AI assistant
Mainstreet Equity Corp. — Interim / Quarterly Report 2021
Jul 27, 2021
44544_rns_2021-07-27_9baaf272-0cea-4498-9f46-27293128f9d7.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
21
Organic Growth Discipline Focus
| IFRS value | Year-over-year | Revenue | Year-over-year | Year-over-year | ||
|---|---|---|---|---|---|---|
| ($ million) | % change | ($ million) | % change | Stock price | % change | |
| 2000 | 90 | n/a | 7.7 | n/a | 4.9 | n/a |
| 2001 | 105 | 17% | 11.1 | 44% | 5.4 | 10% |
| 2002 | 145 | 38% | 15.2 | 37% | 3.1 | (43%) |
| 2003 | 170 | 17% | 17.0 | 12% | 3.9 | 25% |
| 2004 | 178 | 5% | 19.7 | 16% | 6.1 | 57% |
| 2005 | 309 | 74% | 23.5 | 19% | 5.2 | (14%) |
| 2006 | 520 | 68% | 30.9 | 31% | 9.9 | 89% |
| 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 |
710 625 679 752 911 1,052 1,149 1,259 1,386 1,460 1,632 1,866 2,040 2,183 |
37% (12%) 9% 11% 21% 15% 9% 10% 10% 5% 12% 14% 9% 7% 16% |
40.4 46.3 50.8 53.1 56.9 66.9 78.2 90.6 100.4 100.3 104.7 115.7 137.6 149.8 |
31% 15% 10% 5% 7% 18% 17% 16% 11% 0% 4% 11% 19% 9% 15% |
16.1 12.1 7.9 11.4 17.2 31.5 30.2 40.7 31.4 31.1 37.0 48.0 63.6 71.9 |
62% (25%) (34%) 44% 50% 83% (4%) 35% (23%) (1%) 19% 30% 33% 13% 14% |
| 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 |
NOI ($ million) 5.7 7.9 11.1 10.9 11.6 13.8 18.3 24.7 26.6 31.3 33.2 37.3 44.9 52.0 60.0 67.3 64.0 |
Year-over-year % change n/a 39% 41% (2%) 6% 19% 33% 35% 8% 18% 6% 12% 20% 16% 15% 12% (5%) |
FFO ($ million) 1.5 2.1 3.0 2.3 2.2 1.0 1.3 5.0 3.8 5.5 7.7 11.4 15.2 19.1 25.6 30.0 26.2 |
Year-over-year % change n/a 9% 37% 80% (60%) (52%) 75% 173% (11%) 153% (32%) 53% 10% 47% 34% 18% (13%) |
FFO per share 0.18 0.22 0.24 0.33 0.26 0.11 0.14 0.46 0.20 0.46 0.75 1.08 1.45 1.83 2.45 3.06 2.74 |
Year-over-year % change n/a 22% 9% 38% (21%) (58%) 27% 229% (57%) 130% 63% 44% 34% 26% 34% 25% (11%) |
|---|---|---|---|---|---|---|
| 2017 | 64.4 | 1% | 25.6 | (2%) | 2.91 | 6% |
| 2018 | 72.2 | 12% | 29.6 | 15% | 3.35 | 15% |
| 2019 | 86.3 | 20% | 39.3 | 33% | 4.27 | 27% |
| 2020 | 93.0 | 8% | 43.7 | 11% | 4.66 | 9% |
| 14% | 17% | 17% |
==> picture [98 x 36] intentionally omitted <==
For the three and nine months ended June 30, 2021 and 2020
| Key Metrics: Q3 Performance Highlights | 1 |
|---|---|
| Message from the President & CEO | 2 |
| Property Portfolio | 5 |
| Management’s Discussion and Analysis | 8 |
| Interim Condensed Consolidated Statements | |
| of Financial Position | 44 |
| Interim Condensed Consolidated Statements | |
| of Net Proft and Total Comprehensive Income | 45 |
| Interim Condensed Consolidated Statements | |
|---|---|
| of Changes in Equity | 45 |
| Interim Condensed Consolidated Statements | |
| of Cashfows | 46 |
| Notes to theConsolidated Financial Statements | 47 |
| Corporate Information | 60 |
Forward-Looking Information
Certain statements contained herein constitute “forward-looking statements” as such term is used in applicable Canadian securities laws. These statements relate to analysis and other information based on forecasts of future results, estimates of amounts not yet determinable and assumptions of management. In particular, statements concerning estimates related to the effect of the novel strain coronavirus (“COVID-19”) pandemic and governmental responses thereto on the Corporation and the economy, the effect of travel bans on the Corporation’s operations and financial performance and the timing of relaxation of the same, the effect of decreasing governmental financial support programs on the Corporation’s tenants and the effect that will have on the Corporation’s credit risk, the effect that COVID-19 will have on valuations of the Corporation’s properties, future acquisitions, dispositions and capital expenditures, future vacancy rates, increase of rental rates and rental revenue, future income and profitability, timing of refinancing of debt, access to low-cost long-term Canada Mortgage and Housing Corporation (“CMHC”) insured mortgage loans, completion timing and costs of renovations, benefits of renovations, funds to be expended on renovations in fiscal year 2021 and the sources thereof, increased funds from operations and cash flow, minimization of operating costs, the Corporation’s liquidity and financial capacity, improved rental conditions, potential increases in rental revenue if optimal operations achieved, the period of time required to stabilize a property, future environmental impact ,the Corporation’s strategy and goals and the steps it will take to achieve them, the Corporation’s anticipated funding sources to meet various operating and capital obligations, key accounting estimates and assumptions used by the Corporation, the attraction and hiring of additional personnel, the effect of changes in legislation on the rental market, expected cyclical changes in cash flow, net operating income and operating margins, the effect of environmental regulations on financial results, the handling of any future conflicts of interests of directors or officers and other factors and events described in this document should be viewed as forward-looking statements to the extent that they involve estimates thereof. Any statements that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions of future events or performance (often, but not always, using such words or phrases as “expects” or “does not expect”, “is expected”, “anticipates” or “does not anticipate”, “plans”, “estimates” or “intends”, or stating that certain actions, events or results “may”, “could”, “would”, “might” or “will” be taken, occur or be achieved) are not statements of historical fact and should be viewed as forward-looking statements.
Such forward-looking statements are not guarantees of future events or performance and by their nature involve known and unknown risks, uncertainties and other factors, including those risks described in the Corporation’s AIF, dated December 7, 2020 under the heading “Risk Factors”, that may cause the actual results, performance or achievements of the Corporation to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such risks and other factors include, among others, the length of time until the pandemic is contained and public health measures, including travel bans are relaxed or lifted, decreases in governmental financial assistance measures and the timing thereof, costs and timing of the development or renovation of existing properties, availability of capital to fund stabilization programs, other issues associated with the real estate industry including availability of labour and costs of renovations, fluctuations in vacancy rates, general economic conditions, competition for tenants, unoccupied units during renovations, rent control, fluctuations in utility and energy costs, environmental and other liabilities, credit risks of tenants, fluctuations in interest rates, availability of capital and the continuing effects of the current pandemic, changes in legislation and regulatory regime applicable to the corporation, loss of key personnel, a failure to realise the benefit of acquisitions and/or renovations, environmental exposure, cyber-attacks, climate change, uninsured losses, fluctuations in the capital markets and the trading price of the Common Shares, conflicts of interest of the Corporation’s directors and officers, and other such business risks as discussed herein. See also, “Covid-19 Overview” below. This is not an exhaustive list of the factors that may affect Mainstreet’s forwardlooking statements. Other risks and uncertainties not presently known to the Corporation could also cause actual results or events to differ materially from those expressed in its forward-looking statements.
Material factors or assumptions that were applied in drawing a conclusion or making an estimate set out in the forward-looking statements include, among others, the impact of economic conditions in Canada and globally including as a result of the COVID-19 pandemic, the Corporation’s future growth potential, prospects and opportunities, the rental environment compared to several years ago, relatively stable interest costs, access to equity and debt capital markets to fund (at acceptable costs), the future growth program to enable the Corporation to refinance debts as they mature, changes in tax laws, mortgage rules and other temporary legislative changes in light of the COVID-19 pandemic, and the availability of purchase opportunities for growth in Canada.
Although the forward-looking information contained in this MD&A is based upon what management believes are reasonable assumptions, there can be no assurance actual results will be consistent with these forward-looking statements and no assurances can be given that any of the events anticipated by the forward-looking statements will transpire or occur at all, or if any of them do so, what benefits that Mainstreet will derive from them. As such, undue reliance should not be placed on forward-looking statements. Certain statements included in this MD&A may be considered “financial outlook” for purposes of applicable securities laws, and such financial outlook may not be appropriate for purposes other than this MD&A.
Forward-looking statements are based on management’s beliefs, estimates and opinions on the date the statements are made, and the Corporation undertakes no obligation to update forward-looking statements if these beliefs, estimates and opinions should change except as required by applicable securities laws.
Management closely monitors factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements and will update those forward-looking statements where appropriate in its annual and quarterly financial reports.
This MD&A includes forward-looking information about prospective results of operations, financial position or cash flows, based on assumptions about future economic conditions and courses of action and that is not presented in the format of a historical balance sheet, income statement or cash flow statement (“Financial Outlook”). Actual results may vary from the Financial Outlook summarized in this MD&A. Management of the Corporation has approved the Financial Outlook as of July 23, 2021. The Financial Outlook has been included in this MD&A to provide readers with disclosure regarding the Corporation’s reasonable expectations as to the anticipated results of its proposed business activities for the periods indicated. Readers are cautioned that the Financial Outlook may not be appropriate for other purposes.
KEY METRICS | Q3 2021 PERFORMANCE HIGHLIGHTS
Rental Revenue
- | Up 7% to $39.9 million (vs. $37.5 million in Q3 2020)
From operations From same asset properties
- | Steady at $36.2 million (vs. $36.3 million in Q3 2020)
Net Operating Income (NOI) From operations | Up 5% to $24.7 million (vs. $23.5 million in Q3 2020) From same asset properties | Down 3% to $22.2 million (vs. $22.7 million in Q3 2020) Funds from operations (FFO)[1] FFO | Up 10% to $12.0 million (vs. $10.9 million in Q3 2020) FFO per basic share | Up 10% to $1.29 (vs. $1.17 in Q3 2020)
- | Down 3% to $22.2 million (vs. $22.7 million in Q3 2020)
Operating Margin From operations | 61.8% (vs. 62.7% in Q3 2020) From same asset properties | 61.2% (vs. 62.8% in Q3 2020)
Net Profit Net profit per basic share | $19.37 (vs. $1.16 in Q3 2020)
Total Capital Expenditures | $5.5 million (vs. $3.0 million in Q3 2020) Stabilized Units
- | 337 properties (12,954 units) out of 369 properties (14,762 units)
Vacancy rate From operations | 9.1% (vs. 8.0% in Q3 2020) From same asset properties | 8.7% (vs. 7.5% Q3 2020) Vacancy rate as of July 1, 2021 | 8.1% including all recently acquired unstabilized properties
Total Acquisition
- During Q3 2021 | $122.1 million[2] (918 units) vs. $5.4 million (61 units) in Q3 2020 Subsequent to Q3 2021 | $10.4 million (58 units) in Chilliwack and New Westminster, BC Total YTD acquisitions | $176.4 million[2] (1,373 units) in Alberta, British Columbia, Saskatchewan and Manitoba
Total Units Q3 2021 | Up 9% to 14,898 units² (vs. 13,583 units in 2020) As of August 1, 2021 | 14,956 units[2] Fair Market Value | Up 16% to $2.53 billion (vs. $2.18 billion in 2020)
- See “Non-IFRS Measures” and Note (1) in MANAGEMENT’S DISCUSSION AND ANALYSIS to the table titled “Summary of Financial Results” for additional information regarding FFO and a reconciliation of FFO to net profit, the most directly comparable IFRS measurement.
2. Include 136 units held for sale.
Mainstreet Equity Corp. (“Mainstreet” or the “Corporation”) is a Canadian real estate company focused on acquiring and managing mid-market rental apartment buildings primarily in Western Canada. Listed on the TSX since 2000, Mainstreet creates value by purchasing under-performing properties, renovating them to a branded standard, improving operating efficiencies and repositioning them in the market for greater returns.
For additional information about Mainstreet Equity Corp., see the Corporation’s profile at SEDAR (www.sedar.com).
MAINSTREET EQUITY CORP. 1
MESSAGE FROM THE PRESIDENT & CEO
For the three and nine months ended June 30, 2021 and 2020
Mainstreet continued to see improvement across all key metrics in Q3 2021, achieving our second consecutive quarter of double-digit growth in funds from operations (“FFO”) and a steady increase in rental revenues. We also continued to pursue our countercyclical growth strategy in the quarter, acquiring 918 units[2] for a total consideration of $122 million (year-to-date (“YTD”) acquisitions totaled $176.4 million, or 1,373 units). Our management team continued to leverage low interest rates in Q3, raising $48 million through the refinancing of 10-year, CMHC-insured mortgages at 2.52% to fund future growth.
In addition to these achievements, we are pleased to see our market capitalization nearly reach $1 billion, marking an important milestone in Mainstreet history. That was coupled with a substantial $190 million (approximately $20 per share) increase in the fair market value of our British Columbia portfolio, which we view as a direct result of Mainstreet’s long-term diversification strategy in the region. Broadly speaking, we continue to aggressively expand our portfolio, which is now composed of nearly 15,000 units across Western Canada. We reach these landmarks despite operating under difficult circumstances due to the COVID-19 pandemic.
Management believes Q3 results prove once again the ability of Mainstreet management to execute on our 100% organic, non-dilutive business model, which has continued to produce long-term value to shareholders. We also believe they demonstrate the remarkable resiliency of the mid-market multifamily apartment space, particularly at a time when other sectors have encountered widespread disruption. Mainstreet collection rates over the past year have averaged 98%, roughly equal to pre-pandemic levels.
==> picture [256 x 75] intentionally omitted <==
Looking forward, we believe the gradual lifting of pandemic restrictions and eventual opening of the Canadian border will provide remarkable opportunities for Mainstreet to improve operating results. We also see significant future potential to realize additional value out in respect of our existing assets and to boost net operating income (“NOI”). Lastly, we will continue to prioritize the health, safety, and well being of our clients and team members, including deferred rental increases and non-payment evictions for residents, in order to support people who have been financially impacted by the pandemic, if so required.
QUARTERLY FINANCIAL HIGHLIGHTS
10% FFO per share growth (despite sizeable cost increases)
$122M Acquisitions ($176 million YTD including $61 million in BC)
7% Rental revenue growth
$48M Funds raised through long-term refinancing at average rate of 2.52%
$2.53B Fair market value of MEQ portfolio Nearly $1B Market Cap based on stock price
CHALLENGES
Despite solid earnings results, COVID-19 restrictions have nonetheless struck Mainstreet on several critical fronts, negatively impacting both costs and revenues. The temporary closure of the Canadian border has halted the inflow of foreign students and immigrants, while classroom limits in colleges and universities have dramatically reduced domestic student populations, both a major client base for Mainstreet.
2 Q3 2021
Government-imposed lockdowns have caused Mainstreet to miss out on the high rental seasons in both 2020 and 2021, when activity tends to be at its peak. Still, we believe the eventual re-opening of both the border and postsecondary institutions will quickly reverse that trend. Pandemic restrictions, coupled with our high rate of acquisitions of unstabilized properties in recent years, have also put upward pressure on Mainstreet vacancy rates, which increased to 9.1% in Q3 from 8.0% a year earlier. However, we believe those rates will decline as our management team aggressively restabilizes units.
In addition to revenue challenges, rising operating costs continue to create challenges for Mainstreet. Major fixed expenses have increased sharply, including property taxes, insurance, and utilities. Carbon taxes and labour, as well as general inflationary pressures in our economy, which effectively place the financial burden on property owners, have added to these cost increases.
Pandemic protocols have also temporarily increased operating costs. Paid leave was extended to team members whose children were not able to attend school. Costs for additional cleaning, sanitizing, human resources, and the purchase of personal protective equipment (“PPE”) likewise increased expenses. Renovation costs have risen due to public emergency orders that restrict on-site work and substantially inflate costs for building materials. More broadly, a tightening labour market has introduced new challenges in hiring front line staff.
The resiliency of the COVID-19 virus will determine how long many of these restrictions remain in place. Even as vaccination rates improve, new variants threaten to revert the economy back into lockdown.
OUTLOOK
Despite the difficult circumstances created by the pandemic, the Mainstreet business model remains uniquely structured to thrive in times of economic volatility. Relatively low interest rates and costs for acquisitions (our two single-biggest expenses) will continue to provide significant potential for opportunistic growth. Mainstreet has continued to grow and diversify throughout the pandemic. In 2020 we entered the Winnipeg market, extending our portfolio to four provinces, while we also rapidly expand our BC footprint.
That expansion, at the same time, presents opportunities for Mainstreet to boost operating income by decreasing vacancy rates which are unusually high currently, largely a result of the acquisition of unstabilized properties. In Q3 2021, 1,808 of our 14,762 units (12% of our portfolio) remain unstabilized, offering major potential to increase NOI as these properties are stabilized. Moreover, our ample liquidity reserves will assist Mainstreet in both our stabilization and acquisition efforts. After accounting for $176 million in YTD acquisitions, our estimated potential liquidity for the remainder of fiscal year 2021 is approximately $190 million, including available credit facilities of $95 million.
Meanwhile, economic prospects in Alberta and Saskatchewan have improved, supported by strengthened commodity markets and an expectation of stronger immigration levels. Prices for West Texas Intermediate, a U.S. oil benchmark, have increased steadily in 2021, surpassing US$70 per barrel in July for the first time since 2018. Many analysts expect that a busy tourism season this summer will keep oil demand high, while continued geopolitical strife could insure that prices remain at healthy levels through to the end of fiscal 2021.
Meanwhile, massive stimulus spending plans are expected to keep the broader Canadian economy buoyant. The Government of Canada forecast 5.8% economic growth for fiscal year 2021-22 in its April budget, aided by $143 billion in new spending measures. The U.S. government’s US$1.9 trillion infrastructure package is also expected to spur growth that analysts anticipate will spill over into the Canadian economy.
We believe workforce-affordable rental housing will remain an essential and safe asset class, underpinned by favorable long-term market fundamentals that have persisted despite the ongoing pandemic. On the demand side, healthy fundamentals can be seen across our portfolio, including in our core Alberta market. Population growth in Calgary (1.9%) and Edmonton (1.8%) outpaced the national average of 1.1% in 2020, according to Statistics Canada. In addition, the federal government is boosting its immigration targets, totaling 1.2 million newcomers over the next three years. Ottawa’s recent decision to extend work permits for international students should also support attract more newcomers to Western Canada.
Meanwhile, new supply in Alberta remains flat: Calgary added just 6,236 new rental units over the past five years, while Edmonton has introduced just 10,704, of which the supply is predominantly higher-end class A products. Compare that with the 127,895 net new migrants who came to Calgary over the same period, or the 139,929 who came to Edmonton. We believe these broad trajectories are overwhelmingly supportive of the long-term rental market.
MAINSTREET EQUITY CORP. 3
Vancouver/Lower Mainland—which accounts for approximately 22% of our overall portfolio, 31% of overall NOI and 33% of overall fair market value—will continue to drive performance for Mainstreet, as vacancies remain among the lowest in the country, and rental rates among the highest. With an average monthly market-to-market gap of $367 per suite per month, 95% of our customers in the region are below the average market rent.
==> picture [512 x 124] intentionally omitted <==
----- Start of picture text -----
British Columbia Q3 $176M Winnipeg
IFRS Value & Year-to-date 87 Units
NOI Contribution 31%33% Acquisitions British Columbia $7.3 million
Saskatoon
vs. Unit Count 451 Units
22% (1,373 Units) $61 million & Regina
Edmonton 73 Units
IFRS Value of BC 519 Units $7.5 million
portfolio increased $62.7 million Calgary
nearly $190 million IFRS Value 243 Units
in Q3 2021 NOI Contribution $37.6 million
% of Unit Count
----- End of picture text -----
We believe the robust residential housing market in many urban centers will force young people to remain in the rental market. Roughly 73% of Canadians’ annual income (including both working and non-working citizens) is below $50,000, according to Statistic Canada, creating huge demand for affordable housing and low-rent apartments. Mainstreet’s mid-market rental rate, with a price-point averaging between $900 and $1,000, is perfectly positioned to attract those seeking affordable and quality options in today’s market.
RUNWAY ON EXISTING PORTFOLIO
-
1) Pursuing our 100% organic, non-dilutive growth model: Using our strong potential liquidity position, estimated at $190 million for the remainder of fiscal 2021, we believe there is significant opportunity to continue acquiring new assets at attractive valuations below replacement costs.
-
2) Closing the NOI gap: In Q3 2021, 12% of the Mainstreet portfolio was going through the stabilization process. Once stabilized, we remain confident same-asset revenue, vacancy rate, NOI and FFO will be meaningfully improved. We are cautiously optimistic that we can take advantage of the high rental season in coming quarters to boost cash flow. In the BC market alone, we see significant potential upside for NOI growth, approximately $13.3 million, through leveraging of our loss-to-lease gaps.
-
3) Lowering interest costs: The current 10-year, CMHC-insured mortgage rate is currently around 2.5%. We expect interest rates to remain low in the near term, and we believe that our refinancing of the debts of $320 million at an average interest rate of 3.29% maturing in the next three financial years will result in approximately $2.5 million in annual savings.
Mortgage Maturity (in millions except interest rate)
==> picture [424 x 90] intentionally omitted <==
----- Start of picture text -----
$275
2.37% $241
$320 Million at an avg. interest rate of 3.29% 2.00% $189
$135 $148 1.95%
$96 3.36% 2.76%
$26 2.87%$63 3.37% 2.67%$68 $42 $43
2.81% 3.02% $3
3.66%
2.51%
2021 2022 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032
----- End of picture text -----
- 4) Buying back shares at a discount: We believe MEQ shares continue to trade below their true NAV. We will therefore continue to buy back our own common shares on an opportunistic basis under our normal course issuer bid.
[SIGNED]
"Bob Dhillon" President & CEO
Calgary, Alberta July 23, 2021
4
Q3 2021
DIVERSIFIED PORTFOLIO YTD
==> picture [448 x 102] intentionally omitted <==
----- Start of picture text -----
22 56 22 0.6 Unit Count (%)
31 52 17 0.3 Q3 NOI Contribution (%)
14,956
TOTAL UNITS YTD
33 51 16 0.3 IFRS Value (%)
(including 136 units held for sale)
BC AB SK MB
----- End of picture text -----
ALBERTA PORTFOLIO 8,216 Units
IFRS
$194K per suite in Calgary
$133K per suite in Edmonton
==> picture [141 x 21] intentionally omitted <==
----- Start of picture text -----
$1,283M
contributed
----- End of picture text -----
BRITISH COLUMBIA PORTFOLIO 3,192 Units
IFRS
$312K per suite in Surrey $233K per suite in Abbotsford (Newly acquired BC properties are currently valued at cost.)
==> picture [108 x 21] intentionally omitted <==
----- Start of picture text -----
$840M
contributed
----- End of picture text -----
WINNIPEG, MANITOBA PORTFOLIO 87 Units
IFRS $80K per suite (at cost)
SASKATCHEWAN PORTFOLIO 3,267 Units
IFRS
$122K per suite in Saskatoon $119K per suite in Regina
MAINSTREET EQUITY CORP. 5
==> picture [123 x 123] intentionally omitted <==
A DIVERSE & INCLUSIVE TEAM
“Ever since Mainstreet was listed on the TSX in 2000, diversity has been at the very core of who we are. And during these recent months of difficulty, that same spirit of inclusiveness has helped us persevere as a more dynamic, resilient and unified team.”
==> picture [123 x 124] intentionally omitted <==
==> picture [70 x 81] intentionally omitted <==
==> picture [123 x 124] intentionally omitted <==
==> picture [123 x 124] intentionally omitted <==
==> picture [63 x 63] intentionally omitted <==
Bob Dhillon Founder, President & CEO
33 Nationalities
==> picture [124 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [126 x 118] intentionally omitted <==
LGBT+
==> picture [124 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [124 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [123 x 123] intentionally omitted <==
==> picture [519 x 792] intentionally omitted <==
----- Start of picture text -----
EEK PUNJABI HINDI URDU GERMAN SPANISH KOREAN JAPANESE PORTUGUESE NEPALESE
N THAI GUJARATI CZECH ROMANIAN PATOIS HAKKA ARMENIAN UKRAINIAN KAZAKH
----- End of picture text -----
MANAGEMENT’S DISCUSSION AND ANALYSIS
The following Management’s Discussion and Analysis (“MD&A”) provides an explanation of the financial position, operating results, performance and outlook of Mainstreet Equity Corp. (“Mainstreet” or the “Corporation”) as at and for the three and nine months ended June 30, 2021 and 2020. This discussion should not be considered all-inclusive, as it excludes changes that may occur in general economic and political conditions. Additionally, other events may occur that could affect the Corporation in the future. This MD&A should be read in conjunction with the Corporation’s unaudited interim condensed consolidated financial statements and accompanying notes for the three and nine months ended June 30, 2021 and 2020, and the MD&A and audited consolidated financial statements and the accompanying notes for the fiscal years ended September 30, 2020 and 2019. The unaudited interim condensed consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”). This MD&A has been reviewed and approved by the Audit Committee and Board of Directors of the Corporation and is effective as of July 23, 2021. All amounts are expressed in Canadian dollars. Additional information regarding the Corporation including the Corporation’s annual information form (“AIF”) is available under the Corporation’s profile at SEDAR (www.sedar.com). Unless indicated otherwise, reference herein to 2021 and 2020 refers to the three and nine months ended June 30, 2021 and 2020, respectively.
