Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Makalot Interim / Quarterly Report 2021

Dec 28, 2021

51834_rns_2021-12-28_a5191809-2001-4eb9-a5ee-e3919574505c.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

1

Stock Code:1477

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

With Independent Auditors’ Review Report For the Six Months Ended June 30, 2021 and 2020

Address: 8F, No. 550, Sec. 4, Zhongxiao E. Rd., Taipei City Telephone: (02)2345-5588

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

2

Table of contents

Contents
1. Cover Page
2. Table of Contents
3. Independent Auditors’ Review Report
4. Consolidated Balance Sheets
5. Consolidated Statements of Comprehensive Income
6. Consolidated Statements of Changes in Equity
7. Consolidated Statements of Cash Flows
8. Notes to the Consolidated Financial Statements
(1)
Company history
(2)
Approval date and procedures of the consolidated financial statements
(3)
New standards, amendments and interpretations adopted
(4)
Summary of significant accounting policies
(5)
Significant accounting assumptions and judgments, and major sources
of estimation uncertainty
(6)
Explanation of significant accounts
(7)
Related-party transactions
(8)
Pledged assets
(9)
Commitments and contingencies
(10) Losses Due to Major Disasters
(11) Subsequent Events
(12) Other
(13) Other disclosures
(a) Information on significant transactions
(b) Information on investees
(c) Information on investment in mainland China
(d) Major shareholders
(14) Segment information
Page
1
2
3
4
5
6
7
8
8
8~9
10~11
12
12~34
34~35
36
36
36
36
37
38~41
42
43
43
44

3

==> picture [169 x 19] intentionally omitted <==

KPMG

台北市110615信義路5段7號68樓(台北101大樓) Telephone 電話 + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax 傳真 + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Internet 網址 home.kpmg/tw

Independent Auditors’ Review Report

To the Board of Directors Makalot Industrial Co., Ltd.:

Introduction

We have reviewed the accompanying consolidated balance sheets of Makalot Industrial Co., Ltd. and its subsidiaries (the “ Group” ) as of June 30, 2021 and 2020, and the related consolidated statements of comprehensive income for the three months and six months then ended, as well as the changes in equity and cash flows for the six months then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the Basis for Qualified Conclusion paragraph, we conducted our reviews in accordance with Statement of Auditing Standard 65, “ Review of Financial Information Performed by the Independent Auditor of the Entity”. A review of the consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the generally accepted auditing standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As stated in Note 4(b), the consolidated financial statements included the financial statements of certain nonsignificant subsidiaries, which were not reviewed by independent auditors. These financial statements reflect total assets amounting to $4,000,831 thousand and $3,527,222 thousand, constituting 20.51% and 21.84% of the consolidated total assets; the total liabilities amounting to $1,450,100 thousand and $1,565,556 thousand, constituting 20.19% and 21.34% of the consolidated total liabilities as of June 30, 2021 and 2020, respectively; as well as the total comprehensive income (loss) amounting to $(67,409) thousand, $(29,575) thousand, $(98,242) thousand and $(66,457) thousand, constituting (14.09)%, (10.32)%, (8.69)% and (8.99)% of the consolidated total comprehensive income (loss), and the total net loss amounting to $(41,982) thousand, $(7,827) thousand, $(72,022) thousand and $(58,478) thousand, constituting (7.45)%, (2.16)%, (5.93)% and (7.43)% of the consolidated total net income for the three months and six months ended June 30, 2021 and 2020, respectively.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

3-1

Furthermore, as stated in Note 6(e), investments accounted for using equity method of the Group amounting to $209,959 thousand and $210,089 thousand as of June 30, 2021 and 2020, respectively, and the share of profit (loss) of investments accounted for using equity method from these investee companies amounting to $7,515 thousand, $38,393 thousand, $10,113 thousand and $39,878 thousand for the three months and six months ended June 30, 2021 and 2020, respectively, were recognized solely on the financial statements prepared by these investee companies, but not reviewed by independent auditors.

Qualified Conclusion

Except for the adjustments, if any, as might have been determined to be necessary had the financial statements of certain consolidated subsidiaries and equity accounted investee companies described in the Basis for Qualified Conclusion paragraph above been reviewed by independent auditors, based on our reviews, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of June 30, 2021 and 2020, and of its consolidated financial performance for the three months and six months then ended, as well as its consolidated cash flows for the six months then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “ Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

The engagement partners on the reviews resulting in this independent auditors’ review report are Pei-Chi Chen and Heng-Shen Lin.

KPMG

Taipei, Taiwan (Republic of China) August 5, 2021

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally accepted and applied in the Republic of China.

The independent auditors’ review report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors’ review report and consolidated financial statements, the Chinese version shall prevail.

% 7 - - 16 - 9 7 2 - 2 - - 43 - - 2 - 2 45 14 20 21 (1) (1) 54 1 55 100
June 30, 2020 Amount 1,123,023 45 786 2,487,565 8,888 1,449,458 1,099,283 323,648 44,034 298,750 76,939 34,091 6,946,510 13,198 39,889 332,690 3,096 388,873 7,335,383 2,198,566 3,251,354 3,442,767 (163,883) 8,728,804 85,744 8,814,548 16,149,931
December 31, 2020 Amount
%
3,348,835
18
-
-
1,301
-
1,839,400
10
23,134
-
1,808,234
10
-
-
599,331
3
45,002
-
295,508
2
46,539
-
19,949
-
8,027,233
43
17,216
-
54,188
-
369,932
2
3,078
-
444,414
2
8,471,647
45
2,198,566
12
3,447,704
19
4,716,849
25
(278,231)
(1)
10,084,888
55
79,276
-
10,164,164
55
18,635,811
100
% 6 - - 14 - 9 - 2 - 2 1 - 34 - 1 2 - 3 37 12 32 21 (2) 63 - 63 100
(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards as of June 30, 2021 and 2020 MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Consolidated Balance Sheets June 30, 2021, December 31, 2020, and June 30, 2020 (Expressed in thousands of New Taiwan Dollars) June 30, 2021
December 31, 2020
June 30, 2020
June 30, 2021
Amount
%
Amount
%
Amount
%
Liabilities and Equity
Amount
Current liabilities: 1,977,144
10
2,367,059
13
2,312,797
14
2100
Short-term borrowings (notes 6(j)(t) and 8)
$ 1,135,670
2120
Current financial liabilities at fair value through
-
173,563
1
163,897
1
97,608
1
profit or loss(notes 6(b)(t))
1,493,680
7
2,473,471
13
1,588,202
10
2150
Notes payable (note 6(t))
583
5,597,678
29
4,026,065
22
3,729,852
23
2170
Accounts payable (note 6(t))
2,802,249
3,884,393
20
3,435,726
18
2,062,812
13
2180
Accounts payable to related parties (notes 6(t) and 7)
35,587
328,601
2
280,092
2
410,742
2
2200
Other payables (note 6(t))
1,737,783
13,455,059
69
12,746,310
69
10,202,013
63
2216
Dividends payable (note 6(o)(t))
-
2230
Current tax liabilities
357,097
209,959
1
203,674
1
210,089
1
2251
Current provisions for employee benefits
45,723
2259
Other short-term provisions (note 6(k))
327,781
5,034,342
26
5,077,346
27
4,819,153
30
2280
Current lease liabilities (notes 6(l)(t)(w))
82,722
396,019
2
191,898
1
213,682
2
2399
Other current liabilities-others
25,126
36,030
-
35,948
-
40,549
-
6,550,321
142,509
1
167,176
1
172,362
1
Non-Current liabilities:
233,719
1
213,459
1
492,083
3
2570
Deferred tax liabilities
17,571
6,052,578
31
5,889,501
31
5,947,918
37
2580
Non-current lease liabilities (notes 6(l)(t)(w))
221,155
2640
Net defined benefit liability—non-current
388,559
2670
Other non-current liabilities-others
3,078
630,363 Total liabilities
7,180,684
Equity (note 6(o)) 3100
Ordinary shares
2,418,566
3200
Capital surplus
6,214,704
3300
Retained earnings
3,984,104
3410
Exchange differences on translation of foreign
financial statements
(362,276)
Total equity attributable to owners of parent
12,255,098
36XX
Non-controlling interests
71,855
Total equity
12,326,953
19,507,637
100
18,635,811
100
16,149,931
100
Total liabilities and equity
$
19,507,637
$ $
Assets Current assets: Cash and cash equivalents (notes 6(a)(t)) Current financial assets at fair value through profit or loss (notes 6(b)(t)) Accounts receivable, net (notes 6(c)(q)(t)) Inventories, manufacturing (note 6(d)) Other financial assets-current (notes 6(c)(t) and 7) Other current assets-others (note 6(i)) Non-current assets: Investments accounted for using equity method (note 6(e)) Property, plant and equipment (notes 6(f) and 8) Right-of-use assets (notes 6(g)(w)) Other intangible assets, net (note 6(h)) Deferred tax assets Other non-current assets (notes 6(i)(t) and 8) Total assets
1100 1110 1170 1310 1476 1479 1550 1600 1755 1821 1840 1900

5

(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the three months and six months ended June 30, 2021 and 2020

(Expressed in thousands of New Taiwan Dollars , except for earnings per share)

4000
Operating revenue, net (notes 6(q))
5000
Operating costs (notes 6(d)(m), 7 and 12)
Gross profit from operations
Operating expenses (notes 6(l)(m)(r), 7 and 12):
6100
Selling expenses
6200
Administrative expenses
6450
Impairment loss (reversal of impairment loss) in accordance with IFRS 9
Total operating expenses
Net operating income
Non-operating income and expenses:
7100
Interest income (note 6(s))
7010
Other income (note 6(s))
7020
Other gains and losses (notes 6(s)(t))
7050
Finance costs (notes 6(l)(s))
7070
Share of profit (loss) of associates accounted for using equity method
Total non-operating income and expenses
7900
Profit before income tax
7950
Less: Income tax expenses (note 6(n))
Profit
8300
Other comprehensive income:
8310
Items that will not be reclassified to profit or loss
8349
Income tax related to components of other comprehensive income that
will not be reclassified to profit or loss
Components of other comprehensive income that will not be reclassified
to profit or loss
8360
Items that may be reclassified subsequently to profit or loss
8361
Exchange differences on translation of foreign financial statements
8399
Income tax related to components of other comprehensive income that may
be reclassified to profit or loss
Components of other comprehensive income that may be reclassified
subsequently to profit or loss
8300
Other comprehensive income
Comprehensive income
Profit attributable to:
Owners of parent
Non-controlling interests
Comprehensive income attributable to:
8710
Owners of parent
8720
Non-controlling interests
Earnings per share (note 6(p))
9750
Basic earnings per share (in dollars)
9850
Diluted earnings per share (in dollars)
For the three m
June
onths ended
30
2020
Amount
%
4,725,535
100
3,690,222
78
1,035,313
22
323,201
7
235,291
5
33,403
1
591,895
13
443,418
9
4,636
-
11,496
-
13,735
1
(10,709)
-
38,393
1
57,551
2
500,969
11
139,411
3
361,558
8
-
-
-
-
(75,067)
(2)
-
-
(75,067)
(2)
(75,067)
(2)
286,491
6
353,611
8
7,947
-
361,558
8
278,742
6
7,749
-
286,491
6
1.61
For the six m
Jun
onths ended
e 30
2021
Amount
%
$ 6,120,983
100
4,762,608
78
1,358,375
22
292,075
5
305,209
5
(16,966)
-
580,318
10
778,057
12
4,531
-
16,715
-
(75,891)
(1)
(16,953)
-
7,515
-
(64,083)
(1)
713,974
11
150,445
2
563,529
9
-
-
-
-
(85,113)
(1)
-
-
(85,113)
(1)
(85,113)
(1)
$
478,416
8
$ 551,481
9
12,048
-
$
563,529
9
$ 466,501
8
11,915
-
$
478,416
8
$
2.28
$
2.28
2021
Amount
%
12,937,782
100
9,974,476
77
2,963,306
23
712,727
6
697,254
5
(19,099)
-
1,390,882
11
1,572,424
12
7,419
-
25,641
-
(41,385)
-
(34,127)
-
10,113
-
(32,339)
-
1,540,085
12
326,099
3
1,213,986
9
(461)
-
461
-
(84,246)
-
-
-
(84,246)
-
(83,785)
-
1,130,201
9
1,201,647
9
12,339
-
1,213,986
9
1,118,063
9
12,138
-
1,130,201
9
5.17
5.16
2020
Amount
%
10,856,419
100
8,617,925
79
2,238,494
21
646,174
6
519,216
5
33,521
-
1,198,911
11
1,039,583
10
7,904
-
17,809
-
17,176
-
(37,088)
-
39,878
-
45,679
-
1,085,262
10
298,049
3
787,213
7
-
-
-
-
(47,979)
-
-
-
(47,979)
-
(47,979)
-
739,234
7
780,694
7
6,519
-
787,213
7
733,057
7
6,177
-
739,234
7
3.55
1.60 3.53

See accompanying notes to financial statements.

