Gold was incorporated on June 3, 2010 under the Ontario Business Corporations Act and was continued under the Canada Corporations Act by articles of continuance dated June 22, 2011 and subsequently was continued under the British Columbia Business Corporations Act on January 7, 2021. The address of the Company’s registered office is 2200-885 West Georgia Street, Vancouver, BC V6C 3E8. The Company is primarily involved in the exploration of mineral resources.

In March 2020, the World Health Organization declared a global pandemic due to the novel coronavirus (COVID-19). The COVID-19 outbreak and related mitigation measures have had an adverse impact on global economic conditions resulting in government response actions, social distancing, business closures and disruptions. Epidemic diseases, such as COVID-19, may have a significant impact on the Company. The duration of the pandemic and its impact on the Company’s financial performance and position is an area of estimation uncertainty and judgment, which is continuously monitored and reflected in management’s estimates.

2. Basis of presentation

(a) Statement of compliance

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting. These condensed consolidated interim financial statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for full annual financial statements and should be read in conjunction with the annual financial statements for the year ended December 31, 2020, which have been prepared in accordance with IFRS, as issued by the International Accounting Standards Board.

The accounting policies used in the preparation of these condensed consolidated interim financial statements are the same as those applied in the Company’s most recent annual financial statements for the year ended December 31, 2020 and reflect all the adjustments necessary for fair presentation in accordance with IFRS for the interim periods presented.

These condensed consolidated interim financial statements were approved and authorized for issuance by the Board of Directors of the Company on August 12, 2021.

(b) Basis of preparation and consolidation

These condensed consolidated interim financial statements have been prepared on a historical cost basis. The presentation currency is the Canadian dollar; therefore all amounts are presented in Canadian dollars unless otherwise noted.

These condensed consolidated interim financial statements incorporate the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control exists when the Company has power over an investee, exposure or rights, to variable returns from its involvement with the investee and the ability to use its power over the investee to affect the amount of the Company’s returns.

On January 11, 2021, the Company incorporated a wholly owned subsidiary, MGM Douay Gold Project Ltd, under the Canada Business Corporations Act. MGM Douay Gold Project Ltd is the Company’s only subsidiary.

Page 6

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

2. Basis of presentation (continued)

(c) Critical accounting judgments and estimates

The preparation of the financial statements in conformity with IFRS requires management to select accounting policies and make estimates and judgments that may have a significant impact on the financial statements. Estimates are continuously evaluated and are based on management’s experience and expectations of future events that are believed to be reasonable under the circumstances. Actual outcomes may differ from these estimates. The Company’s critical accounting judgements and estimates were presented in Note 2(c) of the audited annual financial statements for the year ended December 31, 2020 and have been consistently applied in the preparation of these condensed consolidated interim financial statements. No new judgements and estimates were applied for the periods ended June 30, 2021 and 2020.

(d) Accounting policies not yet adopted

Amendments to IAS 1 – Classification of Liabilities as Current or Non-current

The amendments to IAS 1 affect only the presentation of liabilities as current or noncurrent in the statement of financial position and not the amount or timing of recognition of any asset, liability, income or expenses, or the information disclosed about those items. The amendments clarify that the classification of liabilities as current or non-current is based on rights that are in existence at the end of the reporting period, specify that classification is unaffected by expectations about whether an entity will exercise its right to defer settlement of a liability, explain that rights are in existence if covenants are complied with at the end of the reporting period, and introduce a definition of ‘settlement’ to make clear that settlement refers to the transfer to the counterparty of cash, equity instruments, other assets or services. The amendments are applied retrospectively for annual periods beginning on or after January 1, 2023, with early application permitted. The Company is currently evaluating the impact of this adoption and it is expected not to materially impact the financial statements.