NON-IFRS MEASURES
Mainstreet prepares and releases unaudited interim condensed consolidated financial statements and audited consolidated annual financial statements in accordance with IFRS. In this MD&A and in any earnings releases, as a complement to results provided in accordance with IFRS, Mainstreet also discloses and discusses certain financial measures not recognized under IFRS and that do not have standard meanings prescribed by IFRS. These non-IFRS measures are recommended by the Real Property Association of Canada’s (“REALPAC”), a leading national industry association of investment real estate. These include funds from operations (“FFO”) and FFO per share. FFO is widely accepted as a supplemental measure of the performance of Canadian real estate entities, and management believes these Non-IFRS measures are relevant measures to maintain comparability in operating performance. FFO is defined as profit before change in fair value, deferred income taxes and depreciation of property and equipment excluding depreciation of items which are not uniquely significant to the real estate industry (for example, computers or vehicles). These non-IFRS measures may not be comparable to similarly titled measures reported by other issuers. The Non-IFRS measures should not be construed as alternatives to net profit (loss) or cash flows from operating activities determined in accordance with IFRS as indicators of Mainstreet’s performance. Reconciliation of FFO to profit, the most directly comparable IFRS measure is provided in the table and the footnotes thereto, under the heading “Review of Financial & Operating Results – Summary of Financial Results”.
COVID-19 OVERVIEW
Since December 2019, the outbreak of the novel strain of coronavirus, specifically known as COVID-19, has resulted in all levels of governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to business globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Government and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. Until the pandemic is contained, a substantial portion of economic activity will continue to be adversely affected. Although significant progress has been made in vaccinating Canadian population and restrictions have started to relax in some provinces where the Corporation operates, it remains unclear as to when the pandemic will be under control, and when public health measures implemented in respect of the same will be fully lifted.
Notwithstanding the operational and financial impact of the COVID-19 pandemic on the Corporation, the health and safety of Mainstreet’s residents and team members are its top priority. As an essential service provider, the Corporation has made important changes in its operations in response to COVID-19 pandemic to support residents and team members. The following update is a brief summary of certain of those changes.
8
Q3 2021
COVID-19 OPERATIONAL UPDATE
Cleaning: Mainstreet has increased its cleaning and maintenance with more frequent cleaning and sanitization of common areas and highly touched objects.
Rent collection: Mainstreet’s rent collection remains strong and are generally in line with the average rent collected by the same day of the previous month. As of July 23, 2021, Mainstreet has collected 96% of total rents for July 2021 and 99% of total rents for June 2021. Mainstreet has made a commitment to defer rent for its tenants who have been affected by COVID-19 on a case-by-case basis and has entered into rent deferral agreements with such tenants.
Leasing and tenant support: During the COVID-19 pandemic period, Mainstreet has leveraged its technological investment in the Yardi System which enables paperless leasing processes. The Yardi System significantly improved Mainstreet’s operational efficiencies and competitive edge, while also protecting the health and safety of Mainstreet’s residents and team members.
Mainstreet believes in timely, transparent communication and has provided regular updates to both its tenants and team members, through various channels, both in respect of its COVID-19 guidelines and in respect of current health recommendations from both federal and provincial governments, and timely information about government financial support programs that provide support to tenants and their families.
Team Member Support: The Corporation maintains a high level of personal protective equipment and implemented recommended physical distancing in the workplace. Mainstreet has utilized virtual showing capabilities, while ensuring on-going regular communication with its leadership and operational teams to assess and support any needs of its team members. Additionally, the Corporation has assisted its team members to transition to working from home where it is appropriate to do so.
Acquisitions: Mainstreet resumed its acquisition activity in 2021 and has actively taken opportunities to acquire undervalued assets. Current market conditions have created favourable conditions to expand Mainstreet’s portfolio. In Q3 2021, Mainstreet acquired $122 million (918 units, including 136 units held for sale) in new acquisitions in Alberta and British Columbia. Subsequent to June 30, 2021, Mainstreet has acquired $10.4 million (58 units) in new acquisitions in the province of British Columbia resulting in year-to-date acquisitions in the amount of $173 million (1,373 units).
Refinancing: Throughout the current COVID-19 pandemic, Mainstreet has continued to reposition its unstabilized properties and continues to have access to mortgage debt. Subsequent to June 30, 2021, Mainstreet’s most recent refinancing raised $12.8 million in additional funds through the financing of three clear title properties and six maturing mortgages, at an interest rate of 2.33%.
Liquidity: Liquidity is an important measure of the availability of sufficient cash to fund ongoing business activities, and capital and liability commitments. Liquidity is defined to include cash and cash equivalents on hand plus estimated new financings of clear title assets and upfinancings of maturing mortgages, assuming current lending criteria remains mainly unchanged. Mainstreet estimates it will have access to approximately $190 million in available liquidity in fiscal year 2021, which management believes is sufficient to address the inherent uncertainty surrounding disruption from the COVID-19 pandemic and continue to support its stakeholders.
Uncertain economic conditions resulting from the COVID-19 pandemic may, in the short or long term, have a materially adverse impact on the Corporations’ tenants and/or debt and equity markets, both of which could materially adversely affect the Corporation’s operations and financial performance. Although significant progress has been made in vaccinating the Canadian population and many restrictions have been lifted in certain provinces of Canada, travel bans remain in effect and it remains difficult to reliably estimate the impact on the financial results and condition of the Corporation in future periods.
The Corporation saw a material decrease in new rentals during the fourth quarter of its 2020 fiscal year, a period that usually is one of the Corporation’s busiest rental seasons. This decrease continued into the first three quarters of the Corporation’s 2021, and has resulted in a decrease in the Corporation’s operations and financial performance as fewer new tenants are moving into the Corporation’s properties resulting in an increase in vacancy rates. The Corporation believes that this decrease has resulted from the government’s implementation of travel bans in response to the pandemic, which has vastly decreased the number of foreign students and other immigrants arriving in Canada. Historically, such foreign students and immigrants have comprised a material portion of the Corporation’s renters. At this time, the Corporation is unable to predict when such travel bans may be relaxed or lifted. In the event that restrictions on international travel remain in effect through the Corporation’s 2021 fourth quarter, the Corporation anticipates that it will suffer continued material decreases in its operations and financial performance.
MAINSTREET EQUITY CORP. 9
To date the Corporation has not suffered a material increase in bad debt expense and higher credit risk for the Corporation as a result of increased difficulty in the collection of rent, a requirement to defer the eviction of tenants who do not pay their rent, and an inability by the Corporation to increase rent in certain of its markets. However, the Corporation expects that increased unemployment in all the markets in which it operates may adversely impact tenant’s ability to pay rent resulting in an increase in credit risk and that the main reason it has not yet seen a material increase in bad debt expense and credit risk is that governments have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The government financial supports have assisted and continue to assist the Corporation’s tenants with their essential needs such as rental payments, however, it remains uncertain as to how long such supports will remain in place in their current form or at all. In the event that these financial support measures are reduced or eliminated, the Corporation anticipates that it could see a material increase in its bad debt expense and be exposed to an increased credit risk.
The Corporation’s properties are measured at fair value based on assumptions influenced by market conditions. The uncertainty created by the COVID-19 pandemic has impacted valuation assumptions and significant uncertainty currently exists with respect to the valuation of the Corporation’s properties. Due to the high uncertainty associated with the pandemic, lower weight can be applied to previous market evidence to inform fairness of opinions.
There is also continuing risk that the Corporation could be adversely affected due to market changes particularly in supply, interest rates and regional rent controls. Further, as social distancing practices are maintained, the expected onset of new supply of rental housing may take longer as construction completion times are extended. This increases the supply risk to the Corporation.
Please refer to the section titled “Risk Assessment and Management” in this MD&A.
10 Q3 2021
ENVIRONMENTAL, SOCIAL AND GOVERNANCE (ESG) RESPONSIBILITY
Sustainability and social responsibility have been an important part of Mainstreet’s culture and values for many years, and Mainstreet’s commitment to corporate social responsibility continued during the pandemic with a focus on protecting and supporting residents and staff. Mainstreet continues to take steps to: (i) ensure it is a responsible steward of the environment by improving the energy efficiency of its properties and reducing its environmental footprint, (ii) attract and retain the best employees, (iii) create a safe and healthy environment for all of its employees and residents, (iv) build strong relationships with its tenants and the communities in which they live, and (v) maintain transparent and open communication with its employees, tenants and investors.
The following sets forth some of the programs and practices that Mainstreet already has in place to foster a positive impact in its business.
Environmental
The Company is continuously looking for ways to make its operations more sustainable and has already taken positive steps in furtherance of this goal, including:
-
Adopting a policy to obtain a Phase 1 environmental report conducted
-
by independent environmental consultants and committing to implement the recommendations wherever possible to improve its environmental practices;
-
Decreasing energy and water consumption by utilizing LED lights, as well as low flush toilets and water conserving shower heads;
-
Replacing windows, roofs, sidings, old appliances and boilers with new energy efficient alternatives whenever possible, to further reduce water and energy consumption;
-
Utilizing sub-metering to encourage residents to be more efficient
-
in utility usage;
-
Currently conducting a review in respect of installing charging stations
-
for electric vehicles on our properties; and
• Continuously looking for, and participating in, new energy saving programs, including utilizing new energy saving devices wherever possible and working towards further quantifying the results with certain applied metrics.
Social Community Investment
- The Company strives to give back in a number of meaningful ways, including the following initiatives:
• Participating in various housing assistance programs designed to assist those who have lost their homes due to natural disasters, such as the Slave Lake and Fort McMurray wildfires, or through conflicts, such as the Syrian refugees;
-
Partnering with various social organizations such as Calgary Housing,
-
the Mustard Seed and the Homeless Society, to provide affordable housing for those members of the community who may not otherwise be able to access affordable and secure housing; and
• In response to the COVID-19 pandemic, implementing a number of programs for its residents including rent deferrals, waivers of late and non-sufficient funds fees, the provision of financial assistance and deferring any rent increases.
11
MAINSTREET EQUITY CORP.
Employee Engagement
The Company creates a positive experience for employees through numerous programs, including:
-
Prioritizing training and development, by offering learning opportunities
-
to employees both internally, through on the job training, and in academic settings, to facilitating internal advancement and promotions wherever possible;
-
Providing annual evaluations of its team member’s performance, for the purpose of identifying and supporting career growth and development opportunities for such team members;
• Offering a healthy and safe work environment by providing all employees with competitive medical benefits, short and long-term disability plans, and life insurance plans. The Company has set up occupational health and safety committees with representatives in all cities where the Company’s employees are located that meet regularly to assist in safety trainings and inspections;
-
Working to ensure that all human resource policies and practices are
-
non-discriminatory and actively promote a diverse workforce, as evidenced
-
by the diversity of the Company’s management team; and
• Ensuring that employees can take paid leave or work from home to ensure the health and safety of our employees and their families during the pandemic, as well as enabling them to be at home for their children during school closures. In addition, the Corporation has invested in additional PPE for all of its employees, and has implemented social distancing and enhanced cleaning protocols to ensure that its residents and employees are able to remain safe.
Governance
The Company is committed to maintaining the highest ethical standards through a strong governance framework and an experienced Board of Directors. The Company has a diverse and gender-balanced executive leadership team and a well-rounded and experienced Board of Directors, which adheres to the highest standards of governance.
The Company has developed a clear business strategy and organization structure, which sets out clearly the roles and accountabilities of each team member of the organization. The Company has ensured that it has the proper resources for its members to succeed in implementing its business strategy, including in respect of human resources, specialized skills, organizational infrastructure, technology and financial resources.
The Board of Directors has constituted a number of committees to assist it in achieving the highest standards of governance, including an audit committee (which has adopted a whistle blower policy), executive committee, a human resources committee, a risk management committee, a safety committee and a cyber security committee.
In addition, the Company has set up internal health and safety committees in each location it operates out of to ensure the healthiest environment possible in all of the properties owned by the Company.
12 Q3 2021
BUSINESS OVERVIEW
Based in Calgary, Alberta, Mainstreet is a Canadian real estate corporation focused on the acquisition, redevelopment, repositioning and management of mid-market rental apartment buildings in six major Canadian markets: British Columbia (including Vancouver Lower Mainland, Vancouver Island, and Okanagan), Calgary (including the City of Airdrie, the City of Lethbridge, and the Town of Cochrane), Edmonton (including the City of Fort Saskatchewan), Saskatoon, Regina and Winnipeg.
Mainstreet is listed on the Toronto Stock Exchange (“TSX”) and its common shares are traded under the symbol “MEQ”.
BUSINESS STRATEGY
Mainstreet’s goal is to become Canada’s leading provider of affordable mid-sized, mid-market rental accommodations – typically properties with fewer than 100 units. In pursuit of this goal, the Corporation adheres to its six-step “Value Chain” business model:
-
Acquisitions: Identify and purchase underperforming rental units at prices well below replacement costs;
-
Capital improvements: Increase the asset value of Mainstreet’s portfolio by renovating acquired properties;
-
Operational efficiencies: Minimize operating costs through professional management, efficient technology and energy-saving equipment;
-
Value enhancement: Reposition renovated properties in the market as Mainstreet branded products for higher rents, and build and sustain customer loyalty through high levels of service;
-
Financing: Maintain a sound capital structure with access to low-cost, long-term Canada Mortgage and Housing Corporation (“CMHC”) insured mortgage loans; and
-
Divestitures: Occasionally sell mature real estate properties to redirect capital into newer, higher potential properties.
==> picture [248 x 277] intentionally omitted <==
----- Start of picture text -----
The Mainstreet
VALUE CHAIN
BUSINESS
STRATEGY
© 2012-21 Mainstreet Equity Corp.
All rights reserved.
----- End of picture text -----
The Mainstreet Value Chain not only creates value for Shareholders, but also translates into improving the lives of Canadians.
INTERNATIONAL FINANCIAL REPORTING STANDARDS
The financial statements of the Corporation prepared in conjunction with this MD&A have been prepared in accordance with IAS 34 Interim Financial Reporting as issued by the International Accounting Standard Board (“IASB”) and adopted by the Chartered Professional Accountants of Canada (“CPA”).
Investment properties
Investment properties are properties held to earn rental income and are initially measured at cost. Cost includes the initial purchase price and any direct attributable expenditure related to the acquisition and improvement of the properties. All costs associated with upgrading the quality and extending the economic life of the investment properties are capitalized as an additional cost of investment properties.
After initial recognition, the Corporation adopts the fair value model to account for the carrying value of investment properties in accordance with International Accounting Standard (“IAS”) 40 Investment Property (“IAS 40”).
13
MAINSTREET EQUITY CORP.
Method used in determining the Fair Value of investment properties
Fair Fair value is determined based on a combination of internal and external valuation processes. Gains and losses arising from differences between current period fair value and the sum of previous measured fair value and capitalized costs as described above are recorded in profit and loss in the period in which they arise.
For the Corporation’s financial reporting, external valuations are obtained from independent qualified real estate appraisers who are members of the Appraisal Institute of Canada and have appropriate qualifications and experience in the valuation of the Corporation’s investment properties in the relevant locations. In addition, the Corporation has established an internal valuation model, which is based on the same assumptions and valuation techniques used by the external valuation professionals. The Corporation groups its investment properties in each city by their types and geographic locations. Samples are selected in each group for independent appraisal. The appraised values of the samples selected are compared with their carrying values. The percentage changes in values of those samples selected were applied to the whole population of each group in determination of the fair value of investment properties of the Corporation as of June 30, 2021 and September 30, 2020. Properties are selected on a rotational basis and approximately 40% of the Corporation’s portfolio is externally valued annually.
The fair values are most sensitive to changes in net operating income and capitalization rates. Mainstreet’s total portfolio is valued at $2.5 billion as of June 30, 2021 ($2.2 billion as of September 30, 2020). The following is the breakdown of market value by city and average capitalization rates used in determining the fair value of investment properties at June 30, 2021 and September 30, 2020, respectively.
| Average | |||||||
|---|---|---|---|---|---|---|---|
| capitalization | |||||||
| Number | Number | Market value | Average value | rate as at | |||
| As of June 30, 2021 | of properties | of units | ($ million) | per unit ($000) | June 30, 2021 | ||
| Surrey, British Columbia (Note 1) | 11 | 1,906 | $ | 568 | $ | 298 | 3.36% |
| Abbotsford, British Columbia (Note 2) | 23 | 1,286 | 272 | 212 | 3.74% | ||
| Calgary, Alberta (Note 3) | 78 | 3,135 | 607 | 194 | 4.89% | ||
| Edmonton, Alberta (Note 4) | 137 | 5,081 | 676 | 133 | 5.45% | ||
| Saskatoon, Saskatchewan | 59 | 2,329 | 283 | 122 | 5.96% | ||
| Regina, Saskatchewan | 60 | 938 | 112 | 119 | 5.69% | ||
| Winnipeg, Manitoba | 1 | 87 | 7 | 80 | 5.79% | ||
| Total investment properties | 369 | 14,762 | $ | 2,525 | $ | 171 | 4.73% |
Note (1) – includes the City of New Westminster and the City of Courtenay Note (2) – includes the City of Chilliwack, the City of Kamloops, the City of Penticton and the City of Vernon Note (3) – includes the City of Lethbridge, the Town of Cochrane and the City of Airdrie Note (4) – includes the City of Fort Saskatchewan
| Average | |||||||
|---|---|---|---|---|---|---|---|
| capitalization | |||||||
| Number | Number | Market value | Average value | rate as at | |||
| As of September 30, 2020 | of properties | of units | ($ million) | per unit ($000) | Sep. 30, 2020 | ||
| Surrey, British Columbia (Note 1) | 10 | 1,775 | $ | 411 | $ | 232 | 4.39% |
| Abbotsford, British Columbia (Note 2) | 16 | 1,024 | 180 | 176 | 4.80% | ||
| Calgary, Alberta (Note 3) | 72 | 3,028 | 608 | 201 | 5.09% | ||
| Edmonton, Alberta (Note 4) | 132 | 4,562 | 619 | 136 | 5.67% | ||
| Saskatoon, Saskatchewan | 59 | 2,328 | 263 | 113 | 6.62% | ||
| Regina, Saskatchewan | 59 | 866 | 102 | 118 | 6.33% | ||
| Total investment properties | 348 | 13,583 | $ | 2,183 | $ | 161 | 5.34% |
Note (1) – includes the City of New Westminster Note (2) – includes the City of Kamloops
Note (3) – includes the City of Lethbridge, the Town of Cochrane and the City of Airdrie Note (4) – includes the City of Fort Saskatchewan
14 Q3 2021
ACQUISITIONS & GROWTH
| ACQUISITIONS & GROWTH | ||||||||
|---|---|---|---|---|---|---|---|---|
| (000s of dollars) | ||||||||
| Three months | ended | June 30, | Nine months | ended June 30, | ||||
| 2021 | 2020 | 2021 | 2020 | |||||
| Calgary, | Chilliwack, | |||||||
| Courtenay, | Edmonton, | |||||||
| Calgary, | Chilliwack, | Kamloops, Penticton, | Calgary, Edmonton, | |||||
| Courtenay, Edmonton | Calgary and | Regina, Saskatoon, | Saskatoon and | |||||
| and Penticton | Edmonton | Vernon and Winnipeg | Kamloops | |||||
| Number of rental units (Note 1) | 782 | 61 | 1,179 | 474 | ||||
| Total costs | $ | 99,614 | $ | 5,360 | $ |
147,477 | $ | 57,322 |
| Average price per apartment unit | $ | 127 | $ | 88 | $ |
125 | $ | 121 |
Note (1) – Excludes 136 units held for sale acquired in Q3 2021.
Employing a strict set of criteria, Mainstreet identifies and acquires underperforming rental properties in major residential centres in Western Canada that offer the potential to enhance the Corporation’s asset value and its long-term revenues through increased rental rates. In Q3 2021, Mainstreet acquired 782 investment properties units in the provinces of Alberta and British Columbia for a total consideration of $99.6 million. The Corporation also acquired a property with 136 units classified as property held for sale. Since Mainstreet’s previous financial year-end (September 30, 2020), the Corporation has grown its portfolio of investment properties by 9%.
As of June 30, 2021, Mainstreet’s portfolio included 14,759 residential units, three freestanding commercial houses and 136 units held for sale, including townhouses, garden-style apartments, concrete mid-rise and high-rise apartments and condo suites. A total of 90% of these residential units were rented, while 6% were being renovated and the remaining 4% left vacant, primarily in the provinces of Alberta and Saskatchewan.
Since 1997, the Corporation’s investment property portfolio has increased from 10 to 369 buildings, while the fair value of the investment properties within this portfolio has grown from approximately $17 million to $2.5 billion as of June 30, 2021.
The following table demonstrates the growth of the Corporation by region since the end of the previous financial year ended September 30, 2020.
| ended September 30, 2020. | ||||
|---|---|---|---|---|
| Acquisitions/ | Number | |||
| Number of units | disposition | of units | ||
| as at | 9 months ended | as at | ||
| Oct. 1, 2020 | June 30, 2021 | June 30, 2021 | % Growth | |
| Surrey, British Columbia (Note 1) | 1,775 | 131 | 1,906 | 7% |
| Abbotsford, British Columbia (Note 2) | 1,024 | 262 | 1,286 | 26% |
| Calgary, Alberta (Note 3) | 3,028 | 107 | 3,135 | 4% |
| Edmonton, Alberta (Note 4) | 4,562 | 519 | 5,081 | 11% |
| Saskatoon, Saskatchewan | 2,328 | 1 | 2,329 | – |
| Regina, Saskatchewan | 866 | 72 | 938 | 8% |
| Winnipeg, Manitoba | – | 87 | 87 | 100% |
| Investment properties | 13,583 | 1,179 | 14,762 | 9% |
| Property held for sale – Calgary, Alberta | – | 136 | 136 | 100% |
Note (1) – includes the City of New Westminster and the City of Courtenay Note (2) – includes the City of Chilliwack, the City of Kamloops, the City of Penticton and the City of Vernon Note (3) – includes the City of Lethbridge, the Town of Cochrane and the City of Airdrie Note (4) – includes the City of Fort Saskatchewan
CAPITAL IMPROVEMENTS
Mainstreet’s “Value Chain” business philosophy focuses on creating value in capital assets by renovating newly-acquired properties and enhancing operating efficiencies. Every property and rental unit is upgraded to meet Mainstreet’s branded standard, which creates an attractive product while reducing operating costs and enhancing long-term asset value. Capital investment also includes expenses incurred on turnover units.
15
MAINSTREET EQUITY CORP.
In Q3 2021, the Corporation spent $5.5 million (2020 – $3.0 million) on capital improvements, of which $4.2 million (2020 – $2.5 million) was for upgrading stabilized properties and improving other holdings – specifically for exterior upgrades such as new roofs, windows, balconies, siding and insulation. These expenditures also covered mechanical and interior upgrades such as new boilers, flooring and paint to address the balance of non-renovated units and to maintain the condition of properties in the current portfolio. Mainstreet currently plans to spend an estimated total of $5 million on capital improvement in the remaining three months of fiscal year 2021, however these plans may be revised depending upon the economic conditions during Q4 2021. These improvements are expected to be financed through existing cash balances, funds from operations and ongoing refinancing of existing properties. Mainstreet expects to complete most of the renovations of its existing properties within the next 6 to 24 months. Revenue and income are expected to increase over time as more units are renovated and reintroduced to the market at anticipated higher rental rates.
Uncertainties affecting future revenue and income include the ongoing effect of the COVID-19 pandemic, changes or reductions in governmental financial support measures in response to the COVID-19 pandemic, the rate of turnover of existing tenants, availability of renovation workers and building materials, as well as increases in labour and material costs. All of these uncertainties could have a material impact on the timing and cost of completing these capital improvements.