(English Translation of Consolidated Financial Statements Originally Issued in Chinese.)
Reviewed only, not audited in accordance with generally accepted auditing standards
MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES
Consolidated Statements of Changes in Equity
For the six months ended June 30, 2021 and 2020
(Expressed in thousands of New Taiwan Dollars)
Equity attributable to owners of parent
Retained earnings
Other equity
Ordinary
shares
Capital
surplus
Legal
reserve
Special
reserve
Unappropriated
retained
earnings
Total
Exchange
differences on
translation of
foreign financial
statements
Total equity
attributable to
owners of
parent
Non-controlling
interests
Total equity
Balance at January 1, 2020
$ 2,198,566
3,251,635
1,825,607
27,898
1,907,851
3,761,356
(116,246)
9,095,311
102,296
9,197,607
Profit
-
-
-
-
780,694
780,694
-
780,694
6,519
787,213
Other comprehensive income
-
-
-
-
-
-
(47,637)
(47,637)
(342)
(47,979)
Total comprehensive income
-
-
-
-
780,694
780,694
(47,637)
733,057
6,177
739,234
Appropriation and distribution of retained earnings:
Legal reserve
-
-
190,243
-
(190,243)
-
-
-
-
-
Special reserve
-
-
-
88,347
(88,347)
-
-
-
-
-
Cash dividends of ordinary share
-
-
-
-
(1,099,283)
(1,099,283)
-
(1,099,283)
-
(1,099,283)
Changes in ownership interests in subsidiaries
-
(281)
-
-
-
-
-
(281)
281
-
Changes in non-controlling interests
-
-
-
-
-
-
-
-
(23,010)
(23,010)
Balance at June 30, 2020
$
2,198,566
3,251,354
2,015,850
116,245
1,310,672
3,442,767
(163,883)
8,728,804
85,744
8,814,548
Balance at January 1, 2021
$ 2,198,566
3,447,704
2,015,850
116,245
2,584,754
4,716,849
(278,231)
10,084,888
79,276
10,164,164
Profit
-
-
-
-
1,201,647
1,201,647
-
1,201,647
12,339
1,213,986
Other comprehensive income
-
-
-
-
461
461
(84,045)
(83,584)
(201)
(83,785)
Total comprehensive income
-
-
-
-
1,202,108
1,202,108
(84,045)
1,118,063
12,138
1,130,201
Appropriation and distribution of retained earnings:
Legal reserve
-
-
205,477
-
(205,477)
-
-
-
-
-
Special reserve
-
-
-
161,986
(161,986)
-
-
-
-
-
Cash dividends of ordinary share
-
-
-
-
(1,934,853)
(1,934,853)
-
(1,934,853)
-
(1,934,853)
Capital increase by cash
220,000
2,767,000
-
-
-
-
-
2,987,000
-
2,987,000
Changes in non-controlling interests
-
-
-
-
-
-
-
-
(19,559)
(19,559)
Balance at June 30, 2021
$
2,418,566
6,214,704
2,221,327
278,231
1,484,546
3,984,104
(362,276)
12,255,098
71,855
12,326,953
9,197,607 787,213
(47,979)
739,234 -
-
(1,099,283)
-
(23,010)
8,814,548 10,164,164 1,213,986
(83,785)
1,130,201 -
-
(1,934,853)
2,987,000
(19,559)
12,326,953

7

(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Cash Flows

For the six months ended June 30, 2021 and 2020

(Expressed in thousands of New Taiwan Dollars)

Cash flows from operating activities:
Profit before tax
Adjustments:
Adjustments to reconcile profit:
Depreciation expense
Amortization expense
Expected credit loss (gain)
Net gain on financial assets or liabilities at fair value through profit or loss
Interest expense
Interest income
Share of gains of investments accounted for using equity method
Gain on disposal of property, plant and equipment
Total adjustments to reconcile profit
Changes in operating assets and liabilities:
Changes in operating assets:
Accounts receivable
Inventories
Other financial assets
Other operating assets
Total changes in operating assets
Changes in operating liabilities:
Notes payable
Accounts payable
Accounts payable-related parties
Other payables
Other current liabilities
Accrued pension liabilities
Other operating liabilities
Total changes in operating liabilities
Total changes in operating assets and liabilities
Total adjustments
Cash inflow generated from operations
Interest received
Interest paid
Income taxes paid
Net cash flows from operating activities
Cash flows used in investing activities:
Increase in financial assets designated at fair value through profit or loss
Increase in long-term prepayments
Acquisition of property, plant and equipment
Proceeds from disposal of property, plant and equipment
Decrease (increase) in refundable deposits
Acquisition of intangible assets
Increase in other financial assets
Net cash flows used in investing activities
Cash flows from (used in) financing activities:
Increase (decrease) in short-term borrowings
Payment of lease liabilities
Cash dividends paid
Capital increase by cash
Cash dividends paid to non-controlling interests
Net cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Net increase (decrease) in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
For the six mo
June
nths ended
30
2020
1,085,262
258,029
8,933
33,521
(27,591)
37,088
(7,904)
(39,878)
(847)
2021
$ 1,540,085
253,473
8,944
(19,099)
(29,604)
34,127
(7,419)
(10,113)
(21)
230,288
998,890
(1,571,613)
457,561
(40,115)
(155,277)
(718)
962,849
12,453
(73,781)
5,177
18,627
35,892
960,499
805,222
1,035,510
2,575,595
6,187
(29,028)
(550,819)
2,001,935
19,938
(20,287)
(199,105)
1,776
(1,980)
(9,244)
(902,829)
(1,111,731)
(2,213,165)
(66,352)
(1,934,853)
2,987,000
(19,559)
(1,246,929)
(33,190)
(389,915)
2,367,059
$
1,977,144
261,351
(1,025,741)
(326,969)
762,510
(101,238)
(691,438)
478
761,007
(76,358)
(207,497)
20,895
17,446
(65,083)
450,888
(240,550)
20,801
1,106,063
7,802
(34,744)
(322,320)
756,801
-
(261,037)
(189,539)
1,278
2,444
(17,380)
(22,554)
(486,788)
304,160
(59,244)
-
-
(23,010)
221,906
(17,678)
474,241
1,838,556
2,312,797

See accompanying notes to financial statements.

8

(English Translation of Consolidated Financial Statements Originally Issued in Chinese.) Reviewed only, not audited in accordance with generally accepted auditing standards MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES

Notes to the Consolidated Financial Statements

June 30, 2021 and 2020

(Expressed in thousands of New Taiwan Dollars, unless otherwise specified)

(1) Company history

Makalot Industrial Co., Ltd. (the Company) was incorporated on January 10, 1990 and registered with the Ministry of Economic Affairs, R.O.C. The address of the Company’s registered office is 8F, No.550, Sec. 4 Zhongxiao E. Rd., Taipei City. The Company and its subsidiaries (the Group) is primarily involved in the manufacturing and processing of garments.

(2) Approval date and procedures of the consolidated financial statements

The consolidated financial statements were reported to the Board of Directors for issuance on August 5, 2021.

(3) New standards, amendments and interpretations adopted:

  • (a) The impact of the International Financial Reporting Standards (“IFRSs”) endorsed by the Financial Supervisory Commission, R.O.C. (“FSC”) which have already been adopted.

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from January 1, 2021:

  • ●Amendments to IFRS 4 “Extension of the Temporary Exemption from Applying IFRS 9”

  • ●Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 “Interest Rate Benchmark Reform— Phase 2”

The Group has initially adopted the following new amendments, which do not have a significant impact on its consolidated financial statements, from April 1, 2021:

  • ●Amendments to IFRS 16 “Covid-19-Related Rent Concessions beyond June 30, 2021”

  • (b) The impact of IFRS issued by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

  • ●Amendments to IAS 16 “Property, Plant and Equipment Proceeds before Intended Use”

  • ●Amendments to IAS 37 “Onerous Contracts Cost of Fulfilling a Contract”

  • ●Annual Improvements to IFRS Standards 2018–2020

  • ●Amendments to IFRS 3 “Reference to the Conceptual Framework”

(Continued)

9

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
“Classification of Liabilities
as Current or Non-current”
Amendments to IAS 12
“Deferred Tax related to
Assets and Liabilities arising
from a Single Transaction”
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current.
The amendments include clarifying the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023
The amendments narrowed the scope of the
recognition exemption so that it no longer
applies to transactions that, on initial
recognition, give rise to equal taxable and
deductible temporary differences.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements:

  • ●Amendments to IFRS 10 and IAS 28 “Sale or Contribution of Assets Between an Investor and Its Associate or Joint Venture”

  • ●IFRS 17 “ Insurance Contracts” and amendments to IFRS 17 “ Insurance Contracts”

  • ●Amendments to IAS 1 “Disclosure of Accounting Policies”

  • ●Amendments to IAS 8 “Definition of Accounting Estimates”

(Continued)

10

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(4) Summary of significant accounting policies

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the preparation and guidelines of IAS 34 “Interim Financial Reporting” which are endorsed and issued into effect by FSC, and do not include all of the information required by the Regulations and International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations and SIC Interpretations endorsed and issued into effect by the FSC (hereinafter referred to IFRS endorsed by the FSC) for a complete set of the annual consolidated financial statements.

Except the following accounting policies mentioned below, the significant accounting policies adopted in the consolidated financial statements are the same as those in the consolidated financial statement for the year ended December 31, 2020. For the related information, please refer to Note 4 of the consolidated financial statements for the year ended December 31, 2020.