3. Cash and cash equivalents

Cash and cash equivalents
Components of cash and cash equivalents
Cash
Cash equivalents
June 30,
December 31,
2021
2020
$
$
15,991,377
18,195,440
1,820,482
1,819,361
17,811,859
20,014,801

As at June 30, 2021, cash and cash equivalents includes $403,361 (December 31, 2020 - $Nil) of cash contributed by the Company to the Douay Gold-Joutel Joint Venture (Note 5) that has not yet been spent.

Page 7

Maple Gold Mines Ltd.

Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

4. Property and equipment

Cost
Balance, January 1, 2020
Additions
Disposals
Balance, December 31, 2020
Additions
Disposals
Balance, June 30, 2021
Accumulated depreciation
Balance, January 1, 2020
Depreciation
Disposals
Balance, December 31, 2020
Depreciation
Disposals
Balance, June 30, 2021
Net book value
Right of use
Camp
Computer
Office
Leasehold
assets
equipment
equipment
furniture
improvements
Total
$ $ $ $ $ $
727,644
85,875
126,315
11,884
100,040
1,051,758
358,298

2,084
12,000

372,382
(98,890)




(98,890)
987,052
85,875
128,399
23,884
100,040
1,325,250

67,242
9,284
3,070
15,097
94,693
(259,875)
(76,559)



(336,434)
727,177
76,558
137,683
26,954
115,137
1,083,509
279,966
32,323
110,466
8,915
64,996
496,666
286,303
17,175
13,972
4,971
35,044
357,465
(92,560)




(92,560)
473,709
49,498
124,438
13,886
100,040
761,571
158,328
5,975
3,343
2,256
3,774
173,676
(200,475)
(24,749)



(225,224)
431,562
30,724
127,781
16,142
103,814
710,023
December 31, 2020 513,343
36,377
3,961
9,998

563,679
June 30, 2021 295,615
45,834
9,902
10,812
11,323
373,486

5. Exploration and evaluation expenses

The exploration and evaluation expenses, which have been incurred in the respective periods, are as follows:

field supplies
Depreciation
Digitization
Drilling and core assaying
Equipment rental and fuel
Environmental
Geology
Geophysics
Licences and permits
Salaries and benefits
Share-based payments
Other exploration support costs
Camp set up, camp costs and
Three months ended June 30,
2021
2021
2021
2020
Douay
Joutel
Total
$
$ $
$



34,635
23,877

23,877
63,723

162,500
162,500




195,726



2,347



788



13,125

4,212
4,212




5,278



10,031



145,628
10,735

10,735
55,102
34,612
166,712
201,324
526,383

Page 8

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

5. Exploration and evaluation expenses (continued)

field supplies
Depreciation
Digitization
Drilling and core assaying
Equipment rental and fuel
Environmental
Geology
Geophysics
Licences and permits
Salaries and benefits
Share-based payments
Other exploration support costs
Camp set up, camp costs and
Six months ended June 30,
2021
2021
2021
2020
Douay
Joutel
Total
$
$ $
$

9,870
9,870
149,317
76,902

76,902
125,617

162,500
162,500




625,519



6,165



2,379



13,125

86,769
86,769
71,788



26,899



19,911



344,067
35,538

35,538
58,731
112,440
259,139
371,579
1,443,518

During the three and six month periods ended June 30, 2020 all the exploration and evaluation expenses were incurred at the Douay Gold Project.

On February 2, 2021 the Company and Agnico Eagle Mines Limited ("Agnico") entered into the Joint Venture Agreement (“JV Agreement”) pursuant to which the parties have agreed to form a 50-50 joint operation which will combine the Company’s Douay Gold Project and Agnico’s Joutel Project into a consolidated joint property package. The Douay Gold Project and Joutel Project (the latter hosting Agnico’s past-producing Telbel mine) are contiguous properties located in the James Bay subregion of Northern Quebec.