REVIEW OF FINANCIAL & OPERATING RESULTS
Summary of financial results
(000s of dollars except per share amounts)
| Three | months ended June | months ended June | 30, | Nine | months ended June | months ended June | 30, | |||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||||
| Gross revenue | $ | 40,043 |
$ | 37,507 |
7% | $ | 117,865 | $ | 111,506 | 6% |
| Net proft and total comprehensive | ||||||||||
| income | 181,002 | 10,873 | 1,565% | 185,882 | 20,129 | 823% | ||||
| Change in fair value | 195,800 | (2,527) | 7,848% | 179,088 | (14,159) | 1,365% | ||||
| Depreciation | 172 | 168 | 2% | 506 | 454 | 11% | ||||
| Deferred income tax expense | 26,656 | (2,633) | (1,112%) | 26,197 | (3,381) | (875%) | ||||
| Funds from operations | ||||||||||
| – Non IFRS Measurement (Note 1) | $ | 12,030 |
$ | 10,935 |
10% | $ | 33,497 | $ | 31,361 | 7% |
| Interest income | (103) | (37) | 178% | (396) | (109) | 263% | ||||
| General and administrative expenses | 3,040 | 3,406 | (11%) | 8,845 | 9,603 | (8%) | ||||
| Financing costs | 9,672 | 9,152 | 6% | 28,321 | 27,487 | 3% | ||||
| Depreciation (computer and vehicle) | 51 | 55 | (7%) | 139 | 161 | (14%) | ||||
| Net operatingincome | $ | 24,690 |
$ | 23,511 |
5% | $ | 70,406 | $ | 68,503 | 3% |
| Operating margin from operations | 62% | 63% | 60% | 61% | ||||||
| Proft per share | ||||||||||
| Basic and fully diluted | $ | 19.37 |
$ | 1.16 |
1,570% | $ | 19.89 | $ | 2.15 | 825% |
| Funds from operations per share | ||||||||||
| Basic and fully diluted | $ | 1.29 |
$ | 1.17 |
10% | $ | 3.58 | $ | 3.35 | 7% |
| Weighted average number of shares | ||||||||||
| Basic and fully diluted | 9,345,218 | 9,356,177 | 9,345,395 | 9,373,244 | ||||||
| Jun. 30, 2021 | Jun. 30, 2020 | |||||||||
| Total Assets | $ 2,565,807 | $ | 2,133,106 | |||||||
| Total Long term liabilities | $ | 1,513,150 | $ | 1,200,392 |
- FFO is calculated as profit before change in fair value, deferred income taxes and depreciation of property and equipment excluding depreciation of items which are not uniquely significant to the real estate industry (such as computers or vehicles). FFO is a widely accepted supplemental measure of a Canadian real estate company’s performance but is not a recognized measure under IFRS. The IFRS measurement most directly comparable to FFO is profit (for which reconciliation is provided above). FFO should not be construed as an alternative to profit or cash flow from operating activities, determined in accordance with IFRS, as an indicator of Mainstreet’s performance. Readers are cautioned that FFO may differ from similar calculations used by other comparable entities. Management believes FFO is useful for readers to determine the operating performance. This information is critical for the Corporation to maintain comparability in operating performance.
16 Q3 2021
REVENUE
In Q3 2021, revenue primarily consisted of rental and ancillary revenue totalling $39.9 million (Q3 2020 – $37.5 million) and interest income. Overall, rental revenue increased 7% as compared to Q3 2020, which is discussed and analysed in the session entitled “Rental Operations” below.
NET PROFIT
For the three and nine months ended June 30, 2021, Mainstreet reported a net profit of $181.0 million ($19.37 per basic share) and $185.9 million ($19.89 per basic share) as compared to a net profit of $10.9 million ($1.16 per basic share) and $20.1 million ($2.15 per basic share) in Q3 2020. In Q3 2021, the increase in net profit results was mainly due to increase in fair value of $195.8 million which is further analysed below.
Net profit is further analysed as follows:
(000s of dollars)
| (000s of dollars) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Three | months ended June | 30, | Nine | months ended June | 30, | |||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||||
| Funds from operations | ||||||||||
| – Non IFRS measurement | ||||||||||
| (see Note 1 previous table) | $ | 12,030 | $ | 10,935 | 10% | $ | 33,497 | $ | 31,361 | 7% |
| Change in fair value | 195,800 | (2,527) | 7,848% | 179,088 | (14,159) | 1,365% | ||||
| Depreciation | (172) | (168) | 2% | (506) | (454) | 11% | ||||
| Deferred income tax expense | (26,656) | 2,633 | (1,112%) | (26,197) | 3,381 | (875%) | ||||
| Net proft and total comprehensive | ||||||||||
| income – IFRS measurement | $ | 181,002 | $ | 10,873 | 1,565% | $ | 185,882 | $ | 20,129 | 823% |
Funds from operations in Q3 2021 are further discussed and analysed below.
In Q3 2021, Mainstreet realized a fair value gain of $195.8 million, compared with a fair value loss of $2.5 million in Q3 2020. This was mainly due to changes as identified below:
Change in Fair value
(000s of dollars)
| (000s of dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months | ended June 30, | Nine months | ended | June 30, | ||||
| 2021 | 2020 | 2021 | 2020 | |||||
| Surrey | $ | 140,163 | $ | 1,540 | $ | 142,351 | $ | 10,000 |
| Abbotsford | 50,116 | 240 | 54,440 | 3,374 | ||||
| Calgary | (12,957) | 400 | (16,475) | (2,466) | ||||
| Edmonton | 2,655 | 57 | (6,198) | (12,811) | ||||
| Saskatoon | 19,690 | (214) | 20,088 | (2,505) | ||||
| Regina | 1,672 | (1,581) | 2,376 | 1,011 | ||||
| Winnipeg | – | – | (190) | – | ||||
| 201,339 | 442 | 196,392 | (3,397) | |||||
| Capital expenditure | (5,539) | (2,969) | (17,304) | (10,762) | ||||
| Change in fair value | $ | 195,800 | $ | (2,527) | $ | 179,088 | $ | (14,159) |
The fair value gain (loss) represented the change in the market value of the Corporation’s investment properties over the three and nine months ended June 30, 2021 and 2020. The amount of change was determined by the market value of the investment properties at the quarter-end dates June 30, 2021 and 2020, which was regarded as a non-operating expense. For the three month period ended June 30, 2021, a fair value gain of $195.8 million was recorded on the financial statement as a result of changes in the fair value of investment properties based on most recent market conditions, particularly the compression of capitalisation rate in Abbotsford and Surrey, British Columbia which has been driven by continued strong demand for multi-family assets recently during the period.
17
MAINSTREET EQUITY CORP.
FUNDS FROM OPERATIONS – NON IFRS MEASUREMENT
Management believes that FFO is also a meaningful performance measurement for a real estate company’s operating performance. FFO excludes changes in fair value, deferred income taxes and depreciation of property and equipment excluding depreciation of items which are not uniquely significant to the real estate industry (for example, computers and vehicles). Mainstreet generates FFO from three sources: rental and ancillary revenue from investment properties, sale of properties acquired for resale purposes, and the periodic sale of investment properties. Mainstreet generally reinvests the proceeds from the latter into investment properties with greater potential for long-term returns.
Mainstreet’s FFO increased by 10% to $12.0 million in Q3 2021, compared with $10.9 million in Q3 2020. The increase in FFO for Q3 2021 was mainly attributable to the increased rental revenue, which will be discussed and analysed in the following section entitled “Rental Operations”.
See “Non-IFRS Measures” and Note (1) to the table titled “Summary of Financial Results” for additional information regarding FFO and a reconciliation of FFO to net profit, the most directly comparable IFRS measurement.
GENERAL & ADMINISTRATIVE (“G&A”) EXPENSES
G&A expenses mainly include corporate costs such as office overhead, legal and professional fees and salaries. G&A expenses decreased by 11% to $3.0 million in Q3 2021 as compared to $3.4 million in Q3 2020, mainly due to decreased professional expenses.
FINANCING COSTS
(000s of dollars)
| (000s of dollars) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Three | months | ended June 30, | Nine | months ended June | 30, | |||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||||
| Mortgage interest | $ | 8,425 | $ | 8,150 | 3% | $ | 24,768 | $ | 24,699 | 0% |
| Amortization of deferred fnancingcost | 1,247 | 1,002 | 24% | 3,553 | 2,788 | 27% | ||||
| Financing costs | $ | 9,672 | $ | 9,152 | 6% | $ | 28,321 | $ | 27,487 | 3% |
Mortgage interest expenses increased by 3% to $8.4 million in Q3 2021 from $8.2 million in Q3 2020.
The rise was mainly attributable to an increase in mortgage loans from refinancing of maturing and new clear title mortgages at low interest rates. The Corporation continues to take advantage of current low interest rates. In Q3 2021, the Corporation financed clear title properties and maturing mortgages for an additional net funding of $48.3 million at an average interest rate of 2.52%.
Subsequent to quarter-end June 30, 2021, the Corporation also financed three clear title properties and six maturing mortgages. These financing activities raised additional funds of $12.8 million at an average interest rate of 2.33%.
RENTAL OPERATIONS
(000s of dollars except per unit data)
| Total Portfolio | Total Portfolio | Same Asset | Same Asset | Acquisition | Acquisition | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Three months ended June 30 | 2021 | 2020 | % change | 2021 | 2020 | % change | 2021 | 2020 | % change | ||||||
| Rental and ancillary revenue | $ | 39,940 | $ | 37,470 | 7% | $ | 36,224 | $ | 36,343 | 0% | $ | 3,716 | $ | 1,127 | 230% |
| Operating expenses | 15,250 | 13,959 | 9% | 14,050 | 13,566 | 4% | 1,200 | 393 | 205% | ||||||
| Net operating income | $ | 24,690 | $ | 23,511 | 5% | $ | 22,174 | $ | 22,777 | (3%) | $ | 2,516 | $ | 734 |
243% |
| Operating margin | 62% | 63% | 61% | 63% | 68% | 65% | |||||||||
| Average vacancy rate | 9.1% | 8.0% | 14% | 8.7% | 7.5% | 17% | 13.0% | 23.7% | (45%) | ||||||
| Weighted average number of | units | 14,258 | 13,327 | 7% | 12,907 | 12,907 | 0% | 1,351 | 420 | 222% | |||||
| Average rental rate per unit | |||||||||||||||
| per month | $ | 934 |
$ | 937 | 0% | $ | 936 | $ | 939 | 0% | $ | 917 | $ | 894 |
3% |
| Average operating expense | |||||||||||||||
| per unit per month | $ | 357 |
$ | 349 | 2% | $ | 363 | $ | 350 | 4% | $ | 296 | $ | 312 |
(5%) |
18 Q3 2021
(000s of dollars except per unit data)
| Total Portfolio | Total Portfolio | Same Asset | Same Asset | Acquisition | Acquisition | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Nine months ended June 30 | 2021 | 2020 | % change | 2021 | 2020 | % change | 2021 | 2020 | % change | ||||||
| Rental and ancillary revenue | $ | 117,469 | $ | 111,397 | 5% | $ | 109,128 | $ | 109,564 | 0% | $ | 8,341 | $ | 1,833 | 355% |
| Operating expenses | 47,063 | 42,894 | 10% | 44,075 | 42,059 | 5% | 2,988 | 835 | 258% | ||||||
| Net operating income | $ | 70,406 | $ | 68,503 | 3% | $ | 65,053 | $ | 67,505 |
(4%) | $ | 5,353 | $ | 998 |
436% |
| Operating margin | 60% | 61% | 60% | 62% | 64% | 54% | |||||||||
| Average vacancy rate | 9.0% | 7.1% | 26% | 8.5% | 6.7% | 27% | 15.0% | 35.4% | (57%) | ||||||
| Weighted average number of | units | 13,909 | 13,151 | 6% | 12,907 | 12,907 | 0% | 1,002 | 244 | 311% | |||||
| Average rental rate | |||||||||||||||
| per unit per month | $ | 938 |
$ | 941 |
0% | $ | 939 |
$ | 943 |
0% | $ | 925 | $ | 835 |
11% |
| Average operating expense | |||||||||||||||
| per unit per month | $ | 376 |
$ | 362 |
4% | $ | 379 |
$ | 362 |
5% | $ | 331 | $ | 380 |
(13%) |
The vacancy rate increased to 9.1% in Q3 2021, from 8.0% in Q3 2020, partially due to higher vacancy rates in the provinces of Alberta and Saskatchewan as a result of a weakened high rental season. The Corporation believes that a material cause for this increase are the travel bans put into place by the government in response to the COVID-19 pandemic, resulting in a near absence of new foreign students and other immigrants who require housing. As a result, the average monthly rental rate decreased slightly to $934 per unit in Q3 2021, compared with $937 per unit in Q3 2020. Overall rental and ancillary revenue increased 7% to $39.9 million in Q3 2021 as compared to $37.5 million in Q3 2020. This was mainly due to the continued growth of the Corporation’s portfolio as the average number of units owned by the Corporation increased 9% over the year.
For same asset properties, which refer to properties owned by the Corporation for the entire three and nine month periods ended June 30, 2021 and 2020, rental and ancillary revenue remained relatively flat at $36.2 million in Q3 2021, compared to $36.3 million in Q3 2020. The average monthly rental rate decreased slightly to $936 per unit in Q3 2021, from $939 per unit in Q3 2020. The vacancy rate increased to 8.7% in Q3 2021, from 7.5% in Q3 2020, mainly due to a weakened high rental season and increased number of skipped suites as a result of COVID-19 pandemic and the public health measures, including travel bans.
Mainstreet’s overall operating expenses increased 9% to $15.3 million in Q3 2021, from $14.0 million in Q3 2020, due mainly to the increased number of newly acquired units since 2020, as well as higher property taxes, insurance and utility expenses.
The overall and same asset operating expenses on a per unit basis increased 2% and 4% respectively, due mainly to higher property taxes and insurance expenses.
As a result, overall net operating income increased 5% to $24.7 million in Q3 2021, from $23.5 million in Q3 2020, while net operating margins decreased to 62% in Q3 2021, from 63% in Q3 2020.
For same asset properties, net operating income decreased 3% to $22.2 million in Q3 2021, from $22.8 million in Q3 2020. The net operating margins decreased to 61% in Q3 2021, from 63% in Q3 2020.
RENTAL OPERATIONS BY PROVINCE
Mainstreet manages and tracks the performance of rental properties in each of its geographic markets.
BRITISH COLUMBIA
Mainstreet achieved a 12% increase in rental revenue in its British Columbia portfolio in Q3 2021 due primarily to the Corporation’s diversification strategy which drove further expansion into British Columbia’s market in 2021 and increases in monthly rents on turnovers. The average vacancy rate increased slightly to 1.0% in Q3 2021 from 0.5% in Q3 2020. An above-average occupancy rate can be largely attributed to the overall economic performance of British Columbia, which is among the strongest in the country, according to data published by Statistics Canada. As a result, due to higher occupied rents, rental revenue per unit increased slightly to $1,093 per month in Q3 2021 from $1,091 per month in Q3 2020.
Operating expenses per unit increased 2% to $293 per month in Q3 2021 compared with $288 per month in Q3 2020, due mainly to increased insurance and utility expenses. As a result, net operating income increased 12%, and net operating margins decreased to 73% in Q3 2021 from 74% in Q3 2020.
19
MAINSTREET EQUITY CORP.
(000s of dollars except per unit data)
| (000s of dollars except per unit data) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Three | months | ended June 30, | Nine | months | ended June | 30, | ||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||||
| Rental and ancillary revenue | $ | 10,298 | $ | 9,157 | 12% | $ | 29,248 | $ | 27,074 | 8% |
| Operatingexpenses | 2,761 | 2,417 | 14% | 8,209 | 7,592 | 8% | ||||
| Net operatingincome | $ | 7,537 | $ | 6,740 | 12% | $ | 21,039 | $ | 19,482 | 8% |
| Weighted average number of units | 3,142 | 2,799 | 12% | 2,936 | 2,785 | 5% | ||||
| Average rent per unit per month | $ | 1,093 | $ | 1,091 | 0% | $ | 1,107 | $ | 1,080 | 3% |
| Operating cost per unit per month | $ | 293 | $ | 288 | 2% | $ | 311 | $ | 303 | 3% |
| Average vacancy rate | 1.0% | 0.5% | 1.0% | 0.5% | ||||||
| Operating margin | 73% | 74% | 72% | 72% |
ALBERTA
Mainstreet achieved 6% growth in its Alberta portfolio in Q3 2021 and the weighted average number of rental units grew to 7,761 units, compared with 7,336 units in Q3 2020. The average vacancy rate increased to 11.1% in Q3 2021 from 8.6% in Q3 2020. Rental revenue per unit decreased 2% to $932 per month in Q3 2021 from $947 per month in Q3 2020 mainly due to increased vacancy expenses in Q3 2021, which resulted from a weakened high rental season caused by COVID-19 public health measures.
Operating expenses per unit increased 3% to $377 per month in Q3 2021 compared to $367 per month in Q3 2020 due mainly to higher property taxes and insurance expenses. As a result, net operating income increased by 1% to $12.9 million in Q3 2021 from $12.8 million in Q3 2020, and net operating margins decreased to 60% in Q3 2021 from 61% in Q3 2020.
(000s of dollars except per unit data)
| (000s of dollars except per unit data) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Three | months ended June 30, | Nine | months ended June | 30, | ||||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||||
| Rental and ancillary revenue | $ | 21,706 | $ | 20,852 | 4% | $ | 64,757 | $ | 61,832 | 5% |
| Operatingexpenses | 8,779 | 8,073 | 9% | 27,366 | 24,710 | 11% | ||||
| Net operatingincome | $ | 12,927 | $ | 12,779 | 1% | $ | 37,391 | $ | 37,122 | 1% |
| Weighted average number of units | 7,761 | 7,336 | 6% | 7,659 | 7,198 | 6% | ||||
| Average rent per unit per month | $ | 932 | $ | 947 | (2%) | $ | 939 | $ | 954 | (2%) |
| Operating cost per unit per month | $ | 377 | $ | 367 | 3% | $ | 397 | $ | 381 | 4% |
| Average vacancy rate | 11.1% | 8.6% | 10.3% | 7.6% | ||||||
| Operating margin | 60% | 61% | 58% | 60% |
SASKATCHEWAN
Mainstreet achieved 2% growth in its Saskatchewan portfolio in Q3 2021, due mainly to the Corporation’s expansion into the Saskatchewan markets in 2020. The average number of rental units grew to 3,267 units in Q3 2021, compared with 3,192 units in Q3 2020. The average vacancy rate decreased to 12.2% in Q3 2021 from 13.2% in Q3 2020. The vacancy results included unstabilized properties which were 100% vacant during the periods. Excluding these properties, the average vacancy rate was 10.7% in Q3 2021. Rental revenue per unit increased to $795 per month in Q3 2021 from $779 per month in Q3 2020.
Operating expenses per unit increased 2% to $371 per month in Q3 2021 from $362 per month in Q3 2020, due mainly to increased property tax and repair and maintenance expenses during the period. As a result, net operating income increased 4% and net operating margins decreased to 53% in Q3 2021 from 54% in Q3 2020.
20 Q3 2021
(000s of dollars except per unit data)
| (000s of dollars except per unit data) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Three | months ended June 30, | Nine | months ended June | 30, | ||||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||||
| Rental and ancillary revenue | $ | 7,787 | $ | 7,461 | 4% | $ | 23,147 | $ | 22,491 | 3% |
| Operatingexpenses | 3,636 | 3,469 | 5% | 11,337 | 10,592 | 7% | ||||
| Net operatingincome | $ | 4,151 | $ | 3,992 | 4% | $ | 11,810 | $ | 11,899 | -1% |
| Weighted average number of units | 3,267 | 3,192 | 2% | 3,255 | 3,168 | 3% | ||||
| Average rent per unit per month | $ | 795 | $ | 779 | 2% | $ | 790 | $ | 789 | 0% |
| Operating cost per unit per month | $ | 371 | $ | 362 | 2% | $ | 387 | $ | 371 | 4% |
| Average vacancy rate | 12.2% | 13.2% | 12.9% | 11.8% | ||||||
| Operating margin | 53% | 54% | 51% | 53% |
MANITOBA
Mainstreet successfully entered the Manitoba market in 2021 with the acquisition of an 87 unit complex in downtown Winnipeg. The average vacancy rate was 16.1% in Q3 2021 as the property is currently undergoing a stabilization process. As a net result, rental revenue per unit was $571 per month in Q3 2021.
Operating expenses per unit were $284 per month in Q3 2021, resulting in a net operating income of $.08 million and a net operating margin of 50% in Q3 2021.
(000s of dollars except per unit data)
| (000s of dollars except per unit data) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months ended June 30, | Nine months ended June | 30, | ||||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | |||
| Rental and ancillary revenue | $ | 149 | N/A | N/A | $ | 317 | N/A | N/A |
| Operatingexpenses | 74 | N/A | N/A | 151 | N/A | N/A | ||
| Net operatingincome | $ | 75 | N/A | N/A | $ | 166 | N/A | N/A |
| Weighted average number of units | 87 | N/A | N/A | 58 | N/A | N/A | ||
| Average rent per unit per month | $ | 571 | N/A | N/A | $ | 607 | N/A | N/A |
| Operating cost per unit per month | $ | 284 | N/A | N/A | $ | 289 | N/A | N/A |
| Average vacancy rate | 16.1% | N/A | 11.3% | N/A | ||||
| Operating margin | 50% | N/A | 52% | N/A |
21
MAINSTREET EQUITY CORP.
SUMMARY OF QUARTERLY RESULTS[1]
| (000s of dollars except per share amounts) | (000s of dollars except per share amounts) | (000s of dollars except per share amounts) | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Jun. 30 | Mar. 31 | Dec. 31, | Sep. 30, | Jun. 30, | Mar. 31, | Dec. 31, | Sep. 30, | |||||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | 2020 | 2019 | 2019 | |||||||||
| Rental revenue | ||||||||||||||||
| British Columbia | $ | 10,126 | $ | 9,399 | $ | 9,200 | $ | 9,096 | $ | 8,998 | $ | 8,919 | $ | 8,693 | $ | 8,521 |
| Alberta | 21,470 | 21,150 | 21,260 | 21,364 | 20,603 | 20,467 | 19,998 | 20,109 | ||||||||
| Saskatchewan | 7,711 | 7,612 | 7,531 | 7,428 | 7,371 | 7,314 | 7,519 | 7,346 | ||||||||
| Manitoba | 148 | 163 | 2 | – | – | – | – | – | ||||||||
| Total rental Revenue | $ | 39,455 | $ | 38,324 | $ | 37,993 | $ | 37,888 | $ | 36,972 | $ | 36,700 | $ | 36,210 | $ | 35,976 |
| Ancillary revenue | 485 | 711 | 501 | 485 | 498 | 532 | 485 | 599 | ||||||||
| Interest income | 103 | 165 | 128 | 98 | 37 | 34 | 37 | 40 | ||||||||
| Total revenue | ||||||||||||||||
| from operations | $ | 40,043 | $ | 39,200 | $ | 38,622 | $ | 38,471 | $ | 37,507 | $ | 37,266 | $ | 36,732 | $ | 36,615 |
| Change in fair value | $ 195,800 | $ | 1,274 | $ | (17,986) | $ | 51,370 | $ | (2,527) | $ | (3,324) | $ | (8,308) | $ | 15,567 | |
| Proft (loss) | ||||||||||||||||
| from operations | $ 181,002 | $ | 10,167 | $ | (5,287) | $ | 48,420 | $ | 10,873 | $ | 3,681 | $ | 5,576 | $ | 29,197 | |
| Net proft (loss) per share | ||||||||||||||||
| – Basic | $ | 19.37 | $ | 1.09 |
$ | (0.57) |
$ | 5.17 |
$ | 1.16 | $ | 0.39 |
$ | 0.59 |
$ | 3.11 |
| – Diluted | $ | 19.37 | $ | 1.09 |
$ | (0.57) |
$ | 5.17 |
$ | 1.16 | $ | 0.39 |
$ | 0.59 |
$ | 3.11 |
| Same assets rental and ancillary revenue | ||||||||||||||||
| British Columbia | $ | 9,351 | $ | 9,263 | $ | 9,161 | $ | 9,083 | $ | 9,000 | $ | 8,932 | $ | 8,813 | $ | 8,696 |
| Alberta | 19,328 | 19,702 | 19,832 | 20,093 | 19,934 | 20,262 | 20,221 | 18,868 | ||||||||
| Saskatchewan | 7,545 | 7,493 | 7,453 | 7,467 | 7,409 | 7,403 | 7,590 | 6,138 | ||||||||
| Total same assets rental | ||||||||||||||||
| and ancillaryrevenue | $ | 36,224 | $ | 36,458 | $ | 36,446 | $ | 36,643 | $ | 36,343 | $ | 36,597 | $ | 36,624 | $ | 33,702 |
| Same assets vacancy rate | 8.7% | 8.7% | 8.0% | 6.9% | 6.7% | 6.3% | 5.7% | 5.2% | ||||||||
| Same assets net operating | income | |||||||||||||||
| British Columbia | $ | 6,828 | $ | 6,536 | $ | 6,621 | $ | 7,072 |
$ | 6,663 | $ | 6,052 | $ | 6,541 | $ | 6,622 |
| Alberta | 11,339 | 10,833 | 11,410 | 12,330 | 12,062 | 11,595 | 12,448 | 11,985 | ||||||||
| Saskatchewan | 4,007 | 3,650 | 3,829 | 4,152 | 4,052 | 3,791 | 4,292 | 3,689 | ||||||||
| Total same assets | ||||||||||||||||
| net operatingincome | $ | 22,174 | $ | 21,019 | $ | 21,860 | $ | 23,554 | $ | 22,777 | $ | 21,438 | $ | 23,281 | $22,296 | |
| Net operating income | $ | 24,690 | $ | 22,639 | $ | 23,077 | $ | 24,530 | $ | 23,511 | $ | 21,704 | $ | 23,288 | $ | 24,032 |
| Funds from operations of stabilized properties – Non-IFRS measurement (Note | 1) | |||||||||||||||
| $ | 10,399 | $ | 9,236 | $ | 10,753 | $ | 11,263 | $ | 9,487 | $ | 8,433 | $ | 10,394 | $ | 9,577 | |
| Funds from operations – | Non-IFRS measurement | |||||||||||||||
| $ | 12,030 | $ | 10,123 | $ | 11,344 | $ | 12,320 | $ | 10,935 | $ | 9,091 | $ | 11,295 | $ | 12,134 | |
| Funds from operations of stabilized properties per | share – Non-IFRS measurement | |||||||||||||||
| – Basic | $ | 1.11 | $ | 0.99 |
$ | 1.15 |
$ | 1.20 |
$ | 1.01 | $ | 0.90 |
$ | 1.11 |
$ | 1.02 |
| – Diluted | $ | 1.11 | $ | 0.99 |
$ | 1.15 |
$ | 1.20 |
$ | 1.01 | $ | 0.90 |
$ | 1.11 |
$ | 1.02 |
| Funds from operations per | share – Non-IFRS measurement (Note | 1) | ||||||||||||||
| – Basic | $ | 1.29 | $ | 1.08 |
$ | 1.21 |
$ | 1.32 |
$ | 1.17 | $ | 0.97 |
$ | 1.20 |
$ | 1.29 |
| – Diluted | $ | 1.29 | $ | 1.08 |
$ | 1.21 |
$ | 1.32 |
$ | 1.17 | $ | 0.97 |
$ | 1.20 |
$ | 1.29 |
| Average vacancy rate | ||||||||||||||||
| British Columbia | 1.0% | 1.1% | 1.0% | 0.5% | 0.5% | 0.6% | 0.4% | 0.3% | ||||||||
| Alberta | 11.1% | 10.5% | 9.4% | 8.6% | 8.6% | 7.7% | 6.4% | 6.1% | ||||||||
| Saskatchewan | 12.2% | 13.0% | 13.4% | 13.0% | 13.2% | 12.5% | 9.7% | 9.7% | ||||||||
| Manitoba | 16.1% | 10.3% | – | – | – | – | – | – | ||||||||
| Total average vacancy rate | 9.1% | 9.1% | 8.6% | 8.0% | 8.0% | 7.4% | 5.9% | 5.7% |
- See “Non-IFRS Measures” and Note (1) to the table titled “Summary of Financial Results” for additional information regarding FFO and a reconciliation of FFO to net profit, the most directly comparable IFRS measurement.
