AI assistant
MAGONTEC LIMITED — Interim / Quarterly Report 2017
Apr 27, 2017
65327_rns_2017-04-27_c6f2ceea-567e-41ba-8f4b-4882245bc360.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [592 x 110] intentionally omitted <==
Suite 1.03, Level 1 46A Macleay St Potts Point NSW 2011 Australia Ph: +61 2 8005 4109 Fax: +61 2 9252 8960
28 April 2017
Company Announcements Office Australian Securities Exchange Limited 20 Bridge Street, Sydney NSW 2000
Dear Sirs,
Appendix 4C – Quarter Ended 31 March 2017
Attached to this letter are –
-
Attachment 1 – Unaudited Cash Flow Statement for the 3 months to 31 March 2017
-
Attachment 2 – Appendix 4C Cash Flow Report for the 3 months ended 31 March 2017
Attachment 1 is presented in the format that appears in the Company’s Half Year and Annual Reports and is prepared on a basis consistent with the requirements of accounting standards. Attachment 2 is presented in the format required by Paragraph 4.7B of Chapter 4 of the ASX listing rules.
Rounding Errors
The tables in this report may indicate apparent errors to the extent of one unit (being $1,000) in -
-
the addition of items comprising total and sub totals; and
-
the comparative balances of items from the financial accounts.
Such differences arise from the process of -
-
converting foreign currency amounts to two decimal places in AUD; and
-
subsequent rounding of the AUD amounts to one thousand dollars.
==> picture [592 x 110] intentionally omitted <==
It is reiterated that all data presented in this report, including the supplementary cash flow statement in Attachment 1 is unaudited.
Yours Sincerely,
==> picture [170 x 72] intentionally omitted <==
John Talbot Company Secretary
==> picture [595 x 109] intentionally omitted <==
Executive Chairman’s Commentary
Magontec Limited (ASX: MGL)
Quarterly Update for the 3 months to 31 March 2017 (Unaudited)
-
Underlying 1Q17 Operational Cashflow + 30.8% on PCP to $1.561m
-
Unaudited 1Q17 Underlying NPAT + 111.1% on PCP to $0.557m
-
1Q 2017 Sales up 20% in Europe/North America versus PCP, down 4% in Asia
-
1Q2017 Gross Profit margins steady in Europe/North America, down in Asia
| Headline numbers | ||||||
|---|---|---|---|---|---|---|
| 3 | months to | 3 | months to | |||
| A$M | 31 Mar 2017 | 31 Mar 2016 | $ Chg | % Chg |
||
| Underlying Operational Cashflow | $1.561 | $1.194 | $0.367 |
30.8% |
||
| Gross Profit | $3.798 | $3.764 | $0.034 |
0.9% |
||
| Gross Profit Margin (%) | 11.5% | 12.0% | ||||
| Underlying EBITDA* | $1.573 | $1.098 | $0.475 |
43% |
||
| Underlying EBIT* | $1.186 | $0.640 | $0.546 |
85.2% |
||
| Underlying NPAT* | $0.557 | $0.264 | $0.293 |
111.1% |
||
| * Excludes unrealised FX effects of | ($0.744) | ($0.181) |
Cash generated from underlying operating activities
==> picture [188 x 190] intentionally omitted <==
----- Start of picture text -----
$1.561m
$1.194m
1Q 2016 1Q 2017
----- End of picture text -----
==> picture [213 x 240] intentionally omitted <==
----- Start of picture text -----
Underlying NPAT
$0.557m
$0.264m
1Q 2016 1Q 2017
----- End of picture text -----*
==> picture [595 x 109] intentionally omitted <==
ABOUT MAGONTEC Magontec is a leading manufacturer of magnesium alloys and Cathodic Corrosion Protection (magnesium and electronic anode) products
==> picture [495 x 228] intentionally omitted <==
----- Start of picture text -----
Magontec: Magontec is the only western Mg Magontec is a pioneer in the field
alloy producer with: of magnesium alloys and anode
products with vast experience in
- Buys and converts pure Mg
production and development of
into Mg alloy ingots for sale - Its own Chinese primary Mg
new alloy and anode applications
into global markets alloy manufacturing base and
Mg alloy recycling facilities in
Europe and Asia Magontec Qinghai Magnesium
- Acquires Mg alloy scrap
Alloy Cast House is prepared for
from customers for
first commercial supply of pure
recycling into Mg alloy - A global sales and logistics
magnesium from Qinghai Salt
ingots for re-sale capability
Lake Magnesium Co Ltd
- Casts and extrudes Mg - A comprehensive portfolio of
