AI assistant
MAGONTEC LIMITED — Interim / Quarterly Report 2017
Jul 30, 2017
65327_rns_2017-07-30_aa2928a0-ffe1-43a4-b739-37f0cecd1c69.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [592 x 110] intentionally omitted <==
Suite 1.03, Level 1 46A Macleay St Potts Point NSW 2011 Australia Ph: +61 2 8005 4109 Fax: +61 2 9252 8960
31 July 2017 Company Announcements Office Australian Securities Exchange Limited 20 Bridge Street, Sydney NSW 2000
Dear Sirs,
Appendix 4C – Quarter Ended 30 June 2017
Appendix 4C for the quarter ended 30 June 2017 is attached. The cash flow data on which the Appendix 4C are based is unaudited.
Given the Company’s report for the half year ended 30 June 2017 will be released on or prior to 31 August 2017, no supplementary accounting data and Executive Chairman’s report are included in this report.
The Company’s cash flow statement in the form consistent with the requirements of AASB107 will be disclosed in the Company’s half year report.
Appendix 4C is submitted in the format as required by Paragraph 4.7B of Chapter 4 of the ASX listing rules.
It is reiterated that all data presented in this report is unaudited.
Yours Sincerely,
==> picture [170 x 72] intentionally omitted <==
John Talbot Company Secretary
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
==> picture [131 x 32] intentionally omitted <==
Limited
QUARTERLY UNAUDITED CASHFLOW APPENDIX 4C
for the Period Ended 30 June 2017
Quarterly Report for 30 June 2017
Page 1
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
Magontec Limited
ABN: 51 010 441 666 Registered & Principal Office: Suite 1.03, Level 1 46A Macleay St, Potts Point, NSW 2011 Australia
Tel: +61 2 8005 4109 Fax: +61 2 9252 8960 Website: www.magontec.com
Email: [email protected]
Non-Executive Directors As at 30 June 2017
Zhongjun Li Kangmin Xie Andre Labuschagne
Independent Directors
As at 30 June 2017
Robert Shaw Robert Kaye
Management Team
Issued Capital (as at 30 June 2017)
Ordinary Shares (ASX Code MGL)
1,140,073,483 fully paid Ordinary shares on issue
Options: Nil Performance Rights[(1)] :
| Performance Period Granted 1 Jan 2015 to 31 Dec 2017 19 May 2017 1 Jan 2016 to 31 Dec 2018 19 May 2017 1 Jan 2017 to 31 Dec 2019 19 May 2017 Total Note: |
Number 22,976,789 25,749,882 15,621,146 |
|---|---|
| 64,347,817 |
(1) For terms of issue refer to the heading “Vesting of Performance Rights as Magontec Ordinary Shares” in paragraphs o to t of Resolution 5 of the 2017 AGM.
Substantial Shareholders
| Shareholder | No. of shares(2) |
Percent(3) |
|---|---|---|
| Qinghai Salt Lake Magnesium Industry Limited |
330,535,784 | 28.99 |
| Allan Gray Australia Pty Limited |
187,230,248 | 16.42 |
| Straits Mine Management Pty Limited |
148,874,507 | 13.06 |
Notes:
-
(2) As per last “Notice of change of interests of substantial holder” lodged with ASX by shareholder.
-
(3) “No. of Shares” divided by fully paid Ordinary shares on issue as at the date of this report.
