Investor Presentation • Oct 30, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
24 October 2024


This document has been prepared by MAIRE S.p.A. (the "Company") solely for use in the presentation of the MAIRE Group (the "Group") and its financial results.
This document does not constitute or form part of any offer or invitation to sell, or any solicitation to purchase any security issued by the Company.
The information contained and the opinions expressed in this document have not been independently verified. In particular, this document may contain forward-looking statements that are based on current estimates and assumptions made by the management of the Company to the best of its knowledge. Such forward-looking statements are subject to risks and uncertainties, the non-occurrence or occurrence of which could cause the actual results – including the financial condition and profitability of the Group – to differ materially from or be more negative than those expressed or implied by such forward-looking statements. This also applies to the forward-looking estimates and forecasts derived from third-party studies. Consequently, neither the Company nor its management can give any assurance regarding the future accuracy of the estimates of future performance set forth in this document or the actual occurrence of the predicted developments.
Fabio Fritelli, as Executive for Financial Reporting, declares - in accordance with paragraph 2, Article 154-bis of Legislative Decree No. 58/1998 ("Consolidated Finance Act") - that the accounting information included in this presentation corresponds to the underlying accounting records.
This document makes use of some alternative performance indicators. The management of the Company considers these indicators key parameters to monitor the Group's economic and financial performance. As the represented indicators are not identified as accounting measurements according to IFRS standards, the Group calculation criteria may not be uniform with those adopted by other groups and, therefore, may not be comparable.
The data and information contained in this document are subject to variations and integrations. Although the Company reserves the right to make such variations and integrations when it deems necessary or appropriate, the Company assumes no affirmative disclosure obligation to make such variations and integrations.
01 9M FINANCIAL RESULTS
Alessandro Bernini, CEO Fabio Fritelli, Group CFO
| €4.1bn | €268.8m | €144.5m |
|---|---|---|
| Revenues | EBITDA | Net Income |
| +33.8% YoY | +37.2% YoY, 6.5% margin | +63.1% YoY, 3.5% margin |
| Driven by consistent project execution | STS EBITDA +36.0% YoY | Generating value for shareholders |
| €362.7m | €14.8bn | 9,300+ |
| Adjusted Net Cash1 | Backlog | People |
| +€24.8m vs. 2023 YE | €3.7bn Order Intake | +1,300 YTD |
| Operating cash flows more than offset | Riding the current investment cycle | Expanding our engineering capacity, |
| capex, share buybacks and dividends | to expand multi-year visibility | organically and through M&A |
| ORDER INTAKE (€m) BACKLOG (€m) |
MAIN 9M AWARDS | |||||||
|---|---|---|---|---|---|---|---|---|
| Scope of work | # | Country | Technology | |||||
| Licensing | 9 | China, Egypt, France, Norway, Italy, USA, Azerbaijan |
NX STAMI Urea CPOTM NX NX Circular NX Replast NX SulphurRec |
|||||
| 291.8 | 378.4 | Process design package |
6 | China, Egypt, UAE, Azerbaijan, Oman |
NX STAMI MP Flash Urea NX STAMI Urea NX SulphurRec |
|||
| 225.9 | 230.4 | Proprietary equipment & catalysts |
5 | China, Egypt, Italy, Middle East |
NX STAMI Urea CPOTM NX CONSER catalyst |
|||
| Engineering design | 2 | Norway, Italy | CPOTM NX ReplastTM NX |
|||||
| 9M 2023 | 9M 2024 31-Dec-23 Backlog Cover Trailing 12 months |
30-Sep-24 1.2x |
5 Feasibility study |
Indonesia, Italy, France, Middle East, North America |
PTUTM NX NX SAFTM BIO NX Circular NX STAMI Green Ammonia NX STAMI Nitrates NX CONSER Duetto |
|||
| 9M 2024 RESULTS ADVANCING NEXTCHEM | FINANCIAL RESULTS | 6 |



