AI assistant
Magnus Concordia Group Limited — Proxy Solicitation & Information Statement 2005
Jan 19, 2005
49743_rns_2005-01-19_bff3821c-3350-4d90-8118-c9f3eaaf15d8.pdf
Proxy Solicitation & Information Statement
Open in viewerOpens in your device viewer
IMPORTANT
If you are in any doubt as to any aspect of this document or as to the action to be taken, you should consult a licensed securities dealer, a bank manager, solicitor, professional accountant or other professional adviser.
If you have sold or transferred all your shares in Eagle Nice (International) Holdings Limited , you should at once hand this document and the accompanying form of proxy to the purchaser or transferee or to the bank, licensed securities dealer or other agent through whom the sale or transfer was effected for transmission to the purchaser or transferee.
The Stock Exchange of Hong Kong Limited takes no responsibility for the contents of this document, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this document.
==> picture [41 x 41] intentionally omitted <==
Yue Yuen Industrial (Holdings) Limited 裕元工業(集團)有限公司[*] (Incorporated in Bermuda with limited liability)
(Stock code: 551)
Eagle Nice (International) Holdings Limited 鷹美(國際)控股有限公司[] (Incorporated in the Cayman Islands with limited liability) (Stock code: 2368)*
PROPOSED AMENDMENTS TO THE TERMS OF THE CONVERTIBLE NOTE ISSUED TO GREAT PACIFIC INVESTMENTS LIMITED APPLICATION FOR WHITEWASH WAIVER BY GREAT PACIFIC INVESTMENTS LIMITED AND CONNECTED TRANSACTION FOR EAGLE NICE (INTERNATIONAL) HOLDINGS LIMITED
Financial adviser to Eagle Nice (International) Holdings Limited
Barits Securities (Hong Kong) Limited
Independent financial adviser to the Independent Board Committee
Partners Capital International Limited
A letter from the independent board committee of Eagle Nice (International) Holdings Limited is set out on page 17 of this document. A letter from Partners Capital International Limited containing its advice to the independent board committee and independent shareholders of Eagle Nice (International) Holdings Limited is set out on pages 18 to 32 of this document.
A notice convening an extraordinary general meeting of Eagle Nice (International) Holdings Limited to be held at Units 0902-0903 and 0905-0906, 9th Floor, Tower B, Regent Centre, 70 Ta Chuen Ping Street, Kwai Chung, New Territories, Hong Kong on 28 February 2005 at 11:00 a.m., is set out on pages 97 to 98 of this document. Whether or not you are able to attend the meeting in person, you are requested to complete the accompanying form of proxy in accordance with the instructions printed thereon and return it to the branch share registrar and transfer office of Eagle Nice (International) Holdings Limited, Tengis Limited at Ground Floor, Bank of East Asia Harbour View Centre, 56 Gloucester Road, Wanchai, Hong Kong as soon as possible and in any event not less than 48 hours before the time for the holding of the meeting. Completion and return of the form of proxy will not preclude you from attending and voting in person at the meeting or any adjourned meeting should you so wish.