22 Q3 2021
Highlights of the Corporation’s financial results for the third quarter ended June 30, 2021:
-
Rental and ancillary revenue increased to $39.9 million, compared to $39.0 million in Q2 2021 and $37.5 million in Q3 2020.
-
Average vacancy rate for the quarter was 9.1%, compared with 9.1% in Q2 2021 and 8.0% in Q3 2020.
-
Change in fair value for the quarter was a gain of $195.8 million, compared with a gain of $1.3 million in Q2 2021 and a loss of $2.5 million in Q3 2020.
-
Funds from operations for the quarter were $12.0 million, a 19% increase from $10.1 million in Q2 2021 and a 10% increase from $10.9 million in Q3 2020. See “Non-IFRS Measures”.
-
Net operating income for the quarter was $24.7 million, a 9% increase from $22.6 million in Q2 2021 and a 5% increase from $23.5 million in Q3 2020.
-
Mainstreet’s same asset vacancy rate remained at 8.7% in both Q3 2021 and Q2 2021 and increased from 6.7% in Q3 2020, and same asset revenues decreased slightly to $36.2 million in Q3 2021, from $36.5 million in Q2 2021 and decreased slightly from $36.3 million in Q3 2020.
-
Net operating income on a same asset basis for the quarter was $22.2 million, a 5% increase from $21.0 million in Q2 2021 and a 3% decrease from $22.8 million in Q3 2020.
-
Funds from operations related to stabilized properties were $10.4 million in Q3 2021, a 13% increase from $9.2 million in Q2 2021 and a 10% increase from $9.5 million in Q3 2020. See “Non-IFRS Measures”
STABILIZED PROPERTIES
The Corporation focuses on the acquisition of underperforming properties, renovating them and repositioning the renovated properties in the market at current market rents. Underperforming properties have typically been poorly managed, with substantial deferred maintenance and rents that are often well below current market rental rates.
The Corporation refers to such underperforming properties acquired as “unstabilized properties”; and to the process of renovating and repositioning those acquired unstabilized properties as the “stabilization process”. After completion of the stabilization process, such properties are referred to as “stabilized properties”. The period of time required for the completion of renovations and repositioning of renovated properties at current market rents depends on the condition of the properties acquired, the amount of renovation work required to bring the property up to Mainstreet’s standards and the applicability of rent control legislation to those properties, according to the provinces in which they are acquired.
Based upon the Corporation’s past experience, the average period required for the stabilization process is approximately two years in provinces without statutory rent controls, such as the provinces of Alberta and Saskatchewan. In British Columbia, due to applicable statutory rent controls, the allowable annual rent increase for existing tenants is determined by the Tenancy Board of the province of British Columbia (thereby potentially decreasing tenant turnover rate and delaying rent increases to current market levels). For this reason, past experience suggests the average stabilization process in British Columbia is approximately three years.
As of June 30, 2021, 337 properties (12,954 units) out of 369 properties (14,762 units) were stabilized. The following table summarizes the change of the Corporation’s stabilized and unstabilized units since the beginning of fiscal year 2021.
| Oct. 1, | Acquisition/ | Number of | Jun. 30, | |||
|---|---|---|---|---|---|---|
| 2020 | % | Creation | units stabilized | 2021 | % | |
| Stabilized Units | 12,601 | 93% | – | 353 |
12,954 | 88% |
| Unstabilized Units | 982 | 7% | 1,179 | (353) |
1,808 | 12% |
| Total Investment Properties Units | 13,583 | 100% | 1,179 | – |
14,762 | 100% |
MAINSTREET EQUITY CORP. 23
The following table summarizes the progress of the Corporation’s stabilization progress since the beginning of fiscal year 2021.
| year 2021. | ||||
|---|---|---|---|---|
| No. of unstabilized | ||||
| No. of units | units acquired/ | |||
| stabilized | created during | |||
| Oct. 1, 2020 | during the period | the period | June 30, 2021 | |
| Numbers of unstabilized units held for renovation | 982 | (353) | 1,179 | 1,808 |
| Number of months | ||||
| Average time spent on stabilization | 9 | 22 | 3 | 7 |
| Estimated remaining time for stabilization | 15 | – | 25 | 20 |
During the nine months ended June 30, 2021, the Corporation acquired 107 unstabilized units in Calgary, Alberta; acquired 519 unstabilized units in Edmonton, Alberta; acquired one unstabilized unit in Saskatoon, Saskatchewan; acquired 72 unstabilized units in Regina, Saskatchewan; acquired 18 unstabilized units in Kamloops, British Columbia; acquired 62 unstabilized units in Penticton, British Columbia; acquired 131 unstabilized units in Courtenay, British Columbia; acquired 47 unstabilized units in Vernon, British Columbia; acquired 135 unstabilized units in Chilliwack, British Columbia and acquired 87 unstabilized units in Winnipeg, Manitoba. Some acquired assets required substantial renovation and had rental rates that are considered well below the market for stabilized units. The Corporation has stabilized 353 units in 2021, for which renovation work is substantially completed, resulting in rent increases to or near current market levels.
FUNDS FROM OPERATIONS OF STABILIZED PROPERTIES
For Q3 2021, FFO of Mainstreet’s stabilized property portfolio amounted to $10.6 million ($1.13 per basic share and per fully diluted share). See “Non-IFRS Measures”.
(000s of dollars except per share amounts)
| Three | months ended June | months ended June | 30, | 2021 | Nine | months ended June | months ended June | 30, 2021 | 30, 2021 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stabilized | Non-stabilized | Stabilized | Non-stabilized | |||||||||
| properties | properties | Total | properties | properties | Total | |||||||
| Rental and ancillary rental income | $ | 36,356 | $ | 3,584 | $ | 39,940 | $ | 109,512 | $ |
7,957 | $ | 117,469 |
| Propertyoperatingexpenses | 13,870 | 1,380 | 15,250 | 43,630 | 3,433 | 47,063 | ||||||
| Net operating income | $ | 22,486 | $ | 2,204 | $ | 24,690 | $ | 65,882 | $ |
4,524 | $ | 70,406 |
| Operating margin | 62% | 61% | 62% | 60% | 57% | 60% | ||||||
| Vacancy rate | 8.8% | 12.9% | 9.1% | 8.5% | 14.9% | 9.0% | ||||||
| Interest income | $ | (94) | $ |
(9) | $ | (103) | $ | (368) | $ |
(28) | $ | (396) |
| General & administrative expenses | 2,731 | 309 | 3,040 | 8,160 | 685 | 8,845 | ||||||
| Financing cost | 9,206 | 466 | 9,672 | 26,925 | 1,396 | 28,321 | ||||||
| Depreciation (computer and vehicle) | 46 | 5 | 51 | 129 | 10 | 139 | ||||||
| Funds from operations | ||||||||||||
| – Non-IFRS measurement | $ | 10,597 | $ | 1,433 | $ | 12,030 | $ | 31,036 | $ |
2,461 | $ | 33,497 |
| Depreciation | $ | 172 | $ | 506 | ||||||||
| Fair value gain | 195,800 | 179,088 | ||||||||||
| Deferred income tax expense | 26,656 | 26,197 | ||||||||||
| Net proft and total comprehensive | income | $ | 181,002 | $ | 185,882 | |||||||
| Funds from operations per share – Non-IFRS measurement | ||||||||||||
| Funds from operations per share | ||||||||||||
| – basic & diluted | $ | 1.14 |
$ | 0.15 |
$ | 1.29 |
$ | 3.32 |
$ |
0.26 |
$ | 3.58 |
| Weighted average number of shares | ||||||||||||
| – basic & diluted | 9,345,218 | 9,345,395 |
24 Q3 2021
(000s of dollars except per share amounts)
| Three | months ended June | months ended June | 30, | 2020 | Nine | months ended June | months ended June | 30, | 2020 | |||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Stabilized | Non-stabilized | Stabilized | Non-stabilized | |||||||||
| properties | properties | Total | properties | properties | Total | |||||||
| Rental and ancillary rental income | $ | 33,751 |
$ | 3,719 |
$ | 37,470 | $ | 102,093 | $ |
9,304 |
$ | 111,397 |
| Propertyoperatingexpenses | 12,545 | 1,414 | 13,959 | 38,903 | 3,991 | 42,894 | ||||||
| Net operating income | $ | 21,206 |
$ | 2,305 |
$ | 23,511 | $ | 63,190 |
$ |
5,313 |
$ | 68,503 |
| Operating margin | 63% | 62% | 63% | 62% | 57% | 61% | ||||||
| Vacancy rate | 7.5% | 12.6% | 8.0% | 6.5% | 12.4% | 7.1% | ||||||
| Interest income | $ | (33) |
$ | (4) |
$ | (37) | $ | (98) |
$ |
(11) |
$ | (109) |
| General & administrative expenses | 3,088 | 318 | 3,406 | 8,639 | 964 | 9,603 | ||||||
| Financing cost | 8,614 | 538 | 9,152 | 25,139 | 2,348 | 27,487 | ||||||
| Depreciation (computer and vehicle) | 50 | 5 | 55 | 142 | 19 | 161 | ||||||
| Funds from operations | ||||||||||||
| – Non-IFRS measurement | $ | 9,487 |
$ | 1,448 |
$ | 10,935 | $ | 29,368 |
$ |
1,993 |
$ | 31,361 |
| Depreciation | $ | 168 | $ | 454 |
||||||||
| Fair value gain | (2,527) | (14,159) | ||||||||||
| Deferred income tax expense | (2,633) | (3,381) | ||||||||||
| Net proft and total comprehensive | income | $ | 10,873 | $ | 20,129 |
|||||||
| Funds from operations per share – Non-IFRS measurement | ||||||||||||
| Funds from operations per share | ||||||||||||
| – basic | $ | 1.01 |
$ | 0.16 |
$ | 1.17 | $ | 3.13 |
$ |
0.22 |
$ | 3.35 |
| – diluted | $ | 1.01 |
$ | 0.16 |
$ | 1.17 | $ | 3.13 |
$ |
0.22 |
$ | 3.35 |
| Weighted average number of shares | ||||||||||||
| – basic & diluted | 9,356,177 | 9,373,244 |
In Q3 2021, FFO of the stabilized property portfolio increased 12% to $10.6 million as compared to $9.5 million in Q3 2020, while the number of stabilized units increased 8% to 12,954 units as of June 30, 2021 compared to 11,774 units as of June 30, 2020. The increase in FFO for stabilized properties was due to the increased number of stabilized units.
(000s of dollars)
| (000s of dollars) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Three | months ended June 30, | Nine | months ended June | 30, | |||||
| 2021 | 2020 | % change | 2021 | 2020 | % change | ||||
| FFO of stabilizedproperties (Note 2) $ | 10,597 | $ | 9,487 | 12% | $ | 31,036 | $ | 29,368 | 6% |
| Number of stabilized units | 12,954 | 12,004 | 8% | 12,917 | 11,774 | 10% |
- See “Non-IFRS Measures” and Note (1) to the table titled “Summary of Financial Results” for additional information regarding FFO and a reconciliation of FFO to net profit, the most directly comparable IFRS measurement.
LIQUIDITY & CAPITAL RESOURCES
Access to liquidity is important as it allows the Corporation to implement its overall strategy. Liquidity is an important measure of the availability of sufficient cash to fund ongoing business activities and capital and liability commitments. Liquidity is defined to include cash and cash equivalents on hand plus estimated new financings of clear title assets and upfinancings of maturing mortgages, assuming current lending criteria remains mainly unchanged. With the current COVID-19 pandemic crisis, the importance of liquidity has been magnified even more due to the uncertainty of when the pandemic will abate. The continuing low interest rate environment has allowed Mainstreet to renew its existing maturing mortgages and obtain new mortgages on clear titles at favourable interest rates. With the COVID-19 pandemic, we have seen declining interest rates, however, potential interest savings may be tempered by an increase in refinancings to ensure appropriate liquidity.
25
MAINSTREET EQUITY CORP.
Working Capital Requirement
Mainstreet requires sufficient working capital to cover day-to-day operating and mortgage expenses as well as income tax payments. In Q3 2021, after payments of all required expenses, the Corporation generated funds from operations of $12.0 million.
Management expects funds generated from operations will continue to grow in the long term when more units are renovated and re-introduced to the market at higher rental rates, and Management believes that these funds should be sufficient to meet the Corporation’s working capital requirements on a year-to-year basis going forward. Although the disruption and uncertainty caused by COVID-19 could adversely affect Mainstreet’s tenant’s ability to pay rent on time going forward, as of June 30, 2021, the potential working capital deficiency is being managed through the available liquidity under banking facilities as well as the ongoing financing of mortgages payable, which is discussed and analysed in the session entitled “Financing” below.
Other Capital Requirements
Mainstreet also needs sufficient capital to finance continued growth and capital improvement. In Q3 2021, the Corporation spent approximately $129.0 million on acquisitions and capital improvements. Management expects the following capital resources to be sufficient to meet the capital requirements on a year-to-year basis.
Financing
Debt financing after property stabilization and maturity of initial loans is a cornerstone of Mainstreet’s business strategy. Management believes this unlocks the value added through stabilization and liberates capital for future growth.
Management also believes this mitigates the risk of anticipated interest rate hikes and minimizes the costs of borrowing. Mainstreet continually refinances as much floating and maturing debt as possible into long-term debt, primarily CMHC insured mortgages at lower interest rates.
Mainstreet’s financing program has remained stable as scheduled since the onset of COVID-19. Furthermore, the current low interest rate environment has allowed Mainstreet to finance its clear title assets and maturing mortgages at attractive low interest rates. In Q3 2021, the Corporation financed clear title properties and maturing mortgages for an additional net funding of $48.3 million at an average interest rate of 2.52%.
Subsequent to quarter-end June 30, 2021, the Corporation also financed three clear title properties and six maturing mortgages. These financing activities raised additional funds of $12.8 million at an average interest rate of 2.33%.
As of June 30, 2021, the Corporation owned title to 38 clear title properties and three development lots having an aggregate fair value of approximately $286 million.
If required, Mainstreet believes it could raise additional capital funds through mortgage financing at competitive rates under which these clear title properties would be pledged as collateral.
The Corporation’s policy for capital risk management is to keep a debt-to-fair value of investment properties ratio under 70%. The current ratio is approximately 51%, which Management believes will leave considerable room to raise additional funds from refinancing if the need arises.
Banking Facility
Effective January 2014, the Corporation was granted a banking facility to a maximum of $85 million with a syndicate of chartered financial institutions. The facility is secured by a floating charge against the Corporation’s assets and carries an interest rate of prime plus 1.15%. The facility requires monthly interest payments and is renewable every three years subject to the mutual agreement of the lenders and the Corporation. The Corporation has extended the maturity date to December 5, 2022. As at June 30, 2021, the Corporation has drawn $Nil (September 30, 2020 – $Nil) against this credit facility.
Additionally, in Q3 2021, the Corporation entered into a $15 million revolving credit facility with a third-party financial institution, which carries an interest rate equal to the prime rate. As at June 30, 2021, the Corporation has drawn $5.2 million against this credit facility.
Both facilities contain financial covenants to maintain an overall funded debt to gross book value ratio of not more than 65% and debt service ratio of not less than 1.2. As of June 30, 2021, the Corporation’s overall funded debt to gross book value ratio and debt service coverage ratio are 51% and 1.48, respectively.
26 Q3 2021
CONTRACTUAL OBLIGATIONS
As of June 30, 2021, the Corporation had the following contractual obligations, which are anticipated to be met using the existing revolving credit facility, funds from operations and proceeds from the refinancing of maturing and floating mortgage loans.
PAYMENTS DUE BY PERIOD
Estimated principal payments required to retire the mortgage obligations as of June 30, 2021 are as follows:
| (000s of dollars) | ||
|---|---|---|
| 12 months ended June 30, | Amount | |
| 2022 | $ | 112,692 |
| 2023 | 28,692 | |
| 2024 | 235,754 | |
| 2025 | 80,809 | |
| 2026 | 126,933 | |
| Subsequent | 742,589 | |
| 1,327,469 | ||
| Deferred fnancingcost | (34,913) | |
| $ | 1,292,556 |
LONG-TERM DEBT
| LONG-TERM DEBT | ||||
|---|---|---|---|---|
| (000s of dollars) | ||||
| Average | ||||
| Amount | % of debt | interest rate (%) | ||
| Fixed rate debt | ||||
| – CMHC-insured | $ | 1,306,960 | 98% | 2.54% |
| – non-CMHC-insured | 20,509 | 2% | 3.48% | |
| Total debt | 1,327,469 | 100% | 2.56% | |
| Deferred fnancingcosts | (34,913) | |||
| $ | 1,292,556 |
Mainstreet’s long-term debt consists of low-rate, fixed-term mortgage financing. All individual mortgages are secured with their respective real estate assets. Based largely on the fair value of properties, Management believes this financing reflects the strength of its property portfolio. The maturity dates for this debt are staggered to mitigate overall interest rate risk.
As of June 30, 2021, total mortgages payable were $1,293 million compared to $1,180 million on September 30, 2020, an increase resulting from financing and acquisition activity during the nine months ended June 30, 2021.
As of June 30, 2021, Management believes the Corporation’s financial position to be stable, with overall mortgage levels reported at 47% of the fair value of investment properties. About 98% of the Corporation’s mortgage portfolio was CMHC-insured, providing Mainstreet with what management believes are interest rates lower than those available through conventional financing.
To maintain cost-effectiveness and flexibility of capital, Mainstreet continually monitors short-term and long-term interest rates. When doing so is expected to provide a benefit, the Corporation intends to convert short-term floating-rate debt to long-term, CMHC-insured fixed-rate debt.
27
MAINSTREET EQUITY CORP.
MORTGAGE MATURITY SCHEDULE
| MORTGAGE MATURITY SCHEDULE | ||||
|---|---|---|---|---|
| (000s of dollars) | ||||
| Maturing during the following fnancial year end | Balance maturing |
% of debt maturing |
Weighted average rate on expiry (%) |
|
| 2021 | 25,940 | 2% | 3.66% | |
| 2022 | 63,085 | 5% | 2.87% | |
| 2023 | 95,557 | 7% | 3.37% | |
| 2024 | 135,351 | 10% | 3.36% | |
| 2025 | 67,889 | 5% | 2.67% | |
| Subsequent | 939,647 | 71% | 2.30% | |
| $ | 1,327,469 | 100% | 2.56% |
The average maturing term of mortgage loans is 7.12 years as of June 30, 2021, compared to 6.20 years as of September 30, 2020.
INTERNAL CONTROLS
Disclosure controls and procedures (“DC&P”) are designed to provide reasonable assurance that information required to be disclosed by the Corporation in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation. DC&P are also designed to include controls and procedures designed to ensure that information required to be disclosed by the Corporation in its annual filings, interim filings or other reports filed or submitted under securities legislation is accumulated and communicated to the Corporation’s Management, including its certifying officers, as appropriate to allow timely decisions regarding required disclosure.
The preparation of this information is supported by an internal control and procedure framework designed by Management to provide reasonable assurances regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The control and procedure framework related to the Corporation’s Internal Control over Financial Reporting (“ICFR”) and DC&P were designed in accordance with Risk Management and Governance – Guidance on Control, published by the Canadian Institute of Chartered Accountants and the requirements of National Instrument 52-109 of the Canadian Securities Administrators entitled, “Certification of Disclosure in Issuer’s Annual and Interim Filings”.
As at June 30, 2021, Mainstreet determined that there were no material weaknesses in the design of its ICFR or DC&P.
Mainstreet’s Management evaluated, or caused to be evaluated under its supervision, the effectiveness of its ICFR and DC&P as at June 30, 2021. Based on this evaluation, Management has concluded that the Corporation’s ICFR and DC&P were effective as at June 30, 2021.
As at June 30, 2021, Mainstreet has confirmed that it has designed DC&P to provide reasonable assurance that information required to be disclosed by Mainstreet in its annual filings, interim filings, or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation and includes controls and procedures designed to ensure that information required to be disclosed by Mainstreet in its annual filings, interim filings or other reports filed or submitted under securities legislation is accumulated and communicated to Mainstreet’s management, including its certifying officer, as appropriate to allow timely decisions regarding required disclosure. No changes were made to the Corporation’s DC&P during the quarter ended June 30, 2021.
As at June 30, 2021, Mainstreet confirmed it had designed its ICFR to provide reasonable assurances regarding the reliability of the financial reporting and the preparation of financial statements and information for external purposes in accordance with IFRS and that the ICFR operated effectively throughout the reported period. The Corporation may, from time to time, make changes aimed at enhancing their effectiveness and ensuring that these systems evolve with the Corporation’s business. There were no changes in the Corporation’s ICFR during the quarter ended June 30, 2021, which have materially affected, or are reasonably likely to materially affect, the Corporation’s ICFR.
28 Q3 2021
Financial Instruments & Risk Management
Fair value of financial assets and liabilities
The Corporation’s financial assets and liabilities comprise restricted cash, cash and cash equivalents, trade and other receivables, bank indebtedness, mortgages payable, trade and other payables, and refundable security deposits. Fair values of financial assets and liabilities, summarized information related to risk management positions, and discussion of risks associated with financial assets and liabilities are presented as follows.
The fair values of restricted cash, cash and cash equivalents, trade and other receivables, trade and other payables, and refundable security deposits approximate their carrying amounts due to the short-term maturity of those instruments.
The fair values of mortgages receivable and payable are determined using the current market interest rates as discount rates, the net present value of principal balances and future cash flows over the terms of the mortgages. In identifying the appropriate level of fair value, the Corporation performs a detailed analysis of financial assets and liabilities. The inputs used to measure fair value determine different levels of the fair value hierarchy categorized as follows:
-
Level 1: Values based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
-
Level 2: Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability; and
-
Level 3: Values based on valuation techniques for which any significant input is not based on observable market data. The fair values of financial assets and liabilities were as follows:
(000s of dollars)
| (000s of dollars) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| June 30, 2021 | September | 30, | 2020 | ||||||
| Carrying | Fair | Carrying | Fair | ||||||
| amount | value | amount | value | ||||||
| Financial assets: | |||||||||
| Restricted cash | Level 1 | $ | 3,412 | $ | 3,412 |
$ | 3,298 |
$ | 3,298 |
| Cash and cash equivalents | Level 1 | – | – | 38,472 | 38,472 | ||||
| Trade and other receivables | Level 2 | 1,536 | 1,536 | 1,308 | 1,308 | ||||
| Financial liabilities: | |||||||||
| Bank indebtedness | Level 1 | 5,181 | 5,181 | – | – | ||||
| Mortgages payable | Level 2 | 1,292,556 | 1,317,946 | 1,179,521 | 1,259,831 | ||||
| Trade and other payables | Level 2 | 6,545 | 6,545 | 9,386 | 9,386 | ||||
| Refundable security deposits | Level 1 | $ | 5,110 | $ | 5,110 |
$ | 4,754 |
$ | 4,754 |
- Refundable security deposits for Alberta and Saskatchewan are considered as restricted cash as they are held in trust bank accounts and subject to the contingent rights of third parties.