€bn MAIRE commercial opportunities
% Growth % Margin


3.1




% Growth % Margin



CASH FLOW BRIDGE (€m, EX-IFRS 16)
WORKING CAPITAL (€m)3

Excluding leasing liabilities - IFRS 16 (€134.2m as o 30 September 2024 and €129.1m as o 31 December 2023) and ot er minor items.
Includin €6.7m o net inancial c ar es and €7.8m o di idends on minorit interests.
Net Trade Working Capital adjusted to be comparable with the Adjusted Net Cash Position shown in this document.
SOLID GROWTH SUPPORTED BY CURRENT BACKLOG
| 2024 GUIDANCE | |
|---|---|
| REVENUES | €5.7 – 6.1bn |
| STS IE&CS |
€340 – 360m €5.4 – 5.7bn |
| EBITDA | €360 – 405m |
| STS IE&CS |
€75 – 90m €285 – 315m |
| CAPEX1 | €140 – 170m |
| STS IE&CS |
€110 – 120m €30 – 50m |
| ADJUSTED NET CASH2 |
In line with Q3 (€362.7m) |
Including M&A.
Excluding leasing liabilities – IFRS 16 and other minor items.
Alessandro Bernini, MAIRE CEO Fabio Fritelli, MAIRE CFO and NEXTCHEM Managing Director
Pejman Djavdan and Barbara Cucchiella, Sustainable Fertlizers Andrea Vena and Cristina Guazzotti, Low Carbon Energy Vectors Massimo Di Amato and Alessia Borgogna, Circular Solutions
Mohammed Nafid, STS Middle East Region Vice President
…and more to come!


A HUGE POTENTIAL, BACKED BY STRONG MACRO DRIVERS AND GOVERNMENT SUPPORT
Population growth 8.5bn people by 20301 (+5% vs 2024)
Incremental fertilizer production needed to feed +400 million of additional people
Personal wealth increase in emerging economies to drive growth in polymers demand
+20.6% 2024-2030
real GDP growth2
GDP growth
Energy security Decarbonization
Resource efficiency
Bio-based feedstocks
Source: BNEF New Energy Outlook 2024. 1. Source: United Nations Population Division (UNPD). 2. Source: IMF.
\$1.1 trillion
in our reference markets3
in the most conservative
Economic Transition Scenario
2024-2030 annualized energy investments

THREE BUSINESS LINES SERVING MAJOR DRIVING FORCES

Sustainable Fertilizers and Nitrogen-based Fuels

Low Carbon Energy Vectors

Sustainable Materials and Circular Solutions
FEED MOVE MAKE


Sustainable Fertilizers and Nitrogen-based Fuels
Technologies driving sustainable nitrogen-based solutions:
Technologies enabling the transition to sustainable carbon-based energy
Low Carbon
Energy Vectors
Sustainable hydrogen, ammonia, methanol as energy vectors to decarbonize sectors like transportation, chemicals and hard-to-abate

Sustainable Materials and Circular Solutions
Solutions for advancing circularity, transforming waste into valuable resources
Expertise includes mechanical upcycling and chemical recycling, depolymerization creating pathways for material recovery and reuse

| Growth drivers | Technology solutions | Markets served | |||||
|---|---|---|---|---|---|---|---|
| AGRICULTURE | ENERGY | MANUFACTURING | TRANSPORTATION | ||||
| • Population growth |
UreaTM NX STAMI |
Leaders in fertilizer technology, | |||||
| • Decarbonization of |
including Ultra Low Energy design and fluid bed granulation technology |
maximizing energy efficiency | |||||
| agriculture • Increasing industrial applications of urea and ammonia • Emerging demand for ammonia as energy carrier |
NitratesTM NX STAMI |
Optimizing nitric acid production | |||||
| NX STAMI Ammonia | Ammonia from low carbon hydrogen (through ATR or CPO)1 |
||||||
| NX STAMI Green AmmoniaTM |
Futureproof carbon-free ammonia production |