Start of production at Magontec
alloys into anodes for proprietary magnesium alloys
Qinghai will triple MGL’s primary
supply to the global water and an active R&D program
magnesium alloy production
heater industry
capacity
----- End of picture text -----
COMMENTARY
Magontec Qinghai Cast House Project
As discussed in the 2016 Annual Report, the Magontec Qinghai Cast House project is now fully installed and has been commissioned up to the point prior to delivery of continuous pure magnesium supply. There have been several production trials to hot commission installed equipment and train employees engaged to operate the new facility. Through this period we have gained a thorough knowledge of the new processes that will be employed at this state of the art cast house. Remaining tasks include commissioning of the Continuous Refinery Furnaces (CRFs), contingent on the delivery of material from the reduction cell house, and some fine-tuning of electronic and mechanical packaging equipment designed to manage processing of ingots from the Cast House into pallet loads and through to the warehouse.
==> picture [374 x 201] intentionally omitted <==
----- Start of picture text -----
Dehydration Reduction Cast house
----- End of picture text -----
QSLM Electrolytic Magnesium Complex, Qinghai Province PRC
Magontec Qinghai Cast House bottom right
==> picture [595 x 109] intentionally omitted <==
The new Magontec Cast House at Qinghai is now awaiting first supply of liquid magnesium from the adjacent Qinghai Salt Lake Magnesium (QSLM) electrolytic smelter. QSLM and their commissioning agents are bringing the first of two 50,000 metric tonne per annum dehydration units on stream in the period from May to July for delivery of prills to the Reduction Cell House. QSLM is expected to deliver a steadily increasing supply of liquid pure magnesium from the Reduction Cell House to the Magontec Qinghai Cast House from the third quarter of 2017.
The Magontec Qinghai Cast House facility will eventually receive 56,000 metric tonnes per annum of liquid pure magnesium from the QSLM magnesium smelter and convert this into around 60,000 metric tonnes per annum of magnesium alloys. The QSLM facility is the first electrolytic magnesium smelter to be constructed in the last 20 years and will be principally supplied by renewable energy sources (85%) making it the World’s most environmentally friendly magnesium manufacturing facility.
In 2013 Magontec and QSLM signed agreements that define the off-take price of the raw material (pure magnesium) delivered to the new Magnesium Alloy Cast House together with a second agreement that provides Magontec Qinghai with a 10-year lease and an option to extend for a further 10 years. Under these agreements Magontec also has the exclusive right to manufacture magnesium alloys at the QSLM site at Golmud in Qinghai Province.
When the QSLM facility and the Magontec Qinghai Cast House reach full production Magontec will be offering magnesium alloys to customers in Europe, Asia and the Americas with the lowest embedded CO2 of any magnesium ever produced. Furthermore, we anticipate that the off-take price agreement between QSLM and Magontec will help to restore the competitiveness of Magontec’s primary magnesium alloy offering and allow the Company to re-enter markets in the automotive, telecoms and other magnesium alloy die cast sectors.
Magnesium Alloy Product
In Europe Magontec’s Romanian and German magnesium alloy recycling facilities have enjoyed a busy first quarter with volumes up 15% on the previous corresponding period.
Magontec’s European factories continue to benefit from a strong focus on process and cost improvements as well as rising volumes driven by increased usage of magnesium in the automotive sector. We expect this to continue in the years ahead and have the ability to grow output at both of our European production facilities to meet rising demand. As the Romanian business grows we have continued to engage new management and administrative staff to ensure the smooth running of this important facility.