19 January 2005
* For identification only
CONTENTS
| Page | |
|---|---|
| Definitions . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 1 |
| Letter from the Board | |
| Introduction . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 6 |
| The Amendment Agreement . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 8 |
| Intention of the Subscriber toward the Eagle Nice Group . . . . . . . . . . . . . . . . . . . | 10 |
| Reasons for the Amendment Agreement and the Early Conversion . . . . . . . . . . | 11 |
| Shareholding structure of Eagle Nice . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 11 |
| Information on the Eagle Nice Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 12 |
| Information on the Yue Yuen Group . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 12 |
| Listing Rules implications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 13 |
| Takeovers Code implications . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 13 |
| Maintaining the listing status of Eagle Nice . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 14 |
| EGM . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 15 |
| Procedure for demanding a poll . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 15 |
| Recommendation . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 16 |
| General . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 16 |
| Letter from the Independent Board Committee . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 17 |
| Letter of advice from Partners Capital. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 18 |
| Appendix I – Financial information of the Eagle Nice Group . . . . . . . . . . . . . . . . |
33 |
| Appendix II – Pro forma financial information of the Eagle Nice Group . . . . . . |
82 |
| Appendix III – General information . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . |
85 |
| Notice of EGM. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . | 97 |
DEFINITIONS
In this document, the following expressions have the meanings set out below unless the context requires otherwise:
“Amendment Agreement”
the conditional agreement dated 28 December 2004 and entered into between the Subscriber, Eagle Nice, Mr. Chung, Time Easy and Yue Yuen in relation to the amendment of certain terms of the Convertible Note and the Early Conversion
“associate(s)” the meaning ascribed thereto under the Listing Rules “Barits” Barits Securities (Hong Kong) Limited, a deemed licensed corporation registered under the SFO to carry out types 1 and 6 regulated activities and the financial adviser to Eagle Nice
-
“Board” the board of Directors
-
“Business Days” a day (other than a Saturday) on which banks are open for business in Hong Kong
-
“Circular” the circular dated 24 March 2004 issued jointly by Yue Yuen and Eagle Nice in relation to, among other things, the Subscription Agreement, the Placing Agreement and the Existing Whitewash Waiver
-
“CN Subscription” the subscription of the Convertible Note by the Subscriber under the Subscription Agreement
-
“Convertible Note” the convertible note in the principal amount of HK$207.06 million issued by Eagle Nice to the Subscriber under the Subscription Agreement
-
“Conversion Shares” any Eagle Nice Shares falling to be issued upon exercise of the conversion rights under the Convertible Note
-
“Director(s)” the director(s) of Eagle Nice
‘‘Eagle Nice’’ Eagle Nice (International) Holdings Limited, an exempted company incorporated in the Cayman Islands with limited liability, the shares of which are listed on the Stock Exchange
‘‘Eagle Nice Development’’ Eagle Nice Development Limited, a company incorporated in Hong Kong with limited liability on 29 December 1992 and an indirect wholly-owned subsidiary of Eagle Nice
– 1 –
DEFINITIONS
| “Eagle Nice Group” | Eagle Nice and its subsidiaries |
|---|---|
| “Eagle Nice Shareholders” | holders of the Eagle Nice Shares |
| “Eagle Nice Share(s)” | ordinary share(s) of HK$0.01 each in the capital of |
| Eagle Nice | |
| “Early Conversion” | the exercise of the conversion rights under the |
| Convertible Note within 3 Business Days after the | |
| Amendment Agreement becomes effective | |
| “EGM” | the extraordinary general meeting of Eagle Nice to be |
| held to consider and, if thought fit, approve, among | |
| other things, the transactions contemplated under the | |
| Amendment Agreement and the New Whitewash | |
| Waiver | |
| “Executive” | the Executive Director of the Corporate Finance |
| Division of the SFC or any delegate of the Executive | |
| Director | |