(b) Basis of consolidation

  • (i) List of subsidiaries in the consolidated financial statements
Name of
Investor
Name of Subsidiary Principal
activity
Ownership % June 30,
2020
Note
June 30,
2021
December
31, 2020
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
Global
Global
Global
Global
Fortune Star
Fortune Star
Fortune Star
PT Crystal Garment (PT Crystal)
Global Trading Int'l Corp. (Global)
Leader Garments Corp. (Leader PH)
Diamond Apparel Mfg., Inc. (Diamond)
Primeline Fashion, Inc. (Primeline)
Fortune Star Investment Limited (Fortune
Star)
Triple Int'1 Corp. (Triple)
Ecolot Textile Co., Ltd. (Ecolot)
Glida Athletics Co., Ltd. (Glida)
PT Glory Industrial Semarang (PT Glory)
Makalot Garments (Cambodia) Co., Ltd.
(Makalot Cambodia)
Makalot Garments (Vietnam) Co., Ltd.
(Makalot Vietnam)
PT Starlight Garment Semarang (PT
Starlight)
Wintop Industrial Limited (Wintop)
Crown Era Industrial Limited (Crown Era)
Crownway International Development
Limited (Crownway)
Manufacture of
garments
Investment holding
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Investment holding
Investment holding
Trade services
Manufacture and
sales of garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Investment holding
Investment holding
Investment holding
%
99.776
%
100.00
%
99.99
%
99.99
%
99.99
%
100.00
%
100.00
%
61.65
%
100.00
%
95.00
%
100.00
%
100.00
%
5.00
%
100.00
%
100.00
%
100.00
%
99.776
%
100.00
%
99.99
%
99.99
%
99.99
%
100.00
%
100.00
%
61.65
%
100.00
%
95.00
%
100.00
%
100.00
%
5.00
%
100.00
%
100.00
%
100.00
%
99.776
%
100.00
%
99.99
%
99.99
%
99.99
%
100.00
%
100.00
%
61.65
%
100.00
%
95.00
Note 1
%
100.00
%
100.00
%
5.00
%
100.00
%
100.00
%
100.00

(Continued)

11

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of
Investor
Name of Subsidiary Principal
activity
Ownership % June 30,
2020
Note
June 30,
2021
December
31, 2020
Fortune Star
Fortune Star
Triple
Triple
Triple
Top Trend
Crownway
Crownway
Wintop
Crown Era
Ecolot
Top Shiny
PT Starlight Garment Semarang (PT
Starlight)
PT Glory Industrial Semarang (PT Glory)
Moha Garments Co., Ltd. (Moha)
Triple Garment (Vietnam) Co., Limited
(Triple Vietnam)
Top Trend Global Inc. (Top Trend)
Leader Garment (Vietnam) Co., Ltd.
(Leader Vietnam)
Jiaxing Ruiyang Garment Co., Limited
(CJR)
Jiaxing Rising Garment Co., Limited
(CJY)
Shanghai Makalot Garment Co., Limited
(CMK)
Jiaxing Suntex Garment Co., Limited
(CMZ)
Top Shiny Industrial Limited (Top Shiny)
Eco-Lot Textile Co., Ltd. (CBS)
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Investment holding
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Investment holding
Trade services
%
95.00
%
5.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
95.00
%
5.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
95.00
%
5.00
Note 1
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00

Note 1: The financial statements for the six months ended June 30, 2021 and 2020 have been reviewed.

(ii) List of subsidiaries which are not included in the consolidated financial statements: None.

(c) Employee benefits

The pension cost in the interim period is calculated and disclosed on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior fiscal year. Any material volatility of the market after the report date, material reimbursement and settlement or other material one-time events should be adjusted.

(d) Income taxes

The income tax expenses have been prepared and disclosed in accordance with paragraph B12 of International Financial Reporting Standards 34, Interim Reporting.

Income tax expenses for the period are best estimated by multiplying pre-tax income for the interim reporting period by the effective annual tax rate as forecasted by the management.

Temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and their respective tax bases shall be measured based on the tax rates that have been enacted or substantively enacted at the time of the asset or liability is recovered or settled, and be recognized directly in equity or other comprehensive income as tax expense.

(Continued)

12

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty

The preparation of the consolidated financial statements in conformity with the Regulations and IFRSs (in accordance with IAS 34 “Interim Financial Reporting” and endorsed by the FSC) requires management to make judgments, estimates and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income and expenses. Actual results may differ from these estimates.

Except for the following, the preparation of the consolidated interim financial statements, estimates and underlying assumptions are reviewed on an ongoing basis which are in conformity with the consolidated financial statements for the year ended December 31, 2020. For the related information, please refer to Note 5 of the consolidated financial statements for the year ended December 31, 2020.

(6) Explanation of significant accounts

Except for the following disclosures, there is no significant difference as compared with those disclosed in the consolidated financial statements for the year ended December 31, 2020. Please refer to Note 6 of the 2020 annual consolidated financial statements.

  • (a) Cash and cash equivalents
Cash
Checking accounts and demand deposits
Time deposits
June 30,
2021
$ 4,593
1,730,956
241,595
$
1,977,144
December 31,
2020
4,617
2,314,323
48,119
2,367,059
June 30,
2020
5,368
1,706,585
600,844
2,312,797

Please refer to note 6(t) for the sensitivity analysis and interest rate risk of the financial assets and liabilities of the Group.

  • (b) Financial assets and liabilities at fair value through profit or loss
Mandatorily measured at fair value
through profit or loss:
Derivative instruments not used for
hedging:
Foreign exchange swap
Non-derivative financial assets
Stocks listed on domestic markets
Fund
June 30,
2021
$ 1,095
126,236
46,232
$
173,563
December 31,
2020
-
123,767
40,130
163,897
June 30,
2020
-
97,608
-
97,608

(Continued)

13

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Held-for-trading financial liabilities
Derivative instruments not used for
hedging
Forward exchange contract
June 30,
2021
$
-
December 31,
2020
-
June 30,
2020
45

The Group holds derivative financial instruments to hedge certain foreign exchange risk the Group is exposed to, arising from its operating activities. The following derivative instruments, without the application of hedge accounting, were classified as held-for-trading financial liabilities:

Amount
(in thousands)
Foreign exchange swap
USD
33,000
Amount
(in thousands)
Forward exchange sold
USD
1,000
There was no such transaction as of
December 31, 2020.
June 30, 2021
Amount
(in thousands)
USD
33,000
Currency
Maturity dates
USD to TWD
2021.7.1
June 30, 2020
Currency
Maturity dates
USD to CNY
2020.7.23
  • (c) Accounts receivable
Accounts receivable-measured as
amortized cost
Other financial assets-current
Less: loss allowance
June 30,
2021
$ 1,511,402
3,884,393
(17,722)
$
5,378,073
December 31,
2020
2,510,292
3,435,726
(36,821)
5,909,197
June 30,
2020
1,627,594
2,062,812
(39,392)
3,651,014

- As of June 30, 2021, December 31, 2020 and June 30, 2020, other financial asset current comprised time deposits with maturity of more than three months, amounting to $1,772,545 thousand, $867,124 thousand and $234,530 thousand, respectively.

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, accounts receivable have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information, including macroeconomic and relevant industry information.

(Continued)

14

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The loss allowance provision was determined as follows:

Current
1 to 30 days past due
More than 30 days past due
Current
1 to 30 days past due
More than 30 days past due
Current
June 30, 2021
Gross carrying
amount
Weighted-
average loss
rate
$ 1,496,107
1%~1.2%
14,249
1%~1.2%
1,046
1%~1.2%
$
1,511,402
December 31, 2020
Loss allowance
provision
17,568
143
11
17,722
Weighted-
average loss
rate
1%~1.5%
1%~1.5%
1%~1.5%
June 30, 2020
Loss allowance
provision
36,810
9
2
36,821
Weighted-
average loss
rate
1%~2.5%
Loss allowance
provision
39,392

The movement in the allowance for accounts receivable was as follows:

Balance on January 1
Impairment losses recognized (reversed)
Balance on June 30
For the six months ended, June 30 For the six months ended, June 30
2021
$ 36,821
(19,099)
$
17,722
2020
5,871
33,521
39,392

None of the accounts receivable held by the Group were pledged or collateralized as of June 30, 2021, December 31, 2020 and June 30, 2020.

Accounts receivable of the Group had been insured accounts receivable credit risk. The insured amounts were $315,243 thousand, $329,706 thousand and $0 thousand as of June 30, 2021, December 31, 2020 and June 30, 2020, respectively.

(Continued)

15

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group has signed accounts receivable factoring contracts with financial institution. The terms of the contracts do not meet the criteria of derecognition of financial assets. Factored accounts receivable which were not derecognized as of the report date were as follows:

Counterparty June 30, 2021 June 30, 2021
Factored
amount
35,789
Acceptable advances
Amount collected
in advance
USD
3,000
thousand
$
-
December 31, 2020
Interest rate
Pledged items
0.55%~0.64%
Promissory note USD54,280
thousand (Note 1)
HSBC Bank
Counterparty
Factored
amount
695,373
27,526
Acceptable advances
Amount collected
in advance
USD 25,700
thousand
$
-
USD
3,000
thousand
$
-
June 30, 2020
Interest rate
Pledged items
0.40%~2.85%
None
0.60%~2.02%
Promissory note USD54,280
thousand (Note 1)
CTBC Bank
HSBC Bank
Counterparty
Factored
amount
63,715
Acceptable advances
USD
8,200
thousand
Amount collected
in advance
$
-
Interest rate
Pledged items
0.60%~2.02%
Promissory note USD54,280
thousand (Note 1)
HSBC Bank

Note 1: The aggregate credit limit of the promissory note includes letters of credit, export bill negotiations, borrowings, derivative, and accounts receivable factored.

The Group entered into separate factoring agreements with different financial institutions to sell its accounts receivable. Under the agreement the Group does not have the responsibility to assume the default risk of the transferred accounts receivable within the factoring credit limit. The factored accounts receivable conform to the derecognition criteria when the ownership and the significant risks of the factored accounts receivable are transferred to the financial institutions. As of June 30, 2021, December 31, 2020 and June 30, 2020, the factored accounts receivable were $1,926,158 thousand, $2,328,196 thousand and $1,645,125 thousand, respectively, and they were included in - “other financial assets current” in the accompanying balance sheets.

As of June 30, 2021, December 31, 2020 and June 30, 2020. the relevant information on derecognized accounts receivable factored was as follows:

Factoring
financial
institution
Jun e 30, 2021
Factoring
credit limit
USD
23,200 thousand
USD 210,410 thousand
USD
29,000 thousand
USD
10,000 thousand
USD
3,000 thousand
Advance
amount
credit limit
USD
20,880 thousand
USD 177,696 thousand
USD
26,100 thousand
USD
10,000 thousand
USD
-
thousand
Factored amount
(Derecognized
amount)
$ 249,043
3,065,077
332,995
13,825
24,801
$
3,685,741
Advance
amount
interest
rate
Important
derecognized
provision
Collateral
78,643
(Note 2)
(Note 1)
Promissory note
USD54,280
thousand (Note 3)
1,554,088


None
126,852


None
-

None
-


None
1,759,583
HSBC Bank
CTBC Bank
Bank Mizuho
Sumitomo Mitsui Bank
Bank SinoPac
Total

(Continued)

16

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Factoring
financial
institution
HSBC Bank
CTBC Bank
Bank Mizuho
Sumitomo Mitsui Bank
Bank SinoPac
Total
Factoring
financial
institution
HSBC Bank
CTBC Bank
Bank Mizuho
Sumitomo Mitsui Bank
Bank SinoPac
Total
Decem ber 31, 2020
Factoring
credit limit
USD
22,000 thousand
USD 111,700 thousand
USD
29,000 thousand
USD
10,000 thousand
USD
3,000 thousand
Advance
amount
credit limit
USD
19,800 thousand
USD 100,530 thousand
USD
26,100 thousand
USD
10,000 thousand
USD
-
thousand
Jun
Factored amount
(Derecognized
amount)
$ 230,874
2,883,571
510,956
17,369
1,429
$
3,644,199
e 30, 2020
Advance
amount
interest
rate
Important
derecognized
provision
Collateral
113,429
(Note 2)
(Note 1)
Promissory note
USD54,280
thousand (Note 3)
1,202,574


None
-


None
-


None
-


Promissory note
USD25,200
thousand
1,316,003
Factoring
credit limit
USD
68,500 thousand
USD
84,700 thousand
USD
29,000 thousand
USD
10,000 thousand
USD
32,450 thousand
Advance
amount
credit limit
USD
68,400 thousand
USD
76,230 thousand
TWD 26,120 thousand
USD
10,000 thousand
USD
26,505 thousand
Advance
amount
interest
rate
Important
derecognized
provision
Collateral
-
(Note 2)
(Note 1)
Promissory note
USD54,280
thousand (Note 3)
569,385


None
-


None
-


None
69,393


Promissory note
USD25,200
thousand
638,778

Note 1: According to the accounts receivable purchase agreements or the approval letters issued by the factoring financial institutions, the accounts receivable were factored without recourse. The funds are transferred to the appointed reserve accounts or directly to the factoring financial institutions.