The European recycling industry remains highly competitive. Despite this Magontec factories have enjoyed a boost in competitiveness over recent years and the arrival in Europe later this year of large volumes of primary magnesium alloy material from the Magontec Qinghai facility is expected to further enhance the company’s ability to improve margins and grow volumes.
Magontec’s Chinese primary magnesium alloy manufacturing facility in Shanxi Province also enjoyed a strong start to the year achieving higher gross profit margins, albeit on lower volumes. This division’s EBIT made a particularly strong contribution to overall group profitability, although this is unlikely to be repeated in 2Q 2017. Our current Chinese primary alloy facility has achieved significant improvements in conversion costs in recent years but is still not as price competitive in some export markets. The start of production at Magontec Qinghai is expected to help us address this in the longer term.
==> picture [595 x 109] intentionally omitted <==
Anode Products (Cathodic Corrosion Protection)
The magnesium anode business enjoyed a strong first quarter in Europe where volumes were up 25%. This may reflect a slight shift in seasonal demand, which may result in weaker numbers at a later time in the year. Nonetheless the investment made in this business and management time expended in reducing manufacturing and other operating costs, delivered a strong improvement in EBIT contribution, particularly in comparison with a weak 1Q2016.
In Europe we continue to invest in automation and process change and expect to deliver further gains in productivity in the second half of 2017. We have made a major investment in sales and distribution in recent years and now cover all the Eastern States of Europe, the Middle East and North America as well as our traditional Western European markets. In North America we have appointed a new Sales Representative and have engaged a national distribution agency to further promote our product into a market where Magontec has hitherto had a minor presence.
In China we have experienced a small drop in Mg anode volumes in 1Q 2017 that will be more pronounced in the second quarter reflecting the loss of a major high volume/low margin customer in February 2017. A few large hot water manufacturers dominate the Chinese market, the competition for their business is intense and contract renewal is an annual event. We have chosen not to chase prices below breakeven to retain volumes at 2016 levels and will seek to regain market share through further process efficiencies, for which there is still considerable scope in our Chinese business.
The electronic anode business, targeting higher priced domestic water heater products as well as commercial applications in the hospitality and dairy industries, continues to perform well. Global revenues were up again in 1Q 2017 and this division made another strong contribution to group profit in the period under review.
Financial Comment
Unaudited underlying operational cash flow for the 3 months ended 31 March 2017 was $1.6 million, representing a 30.8% increase on the prior corresponding period with the strong operational results in Europe referred to above being the main contributor.
During the period, $8.9m of working capital was consumed primarily to support rising sales. In particular, larger than normal quantities of consignment stock were in transit to customers which weighed on the headline operational cash flow number at the end of the first quarter. We expect this will revert in a positive direction as our operating capital requirements moderate to more normal levels over the coming months.
==> picture [595 x 109] intentionally omitted <==
Summary
Over the last three years we have restored profitability to our existing businesses, built a platform for future growth and completed the installation and commissioning of a new 56,000 mtpa primary magnesium alloy cast house at Golmud in Qinghai Province PRC (Magontec Qinghai). In 2017 we start the second quarter with most of these objectives secured and in the final stages of preparation for production at the new facility.
To date we have not had sufficient visibility to confidently predict future earnings. This remains the case in 2017. We can say that the earnings profile of the anode manufacturing and magnesium alloy recycling businesses are enjoying more stability than in previous years. While there will be seasonal variation and the occasional impact from a contract loss or gain, we have achieved cost reduction targets and have some comfort that these businesses will continue to make a positive contribution to overall profitability. Indeed there are opportunities for organic growth and for some small acquisitions in both businesses that we will review in the coming months.