| Growth drivers | Technology solutions | Markets served | |||
|---|---|---|---|---|---|
| ENERGY | HARD TO ABATE | TRANSPORTATION | |||
| • Decarbonization of hard to abate and transportation sectors |
NX CPOTM Catalytic partial oxidation |
Small scale hydrogen production through syngas for hard to abate |
|||
| • Increasing demand for hydrogen in chemical, iron and steel production |
NX ReformTM Steam methane reforming |
Small-medium scale hydrogen production from gas (available with carbon capture) |
|||
| NX AdWinHydrogen® Autothermal reforming |
Large scale low carbon hydrogen from gas with high efficiency and capture rates |
||||
| • Increasing use of hydrogen for power generation |
NX HyDEP | Reliable and cost-effective electrolysis modules for green hydrogen |
|||
| NX AdWinMethanol® Autothermal reforming |
Large scale methanol synthesis from gas for a new low carbon fuel |
||||
| SAF BIOTM NX HEFA process, also with pre-treat |
Unlocking sustainability of aviation through cost-effective small scale plants |



| Growth drivers | Technology solutions | Markets served | |||||
|---|---|---|---|---|---|---|---|
| HARD TO ABATE | ENERGY | MANUFACTURING | TRANSPORTATION | ||||
| • Regulatory push to reduce waste volumes |
NX CircularTM | Valorization of waste through gasification and conversion of syngas into hydrogen, methanol, ethanol, or SAF |
|||||
| • Regulations promoting circular solutions |
NX BioEnergy | Production of bioenergy from waste biomass |
|||||
| • Large availability of feedstock |
NX ReplastTM | Upcycling rigid plastic waste into valuable products |
|||||
| • Need for clean and constant energy production |
|||||||
| NX Re SuiteTM | Chemical recycling of plastic waste into monomers |
||||||
| • Growing corporate commitments to use |
recycled plastics





SUPPORTING CLIENTS AT VARIOUS PROJECT STAGES WITH A DIVERSIFIED SERVICE MIX



Alessandro Bernini, CEO


| 9M 2024 RESULTS ADVANCING NEXTCHEM | APPENDIX |
|---|---|

| 9M 2023 | 9M 2024 | Change | |||||||
|---|---|---|---|---|---|---|---|---|---|
| €m | % | €m | % | €m | % | ||||
| GROUP | |||||||||
| Revenues | 3,088.9 | 100.0% | 4,133.0 | 100.0% | 1,044.0 | 33.8% | |||
| Operating costs | (2,893.0) | (93.7)% | (3,864.2) | (93.5%) | (971.2) | 33.6% | |||
| EBITDA | 195.9 | 6.3% | 268.8 | 6.5% | 72.9 | 37.2% | |||
| Depreciation and amortization | (39.1) | (1.3%) | (45.3) | (1.1%) | (6.2) | 15.8% | |||
| EBIT | 156.8 | 5.1% | 223.4 | 5.4% | 66.7 | 42.5% | |||
| Net financial income/(charges) | (29.7) | (1.0)% | (7.7) | (0.2%) | 21.9 | -73.9% | |||
| EBT | 127.1 | 4.1% | 215.7 | 5.2% | 88.6 | 69.7% | |||
| Tax provision | (38.5) | (1.2)% | (71.2) | (1.7%) | (32.7) | 85.0% | |||
| Net Income | 88.6 | 2.9% | 144.5 | 3.5% | 55.9 | 63.1% | |||
| Group Net Income | 82.2 | 2.7% | 137.6 | 3.3% | 55.4 | 67.4% | |||
| STS | |||||||||
| Revenues | 192.0 | 100.0% | 251.7 | 100.0% | 59.7 | 31.1% | |||
| EBITDA | 45.0 | 23.4% | 61.2 | 24.3% | 16.2 | 36.0% | |||
| IE&CS | |||||||||
| Revenues | 2,896.9 | 100.0% | 3,881.3 | 100.0% | 984.3 | 34.0% | |||
| EBITDA | 150.9 | 5.2% | 207.6 | 5.3% | 56.7 | 37.5% | |||
| 9M 2024 RESULTS ADVANCING NEXTCHEM | APPENDIX | 40 |
Via Gaetano De Castillia, 6 A 20124 Milan, Italy +39 02 63131
www.groupmaire.com

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.