Note 2: For the three months and six months ended June 30, 2021 and 2020, the average interest rates on factored accounts receivable were 0.45% ~ 0.64% , 0.42%~1.60%, 0.45%~0.65% and 0.42% ~ 2.85% , respectively.

Note 3: The aggregate credit limit of the promissory note includes letters of credit, export bill negotiations, borrowings, derivatives, and accounts receivable factored.

(d) Inventories

Raw materials
Work in progress
Finished goods (including merchandise)
June 30,
2021
$ 4,563,384
324,218
710,076
$
5,597,678
December 31,
2020
3,119,052
361,539
545,474
4,026,065
June 30,
2020
2,948,502
431,074
350,276
3,729,852

During the three months and six months ended June 30, 2021, the reversal of write-downs amounted to $55,416 thousand and $53,777 thousand, respectively. During the three months and six months ended June 30, 2020, the write-downs of inventories amounted to $18,046 thousand and $81,193 thousand, respectively. The write-downs and reversals are included in cost of sales.

(Continued)

17

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

None of the inventories held by the Group were pledged as collateral as of June 30, 2021, December 31, 2020 and June 30, 2020.

(e) Investments accounted for using equity method

The components of investments accounted for using the equity method at the reporting date were as follows:

Associates June 30,
2021
$
209,959
December 31,
2020
203,674
June 30,
2020
210,089

The Group’ s investments in the associate companies were not listed and none of the investment accounted for using equity method held by the Group was pledged as collateral.

Investments were accounted for by the equity method, and the share of profit or loss and other comprehensive income of those investments were calculated based on the financial statements that have not been reviewed.

(f) Property, plant and equipment

The cost, depreciation and impairment loss of the property, plant and equipment of the Group were as follows:

Cost
Balance at January 1, 2021
Additions
Disposals
Reclassification
Exchange difference on translation
Balance at June 30, 2021
Balance at January 1, 2020
Additions
Disposals
Reclassification
Exchange difference on translation
Balance at June 30, 2020
Depreciation and impairment loss:
Balance at January 1, 2021
Depreciation
Disposals
Exchange difference on translation
Balance at June 30, 2021
Land
$ 2,725,594
8,306
-
133
(4,189)
$
2,729,844
$ 2,698,876
-
-
-
(2,372)
$
2,696,504
$ -
-
-
-
$
-
Buildings
1,639,187
5,295
-
114,487
(23,900)
1,735,069
1,623,451
18,451
-
-
(19,999)
1,621,903
505,373
41,629
-
(6,637)
540,365
Machinery Office and
other
equipment
1,357,025
37,628
(10,280)
18,653
(26,323)
1,376,703
1,289,100
34,873
(47,450)
1,123
(18,619)
1,259,027
1,012,434
61,962
(9,064)
(19,758)
1,045,574
construction in
progress
251,204
92,896
-
(133,613)
(4,365)
206,122
44,562
18,185
-
(1,214)
(583)
60,950
-
-
-
-
-
Total
8,019,112
202,676
(41,213)
-
(102,213)
8,078,362
7,600,331
185,073
(73,319)
(87)
(71,570)
7,640,428
2,941,766
198,791
(39,458)
(57,079)
3,044,020
2,046,102
58,551
(30,933)
340
(43,436)
2,030,624
1,944,342
113,564
(25,869)
4
(29,997)
2,002,044
1,423,959
95,200
(30,394)
(30,684)
1,458,081

(Continued)

18

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Balance at January 1, 2020
Depreciation
Disposals
Reclassification
Exchange difference on translation
Balance at June 30,2020
Carrying amounts:
Balance at January 1, 2021
Balance at June 30, 2021
Balance at January 1, 2020
Balance at June 30, 2020
Land
$ -
-
-
-
-
$
-
$
2,725,594
$
2,729,844
$
2,698,876
$
2,696,504
Buildings
425,139
44,101
-
-
(6,304)
462,936
1,133,814
1,194,704
1,198,312
1,158,967
Machinery Office and
other
equipment
953,342
61,430
(15,133)
(1,264)
(15,098)
983,277
344,591
331,129
335,758
275,750
construction in
progress
-
-
-
-
-
-
251,204
206,122
44,562
60,950
Total
2,732,511
205,028
(72,888)
(1,264)
(42,112)
2,821,275
5,077,346
5,034,342
4,867,820
4,819,153
1,354,030
99,497
(57,755)
-
(20,710)
1,375,062
622,143
572,543
590,312
626,982

Please refer to Note 8 for assets pledged as collateral for loans as of June 30, 2021, December 31, 2020 and June 30, 2020.

(g) Right-of-use assets

The cost and depreciation of leased land and buildings of the Group were as follows:

Cost:
Balance at January 1, 2021
Additions
Reductions
Exchange difference on translation
Balance at June 30, 2021
Balance at January 1, 2020
Additions
Exchange difference on translation
Balance at June 30, 2020
Depreciation:
Balance at January 1, 2021
Depreciation for the period
Reductions
Exchange difference on translation
Balance at June 30, 2021
Balance at January 1, 2020
Depreciation
Exchange difference on translation
Balance at June 30, 2020
Land
$ 153,008
127,991
(38,426)
(2,869)
$
239,704
$ 160,367
-
(2,664)
$
157,703
$ 49,457
14,682
(38,426)
(538)
$
25,175
$ 26,063
12,987
(497)
$
38,553
Buildings
232,252
130,878
(71,938)
(4,159)
287,033
214,298
2,053
(2,442)
213,909
143,905
39,476
(71,938)
(1,711)
109,732
80,583
40,014
(1,220)
119,377
Other
-
4,713
-
-
4,713
-
-
-
-
-
524
-
-
524
-
-
-
-
Total
385,260
263,582
(110,364)
(7,028)
531,450
374,665
2,053
(5,106)
371,612
193,362
54,682
(110,364)
(2,249)
135,431
106,646
53,001
(1,717)
157,930

(Continued)

19

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying amounts:
Balance at January 1, 2021
Balance at June 30, 2021
Balance at January 1, 2020
Balance at June 30, 2020
Land
$
103,551
$
214,529
$
134,304
$
119,150
Buildings
88,347
177,301
133,715
94,532
Other
-
4,189
-
-
Total
191,898
396,019
268,019
213,682

(h) Intangible assets

Carrying amounts:
Balance at January 1, 2021
Balance at June 30, 2021
Balance at January 1, 2020
Balance at June 30, 2020
Intangible assets
$
35,948
$
36,030
$
32,045
$
40,549

There were no significant additions, disposals, and reversal of impairment losses of intangible assets for the six months ended June 30, 2021 and 2020. Information on amortization for the period is discussed in Note 12. Please refer to Note 6(h) of the 2020 annual consolidated financial statements for other related information.

(i) Other current and other non-current assets

The details of other current and other non-current assets were as follows:

Prepayments for land and equipment
Prepaid input tax
Refundable deposits
Other financial assets—non-current
(restricted time deposits)
Prepayment for purchase
Other
June 30,
2021
$ 22,822
173,053
85,022
125,289
33,422
122,712
$
562,320
December 31,
2020
2,535
187,849
83,042
127,881
23,504
68,740
493,551
June 30,
2020
276,004
221,381
83,810
132,271
63,264
126,095
902,825

(Continued)

20

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Non-current financial assets derived from the earnings distributed by the investee companies, Loyal and Global, in accordance with the Management, Utilization, and Taxation of Repatriated Offshore Funds Act. The funds should be deposited in the segregated foreign exchange deposit account for five years. After the expiry of the said period, the funds could be withdrawn over a period of three years according to the aforementioned regulations. The funds shall not be used for purposes other than those specified in the aforementioned regulations, nor pledged, nor provided as security, nor by any other use which reduce their value.

Please refer to Note 8 for pledged as refundable deposits.

(j) Short-term borrowings

The details of short-term borrowings were as follows:

Unsecured bank loans
Unused facilities
Range of interest rates
June 30,
2021
$
1,135,670
$
8,640,057
0.39%~0.69%
December 31,
2020
3,348,835
6,966,691
0.50%~3.20%
June 30,
2020
1,123,023
6,290,406
0.54%~3.20%

Please refer to Note 8 for assets pledged as collateral for loans.

(k) Provisions

Provisions
Carrying amounts:
Balance at January 1, 2021 $ 295,508
Balance at June 30, 2021 $ 327,781
Balance at January 1, 2020 $ 375,028
Balance at June 30, 2020 $ 298,750

There was no significant movement for the six months ended June 30, 2021 and 2020. Please refer to Note 6(k) of the 2020 annual consolidated financial statements for other related information.

(l) Lease liabilities

The Group’s lease liabilities were as follows:

Current
Non-current
June 30,
2021
$
82,722
$
221,155
December 31,
2020
46,539
54,188
June 30,
2020
76,939
39,889

For the maturity analysis, please refer to note 6(t).

(Continued)

21

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The amounts recognized in profit or loss were as follows:

For the three months ended
June 30
2021
2020
Interest on lease liabilities
$
2,865
1,294
Expenses relating to short-term
leases
$
10,552
13,934
Expenses relating to leases of low-
value assets, excluding short-
term leases of low-value assets $
218
99
For the six months ended
June 30
2021
2020
5,341
2,888
20,216
19,001
1,208
1,040
For the six months ended
June 30
2021
2020
5,341
2,888
20,216
19,001
1,208
1,040
2021
5,341
20,216
1,208
2,888
19,001
1,040

The amounts recognized in the statement of cash flows in financing activities for the Group was as follows:

Total cash outflow for leases For the six months ended June 30 For the six months ended June 30
2021
$
66,352
2020
59,244

(i) Real estate leases

As of June 30, 2021, the Group leases land and buildings for its office, factory facilities and warehouses. The leases of land typically run for 3 to 50 years, and of buildings for 2 to 8 years. Some leases include an option to renew the lease for an additional period of the same duration after the end of the contract term.

Some leases provide for additional rent payments that are based on changes in local price indices.