Forecasting the impact of the new Magontec Qinghai facility is more complex. It will become a very significant part of our overall business, raising revenues in the primary alloy division from $37 million in 2016 to a number closer to $170 million at full production of around 60,000 metric tonnes per annum. We also expect the margin on this business to be higher than the margin from our current primary alloy business. However, in the ramp-up phase it is unlikely that we will be able to immediately access all of the benefits that this opportunity offers. There will be extraordinary costs associated with engaging and training new staff and operating at volumes below full capacity in the initial stage that will likely negatively impact on overall group profit immediately once production commences. Furthermore, our customers in Asia, Europe and North America need to qualify the new Golmud plant to maintain their own qualification standards prior to accepting delivery from this new factory.
While there are uncertainties in bringing such a large project on stream we feel confident that Magontec is well placed to meet these remaining challenges and we look forward to successfully executing the final and most important component of our current business plan.
Nic Andrews Executive Chairman 28 April 2017
==> picture [595 x 109] intentionally omitted <==
Attachment 1
UNAUDITED STATEMENT OF CASH FLOWS
| Unaudited Consolidated Cash Flow Statement | |
|---|---|
| Source: Magontec Limited Consolidated Management Accounts | |
| Quarter | |
| Ended | |
| $000 | 31-Mar-17 |
| CASH FLOW FROM OPERATING ACTIVITIES | |
| Cash generated from/ (utilised in) underlying operating | |
| activities | 1,561 |
| Net working capital assets | |
| - Trade and other receivables | (7,411) |
| - Inventory | (6,524) |
| - Trade and other payables | 5,024 |
| Cash generated from/ (utilised in) net working capital asset | (8,911) |
| Other operating activities | |
| - Net Interest paid | (252) |
| - Income tax paid | (65) |
| Cash generated from/ (utilised in) other operating activities | (317) |
| Net Cash generated from/ (utilised in) all operating activities | (7,667) |
| CASH FLOW FROM INVESTING ACTIVITIES | |
| Net cash out on purchase/disposal of property, plant & | |
| equipment | (1,593) |
| Group information technology | (0) |
| Security deposit | (169) |
| Other | - |
| Net cash provided by / (used in) investing activities | (1,763) |
| CASH FLOW FROM FINANCING ACTIVITIES | |
| Bank Debt | 8,437 |
| Net capital raised from issue of securities | - |
| Other | - |
| Net cash provided by / (used in) financing activities | 8,437 |
| Net increase / (decrease) in cash and cash equivalents | (993) |
| Foreign exchange effects on total cash flow movement | (220) |
| Cash and cash equivalents at the beginning of the period | 4,593 |
| Cash and cash equivalents at the end of theperiod | 3,379 |
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
Attachment 2
APPENDIX 4C
==> picture [131 x 32] intentionally omitted <==
Limited
QUARTERLY UNAUDITED CASHFLOW APPENDIX 4C
for the Period Ended 31 March 2017
Quarterly Report for 31 March 2017
Page 1
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
Magontec Limited
ABN: 51 010 441 666 Registered & Principal Office: Suite 1.03, Level 1 46A Macleay St, Potts Point, NSW 2011 Australia
Tel: +61 2 8005 4109 Fax: +61 2 9252 8960
Website: www.magontec.com Email: [email protected]
Non-Executive Directors As at 31 March 2017
Zhongjun Li Kangmin Xie Andre Labuschagne
Issued Capital (as at 31 March 2017)
Ordinary Shares (ASX Code MGL)
1,132,209,291 fully paid Ordinary shares on issue
Options: Nil
Substantial Shareholders
| Shareholder | No. of shares(1) |
Percent(2) |
|---|---|---|
| Qinghai Salt Lake Magnesium Industry Limited |
330,535,784 | 29.19 |
| Allan Gray Australia Pty Limited |
187,230,248 | 16.54 |
| Straits Mine Management Pty Limited |
148,874,507 | 13.15 |
Notes:
Independent Directors As at 31 March 2017
Robert Shaw Robert Kaye
Management Team
Nicholas Andrews Executive Chairman
John Talbot Company Secretary
Derryn Chin Chief Financial Officer
1. As per last “ Notice of change of interests of substantial holder” lodged with ASX by shareholder.
2. “No. of Shares” divided by fully paid Ordinary shares on issue as at the date of this report.
