AI assistant
Manz AG — Interim / Quarterly Report 2012
May 14, 2012
273_10-q_2012-05-14_8219b1ee-bc20-4d84-8bcf-bb39a6a64c89.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
PASSION FOR EFFICIENCY 2012 3-Month report
2012 FINANCIAL CALENDAR
| Date | |
|---|---|
| June 19, 2012 | 2012 Annual Meeting of Shareholders |
| August 15, 2012 | Publication of 2012 Q2 financial report |
| November 12–14, 2012 | 2012 German Equity Forum |
| November 13, 2012 | Publication of 2012 Q3 financial report |
Overview of Group Results
| (in EUR million) | Jan. 1 to March 31, 2012 |
Jan. 1 to March 31, 2011 |
|---|---|---|
| Revenues | 44.11 | 62.03 |
| Total operating revenues | 46.62 | 65.35 |
| EBIT | –4.93 | 0.18 |
| EBIT margin (in%) | - | - |
| EBT | –5.22 | 0.07 |
| Net income for the period | –5.42 | –0.67 |
| Earnings per share | –1.20 | –0.16 |
| Operating cash flow | –11.91 | –16.36 |
| Equity ratio (in%) | 59.2 | * 63.6 |
| Net debt | 37.0 | * 17.2 |
* as of Dec. 31, 2011
Manz AG Mission Statement
As a high-tech engineering company, our goal is to develop equipment and systems for fast-growing sunrise industries, especially for companies active in the fields of green technology and mobile communication. With our slogan "Passion for Efficiency," we promise to continue to develop existing products with a high rate of innovation, to create new solutions, and to consistently offer our customers in important sunrise industries more efficient production equipment. Extensive technological expertise is the foundation of our business, and it enables us to continually optimize our range of products. It makes the Manz Group an important innovation leader – for breakthroughs in key technologies, such as sustainable energy generation, displays for global communication needs, and e-mobility. Thanks to our core areas of expertise – automating processes and developing integrated systems – our technologies find application in a wide variety of industries. Manz currently focuses its research and development on production equipment for the photovoltaics industry, flat screens, and lithium-ion batteries. This spirit of invention spurs us on each and every day – and is what makes our company's dynamic growth possible.
CONTENT
To Our Shareholders
Letter from the Managing Board
Manz AG Stock
Group interim Report
- Business Report
- Events After the Balance Sheet Date
- Report on opportunities and risks
- forecast report
Consolidated Interim Financial Statement
- consolidated statement of income
- consolidated income statement for total period
- consolidated balance sheet
- consolidated cash flow statement
- consolidated statement of changes to equity
- Segment reporting for divisions
- Segment reporting for regions
NOTES
- basic principles
- basis of consolidation
- key events in the period under review
- notes to individual items on the income statement
- notes to individual items on the BALANCE SHEET
- KEY EVENTS OF PARTICULAR IMPORTANCE
- OCCURRING AFTER THE END OF THE REPORTING PERIOD further information
006 Letter from the Managing Board 010 Manz AG Stock
Letter from the Managing Board
Dear Shareholders,
after closing the previous fiscal year with record revenues and thus once again reaching the level achieved prior to the economic and financial crisis, the first three months of 2012 were, as expected, characterized by a decrease in revenues and earnings – yet with a significant increase in new orders received.
As a result of the low number of orders received in the final quarter of 2011, revenues declined to 44.1 million euros compared to the same period last year (Q1 2011: 62.0 million euros). By simultaneously reducing material expenses, we succeeded in generating a "Rohergebnis" (a German accounting figure which includes total revenues, changes in inventory of finished and unfinished goods, cost of materials, and other operating income) of 26.2 million euros, slightly improved to that of the same quarter last year (Q1 2011: 25.2 million euros). The fact that, as expected, we posted an operating loss of 5.4 million euros for the first three months of 2012 (Q1 2011: 0.2 million euros) is the result of both the decline in revenues and the additional personnel expenses and operating expenses stemming from the CIGS innovation line in Schwäbisch Hall acquired at the beginning of the year.
Based on current orders with a value of over 104 million euros, we believe that for the entire 2012 fiscal year, we still have a good chance of generating revenues at a level similar to last year. This year, however, we are additionally focusing on increasing our profitability. The orders received in our flat panel display (FPD) and lithium-ion battery segments during the first quarter of 2012 with a total value of around 73 million euros give us reason to be optimistic. These orders strengthen us in our strategy as a leading high-tech engineering company of continuously investing in the expansion of our technological core competencies of laser technology, wet chemistry, vacuum coating, and automation. This strategy currently allows and will continue to allow Manz to flexibly supply innovative products to a variety of industries based on their growth cycles, thus compensating for fluctuations in revenue generated in individual segments.
In the previous fiscal year, the Flat Panel Display (FPD) division proved to be the backbone supporting our company. Our decades of presence in this industry, our physical proximity to our customers with our production facilities in Taiwan and China, and our technological expertise helped us grow considerably in the past year. We continue to expect that our FPD segment will see good growth during the current fiscal year as a result of the continuing boom in demand for smartphones, tablet PCs, and touch screen displays. This expectation is supported by the contracts acquired in the first quarter with a value of around 65 million euros.
The equipment ordered in this contract is based on our technology platform of wet chemical processing, laser, and automation systems similar to those used in the solar segment. The success of our business model lies in our company's wide-ranging technological expertise and the associated synergies between the individual divisions. At the same time, the resulting flexibility is the key to being able to react quickly and offer the best-possible systems and solutions in growth industries.
In the solar division, the photovoltaic industry's hesitation to make investments during the first three months of the year was acutely palpable. This hesitation is due to both significant cuts to solar subsidies and inventory levels which continue to remain high. As a result, we currently only expect to see investments in replacement equipment or productivity increases. According to market experts, the decline in investments in PV production equipment will pass through its lowest point during the second quarter of 2012, meaning that we can expect to receive new orders in the second half of the year. In order to offer photovoltaic manufacturers the most efficient production systems for CIGS thin-film panels during the next upturn, Manz AG acquired the facility in Schwäbisch Hall including the 118 specialists employed there, converting it into an innovation line for research and development purposes. In contrast to other thin-film technologies, CIGS technology has much more potential when it comes to increasing efficiency and cutting costs, which is why we are convinced that it will dominate the market over the medium term.
We also expect to see an extremely positive trend in the demand for systems and equipment for the production of lithium-ion batteries. Manz AG already acquired new contracts for production systems to manufacture lithium-ion batteries in the first quarter of 2012 with a value of around 8 million euros; with revenues in this division totaling close to 10 million euros for the entire 2011 fiscal year, the 2012 fiscal year is getting off to an excellent start. And over the long term, all signs point to growth in this area of business. The increasing quantities of hybrid and electric vehicles being produced should lead to an increase in investments in this industry sector over the coming years. Thanks to increasing levels of automation and innovative production processes, the cost of these batteries can be significantly reduced. We want to achieve this through the use of and advancements to our systems and are therefore taking advantage of the growth opportunities here.
Due to the solid number of orders received, Manz AG's production capacities are currently well utilized. Since over 90% of the current orders are not held by the Solar division, we are confident that we will achieve our goals for the year despite the solar industry's weak market environment.
At this point, we would like to thank you – our shareholders – for your confidence in Manz AG and all of our employees for their tireless work and dedication, as this is what allows us to make advancements to our technologies and, as a result, enter and develop new markets.
