MAGONTEC LIMITED — Interim / Quarterly Report 2017

Jan 30, 2018

==> picture [592 x 57] intentionally omitted <==

==> picture [592 x 56] intentionally omitted <==

Suite 1.03, Level 1 46A Macleay St Potts Point NSW 2011 Australia Ph: +61 2 8005 4109 Fax: +61 2 9252 8960

31 January 2018

Company Announcements Office Australian Securities Exchange Limited 20 Bridge Street, Sydney NSW 2000

Dear Sirs,

Appendix 4C – Quarter Ended 31 December 2017

In this letter are –

• Attachment 1 – Unaudited Cash Flow Statement for the 12 months to 31 December 2017

• Attachment 2 – Appendix 4C Cash Flow Report for the quarter ended 31 December 2017

Attachment 1 is presented in the format that appears in the Company’s Half Year and Annual Reports and prepared on a basis consistent with the requirements of accounting standards.

Attachment 2 is presented in the format required by Paragraph 4.7B of Chapter 4 of the ASX listing rules.

Rounding Errors

The tables in this report may indicate apparent errors to the extent of one unit (being $1,000) in:

• the addition of items comprising total and sub totals; and

• the comparative balances of items from the financial accounts.

Such differences arise from the process of:

• converting foreign currency amounts to two decimal places in AUD; and

• subsequent rounding of the AUD amounts to one thousand dollars.

==> picture [592 x 57] intentionally omitted <==

==> picture [592 x 56] intentionally omitted <==

Given that the Company’s annual results for the year ended 31 December 2017 are anticipated be released to the market on or prior to 28 February 2018, no supplementary accounting data and Executive Chairman’s Report are included in this report.

It is reiterated that all data presented in this report, including the supplementary cash flow statement in Attachment 1 is subject to change, including but not limited to changes resulting from completion of the audit of the annual result to 31 December 2017.

Yours Sincerely

==> picture [170 x 72] intentionally omitted <==

John Talbot Company Secretary

==> picture [595 x 55] intentionally omitted <==

==> picture [595 x 55] intentionally omitted <==

Attachment 1

UNAUDITED STATEMENT OF CASH FLOWS

Unaudited Consolidated Cash Flow Statement
Source: Magontec Limited Consolidated Management Accounts
Quarter to 12 months to 9 months to
$000 31-Dec-17 31-Dec-17 30-Sep-17
CASH FLOW FROM OPERATING ACTIVITIES
Cash generated from/ (utilised in) underlying operating activities 411 2,372 1,960
Net working capital assets
- Trade and other receivables (2,300) (4,358) (2,058)
- Inventory 502 (1,260) (1,762)
- Trade and other payables (658) 595 1,254
- Other - - -
Cash generated from/ (utilised in) net working capital assets (2,456) (5,022) (2,566)
Other operating activities
- Net Interest paid (154) (841) (686)
- Income tax paid (10) (129) (119)
Cash generated from/ (utilised in) other operating activities (165) (970) (805)
Net Cash generated from/ (utilised in) all operating activities (2,209) (3,620) (1,411)
CASH FLOW FROM INVESTING ACTIVITIES
Net cash out on purchase/disposal of property, plant & equipment (95) (3,112) (3,017)
Group information technology (268) (269) (2)
Security deposit 15 1 (14)
Other (0) (0) -
Net cash provided by / (used in) investing activities (348) (3,381) (3,033)
CASH FLOW FROM FINANCING ACTIVITIES
Bank Debt 1,395 5,017 3,621
Net capital raised from issue of securities - - -
Other (152) (152) -
Net cash provided by / (used in) financing activities 1,243 4,864 3,621
Net increase / (decrease) in cash and cash equivalents (1,314) (2,137) (823)
Foreign exchange effects on total cash flow movement 41 (147) (188)
Cash and cash equivalents at the beginning of the period 3,582 4,593 4,593
Cash and cash equivalents at the end of theperiod 2,309 2,309 3,582

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

Attachment 2

APPENDIX 4C

==> picture [131 x 32] intentionally omitted <==

Limited

QUARTERLY UNAUDITED CASHFLOW APPENDIX 4C

for the Period Ended 31 December 2017

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 1

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

Magontec Limited

ABN: 51 010 441 666 Registered & Principal Office: Suite 1.03, Level 1 46 Macleay St, Potts Point, NSW 2011 Australia