Share Registry Services
Boardroom Pty Limited Level 7, 207 Kent St Sydney NSW 2000
Postal Address:
GPO Box 3993 Sydney NSW 2001
Tel: 1300 737 760 or International: +61 2 9290 9600
Fax: 1300 653 459 Website: http://www.boardroomlimited.com.au
The current share price can be obtained from the ASX Website – www.asx.com.au
Quarterly Report for 31 March 2017
Page 2
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Introduced 31/03/00 Amended 30/09/01, 24/10/05, 17/12/10, 01/09/16
Name of entity
Magontec Limited
ABN
51 010 441 666
Quarter ended (“current quarter”)
31 March 2017
| Consolidated statement of cash flows | Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (3 months) $A’000 |
|---|---|---|---|
| 1. 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 |
Cash flows from operating activities Receipts from customers Payments for (a) research and development (b) product manufacturing and operating costs (c) advertising and marketing (d) leased assets (e) staff costs (f) administration and corporate costs Dividends received (see note 3) Interest received Interest and other costs of finance paid Income taxes paid Government grants and tax incentives Other (provide details if material) |
27,793 (96) (32,328) (47) - (1,450) (1,222) - 10 (262) (65) - - |
27,793 (96) (32,328) (47) - (1,450) (1,222) - 10 (262) (65) - - |
| 1.9 | Net cash from / (used in) operating activities |
(7,667) | (7,667) |
Quarterly Report for 31 March 2017
Page 3
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (3 months) $A’000 |
|---|---|---|
| 2. Cash flows from investing activities |
||
| 2.1 Payments to acquire: |
||
| (a) property, plant and equipment | (1,610) | (1,610) |
| (b) businesses (see item 10) | - | - |
| (c) investments | - | - |
| (d) intellectual property | (0) | (0) |
| (e) other non-current assets | - | - |
| 2.2 Proceeds from disposal of: |
||
| (a) property, plant and equipment | 17 | 17 |
| (b) businesses (see item 10) | - | - |
| (c) investments | - | - |
| (d) intellectual property | - | - |
| (e) other non-current assets | - | - |
| 2.3 Cash flows from loans to other entities |
- | - |
| 2.4 Dividends received (see note 3) |
- | - |
| 2.5 Other (provide details if material) |
(169) | (169) |
| 2.6 Net cash from / (used in) investing activities |
(1,763) | (1,763) |
| 3. Cash flows from financing activities |
||
| 3.1 Proceeds from issues of shares |
- | - |
| 3.2 Proceeds from issue of convertible notes |
- | - |
| 3.3 Proceeds from exercise of share options |
- | - |
| 3.4 Transaction costs related to issues of shares, convertible notes or options |
- | - |
| 3.5 Proceeds from borrowings |
15,188 | 15,188 |
| 3.6 Repayment of borrowings |
(6,751) | (6,751) |
| 3.7 Transaction costs related to loans and borrowings |
- | - |
| 3.8 Dividends paid |
- | - |
| 3.9 Other (provide details if material) |
- | - |
| 3.10 Net cash from / (used in) financing activities |
8,437 | 8,437 |
Quarterly Report for 31 March 2017
Page 4
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| Consolidated statement of cash flows | Current quarter $A’000 |
Year to date (3 months) $A’000 |
|---|---|---|
| 4. Net increase / (decrease) in cash and cash equivalents for the period |
||
| 4.1 Cash and cash equivalents at beginning of quarter/year to date |
4,593 | 4,593 |
| 4.2 Net cash from / (used in) operating activities (item 1.9 above) |
(7,667) | (7,667) |
| 4.3 Net cash from / (used in) investing activities (item 2.6 above) |
(1,763) | (1,763) |
| 4.4 Net cash from / (used in) financing activities (item 3.10 above) |
8,437 | 8,437 |
| 4.5 Effect of movement in exchange rates on cash held |
(220) | (220) |
| 4.6 Cash and cash equivalents at end of quarter |