Share Registry Services
Nicholas Andrews Executive Chairman
John Talbot Company Secretary
Derryn Chin Chief Financial Officer
Boardroom Pty Limited Level 7, 207 Kent St Sydney NSW 2000
Postal Address:
GPO Box 3993 Sydney NSW 2001
Tel: 1300 737 760 or International: +61 2 9290 9600
Fax: 1300 653 459 Website: http://www.boardroomlimited.com.au
The current share price can be obtained from the ASX Website – www.asx.com.au
Quarterly Report for 30 June 2017
Page 2
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
Appendix 4C
Quarterly report for entities subject to Listing Rule 4.7B
Introduced 31/03/00 Amended 30/09/01, 24/10/05, 17/12/10, 01/09/16
Name of entity
Magontec Limited ABN Quarter ended (“current quarter”) 51 010 441 666 30 June 2017
| Consolidated statement of cash flows | Consolidated statement of cash flows | Current quarter (3 months) $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|---|
| 1. 1.1 1.2 1.3 1.4 1.5 1.6 1.7 1.8 |
Cash flows from operating activities Receipts from customers Payments for (a) research and development (b) product manufacturing and operating costs (c) advertising and marketing (d) leased assets (e) staff costs (f) administration and corporate costs Dividends received (see note 3) Interest received Interest and other costs of finance paid Income taxes paid Government grants and tax incentives Other (provide details if material) |
43,617 (144) (33,453) (15) - (1,724) (1,334) - 20 (317) (58) 83 - |
71,409 (239) (65,781) (62) - (3,175) (2,555) - 29 (579) (123) 83 - |
| 1.9 | Net cash from / (used in) operating activities |
6,675 | (992) |
Quarterly Report for 30 June 2017
Page 3
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| Consolidated statement of cash flows | Current quarter (3 months) $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 2. Cash flows from investing activities |
||
| 2.1 Payments to acquire: |
||
| (a) property, plant and equipment | (645) | (2,255) |
| (b) businesses (see item 10) | - | - |
| (c) investments | - | - |
| (d) intellectual property | (1) | (2) |
| (e) other non-current assets | - | - |
| 2.2 Proceeds from disposal of: |
||
| (a) property, plant and equipment | - | 17 |
| (b) businesses (see item 10) | - | - |
| (c) investments | - | - |
| (d) intellectual property | - | - |
| (e) other non-current assets | - | - |
| 2.3 Cash flows from loans to other entities |
- | - |
| 2.4 Dividends received (see note 3) |
- | - |
| 2.5 Other (provide details if material) |
168 | (2) |
| 2.6 Net cash from / (used in) investing activities |
(479) | (2,241) |
| 3. Cash flows from financing activities |
||
| 3.1 Proceeds from issues of shares |
- | - |
| 3.2 Proceeds from issue of convertible notes |
- | - |
| 3.3 Proceeds from exercise of share options |
- | - |
| 3.4 Transaction costs related to issues of shares, convertible notes or options |
- | - |
| 3.5 Proceeds from borrowings |
5,245 | 20,433 |
| 3.6 Repayment of borrowings |
(10,215) | (16,966) |
| 3.7 Transaction costs related to loans and borrowings |
- | - |
| 3.8 Dividends paid |
- | - |
| 3.9 Other (provide details if material) |
- | - |
| 3.10 Net cash from / (used in) financing activities |
(4,970) | 3,467 |
Quarterly Report for 30 June 2017
Page 4
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| Consolidated statement of cash flows | Current quarter (3 months) $A’000 |
Year to date (6 months) $A’000 |
|---|---|---|
| 4. Net increase / (decrease) in cash and cash equivalents for the period |
||
| 4.1 Cash and cash equivalents at beginning of quarter/year to date |
3,379 | 4,593 |
| 4.2 Net cash from / (used in) operating activities (item 1.9 above) |
6,675 | (992) |
| 4.3 Net cash from / (used in) investing activities (item 2.6 above) |
(479) | (2,241) |
| 4.4 Net cash from / (used in) financing activities (item 3.10 above) |
(4,970) | 3,467 |
| 4.5 Effect of movement in exchange rates on cash held |
(187) | (408) |
| 4.6 Cash and cash equivalents at end of quarter |
4,419 | 4,419 |
| 5. Reconciliation of cash and cash equivalents at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts |
Current quarter $A’000 |
Previous quarter $A’000 |
|---|---|---|
| 5.1 Bank balances 5.2 Call deposits 5.3 Bank overdrafts 5.4 Other (provide details) 5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above) |
4,419 - - - |
3,379 - - - |
| 4,419 | 3,379 |
| 6. | Payments to directors of the entity and their associates | Current quarter |
|---|---|---|
| $A'000 | ||
| 6.1 | Aggregate amount of payments to these parties included in item 1.2 | 35 |
| 6.2 | Aggregate amount of cash flow from loans to these parties included | |
| in item 2.3 | - | |
| 6.3 | Include below any explanation necessary to understand the transactions included in | |
| items 6.1 and 6.2 | ||
| Not | applicable |
Quarterly Report for 30 June 2017
Page 5
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| 7. | Payments to related entities of the entity and their | Current quarter |
|---|---|---|
| associates | $A'000 | |
| 7.1 | Aggregate amount of payments to these parties included in item 1.2 | - |
| 7.2 | Aggregate amount of cash flow from loans to these parties included | |
| in item 2.3 | - | |
| 7.3 | Include below any explanation necessary to understand the transactions included in | |
| items 7.1 and 7.2 |
Not applicable
| 8. Financing facilities available Add notes as necessary for an understanding of the position Total facility amount at quarter end $A’000 Amount drawn at quarter end $A’000 8.1 Loan facilities 27,195 19,595 8.2 Credit standby arrangements 8.3 Other (please specify) 8.4 Include below a description of each facility above, including the lender, interest rate and whether it is secured or unsecured. If any additional facilities have been entered into or are proposed to be entered into after quarter end, include details of those facilities as well. |
Total facility amount at quarter end $A’000 |
Amount drawn at quarter end $A’000 |
|---|---|---|
| 27,195 | 19,595 | |
| Borrowings facilities as at 30 June 2017 | |||||
|---|---|---|---|---|---|
| **Maturity ** | Interest rate | Limit | Drawn | Security | |
| Lender | % | % | $A 000 | $A 000 | status |
| Commerzbank Germany | 30-Sep-17 | 2.15% | 12,316 | 8,481 | Secured |
| Commerzbank Germany | 31-Dec-18 | 2.50% | 426 | 372 | Secured |
| ING Romania | Open | 3.15% | 4,306 | 3,640 | Secured |
| Bank of Communications China | 03-May-18 | 4.70% | 3,843 | 3,843 | Secured |
| Commerzbank Bank China | NA | 5.78% | 4,803 | 1,935 | Secured |
| Total borrowings on balance sheet | 25,693 | 18,270 | |||
| Postbank(factoring) | 1,502 | 1,326 | |||
| Total facilities as at 31 Mar 17 | 27,195 | 19,595 |
The facilities with Commerzbank Germany that were due to expire on 30 June 2017 have been extended to 30 September 2017. The company is currently discussing an expansion of its limit, and will update the market as appropriate.
Quarterly Report for 30 June 2017
Page 6
Appendix 4C Quarterly report for entities subject to Listing Rule 4.7B
| 9. Estimated cash outflows for next quarter |
9. Estimated cash outflows for next quarter |
$A’000 | $A’000 |
|---|---|---|---|
| 9.1 Research and development 9.2 Product manufacturing and operating costs 9.3 Advertising and marketing 9.4 Leased assets 9.5 Staff costs 9.6 Administration and corporate costs 9.7 Other (provide details if material) 9.8 Total estimated cash outflows |
(131) (30,014) (25) - (1,482) (1,196) - |
||
| (32,848) | |||
| 10. Acquisitions and disposals of business entities (items 2.1(b) and 2.2(b) above) |
Acquisitions | Disposals | |
| 10.1 Name of entity |
Not applicable | Not applicable | |
| 10.2 Place of incorporation or registration |
Not applicable | Not applicable | |
| 10.3 Consideration for acquisition or disposal |
Not applicable | Not applicable | |
| 10.4 Total net assets |
Not applicable | Not applicable | |
| 10.5 Nature of business |
Not applicable | Not applicable |
Compliance statement
-
1 This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
-
2 This statement gives a true and fair view of the matters disclosed.
Sign here: Date: 31 July 2017 (Executive Chairman)
Print name: Mr Nicholas Andrews
Quarterly Report for 30 June 2017
Page 7