Tel: +61 2 8005 4109 Fax: +61 2 9252 8960

Website: www.magontec.com Email: Corporate@magontec.com

Non-Executive Directors As at 31 December 2017

Zhongjun Li Kangmin Xie Andre Labuschagne

Independent Directors As at 31 December 2017

Robert Shaw Robert Kaye

Issued Capital (as at 31 December 2017)

Ordinary Shares (ASX Code MGL)

1,140,073,483 fully paid Ordinary shares on issue

Options: Nil

Performance Rights[(1)] :

Performance Period Granted 1 Jan 2016 to 31 Dec 2018 19 May 2017 1 Jan 2017 to 31 Dec 2019 19 May 2017 Total	Number 25,749,882 15,621,146
	41,371,028

Note:

(1) For terms of issue refer to the heading “Vesting of Performance Rights as Magontec Ordinary Shares” in paragraphs o to t of Resolution 5 of the 2017 AGM.

Substantial Shareholders

Shareholder	No. of shares(2)	Percent (3)
Qinghai Salt Lake Magnesium Industry Limited	330,535,784	28.99
Allan Gray Australia Pty Limited	176,858,972	15.51
Straits Mine Management Pty Limited	148,874,507	13.06

Notes:

(2) As per last “Notice of change of interests of substantial holder” lodged with ASX by shareholder.

(3) “No. of Shares” divided by fully paid Ordinary shares on issue as at the date of this report.

Management Team

Nicholas Andrews Executive Chairman

John Talbot Company Secretary

Derryn Chin Chief Financial Officer

Share Registry Services

Boardroom Pty Limited Level 7, 207 Kent St Sydney NSW 2000

Postal Address: GPO Box 3993 Sydney NSW 2001

Tel: 1300 737 760 or

International: +61 2 9290 9600

Fax: 1300 653 459

Website: http://www.boardroomlimited.com.au

The current share price can be obtained from the ASX Website – www.asx.com.au

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 2

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

Appendix 4C

Quarterly report for entities subject to Listing Rule 4.7B

Name of entity

Magontec Limited ABN Quarter ended (“current quarter”) 51 010 441 666 31 December 2017 Consolidated statement of cash flows Current quarter $A’000 Year to date (12 months) $A’000	Magontec Limited ABN Quarter ended (“current quarter”) 51 010 441 666 31 December 2017 Consolidated statement of cash flows Current quarter $A’000 Year to date (12 months) $A’000	Magontec Limited ABN Quarter ended (“current quarter”) 51 010 441 666 31 December 2017 Consolidated statement of cash flows Current quarter $A’000 Year to date (12 months) $A’000	Magontec Limited ABN Quarter ended (“current quarter”) 51 010 441 666 31 December 2017 Consolidated statement of cash flows Current quarter $A’000 Year to date (12 months) $A’000
1. 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8	Cash flows from operating activities Receipts from customers Payments for (a) research and development (b) product manufacturing and operating costs (c) advertising and marketing (d) leased assets (e) staff costs (f) administration and corporate costs Dividends received (see note 3) Interest received Interest and other costs of finance paid Income taxes paid Government grants and tax incentives Other (provide details if material)	33,774 (93) (32,905) (24) - (1,765) (1,249) - 36 (190) (10) 217	137,269 (494) (127,440) (136) - (6,607) (5,542) - 81 (922) (129) 301
1.9	Net cash from / (used in) operating activities	(2,209)	(3,620)

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 3

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

Consolidated statement of cash flows	Current quarter $A’000 Year to date (12 months) $A’000	Current quarter $A’000 Year to date (12 months) $A’000
2. Cash flows from investing activities 2.1 Payments to acquire: (a) property, plant and equipment1 (b) businesses (see item 10) (c) investments (d) intellectual property (e) other non-current assets 2.2 Proceeds from disposal of: (a) property, plant and equipment (b) businesses (see item 10) (c) investments (d) intellectual property (e) other non-current assets 2.3 Cash flows from loans to other entities 2.4 Dividends received (see note 3) 2.5 Other (provide details if material) 2.6 Net cash from / (used in) investing activities	(100) (268) 5 15	(3,135) (269) 23 1
	(348)	(3,381)
3. Cash flows from financing activities 3.1 Proceeds from issues of shares 3.2 Proceeds from issue of convertible notes 3.3 Proceeds from exercise of share options 3.4 Transaction costs related to issues of shares, convertible notes or options 3.5 Proceeds from borrowings 3.6 Repayment of borrowing 3.7 Transaction costs related to loans and borrowings 3.8 Dividends paid 3.9 Other (provide details if material) 3.10 Net cash from / (used in) financing activities
	3,694 (2,299) (152)	28,866 (23,850) (152)
	1,243	4,864