See also the Notes to the Corporation’s audited consolidated financial statements for the fiscal years ended September 30, 2020 and 2019 (the “Annual Financial Statements”) for additional information regarding financial assets and the risks associated therewith.
Risk Associated with Financial Assets & Liabilities
The Corporation is exposed to risks arising from its financial assets and liabilities. These include market risk related to interest rates, credit risk and liquidity risk. For detailed explanations of these risks, refer to the section entitled “Risk Assessment and Management”.
MAINSTREET EQUITY CORP. 29
SHARE CAPITAL
Authorized:
Unlimited number of common voting shares with no par value Unlimited number of preferred shares with no par value Issued, outstanding and fully paid:
| Issued, outstanding and fully paid: | ||||||
|---|---|---|---|---|---|---|
| Nine months ended | June 30, 2021 | Year ended September 30, 2020 | ||||
| Number of | Number of | |||||
| common shares | Amount | common shares | Amount | |||
| Issued and outstanding, | ||||||
| – beginning of the period | 9,349,830 | $ | 26,507 | 9,381,730 | $ | 26,597 |
| Sharespurchased for cancellation | (4,612) | (13) | (31,900) | (90) | ||
| Issued and outstanding, | ||||||
| – end of the period | 9,345,218 | $ | 26,494 | 9,349,830 | $ | 26,507 |
All common shares share an equal right to dividends.
On May 28, 2021, Mainstreet obtained approval from the Toronto Stock Exchange (“TSX”) to repurchase up to 476,008 common shares of the Corporation under a Normal Course Issuer Bid (“NCIB”) commencing June 1, 2021. The current NCIB expires on May 31, 2022. The Corporation’s previous NCIB expired on May 31, 2021.
During the three and nine months ended June 30, 2021 and 2020, the Corporation purchased and cancelled nil (2020 – 31,900) and 4,612 (2020 – 31,900) common shares at an average price of $68.10 (2020 – $55.37) per common share under the NCIB.
Given the discount between its current trading share price and net asset value (“NAV”), Management believes that the re-purchasing of its common shares is returning capital to shareholders in a tax-efficient manner that is accretive to NAV. Mainstreet will continue to assess on an ongoing basis whether increased purchases of its common shares is warranted.
STOCK OPTIONS
The Corporation has no issued and outstanding stock options. Since March 24, 2017, the Corporation was unable to grant any further options under the Corporation’s prior stock option plan. Upon the expiration or exercise of all remaining issued and outstanding stock options under the Corporation’s prior stock option plan, the plan expired in accordance with the terms thereof. The Corporation has not adopted a new stock option plan at this time.
Shareholder Rights Plan
Effective February 21, 2013, the Board of Directors of the Corporation approved the adoption of a shareholder rights plan agreement (the “Rights Plan”) dated February 21, 2013 between the Corporation and Computershare Trust Company of Canada. The Rights Plan was ratified and approved by shareholders of the Corporation on March 21, 2013 and subsequently amended and renewed by the shareholders of the Corporation on March 18, 2016 and March 29, 2019. The Rights Plan was most recently amended to change the time from 120 days to 105 days for a take-over bid to be taken up to coincide with changes to securities law related to take-over bids, expand the definition of “Convertible Securities” to include any securities issued by the corporation carrying an exercise, conversion or exchange right pursuant to which the holder thereof may acquire Common Shares, amend the definition of “Expiration Time” from 2019 to 2022, amend the definition of “Permitted Lock Up Agreement” to reflect best practices and institutional shareholder services recommendations in respect of shareholder rights plans, amend the definition of “Acting Jointly or in Concert” to better align the same with current securities legislation and make certain amendments relating to the right’s agent duties and procedures to change the Right to Agent. The Rights Plan will expire at the termination of the annual general meeting of shareholders of the Corporation scheduled for the 2022 fiscal year unless otherwise renewed at or prior to that time.
Immediately upon the Rights Plan coming into effect, one right (“Right”) was issued and attached to each common share of the Corporation outstanding and will continue to attach to each common share subsequently issued.
The Rights will separate from the common shares of the Corporation and will be exercisable on the close of business on the 10th trading day after the earlier of the date on which a person has acquired 20% or more of, or a person commences or announces a take over bid for, the Corporation’s outstanding common shares, other than an acquisition pursuant to a Permitted Bid or a Competing Permitted Bid as such terms are defined under the Rights Plan.
30 Q3 2021
The acquisition by a person of 20% or more of the common shares of the Corporation is referred to as a “Flip In Event”. When a Flip In Event occurs, each Right (except for Rights beneficially owned by an Acquiring Person or certain transferees of an Acquiring Person, which Right will be void pursuant to the Rights Plan) becomes a right to purchase from the Corporation, upon exercise thereof, in accordance with the terms of the Rights Plan, that number of common shares having an aggregate market price on the date of consummation or occurrence of such Flip In Event equal to twice the Exercise Price for an amount in cash equal to the Exercise Price. The Exercise Price for the Rights provided in the Rights Plan is $100. As an example, if at the time of the Flip-in Event the Common Shares have a market price of $25, the holder of each Right would be entitled to receive $200 (twice the Exercise Price) in market value of the Common Shares (8 Common Shares) for $100, i.e.: at a 50% discount.
Certain exemptions exist under the Rights Plans for Portfolio Managers and Grandfathered Persons as such terms are defined in the Rights Plan.
A complete copy of the Rights Plan as amended and renewed, including the specific provisions thereof, is available under the Corporation’s profile filed on SEDAR.
Key accounting estimates and assumptions
The following are the key accounting estimates and assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period that have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:
-
i) Significant estimates used in determining the fair value of investment properties include capitalization rates, market rent, vacancy rate, net operating income and operating expenses. A change to any one of these inputs could significantly alter the fair value of an investment property. Please refer to Note 4 to the interim condensed consolidated Financial Statements for a sensitivity analysis;
-
ii) Significant estimates used in determining the fair value of financial instruments include the discount rate used to discount the future cash flows of mortgages for similar loans with similar credit ratings and the same maturities. Please refer to Note 12 to the interim condensed consolidated financial statements;
-
iii) Allocation of purchase cost in the acquisition of investment properties is based on information from industry practice and entity specific history;
-
iv) Allocation of purchase cost in the acquisition of property and equipment into different components, estimation of useful life and impairment, are based on information from industry practice and entity specific history; and
-
v) The amount of temporary differences between the carrying value of the assets and liabilities versus the tax basis values and the future income tax rate at which these differences will be realized.
Actual results could differ from estimates.
In addition, beginning in 2020, the COVID-19 pandemic has had a substantial impact on the economy. As a result of the uncertainty associated with the unprecedented nature of the pandemic, certain of the Corporation’s significant assumptions may be impacted. In particular, significant assumptions are required when measuring the value of the Corporation’s properties which are carried at fair value using assumptions based on market conditions, which assumptions are uncertain at this time. Accordingly, the full long-term impact of COVID-19 on the valuation of the Corporation’s properties continues to remain unknown at this time. Further, due to the high uncertainty associated with the pandemic, lower weight can be applied to previous market evidence to inform fairness of opinions. Assumptions are also required in assessing the collectability of any outstanding tenant rent receivable balances and the consideration of applying an allowance for doubtful accounts to these balances. Currently, the government financial supports have assisted and continue to assist the Corporation’s tenants with their essential needs such as rental payments, however, it remains uncertain as to how long such supports will remain in place. In the event that these financial support measures are reduced or eliminated, the Corporation anticipates that it may see an increase in its bad debt expense and be exposed to an increased credit risk.
Transactions with Related Parties
- a) The President and Chief Executive Officer is paid a commission at commercial rates in his capacity as a licensed broker for certain property transactions conducted by the Corporation in its normal course of business. Commissions are determined on an exchange value basis. Except in very limited circumstances, these commissions are paid by the selling third party or third parties to the transaction. The commissions received by the President and Chief Executive Officer during the three and nine months ended June 30, 2021 amounted to $392,740 (2020 – $9,524) and $549,688
MAINSTREET EQUITY CORP. 31
(2020 – $69,257). Each year the Chief Executive Officer is entitled to receive an annual performance bonus based upon pre-determined performance goals and discretionary bonus amounts determined by the board of directors. In making such determination, the board of directors takes in consideration the amount of commission paid to the Chief Executive Officer during each year, such that once determined, that portion of the annual performance bonus paid by the Corporation amounts to the difference between the amount of annual performance bonus determined by the board of directors, if any, less the amount of commissions paid to the Chief Executive Officer during that year. As a result, the actual portion of the discretionary bonus, if any, paid by the Corporation each year to the Chief Executive Officer will vary, depending on how much commission was paid to the Chief Executive Officer during that year.
- b) The Corporation paid legal fees, professional fees and reimbursements for the three and nine months ended June 30, 2021 amounting to $31,811 (2020 – $65,892) and $192,196 (2020 – $389,810) to a law firm of which a director and officer of the Corporation is a senior associate. As at June 30, 2021, the amounts payable to the law firm were $Nil (September 30, 2020 – $Nil). These fees were incurred at amounts which in management’s opinion approximate fair market value that would be incurred by a third party law firm.
Off Balance Sheet Arrangements
No off balance sheet arrangement was made by the Corporation for 2020.
Subsequent Events
Subsequent to quarter-end June 30, 2021, the Corporation also financed three clear title assets and six maturing mortgages. These financing activities raised additional funds of $12.8 million at an average interest rate of 2.33%. Subsequent to quarter end June 30, 2021, the Corporation acquired additional 58 residential units in the province of British Columbia for a total consideration of $10.4 million.
Risk Assessment and Management
Management defines risk as the evaluation of the probability that an event that could negatively affect the financial condition or results of the Corporation may happen in the future. The following section describes specific and general risks that could affect the Corporation. As it is difficult to predict whether any risk will occur or what its related consequences might be, the actual effect of any risk on the business of the Corporation could be materially different than anticipated. The following discussion of risk does not include all possible risks as there may be other risks of which the Corporation is currently unaware. Please also see the risks which are summarized in the Corporation’s Annual Information Form for the year ended September 30, 2020 (“AIF”).
Pandemic Risk
Since December 2019, the outbreak of the novel strain of coronavirus, specifically known as COVID-19, has resulted in all levels of governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to business globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Government and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. Uncertain economic conditions resulting from the COVID-19 pandemic may, in the short or long term, have a materially adverse impact on the Corporation’s tenants and/or debt and equity markets, both of which could materially adversely affect the Corporation’s operations and financial performance. Although significant progress has been made in vaccinating the Canadian population and many restrictions have been lifted in certain provinces of Canada, travel bans remain in effect and it remains difficult to reliably estimate the impact on the financial results and condition of the Corporation in future periods.
The Corporation, in coordination with its Board of Directors, continues to monitor the situation and has taken and may take additional actions that alter its business operations as may be required by federal, provincial or local authorities or that the Corporation determines are in the best interests of its tenants, employees, suppliers, shareholders and other stakeholders. Such alterations or modifications have caused and may continue to cause interruption to the Corporation’s business and include increased administration, maintenance and repair expenses, related to property modifications, increased cleaning and maintenance of the property, increased communication and technology costs and increased costs related to obtaining personal protection equipment for team members, temporary closures of the Corporation’s administrative offices and moves to remote working, temporary or long-term adverse impacts on the Corporation’s supply chain and labour and the potential of increased network vulnerability and risk of data loss resulting from increased
32 Q3 2021
use of remote access and removal of data from the Corporation’s facilities. Management of the Company enacted its COVID-19 business continuity plan in March 2020 and currently has experienced only minimal disruptions to its business operations as a result.
The Corporation saw a material decrease in new rentals during the fourth quarter of its 2020 fiscal year, a period that usually is one of the Corporation’s busiest rental seasons. This decrease continued into the first three quarters of the Corporation’s 2021, and has resulted in a decrease in the Corporation’s operations and financial performance as fewer new tenants are moving into the Corporation’s properties resulting in an increase in vacancy rates. The Corporation believes that this decrease has resulted from the government’s implementation of travel bans in response to the pandemic, which has vastly decreased the number of foreign students and other immigrants arriving in Canada. Historically, such foreign students and immigrants have comprised a material portion of the Corporation’s renters. At this time, the Corporation is unable to predict when such travel bans may be relaxed or lifted. In the event that the restrictions on international travel remain in effect through the Corporation’s fiscal 2021, the Corporation anticipates that it will suffer continued material decreases in its operations and financial performance.
To date the Corporation has not suffered a material increase in bad debt expense and higher credit risk for the Corporation as a result of increased difficulty in the collection of rent, a requirement to defer the eviction of tenants who do not pay their rent, and an inability by the Corporation to increase rent in certain of its markets. However, the Corporation expects that increased unemployment in all the markets in which it operates may adversely impact tenant’s ability to pay rent resulting in an increase in credit risk and that the main reason it has not yet seen a material increase in bad debt expense and credit risk is that governments have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The government financial supports have assisted and continue to assist the Corporation’s tenants with their essential needs such as rental payments, however, it remains uncertain as to how long such supports will remain in place in their current form or at all. In the event that these financial support measures are reduced or eliminated, the Corporation anticipates that it will see a material increase in its bad debt expense and be exposed to an increased credit risk.
The Corporation’s properties are measured at fair value based on assumptions influenced by market conditions. The uncertainty created by the COVID-19 pandemic has impacted valuation assumptions and significant uncertainty currently exists with respect to the valuation of the Corporation’s properties. Due to the high uncertainty associated with the pandemic, lower weight can be applied to previous market evidence to inform fairness of opinions.
There is also continuing risk that the Corporation could be adversely affected due to market changes particularly in supply, interest rates and regional rent controls. Further, as social distancing practices are maintained, the expected onset of new supply of rental housing may take longer as construction completion times are extended. This increases the supply risk to the Corporation.
To date, the Corporation has seen the mortgage interest rate for a 10-year fixed CMHC mortgage remain at a low level which has provided an opportunity for the Corporation to obtain financing at lower interest rates when mortgages mature and need to be renewed.
The real estate industry is highly capital intensive and accessing capital may be more difficult during a global health pandemic, including the COVID-19 pandemic. To date, governments have responded quickly to ensure capital remains available, and currently, Mainstreet still remains able to access capital.
Vacancy Risk
The Corporation is subject to tenant vacancy risk when, in some markets and under certain economic conditions, housing/condominiums are affordable, financing is readily available and interest rates are low, making it easier for renters to become homebuyers. This increases vacancy rates and decreases rental revenue cash flow.
Vacancy rates can also be affected negatively by increased supply of multi-family units in the Corporation’s core markets. Numerous other residential developers and apartment owners compete for potential tenants. Although it is Mainstreet’s strategy to own multi-family residential properties in premier locations in each market in which it operates, some of the apartments or its competitors may be newer, better located or offer lower rents. In addition, an increase in alternative housing could have a material adverse effect on the Corporation’s ability to lease units and in the rents charged and could adversely affect the Corporation’s revenues and ability to meet its obligations.
Accordingly, the Corporation’s performance will always be affected by the supply and demand for multi-family rental real estate in Western Canada. The potential for reduced rental revenue exists in the event that Mainstreet is not able to maintain its properties at a high level of occupancy, or in the event of a downturn in the economy, which could result in lower rents or higher vacancy rates. Mainstreet has minimized these risks by:
MAINSTREET EQUITY CORP. 33
-
attempting to increase customer satisfaction;
-
diversifying its portfolio across Western Canada, thus lowering its exposure to regional economic swings;
-
acquiring properties only in desirable locations, where vacancy rates for properties are higher than city-wide averages but can be reduced by repositioning the properties through better management and selective upgrades;
-
holding a balanced portfolio which includes a variety of multi-family building types including high-rise, townhouse, garden and walk-ups, each with its own market niche;
-
maintaining a wide variety of suites, including bachelor suites, one, two and three bedroom units;
-
building a broad and varied customer base, thereby avoiding economic dependence on larger-scale tenants;
-
focusing on affordable multi-family housing, which is considered a stable commodity;
-
advertising and offering competitive market pricing to attract new tenants;
-
developing a specific rental program characterized by rental adjustments that are the result of enhanced services and superior product; and
-
developing regional management teams with significant experience in the local marketplace, and combining this experience with its existing operations and management expertise.
The pandemic and the government’s response thereto, including travel bans, has also increased the vacancy risk for the Corporation. See “Pandemic Risk” above.
Economic Uncertainty
Any worldwide or regional economic slowdown, stock market uncertainty and international political credit crisis or uncertainty could adversely impact the business and the future profitability of the Corporation. During any period of economic uncertainty tenants may experience financial difficulty and may default in payment of rent or possibly look for less expensive accommodations thereby having a corresponding longer-term impact on rental and vacancy rates. In addition, Mainstreet’s ability to obtain financing or renegotiate line of credit financing may be negatively affected.
In addition to the COVID-19 pandemic discussed above, the slowing of Western Canada’s economic growth rate has filtered through to weaker employment prospects in the prairie provinces, a tempering of housing and rental demand and a decline in net migration with a corresponding impact on the Corporation’s rental and occupancy levels. Still unknown is the impact of various recently enacted or pending government initiatives, including increases to operating costs resulting from carbon tax legislation and the implementation of new climate change plans at both the provincial and federal government levels.
Interest Risk
Mainstreet is exposed to interest rate risk to the extent of any upward or downward revision in prime lending rates. Increases in the interest rate have the potential to adversely affect the profitability of the Corporation. However, the Corporation attempts to mitigate this risk by staggering the maturity dates for its mortgages. The majority of Mainstreet’s mortgages and fixed-rate mortgage financings are insured by Canada Mortgage and Housing Corporation (“CMHC”) under the National Housing Association (“NHA”) mortgage program. This added level of insurance offered to lenders allows the Corporation to receive the best possible financing and interest rates and significantly reduces the potential for a lender to call a loan prematurely. A 1% change in the prime lending rate would have resulted in a change of $50,000 in annual interest expense of the floating rate debt of the credit facility for the period ended June 30, 2021 (2020 – Nil).
Utilities and Tax Risk
Mainstreet’s business is exposed to fluctuating utility and energy costs such as electricity and natural gas (heating) prices as well as exposure to significant increases in property taxes. Utility expenses, mainly consisting of natural gas and electricity service charges, have been subject to considerable price fluctuations over the past several years. In recent years, water and sewer costs have increased significantly, as have other forms of direct and indirect “taxes” imposed by various municipalities. Any significant increase in these costs that cannot be passed on to the tenant / customer may have a significant impact on the operations of the Corporation.
Management continues to monitor all these costs very closely. In order to mitigate these risks, the Corporation has implemented the following steps:
34 Q3 2021
-
where possible, electrical sub-metering devices have been installed, passing on the responsibility for electrical charges to the end tenant / customer;
-
where possible, direct metering conversion programs have been implemented which effectively introduced a volume-based consumption system rather than a flat rate, in turn lowering operating costs for the Corporation;
-
in other cases, rents have been, or will be adjusted upward to cover increased costs; and
-
where possible, the Corporation enters into long term supply contracts at a fixed price.
For example, Mainstreet has entered into a fixed rate natural gas contract at $2.66 per GJ in Alberta with a maturity date of February 1, 2024, and in Surrey, British Columbia, Mainstreet has completed a water meter conversion program for all its properties.
In addition, over the past few years, municipal property taxes have increased as a result of revaluations of municipal properties and their inherent tax rates. These revaluations may result in significant increases in some property assessments due to enhancements, which often are not represented on the Corporation’s balance sheet as such representations are contrary to existing IFRS reporting standards. To address these risks, the Corporation has a team of property reviewers who, with the assistance of outside consultants, constantly review property tax assessments and, if warranted, appeal them. While it is not unusual for the Corporation to receive property tax refunds and / or adjustments, due to uncertainty of the timing and the amount of the refunds or adjustments, these amounts are only reported when they are actually received.
In addition, it is uncertain if municipal property tax rates will increase in certain markets to address municipal revenue losses resulting from the COVID-19 pandemic.
Risks of Real Estate Property Ownership
Real estate investments and projects are, generally, subject to numerous risks depending on the nature and location of the property that can affect attractiveness and sale ability of real estate assets to potential purchasers or other investors, or the owner’s use of such real estate assets, all of which are beyond the control of the Corporation. Such risks include:
-
the highly competitive nature of the real estate industry;
-
changes in general economic conditions (such as the availability and cost of the property or widespread fluctuations in adjacent property values), including as a result of COVID-19;
-
changes in general or local conditions (such as the supply of competing real estate assets or the possibility of competitive overbuilding or the inability to obtain full occupancy or other usage of any real estate assets);
-
governmental regulation, rules or policies (such as increased taxation on the sale of or profits from real estate property, environmental legislation or municipal approvals for usage, development or subdivision); and
-
changes in costs or operating expenses anticipated for real estate assets.
Each segment in the real estate industry is capital intensive and is typically sensitive to interest rates. Any proceeds generated by the sale of real estate assets depend upon general economic conditions and, accordingly, the ability to repay its financing may be affected by changes in those conditions. The Corporation will be required to make certain significant expenditures in respect of its business including, but not limited to, the payment of property taxes, mortgage payments, property management costs, insurance costs and related charges which must be made regardless of whether real estate assets are producing sufficient income to service such expenses. If the Corporation is unable or unwilling to meet the payment obligations on such loans, losses could be sustained as a result of the exercise by the lenders of their rights of foreclosure or sale. As a result, the Corporation’s ability to make interest payments or distributions of cash could be adversely affected.
In addition, real estate property investments are relatively illiquid. This illiquidity will tend to limit the ability of the Corporation to vary its property portfolio promptly in response to changes in economic or investment conditions. If the Corporation were required to quickly liquidate its assets, there is risk that the Corporation would realize sale proceeds of less than the stated value of the properties of the Corporation. The Corporation’s property portfolio is concentrated in British Columbia, Alberta and Saskatchewan. As a result, economic and real estate conditions in Western Canada will significantly affect the Corporation’s revenues and the value of its properties.
MAINSTREET EQUITY CORP. 35
Renovation Risks
The Corporation is subject to the financial risk of having unoccupied units during extended periods of renovations. During renovations, these properties are unavailable for occupancy and do not generate income. Certain significant expenditures, including property taxes, maintenance costs, interest payments, insurance costs and related charges must be made throughout the period of ownership of real estate property regardless of whether the property is producing revenue. Delays in the renovation of a building or individual apartment units as a result of labour shortages and similar risks, including the COVID-19 pandemic, could delay the renting of such building or units resulting in an increased period of time where the building is not producing revenue or produces less revenue than a fully tenanted building. As the Corporation intends to source labour from other countries and renovation supplies directly from manufacturers in China and elsewhere, the Corporation will be subject to related immigration expenses, possible changes in laws related to the use of migrant or immigrant labour, shipping risks and currency fluctuations, all of which may result in unexpected or higher costs or possible delays. The Corporation intends to address these risks by acquiring financing to fund renovations, staggering renovations and by carrying out a detailed capital expenditures budget to monitor its cash position on a monthly basis. However, recent and possible new changes in federal immigration laws related to migrant or immigrant labour may have a negative impact regarding mitigating an increase in labour costs and expenses. In addition, COVID-19 has and will likely continue to affect the Corporation’s ability to source labour and supplies from other countries.
Credit Risk
Credit risk is the risk that the counterparty to a financial asset will default, resulting in a financial loss for the Corporation. The Corporation is exposed to credit risk as some tenants may experience financial difficulty and may default in payment of rent in the current economic environment. However, the Corporation attempts to minimize possible risks by conducting in-depth credit assessments of all tenants and collecting security deposits from tenants. The Corporation’s tenants are numerous, which also reduces the concentration of credit risk. As tenants’ rent is due at the beginning of the month, all amounts in accounts receivable are considered overdue by the Corporation. As of June 30, 2021, rents due from current tenants amounted to $582,000 (September 30, 2020 – $574,000). The possibility of not receiving payment of rent due from current tenants was covered by security deposits of $5.1 million (September 30, 2020 – $4.8 million) and provisions for expected credit losses of $150,000 (September 30, 2020 – $200,000). In addition, please see “Pandemic Risk” above.
The aging bands of rents due from current tenants as at June 30, 2021 and September 30, 2020 are outlined in the table below:
(000s of dollars)
| Jun. 30, 2021 | Sep. 30, 2020 | |||
|---|---|---|---|---|
| 0-30 days | $ | 439 |
$ | 420 |
| 31-60 days | 67 | 81 | ||
| 61-90 days | 25 | 7 | ||
| Over 90 days | 51 | 66 | ||
| Total rents due from current tenants | $ | 582 |
$ | 574 |
In relation to cash, cash equivalents and restricted cash, the Corporation believes that its exposure to credit risk is low. The Corporation places its cash, cash equivalents and restricted cash only with reputable Canadian financial institutions.
Liquidity Risk
Liquidity risk is the risk that the Corporation will encounter difficulties in meeting its financial obligations. The Corporation manages its liquidity risk by monitoring forecast cash flows on a regular basis to meet expected operating expenses, by maintaining adequate banking facilities, by managing mortgage debt secured by its investment properties and by matching the maturity profiles of assets and liabilities. Please see “Liquidity and Capital Resources” above.