| “Existing Whitewash Waiver” | a waiver granted by the Executive on 2 April 2004 |
| waiving the obligation of the Subscriber and parties | |
| acting in concert with it from making a general offer | |
| under Rule 26 of the Takeovers Code for all the issued | |
| Eagle Nice Shares (other than those already owned by | |
| them) pursuant to Note 1 to Notes on dispensations | |
| from Rule 26 of the Takeovers Code as a result either | |
| of the Share Subscription or of the exercise in part or | |
| in full of the Convertible Note | |
| ‘‘Far East’’ | Far East (International) Garment Limited, a company |
| incorporated in Hong Kong with limited liability on | |
| 31 March 2000 and an indirect wholly-owned | |
| subsidiary of Eagle Nice | |
| “Hong Kong” | the Hong Kong Special Administrative Region of the |
| PRC | |
| ‘‘Independent Board Committee’’ | an independent committee of the Board comprising |
| Mr. Chan Cheuk Ho, Mr. Li Chi Chung and Mr. Tony | |
| Cheng Yung-Hui who are the independent non- | |
| executive Directors, appointed to advise the | |
| Independent Eagle Nice Shareholders on, among other | |
| things, the terms of the Amendment Agreement and | |
| the New Whitewash Waiver |
– 2 –
DEFINITIONS
| “Independent Eagle Nice | the Eagle Nice Shareholders other than the directors |
|---|---|
| Shareholders” | of Eagle Nice, Time Easy, Ms. Tsang, the Subscriber, |
| their respective associates and parties acting in concert | |
| with any of them | |
| “Independent Third Party” | a person(s) or company(ies) which is/are independent |
| of and not connected with any director, chief executive | |
| or substantial shareholder (within the meaning under | |
| the Listing Rules) of the Eagle Nice Group or any of | |
| its associate(s) | |
| ‘‘Jespar’’ | Jespar Age Limited, a company incorporated in BVI |
| with limited liability on 18 April 2000 and a wholly- | |
| owned subsidiary of Eagle Nice | |
| “Joint Announcement” | the joint announcement dated 29 December 2004 made |
| by Eagle Nice and Yue Yuen in relation to, among other | |
| things, the Amendment Agreement and the New | |
| Whitewash Waiver | |
| ‘‘Latest Practicable Date’’ | 17 January 2005, being the latest practicable date prior |
| to the printing of this document for ascertaining certain | |
| information contained in this document | |
| “Listing Rules” | the Rules Governing the Listing of Securities on the |
| Stock Exchange | |
| “Ms. Tsang” | Ms. Tsang Sau Fan, an executive Director |
| “Mr. Chung” | Mr. Chung Yuk Sing, the chairman of Eagle Nice and |
| an executive Director | |
| “New Whitewash Waiver” | a waiver by the Executive from the obligation of the |
| Subscriber and parties acting in concert with it to make | |
| a general offer under Rule 26 of the Takeovers Code | |
| for all the issued Eagle Nice Shares (other than those | |
| already owned by them) pursuant to Note 1 to Notes | |
| on dispensations from Rule 26 of the Takeovers Code | |
| as a result of the Early Conversion | |
| “ODM” | an acronym for “original design manufacturer”, one |
| which designs and manufactures its own products | |
| “OEM” | an acronym for “original equipment manufacturer”, |
| one which produces or customises products according | |
| to designs supplied by others |
– 3 –
DEFINITIONS
-
“Partners Capital” Partners Capital International Limited, a licensed corporation registered under the SFO to carry out types 1 and 6 regulated activities and the independent financial adviser to the Independent Board Committee and the Independent Eagle Nice Shareholders
-
“Placing” the placing of 35,000,000 new Eagle Nice Shares to independent placees on a fully underwritten basis under the Placing Agreement
-
“Placing Agreement” the placing agreement dated 3 March 2004 and entered into between Eagle Nice and Barits in relation to the Placing, completion of which took place on 16 April 2004
-
“PRC” the People’s Republic of China (excluding for the purpose of this document, Hong Kong, the Macau Special Administrative Region of the People’s Republic of China and Taiwan)
-
“Property” all those units 0901, 0902, 0903, 0905, 0906, 0907, 0908, 0909, 0910, 0911, 0912, 0913 (and private water closet wc 0906), 0915 (and private water closet wc 0907), 0916 (and private water closet wc 0908), 0917 (and private water closet wc 0909), 0918, 0919 and 0920 on the 9th Floor of Tower B, Regent Centre, 70 Ta Chuen Ping Street, Kwai Chung, New Territories, Hong Kong
-