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 4

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

Consolidated statement of cash flows	Current quarter $A’000	Year to date (12 months) $A’000
4. Net increase / (decrease) in cash and cash equivalents for the period 4.1 Cash and cash equivalents at beginning of quarter/year to date 4.2 Net cash from / (used in) operating activities (item 1.9 above) 4.3 Net cash from / (used in) investing activities (item 2.6 above) 4.4 Net cash from / (used in) financing activities (item 3.10 above) 4.5 Effect of movement in exchange rates on cash held 4.6 Cash and cash equivalents at end of quarter
	3,582	4,593
	(2,209) (348) 1,243 41	(3,620) (3,381) 4,864 (147)
	2,309	2,309
5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts Current quarter $A’000 Previous quarter $A’000 5.1 Bank balances 2,309 3,582 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) 2,309 3,582 6. Payments to directors of the entity and their associates Current quarter $A'000 6.1 Aggregate amount of payments to these parties included in item 1.2 60 6.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 - 6.3 Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2 Not applicable

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 5

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

7.	Payments to related entities of the entity and their	Current quarter
	associates	$A'000
7.1	Aggregate amount of payments to these parties included in item 1.2	-
7.2	Aggregate amount of cash flow from loans to these parties included
	in item 2.3	-
7.3	Include below any explanation necessary to understand the transactions	included in
	items 7.1 and 7.2

Not applicable

8.	Financing facilities available	Total facility amount	Amount drawn at
	Add notes as necessary for an	at quarter end	quarter end
	understanding of the position	$A’000	$A’000
8.1	Loan facilities	28,307	21,116
8.2	Credit standby arrangements
8.3	Other (please specify)

• 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.

Borrowings facilities as at 31 December 2017	Borrowings facilities as at 31 December 2017
		Interest	Limit	Drawn	Security
Lender	Maturity	%	$A 000	$A 000	status
Commerzbank Germany	30-Sep-20	1.55%	14,331	11,135	Secured
Commerzbank Germany	31-Dec-18	2.50%	270	270	Secured
ING Romania	Open	3.15%	3,139	3,015	Secured
Bank of Communications China	12-May-18	4.70%	3,934	3,934	Secured
Commerzbank Bank China	14-Feb-18	5.78%	4,918	1,981	Secured
Total borrowings balance sheet			26,592	20,335
Postbank(factoring)			1,716	781
Total facilities			28,307	21,116

No additional facilities entered into or proposed to be entered into after quarter end.

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 6

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

9.	Estimated cash outflows for next quarter	Estimated cash outflows for next quarter	$A’000
9.1	Research and development		(124)
9.2	Product manufacturing and operating costs		(31,860)
9.3	Advertising and marketing		(34)
9.4	Leased assets		-
9.5	Staff costs		(1,652)
9.6	Administration and corporate costs		(1,386)
9.7	Other (provide details if material)		-
9.8	Total estimated cash outflows		(35,055)
10.	Acquisitions and disposals of	Acquisitions	Disposals
	business entities
	(items 2.1(b) and 2.2(b) above)
10.1	Name of entity	Not applicable	Not applicable
10.2	Place of incorporation or registration	Not applicable	Not applicable
10.3	Consideration for acquisition or disposal	Not applicable	Not applicable
10.4	Total net assets	Not applicable	Not applicable
10.5	Nature of business	Not applicable	Not applicable

Compliance statement

• 1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.

• 2 This statement gives a true and fair view of the matters disclosed.

Sign here: (Executive Chairman)

Date: 31 January 2018

Print name: Mr Nicholas Andrews

• See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 7

Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B

Notes

1. The quarterly report provides a basis for informing the market how the entity’s activities have been financed for the past quarter and the effect on its cash position. An entity that wishes to disclose additional information is encouraged to do so, in a note or notes included in or attached to this report.

2. If this quarterly report has been prepared in accordance with Australian Accounting Standards, the definitions in, and provisions of, AASB 107: Statement of Cash Flows apply to this report. If this quarterly report has been prepared in accordance with other accounting standards agreed by ASX pursuant to Listing Rule 19.11A, the corresponding equivalent standard applies to this report.

3. Dividends received may be classified either as cash flows from operating activities or cash flows from investing activities, depending on the accounting policy of the entity.

4. See chapter 19 for defined terms Quarterly report for 31 December 2017

Page 8