Some leases of office buildings contain extension options exercisable by the Group before the end of the non-cancellable contract period. These leases are negotiated and monitored by local management, and accordingly, contain a wide range of different terms and conditions. The extension options are exercisable only by the Group and not by the lessors. In which lessee is not reasonably certain to use an optional extended lease term, payments associated with the optional period are not included within lease liabilities.

(Continued)

22

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(m) Employee benefits

(i) Defined benefit plans

Management believes that there was no material volatility of the market, no material reimbursement and settlement or other material one-time events since prior fiscal year. As a result, the pension cost in the accompanying interim period was measured and disclosed according to the actuarial report as of December 31, 2020 and 2019.

The Group’s pension costs under the defined pension plans amounted to $21,713 thousand, $16,496 thousand, $41,426 thousand and $32,502 thousand for the three months and six months ended June 30, 2021 and 2020, respectively.

(ii) Defined contribution plans

The Group’s pension costs under the defined contribution pension plans amounted to $15,095 thousand, $8,308 thousand, $29,836 thousand and $16,209 thousand for the three months and six months ended June 30, 2021 and 2020, respectively.

(n) Income tax

  • (i) The components of income tax for the three months and six months ended June 30, 2021 and 2020 were as follows:
2020 were as follows:
Current income tax expense
Deferred income tax expense
Total income tax expense
For the three months ended
June 30
2021
2020
$ 147,913
136,840
2,532
2,571
$
150,445
139,411
For the six months ended
June 30
2021
$ 147,913
2,532
$
150,445
2021
300,616
25,483
326,099
2020
296,394
1,655
298,049
  • (ii) The amounts of income tax (benefit) recognized in other comprehensive income for the three months and six months ended June 30, 2021 and 2020 were as follows:
Items that will not be reclassified
subsequently to profit or losses:
Re-measurement of defined benefit
plans
For the three months ended
June 30
2021
2020
$
-
-
For the six months ended
June 30
For the six months ended
June 30
2021
$
-
2021
(461)
2020
-

(Continued)

23

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Assessment of income tax

The Company’ s income tax returns of the year through 2019 were assessed by the Taipei National tax Administration.

(o) Capital and other equity

Except for the following disclosure, there was no significant change for capital and other equity for the six months ended June 30, 2021 and 2020. For the related information, please refer to note 6(o) of the consolidated financial statements for the year ended December 31, 2020.

(i) Ordinary shares

The issuance of 22,000 thousand shares through cash capital increase was resolved by the Board of Directors on November 24, 2020. The issue price is $136 per share, with March 19, 2021 as the date of capital increase. The relevant statutory registration procedures have since been completed.

As of June 30, 2021, December 31, 2020 and June 30, 2020, the authorized capital of the Company amounted to $3,000,000 thousand, $2,500,000 thousand and $2,500,000 thousand, consisting of 300,000 thousand shares, 250,000 thousand shares and 250,000 thousand shares with par value of $10 per share, respectively. The issued capital consisted of 241,857 thousand shares, 219,857 thousand shares and 219,857 thousand shares, respectively. All proceeds from the shares issued have been collected.

The movements in outstanding shares for the six months ended June 30, 2021 and 2020 were as follows:

Beginning balance at January 1
Addition: capital increase by cash
Ending balance at June 30
Ordinary shares
(thousand shares)
Ordinary shares
(thousand shares)
2021
$ 219,857
22,000
$
241,857
2020
219,857
-
219,857

(Continued)

24

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Capital surplus

The components of capital surplus were as follows:

Surplus arising from bond
conversion option
Paid-in capital in excess of par value
Capital surplus-premium from
combination
Capital surplus-interest payable
reimbursement
Expired stock options
Gain or loss on disposal of
subsidiaries
Adjustments to share of changes in
equity of subsidiaries
Share-based payment
June 30,
2021
$ 1,618,137
4,505,919
593
17,181
43,950
4,914
24,010
-
$
6,214,704
December 31,
2020
1,618,137
1,586,212
593
17,181
307
4,914
24,010
196,350
3,447,704
June 30,
2020
1,618,137
1,586,212
593
17,181
307
4,914
24,010
-
3,251,354

According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. The aforementioned realized capital surplus includes capital surplus resulting from premium on issuance of capital stock and earnings from donated assets received. According to the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, capital increases by transferring capital surplus in excess of par value should not exceed 10% of the total common stock outstanding.

(iii) Retained earnings

According to the Company’ s articles of incorporation, 10% of annual net earnings (net of income taxes), after deducting accumulated deficits, must be set aside as legal reserve. Unless and until the accumulated legal reserve equals the Company’s total capital, the Company may set aside a special reserve in accordance with Article 41 of the Securities and Exchange Act. The board of directors considers the Company’s budget for funding needs, financial structure, current-period earnings, and steady profit distribution when proposing the distribution of earnings. For the issuance of new shares, the proposal should be resolved during the shareholders’ meeting. In accordance with the Article 240, paragraph 5 of the Company Act, the Company authorizes the Board of Directors, with the presence of more than two-thirds of the directors and the approval of a majority of the directors, to distribute all or part of the dividends and bonuses payable by way of cash, and to report to the shareholders’ meeting.

(Continued)

25

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Company is now in the growth stage, and profits may be distributed by cash dividends or stock dividends. The type of dividend distribution will be based on the future capital needs and the capital dilution. Cash dividends shall not be lower than 10% of the total distribution.

On March 22, 2021, the Company’ s Board of Directors resolved to distribute the 2020 earnings. On June 16, 2020, the shareholder’s meeting resolved to distribute the 2019 earnings. The relevant dividend distributions to the shareholders were as follows:

Cash 2020
Amount
per share
(in dollars)
Total
amount
$ 8.00
1,934,853
2019 2019
Amount
per share
(in dollars)
$ 8.00
Amount
per share
(in dollars)
5.00
Total
amount
1,099,283

(p) Earnings per share

The Company’s basic and diluted earnings per share were calculated as follows:

Basic earnings per share:
Profit attributable to ordinary
shareholders of the Company
Weighted-average number of
outstanding ordinary shares (in
thousands)
Basic earnings per share (in dollars)
Diluted earnings per share:
Profit attributable to ordinary
shareholders of the Company
(basic)
Profit attributable to ordinary
shareholders of the Company
(diluted)
Weighted-average number of
outstanding ordinary shares
(basic) (in thousands)
Effect of employee stock dividends
(in thousands)
Weighted-average number of
outstanding ordinary shares
(diluted) (in thousands)
Diluted earnings per share (in
dollars)
For the three months ended
June 30
2021
2020
$
551,481
353,611
241,857
219,857
$
2.28
1.61
$ 551,481
353,611
$
551,481
353,611
241,857
219,857
315
827
242,172
220,684
$
2.28
1.60
For the six months ended
June 30
2021
2020
1,201,647
780,694
232,376
219,857
5.17
3.55
1,201,647
780,694
1,201,647
780,694
232,376
219,857
627
1,176
233,003
221,033
5.16
3.53
(Continued)
2021
$
551,481
241,857
$
2.28
$ 551,481
$
551,481
241,857
315
242,172
$
2.28
2021
1,201,647
232,376
5.17
1,201,647
1,201,647
232,376
627
233,003
5.16

26

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (q) Revenue from contracts with the customers

  • (i) Disaggregation of revenue

mary geographical markets:
American region
Others
For the three months ended June 30, 2021 months ended June 30, 2021
Selling and
manufacturing
of garments
$ 4,374,582
1,457,422
$
5,832,004
Other segments
-
288,979
288,979
Total
4,374,582
1,746,401
6,120,983

Primary geographical markets:

mary geographical markets:
American region
Others
For the three months ended June 30, 2020 months ended June 30, 2020
Selling and
manufacturing
of garments
$ 3,019,926
1,577,257
$
4,597,183
Other segments
-
128,352
128,352
Total
3,019,926
1,705,609
4,725,535

Primary geographical markets:

mary geographical markets:
American region
Others
For the six months ended June 30, 2021 For the six months ended June 30, 2021 For the six months ended June 30, 2021
Selling and
manufacturing
of garments
$ 9,413,179
3,178,141
$
12,591,320
Other segments
-
346,462
346,462
Total
9,413,179
3,524,603
12,937,782

Primary geographical markets:

mary geographical markets:
American region
Others
For the six months ended June 30, 2020 For the six months ended June 30, 2020 For the six months ended June 30, 2020
Selling and
manufacturing
of garments
$ 7,007,088
3,681,320
$
10,688,408
Other segments
-
168,011
168,011
Total
7,007,088
3,849,331
10,856,419

Primary geographical markets:

(Continued)

27

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Contract balances

Accounts receivable
Less: allowance for impairment
June 30,
2021
$ 1,511,402
(17,722)
$
1,493,680
December 31,
2020
2,510,292
(36,821)
2,473,471
June 30,
2020
1,627,594
(39,392)
1,588,202

For details on accounts receivable and allowance for impairment, please refer to Note 6(c).

  • (iii) Transaction price allocated to the remaining performance obligations

The contract has an original expected duration of less than one year, thus the Group applies the practical expedient of IFRS 15 and does not disclose information about the transaction price allocated to the remaining performance obligations of the contract.

(r) Employee compensation and directors’ remuneration

In accordance with the Articles of incorporation , the Company should contribute at least 1% and not more than 8% of the profit as employee remuneration and not exceed 5% as directors’ remuneration when there is profit for the year. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit.

For the three months and six months ended June 30, 2021 and 2020, the Company estimated its employee remuneration amounting to $39,937 thousand, $27,839 thousand, $86,187 thousand and $60,502 thousand, respectively. For the three months and six months ended June 30, 2021 and 2020, the directors’ remuneration amounting to $17,137 thousand, $11,946 thousand, $36,983 thousand and $25,962 thousand, respectively. The estimated amounts mentioned above were calculated based on the net profit before tax, excluding remuneration to employee and directors of each period, multiplied by the percentage of remuneration to employees and directors as specified in the Company’s articles. The remunerations were expensed under operating expenses for each period. The differences between the amounts approved in the shareholders’ meeting and those recognized in the financial statements, if any, are accounted for as changes in accounting estimates and recognized as profit or loss in next year.

The amounts of employees’ remuneration, as estimated in consolidated financial statements, were identical to those amount approved for 2020 and 2019.

(Continued)

28

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The differences between actual approved amount directors’ remuneration and those estimated in the financial statements in 2020 and 2019 were as follows:

Directors’remuneration
Directors’ remuneration
2020 Difference
(12,545)
Difference
(23,662)
Actual approved
amount
$
53,375
Estimated amount in
financial statement
65,920
2019
Estimated amount in
financial statement
58,812

The information of employees’ and directors’ remuneration approved by the Board of Directors is available on the Market Observation Post System website.