“Provisional Agreement” the provisional agreement for sale and purchase dated 12 January 2005 and entered into between Chericourt Company Limited, an Independent Third Party, and Eagle Nice Development relating to the acquisition by Eagle Nice Development of the Property at the consideration of HK$19,594,080 payable in cash as to HK$600,000 as an initial deposit upon the signing of the Provisional Agreement, as to HK$1,359,408 as a further deposit upon the signing of the formal agreement for sale and purchase in respect of the Property (which is expected to be on or before 25 January 2005) and as to the remaining balance of HK$17,634,672 upon the completion of the acquisition of the Property (which is expected to be on or before 28 February 2005)
-
“Relevant Period”
the period commencing six months prior to 29 December 2004, being the date of the Joint Announcement, up to and including the Latest Practicable Date
– 4 –
DEFINITIONS
| “SFC” | the Securities and Futures Commission of Hong Kong |
|---|---|
| “SFO” | the Securities and Futures Ordinance, Chapter 571 of |
| the Laws of Hong Kong | |
| “Share Subscription” | the subscription of 105,000,000 new Eagle Nice Shares |
| by the Subscriber under the Subscription Agreement | |
| “Stock Exchange” | The Stock Exchange of Hong Kong Limited |
| “Subscriber” | Great Pacific Investments Limited, a company |
| incorporated under the laws of the British Virgin | |
| Islands with limited liability and a wholly owned | |
| subsidiary of Yue Yuen | |
| “Subscription” | the Share Subscription and the CN Subscription |
| “Subscription Agreement” | the subscription agreement dated 3 March 2004 and |
| entered into between Eagle Nice, the Subscriber, Mr. | |
| Chung, Time Easy and Yue Yuen in relation to the | |
| Subscription, completion of which took place on 16 | |
| April 2004 | |
| “Takeovers Code” | the Hong Kong Code on Takeovers and Mergers |
| “Time Easy” | Time Easy Investment Holdings Limited, an |
| investment holding company incorporated under the | |
| laws of the British Virgin Islands with limited liability, | |
| which is beneficially owned as to 90% by Mr. Chung, | |
| the chairman of Eagle Nice and an executive Director, | |
| and as to 10% by Ms. Tsang Yuk Ni, an executive | |
| Director and the spouse of Mr. Chung | |
| “Tsai Family” | Mr. Tsai Chi Jui and his family members |
| “Yue Yuen” | Yue Yuen Industrial (Holdings) Limited, an exempted |
| company incorporated under the laws of Bermuda | |
| with limited liability, the shares of which are listed on | |
| the Stock Exchange | |
| “Yue Yuen Group” | Yue Yuen and its subsidiaries, which are principally |
| engaged in the manufacturing of athletic and casual | |
| footwear on an OEM/ODM basis | |
| “HK$” and “cents” | Hong Kong dollar(s) and cent(s), the lawful currency |
| in Hong Kong | |
| “RMB” | Renminbi, the lawful currency of the PRC |
| “sq.m.” | square metres |
In this document, RMB are translated into HK$ at the exchange rate of RMB106:HK$100.
– 5 –
LETTER FROM THE BOARD
Eagle Nice (International) Holdings Limited 鷹美(國際)控股有限公司[*]
(Incorporated in the Cayman Islands with limited liability)
(Stock code: 2368)
Executive Directors: Chung Yuk Sing (Chairman) Tsang Yuk Ni Chung Tung Sau Tsang Sau Fan Edward Ku Yu Sun Kuo Tai Yu
Non-executive Director: Ong Chor Wei (Company secretary)
Independent non-executive Directors: Chan Cheuk Ho Li Chi Chung Tony Cheng Yung-Hui
Registered office: Century Yard Cricket Square Hutchins Drive P.O. Box 2681GT George Town Grand Cayman Cayman Islands British West Indies
Head office and principal place of business in Hong Kong: Units 0902-0903 and 0905-0906 9th Floor, Tower B Regent Centre 70 Ta Chuen Ping Street Kwai Chung New Territories Hong Kong
19 January 2005
To the Eagle Nice Shareholders
Dear Sir or Madam,
PROPOSED AMENDMENTS TO THE TERMS OF THE
CONVERTIBLE NOTE ISSUED TO GREAT PACIFIC INVESTMENTS LIMITED APPLICATION FOR WHITEWASH WAIVER BY GREAT PACIFIC INVESTMENTS LIMITED AND CONNECTED TRANSACTION FOR EAGLE NICE (INTERNATIONAL) HOLDINGS LIMITED
INTRODUCTION
The Board refers to the announcements dated 3 March 2004, 8 April 2004 and 16 April 2004 and the Circular issued jointly by Yue Yuen and Eagle Nice in relation to,
* For identification only
– 6 –
LETTER FROM THE BOARD
among other things, the Subscription Agreement, the Placing Agreement and the Existing Whitewash Waiver.
On 3 March 2004, Eagle Nice entered into the Subscription Agreement with, among other parties, the Subscriber in relation to the Share Subscription and CN Subscription. On that same day, Eagle Nice also entered into the Placing Agreement with Barits in relation to the Placing.