The Managing Board
Dieter Manz Martin Hipp
006 Letter from the Managing Board 010 Manz AG Stock
Manz AG Stock
Overview
Manz AG's stock has been listed in the Prime Standard segment of the Frankfurt Stock Exchange's regulated market since July 2008 – the segment with the highest level of transparency. After being valued at 22.40 euros on the first trading day of the current fiscal year, Manz's stock exhibited a positive trend and gained value over the course of the reporting period. After trading sideways in the first two months of 2012, Manz's stock made significant gains and reached 31.35 euros on March 8, 2012, its highest value so far this quarter. In doing so, it traded significantly higher than Société Générale's World Solar Energy TR Index (SOLEX) and Deutsche Börse AG's Photovoltaik Global 30 Price. In addition, from this point on its performance exceeded that of both the TecDax and the Philadelphia Stock Exchange's Semiconductor Sector Index. The stock price declined slightly in the following weeks, and closed at the end of reporting period on March 30, 2012 at 28.00 euros.
chart showinG Manz aG stock 2012 (XETRA, in EUR)
key data
| German Securities Identification Number | A0JQ5U |
|---|---|
| International Securities Identification Number | DE000A0JQ5U3 |
| Ticker Symbol | M5Z |
| Stock Market Segment | Regulated market (Prime Standard) |
| Type of Stock | Registered, common, no-par value bearer shares each with a proportionate value of 1.00 EUR of capital stock |
| Capital Stock | 4,480,054 |
SHAREHOLDER STRUCTURE
Currently at 49.04%, Manz AG has a large number of shares in free float and has a wide shareholder base. At the end of the quarter on March 31, 2012, company founder and chairman of the Managing Board, Dieter Manz, held 46.43% of Manz's stock. Apart from that, Ulrike Manz has an additional 4.53% of the company's shares.
2012 FINANCIAL CALENDAR
| Date | |
|---|---|
| June 19, 2012 | 2012 Annual Meeting of Shareholders |
| August 15, 2012 | Publication of 2012 Q2 financial report |
| November 12–14, 2012 | 2012 German Equity Forum |
| November 13, 2012 | Publication of 2012 Q3 financial report |
Offering trendsetting solutions for the growth industries of tomorrow – today. As a supplier of integrated production lines for the manufacture of crystalline solar cells and thin-film solar modules, flat panel displays, and lithium-ion batteries, at Manz we keep this promise each and every day. With expertise, experience, and an intense focus on research and development, we cut our customers' production costs significantly and ensure that their products make it to the mass market more quickly. 25 years of passion for efficiency, 9,133 days of innovative spirit for breakthroughs in key technologies, intelligent concepts for sustainable energy generation, displays for global communication needs, and e-mobility – Manz stands for everything that provides tomorrow's quality of life today.
group interim report
- 016 Business Environment
- 027 Events After the Balance Sheet Date
- 027 report on opportunities and risks
027 forecast report
027 Outlook
029 forward-looking statements
Business Environment
Market and Competitive Environment
Economic Environment
After the global economic outlook declined significantly in late 2011/early 2012, both corporate and consumer confidence indexes recovered in the first three months of 2012 (according to the Kiel Institute for the World Economy, the IfW). At the same time, economic expansion in important areas of the global economy has once again increased. The IfW is forecasting global economic growth of 3.4% for the current year.
The most important sales markets for Manz AG in the Asian region are expected to see a slight decline in total GDP growth during the current year, yet at 7.3% (2011: 8.0%) will still grow at a significantly higher rate than the global economy. As the most important market in the world for German mechanical engineering companies, the People's Republic of China is of particular importance to Manz in this context and is expected to record above-average GDP growth of 8.0%.
Economic developments in the European Union for the current year will continue to be dominated by the euro and sovereign debt crises as well as the uncertainty in the capital markets. After the first quarter of 2012, the IfW is expecting a significant decline in economic growth as compared to the same period last year (0.1% compared to 1.6% in 2011).
In Germany, Manz AG's domestic market, economic trends will also be shaped by the effects of the euro and debt crises. In its forecast for 2012 published in the middle of March, the experts at the IfW are expecting to see GDP growth in Germany of 0.7% (2011: 3.0%). This prognosis is similar to the forecast by the German Council of Economic Experts, which predicts GDP growth of 0.9%.
According to the German Engineering Federation (VDMA), new orders received declined by a total of 11.0% year-over-year for the period from December 2011 to February 2012. Domestic orders dropped by 7.0%, while orders from overseas declined by 12.0%. These high negative rates are particularly the result of high positive rates last year. According to VDMA estimates, the rate of new orders received will stabilize at the current level. Overall, the industry experts from the VDMA are forecasting a stagnation in real equipment production for the current 2012 fiscal year.
- 027 Events After the Balance Sheet Date
- 027 report on opportunities and risks
- 027 forecast report
Solar Division
The global photovoltaic market was marked by varied and at times contradictory developments in 2011. While solar module extensions and electricity production from solar energy reached new record highs, manufacturers and suppliers suffered from overcapacity and steep declines in prices.
According to the market research company NPD Solarbuzz, in the first quarter of 2012 global demand in the photovoltaic market declined by 35% compared to the previous quarter, reaching approximately 6.9 GW; it however increased by 146% compared to the same period last year. According to the study published in April 2012, major cell and panel manufacturers are expecting a 23% increase in sales in 2012. In contrast, the analysts from NPD Solarbuzz are expecting to see growth of around 13% for the year.
After six consecutive quarters of decline, the drop in investments in PV manufacturing equipment is expected to bottom out in the second quarter of 2012. Total revenues from photovoltaic production equipment and materials for the manufacture of crystalline solar cells and thin-film panels dropped in the first three months of 2012 to 1.75 billion US dollars (1.34 billion euros) – the lowest it has been for ten quarters, 27% lower than the previous quarter, and 51% lower compared to the same period last year. In the second half of the year, NPD Solarbuzz is expecting to see new investments being made, particularly as a result of numerous new orders received by select major manufacturers. According to industry experts, in 2013 manufacturers will once again invest more in equipment and machines in order to gain future market share. NPD Solarbuzz believes that suppliers serving other related markets –such as the semiconductor, display, or LED markets – will particularly be able to compensate for the current cyclical decline in investments.
Tier 1 PV Equipment Spending (inUSD billion)
Bank Sarasin sees annual global growth in new installations of 18% for the period from 2010 to 2015. The bank's analysts expect that the photovoltaic market will become quite a bit more geographically diversified: this means more than ten national markets with annual expansion of at least 500 MW by 2013. Apart from that, BNEF expects many small markets on the order of between 100 and 200 MW to emerge in 2012.
Positive development can also be expected in the Chinese solar industry over the coming years based on its full order books. According to the industry experts at NPD Solarbuzz, the project pipeline for Chinese photovoltaics manufacturers grew to 20 GW last year.
The Indian solar energy market is predicted to have the world's highest growth potential in the coming years. Market research company GTM Research expects solar installations to increase from 54 MW to 3,000 MW between 2010 and 2016.
From a technological perspective, Manz AG believes that thin-film photovoltaics is the segment of the solar market with the greatest potential for cost reduction and future
- 027 Events After the Balance Sheet Date 027 report on opportunities and risks
- 027 forecast report
increases in efficiency. Last year, the market for thin-film solar panels was altogether shaped by market leaders expanding their production capacities and a shakeout among manufacturers. Swiss bank Sarasin believes that the number of companies in the industry declined from approximately 150 in 2010 to 100 in 2011. As a result, the top ten thin-film manufacturers in 2013 will only include producers with a capacity of over 500 MW. A forecast to 2020 by the analysts at Det Norske Veritas predicts that the market for thin-film solar modules will grow by 24% annually and achieve 22 GW of output by 2020.
In its solar division, Manz AG offers its customers system and production solutions for the manufacture of crystalline solar cells and thin-film solar panels. In this context, the company's range of products includes individual pieces of equipment and a fully integrated, turnkey production line for manufacturing CIGS panels, the Manz CIGSfab. Through its development of new concepts for production processes, Manz AG is constantly working to cut production costs and increase efficiency, and believes it has an excellent position from which to participate in future investment cycles.
FPD Division
Today's world would be inconceivable without flat panel displays (FPD) – whether as computer screens for laptops, in televisions, displays for industrial operations, or touch screen panels for mobile devices such as smartphones, navigation devices, or tablet PCs.
The fastest-growing and most promising subsegment of the FPD market is touch screen panels for mobile devices such as smartphones and tablet PCs. According to a previousyear comparison by Displaybank Korea, touch screen panel sales increased by 35% to 665 million units in 2011. With that, they calculate sales of approximately 6.09 billion US dollars. In the current year of 2012, sales and revenue are expected to continue increasing – to 888 billion units and 7.75 billion US dollars. They forecast total sales and revenue to reach 1.35 billion units (+170% over 2010) and 9.65 billion US dollars by 2014. This increase will particularly be led by the booming market for smartphones, netbooks, and tablet PCs.