An investment in real estate is relatively illiquid, with the degree of liquidity generally fluctuating in relation to demand for and the perceived desirability of such investments. Such illiquidity may limit the Corporation’s ability to divest itself of certain of its properties promptly in response to changing economic, investment or other conditions. If the Corporation was to be required to quickly liquidate its real property, the proceeds to the Corporation might be significantly less
36 Q3 2021
than the aggregate carrying or net asset value of its properties or less than what would be expected to be received under normal circumstances, which could have an adverse effect on the Corporation’s financial condition and financial performance. Illiquidity may also result from legal or contractual restrictions on the resale of properties. In addition, in recessionary times, it may be difficult to dispose of certain types of real estate. The costs of holding real estate are considerable and, during an economic recession, the Corporation may be faced with ongoing expenditures with a declining prospect of incoming receipts. In such circumstances, it may be necessary for the Corporation to dispose of properties at lower prices in order to generate sufficient cash for operations. There can be no assurance that the fair market value of any properties held by the Corporation will not decrease in the future.
Financing Risk
Mainstreet anticipates that it will make substantial capital expenditures for the acquisition of properties in the future. There can be no assurance that debt or equity financing or cash generated by operations will be available or sufficient to meet these requirements or for other corporate purposes or, if debt or equity financing is available, that it will be on terms acceptable to Mainstreet. Moreover, future activities may require Mainstreet to alter its capitalization significantly. The inability of Mainstreet to access sufficient capital for its operations could have a material adverse effect on Mainstreet’s financial condition, the result of its operations or its overall prospects. Please see “Pandemic Risk” above.
Disclosure Controls & Procedures on Internal Control over Financial Reporting Risk
Mainstreet’s business could be adversely impacted if it has deficiencies in its disclosure controls and procedures or internal control over financial reporting. The design and effectiveness of Mainstreet’s disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations. While Management continues to review the design and effectiveness of Mainstreet’s disclosure controls and procedures and internal control over financial reporting, Mainstreet provides no assurance that its disclosure controls and procedures or internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Deficiencies, particularly material weaknesses, in internal control over financial reporting which may occur in the future could result in misstatements of Mainstreet’s results of operations, restatements of its financial statements, a decline in the share price, or otherwise materially adversely affect Mainstreet’s business, reputation, results of operation, financial condition or liquidity.
Reliance on Key Employees
Mainstreet’s success depends in large measure on certain key executive personnel. The loss of the services of such key personnel could have a material adverse effect on the Corporation. Mainstreet does not have key person insurance in effect for management. The contributions of these individuals to the immediate operations are likely to be of central importance. In addition, competition for qualified personnel in the industry is intense, and there can be no assurance that the Corporation will be able to continue to attract and retain all personnel necessary for the development and operation of its business. Investors must rely upon the ability, expertise, judgment, discretion, integrity and good faith of the management of Mainstreet.
Income Tax Risk
Mainstreet intends to file all required income tax returns and believes that it will be in full compliance with the provisions of the Income Tax Act (Canada) and all applicable provincial tax legislation. However, such returns are subject to reassessment by the applicable taxation authority. In the event of a successful reassessment of Mainstreet, whether by re-characterization and development expenditures or otherwise, such reassessment may have an impact on current and future taxes payable.
Market Risks
The economic performance and value of the Corporation’s investments in real estate assets will be subject to all of the
risks associated with investing in real estate, including, but not limited to:
-
changes in the national, regional, provincial and local economic climates, including as a result of the COVID-19 pandemic;
-
local conditions, including an oversupply of properties or a reduction in demand for properties;
-
the attractiveness of all or parts of real estate assets to renters or purchasers;
37
MAINSTREET EQUITY CORP.
-
competition from other available real estate assets; and
-
changes in laws and governmental regulations, including those governing usage, zoning, the environment and taxes.
The Corporation’s performance will be affected by the supply and demand for property in its geographic area(s) of ownership. Key drivers of demand include employment levels, population growth, demographic rents and consumer confidence. The potential for reduced rental revenue exists in the event that demand diminishes or supply becomes overabundant thereby driving down prices for real estate assets.
Acquisitions Risks
Mainstreet’s growth depends in large part on identifying suitable acquisition opportunities, pursuing such opportunities and consummating acquisitions. It is not possible to manage all risks associated with such acquisitions in the terms and conditions contained in commercial agreements pertaining to such acquisitions. The real estate assets may be subject to unknown, unexpected or undisclosed liabilities that may materially and adversely affect the Corporation’s operations, financial condition and results. The representations and warranties, if any, given by arm’s length third parties to the Corporation may not adequately protect against these liabilities and any recourse against third parties may be limited by the financial capacity of such third parties. Moreover, real estate assets acquired by the Corporation may not meet expectations of operational or financial performance due to unexpected costs associated with developing an acquired property, as well as the general investment risks inherent in any real estate investment.
Appraisals of Properties
An appraisal is an estimate of market value and caution should be used in evaluating data with respect to appraisals. It is a measure of value based on information gathered in the investigation, appraisal techniques employed and quantitative and qualitative reasoning, leading to an opinion of value. The analysis, opinions and conclusions in an appraisal are typically developed based on and in conformity with, interpretations of the guidelines and recommendations set forth in the Canadian Uniform Standards of Professional Appraisal Practice. Appraisals are based on various assumptions of future expectations of property performance and while the appraiser’s internal forecast of net income for the properties appraised are considered to be reasonable at that time, some of the assumptions may not materialize or may differ materially from actual experience in the future.
The Corporation’s properties are measured at fair value based on assumptions influenced by market conditions. Given the continuing uncertainty of the longer-term impacts of the COVID-19 pandemic on valuation assumptions, uncertainty continues to exist with respect to the valuation of the Corporation’s properties.
Environmental, Health and Safety Risks
Under various environmental, health and safety laws, ordinances and regulations, the current or previous owner or operator of properties acquired or refinanced by the Corporation, may be liable for the costs of removal or remediation of hazardous or toxic substances on, under or in such properties. These costs could be substantial. Such laws could impose liability whether or not the Corporation knew of, or was responsible for, the presence of such hazardous or toxic substances when it acquired a property.
The presence of hazardous or toxic substances, or the failure to remove or remediate such substances, if any, or restrictions imposed by environmental, health and safety laws on the manner in which such properties may be operated or developed could adversely affect the Corporation’s ability to sell such properties and could potentially also result in claims against the Corporation.
Environmental, health and safety laws provide for sanctions for non compliance and may be enforced by governmental agencies or, in certain circumstances, by private parties. Certain environmental, health and safety laws and common law principles could be used to impose liability for release of and exposure to hazardous substances into the air. Third parties may seek recovery from real property owners or operators for personal injury or property damage associated with exposure to released hazardous substances. In addition, third parties may seek recovery from the Corporation in the event of an outbreak of COVID-19 in a property owned by the Corporation. The cost of defending against claims of liability, of complying with environmental, health and safety regulatory requirements, of remediating any contaminated property or of paying personal injury claims could be substantial.
The Corporation may be subject to liability for undetected pollution or other environmental hazards against which it cannot insure, or against which it may elect not to insure where premium costs are disproportionate to the Corporation’s perception of relative risk. Such factors may have an adverse impact on the Corporation.
38 Q3 2021
Mainstreet has policies and procedures to review and monitor environmental exposure, including the completion of environmental audits in connection with the Corporation’s due diligence procedures when looking at potential acquisitions when the Corporation deems advisable.
Cyber Security Risk
Cyber security has become an increasingly important issue for corporations and businesses. A cyber-attack is an intentional attack which can include gaining unauthorized access to information systems to disrupt business operations, corrupt data or steal confidential information. Such an attack could compromise Mainstreet, its employees and tenants’ confidential information, and third parties with whom Mainstreet interacts and may result in negative consequences, including remediation costs, loss of revenue, data corruption, additional regulatory scrutiny, litigation and reputational damages. As a result, Mainstreet has implemented processes, procedures and controls to help mitigate these cybersecurity risks, but these measures do not guarantee that cyber-attack can be totally avoided due to ever increasing sophistication of all forms of cyber-attacks.
Climate Change Risk
There is growing concern from members of the scientific community and the general public that an increase in global average temperatures due to emissions of greenhouse gases and other human activities have or will cause significant changes in weather patterns and increase the frequency and severity of climate stress events. Climate change, including the impact of global warming, creates physical and financial risk. Physical risks from climate change include an increase in sea level and changes in weather conditions, such as an increase in intense precipitation and extreme heat events, as well as tropical and non-tropical storms.
Mainstreet owns buildings in locations that may be susceptible to climate stress events or adverse localized effects of climate change, such as sea-level rise and increased storm frequency or intensity. The occurrence of one or more natural disasters, such as hurricanes, fires, floods, and earthquakes (whether or not caused by climate change), could cause considerable damage to its properties, disrupt operations and negatively impact Mainstreet’s financial performance. To the extent these events result in significant damage to or closure of one or more of Mainstreet’s buildings, its operations and financial performance could be adversely affected through lost tenants and an inability to lease or re-lease the space. In addition, these events could result in significant expenses to restore or remediate a property, increases in fuel (or other energy) prices or a fuel shortage, increases in the costs of insurance if they result in significant loss of property or other insurable damage, and the introduction of or increases in climate change taxes such as provincial or federal carbon taxes or cap and trade taxes.
No History of Dividends
Mainstreet has not declared or paid any dividends on its common shares since its incorporation. Any decision to pay dividends on the shares will be made by the board of directors on the basis of the Mainstreet’s earnings, financial requirements and other conditions existing at such future time. The dividend policy of Mainstreet is established by the directors and is subject to change at the discretion of the directors. The recourse of shareholders who disagree with the dividend policy or any change in policy is limited and could require such shareholders to seek to replace the directors. Other than pursuant to corporate law and compliance with the provisions of its banking facility, there is no restriction that could prevent Mainstreet from paying dividends or another form of distribution in respect of the common shares.
Workforce Availability
Mainstreet’s ability to provide services to its existing tenants is somewhat dependent on the availability of well-trained employees and contractors to service such tenants as well as complete required maintenance and capital upgrades on its buildings. The Corporation must also balance requirements to maintain adequate staffing levels while balancing the overall cost to the Corporation.
Within Mainstreet, its most experienced employees are employed full-time; this full-time force is supplemented by, seasonal and full-time immigrant labour, additional part-time employees, and specific contract services needed by the Corporation. Mainstreet constantly reviews existing overall market factors to ensure that its compensation program is in line with existing levels of responsibility and, if warranted, adjusts the program accordingly. Mainstreet also encourages employees’ feedback in these areas to ensure existing programs are meeting their personal needs. The COVID-19 pandemic may result in a disruption to the Corporation’s workforce in the event of illness or to their ability to complete their duties in an efficient manner as a result of governmental health and safety requirements.
MAINSTREET EQUITY CORP. 39
Uninsured Losses
The Corporation carries comprehensive general liability, fire, flood, earthquake, tornado, natural disaster, extended coverage, rental loss and vacancy insurance with policy specifications, limits and deductibles customarily carried for similar properties. However, there are certain types of risks, generally of a catastrophic nature, such as wars, terrorist attacks or environmental contamination, which are either uninsurable or not insurable on an economically viable basis. Should an uninsured or underinsured loss occur, the Corporation could lose its investment in, and anticipated profits and cash flows from, one or more of its properties, but would continue to be obligated to repay any recourse mortgage indebtedness on such properties.
From time to time the Corporation may be subject to lawsuits as a result of the nature of its business. The Corporation intends to maintain business and property insurance policies in amounts and with such coverage and deductibles as are deemed appropriate, based on the nature and risks of the businesses, historical experience and industry standards. However, there can be no assurance that claims in excess of the insurance coverage or claims not covered by the insurance coverage will not arise or that the liability coverage will continue to be available on acceptable terms. A successful claim against the Corporation that is not covered by, or in excess of, the Corporation’s insurance could materially affect the Corporation’s operating results and financial condition, which would have an adverse effect on the Corporation. Claims against the Corporation, regardless of their merit or eventual outcome, will require the Corporation’s management to devote time to matters unrelated to the operation of the business.
Substitutions for Residential Rental Units
Demand for residential rental properties is impacted by and inversely related to the relative cost of home ownership. The cost of home ownership depends upon, among other things, interest rates offered by financial institutions on mortgages and similar home financing transactions. Recently, interest rates offered by financial institutions for financing home ownership have been at low levels. If the interest rates offered by financial institutions for home ownership financing remain low, demand for rental properties may be adversely affected. A reduction in the demand for rental properties may have a material adverse effect on the Corporation’s ability to lease suites and on the rents charged. This, in turn, may have a material adverse effect on the Corporation’s business, cash flows, financial condition and results from operations.
Litigation Risks
In the normal course of the Corporation’s operations, whether directly or indirectly, it may become involved in, named as a party to or the subject of, various legal proceedings, including regulatory proceedings, tax proceedings and legal actions relating to personal injuries or illness, property damage, property taxes, land rights, the environment and contract disputes. The outcome with respect to outstanding, pending or future proceedings cannot be predicted with certainty and may be determined in a manner adverse to the Corporation and as a result, could have a material adverse effect on the Corporation’s assets, liabilities, business, financial condition and results from operations. Even if the Corporation prevails in any such legal proceeding, the proceedings could be costly and time consuming and may divert the attention of management and key personnel from the Corporation’s business operations, which could have a material adverse effect on the Corporation’s business, cash flows, financial condition and results of operations and ability to make dividends to shareholders.
Regulatory Risks and Adverse Changes in Law
The Corporation is subject to laws and regulations governing the ownership and leasing of real property, zoning, building standards, landlord/tenant relationships, employment standards, environmental matters, taxes and other matters. It is possible that future changes in applicable federal, provincial, municipal or common laws or regulations or changes in their enforcement or regulatory interpretation could result in changes in the legal requirements affecting the Corporation (including with retroactive effect). Any changes in the laws to which the Corporation is subject could materially affect its rights and title to its assets. It is not possible to predict whether there will be any further changes in the regulatory regimes to which the Corporation is subject or the effect of any such changes on its business.
Increases in real estate taxes and income, service and transfer taxes, or introductions of new taxes such as previously or to be enacted carbon taxes, cannot always be passed through to residents or users in the form of higher rents, and may adversely affect the Corporation’s operating expenses and to pay amounts due on its debt. Similarly, changes or interpretations of existing laws increasing the potential liability for environmental conditions existing on properties or increasing the restrictions on discharges or other conditions, as well as changes in laws affecting development, construction and safety requirements, may result in significant unanticipated expenditures, which could have a material
40 Q3 2021
adverse effect on the Corporation. Further, residential landlord/tenant laws in certain provinces may provide tenants with the right to bring certain claims to the applicable judicial or administrative body seeking an order to, among other things, compel landlords to comply with health, safety, housing and maintenance standards. As a result, the Corporation may, in the future, incur capital expenditures, which may not be fully recoverable from tenants.
Rent Control
The Corporation may be subject to legislation that exists or is enacted in certain jurisdictions, which restricts the right of landlords to increase rents charged to tenants. As a result, the inability to adjust rents to address higher operating costs or to improve margins on certain properties may have an adverse effect on the returns available from such properties.
Currently, the Corporation operates in Canada in the provinces of Alberta, British Columbia, Saskatchewan and Manitoba. Neither Alberta nor Saskatchewan is subject to rent control legislation; however, under Alberta rent legislation, a landlord is only entitled to increase rents once every twelve months.
Under British Columbia’s rent control legislation, a landlord is entitled to increase the rent for existing tenants once every twelve months by no more than the “guideline amount” established by regulations. During COVID-pandemic, the rent amounts were frozen with a prohibition on rent increases until December 31, 2021. When a unit is vacant, however, the landlord is entitled to lease the unit to a new tenant at market rental amount, after which annual increases are limited to the applicable guideline amount. The landlord may also be entitled to a greater increase in rent for a unit under certain circumstances, including, for example, where extra expenses have been incurred as a result of a renovation of that unit.
To manage this risk, prior to entering a market where rent controls are in place, extensive time is spent researching existing rules, and, where possible, the Corporation will ensure it utilizes employees who are experienced in working in these controlled environments. In addition, the Corporation adjusts forecast assumptions on new acquisitions to ensure they are reasonable given the rent control environment.
Operational Risks
Operational risk is the risk that a direct or indirect loss may result from an inadequate or failed infrastructure, from a human process or from external events. The impact of this loss may be financial loss, loss of reputation or legal or regulatory proceedings. Mainstreet endeavours to minimize losses in this area by ensuring that effective infrastructure and controls exist. These controls are constantly reviewed and, if deemed necessary, improvements are implemented.
Public Market Risk
It is not possible to predict the price at which Mainstreet’s common shares will trade and there can be no assurance that an active trading market for the common shares will be sustained. The common shares will not necessarily trade at values determined solely by reference to the value of the properties of the Corporation. Accordingly, the common shares may trade at a premium or a discount to the value implied by the value of the Corporation’s properties. The market price for common shares may be affected by changes in general market conditions, fluctuations in the markets for equity securities and numerous other factors beyond the control of the Corporation.
Potential Conflicts of Interest
Mainstreet may be subject to various conflicts of interest because of the fact that directors and officers of the Corporation are engaged in other real estate-related business activities. The Corporation may become involved in transactions which conflict with the interests of the foregoing. Directors may from time-to-time deal with persons, firms, institutions or corporations with which the Corporation may be dealing, or which may be seeking investments similar to those desired by the Corporation. The interests of these persons could conflict with those of the Corporation. In addition, from time to time, these persons may compete with Mainstreet for available investment opportunities. Directors and officers of the Corporation are required to disclose material interests in material contracts and transactions and to refrain from voting thereon. See also “Transactions with Related Parties” above and “Interests of Management and Others in Material Transaction” in Mainstreet’s AIF.
CHALLENGES
Despite solid earnings results, COVID-19 restrictions have nonetheless struck Mainstreet on several critical fronts, negatively impacting both costs and revenues. The temporary closure of the Canadian border has halted the inflow of foreign students and immigrants, while classroom limits in colleges and universities have dramatically reduced domestic student populations, both a major client base for Mainstreet.
41
MAINSTREET EQUITY CORP.
Government-imposed lockdowns have caused Mainstreet to miss out on the high rental seasons in both 2020 and 2021, when activity tends to be at its peak. Still, Mainstreet believes the eventual re-opening of both the border and postsecondary institutions will quickly reverse that trend. Pandemic restrictions, coupled with its high rate of acquisitions of unstabilized properties in recent years, have also put upward pressure on Mainstreet vacancy rates, which increased to 9.1% in Q3 from 8.0% a year earlier. However, we believe those rates will decline as our management team aggressively restabilizes units.
In addition to revenue challenges, rising operating costs continue to create challenges for Mainstreet. Major fixed expenses have increased sharply, including property taxes, insurance, and utilities. Carbon taxes and labour, as well as general inflationary pressures in our economy, which effectively place the financial burden on property owners, have added to these cost increases.
Pandemic protocols have also temporarily increased operating costs. Paid leave was extended to team members whose children were not able to attend school. Costs for additional cleaning, sanitizing, human resources, and the purchase of personal protective equipment (“PPE”) likewise increased expenses. Renovation costs have risen due to public emergency orders that restrict on-site work and substantially inflate costs for building materials. More broadly, a tightening labour market has introduced new challenges in hiring staff.
The resiliency of the COVID-19 virus will determine how long many of these restrictions remain in place. Even as vaccination rates improve, new variants threaten to revert the economy back into lockdown.
OUTLOOK
Despite the difficult circumstances created by the pandemic, the Mainstreet business model remains uniquely structured to thrive in times of economic volatility. Relatively low interest rates and costs for acquisitions (Mainstreet's two single-biggest expenses) will continue to provide significant potential for opportunistic growth. Mainstreet has continued to grow and diversify throughout the pandemic. In 2020 the Corporation entered the Winnipeg market, extending its portfolio to four provinces, while Mainstreet also rapidly expands its BC footprint.
That expansion, at the same time, presents opportunities for Mainstreet to boost operating income by decreasing vacancy rates which are unusually high currently, largely a result of the acquisition of unstabilized properties. In Q3 2021, 1,808 of our 14,762 units (12% of its portfolio) remain unstabilized, offering major potential to increase NOI as these properties are stabilized. Moreover, our ample liquidity reserves will assist Mainstreet in both its stabilization and acquisition efforts. After accounting for $176 million in YTD acquisitions, its estimated potential liquidity for the remainder of fiscal year 2021 is approximately $190 million, including available credit facilities of $95 million. Meanwhile, economic prospects in Alberta and Saskatchewan have improved, supported by strengthened commodity markets and an expectation of stronger immigration levels. Prices for West Texas Intermediate, a U.S. oil benchmark, have increased steadily in 2021, surpassing US$70 per barrel in July for the first time since 2018. Many analysts expect that a busy tourism season this summer will keep oil demand high, while continued geopolitical strife could insure that prices remain at healthy levels through to the end of fiscal 2021.
Meanwhile, massive stimulus spending plans are expected to keep the broader Canadian economy buoyant. The Government of Canada forecast 5.8% economic growth for fiscal year 2021-22 in its April budget, aided by $143 billion in new spending measures. The U.S. government’s US$1.9 trillion infrastructure package is also expected to spur growth that analysts anticipate will spill over into the Canadian economy.
Mainstreet believes workforce-affordable rental housing will remain an essential and safe asset class, underpinned by favorable long-term market fundamentals that have persisted despite the ongoing pandemic. On the demand side, healthy fundamentals can be seen across its portfolio, including in its core Alberta market. Population growth in Calgary (1.9%) and Edmonton (1.8%) outpaced the national average of 1.1% in 2020, according to Statistics Canada. In addition, the federal government is boosting its immigration targets, totaling 1.2 million newcomers over the next three years. Ottawa’s recent decision to extend work permits for international students should also support attract more newcomers to Western Canada.
Meanwhile, new supply in Alberta remains flat: Calgary added just 6,236 new rental units over the past five years, while Edmonton has introduced just 10,704, of which the supply is predominantly higher-end class A products. Compare that with the 127,895 net new migrants who came to Calgary over the same period, or the 139,929 who came to Edmonton. We believe these broad trajectories are overwhelmingly supportive of the long-term rental market.
42 Q3 2021
Vancouver/Lower Mainland—which accounts for approximately 22% of Mainstreet's overall portfolio, 31% of overall NOI and 33% of overall fair market value—will continue to drive performance for Mainstreet, as vacancies remain among the lowest in the country, and rental rates among the highest. With an average monthly market-to-market gap of $367 per suite per month, 95% of our customers in the region are below the average market rent.
Mainstreet believes the robust residential housing market in many urban centers will force young people to remain in the rental market. Roughly 73% of Canadians’ annual income (including both working and non-working citizens) is below $50,000, according to Statistic Canada, creating huge demand for affordable housing and low-rent apartments. Mainstreet’s mid-market rental rate, with a price-point averaging between $900 and $1,000, is perfectly positioned to attract those seeking affordable and quality options in today’s market.
RUNWAY ON EXISTING PORTFOLIO
-
1) Pursuing its 100% organic, non-dilutive growth model: Using Mainstreet's strong potential liquidity position, estimated at $190 million for the remainder of fiscal 2021, the Corporation believes there is significant opportunity to continue acquiring new assets at attractive valuations below replacement costs.
-
2) Closing the NOI gap: In Q3 2021, 12% of the Mainstreet portfolio was going through the stabilization process. Once stabilized, Mainstreet remains confident same-asset revenue, vacancy rate, NOI and FFO will be meaningfully improved. The Corporation is cautiously optimistic that it can take advantage of the high rental season in coming quarters to boost cash flow. In the BC market alone, Mainstreet sees significant potential upside for NOI growth, approximately $13.3 million, through leveraging of its loss-to-lease gaps.
-
3) Lowering interest costs: The current 10-year, CMHC-insured mortgage rate is currently around 2.5%. Mainstreet expects interest rates to remain low in the near term, and it believes that its refinancing of the debts of $320 million at an average interest rate of 3.29% maturing in the next three financial years will result in approximately $2.5 million in annual savings.
-
4) Buying back shares at a discount: Mainstreet believes MEQ shares continue to trade below their true NAV. Mainstreet will therefore continue to buy back its own common shares on an opportunistic basis under its normal course issuer bid.
ADDITIONAL INFORMATION
Additional information about Mainstreet, including its AIF, is available on the Corporation’s website at www.mainst.biz and on SEDAR at www.sedar.com.