  • (s) Non-operating income and expenses

  • (i) Interest income

The Group’s interest income was as follows:

Interest income from
bank deposits
For the three months ended
June 30
2021
2020
$
4,531
4,636
For the six months ended
June 30
For the six months ended
June 30
2021
$
4,531
2021
7,419
2020
7,904
  • (ii) Other income

The Group’s other income was as follows:

Rental income
Dividend income
Others
For the three months ended
June 30
For the three months ended
June 30
For the six months ended
June 30
2021
2020
7,969
7,437
519
-
17,153
10,372
25,641
17,809
For the six months ended
June 30
2021
2020
7,969
7,437
519
-
17,153
10,372
25,641
17,809
2021
$ 3,987
-
12,728
$
16,715
2020
3,706
-
7,790
11,496
2020
7,437
-
10,372
17,809

(Continued)

29

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Other gains and losses

The Group’s other gains and losses were as follows:

For the three months ended
June 30
2021
2020
Foreign exchange loss
$ (17,923)
(16,019)
Gain on disposals of
investments
691
-
Net gains (loss) on financial
assets at fair value through
profit or loss
(13,190)
29,148
Net gains on derivative
financial assets at fair
value through profit or
loss
1,095
1,429
Gain on disposals of
property, plant and
equipment
705
61
Others
(47,269)
(884)
$
(75,891)
13,735
For the six months ended
June 30
2021
2020
(21,683)
(8,634)
920
-
28,508
27,636
1,959
572
21
847
(51,110)
(3,245)
(41,385)
17,176
2021
(21,683)
920
28,508
1,959
21
(51,110)
(41,385)

(iv) Finance costs

The Group’s of finance expenses were as follows:

Interest expense-bank
borrowings
Expenses from accounts
receivable factoring
Interest expense-lease
Interest expense-others
For the three months ended
June 30
2021
2020
$ (5,153)
(6,618)
(8,714)
(2,762)
(2,865)
(1,294)
(221)
(35)
$
(16,953)
(10,709)
For the six months ended
June 30
For the six months ended
June 30
2021
$ (5,153)
(8,714)
(2,865)
(221)
$
(16,953)
2021
(11,058)
(17,482)
(5,341)
(246)
(34,127)
2020
(21,729)
(12,300)
(2,888)
(171)
(37,088)

(t) Financial Instruments

Except for the following disclosures, there was no significant change in the fair value of the Group’s financial instruments and degree of exposure to credit risk, liquidity risk and market risk arising from financial instruments. For the related information, please refer to Note 6(u) of the consolidated financial statements for the year ended December 31, 2020.

(Continued)

30

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including the estimated interest payments and excluding the impact of netting agreements.

Carrying
amount
June 30, 2021
Non-derivative financial liabilities
Short-term borrowings
$ 1,135,670
Account payable and other payables
4,576,202
Lease liabilities
303,877
$
6,015,749
December 31, 2020
Non-derivative financial liabilities
Short-term borrowings
$ 3,348,835
Accounts payable and other payables
3,672,069
Lease liabilities
100,727
$
7,121,631
June 30, 2020
Non-derivative financial liabilities
Short-term borrowings
$ 1,123,023
Accounts payable and other payables
3,946,697
Dividends payable
1,099,283
Lease liabilities
116,828
Derivatives financial liabilities
Forward exchange contracts:
Outflow
45
$
6,285,876
Carrying
amount
Contractual
cash flow
Within 6
months
6~12
months
-
-
(43,779)
(43,779)
-
-
(16,231)
(16,231)
-
-
-
(29,541)
-
(29,541)
1~2 years 2~5 years Over 5
years
-
-
(42,666)
(1,136,640)
(4,576,202)
(349,826)
(6,062,668)
(3,351,233)
(3,672,069)
(121,809)
(7,145,111)
(1,124,527)
(3,946,697)
(1,099,283)
(137,031)
(57)
(6,307,595)
(1,136,640)
(4,576,202)
(49,831)
(5,762,673)
(3,351,233)
(3,672,069)
(33,149)
(7,056,451)
(1,124,527)
(3,946,697)
(1,099,283)
(50,078)
(57)
(6,220,642)
-
-
(83,511)
(83,511)
-
-
(20,203)
(20,203)
-
-
-
(18,480)
-
(18,480)
-
-
(130,039)
(130,039)
-
-
(29,384)
(29,384)
-
-
-
(15,204)
-
(15,204)
(42,666)
-
-
(22,842)
(22,842)
-
-
-
(23,728)
-
(23,728)

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

31

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Market risk

1) Exposure to currency risk

The Group’s significant exposure to foreign currency risk was as follows:

Fin
Fin
ancial assets
Monetary items
USD
CNY
IDR
VND
Non-monetary items
USD
ancial liabilities
Monetary items
USD
CNY
IDR
VND
June 30, 2021 December 31, 20 20 June 30, 2020
Foreign
currency
Exchange
rate
TWD
120,952
29.660
3,587,428
75,282
4.1893
315,377
20,975,979
0.002074
43,501
8,365,746
0.001283
10,735
7,083
29.660
210,089
131,899
29.660
3,912,114
87,356
4.1893
365,957
73,697,707
0.002074
152,837
214,577,500
0.001283
275,335
Foreign
currency
Exchange
rate
TWD Foreign
currency
Exchange
rate
TWD
$ 132,950
27.870
90,655
4.3142
52,337,765
0.001917
15,202,559
0.001216
7,534
27.870
142,376
27.870
74,201
4.3142
92,114,588
0.001917
229,224,020
0.001216
3,705,321
391,103
100,331
18,486
209,959
3,968,027
320,118
176,584
278,736
190,511
28.508
22,947
4.3740
15,988,953
0.002021
10,403,960
0.001238
7,144
28.508
157,956
28.508
14,213
4.3740
78,640,730
0.002021
254,327,116
0.001238
5,431,088
100,370
32,314
12,880
203,674
4,502,998
62,169
158,933
314,857

The Group’s exposure to foreign currency risk arises from the translation of the foreign currency exchange gains and losses on cash and cash equivalents, accounts receivable, other receivables, loans, accounts payable, and other payables. A 1% depreciation or appreciation of the TWD against the USD, CNY, IDR and VND as of June 30, 2021 and 2020, would have decreased or increased the net income after tax by $5,282 thousand and $7,492 thousand, respectively. The analysis assumes that all other variables remain constant. The analysis is performed on the same basis for both periods.

As the Company deals in diverse foreign currencies, gains or losses on foreign exchange were summarized as a single amount. For the three months and six months ended June 30, 2021 and 2020, foreign exchange loss, including realized and unrealized, amounted to $(17,923) thousand, $(16,019) thousand, $(21,683) thousand and $(8,634) thousand, respectively.

2)

Interest rate analysis

The Group’s borrowings are mainly with fixed interest rates; thus, there is no significant interest rate risk.

(Continued)

32

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) Fair value of financial instruments

  • 1) Fair value hierarchy

The Group’s financial assets at fair value through profit or loss were measured by fair value based on duplication. The carrying amount, fair value, and fair value hierarchy for the financial assets and financial liabilities of the Group were as followed (excluding the disclosure of financial assets and liabilities for which the book value is close to this fair value, and lease liabilities):

Financial assets at fair value through profit or loss:
Non-derivative financial assets mandatorily
measured at fair value through profit or loss
Derivative financial assets measured at fair value
through profit or loss
Subtotal
Financial assets measured at amortized cost:
Cash and cash equivalents
Accounts receivable
Other financial assets—current
Other financial assets—non-current
Subtotal
Refundable deposit
Financial liabilities measured at amortized cost:
Short-term borrowings
Accounts payable and other payables
Subtotal
Financial assets at fair value through profit or loss:
Non-derivative financial assets mandatorily
measured at fair value through profit or loss
Financial assets measured at amortized cost:
Cash and cash equivalents
Accounts receivable
Other financial assets—current
Other financial assets—non-current
Subtotal
Refundable deposit
Financial liabilities measured at amortized cost:
Short-term borrowings
Accounts payable and other payables
Subtotal
June 30, 2021 June 30, 2021 June 30, 2021
Book value
$ 172,468
1,095
173,563
1,977,144
1,493,680
3,884,393
125,289
7,480,506
85,022
$ 1,135,670
4,576,202
5,711,872
Fair value
Level 1
Level 2
Level 3
172,468
-
-
-
1,095
-
172,468
1,095
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
December 31, 2020
Fair value
Total
172,468
1,095
173,563
-
-
-
-
-
-
-
-
-
Level 1
163,897
-
-
-
-
-
-
-
-
-
Fair value
Level 2
-
-
-
-
-
-
-
-
-
-
Level 3
-
-
-
-
-
-
-
-
-
-
Total
163,897
-
-
-
-
-
-
-
-
-

(Continued)

33

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value through profit or loss:
Non-derivative financial assets mandatorily
measured at fair value through profit or loss
Financial assets measured at amortized cost:
Cash and cash equivalents
Accounts receivable
Other financial assets—current
Other financial assets—non-current
Subtotal
Refundable deposit
Financial liabilities at fair value through profit or loss:
Financial liabilities at fair value through profit or
loss
Financial liabilities measured at amortized cost:
Short-term borrowings
Accounts payable and other payables
Dividends payable
Lease liabilities
Subtotal
June 30, 2020 June 30, 2020 June 30, 2020
Book value
$ 97,608
$ 2,312,797
1,588,202
2,062,812
132,271
6,096,082
83,810
$ 45
$ 1,123,023
3,946,697
1,099,283
116,828
6,285,831
Level 1
97,608
-
-
-
-
-
-
-
-
-
-
-
-
Fair value
Level 2
-
-
-
-
-
-
-
45
-
-
-
-
-
Level 3
-
-
-
-
-
-
-
-
-
-
-
-
-
Total
97,608
-
-
-
-
-
-
45
-
-
-
-
-

2) Valuation techniques for financial instruments measured at fair value

  • a) Non-derivative financial instruments

A financial instrument is regarded as being quoted in an active market if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency and those prices represent actual and regularly occurring market transactions on an arm’ s-length basis. Whether transactions are taking place ‘regularly’ is a matter of judgment and depends on the facts and circumstances of the market for the instrument.

Quoted market prices may not be indicative of the fair value of an instrument if the activity in the market is infrequent, the market is not well-established, only small volumes are traded, or bid-ask spreads are very wide. Determining whether a market is active involves judgment.

Except for the aforementioned financial instruments, the fair value of other financial instruments is determined by using valuation techniques or the quoted price from a counterparty. Fair value measured by a valuation technique can be extrapolated from similar financial instruments, the discounted cash flow method, or other valuation techniques including a model using observable market data at the reporting date.

(Continued)

34

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • b) Derivative financial instruments

Measurement of the fair value of derivative instruments is based on the valuation techniques generally accepted by market participants. The fair value of a forward exchange contract is usually determined by the forward exchange rate. Measurement of the fair value of an embedded derivative financial instrument is based on an option pricing model or other valuation technique.

3) Transfer between fair value hierarchy

There were no transfers in either direction for the six months ended June 30, 2021 and 2020.

  • (u) Financial risk management

There were no significant changes in the Group's financial risk management and policies as disclosed in Note 6(v) of the consolidated financial statements for the year ended December 31, 2020.

(v) Capital management

Management believes that the objectives, policies and processes of capital management of the Group has been applied consistently with those described in the consolidated financial statements for the year ended December 31, 2020. Also, management believes that there were no significant changes in the Group's capital management information as disclosed for the year ended December 31, 2020. Please refer to Note 6(w) of the consolidated financial statements for the year ended December 31, 2020 for further details.

  • (w) Investing and financing activities not affecting current cash flow

The Group’s investing and financing activities which did not affect the cash flow in the six months ended June 30, 2021 were acquisition of right-of-use assets by leasing. Please refer to note 6(g) and (l).

(7) Related-party transactions

  • (a) Parent company and ultimate controlling Company

The Company is the ultimate controlling party of the Company and its subsidiaries.

  • (b) Names and relationship with related parties

The followings are entities that have had transactions with the Group during the periods covered in the consolidated financial statements.