In the FPD value-creation process, Manz AG is represented with both equipment to automate the production process and the entire wet chemical process chain and can thus tap the great potential offered by this industry.
New Business Division
Hybrid-electric vehicles are already widely accepted around the world and particularly in markets such as China and India. According to the Global E-Mobility-Survey 2011, 92% of Indians and 88% of Chinese citizens would be willing to select an electric car when purchasing a new vehicle in the next five years. At least 57% of those surveyed in Germany and the United States said they would do the same. The automotive industry is now also working intensively on advancements in the field of electric transportation. This is demonstrated by the introduction of commercially produced plug-in electric cars such as the Opel Ampera last year or the E-Smart from Daimler and other models by BMW, Ford, and Toyota in 2012. Pike Research estimates that over 257,000 plug-in electric vehicles will be sold worldwide in 2012; approximately 43% of those will be in the Asia and Pacific region, 26% in North America, and 24% in Western Europe. The trend is clear: the market for electric vehicles is a strong emerging growth market. According to Roland Berger Strategy Consultants, the value of the market for lithium-ion batteries will increase from 1.5 billion to approximately 9 billion US dollars in the coming four years. With annual investments in production systems expected to total up to 5 billion euros over the long term, as an equipment manufacturer and engineering company, Manz AG sees immense market potential for its own New Business division.
Although the cost of lithium-ion batteries for electric cars remains extremely high, Manz AG's solutions offer the necessary cost-cutting potential and will play an important role in helping the technology in this field move mainstream.
Printed Circuit Board/ OEM Reporting Segment
According to the German Electrical and Electronic Manufacturers' Association (Zentralverband Elektrotechnik- und Elektronikindustrie e.V., or ZVEI for short), the global market for printed circuit boards grew by approximately 7.9% to 54.6 billion US Dollars in the 2011 fiscal year. The experts from ZVEI primarily view growth in the Asia and Pacific region and Japan as the key drivers of this trend. In addition, the market for printed circuit boards in Europe grew by 7%, from 5.9 billion US dollars to 6.4 billion US dollars. According to calculations by ZVEI, the German market could grow by around 5.4% to approximately 1.4 billion euros. Automotive electronics and industrial electronics are two fields particularly responsible for this growth. In 2012, the Custer Consulting Group is expecting global market growth to total 4%.
- 016 Business Report 027 Events After the Balance Sheet Date
- 027 report on opportunities and risks
- 027 forecast report
Business Development
Effective January 1, 2012, Manz AG acquired the CIGS production line located in Schwäbisch Hall from Würth Solar GmbH & Co. KG, and converted it into an innovation line for making advancements to CIGS manufacturing and processing technology. As part of the acquisition of this complete CIGS technology, a total of 118 employees from Würth Solar were integrated into the Manz Group. The innovation facility is used for research and development – and in this context, the focus is on accelerating technological advancements, thus cutting production costs and increasing panel efficiency. In addition to the manufacturing facility, Manz also acquired the licenses and know-how from Würth Solar without incurring any additional fees, and is continuing the exclusive research partnership with the Baden-Württemberg Center for Solar Energy and Hydrogen Research (ZSW) which pertains to CIGS glass panels.
In the middle of February, Manz AG's FPD division was proud to report the acquisition of a new contract with a total value of 33 million euros. The contract comprises systems and equipment for the manufacture of components in the FPD industry. In this context, the contract reflects the successful transfer of technology within the company, since the equipment was originally developed for the crystalline solar industry and can now be transferred to the FPD division without requiring any significant technological adjustments.
Furthermore, in March the company succeeded in acquiring additional contracts with a total value of around 40 million euros. These include additional orders for systems and equipment for manufacturing components in the FPD industry with a total value of 32 million euros. In addition, in the New Business division Manz was awarded contracts with a value of 8 million euros for production systems for manufacturing lithium-ion batteries. On March 28, 2012, Manz therefore had orders on the books with a value of over 104 million euros, which represents an excellent basis for the company's further growth in the current year.
Analysis of the Financial Situation
Earnings Situation
In the first three months of the 2012 fiscal year, Manz AG's earnings situation was shaped by the low number of orders received in the last quarter of the previous fiscal year. Revenues dropped to 44.1 million euros in the reporting period, compared to 62 million euros in the same quarter last year.
The largest share of revenues, 21.4 million euros or 48.4% of all revenues generated in the reporting period, was generated in the Flat Panel Display segment (Q1 2011: 13.5 million euros, or 21.8%). This is primarily the result of the continued high demand for touch-screen displays for mobile devices such as smartphones and tablet PCs. In the first three months of the fiscal year, the Solar division generated 11.7 million euros, equal to 26.6% of Manz AG's total revenues (Q1 2011: 25.1 million euros, or 40.5%). In this context, the TFS segment (thin-film solar modules) contributed 7.7 million euros to total revenues generated in the quarter, and generated the same amount of revenues in the same period last year (Q1 2011: 7.7 million euros). This segment's share of revenues increased substantially, however, to 65.6% (Q1 2011: 30.6%). The PCB/OEM subsegment was responsible for a relevant share of revenues, generating 5.8 million euros, which is equal to 13.1% of Manz's total. The New Business segment, with its focus on lithium-ion batteries, contributed 1.1 million euros to the Manz Group's total revenues. At the same time, the share of total revenues generated in this segment increased to 2.6% (Q1 2011: 1.2 million euros, or 2.0%), and underscores the significance that Manz AG is placing on the future market for electric vehicles. In the first three months of 2012, revenues from our miscellaneous division totaled 4.1 million euros (9.3%), after totaling 3.3 million euros in the same period last year.
Revenues by business unit 1st quarter of 2012
- 027 Events After the Balance Sheet Date
- 027 report on opportunities and risks
- 027 forecast report
Broken down by regions, Manz AG's revenues in the first quarter were generated as follows: With 26.7 million euros, equal to 60.5%, Manz generated the lion's share of its revenues in Asia (Q1 2011: 38.0 million euros / 61.3%). In Germany, the company generated 4.3 million euros, equal to 9.7% of total revenues (Q1 2011: 11.6 million euros / 18.8%). Approximately 4.5 million euros, equal to 10.1% of total revenues in the reporting period, was generated in the rest of Europe, after generating 10.7 million euros, or 17.1%, in the first quarter of last year. Manz succeeded in significantly increasing revenues in the United States. A total of 8.0 million euros were generated in the US, equal to an 18.1% share of total revenues (Q1 2011: 1.7 million euros / 2.7%). In all other regions of the world, Manz generated revenues of 0.7 million euros, or 1.6% (Q1 2011: 0.1 million euros / 0.1%).
Revenues by region 1st quarter of 2012
Changes in inventory of finished goods decreased significantly to –2.3 million euros (Q1 2011: –0.3 million euros) as the result of the company systematically reducing inventory on hand in the first three months of 2012. In addition, capitalized development costs also increased substantially as a result of the acquisition of the CIGS "innovation line" in Schwäbisch Hall, totaling 4.8 million euros in the reporting period (Q1 2011: 3.6 million euros). This resulted in total operating revenues in the first quarter of 46.6 million euros (Q1 2011: 65.4 million euros). Other operating income totaled 2.8 million euros, an increase of 1.7 million euros compared to the same period in 2011 (Q1 2011: 1.1 million euros). This is the result of benefits Manz AG is receiving from Würth Solar as part of the agreement to acquire the location in Schwäbisch Hall. Cost of materials declined significantly to 23.2 million euros (Q1 2011: 41.3 million euros), while the cost of materials ratio improved to 49.83% (Q1 2011: 63.1%). The German term "Rohergebnis," which is similar to gross profit or loss, is a figure which includes total revenues, changes in inventory of finished and unfinished goods, cost of materials, and other operating income. At 26.2 million euros, Manz AG succeeded in keeping this figure stable compared to the same period last year (Q1 2011: 25.2 million euros).