The terms and conditions of the JV Agreement, provide (i) Agnico will fund the joint operation $16,000,000 in exploration expenses, and fund $2,000,000 directly to the Company over a fouryear period; (ii) the Company will fund $2,000,000 in exploration expenses over the same fouryear period and contribute Property and Equipment with an approximate value of $40,000 located at the Douay Gold Project (iii) Agnico and the Company in year 1 will jointly fund an additional $500,000 in exploration of VMS targets on the western portion of the Douay Gold Project; and (iv) Agnico and the Company will each be granted a 2% Net Smelter Royalty on the property that they contribute to the joint operation, each with aggregate buyback provisions of $40 million.

Committed funding to the joint operation from both operators is expected to occur as follows, $4,000,000 in each of years one and two, $5,000,000 in year three and $5,500,000 in year four.

Amounts received by the Company from Agnico are deferred to the extent that the Company has future committed funding performance obligations to the joint operation. The deferred amounts are recognized as other income as the Company fulfills its funding performance obligation by incurring exploration and evaluation expenditures at the joint operation.

In March 2021, the Company received $250,000 from Agnico with regard to Agnico’s year 1 contribution to the Company, in accordance with the terms outlined above. During the three and six months ended June 30, 2021, $157,574 and $250,000 of this contribution was incurred on qualified exploration expenditures and, as at June 30, 2021, $Nil is recorded as a deferred gain on the condensed consolidated interim statement of financial position.

Page 9

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

6. Flow-through share premium liability

Balance, beginning of period
Amortization of flow-through
share premium
Balance, end of period
2021
2020
2021
2020
$
$ $
$ Three months ended June 30, Six months ended June 30,

614,850

800,428

(87,484)

(273,062)

527,366

527,366
  • (i) On December 23, 2019, the Company completed a non-brokered private placement for gross proceeds of $1,218,000 through the issuance of 8,700,000 flow-through shares at a price of $0.14 per flow-through share (note 10(b)(iii)). The flow-through shares were issued at a premium of $0.055 per flow-through share, with the total flow-through share premium liability related to the 8,700,000 flow-through shares issued being $478,500, representing the Company’s obligation to spend the $1,218,000 on eligible expenditures. The liability was fully amortized as of December 31, 2020.

  • (ii) On March 26, 2019, the Company completed a non-brokered private placement for gross proceeds of $2,300,000 through the issuance of 18,400,000 flow-through shares at a price of $0.125 per flow-through share (note 10(b)(i)). The flow-through shares were issued at a premium of $0.025 per flow-through share, with the total flow-through share premium liability related to the 18,400,000 flow-through shares issued being $460,000, representing the Company’s obligation to spend the $2,300,000 on eligible expenditures. The liability was fully amortized as of December 31, 2020.

7. Payable to Revenu Quebec

Revenu Quebec has conducted audits of the Company’s mineral exploration tax credit filings for the 2011 to 2019 tax years. Revenu Quebec has disallowed certain amounts that the Company believes are claimable qualifying expenditures. The Company intends to defend its filing positions and the Company has filed notice of objections with Revenu Quebec’s Appeals Division for each of the years 2011 to 2014, although there is no way of knowing to what extent the Company will be successful in its objections.

8. Leases

  • (a) Sublease receivables
Balance, beginning of period
Lease payments received
Interest income on
sublease receivables
Less: current portion
Balance, end of period
Three months ended June 30,
Six months ended June 30,
2021
2020
2021
2020
$
$ $
$

125,498

163,351

(45,394)

(90,789)

5,619

13,161

85,723

85,723

(85,723)

(85,723)



Page 10

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

8. Leases (continued)

  • (b) Lease liabilities
Leases (continued)
(b) Lease liabilities
Balance, beginning of period
Lease payments made
Lease termination
Interest expense on
lease liabilities
Less: current portion
Balance, end of period
2021
2020
2021
2020
$
$ $
$ Three months ended June 30,
Six months ended June 30,
443,443
473,556
504,896

584,559
(125,554)
(144,990)
(211,238)

(283,155)
(37,158)

(37,158)


17,558
20,818
41,789

47,980
298,289
349,384
298,289
349,384

(195,220)
(301,790)
(195,220)

(301,790)
103,069
47,594
103,069

47,594

9. Loan payable

During the three month period ended June 30, 2020, the Company applied for the COVID-19 Relief Line of Credit as part of the Government-sponsored Canada Emergency Business Account (CEBA). The Company received a CEBA loan of $40,000 which is due on December 25, 2025. The loan is interest free until December 31, 2022 and bears interest of 5% per annum thereafter. If at least 75% of the loan principal is paid before December 31, 2022, the balance of the loan will be forgiven.