3,379 | 3,379 |
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
3,379 - - - |
4,593 - - - |
| 3,379 | 4,593 | |
| 6. Payments to directors of the entity and their associates Current quarter $A'000 6.1 Aggregate amount of payments to these parties included in item 1.2 35 6.2 Aggregate amount of cash flow from loans to these parties included in item 2.3 - 6.3 Include below any explanation necessary to understand the transactions included in items 6.1 and 6.2 |
||
| Current quarter $A'000 |
||
| 35 | ||
| - | ||
| Not applicable |
Quarterly Report for 31 March 2017
Page 5
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| 7. | Payments to related entities of the entity and their | Current quarter |
|---|---|---|
| associates | $A'000 | |
| 7.1 | Aggregate amount of payments to these parties included in item 1.2 | - |
| 7.2 | Aggregate amount of cash flow from loans to these parties included | |
| in item 2.3 | - | |
| 7.3 | Include below any explanation necessary to understand the transactions included in | |
| items 7.1 and 7.2 |
Not applicable
| Total facility amount | Amount drawn at quarter |
|---|---|
| at quarter end | end |
| $A’000 | $A’000 |
| 26,833 | 23,890 |
8. Financing facilities available Total facility amount Amount drawn at quarter Add notes as necessary for an at quarter end end understanding of the position $A’000 $A’000 8.1 Loan facilities 26,833 23,890 8.2 Credit standby arrangements 8.3 Other (please specify) 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well.
| Borrowings facilities as at 31 Mar 17 | |||||
|---|---|---|---|---|---|
| **Maturity ** | Interest rate | Limit | Drawn | Security | |
| Lender | % | % | $A 000 | $A 000 | status |
| Commerzbank Germany | 30-Jun-17 | 2.15% | 11,212 | 11,024 | Secured |
| Commerzbank Germany | 31-Dec-18 | 2.50% | 401 | 401 | Secured |
| ING Romania | Open | 3.15% | 4,669 | 3,823 | Secured |
| ING Romania | 28-Apr-17 | 2.70% | 608 | 221 | Secured |
| Bank of Communications China | 25-Apr-17 | 4.52% | 3,801 | 3,801 | Secured |
| Commerzbank Bank China | NA | 5.78% | 4,752 | 3,237 | Secured |
| Total borrowings on balance sheet | 25,444 | 22,508 | |||
| Postbank(factoring) | 1,389 | 1,382 | |||
| Total facilities as at 31 Mar 17 | 26,833 | 23,890 |
No additional facilities entered into or proposed to be entered into after quarter end. It is anticipated that the facility with the Bank of Communications in China due to mature on 25 April 2017 will be rolled over on materially similar terms to the existing loan.
Quarterly Report for 31 March 2017
Page 6
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| 9. Estimated cash outflows for next quarter |
$A’000 |
|---|---|
| 9.1 Research and development 9.2 Product manufacturing and operating costs 9.3 Advertising and marketing 9.4 Leased assets 9.5 Staff costs 9.6 Administration and corporate costs 9.7 Other (provide details if material) 9.8 Total estimated cash outflows |
(104) (28,546) (24) - (1,466) (1,461) (104) |
| (31,601) |
| 10. Acquisitions and disposals of business entities (items 2.1(b) and 2.2(b) above) |
Acquisitions | Disposals |
|---|---|---|
| 10.1 Name of entity |
Not applicable | Not applicable |
| 10.2 Place of incorporation or registration |
Not applicable | Not applicable |
| 10.3 Consideration for acquisition or disposal |
Not applicable | Not applicable |
| 10.4 Total net assets |
Not applicable | Not applicable |
| 10.5 Nature of business |
Not applicable | Not applicable |
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Sign here: Date: 28 April 2017 (Executive Chairman)
Print name: Mr Nicholas Andrews
Quarterly Report for 31 March 2017
Page 7