Personnel expenses increased compared to the same period last year by 2.0 million euros to 17.5 million euros (Q1 2011: 15.5 million euros), due to additional personnel costs incurred at the acquired location in Schwäbisch Hall and from hiring additional highly qualified employees across the Group; the ratio of personnel costs to revenues totaled 37.5% (Q1 2011: 23.7%). Write-downs also increased in the reporting period from 2.5 million euros in the first quarter of 2011 to 3.6 million euros. In addition to scheduled depreciation of property, plant, and equipment, this figure also particularly includes an increase in internally produced and capitalized assets (development costs) stemming from the CIGSfab. Other operating expenses also increased to 10.0 million euros (Q1 2011: 7.0 million euros) and are predominantly the result of the acquisition of the innovation line from Würth Solar and increased sales costs. Due to the decline in revenue, overall this resulted in an operating loss (EBIT) of 4.9 million euros in the quarter (Q1 2011: 0.01 million euros).
When viewing the individual segments, our Solar division generated a loss of 6.3 million euros after posting a loss of 1.2 million euros during the same period last year. In contrast, Manz was able to increase EBIT in the FPD division to 1.3 million euros (Q1 2011: 0.6 million euros). Earnings before interest and taxes in the New Business division grew to 121,000 euros this year after totaling 85,000 euros in the same period last year. The PCB/OEM reporting segment posted a loss of 248,000 euros (Q1 2011: EBIT of 481,000 euros). And our miscellaneous division posted a slightly increased segment EBIT of 184,000 euros after generating earnings of 144,000 euros last year.
After deducting taxes on income, the Manz Group posted a total loss of 5.4 million euros in the first quarter of 2012 (Q1 2011: a loss of 0.7 million euros).
Asset Position
The value of total assets on March 31, 2012, declined from their value on December 31, 2011, by 8.4 million euros to 309.7 million euros. On the liabilities side, the company's equity decreased to 183.3 million euros (December 31, 2011: 189.3 million euros) and is primarily the result of the loss of the first quarter. This caused the equity ratio at the end of the reporting period to decline slightly to 59.2%, after totaling 59.5% on December 31, 2011.
Non-current liabilities increased slightly from 12.0 million euros to 15.4 million euros. This change is primarily due to an increase in non-current financial liabilities from 7.1 million euros (December 31, 2011: 4.9 million euros). This increase is the result of a loan taken
- 027 Events After the Balance Sheet Date 027 report on opportunities and risks
- 027 forecast report
out to finance the building at Manz AG's new production site in Suzhou, China. In addition, deferred tax liabilities increased from 0.8 million euros to 1.5 million euros.
In addition, current liabilities decreased overall compared to the end of the previous fiscal year to 111.1 million euros (December 31, 2011: 116.9 million euros). Due to lines of credit drawn upon to make use of discounts offered by suppliers, current financial liabilities increased, however – from 45.4 million euros on December 31, 2011, to 50.2 million euros on March 31, 2012. In contrast, accounts payable declined significantly by 9.7 million euros to 36.6 million euros (December 31, 2011: 46.3 million euros). Similarly, advance payments received also decreased to 8.4 million euros (December 31, 2011: 10.4 million euros). Other current provisions totaled 3.5 million euros on March 31, 2012, after totaling 3.2 million euros at the end of the 2011 fiscal year. Other liabilities of 8.1 million euros primarily encompass income taxes as well as liabilities to social security institutions and increased slightly after totaling 8.0 million euros in the previous quarter.
On the asset side, non-current assets increased from 130.0 million euros to 135.5 million euros, and is predominantly due to an increase in tangible fixed assets. Fixed assets totaled 35.6 million euros on March 31, 2012, after totaling 31.4 million euros at the end of the previous fiscal year. This increase is particularly due to capitalized property, plant, and equipment from the facility acquired in Schwäbisch Hall on January 1, 2012, as well as the new production site in Suzhou, China.
In contrast, current assets decreased at the end of the reporting period to 174.2 million euros (December 31, 2012: 188.2 million euros). As a result of reducing inventory on hand in the first quarter, the item Inventory decreased by 2.4 million euros to 64 million euros (December 31, 2011: 66.4 million euros). Other current receivables, which primarily encompass income tax receivables, increased at the end of the reporting period to 5.0 million euros, after totaling 3.9 million euros on December 31, 2011. In addition, liquid assets declined significantly to 20.4 million euros (December 31, 2011: 33.3 million euros). This decline is primarily due to paying back existing bank loans held by Manz AG as well as balancing out the Group's loss in the first quarter of 2012.
Liquidity Position
Our company's cash flow in the narrower sense (net profit in the period plus write-downs on fixed assets as well as an increase/decrease in long-term pension provisions) in the first three months of 2012 totaled –1.5 million euros (Q1 2011: +2.6 million euros). This outflow is primarily the result of the Group's loss in the first quarter of 2012. Negative operating cash flow declined to –11.9 million euros (Q1 2011: –16.4 million euros). This is primarily the result of a decline in inventory on hand and accounts receivable.
After posting a cash flow from investment activities of –6.8 million euros in the same period last year, cash flow here totaled –7.4 million euros in the 2012 reporting period. This was primarily the result of our company investing in research and development as well as the manufacturing facility in Suzhou, China.
In contrast, cash flow from financing activities decreased significantly to 6.8 million euros after totaling 16.4 million euros in the same period last year. This primarily reflects our company drawing on existing overdraft facilities and non-current loans less during the first quarter of 2012. Taking changes to currency exchange rates into account, Manz AG held liquid assets of 20.4 million euros on March 31, 2012 (March 31, 2011: 30.4 million euros).
- 016 Business Report
- 027 Events After the Balance Sheet Date 027 report on opportunities and risks
- 027 forecast report
Events After the Balance Sheet Date
No events that could have had a significant impact on our financial situation took place after the reporting date.
Report on Opportunities and Risks
There have been no significant changes to the opportunities and risks presented in the 2011 Annual Report.
Forecast Report
Outlook
In the following forecast report, we are going to discuss the expected future development of Manz AG and our business environment for the current fiscal year. It must be noted, however, that current economic conditions cause uncertainty to arise when discussing future trends, since the assumptions this forecast is based on could quickly become invalid. The conditions of the current business environment mean both opportunities and risks when it comes to the Manz Group's development.
In addition to these general economic conditions, developments in the photovoltaic, flat panel display, and lithium-ion battery submarkets also play a decisive role in Manz AG's further operative performance.
In the first three months of 2012, Manz AG generated revenues of 44.1 million euros, a decline of 28.9% compared to the 62.0 million euros the company generated in the same period last year. This decline was the result of the low number of orders received in the last quarter of the previous fiscal year. The company's primary revenue driver in the reporting period continued to be the booming flat panel display division, which generated 21.4 million euros (Q1 2011: 13.5 million euros). In this context, Manz AG succeeded in utilizing available production capacities in the photovoltaic division to manufacture products for the FPD industry, and in doing so stabilize its own degree of capacity utilization. Manz AG was forced to record a significant decline in revenues in the solar division, generating only 11.7 million euros in the reporting period after 25.1 million euros in the first quarter of 2011. Revenues in the PCB/OEM segment also decreased to 5.8 million euros (Q1 2011: 18.9 million euros). In the New Business division, with its focus on lithium-ion batteries, Manz AG generated revenues at a level similar to the first quarter of last year (1.1 million euros compared to 1.2 million euros in Q1 2011).
In the first three months of 2012, we generated negative earnings before interest and taxes (EBIT), i.e. a loss of 4.9 million euros (Q1 2011: earnings of 0.2 million euros), and a consolidated loss after taxes and minority shares of 5,4 million euros (Q1 2011: a loss of 0.7 million euros).