10. Share capital and reserves

  • (a) Authorized

Unlimited common shares without par value

  • (b) Share issuances

Year ended December 31, 2021

  • (i) On April 30, 2021 the Company issued 284,002 common shares on the vesting of 284,002 restricted share units.

Year ended December 31, 2020

  • (ii) On July 31, 2020 and August 10, 2020, the Company closed the first and second tranches, respectively, of a non-brokered private placement of 27,941,173 common shares at a price of $0.17 per share for gross proceeds of $4,750,000. In connection with the placement, the Company incurred a total of $92,579 in cash share issuance costs.

  • (iii) On October 13, 2020, the Company issued 25,838,821 units of the Company (collectively, the “Units”) to Agnico in a non-brokered private placement at a price of $0.239 per Unit for total consideration of approximately $6,175,478 (the “Agnico Strategic Investment”). In connection with the placement, the Company incurred a total of $36,376 in cash share issuance costs.

Each Unit is comprised of one common share and one warrant (a “Unit Warrant”). Each Unit Warrant entitles the holder to acquire one common share at a price of $0.34 for a period of three years from issuance, subject to acceleration of the expiry date, at the option of Maple Gold, in the event the common shares trade on the Exchange

Page 11

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

10. Share capital and reserves (continued)

  • (b) Share issuances (continued)

Year ended December 31, 2020 (continued)

  • (iii) (continued)

above $0.60 for a period of twenty consecutive trading days at any time following two years from the closing date of the Agnico Strategic Investment. Consideration allocated to the 25,838,821 Unit Warrant’s was determined using the residual method with the value of the common shares being determined using market price with the balance of the $6,175,478 allocated to the Unit Warrant.

On October 13, 2020, in connection with the Agnico Strategic Investment, the Company and Agnico entered into the Agnico Investor Rights Agreement pursuant to which Agnico was granted certain rights, provided Agnico maintains certain ownership thresholds in Maple Gold, including: (i) the right to participate in equity financings in order to maintain its pro rata ownership in the Company at the time of such financing or acquire up to a 19.90% ownership interest in the Company; and (ii) the right (which Agnico has no present intention of exercising) to nominate one person (and in the case of an increase in the size of the Board to eight or more directors, two persons) to the Board of Directors.

  • (iv) On December 30, 2020, the Company closed a bought deal offering of 27,800,000 common shares at a price of $0.36 per common share for gross proceeds of $10,008,000. In connection with the prospectus offering, the Company incurred a total of $1,149,666 in cash share issuance costs, including $565,134 as a commission to the underwriter.

Page 12

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

10. Share capital and reserves (continued)

(c) Share based compensation plans

On December 17, 2020, the Company adopted a rolling Equity Incentive Plan (the “Plan”), pursuant to which eligible directors, officers, employees, and consultants may be granted stock options, restricted share units (“RSUs”) and deferred share units (“DSUs”). The aggregate maximum number of common shares available for issuance from treasury underlying RSUs and DSUs under the Plan is 12,000,000 common shares (9,000,000 for RSUs and 3,000,000 for DSUs). The Plan also includes a purchase program for eligible employees to purchase Program Shares.

The aggregate number of Common Shares that may be subject to issuance under the Plan, together with any other securities based compensation arrangements of the Company, shall not exceed 10% of the Company’s issued and outstanding common shares at the time of the grant.