Name of related party Relationship with the Group
Namtex Co., Ltd. (Namtex) An associate
Makalot Humanities Development Education Some Directors of the Company served as
Foundation (Makalot Foundation) Directors of the foundation

(Continued)

35

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Significant transactions with related parties

(i) Purchasing

The amounts of significant purchases by the Group from related parties were as follows:

Associates For the three months ended
June 30
2021
2020
$
58,220
52,630
For the six months ended
June 30
For the six months ended
June 30
2021
$
58,220
2021
105,429
2020
114,564

Purchasing prices and payment terms with associates are the same as those of general purchases.

(ii) Related-party payables

Account name
Types of
related parties
Accounts payable
-related parties
Associates
Related-party receivables
Account name
Types of
related parties
Other financial
assets-current
Associates
Types of
related parties
June 30,
2021
$
35,587
June 30,
2021
$
476
December 31,
2020
23,134
December 31,
2020
418
June 30,
2020
8,888
June 30,
2020
Associates 473
  • (iii) Related-party receivables

(iv) Donations

Details of donations to related parties were as follows:

Makalot Foundation For the three months ended
June 30
2021
2020
$
-
-
For the six months ended
June 30
For the six months ended
June 30
2021
$
-
2021
146
2020
1,146
  • (v) Key management personnel compensation

Key management personnel compensation comprised:

Short-term employee benefits
Post-employment benefits
For the three months ended
June 30
2021
2020
$ 35,625
20,048
19
43
$
35,644
20,091
For the six months ended
June 30
For the six months ended
June 30
2021
$ 35,625
19
$
35,644
2021
73,957
38
73,995
2020
41,808
87
41,895

(Continued)

36

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(8) Pledged assets

The Group’s pledged assets were as follows:

Pledged assets
Pledged to secure
Land
Security of bank loans
facility
Property, plant and
equipment
Security of bank loans
facility
Refundable deposits
Lease deposit, etc.
Commitments and contingencies
Unrecognized significant commitments:
(a)
Unused letters of credit
Unused letters of credit
Pledged to secure June 30,
2021
$ 2,484,818
215,397
85,022
$
2,785,237
June 30,
2021
$
1,063,245
December 31,
2020
2,484,818
223,424
83,042
2,791,284
December 31,
2020
606,012
June 30,
2020
2,484,818
231,452
83,810
2,800,080
June 30,
2020
885,002

(9) Commitments and contingencies

(b) The Group issued promissory notes to the banks to apply for borrowings, export bills negotiation, derivatives, and factoring of accounts receivable. The issued promissory notes were as follows:

Issued promissory notes June 30,
2021
$
9,748,985
December 31,
2020
10,895,099
June 30,
2020
10,274,764

(10) Losses Due to Major Disasters: None

(11) Subsequent Events: None

(Continued)

37

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(12) Other

A summary of current-period employee benefits, depreciation, and amortization, by function, is as follows:

follows:
By function
By item
For the three months ended June 30
2021 2020
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Directors’ remuneration
Others
Depreciation
Amortization
970,982
68,469
26,213
-
67,044
100,324
2,027
276,430
23,600
10,595
17,497
20,979
27,071
2,317
1,247,412
92,069
36,808
17,497
88,023
127,395
4,344
881,981
64,183
16,167
-
58,738
97,314
2,444
366,762
19,978
8,637
12,562
18,645
29,183
2,085
1,248,743
84,161
24,804
12,562
77,383
126,497
4,529
By function
By item
For the six months ended June 30 For the six months ended June 30 For the six months ended June 30 For the six months ended June 30 For the six months ended June 30 For the six months ended June 30
2021 2020
Cost of
sales
Operating
expenses
Total Cost of
sales
Operating
expenses
Total
Employee benefits
Salaries
Labor and health insurance
Pension
Directors’ remuneration
Others
Depreciation
Amortization
1,927,142
136,553
50,514
-
136,568
200,728
4,422
772,128
53,475
20,748
37,675
42,273
52,745
4,522
2,699,270
190,028
71,262
37,675
178,841
253,473
8,944
1,852,153
133,574
30,976
-
125,883
205,593
4,965
645,100
47,331
17,735
26,831
40,765
52,436
3,968
2,497,253
180,905
48,711
26,831
166,648
258,029
8,933

(Continued)

38

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures

  • (a) Information on significant transactions:

The followings were the information on significant transactions required by the “ Regulations Governing the Preparation of Financial Reports by Securities Issuers” for the Group for the six months ended June 30, 2021:

(i) Lending to other parties:

(In thousands of New Taiwan Dollars/shares)

Number Name of
lender
Name of
borrower
Account name Related
party
Highest
balance
of financing to
other parties
during the
period
Ending
balance
Actual
usage amount
during the
period
Range of
interest rates
during the
period
Purposes of
fund financing
for the
borrower
Transaction
amount of
business between
two parties
Reasons
for
short-term
financing
Loss
allowance
Collateral Collateral Individual
funding loan
limits
Maximum
limit of fund
financing
Item Value
0
0
0
0
0
0
0
1
The Company
The Company
The Company
The Company
The Company
The Company
The Company
CMZ (Note 4)
PT Glory
PT
Starlight
Makalot
Cambodia
Moha
Makalot
Vietnam
Triple
Vietnam
Leader
Vietnam
CJR (Note
4)
Other
receivable-
related parties
Other
receivable-
related parties
Other
receivable-
related parties
Other
receivable-
related parties
Other
receivable-
related parties
Other
receivable-
related parties
Other
receivable-
related parties
Other receivable
Yes
Yes
Yes
Yes
Yes
Yes
Yes
Yes
718,980
170,901
198,267
249,361
285,310
71,328
452,216
21,919
702,325
166,941
193,673
243,584
278,700
69,675
441,740
21,571
702,324
166,941
193,673
243,584
247,764
69,675
358,130
-
%
2.0
%
2.0
2.0%
2.0%
2.0%
2.0%
2.0%
%
3.85
1
1
1
1
1
1
1
2
Processing
1,667,432
Processing
571,514
Processing
1,375,922
Processing
816,051
Processing
1,309,264
Processing
653,491
Processing
453,672
-
None
None
None
None
None
None
None
Operating
capital
-
-
-
-
-
-
-
-
None
None
None
None
None
None
None
None
-
-
-
-
-
-
-
-
1,667,432
571,514
1,375,922
816,051
1,309,264
653,491
453,672
37,965
4,902,039
4,902,039
4,902,039
4,902,039
4,902,039
4,902,039
4,902,039
63,275
  • Note: The ceiling on total loans granted by the Company to all parties is 40% of its net assets in the financial statements; the ceiling on the short-term financing for each entity’s operating capital granted by the Company is 20% of its net assets in the financial statements; the ceiling on the loan granted by the Company to each entity which has business transactions with the Company is the transaction amount within a year. The policy for loans granted mutually between its overseas subsidiaries of which the Company directly or indirectly holds 100% of their voting shares is as follows:

The ceiling on total loans granted by an on overseas subsidiary to all overseas subsidiaries is 50% of the lender’s net assets in the most currently financial statement audited or reviewed by independent auditors; the limit on loans granted by an overseas subsidiary to each overseas subsidiary is 30% of the lender’s net assets in the most currently financial statement audited or reviewed by independent auditors.

  • Note 1: Nature of financing: 1. Business transaction purpose. 2. Short-term financing purpose.

Note 2: Ending facility balance approved by BOD.

  • Note 3: The trading companies purchase materials from the Company and sell the final products back to the Company after processing. The Company provides the materials to its subsidiaries for productions. According to the regulation, the Company only discloses the amount of processing; however, the ceiling on the loan to the above entities is the actual amount of the transactions involving the final products.

Note 4: The credit limit between subsidiaries in China.

  • Note 5: The aforementioned transactions have been eliminated when preparing the consolidated financial statements.

(Continued)

39

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Guarantees and endorsements for other parties:

No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties
on behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland China
Name Relationship
with the
Company
0 The Company Makalot
Vietnam
2 2,451,020 855,930 836,100 278,700 - %
6.82
6,127,549 Y N N
  • Note: The ceiling on guarantees and endorsements by the Company to all parties is 50% of its net assets in the financial statements;the ceiling on guarantees and endorsements by the Company to each entity is 20% of its net assets in the financial statements.

  • Note 1: Relationship between guarantee provider and receiver is as follows:

  • (1) The company having transaction with the counterparty.

  • (2) The company holding more than 50% of common shares of the subsidiary.

  • (3) The company and its subsidiaries holding more than 50% of the common shares of the investee company.

  • (4) The parent company holding more than 50% of the outstanding common shares of the investee company, directly or indirectly through a subsidiary.

  • (5) Companies in same type of business and providing mutual endorsement and / or guarantees in favor of each other in accordance with the contractual obligations in order to fulfill the needs of the construction project.

  • (6) Shareholders making endorsements and/or guarantees for their mutually invested company in proportion to their shareholding percentage.

  • (iii) Information regarding securities held at the reporting date (subsidiaries, associates and joint ventures not included):

(In thousands of New Taiwan Dollars/thousand shares)

Name of
holder
Category and
name of
security
Relationship
with company
Account
title
June 30, 2021 Note
Shares Carrying
value
Percentage of
ownership (%)
Fair value
The Company
The Company
The Company
The Company
Dimerco Data System
Corporation (DDSC)
Taiwan Hon Chuan
Enterprise Co., Ltd.
Yuanta/P shares
Taiwan Top 50 ETF'
Yuanta/P shares
Taiwan Dividend Phis
ETF
None
None
None
None
Financial assets at fair
value through profit or
loss-current


1,769
75
170
646
120,469
5,767
23,622
22,610
%
2.82
%
0.03
%
-
%
-
120,469
5,767
23,622
22,610
  • (iv) Information regarding purchase or sale of securities for the period exceeding NT$300 million or 20% of the Company’s paid-in capital: None

  • (v) Information on acquisition of Company’s real estate with purchase amount exceeding NT$300 million or 20% of the Company’s paid-in capital: None

  • (vi) Information regarding receivables from disposal of real estate exceeding NT$300 million or 20% of the Company’s paid-in capital: None

(Continued)

40

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (vii) Information regarding related-parties purchases and or sales exceeding NT$100 million or 20% of the Company’s paid-in capital:

(In thousands of New Taiwan Dollars)

Name of
company
Related party Nature of
relationship
Transaction details Transaction details Transaction details Transaction details Transactio
different
ns with terms
from others
Notes/Accounts receivable
(payable)
Notes/Accounts receivable
(payable)
Note
Purchase
/Sale
Amount Percentage of
total
purchases/sales
Payment
terms
Unit price Payment
terms
Ending
balance
Percentage of total
notes/accounts
receivable (payable)
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
The Company
CBS
Ecolot
Namtex
PT Glory
Makalot
Cambodia
Makalot
Vietnam
Moha
Triple Vietnam
PT Starlight
Leader Vietnam
CJR
CJY
CMZ
Ecolot
Subsidiary
Investee under
equity method
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Parent
Company
Purchase
Purchase
Processing
Processing
Processing
Processing
Processing
Processing
Processing
Purchase
Purchase
Purchase
Sale
444,640
105,429
929,058
531,323
718,714
348,885
335,467
285,916
256,824
194,916
150,476
155,804
211,163
%
6
%
1
%
26
%
15
%
20
%
10
%
9
%
8
%
7
%
3
%
2
%
2
%
96
45~60 days
45~60 days
30~90 days
30~90 days
30~90 days
30~90 days
30~90 days
30~90 days
30~90 days
30~90 days
30~90 days
30~90 days
45~60 days
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(213,648)
(35,587)
(261,005)
-
(195,155)
-
(117,527)
(93,548)
(71,027)
(8,465)
(9,268)
(19,576)
102,934
6%
1%
8%
-%
6%
-%
4%
3%
2%
-%
-%
1%
96%

Note: The aforementioned transactions have been eliminated when preparing the consolidated financial statements.