The current trends in the solar market confirm our strategy of systematically focusing our business model on multiple industries. In the solar division, we continue to expect to see manufacturers at most investing in replacement equipment or equipment to make production lines more economical during the second quarter of 2012. In this context, a hesitation to make investments among crystalline solar cell manufacturers is extremely palpable at the present time. In addition, major manufacturers have also decided not to run their existing production lines at full capacity this year. Over the medium term, this can lead to significantly increased growth rates in the solar sector, since companies will be forced to make new investments in order to manufacture their products profitably. This is one of the key reasons why Manz AG is working intensively on making advancements to the CIGS technology acquired from Würth Solar. On the one hand, this technology offers the highest rates of increase in efficiency and, as a result, it also offers the lowest costs per watt. On the other hand, solar power will move mainstream in countries and regions with many hours of sunlight, such as India, China, and North America. In this context, thin-film technology will particularly be able to capitalize on its advantages, which means that the medium- to long-term prospects for this division remain extremely positive.
Manz AG's second main area of business, the flat panel display industry, is currently being dominated by contradictory trends. On the one hand, the boom for equipment to produce LCD televisions is slowing down, which means demand is expected to decline in the current year. On the other hand, demand for smartphones and tablet PCs remains high, which means that this field can increasingly develop into an attractive area of business for Manz AG. The large contract acquired in the first quarter of 2012 with a value of 65 million euros supports this expectation.
According to the Managing Board, one extremely positive development is the demand for systems and equipment for the production of lithium-ion batteries. The increasing number of cars being produced with hybrid or battery-powered drive systems should lead to increased investments in the construction of battery factories in the coming years.
- 027 Events After the Balance Sheet Date
- 027 report on opportunities and risks
- 027 forecast report
At the same time, the increasing level of automation can significantly reduce the cost of batteries, which in turn will stimulate demand for automobiles with these drive systems.
Due to the increasing use of electronic devices in daily life, communication applications' increased level of penetration, and the sustained demand for mobile devices such as smartphones and tablet PCs, the PCB/OEM reporting segment will most likely continue to see stable growth in the future, whereby the business conducted in this segment, which generally sees Manz in the role of an OEM, particularly serves to improve the utilization of our production capacities.
Based on the market expectations and thanks to the strong order intake in the FPD and lithium-ion business areas in Q1 2012 management is confident to reach revenues on the previous year's level. Depending on the development in the solar industry, there is also the potential to surpass this target considerably. As a result of the implemented measures for cost reduction management expects a significant positive EBIT in fiscal year 2012.
Forward-Looking Statements
This report contains forward-looking statements. These statements are based on the current assumptions and forecasts of Manz AG's Managing Board. Such statements are subject to both risks and uncertainties. These and other factors can cause our company's actual results, financial situation, growth, and performance to significantly deviate from the opinions stated in this report. Our company assumes no obligation to update these forward-looking statements or adapt them to future events or developments.
May 2012
The Managing Board
At Manz, our focus is on three strategic core markets: solar, flat panel displays, and li-ion batteries. This diversification gives us the greatest level of flexibility possible in a globalized world where competition is becoming increasingly fierce. Conditions are changing more unexpectedly, leaving companies with less time to adjust. But thanks to our strategy, we are well-prepared to meet any changes – because we do not view our divisions as units that operate independently, but instead we strive for the greatest synergies possible throughout our processes.
Our lithium-ion battery division is an excellent example of how well this flexible strategy works – we are now considered a company that sets the pace for groundbreaking production technologies in this field.
Consolidated Interim Financial Statement
- CONSOLIDATED STATEMENT OF INCOME
- CONSOLIDATED INCOME STATEMENT FOR TOTAL PERIOD
- CONSOLIDATED BALANCE SHEET
- CONSOLIDATED CASH FLOW STATEMENT
- CONSOLIDATED STATEMENT OF CHANGES TO EQUITY
- segment REPORTING FOR DIVISIONS
- segment REPORTING FOR REGIONS
consolidated statement of income
| (in EUR tsd.) | Jan. 1 to March 31, 2012 |
Jan. 1 to March 31, 2011 |
|---|---|---|
| Revenues | 44,107 | 62,032 |
| Changes in inventory | –2,273 | –276 |
| Internally produced and capitalized assets | 4,784 | 3,597 |
| Total operating revenues | 46,618 | 65,353 |
| Other operating income | 2,786 | 1,104 |
| Material expenditures | –23,232 | –41,257 |
| Gross margin | 26,172 | 25,200 |
| Personnel expenses | –17,498 | –15,476 |
| Write-downs | –3,622 | –2,516 |
| Other operating expenses | –9,982 | –7,033 |
| Earnings before interest and taxes (EBIT) | –4,930 | 175 |
| Financial income | 69 | 80 |
| Financial expenses | –355 | –183 |
| Earnings before taxes (EBT) | –5,216 | 72 |
| Taxes on income | –202 | –745 |
| Comprehensive income | –5,418 | –673 |
| Income allocated to minority interests | –48 | 27 |
| Income allocated to Manz AG shareholders | –5,370 | –700 |
| Weighted average number of shares | 4,480,054 | 4,480,054 |
| Earnings per share (diluted = undiluted) in euros | –1.20 | –0.16 |
- 034 consolidated statement of income
- 035 consolidated income statement for total period
- 036 consolidated balance sheet
- 038 consolidated cash flow statement
- 039 consolidated statement of changes to equity
- 040 segment reporting for divisions
- 041 segment reporting for regions
consolidated income statement for total period
| (in EUR tsd.) | Jan. 1 to March 31, 2012 |
Jan. 1 to March 31, 2011 |
|---|---|---|
| Comprehensive income | –5,418 | –673 |
| Other comprehensive income | ||
| Difference as a result of currency translation | –641 | –3,595 |
| Changes to the fair of value of securities | 50 | 0 |
| Tax effects from other comprehensive income | –15 | 0 |
| –606 | –3,595 | |
| Total comprehensive income for the period | –6,024 | –4,268 |
| Income allocated to minority interests | –48 | 477 |
| Income allocated to Manz AG shareholders | –5,976 | –4,745 |
consolidated balance sheet
| ASSETS (in EUR tsd.) | March 31, 2012 | March 31, 2011 |
|---|---|---|
| Non-current assets | ||
| Intangible assets | 95,753 | 95,325 |
| Property, plant, and equipment | 35,566 | 31,380 |
| Deferred taxes | 3,337 | 2,438 |
| Other non-current assets | 843 | 864 |
| 135,499 | 130,007 | |
| Current assets | ||
| Inventories | 63,957 | 66,393 |
| Accounts receivable | 84,657 | 84,175 |
| Income tax receivables | 149 | 282 |
| Derivative financial instruments | 40 | 109 |
| Other current receivables | 5,013 | 3,924 |
| Liquid assets | 20,418 | 33,288 |
| 174,234 | 188,171 | |
| Total assets | 309,733 | 318,178 |
- 034 consolidated statement of income
- 035 consolidated income statement for total period
- 036 consolidated balance sheet
- 038 consolidated cash flow statement
- 039 consolidated statement of changes to equity
- 040 segment reporting for divisions
- 041 segment reporting for regions
| Liab ilities and shareholders' equity (in EUR tsd.) |
March 31, 2012 | March 31, 2011 | |