The following table summarizes share based compensation for the period:

Three months ended Three months ended Six months ended Six months ended
June 30, June 30,
2021 2020 2021 2020
$ $ $ $
Equity settled awards
Stock option expense 96,389 39,672 288,033 39,672
RSU expense 116,463 194,587
DSU expense 81,000
Compensation expense -
equity settled awards
212,852 39,672 563,620 39,672
Cash settled awards
RSU expense 183,345 276,050
DSU expense 38,750 106,250
Compensation expense -
cash settled awards
222,095 382,300
Total compensation
expense - equity and cash 434,947 39,672 945,920 39,672
settled awards
Compensation expense included in:
General and
administrative (Note 11)
424,212 36,043 910,382 36,043
Exploration and
evaluation (Note 5)
10,735 3,629 35,538 3,629
434,947 39,672 945,920 39,672

Page 13

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

10. Share capital and reserves (continued)

  • (c) Share based compensation plans (continued)

(i) Stock options

The continuity of the number of stock options issued and outstanding is as follows:

Granted
Exercised
Cancelled/Forfeited
Granted
Outstanding, June 30, 2021
Outstanding, December 31, 2019
Outstanding, December 31, 2020
Number of
Weighted average
stock options
exercise price


$ 11,680,000
0.23
12,050,000
0.12

(299,900)
0.11
(700,000)
0.18
22,730,100
0.17
1,100,000
0.38
23,830,100
0.18

As at June 30, 2021, the number of stock options outstanding and exercisable was:

Expiry date
July 11, 2021
November 28, 2021
March 2, 2022
May 3, 2022
August 28, 2022
October 10, 2022
December 20, 2022
January 25, 2023
January 23, 2024
April 28, 2025
June 1, 2025
August 25, 2025
September 11, 2025
October 12, 2025
January 4, 2026
March 3, 2026
June 21, 2026
Outstanding
Exercisable
Number
remaining
Number
remaining
of
Exercise
contractual
of
Exercise
contractual
options
price
life (years)
options
price
life (years)
#
$ #
$
300,000
0.24
0.03
300,000
0.24
0.03
780,000
0.25
0.41
780,000
0.25
0.41
200,000
0.40
0.67
200,000
0.40
0.67
3,300,000
0.30
0.84
3,300,000
0.30
0.84
600,000
0.30
1.16
600,000
0.30
1.16
325,000
0.30
1.28
325,000
0.30
1.28
250,000
0.24
1.47
250,000
0.24
1.47
300,000
0.30
1.57
300,000
0.30
1.57
4,908,400
0.16
2.57
4,908,400
0.16
2.57
9,941,700
0.10
3.83
3,291,699
0.10
3.83
300,000
0.10
3.92
100,000
0.10
3.92
525,000
0.24
4.16
175,000
0.24
4.16
750,000
0.20
4.20
250,000
0.20
4.20
250,000
0.23
4.29
83,333
0.23
4.29
600,000
0.39
4.52
200,000
0.39
4.52
400,000
0.33
4.68
133,333
0.33
4.68
100,000
0.51
4.98
133,333
0.51
4.98
23,830,100
0.18
2.88
15,330,098
0.21
2.29

The Company uses the fair value method of accounting for all share-based payments to directors, officers, employees and others providing similar services.

Page 14

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

10. Share capital and reserves (continued)

  • (c) Share based compensation plans (continued)

(i) Stock options (continued)

The fair values of the share options granted during the three and six months ended June 30, 2021 and 2020 were estimated using the Black-Scholes option valuation model with the following weighted average assumptions:


June 30, 2021 and 2020
model with the following

were estimated using the Black-Scholes option valuation
weighted average assumptions:
Risk-free interest rate
Expected dividend yield
Stock price volatility
Expected life in years
Weighted average grant
date fair value
2021
2020
2021
2020
Option grants
Optiongrants
Option grants
Optiongrants
Three months ended June 30,
Six months ended June 30,
0.71%
0.39%
0.40%
0.39%
nil
nil
nil
nil
94%
86%
96%
86%
5
500%
5
5
$0.25
$0.05
$0.24
$0.05

The expected volatility assumption is based on the historical and implied volatility of the Company’s common shares. The risk-free interest rate assumption is based on the Government of Canada benchmark bond yields and treasury bills with a remaining term that approximates the expected life of the stock options.