Note 1: The mark-up price is based on the cost or re-sale price with a fixed ratio which is based on the cost and expense that the subsidiary incurred.

  • (viii) information regarding receivables from related parties exceeding NT$100 million or 20% of the Company’s paid-in capital:
the Company’s paid-in capital: the Company’s paid-in capital: the Company’s paid-in capital: the Company’s paid-in capital: the Company’s paid-in capital:
(In thousands of New Taiwan Dollars)
Name of
company
Related party Nature of
relationship
Ending
balance
Turnover
days
Overdue Amounts received in
subsequent period
Loss
allowance
Amount Action taken
The Company
The Company
The Company
The Company
The Company
The Company
PT Glory
Makalot
Vietnam
Triple
Vietnam
Ecolot
CBS
PT Glory
Makalot Vietnam
Moha
Leader Vietnam
Makalot Cambodia
PT Starlight
The Company
The Company
The Company
The Company
Ecolot
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Parent company
Parent company
Parent company
Parent company
Parent company
Other receivables
705,484
Other receivables
248,954
Other receivables
257,840
Other receivables
358,130
Other receivables
194,506
Other receivables
167,693
261,005
195,155
117,527
213,648
102,934
-
-
-
-
-
-
14.24
12.17
6.72
6.94
8.20
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(Note 1)
1,190
(Note 1)
14,256
(Note 1)
-
(Note 1)
833
(Note 1)
-
(Note 1)
113,536
130,706
52,442
67,227
25,442
-
-
-
-
-
-
-
-
-
-
-

Note: The aforementioned transactions have been eliminated when preparing the consolidated financial statements. Note 1: The uncollected accounts receivable primarily consisted of loans.

Note 2: The amount was collected before July 20, 2021.

(Continued)

41

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ix) Information regarding trading in derivative financial instruments: Please refer to note 6(b).

(x) Business relationships and significant intercompany transactions:

No. Name of company Name of counter-
party
Nature of
relationship
Intercompany transaction Intercompany transaction s
Account name Amount Trading terms Percentage of the
consolidated net revenue
or total assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
The Company




















CBS
CBS
Ecolot
Ecolot
Leader Vietnam
PT Glory
Makalot Cambodia
Makalot Vietnam
Moha
Triple Vietnam
PT Starlight
CJR
CJY
CMZ
PT Glory
Makalot Vietnam
Triple Vietnam
PT Glory
PT Starlight
Makalot Cambodia
Moha
Makalot Vietnam
Leader Vietnam
Makalot Cambodia
Ecolot
Ecolot
The Company
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
2
Operating cost










Accounts
payable


Other non-
current
receivables





Prepayment for
purchases
Operating
revenue
Accounts
receivable
Accounts
receivable
444,640
256,824
929,058
531,323
718,714
348,885
335,467
285,916
194,916
150,476
155,804
261,005
195,155
117,527
702,324
166,941
193,673
243,584
247,764
358,130
135,765
211,163
102,934
213,648
Purchase order
price multiplied by
a fixed ratio
Processing cost
based on the
market price









30~90 days


Financing





30~90 days
Purchase order
price multiplied by
a fixed ratio
45~60 days
45~60 days
3%
2%
7%
4%
6%
3%
3%
2%
2%
1%
1%
1%
1%
1%
4%
1%
1%
1%
1%
2%
1%
2%
1%
1%

Note 1: 0 represents the parent company. The subsidiaries start sequentially from 1 in Arabic numerals. Note 2: The relationships between transaction parties are as follows:

1.parent to subsidiary

2.subsidiary to parent

3.subsidiary to subsidiary

Note 3: The aforementioned transactions have been eliminated when preparing the consolidated financial statements.

(Continued)

42

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(b) Information on investees:

The following is the information on investees for the six months ended June 30, 2021 (excluding information on investments in Mainland China):

(In thousands of New Taiwan Dollars/share)

Name of
investor
Name of
investee
Location Main
businesses and
products
Original inves tment amount Balanc e as of June 30, 2021 e as of June 30, 2021 Net income
(losses)
of investee
Share of
profits/losses
of investee
Note
June 30, 2021 December 31,
2020
Shares Percentage of
ownership
Carrying
value
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
Global
Global
Global
Global
Triple
Triple
Triple
Top Trend
Fortune
Star
Fortune
Star
Fortune
Star
Fortune
Star
Fortune
Star
Wintop
Ecolot
Global
PT Crystal
Leader PH
Diamond
Primeline
Fortune Star
Triple
Ecolot
Glida
PT Glory
PT Starlight
Makalot
Cambodia
Makalot
Vietnam
Moha
Triple
Vietnam
Top Trend
Leader
Garment
Wintop
Crown Era
Crownway
PT Starlight
PT Glory
Namtex
Top Shiny
British Virgin
Islands
Indonesia
Philippines
Philippines
Philippines
Samoa
Samoa
Taiwan
Taiwan
Indonesia
Indonesia
Cambodia
Vietnam
Cambodia
Vietnam
Samoa
Vietnam
Hong Kong
Hong Kong
Hong Kong
Indonesia
Indonesia
Vietnam
Hong Kong
Investment holding
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Investment holding
Investment holding
Trade service
Sale of garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Manufacture of
garments
Investment holding
Manufacture of
garments
Investment holding
Investment holding
Investment holding
Manufacture of
garments
Manufacture of
garments
Wearing
Investment holding
971,515
84,948
7,281
-
9,945
609,846
567,031
-
5,000
538,708
3,645
153,340
315,263
94,524
81,171
390,160
390,700
277,755
59,440
162,422
61,532
30,452
270,979
17,016
971,515
84,948
7,281
-
9,945
637,846
443,831
-
5,000
538,708
3,645
153,340
315,263
94,524
81,171
266,960
267,500
277,755
87,440
162,422
61,532
30,452
270,979
17,016
31,622
2,673,191
249,995
149,995
99,995
18,929,091
18,400,000
3,699,000
500,000
179,740
1,050
1,000
-
1,000
-
12,800,000
-
9,070,000
1,580,000
4,560,000
19,950
9,460
-
540,026
%
100.00
%
99.776
%
99.99
%
99.99
%
99.99
%
100.00
%
100.00
%
61.65
%
100.00
%
95.00
%
5.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
95.00
%
5.00
%
50.00
%
100.00
883,099
5,299
17,643
3,049
58
558,112
293,322
115,489
4,981
477,487
3,758
(44,119)
359,385
(53,426)
137,525
232,132
232,178
243,338
97,678
122,481
71,393
25,131
209,959
42,246
(94,454)
38
(4,459)
(35)
(1)
(1,083)
(21,816)
38,994
-
(31,839)
(6,436)
(39,110)
(25,364)
(13,099)
371
(8,919)
(8,919)
6,188
773
(166)
(6,436)
(31,839)
23,978
11,494
(101,048)
38
(4,459)
(35)
(1)
(1,707)
(19,800)
20,925
-
(30,247)
(322)
(39,110)
(25,364)
(13,099)
371
(8,919)
(8,919)
6,188
773
(166)
(6,114)
(1,592)
10,113
11,494
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiaries
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
Subsidiary
The Company
indirectly holds
50% of
ownership
Subsidiary

Note : The aforementioned transactions between the Company and subsidiaries have been eliminated when preparing the consolidated financial statements.

Note 1: Investment gain or loss recognized in the current period included sales from subsidiaries to parent company.

(Continued)

43

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (c) Information on investment in mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information for the nine months ended June 30, 2021:

(In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars) (In thousands of New Taiwan Dollars)
Name of
investee
Main
businesses
and
products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
investment paid
by Taiwan as of
January 1, 2021
Investment flows Accumulated
investment paid
by Taiwan as of
June 30, 2021
Net income
(losses)
of the
investee
Percentage
of highest
ownership
Investment
income
(losses)
Carrying value
as of March 31,
2019
Accumulated
remittance of
earnings as of
this year
Outflow Inflow
CMK
CMZ
CJY
CJR
CBS
Manufacture of garments
Manufacture of garments
Manufacture of garments
Manufacture of garments
Trade service
27,033
87,440
68,120
94,302
11,039
2
2
2
2
2
27,033
87,440
68,120
94,302
11,039
-
-
-
-
-
-
28,000
-
-
-
27,033
59,440
68,120
94,302
11,039
(4,297)
787
(275)
148
11,494
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
(4,297)
787
(275)
148
11,494
32,734
97,669
59,815
62,652
42,245
14,378
7,304
-
-
-

Note : There are three kinds of investments

  • 1.Invest directly in Mainland China companies.

  • 2.Invest in Mainland China by remitting through a third region.

  • 3.Others.

  • (ii) Upper limit on investment in Mainland China:

Accumulated investment in Mainland
China as of June 30, 2021
Investment amounts authorized by
Investment Commission, MOEA
Upper limit on
investment
259,934 407,382 7,353,059
  • (iii) Significant transactions:

The significant inter-company transactions with the subsidiaries in Mainland China, which were eliminated in the preparation of consolidated financial statements, are disclosed in “Information on significant transactions”.

  • (d) Major shareholders:

Unit: shares

Unit: shares
Shareholding
Shareholder’s Name
Shares Percentage
Fubon Life Insurance Co., Ltd. 13,261,216 %
5.48
Labor Pension Fund-2020 1st mandated managed by
Nomura Asset Management Taiwan Ltd.
12,364,383 %
5.11

(Continued)

44

MAKALOT INDUSTRIAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(14) Segment information

The Group’s operating segment information and reconciliation are as follows:

For the three months ended
June 30,2021
Selling and
manufacturing of
garments
Other segments
Adjustments
and
cancellation
$ 5,832,004
288,979
-
$
5,832,004
288,979
-
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
Selling and
manufacturing of
garments
Other segments
Adjustments
and cancellation
$ 4,597,183
128,352
-
$
4,597,183
128,352
-
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
Selling and
manufacturing of
garments
Other segments
Adjustments
and cancellation
$ 12,591,320
346,462
-
$
12,591,320
346,462
-
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
Selling and
manufacturing of
garments
Other segments
Adjustments
and cancellation
$ 10,688,408
168,011
-
$
10,688,408
168,011
-
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
(Note 1)
Total
6,120,983
6,120,983
(Note 1)
(Note 1)
Total
4,725,535
Revenue
Revenue from external customers
Total revenue
Segment income or loss
Segment total assets
For the three months ended
June 30,2020
Revenue
Revenue from external customers
Total revenue
Segment income or loss
Segment total assets
For the six months ended
June 30,2021
Revenue
Revenue from external customers
Total revenue
Segment income or loss
Segment total asset
For the six months ended
June 30,2020
Revenue
Revenue from external customers
Total revenue
Segment income or loss
Segment total asset
4,725,535
(Note 1)
(Note 1)
Total
12,937,782
12,937,782
(Note 1)
(Note 1)
Total
10,856,419
10,856,419
(Note 1)
(Note 1)

Note 1: The Group discloses the amounts as zero due to the fact that the amounts of its segment income or loss and total assets were not provided to the chief operating decision maker.