|---|---|---|---|
| Equity | |||
| Capital stock | 4,480 | 4,480 | |
| Capital reserves | 144,023 | 144,006 | |
| Company shares | –38 | 0 | |
| Revenue reserves | 23,500 | 28,835 | |
| Currency translation | 9,602 | 10,243 | |
| Manz AG shareholders | 181,567 | 187,564 | |
| Minority interests | 1,706 183,273 |
1,754 189,318 |
|
| Non-current liabilities | |||
| Non-current financial liabilites | 7,128 | 4,934 | |
| Non-current deferred subsidies Financial liabilities from leases |
318 68 |
338 70 |
|
| Pension provisions | 3,909 | 3,903 | |
| Other non-current provisions | 2,451 | 1,958 | |
| Deferred taxes | 1,495 | 803 | |
| 15,369 | 12,006 | ||
| Current liabilities | |||
| Current financial liabilities | 50,153 | 45,399 | |
| Accounts payable and payments | 36,647 | 46,335 | |
| Advance payments received | 8,446 | 10,434 | |
| Income tax liabilities | 3,916 | 3,124 | |
| Other current provisions | 3,487 | 3,236 | |
| Derivative financial instruments | 263 | 288 | |
| Other liabilities | 8,147 | 7,996 | |
| Financial liabilities from leases | 32 111,091 |
42 116,854 |
|
| Total shareholders' equity and liabilities | 309,733 | 318,178 |
Consolidated cash flow statement
| (in EUR tsd.) | March 31, 2012 | March 31, 2011 |
|---|---|---|
| Cash flow from operations | ||
| Comprehensive income | –5,416 | –673 |
| Amortization/depreciation of non-current assets | 3,622 | 2,516 |
| Losses (+)/gains (–) from equity-accounted investments | 0 | 0 |
| Increase (+)/decrease (–) in pension provisions and other non-current provisions |
499 | –98 |
| Other non-cash income (–) and expenses (+), particularly deferred taxes |
–207 | 863 |
| Cash flow | –1,502 | 2,608 |
| Gains (–)/losses (+) from disposal of assets | 11 | –1 |
| Increase (–)/decrease (+) in inventories, account receivable, and other assets |
787 | –6,853 |
| Increase (+)/decrease (–) in trade payables | ||
| and other liabilities | –11,204 | –12,111 |
| –11,908 | –16,357 | |
| Cash flow from investments | ||
| Incoming payments from the sale of non-current assets | 201 | 15 |
| Payments for investments in intangible assets and property, plant, and equipment |
–7,924 | –6,778 |
| Payments for the acquisition of consolidated companies, minus liquid assets received |
286 | 0 |
| –7,437 | –6,763 | |
| Cash flow from financing activities | ||
| Purchase of own shares | –38 | 0 |
| Payments toward the repayment of finance leases agreements | –2 | –3 |
| Deposits from drawing on non-current loans | 2,094 | 4,584 |
| Payments toward the repayment of non-current loans | –42 | –144 |
| Change in overdraft loans | 4,754 6,766 |
11,933 16,370 |
| Cash and cash equivalents at the end of the period | ||
| Change in cash and cash equivalents (subtotal 1–3) | –12,579 | –6,750 |
| Net change in cash and cash equivalents due to currency translation |
–291 | –1,722 |
| Cash and cash equivalents on Jan. 1 | 33,288 | 38,902 |
| Cash and cash equivalents on March 31 | 20,418 | 30,430 |
| Composition of cash and cash equivalents | ||
| Liquid assets | 20,418 | 30,430 |
| Cash and cash equivalents on March 31 | 20,418 | 30,430 |
Group interim report Consolidated Interim Financial Statement NOTES
034 consolidated statement of income
- 035 consolidated income statement for total period
- 036 consolidated balance sheet
- 038 consolidated cash flow statement
- 039 consolidated statement of changes to equity
- 040 segment reporting for divisions
- 041 segment reporting for regions
consolidated statement of changes to equity
as of March 31, 2012
| Revenue reserves | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (in EUR tsd.) | Capital stock | Capital reserves | Treasury shares | Accummulated earnings |
Market value of securities |
Cashflow hedges | translation Currency |
shareholders Manz AG |
Minority shares | Total equity |
| As of Jan. 1, 2011 | 4,480 | 144,213 | 0 | 28,182 | 0 | 0 | 9,577 | 186,452 | 1,476 | 187,928 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net profit (loss) for the period |
–700 | 0 | 0 | –4,045 | –4,745 | 477 | –4,268 | |||
| Purchase of own shares | 0 | 0 | ||||||||
| Use of treasury shares | 0 | 0 | ||||||||
| Share-based compensation |
61 | 61 | 61 | |||||||
| Changes in minority interests as a result of increased interests |
–75 | –75 | –5 | –80 | ||||||
| As of March 31, 2011 | 4,480 | 144,213 | 0 | 28,182 | 0 | 0 | 9,577 | 186,452 | 1,476 | 187,928 |
| As of Jan. 1, 2012 | 4,480 | 144,213 | 0 | 28,182 | 0 | 0 | 9,577 | 186,452 | 1,476 | 187,928 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net profit (loss) for the period |
863 | 0 | –215 | 666 | 1,314 | 318 | 1,632 | |||
| Purchase of own shares | –125 | –125 | –125 | |||||||
| Share-based compensation |
–207 | 0 | –207 | –207 | ||||||
| Changes in minority interests as a result of increased interests |
5 | 5 | –40 | –35 | ||||||
| As of March 31, 2012 | 4,480 | 144,006 | 0 | 29,050 | 0 | –215 | 10,243 | 187,564 | 1,754 | 189,318 |
Segment reporting for divisions
as of March 31, 2012
| (in EUR tsd.) |
Revenues with third parties |
Revenues with other segments |
EBIT | Segment assets |
Segment liabilities |
Net assets |
Additions to assets |
Amorti zation/ deprecia tion |
Employees (annual average) |
|---|---|---|---|---|---|---|---|---|---|
| Solar | |||||||||
| Q1/2011 | 25,120 | –1,129 | 123,710 | 8,110 | 115,600 | 3,943 | 973 | 458 | |
| Q1/2012 | 11,731 | –6,289 | 144,409 | 16,224 | 128,185 | 7,271 | 1,991 | 483 | |
| FPD | |||||||||
| Q1/2011 | 13,543 | 594 | 58,160 | 25,652 | 32,508 | 1,386 | 379 | 447 | |
| Q1/2012 | 21,360 | 1,302 | 79,000 | 26,413 | 52,587 | 31 | 409 | 485 | |
| New Business | |||||||||
| Q1/2011 | 1,231 | 85 | 5,534 | 943 | 4,591 | 98 | 183 | 39 | |
| Q1/2012 | 1,138 | 121 | 8,160 | 1,162 | 6,998 | 72 | 121 | 47 | |
| PCB/ OE M |
|||||||||
| Q1/2011 | 18,861 | 481 | 37,300 | 14,074 | 23,226 | 946 | 426 | 455 | |
| Q1/2012 | 5,790 | –248 | 29,108 | 22,886 | 6,222 | 115 | 397 | 439 | |
| Others | |||||||||
| Q1/2011 | 3,277 | 3,932 | 144 | 5,970 | 113 | 5,857 | 86 | 110 | 91 |
| Q1/2012 | 4,088 | 1,003 | 184 | 11,033 | 5,625 | 5,408 | 210 | 151 | 106 |
| Central functions/other | |||||||||
| Q1/2011 | 0 | 57,885 | 56,026 | 1,859 | 319 | 445 | 322 | ||
| Q1/2012 | 0 | 38,023 | 54,150 | –16,127 | 225 | 553 | 346 | ||
| Consolidation | |||||||||
| Q1/2011 | –3,932 | ||||||||
| Q1/2012 | –1,003 | ||||||||
| Group | |||||||||
| Q1/2011 | 62,032 | 0 | 175 | 288,559 | 104,918 | 183,641 | 6,778 | 2,516 | 1,812 |
| Q1/2012 | 44,107 | 0 | –4,930 | 309,733 | 126,460 | 183,273 | 7,924 | 3,622 | 1,906 |
034 consolidated statement of income
- 035 consolidated income statement for total period
- 036 consolidated balance sheet
- 038 consolidated cash flow statement
- 039 consolidated statement of changes to equity
- 040 segment reporting for divisions
- 041 segment reporting for regions
Segment reporting for regions
| as of March 31, 2012 | ||
|---|---|---|
| (in EUR tsd.) | Third-party revenues by customer location |
Non-current assets (without deferred taxes) |
| Germany | ||
| Q1/2011 | 11,634 | 64,402 |
| Q1/2012 | 4,304 | 73,924 |
| Rest of Europe | ||
| Q1/2011 | 10,658 | 13,189 |
| Q1/2012 | 4,448 | 12,096 |
| Asia | ||
| Q1/2011 | 38,001 | 36,435 |
| Q1/2012 | 26,672 | 44,189 |
| USA | ||
| Q1/2011 | 1,689 | 65 |
| Q1/2012 | 7,998 | 97 |
| Other Regions | ||
| Q1/2011 | 50 | 2,714 |
| Q1/2012 | 685 | 1,856 |
| Group | ||
| Q1/2011 | 62,032 | 116,805 |
| Q1/2012 | 44,107 | 132,162 |
Notes
- BASIC PRINCIPLES
- BASIS OF CONSOLIDATION
- KEY EVENTS IN THE period under review
- NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
- NOTES TO INDIVIDUAL ITEMS ON THE BALANCE SHEET
- KEY EVENTS OF PARTICULAR IMPORTANCE OCCURRING AFTER THE END OF THE REPORTING PERIOD
- further information
BASIC PRINCIPLES
These consolidated interim financial statements dated March 31, 2012, were prepared according to the International Financial Reporting Standards (IFRS) established by the International Accounting Board (IASB), as approved for use in Europe by the EU. They have been neither officially audited nor subjected to an auditor's review.