  • (ii) Restricted Share Units

RSUs are granted under the Company’s Equity Incentive Plan and are accounted for based on the market value of the underlying shares on the date of grant and vest as determined by the Board of Directors. These units are exercisable into one common share once vested, for no additional consideration. They can be redeemed in cash, at the Company’s discretion.

On March 3, 2021, the Company granted 3,175,000 RSUs to its directors, officers and employees and subject to vesting provisions of one-third on April 30, 2021, one-third on March 3, 2022 and one-third on March 3, 2023.

1,452,000 RSUs were determined to be equity settled awards. The share-based payment related to these equity settled awards was calculated as $392,040, to be amortized over the unit vesting period.

1,723,000 RSUs were determined to be cash settled awards. For cash-settled awards the liability is marked to market using the quoted market price of the underlying common shares at the end of each reporting period. As of June 30, 2021, the sharebased payment related to these cash settled awards was calculated as $659,144, to be amortized over the unit vesting period.

The Company did not issue RSUs prior to 2021.

The continuity of the number of RSUs issued and outstanding is as follows:

Granted
Vested
Forfeited
Outstanding, December 31, 2020
Outstanding, June 30, 2021
Number of
RSUs
-
3,175,000
(858,333)
(16,667)
2,300,000

Page 15

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

10. Share capital and reserves (continued)

  • (c) Share based compensation plans (continued)

  • (ii) Deferred Share Units

DSUs are granted under the Company’s Equity Incentive Plan and are accounted for based on the market value of the underlying shares on the date of grant and vest immediately. These units are exercisable into one common share for no additional consideration. In the event a participant resigns or is otherwise no longer an eligible participant during the period, then any grant of DSUs that are intended to cover such period, the participant will only be entitled to a pro-rated DSU payment. These units can be redeemed in cash, at the Company’s discretion. The Company did not issue DSUs prior to 2021.

On March 3, 2021, the Company granted 550,000 DSUs to its directors and these units vested in full at the grant date.

300,000 DSUs were determined to be equity settled awards. The share-based payment related to these equity settled awards was calculated as $81,000, which was expensed on March 3, 2021.

250,000 DSUs were determined to be cash settled awards. For cash-settled awards the liability is marked to market using the quoted market price of the underlying common shares at the end of each reporting period. The share-based payment related to these cash settled awards was calculated as $38,750 for the three-month period ended June 30, 2021 and $106,250 for the six-month period ended June 30, 2021.

As at June 30, 2021 550,000 DSUs remain outstanding.

  • (d) Share purchase warrants

The continuity of the number of share purchase warrants is as follows:

Outstanding, December 31, 2019
Exercised
Issued
Outstanding, December 31, 2020 and
June 30, 2021
Warrants
Exercise
outstanding
price
$
31,034,150
0.40
(1,000)
0.40
25,838,821
0.34
56,871,971
0.37

As at June 30, 2021, the expiration date of the share purchase warrants is as follows:

Expiry date Number of warrants Exerciseprice Exerciseprice
$
June 27, 2022 31,033,150 0.40
October 13, 2023 25,838,821 0.34
56,871,971 0.37

Page 16

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

11. General and administrative

Business development
Depreciation
Directors’ fees
Office and general
Professional fees
Regulatory transfer agent and
shareholder information
Salaries and benefits
Share-based payments
Travel, marketing and
investor relations
2021
2020
2021
2020
$
$ $
$ Three months ended June 30, Six months ended June 30,
133,656
20,000
229,515