43
MAINSTREET EQUITY CORP.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
Unaudited
($000s of Canadian dollars)
| Unaudited ($000s of Canadian dollars) |
|||
|---|---|---|---|
| June 30, 2021 | Sep. 30, 2020 | ||
| Assets | |||
| Non-current assets | |||
| Investment properties [Note 3] | $ 2,525,194 | $ | 2,182,965 |
| Property and equipment | 6,599 | 6,574 | |
| Intangible assets | 1,363 | 1,399 | |
| Propertyheld for sale [Note 4] | 22,494 | 1,250 | |
| 2,555,650 | 2,192,188 | ||
| Current assets | |||
| Prepaid assets | 4,368 | 1,941 | |
| Prepaid current income tax | 110 | 110 | |
| Trade and other receivables | 1,536 | 1,308 | |
| Restricted cash | 3,412 | 3,298 | |
| Inventory | 731 | 994 | |
| Cash and cash equivalents | – | 38,472 | |
| 10,157 | 46,123 | ||
| Total Assets | $ 2,565,807 | $ | 2,238,311 |
| Liabilities | |||
| Non-current liabilities | |||
| Mortgages payable [Note 5] | $ 1,185,075 | $ | 1,082,406 |
| Deferred tax liabilities | 203,758 | 177,561 | |
| 1,388,833 | 1,259,967 | ||
| Current liabilities | |||
| Mortgages payable [Note 5] | 107,481 | 97,115 | |
| Trade and other payables | 6,545 | 9,386 | |
| Refundable security deposits | 5,110 | 4,754 | |
| Bank indebtedness [Note 6] | 5,181 | – | |
| 124,317 | 111,255 | ||
| Total Liabilities | 1,513,150 | 1,371,222 | |
| Equity | |||
| Share capital [Note 7] | 26,494 | 26,507 | |
| Retained earnings | 1,026,163 | 840,582 | |
| Total Equity | 1,052,657 | 867,089 | |
| Total Liabilities and Equity | $ 2,565,807 | $ | 2,238,311 |
See accompanying notes to these interim condensed consolidated financial statements.
[SIGNED] [SIGNED]
"Bob Dhillon" "Joe Amantea" Director Director July 23, 2021
44 Q3 2021
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF NET PROFIT AND TOTAL COMPREHENSIVE INCOME
Unaudited
($000s of Canadian dollars, except per share amounts)
| Unaudited ($000s of Canadian dollars, except per share amounts) |
||||||||
|---|---|---|---|---|---|---|---|---|
| Three months ended | Three months ended | Nine months ended | Nine months ended | |||||
| June 30, 2021 | June 30, 2020 | June 30, 2021 | June 30, 2020 | |||||
| Rental revenue [Note 8] | $ | 39,455 |
$ | 36,972 |
$ | 115,772 |
$ | 109,882 |
| Ancillaryrevenue | 485 | 498 | 1,697 | 1,515 | ||||
| Total rental and ancillary revenue | 39,940 | 37,470 | 117,469 | 111,397 | ||||
| Propertyoperatingexpenses [Note 9] | 15,250 | 13,959 | 47,063 | 42,894 | ||||
| Net operating income | 24,690 | 23,511 | 70,406 | 68,503 | ||||
| Financing costs [Note 10] | 9,672 | 9,152 | 28,321 | 27,487 | ||||
| General and administrative expenses [Note 9] | 3,040 | 3,406 | 8,845 | 9,603 | ||||
| Depreciation | 223 | 223 | 645 | 615 | ||||
| Interest income | (103) | (37) | (396) | (109) | ||||
| Proft before Fair value gain and income tax | 11,858 | 10,767 | 32,991 | 30,907 | ||||
| Change in fair value [Note 3] | 195,800 | (2,527) | 179,088 | (14,159) | ||||
| Proft before income tax | 207,658 | 8,240 | 212,079 | 16,748 | ||||
| Deferred income tax expense (recovery) | 26,656 | (2,633) | 26,197 | (3,381) | ||||
| Netproft and total comprehensive income | $ | 181,002 |
$ | 10,873 |
$ | 185,882 |
$ | 20,129 |
| Proft per share | ||||||||
| – basic and fully diluted [Note 11] | $ | 19.37 |
$ | 1.16 |
$ | 19.89 |
$ | 2.15 |
See accompanying notes to these interim condensed consolidated financial statements.
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Unaudited
($000s of Canadian dollars)
| Unaudited ($000s of Canadian dollars) |
||||||
|---|---|---|---|---|---|---|
| Total | ||||||
| Share | Retained | Shareholders’ | ||||
| Capital | Earnings | Equity | ||||
| Balance, October 1, 2019 | $ | 26,597 | $ | 773,708 | $ | 800,305 |
| Shares purchased for cancellation | (90) | (1,676) | (1,766) | |||
| Proft for theperiod | – | 68,550 | 68,550 | |||
| Balance, September 30, 2020 | $ | 26,507 | $ | 840,582 | $ | 867,089 |
| Shares purchased for cancellation | (13) | (301) | (314) | |||
| Proft for theperiod | – | 185,882 | 185,882 | |||
| Balance, June 30, 2021 | $ | 26,494 | $ | 1,026,163 | $ | 1,052,657 |
See accompanying notes to these interim condensed consolidated financial statements.
MAINSTREET EQUITY CORP. 45
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||
|---|---|---|---|---|
| Unaudited | ||||
| ($000s of Canadian dollars) | ||||
| Nine months ended June 30, | 2021 | 2020 | ||
| Cash obtained from (used in) operating activities | ||||
| Net proft | $ | 185,882 | $ | 20,129 |
| Adjustments for: | ||||
| Depreciation | 645 | 615 | ||
| Change in fair value | (179,088) | 14,159 | ||
| Deferred income tax expense | 26,197 | (3,381) | ||
| Financing costs [Note 10] | 28,321 | 27,487 | ||
| Deferred fnancing costs incurred | (10,409) | (11,254) | ||
| Interestpaid on mortgages [Note 10] | (24,768) | (24,699) | ||
| Cash from operating activities before changes in non-cash working capital | 26,780 | 23,056 | ||
| Change in working capital | ||||
| Prepaid assets | (2,427) | (1,004) | ||
| Trade and other receivables | (228) | (120) | ||
| Inventory | 263 | (507) | ||
| Restricted cash | (114) | 78 | ||
| Trade and other payables | (2,350) | 2,514 | ||
| Refundable securitydeposits | 356 | (24) | ||
| Cash from operatingactivities | 22,280 | 23,993 | ||
| Financing activities | ||||
| Bank indebtedness | 5,181 | (56,442) | ||
| Financing of investment properties | 191,879 | 246,712 | ||
| Mortgage principal repayments | (18,272) | (15,686) | ||
| Mortgage payments upon refnancing | (55,659) | (107,264) | ||
| Repurchase of shares | (314) | (1,766) | ||
| Cash from fnancingactivities | 122,815 | 65,554 | ||
| Investing activities | ||||
| Purchase of and additions to investment properties [Note 3] | (161,679) | (67,749) | ||
| Purchase of and additions to property and equipment | (400) | (579) | ||
| Purchase of and additions to intangible assets | (234) | (491) | ||
| Proceeds from disposal | 1,240 | – | ||
| Purchase of Propertyheld for sale | (22,494) | – | ||
| Cash used in investingactivities | (183,567) | (68,819) | ||
| Net (decrease) increase in cash and cash equivalents | (38,472) | 20,728 | ||
| Cash and cash equivalents, beginningofperiod | 38,472 | 70 | ||
| Cash and cash equivalents, end of period | $ | – | $ | 20,798 |
| Cash and cash equivalents are comprised of: | ||||
| Cash | $ | – | $ | – |
| Short-term deposits | $ | – | $ | 20,798 |
See accompanying notes to these interim condensed consolidated financial statements.
46 Q3 2021
NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Unaudited
For the three and nine months ended June 30, 2021 and 2020
(Thousands of Canadian dollars, except share and per share amounts and amounts within narrative)
1. GENERAL
Mainstreet Equity Corp. (the “Corporation”) is a Canadian real estate corporation, incorporated under the Business Corporations Act (Alberta), focused on acquiring and managing mid-market residential rental apartment buildings in major markets primarily in Western Canada. The registered office and head office of the Corporation are located at 1413 2nd Street SW Calgary, Alberta T2R 0W7 and 305 10th Avenue SE Calgary, Alberta T2G 0W2, respectively. Navjeet (Bob) Dhillon, President and Chief Executive Officer of the Corporation, owns 46% of the outstanding common shares of the Corporation.
2. SIGNIFICANT ACCOUNTING POLICIES
a) Statement of compliance
The interim condensed consolidated financial statements of the Corporation have been prepared in compliance with International Accounting Standards (“IAS”) 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”) and adopted by the Chartered Professional Accountants of Canada (“CPA”). Accordingly, certain information and footnote disclosure normally included in the annual financial statements prepared in accordance with International Financial Reporting Standards (“IFRS”) have been omitted or condensed and, therefore, these financial statements should be read in conjunction with the annual audited consolidated financial statements for the fiscal year ended September 30, 2020.
b) Basis of presentation
These interim condensed consolidated financial statements have been prepared on the historical cost basis except for investment properties, which are measured at fair value. The interim condensed consolidated financial statements are prepared on a going concern basis and have been prepared in Canadian dollars which is the functional currency rounded to the nearest thousand. The accounting policies set out below have been applied consistently in all material respects.
c) Basis of consolidation
The interim condensed consolidated financial statements include the accounts of the Corporation and its wholly-owned subsidiary, MEQ Asset Management Corp. All inter-company transactions, balances, revenue and expenses have been eliminated on consolidation.
d) Key accounting estimates and assumptions
The following are the key accounting estimates and assumptions concerning the future, and other key sources of estimation uncertainty at the end of the reporting period that have significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year:
-
i) Significant estimates used in determining the fair value of investment properties include capitalization rates, market rent, vacancy rate, net operating income and operating expenses. A change to any one of these inputs could significantly alter the fair value of an investment property. Please refer to Note 4 for sensitivity analysis;
-
ii) Significant estimates used in determining the fair value of financial instruments include the discount rate used to discount the future cash flows of mortgages for similar loans with similar credit ratings and the same maturities are outlined in Note 12;
-
iii) Allocation of purchase cost in the acquisition of investment properties is based on information from industry practice and entity specific history;
-
iv) Allocation of purchase cost in the acquisition of property and equipment into different components, estimation of useful life and impairment are based on information from industry practice and entity specific history; and
-
v) The amount of temporary differences between the book carrying value of the assets and liabilities versus the tax basis values and the future income tax rate at which these differences will be realized.
Actual results could differ from estimates.
In addition, beginning in 2020, the COVID-19 pandemic has had a substantial impact on the economy. As a result of the uncertainty associated with the unprecedented nature of the pandemic, certain of the Corporation’s significant assumptions may be impacted. In particular, significant assumptions are required when measuring the value of the Corporation’s properties which are carried at
47
MAINSTREET EQUITY CORP.
fair value using assumptions based on market conditions, which assumptions are uncertain at this time. Accordingly, the full longterm impact of COVID-19 on the valuation of the Corporation’s properties continues to remain unknown at this time. Further, due to the high uncertainty associated with the pandemic, lower weight can be applied to previous market evidence to inform fairness of opinions. Assumptions are also required in assessing the collectability of any outstanding tenant rent receivable balances and the consideration of applying an allowance for doubtful accounts to these balances. Currently, the government financial supports have assisted and continue to assist the Corporation’s tenants with their essential needs such as rental payments, however, it remains uncertain as to how long such supports will remain in place. In the event that these financial support measures are reduced or eliminated, the Corporation anticipates that it may see an increase in its bad debt expense and be exposed to an increased credit risk.
3. Investment properties
(000s of dollars)
| (000s of dollars) | ||
|---|---|---|
| Nine months ended | Year ended | |
| June 30, 2021 | Sept. 30, 2020 | |
| Balance, beginning of period | $ 2,182,965 | $ 2,040,051 |
| Additions related to acquisitions | 168,331 | 90,182 |
| Building improvements | 17,304 | 16,771 |
| Property held for Sale | (22,494) | (1,250) |
| Change in fair value | 179,088 | 37,211 |
| Balance, end of period | $ 2,525,194 | $ 2,182,965 |
The fair value of investment properties held by the Corporation as of June 30, 2021 and September 30, 2020, were determined through external valuations obtained from independent qualified real estate appraisers who are members of the Appraisal Institute of Canada and have appropriate qualifications and experience in the valuation of the Corporation’s investment properties in the relevant locations. In addition, the Corporation has established an internal valuation model, which is based on the same assumptions and valuation techniques used by the external valuation professionals. The Corporation groups its investment properties in each city by their types and geographic locations. Samples are selected in each group for independent appraisal. The appraised values of the samples selected are compared with their appraised values of the previous corresponding financial quarters. The percentage changes in values of those samples selected were applied to the whole population of each group in determination of the fair value of investment properties of the Corporation as of June 30, 2021 and September 30, 2020. Properties are selected on a rotational basis and approximately 40% of the Corporation’s portfolio is externally valued annually. For the nine month period ended June 30, 2021, a fair value gain of $179.1 million was recorded on the financial statement as a result of changes in the fair value of investment properties based on most recent market conditions.
In arriving at an appropriate capitalization rate for each property, the Corporation has applied qualitative adjustments to the recent sales of comparable properties in a similar market. The average capitalization rates used in determining the fair value of investment properties are set out below:
| properties are set out below: | ||
|---|---|---|
| Jun. 30, 2021 | Sep. 30, 2020 | |
| Surrey, BC | 3.36% | 4.39% |
| Abbotsford, BC | 3.74% | 4.80% |
| Calgary, Alberta | 4.89% | 5.09% |
| Edmonton, Alberta | 5.45% | 5.67% |
| Saskatoon, Saskatchewan | 5.96% | 6.62% |
| Regina, Saskatchewan | 5.69% | 6.33% |
| Winnipeg, Manitoba | 5.79% | – |
| Average capitalization rate of investment property portfolio | 4.73% | 5.34% |
The Corporation uses the direct capitalization method to determine a fair value, which requires that an estimated forecasted net operating income (“NOI”) be divided by a capitalization rate (“Cap Rate”). As such, changes in both NOI and Cap Rate would significantly alter the fair value of investment properties. The tables below set out the impact of changes in both NOI and Cap Rate on the Corporation’s fair values.
48 Q3 2021
| As at June 30, 2021 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net operating income | -3% | -1% |
As estimated | +1% | +3% | ||||||
| $ | 115,815 | $ | 118,203 | $ | 119,397 | $ | 120,591 | $ | 122,979 | ||
| Capitalization rate | |||||||||||
| -0.25% | 4.48% | $ | 59,964 | $ | 113,266 | $ | 139,918 | $ | 166,569 | $ | 219,871 |
| Cap rate used | 4.73% | $ | (76,672) | $ | (26,187) | $ | 2,525,194 | $ | 24,298 |
$ | 74,783 |
| +0.25% | 4.98% | $ | (199,590) | $ | (151,639) | $ | (127,664) | $ | (103,689) | $ | (55,738) |
| As at September 30, 2020 | |||||||||||
| Net operating income | -3% | -1% | As estimated | +1% | +3% | ||||||
| $ | 113,181 | $ | 115,514 | $ | 116,681 | $ | 117,848 |
$ | 120,181 | ||
| Capitalization rate | |||||||||||
| -0.25% | 5.09% | $ | 40,622 | $ | 86,469 |
$ | 109,393 | $ | 132,316 | $ | 178,163 |
| Cap rate used | 5.34% | $ | (63,479) | $ | (19,778) |
$ | 2,182,965 | $ | 23,923 |
$ | 67,624 |
| +0.25% | 5.59% | $ | (158,268) | $ | (116,522) | $ | (95,648) |
$ | (74,775) |
$ | (33,029) |
4. PROPERTY HELD FOR SALE
During the three months ended June 30, 2021, the Corporation acquired a property with 136 units for resale purposes in Calgary, Alberta. Consequently, the asset is presented within non-current asset section. The Corporation expects to dispose these units within 12 months.
5. MORTGAGES PAYABLE
Mortgages payable bear interest at a weighted average interest rate of 2.56% (September 30, 2020 – 2.72%) per annum and are payable in monthly principal and interest installments totaling $5.0 million (September 30, 2020 – $4.7 million), maturing from 2021 to 2031 and are secured by specific charges against specific investment properties, having a fair value of $2,240 million (September 30, 2020 – $2,010 million).
| (September 30, 2020 – $2,010 million). | ||
|---|---|---|
| (000s of dollars) | ||
| Jun. 30, 2021 | Sep. 30, 2020 | |
| Non-current | $ 1,185,075 | $ 1,082,406 |
| Current | 107,481 | 97,115 |
| $ 1,292,556 | $ 1,179,521 |
The following table reconciles the changes in cash flows from financing activities for long-term debt:
(000s of dollars)
| (000s of dollars) | |||
|---|---|---|---|
| Jun. 30, 2021 | Sep. 30, 2020 | ||
| Openingbalance | $ 1,179,521 | $ | 1,019,723 |
| Financing of investment properties | 191,879 | 308,914 | |
| Mortgage assumed to purchase investment properties | 1,943 | 1,344 | |
| Mortgage principal repayments | (18,272) | (21,292) | |
| Mortgage payments upon refnancing | (55,659) | (119,512) | |
| Deferred fnancingcost | (6,856) | (9,656) | |
| Closing balance | $ 1,292,556 | $ | 1,179,521 |
MAINSTREET EQUITY CORP. 49
Estimated principal payments required to retire the mortgage obligations as of June 30, 2021 are as follows:
| (000s of dollars) | ||
|---|---|---|
| 12 months ended June 30, | Amount | |
| 2022 | $ | 112,692 |
| 2023 | 28,692 | |
| 2024 | 235,754 | |
| 2025 | 80,809 | |
| 2026 | 126,933 | |
| Subsequent | 742,589 | |
| 1,327,469 | ||
| Deferred fnancingcost | (34,913) | |
| $ | 1,292,556 |
6. BANK INDEBTEDNESS
Effective January 2014, the Corporation was granted a banking facility to a maximum of $85 million with a syndicate of chartered financial institutions. The facility is secured by a floating charge against the Corporation’s assets and carries an interest rate of prime plus 1.15%. The facility requires monthly interest payments and is renewable every three years subject to the mutual agreement of the lenders and the Corporation. The Corporation has extended the maturity date to December 5, 2022. As at June 30, 2021, the Corporation has drawn $Nil (September 30, 2020 – $Nil) against this credit facility.
Additionally, in Q3 2021, the Corporation entered into a $15 million revolving credit facility with a third-party financial institution, which carries an interest rate equal to the prime rate. As at June 30, 2021, the Corporation has drawn $5.2 million against this credit facility.
Both facilities contain financial covenants to maintain an overall funded debt to gross book value ratio of not more than 65% and debt service ratio of not less than 1.2. As of June 30, 2021, the Corporation’s overall funded debt to gross book value ratio and debt service coverage ratio are 51% and 1.48, respectively.
7. SHARE CAPITAL
Authorized:
Unlimited number of common voting shares with no par value Unlimited number of preferred shares with no par value Issued, outstanding and fully paid:
| Issued, outstanding and fully paid: | ||||||
|---|---|---|---|---|---|---|
| Nine months ended | June 30, 2021 | Year ended September 30, 2020 | ||||
| Number of | Number of | |||||
| common shares | Amount | common shares | Amount | |||
| Issued and outstanding, | ||||||
| – beginning of the period | 9,349,830 | $ | 26,507 | 9,381,730 | $ | 26,597 |
| Sharespurchased for cancellation | (4,612) | (13) | (31,900) | (90) | ||
| Issued and outstanding, | ||||||
| – end of the period | 9,345,218 | $ | 26,494 | 9,349,830 | $ | 26,507 |
All common shares have an equal right to dividends.
On May 28, 2021, Mainstreet obtained approval from the Toronto Stock Exchange (“TSX”) to repurchase up to 476,008 common shares of the Corporation under a Normal Course Issuer Bid (“NCIB”) commencing June 1, 2021. The current NCIB expires on May 31, 2022. The Corporation’s previous NCIB expired on May 31, 2021.
During the three and nine months ended June 30, 2021 and 2020, the Corporation purchased and cancelled Nil (2020 – 31,900) and 4,612 (2020 – 31,900) common shares at an average price of $68.10 (2020 – $55.37) per common share under the NCIB.
Given the discount between its current trading share price and net asset value (“NAV”), Management believes that the repurchasing of its common shares is returning capital to shareholders in a tax-efficient manner that is accretive to NAV. Mainstreet will continue to assess on an ongoing basis whether increased purchases of its common shares is warranted.
50 Q3 2021
8. REVENUE FROM INVESTMENT PROPERTIES
The components of revenue from investments properties are as follows:
(000s of dollars)
| (000s of dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months | ended | June 30 | Nine months | ended | June 30 | |||
| 2021 | 2020 | 2021 | 2020 | |||||
| Rental revenue | $ | 39,198 | $ | 36,763 | $ | 115,018 | $ | 109,124 |
| Other rental revenue (1) | 257 | 209 | 754 | 758 | ||||
| $ | 39,455 | $ | 36,972 | $ | 115,772 | $ | 109,882 |
(1) Consists of revenues from parking and recovery of certain operating costs.
9. EXPENSES BY NATURE
The components of property operating expenses and general and administrative expenses are as follows:
(000s of dollars)
| (000s of dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months | ended June 30 | Nine months | ended | June 30 | ||||
| 2021 | 2020 | 2021 | 2020 | |||||
| Salaries, wages and employee benefts | $ | 6,029 | $ | 5,793 | $ | 17,393 | $ | 17,094 |
| Utilities | 4,474 | 4,190 | 14,754 | 13,509 | ||||
| Property tax | 3,941 | 3,582 | 12,007 | 10,476 | ||||
| Repair and maintenance | 1,170 | 1,259 | 3,632 | 3,892 | ||||
| Insurance | 1,130 | 712 | 3,513 | 2,414 | ||||
| Other | 765 | 787 | 2,245 | 2,284 | ||||
| Legal and other professional expenses | 355 | 522 | 1,218 | 1,352 | ||||
| Advertisingand Marketing | 426 | 520 | 1,146 | 1,476 | ||||
| Total Operating and G&A expenses | $ | 18,290 | $ | 17,365 | $ | 55,908 | $ | 52,497 |
10. FINANCING COSTS
The components of financing costs are as follows:
(000s of dollars)
| (000s of dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months | ended June 30 | Nine months | ended | June 30 | ||||
| 2021 | 2020 | 2021 | 2020 | |||||
| Mortgage interest | $ | 8,425 | $ | 8,150 | $ | 24,768 | $ | 24,699 |
| Amortization of deferred fnancingcost | 1,247 | 1,002 | 3,553 | 2,788 | ||||
| Financing costs | $ | 9,672 | $ | 9,152 | $ | 28,321 | $ | 27,487 |
51
MAINSTREET EQUITY CORP.
11. PROFIT PER SHARE
Basic profit per share is calculated using the weighted average number of common shares outstanding during the period. The treasury stock method of calculating the diluted profit per share is used.
The following table sets forth the computation of basic and diluted profit per share:
(000s of dollars, except share and per share amounts)
| Three months | ended | June 30 | Nine months | ended | June 30 | |||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | |||||
| Numerator | ||||||||
| Net proft | $ | 181,002 | $ | 10,873 | $ | 185,882 | $ | 20,129 |
| Denominator | ||||||||
| For basic proft per share | ||||||||
| Weighted average shares | 9,345,218 | 9,356,177 | 9,345,395 | 9,373,244 | ||||
| Dilutive effect of stock options | – | – | – | – | ||||
| For diluted proft per share | 9,345,218 | 9,356,177 | 9,345,395 | 9,373,244 | ||||
| Proft per share | ||||||||
| – basic and diluted | $ | 19.37 | $ | 1.16 | $ | 19.89 | $ | 2.15 |
12. FINANCIAL INSTRUMENT AND RISK MANAGEMENT
Fair value of financial assets and liabilities
The Corporation’s financial assets and liabilities comprise restricted cash, cash and cash equivalents, trade and other receivables, bank indebtedness, mortgages payable, trade and other payables, and refundable security deposits. Fair values of financial assets and liabilities, summarized information related to risk management positions, and discussion of risks associated with financial assets and liabilities are presented as follows.
The fair values of restricted cash, cash and cash equivalents, trade and other receivables, trade and other payables, bank indebtedness and refundable security deposits approximate their carrying amounts due to the short-term maturity of those instruments.
The fair values of mortgages payable are determined using the current market interest rates as discount rates, the net present value of principal balances and future cash flows over the terms of the mortgages. In identifying the appropriate level of fair value, the Corporation performs a detailed analysis of the financial assets and liabilities. The inputs used to measure fair value determine different levels of the fair value hierarchy categorized as follows:
-
Level 1: Values based on unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
-
Level 2: Values based on quoted prices in markets that are not active or model inputs that are observable either directly or indirectly for substantially the full term of the asset or liability; and
-
Level 3: Values based on valuation techniques for which any significant input is not based on observable market data.