There were no changes to the accounting and valuation methods as compared to the annual financial statements dated December 31, 2011. A detailed description of these methods was published in the Notes to the 2011 Annual Report.
These consolidated interim financial statements were prepared in euros. Unless otherwise stated, all amounts are shown in thousands of euros (EUR tsd.).
The following is a list of the currencies most relevant to Manz, as well as their euro exchange rates:
| Exchange rate at the End of the Period: |
Average Rate During: |
||||
|---|---|---|---|---|---|
| (in EUR) | March 31, 2012 |
December 31, 2011 |
Jan. 1 to March 31, 2012 |
Jan. 1 to March 31, 2011 |
|
| USA | USA | 1,3339 | 1,2950 | 1,3110 | 1,3671 |
| Taiwan | TWD | 39,4311 | 39,4288 | 39,1322 | 40,1100 |
| Hong-Kong | HKD | 10,3580 | 10,0612 | 10,1783 | 10,6538 |
| China | CNY | 8,4369 | 8,2424 | 8,2854 | 9,0078 |
| Hungary | HUF | 295,5060 | 312,7680 | 297,7263 | 273,4354 |
exchange rates of most important currencies
- 044 BASIC PRINCIPLES
- 045 BAsIS OF CONSOLIDATION
- 047 KEY EVENTS IN THE PERIOD under review
- 047 NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
45
- 049 NOTES TO INDIVIDUAL ITEMS ON THE BALANCE SHEET
- 051 KEY EVENTS AFTER THE END OF THE REPORTING PERIOD
- 051 FURTHER INFORMATION
BASIS OF CONSOLIDATION
Manz AG's consolidated financial statements include all the companies for which Manz AG can either directly or indirectly determine said company's financial and operative policy ("controlling relationship"). In addition to Manz AG, the group of consolidated companies includes the following subsidiaries:
| Interest in % Manz Tübingen GmbH Tübingen, Germany 100,0% Manz Coating GmbH Reutlingen, Germany 100,0% Manz CIGS Technology GmbH Schwäbisch Hall, Germany 100,0% Manz USA Inc. North Kingstown, USA 100,0% Manz Hungary Kft. Debrecen, Hungary 100,0% MVG Hungary Kft. Debrecen, Hungary 100,0% Manz Slovakia s.r.o. Nové Mesto nad Váhom, Slovakia 100,0% Manz Israel (T.A.) Ltd. Petah Tikva, Israel 100,0% Manz Asia Ltd. Hong Kong, China 100,0% Manz Chungli Ltd. 1) Zhongli City, Taiwan 100,0% Manz China Shanghai Ltd. 1) Shanghai, China 100,0% Manz China WuZhong Co. Ltd. 1) Suzhou, China 100,0% Manz China Suzhou Ltd. 1) Suzhou, China 100,0% Manz India Private Ltd. 1) New Delhi, India 75,0% Manz Taiwan Ltd. 1) Zhongli City, Taiwan 97,2% Manz (B.V.I.) Ltd. 2) Road Town, British Virgin Islands 97,2% Intech Machines (B.V.I.) Co. Ltd 2) Road Town, British Virgin Islands 97,2% Intech Machines (Shenzhen) Co. Ltd 3) Shenzhen, China 97,2% |
||
|---|---|---|
Fully Consolidated Companies
1) via Manz Asia Ltd.
2) via Manz Taiwan Ltd. 3) via Intech Machines (B.V.I.) Co. Ltd.
Changes to the Basis of Consolidation in Fiscal Year 2012
Manz CIGS Technology GmbH
Effective January 1, 2012, Manz AG acquired a 100% stake in CIS Technology GmbH. This company owns the licenses, expertise, and a production line for the manufacture of CIGS thin-film solar panels (CIGSfab). As a result of this acquisition, the licensing and partnership agreement Manz entered into with Würth Solar GmbH & Co. KG in July 2010 was annulled. All of the services set forth in this agreement which had not yet been rendered are considered rendered upon completion of the acquisition of CIS Technology GmbH. The fair value of the annulled licensing and partnership agreement totaling 24.8 million euros corresponds to a purchase price of the same amount. No funds were transferred as payment for this acquisition. No significant acquisition costs were incurred for this transaction. As a result of this acquisition, Manz acquired the following assets and liabilities:
| (in EUR million) | Fair value | Carrying value |
|---|---|---|
| Intangible assets | ||
| Technology | 20.4 | 0.0 |
| Patents | 2.5 | 0.0 |
| Tangible assets | ||
| Machines | 2.3 | 0.0 |
| Cash and cash equivalents | 0.3 | 0.3 |
| 25.5 | 0.3 | |
| Non-current liabilities | 0.6 | 0.1 |
| Current liabilities | 0.1 | 0.1 |
| Fair value of net assets | 24.8 | 0.1 |
| Net assets 1) | 24.8 | 0.1 |
| Acquisition costs | 24.8 | |
| Goodwill | 0.0 |
1) Calculation of the fair value of assets and liabilities is not yet complete. As a result, provisional values were recorded pursuant to IFRS 3.62.
The financial statements of the subsidiary companies will be prepared on the reporting date of the consolidated financial statements, which corresponds to the reporting date of Manz AG.
- 044 BASIC PRINCIPLES
- 045 BAsIS OF CONSOLIDATION
- 047 KEY EVENTS IN THE PERIOD under review
- 047 NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
- 049 NOTES TO INDIVIDUAL ITEMS ON THE BALANCE SHEET
- 051 KEY EVENTS AFTER THE END OF THE REPORTING PERIOD
- 051 FURTHER INFORMATION
KEY EVENTS IN THE PERIOD UNDER REVIEW
In the first three months of the 2012 fiscal year, the Manz Group recorded a 28.9% decline in revenues compared to the same period last year (44.1 million euros in Q1 2012 compared to 62.0 million euros in Q1 2011). Total operating revenues decreased by 28.7% to 46.6 million euros.
Earnings before interest and taxes (EBIT) declined from 0.2 million euros in the same period last year to –4.9 million euros.
NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
Other Operating Income
| (in EUR tsd.) | March 31, 2012 | March 31, 2011 |
|---|---|---|
| Capital gains | 70 | 357 |
| Income from the release of provisions | 311 | 251 |
| Income from the reduction of reserves | 176 | 0 |
| Income from the sale of investments | 11 | 3 |
| Subsidies | 402 | 29 |
| Expense grants | 1,500 | 0 |
| Changes to write-downs on accounts receivable | 11 | 0 |
| Other | 306 | 464 |
| 2,786 | 1,104 |
Material Expenditure
| (in EUR tsd.) | March 31, 2012 | March 31, 2011 |
|---|---|---|
| Cost of raw materials, and supplies, and for purchased goods | 21,629 | 39,165 |
| Expenditure on third-party services | 1,603 | 2,092 |
| 23,232 | 41,257 |
Other Operating Expenses
| (in EUR tsd.) | March 31, 2012 | March 31, 2011 |
|---|---|---|
| Rent and leasing | 1,518 | 1,282 |
| Other operating costs | 725 | 564 |
| Other personnel expenses | 396 | 468 |
| Advertising and travel expenses | 1,552 | 1,396 |
| Outgoing freight, packaging | 588 | 579 |
| Legal and consulting costs | 399 | 140 |
| Insurance | 297 | 235 |
| Capital losses | 244 | 84 |
| Changes to write-downs on accounts receivable | 369 | 146 |
| Other | 3,894 | 2,138 |
| 9,982 | 7,033 |
Taxes on Income
Income taxes include both actual and deferred income taxes arising from temporary differences and existing tax loss carryovers.