30,384
48,557
23,575
96,774
54,345
22,000
11,000
41,000
22,000
51,607
27,418
140,601
53,987
98,624
86,205
310,142
138,699
36,278
21,251
69,498
37,351
186,145
95,669
375,921
191,754
424,212
191,189
910,382
227,232
132,228
67,289
341,192
171,203
1,133,307
543,596
2,515,025
926,955

12. Related party balances and transactions

Compensation of key management personnel

During the period, compensation to key management personnel was as follows:

Salaries and benefits
Share-based payments
2021
2020
2021
2020
$
$ $
$ Three months ended June 30,
Six months ended June 30,
140,500
91,500
278,000
163,000
262,387
146,159
598,550
172,086
402,887
237,659
876,550
335,086

13. Segmented information

The Company’s operations comprise a single reporting operating segment engaged in mineral exploration in Canada. As the operations comprise a single reporting segment, amounts disclosed in the financial statements also represent segment amounts.

14. Financial instruments

The Company’s financial instruments consist of cash and cash equivalents, deposits, accounts payable and accrued liabilities and loan payable. The fair values of these financial instruments approximate their carrying values, unless otherwise noted.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The following summarizes fair value hierarchy under which the Company’s financial instruments are valued:

  • Level 1 – fair values based on unadjusted quoted prices in active markets for identical assets or liabilities;

Page 17

Maple Gold Mines Ltd. Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

14. Financial instruments (continued)

  • Level 2 – fair values based on inputs that are observable for the asset or liability, either directly or indirectly; and

  • Level 3 – fair values based on inputs for the asset or liability that are not based on observable market data.

As at June 30, 2021 and 2020, no financial instruments were measured at fair value.

No transfer occurred between the levels during the period.

The Company’s financial instruments are exposed to credit risk, liquidity risk, and market risks, which include currency risk and interest rate risk.

(a) Credit risk

Credit risk is the risk that a third party fails to discharge its obligations under the terms of the financial contract and causes a financial loss for the Company. The Company’s credit risk is attributable to its cash and cash equivalents and deposits. The Company limits exposure to credit risk on liquid financial assets through maintaining its cash and cash equivalent balances in highly rated Canadian financial institutions. The Company considers the risk of loss associated with cash and cash equivalents to be low.

(b) Liquidity risk

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.

Accounts payable and accrued liabilities are due within twelve months of the statement of financial position date.

(c) Market risk

This is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market prices. Significant market risks to which the Company is exposed are as follows:

(i) Foreign currency risk

The Company is exposed to currency risk by having balances and transactions in currencies that are different from its functional currency (the Canadian dollar). As at March 31, 2021 and 2020 and throughout the respective periods, the Company held immaterial balances in foreign currencies. Foreign currency risk is considered to be minimal.

  • (ii) Interest rate risk

Interest rate risk is the risk arising from the effect of changes in prevailing interest rates on the Company’s financial instruments. The Company’s exposure to interest rate risks is limited to potential increases or decreases on the interest rate offered on cash and cash equivalents held at chartered Canadian financial institutions, which would result in higher or lower relative interest income. This risk is considered to be minimal.

Page 18

Maple Gold Mines Ltd.

Notes to the condensed consolidated interim financial statements June 30, 2021 (Unaudited) (Expressed in Canadian dollars, unless otherwise stated)

15. Subsequent events

On July 19, 2021, the Company announced that it has entered into an option agreement with Globex Mining Enterprises Inc. (“Globex”) to acquire a 100% interest in the Eagle Mine Property (“Eagle”) in Quebec. The Company can earn a 100% interest in Eagle by completing payments to Globex totaling $1.2 million in cash and shares over five years and incurring exploration expenditures on Eagle of $1.2 million over a four year period. Globex will retain a 2.5% Gross Metal Royalty (“GMR”) which is subject to a right of first refusal and can be reduced to a 1.5% GMR in consideration for a cash payment of $1.5 million. The Company has made a cash payment of $50,000 and issued 128,400 common shares with a deemed value of $50,000 in respect to the option agreement.

Page 19