52 Q3 2021
The fair values of financial assets and liabilities were as follows:
(000s of dollars)
| (000s of dollars) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| June 30, 2021 | September | 30, | 2020 | ||||||
| Carrying | Fair | Carrying | Fair | ||||||
| amount | value | amount | value | ||||||
| Financial assets: | |||||||||
| Restricted cash | Level 1 | $ | 3,412 | $ | 3,412 |
$ | 3,298 |
$ | 3,298 |
| Cash and cash equivalents | Level 1 | – | – | 38,472 | 38,472 | ||||
| Trade and other receivables | Level 2 | 1,536 | 1,536 | 1,308 | 1,308 | ||||
| Financial liabilities: | |||||||||
| Bank indebtedness | Level 1 | 5,181 | 5,181 | – | – | ||||
| Mortgages payable | Level 2 | 1,292,556 | 1,317,946 | 1,179,521 | 1,259,831 | ||||
| Trade and other payables | Level 2 | 6,545 | 6,545 | 9,386 | 9,386 | ||||
| Refundable security deposits | Level 1 | $ | 5,110 | $ | 5,110 |
$ | 4,754 |
$ | 4,754 |
The Corporation’s non-financial assets comprise investment properties. The fair values of non-financial assets were as follows:
(000s of dollars)
| (000s of dollars) | |||||
|---|---|---|---|---|---|
| June 30, 2021 | September | 30, 2020 | |||
| Carrying | Fair | Carrying | Fair | ||
| amount | value | amount | value | ||
| Non-fnancial assets: | |||||
| Investment properties | Level 3 | $ 2,525,194 | $ 2,525,194 | $ 2,182,965 | $ 2,182,965 |
13. RISK ASSOCIATED WITH FINANCIAL ASSETS AND LIABILITIES
The Corporation is exposed to financial risks arising from its financial assets and liabilities. The financial risks include market risk relating to interest rates, credit risk and liquidity risk.
Market Risk
Market risk is the risk that the fair value or future cash flows of financial assets or liabilities will fluctuate due to movements in market prices.
Pandemic Risk
Since December 2019, the outbreak of the novel strain of coronavirus, specifically known as COVID-19, has resulted in all levels of governments worldwide enacting emergency measures to combat the spread of the virus. These measures, which include the implementation of travel bans, self-imposed quarantine periods and social distancing, have caused material disruption to business globally resulting in an economic slowdown. Global equity markets have experienced significant volatility and weakness. Government and central banks have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. Uncertain economic conditions resulting from the COVID-19 pandemic may, in the short or long term, have a materially adverse impact on the Corporation’s tenants and/or debt and equity markets, both of which could materially adversely affect the Corporation’s operations and financial performance. Although significant progress has been made in vaccinating the Canadian population and many restrictions have been lifted in certain provinces of Canada, travel bans remain in effect and it remains difficult to reliably estimate the impact on the financial results and condition of the Corporation in future periods.
The Corporation, in coordination with its Board of Directors, continues to monitor the situation and has taken and may take additional actions that alter its business operations as may be required by federal, provincial or local authorities or that the Corporation determines are in the best interests of its tenants, employees, suppliers, shareholders and other stakeholders. Such alterations or modifications have caused and may continue to cause interruption to the Corporation’s business and include increased administration, maintenance and repair expenses, related to property modifications, increased cleaning and maintenance of the property, increased communication and technology costs and increased costs related to obtaining personal protection equipment for team members, temporary closures of the Corporation’s administrative offices and moves to remote working, temporary or long-term adverse impacts on the Corporation’s supply chain and labour and the potential of increased network vulnerability and risk of data loss resulting from increased use of remote access and removal of data from the Corporation’s facilities. Management of the Company enacted its COVID-19 business continuity plan in March 2020 and currently has experienced only minimal disruptions to its business operations as a result.
53
MAINSTREET EQUITY CORP.
The Corporation saw a material decrease in new rentals during the fourth quarter of its 2020 fiscal year, a period that usually is one of the Corporation’s busiest rental seasons. This decrease continued into the first three quarters of the Corporation’s 2021, and has resulted in a decrease in the Corporation’s operations and financial performance as fewer new tenants are moving into the Corporation’s properties resulting in an increase in vacancy rates. The Corporation believes that this decrease has resulted from the government’s implementation of travel bans in response to the pandemic, which has vastly decreased the number of foreign students and other immigrants arriving in Canada. Historically, such foreign students and immigrants have comprised a material portion of the Corporation’s renters. At this time, the Corporation is unable to predict as to when such travel bans may be relaxed or lifted. In the event that the restrictions on international travel remain in effect through the Corporation’s 2021 fourth quarter, the Corporation anticipates that it will suffer continued material decreases in its operations and financial performance. To date the Corporation has not suffered a material increase in bad debt expense and higher credit risk for the Corporation as a result of increased difficulty in the collection of rent, a requirement to defer the eviction of tenants who do not pay their rent, and an inability by the Corporation to increase rent in certain of its markets. However, the Corporation expects that increased unemployment in all the markets in which it operates may adversely impact tenant’s ability to pay rent resulting in an increase in credit risk and that the main reason it has not yet seen a material increase in bad debt expense and credit risk is that governments have reacted with significant monetary and fiscal interventions designed to stabilize economic conditions. The government financial supports have assisted and continue to assist the Corporation’s tenants with their essential needs such as rental payments, however, it remains uncertain as to how long such supports will remain in place in their current form or at all. In the event that these financial support measures are reduced or eliminated, the Corporation anticipates that it will see a material increase in its bad debt expense and be exposed to an increased credit risk. The Corporation’s properties are measured at fair value based on assumptions influenced by market conditions. The uncertainty created by the COVID-19 pandemic has impacted valuation assumptions and significant uncertainty currently exists with respect to the valuation of the Corporation’s properties. Due to the high uncertainty associated with the pandemic, lower weight can be applied to previous market evidence to inform fairness of opinions.
There is also continuing risk that the Corporation could be adversely affected due to market changes particularly in supply, interest rates and regional rent controls. Further, as social distancing practices are maintained, the expected onset of new supply of rental housing may take longer as construction completion times are extended. This increases the supply risk to the Corporation. To date, the Corporation has seen the mortgage interest rate for a 10-year fixed CHMC mortgage remain at a low level which has provided an opportunity for the Corporation to obtain financing at lower interest rates when mortgages mature and need to be renewed.The real estate industry is highly capital intensive and accessing capital may be more difficult during a global health pandemic, including the COVID-19 pandemic. To date, governments have responded quickly to ensure capital remains available, and currently, Mainstreet still remains able to access capital.
Interest Rate Risk
The Corporation is exposed to interest rate risk to the extent of any upward or downward revision in prime lending rates. Increases in the interest rate have the potential to adversely affect the profitability of the Corporation. However, the Corporation attempts to mitigate this risk by staggering the maturity dates for its mortgages. The majority of Mainstreet’s mortgages and fixed-rate mortgage financings are insured by Canada Mortgage and Housing Corporation (“CMHC”) under the National Housing Association (“NHA”) mortgage program. This added level of insurance offered to lenders allows the Corporation to receive the best possible financing and interest rates, and significantly reduces the potential for a lender to call a loan prematurely. A 1% change in the prime lending rate would have resulted in a change of $50,000 in annual interest expense of the floating rate debt of the credit facility for the period ended June 30, 2021 (2020 – Nil).
Credit Risk
Credit risk is the risk that the counterparty to a financial asset will default resulting in a financial loss for the Corporation. The Corporation is exposed to credit risk as some tenants may experience financial difficulty and may default in payment of rent. However, the Corporation attempts to minimize possible risks by conducting in-depth credit assessments of all tenants and collecting security deposits from tenants. The Corporation’s tenants are numerous which also reduces the concentration of credit risk. As tenants’ rent is due at the beginning of the month, all amounts in accounts receivable are considered overdue by the Corporation. As of June 30, 2021, rents due from current tenants amounted to $582,000 (September 30, 2020 – $574,000). The possibility of not receiving payment of rent due from current tenants was covered by security deposits of $5.1 million (September 30, 2020 – $4.8 million) and provisions for expected credit losses of $150,000 (September 30, 2020 – $200,000). In addition, please see “Pandemic Risk” above.
54 Q3 2021
The aging bands of rents due from current tenants as at June 30, 2021 and September 30, 2020 are outlined in the table below:
(000s of dollars)
| (000s of dollars) | ||||
|---|---|---|---|---|
| Jun. 30, 2021 | Sep. 30, 2020 | |||
| 0-30 days | $ | 439 |
$ | 420 |
| 31-60 days | 67 | 81 | ||
| 61-90 days | 25 | 7 | ||
| Over 90 days | 51 | 66 | ||
| Total rents due from current tenants | $ | 582 |
$ | 574 |
In relation to cash, cash equivalents and restricted cash, the Corporation believes that its exposure to credit risk is low. The Corporation only places its cash, cash equivalents, and restricted cash with reputable Canadian chartered financial institutions.
Liquidity Risk
Liquidity risk is the risk the Corporation will encounter difficulties in meeting its financial obligations. The Corporation manages its liquidity risk by monitoring forecast and cash flows on a regular basis to meet expected operational expenses, by maintaining adequate banking facilities, by managing mortgage debt secured by its investment properties, and by matching the maturity profiles of financial assets and liabilities.
The timing of cash outflows relating to financial liabilities as at June 30, 2021 are outlined in the table below:
(000s of dollars)
| (000s of dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Beyond | ||||||||
| 1 year | 2 years | 3 years | 4 years | 4 years | Total | |||
| Mortgages payable | $ | 112,692 | 28,692 | 235,754 | 80,809 | 869,522 | $ | 1,327,469 |
| Mortgage interest payable | 33,960 | 30,598 | 29,833 | 22,094 | 73,528 | 190,013 | ||
| Bank indebtedness | 5,181 | – | – | – | – | 5,181 | ||
| Trade and other payables | 6,545 | – | – | – | – | 6,545 | ||
| Refundable security deposits | $ | 5,110 | – | – | – | – | $ | 5,110 |
The timing of cash outflows relating to financial liabilities as at September 30, 2020 are outlined in the table below:
(000s of dollars)
| (000s of dollars) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Beyond | ||||||||
| 1 year | 2 years | 3 years | 4 years | 4 years | Total | |||
| Mortgages payable | $ | 101,569 | 85,821 | 111,458 | 145,073 | 763,657 | $ | 1,207,578 |
| Mortgage interest payable | 32,854 | 29,130 | 26,732 | 23,124 | 65,954 | 177,794 | ||
| Trade and other payables | 9,386 | – | – | – | – | 9,386 | ||
| Refundable security deposits | $ | 4,754 | – | – | – | – | $ | 4,754 |
14. GUARANTEES, CONTINGENCIES, COMMITMENTS
In the normal course of business, the Corporation may enter into various agreements that may contain features that meet the definition of guarantees, contingencies or commitments in accordance with IAS 37 Provisions, Contingent Liabilities and Contingent Assets (“IAS 37”) that contingently require the Corporation to make payments to the guaranteed party based on: (i) changes in an underlying interest rate, foreign exchange rate, equity or commodity instrument, index or other variable, that is related to an asset, a liability or an equity security of the counterparty; (ii) failure of another party to perform under an obligating agreement; or (iii) failure of a third party to pay its indebtedness when due.
In the ordinary course of business, the Corporation provides indemnification commitments to counterparties in transactions such as credit facilities, leasing transactions, service arrangements, director and officer indemnification agreements and sales of assets. These indemnification agreements require the Corporation to compensate the counterparties for costs incurred as a result of changes in laws and regulations (including tax legislation) or as a result of litigation claims or statutory sanctions that may be suffered by counterparty as a consequence of the transaction. The terms of these indemnification agreements will vary based on the contract and do not provide any limit on the maximum potential liability. Historically, the Corporation has not made any significant payments under such indemnifications and no amount has been accrued in these interim condensed consolidated financial statements with respect to these indemnification commitments.
55
MAINSTREET EQUITY CORP.
In the normal course of operations, the Corporation may become subject to a variety of legal and other claims against the Corporation. Management and the Corporation’s legal counsel evaluate all claims on their apparent merits, and accrue management’s best estimate of the estimated costs to satisfy such claims. Management believes that the outcome of legal and other claims filed against the Corporation will not be material.
As of June 30, 2021, and September 30, 2020, no amounts have been recorded and none are required to be disclosed in the interim condensed consolidated financial statements with respect to guarantees, contingencies and commitments.
15. RELATED PARTY TRANSACTIONS
-
a) The President and Chief Executive Officer is paid a commission at commercial rates in his capacity as a licensed broker for certain property transactions conducted by the Corporation in its normal course of business. Commissions are determined on an exchange value basis. Except in very limited circumstances, these commissions are paid by the selling third party or third parties to the transaction. The commissions received by the President and Chief Executive Officer during the three and nine months ended June 30, 2021 amounted to $392,740 (2020 – $9,524) and $549,688 (2020 – $69,257). Each year the Chief Executive Officer is entitled to receive an annual performance bonus based upon pre-determined performance goals and discretionary bonus amounts determined by the board of directors. In making such determination, the board of directors takes in consideration the amount of commission paid to the Chief Executive Officer during each year, such that once determined, that portion of the annual performance bonus paid by the Corporation amounts to the difference between the amount of annual performance bonus determined by the board of directors, if any, less the amount of commission paid to the Chief Executive Officer during that year. As a result, the actual portion of the discretionary bonus, if any, paid by the Corporation each year to the Chief Executive Officer will vary, depending on how much commission was paid to the Chief Executive Officer during that year.
-
b) The Corporation paid legal and professional fees and reimbursements for the three and nine months ended June 30, 2021 amounting to $31,811 (2020 – $65,892) and $192,196 (2020 – $389,810) to a law firm of which a director and officer of the Corporation is a senior associate. As at June 30, 2021, the amounts payable to the law firm were $Nil (September 30, 2020 – $Nil). These fees were incurred at amounts which in management’s opinion approximate fair market value that would be incurred by a third party law firm.
56 Q3 2021
16. SEGMENTED INFORMATION
The Corporation specializes in multi-family residential housing and operates primarily within one business segment in four provinces located in Canada. The following summary presents segmented financial information for the Corporation’s continuing operations by geographic location:
(000s of dollars)
RENTAL OPERATIONS
| RENTAL OPERATIONS | ||||||||
|---|---|---|---|---|---|---|---|---|
| Three months | ended June 30, | Nine months | ended June 30, | |||||
| 2021 | 2020 | 2021 | 2020 | |||||
| BRITISH COLUMBIA | ||||||||
| Rental revenue | $ | 10,012 | $ | 8,908 | $ | 28,405 | $ | 26,346 |
| Other rental revenue | 114 | 90 | 320 | 264 | ||||
| Ancillary revenue | 172 | 159 | 523 | 464 | ||||
| Propertyoperatingexpenses | 2,761 | 2,417 | 8,209 | 7,592 | ||||
| Net operatingincome | 7,537 | 6,740 | 21,039 | 19,482 | ||||
| Fair value gain | 189,608 | 1,447 | 194,847 | 12,048 | ||||
| ALBERTA | ||||||||
| Rental revenue | $ | 21,336 | $ | 20,491 | $ | 63,471 | $ | 60,594 |
| Other rental revenue | 134 | 112 | 409 | 475 | ||||
| Ancillary revenue | 236 | 249 | 877 | 763 | ||||
| Propertyoperatingexpenses | 8,779 | 8,073 | 27,366 | 24,710 | ||||
| Net operatingincome | 12,927 | 12,779 | 37,391 | 37,122 | ||||
| Fair value loss | (13,118) | (1,384) | (32,138) | (21,866) | ||||
| SASKATCHEWAN | ||||||||
| Rental revenue | $ | 7,702 | $ | 7,364 | $ | 22,829 | $ | 22,184 |
| Other rental revenue | 9 | 7 | 25 | 19 | ||||
| Ancillary revenue | 76 | 90 | 293 | 288 | ||||
| Propertyoperatingexpenses | 3,636 | 3,469 | 11,337 | 10,592 | ||||
| Net operatingincome | 4,151 | 3,992 | 11,810 | 11,899 | ||||
| Fair value gain/loss | 19,313 | (2,590) | 16,574 | (4,341) | ||||
| MANITOBA | ||||||||
| Rental revenue | $ | 148 | N/A | $ | 313 | N/A | ||
| Other rental revenue | – | N/A | – | N/A | ||||
| Ancillary revenue | 1 | N/A | 4 | N/A | ||||
| Propertyoperatingexpenses | 74 | N/A | 151 | N/A | ||||
| Net operatingincome | 75 | N/A | 166 | N/A | ||||
| Fair value loss | (3) | N/A | (195) | N/A | ||||
| TOTAL | ||||||||
| Rental revenue | $ | 39,198 | $ | 36,763 | $ | 115,018 | $ | 109,124 |
| Other rental revenue | 257 | 209 | 754 | 758 | ||||
| Ancillary revenue | 485 | 498 | 1,697 | 1,515 | ||||
| Property operating expenses | 15,250 | 13,959 | 47,063 | 42,894 | ||||
| Net operating income | 24,690 | 23,511 | 70,406 | 68,503 | ||||
| Fair value gain | 195,800 | (2,527) | 179,088 | (14,159) | ||||
| Unallocated revenue* | 103 | 37 | 396 | 109 | ||||
| Unallocated expenses** | 39,591 | 10,148 | 64,008 | 34,324 | ||||
| Proft for the period | $ | 181,002 | $ | 10,873 | $ | 185,882 | $ | 20,129 |
- Unallocated revenue represents interest income, and other income.
** Unallocated expenses include general and administrative expenses, mortgage interest, financing cost, depreciation and deferred income taxes.
57
MAINSTREET EQUITY CORP.
(000s of dollars)
IDENTIFIABLE ASSETS AND LIABILITIES
| IDENTIFIABLE ASSETS AND LIABILITIES | ||||
|---|---|---|---|---|
| June 30, 2021 | Sept. 30, 2020 | |||
| BRITISH COLUMBIA | ||||
| Investment properties | $ | 840,220 |
$ | 590,900 |
| Property and equipment | 45 | 38 | ||
| Mortgages payable | 316,699 | 244,254 | ||
| Refundable security deposits | 1,720 | 1,505 | ||
| ALBERTA | ||||
| Investment properties | $ | 1,282,725 | $ | 1,227,131 |
| Property and equipment | 6,480 | 6,471 | ||
| Mortgages payable | 736,621 | 681,929 | ||
| Refundable security deposits | 2,703 | 2,543 | ||
| SASKATCHEWAN | ||||
| Investment properties | $ | 394,919 |
$ | 364,934 |
| Property and equipment | 74 | 65 | ||
| Mortgages payable | 239,236 | 253,338 | ||
| Refundable security deposits | 660 | 706 | ||
| MANITOBA | ||||
| Investment properties | $ | 7,330 |
$ | – |
| Property and equipment | – | – | ||
| Mortgages payable | – | – | ||
| Refundable security deposits | 27 | – | ||
| TOTAL | ||||
| Investment properties | $ | 2,525,194 | $ | 2,182,965 |
| Property and equipment | 6,599 | 6,574 | ||
| Mortgages payable | 1,292,556 | 1,179,521 | ||
| Refundable security deposits | 5,110 | 4,754 |
IDENTIFIABLE ACQUISITION AND CAPITAL EXPENDITURES
| Nine months ended | Nine months ended | Year ended | ||
|---|---|---|---|---|
| June 30, 2021 | Sept. 30, 2020 | |||
| BRITISH COLUMBIA | $ | 54,493 |
$ | 9,294 |
| ALBERTA | 110,558 | 89,520 | ||
| SASKATCHEWAN | 13,442 | 8,777 | ||
| MANITOBA | 7,525 | – | ||
| TOTAL | $ | 186,018 |
$ | 107,591 |
58 Q3 2021
17. CAPITAL MANAGEMENT
The Corporation defines capital that it manages as the aggregate of its shareholders’ equity and mortgages payable and, on occasion, bank loans or lines of credit when drawn on. The Corporation’s total capital resources as at June 30, 2021 amounted to $2,350 million (September 30, 2020 – $2,020 million).
The Corporation aims to manage its capital resources to maintain financial strength and to maximize its financial flexibility by maintaining strong liquidity and by utilizing alternative sources of capital including equity and mortgages.
The Corporation sets the amount of capital in proportion to risk. The Corporation manages the capital structure and makes adjustments to it in the light of changes in economic conditions and the risk characteristics of the underlying assets.
The total managed capital for the Corporation is summarized below:
| (000s of dollars) | ||
|---|---|---|
| Jun. 30, 2021 | Sep. 30, 2020 | |
| Mortgages payable | $ 1,292,556 | $ 1,179,521 |
| Bank indebtedness | 5,181 | – |
| Total equity | 1,052,657 | 840,582 |
| Total capital | $ 2,350,394 | $ 2,020,103 |
The Corporation’s policy for capital risk management is to maintain a debt to fair value of investment properties ratio, as defined below, of no greater than 70%. The ratio as at June 30, 2021 is approximately 51% (September 30, 2020 – 52%) which leaves a sufficient additional capacity for the Corporation to raise additional funds from refinancing before it reaches its internal target ratio of 70%.
The debt to fair value ratios were as follows:
(000s of dollars)
| (000s of dollars) | ||
|---|---|---|
| Jun. 30, 2021 | Sep. 30, 2020 | |
| Mortgages payable | $ 1,292,556 | $ 1,179,521 |
| Bank indebtedness | 5,181 | – |
| Cash and cash equivalents | – | 38,472 |
| Total debts | $ 1,297,737 | $ 1,141,049 |
| Investmentproperties | $ 2,525,194 | $ 2,182,965 |
| Debt to fair value ratio | 51% | 52% |
In managing the capital requirements of the Corporation, management makes assessments of the capital and liquid resources required to ensure the going concern status of the Corporation. Management believes that the existing liquid resources, funds to be generated from operations, and funds to be raised through the financing and refinancing of debt will be sufficient to support the Corporation’s operations on a going concern basis.
18. SUBSEQUENT EVENTS
Subsequent to quarter-end June 30, 2021, the Corporation also financed 3 clear title assets and 6 maturing mortgages. These financing activities raised additional funds of $12.8 million at an average interest rate of 2.33%.
Subsequent to quarter end June 30, 2021, the Corporation acquired additional 58 residential units in the Provinces of British Columbia for a total consideration of $10.4 million.
19. APPROVAL OF INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The interim condensed consolidated financial statements were approved by the Board of Directors and authorized for issue on July 23, 2021.
MAINSTREET EQUITY CORP. 59
CORPORATE INFORMATION
OFFICERS
President & CEO Bob Dhillon Calgary, AB
Chief Financial Officer Trina Cui Calgary, AB
Secretary Joe Amantea Calgary, AB
BOARD OF DIRECTORS
Joe Amantea Calgary, AB
Ron B. Anderson Vancouver, BC
Bob Dhillon Calgary, AB Karanveer Dhillon San Francisco, CA
Rich Grimaldi Westport, CT John Irwin London, ON
DIRECTORS’ COMMITTEES
Executive Committee Joe Amantea Calgary, AB
Ron B. Anderson Vancouver, BC
Bob Dhillon Calgary, AB
Audit Committee
Chair John Irwin London, ON Rich Grimaldi Westport, CT
Ron B. Anderson Vancouver, BC
Executive Compensation Committee
Chair Ron B. Anderson Vancouver, BC
Joe Amantea Calgary, AB
Risk Management Committee
Chair Ron B. Anderson Vancouver, BC Rich Grimaldi Westport, CT
Safety Committee
Chair John Irwin London, ON
REGISTRAR & TRANSFER AGENT
REGISTRAR & TRANSFER AGENT
Computershare o/a Montreal Trust Company of Canada #600, 530 – 8 Ave SW Calgary, AB
AUDITORS
PwC Suncor Energy Centre 111 – 5 Ave. SW, Suite 3100, East Tower Calgary, AB
SOLICITORS
Warren Benson Amantea LLP 1413 – 2 St. SW Calgary, AB
Borden, Ladner & Gervais 1000 Canterra Tower 400 Third Ave SW Calgary, AB
BANKERS
TD Canada Trust 335 – 4 Ave SW Calgary, AB Alberta Treasury Branch Suite 600, 444 –7 Ave SW Calgary, AB Royal Bank of Canada 339 8th Avenue SW Calgary, AB
INVESTOR RELATIONS
Bob Dhillon Tel: 403 215-6070 Fax: 403 264-8870 [email protected]
Financial Inquiries
Trina Cui Tel: 403 215-6061 Fax: 403 266-8867 [email protected]
HEAD OFFICE
Mainstreet Equity Corp.
305 – 10 Avenue SE Calgary, AB T2G 0W2
Tel: 403 215-6060 Fax: 403 266-8867
E-mail: [email protected] Web site: www.mainst.biz
STOCK EXCHANGE
Toronto Stock Exchange Trading symbol: MEQ
Joe Amantea Calgary, AB
Cyber Security Committee
Chair Karanveer Dhillon San Francisco, CA
Rich Grimaldi Westport, CT
60 Q3 2021
MAINSTREET EQUITY CORP. 61
THE MAINSTREET VALUE CHAIN
==> picture [380 x 380] intentionally omitted <==
----- Start of picture text -----
VALUE CREATION
© 2012-21 Mainstreet Equity Corp. All rights reserved.
----- End of picture text -----
How do we create value? By relying on the business model that Mainstreet pioneered in the mid-market rental apartment space, the “Mainstreet Value Chain”. It focuses on value creation by acquiring underperforming assets, renovating them to our higher standard and repositioning them in the market at a higher rent. As a result, the value of the property increases substantially due to the improved conditions of buildings and the higher rents that they can attract. This enables Mainstreet to unlock the value created by financing the stabilized property using long-term, low-interest CMHC insured mortgages. The capital that is unlocked by that process can then be used to fund additional growth. Since the day of incorporation in May 1997, we have grown our portfolio from 272 units with appraised values of $17 million to 14,956 units (YTD) with appraised values of approximately $2.5 billion with minimal equity dilution.
mainst.biz
TSX: MEQ
62