Income taxes consist of the following items:
| (in EUR tsd.) | March 31, 2012 | March 31, 2011 |
|---|---|---|
| Deferred tax liabilities/income (−) | 1,017 | –288 |
| Deferred tax liabilities/income (−) | –815 | 1,032 |
| 202 | 744 |
044 BASIC PRINCIPLES
045 BAsIS OF CONSOLIDATION
- 047 KEY EVENTS IN THE PERIOD under review
- 047 NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
- 049 NOTES TO INDIVIDUAL ITEMS ON THE BALANCE SHEET
- 051 KEY EVENTS AFTER THE END OF THE REPORTING PERIOD
- 051 FURTHER INFORMATION
NOTES TO INDIVIDUAL ITEMS on THE balance sheet Intangible Assets
| (in EUR tsd.) | March 31, 2012 | Dec. 31, 2011 |
|---|---|---|
| Licenses, software and similar rights, and assets | 33,896 | 30,326 |
| Capitalized development costs | 36,700 | 33,195 |
| Goodwill | 24,771 | 24,781 |
| Advance payments | 386 | 7,023 |
| 95,753 | 95,325 |
Tangible Assets
| (in EUR tsd.) | March 31, 2012 | Dec. 31, 2011 |
|---|---|---|
| Property and buildings including buildings on third-party properties |
16,959 | 16,968 |
| Technical equipment and machinery | 6,493 | 4,487 |
| Other equipment, furniture, and office equipment | 3,796 | 3,939 |
| Advance payments | 8,318 | 5,986 |
| 35,566 | 31,380 |
Inventories
| (in EUR tsd.) | March 31, 2012 | Dec. 31, 2011 |
|---|---|---|
| Raw materials and supplies | 26,689 | 27,198 |
| Goods in process, work in progress | 33,321 | 36,845 |
| Finished goods, products | 1,745 | 708 |
| Advance payments | 2,202 | 1,642 |
| 63,957 | 66,393 |
Accounts Receivable
| (in EUR tsd.) | March 31, 2012 | Dec. 31, 2011 |
|---|---|---|
| Future receivables from non-current construction contracts | 63,799 | 49,234 |
| Accounts receivable | 20,858 | 34,941 |
| 84,657 | 84,175 |
Future receivables from noncurrent construction orders, accounted for according to their percentage of completion, are determined as follows:
| (in EUR tsd.) | March 31, 2012 | Dec. 31, 2011 |
|---|---|---|
| Manufacturing costs including outcome of the contract for noncurrent construction contracts |
122,103 | 107,385 |
| minus advance payments received | –58,304 | –58,151 |
| 63,799 | 49,234 |
Other Current Receivables
| (in EUR tsd.) | March 31, 2012 | Dec. 31, 2011 |
|---|---|---|
| Tax receivables (not income taxes) | 2,665 | 1,712 |
| Receivables, personnel | 407 | 313 |
| Other accruals and deferrals (primarily from insurance) | 227 | 290 |
| Other | 1,802 | 1,609 |
| 5,101 | 2,212 |
Equity
Changes to the Group's individual equity items are detailed separately in the Consolidated Statement of Changes in Equity.
Capital Stock
Share capital totals 4,480,054 euros (December 31, 2011: 4,480,054 euros) and is comprised of 4,480,054 registered, common, no-par shares. The face value of a no-par share is 1.00 euro.
There were no changes in share capital during the first quarter of 2012.
Capital ReserveS
Capital reserves primarily comprise payments from shareholders pursuant to Article 272, Paragraph 2, No. 1 of the German Commercial Code, minus financing costs after taxes. Furthermore, this also includes the value of share-based compensation granted to man-
044 BASIC PRINCIPLES
045 BAsIS OF CONSOLIDATION
- 047 KEY EVENTS IN THE PERIOD under review
- 047 NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
- 049 NOTES TO INDIVIDUAL ITEMS ON THE BALANCE SHEET
- 051 KEY EVENTS AFTER THE END OF THE REPORTING PERIOD
- 051 FURTHER INFORMATION
agement (including the Managing Board) as a salary component in the form of equity instruments (Performance Share Plan).
Treasury Shares
In the first quarter of 2012, the Manz Group purchased 1,348 of its own shares at an average price of 28.67 euros per share (total market value: 38,000 euros). The number of treasury shares held remains unaffected as of March 31, 2012.
KEY EVENTS OF PARTICULAR IMPORTANCE OCCURRING AFTER THE END OF THE REPORTING PERIOD
No further events occurred after the reporting date which could have an impact on our company's financial position and results of operations.
FURTHER INFORMATION
Employees
As of March 31, 2012, the Manz Group had an average of 1,906 employees (1,812 employees on March 31, 2011).
Managing Board
Dieter Manz, Dipl.-Ing. (FH), CEO Martin Hipp, Dipl.-Kaufmann, CFO
Supervisory Board
Prof. Dr. Heiko Aurenz, Dipl. oec., Partner at Ebner Stolz Mönning Bachem Unternehmensberatung GmbH, Stuttgart, Chairman
Dr.-Ing. E.h. Dipl.-Ing. Peter Leibinger, Managing Director of TRUMPF GmbH + Co. KG, Ditzingen, Deputy Chairman
Prof. Dr. Michael Powalla, Head of the Solar Division and Member of the Board of the Baden-Württemberg Center for Solar Energy and Hydrogen Research (ZSW) and professor of thin-film photovoltaics at the Karlsruhe Institute of Technology (KIT), Light Technology Institute, Faculty of Electrical Engineering and Information Technology
Reutlingen, May 7, 2012
The Managing Board of Manz AG
Dieter Manz Martin Hipp Chief Executive Officer
Group interim report Consolidated Interim Financial Statement NOTES 53
- 044 BASIC PRINCIPLES
- 045 BAsIS OF CONSOLIDATION
- 047 KEY EVENTS IN THE PERIOD under review
- 047 NOTES TO INDIVIDUAL ITEMS ON THE INCOME STATEMENT
- 049 NOTES TO INDIVIDUAL ITEMS ON THE BALANCE SHEET
- 051 KEY EVENTS AFTER THE END OF THE REPORTING PERIOD
- 051 FURTHER INFORMATION
Manz has a local presence in all key growth regions. Our company employs people from 27 countries – all united by our typical "Manz passion": giving our all to become a bit better every day. Whether it's through our product range and quality, the responsible use of raw materials and resources, the vocational training that our company offers, or our multifaceted social commitment – not only do we enhance the future, we set an example in our own lives. The solar panels that provide our headquarters in Reutlingen with solar power are a perfect example of this. The panels are owned by our company's employees, whose conviction led them to finance the system themselves. That is what identifying with your employer means at Manz.
56 3-Month Report2012
imprint
Publisher
Manz AG Steigaeckerstrasse 5 72768 Reutlingen, Germany Phone: +49 (0) 7121 9000-0 Fax: +49 (0) 7121 9000-99 [email protected] www.manz.com
Editor
cometis AG
Unter den Eichen 7/Gebaeude D 65195 Wiesbaden, Germany Phone: +49 (0) 611 20 585 5-0 Fax: +49 (0) 611 20 585 5-66 www.cometis.de
Design
Art Crash Werbeagentur GmbH Weberstrasse 9 76133 Karlsruhe, Germany Phone: +49 (0) 721 94009-0 Fax: +49 (0) 721 94009-99 [email protected] www.artcrash.com
Manz AG
Steigaeckerstrasse 5 72768 Reutlingen, Germany Phone: +49 (0) 7121 9000-0 Fax: +49 (0) 7121 9000-99 [email protected] www.manz.com