In view of the mandatory general offer obligations that would arise upon completion of the Subscription Agreement under Rule 26 of the Takeovers Code, an application was made by the Subscriber to the Executive for the Existing Whitewash Waiver in respect of the issue of the Eagle Nice Shares as a result either of the Subscription or of the exercise in part or in full of the Convertible Note.
On 2 April 2004, the Existing Whitewash Waiver was granted by the Executive subject to approval by the Independent Eagle Nice Shareholders, which approval was granted at the extraordinary general meeting of Eagle Nice on 8 April 2004 and completion of the Subscription Agreement and the Placing Agreement took place on 16 April 2004.
The Board also refers to the announcement dated 8 October 2004 issued by Eagle Nice in relation to, among other things, the negotiations between the Subscriber and Eagle Nice regarding a proposed variation of the terms (including the conversion period) of the Convertible Note. The then proposed terms of the Amendment Agreement might have led to Eagle Nice unable to meet the public float requirement upon full conversion of the Convertible Note. After further discussions among the parties to the Amendment Agreement, this issue has been resolved and the solution is explained in the paragraph headed “Maintaining the listing status of Eagle Nice” below.
As set out in the Joint Announcement, on 28 December 2004, Eagle Nice entered into the Amendment Agreement with, among other parties, the Subscriber to amend the existing terms of the Convertible Note so that the Subscriber may immediately after the Amendment Agreement becomes effective exercise the conversion rights under the Convertible Note to convert the outstanding amount of the Convertible Note into Eagle Nice Shares, instead of during only the one month period before the third anniversary of the Convertible Note. In addition, according to the terms of the Amendment Agreement, within 3 Business Days after the Amendment Agreement becomes effective, the Subscriber will exercise the conversion rights under the Convertible Note in full and Eagle Nice will allot and issue the Conversion Shares to the Subscriber or its nominee in accordance with the terms and conditions of the Convertible Note. The Amendment Agreement will take effect upon the fulfillment or, as the case may be, waiver of the conditions set out in the paragraph headed “Conditions of the Amendment Agreement” below.
The Existing Whitewash Waiver was granted by the Executive on the basis of the original terms of the Subscription Agreement as approved by the Independent Eagle Nice Shareholders at the extraordinary general meeting of Eagle Nice on 8 April 2004. The Existing Whitewash Waiver will cease to apply upon the variation of the original terms of the Subscription Agreement by the Amendment Agreement and as such, the Subscriber
– 7 –
LETTER FROM THE BOARD
will be obliged, in the absence of the New Whitewash Waiver, under Rule 26.1 of the Takeovers Code to make a mandatory general offer to acquire all the issued Eagle Nice Shares other than those already owned or agreed to be acquired by the Subscriber and its concert parties as a result of the Early Conversion since the shareholding of the Subscriber and its concert parties in Eagle Nice would have increased by more than 2% from their lowest percentage shareholding (as determined or deemed for this purpose under the Takeovers Code) in the then preceding 12-month period. An application has been made by the Subscriber to the Executive for the New Whitewash Waiver, subject to separate votes by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM. The Executive has indicated that it will grant the New Whitewash Waiver, subject to separate votes by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM. If the New Whitewash Waiver is not approved by the Independent Eagle Nice Shareholders at the EGM, the Amendment Agreement will lapse.
Mr. Chung, Ms. Tsang Yuk Ni, Mr. Chung Tung Sau and Ms. Tsang are executive Directors and salaried employees of Eagle Nice. Mr. Ong Chor Wei is a non-executive Director, the company secretary and a salaried employee of Eagle Nice. Mr. Edward Ku Yu Sun is an executive Director and a director of Yue Yuen and the Subscriber. Mr. Kuo Tai Yu is an executive Director and a director of Yue Yuen. In addition, Mr. Chung, Mr. Chung Tung Sau and Mr. Edward Ku Yu Sun have been involved in the negotiations and discussions in relation to the Amendment Agreement. Accordingly, none of the above mentioned Directors is considered sufficiently independent for the purpose of advising the Independent Eagle Nice Shareholders in relation to the Amendment Agreement and the New Whitewash Waiver. As such, the Independent Board Committee, comprising Mr. Chan Cheuk Ho, Mr. Li Chi Chung and Mr. Tony Cheng Yung-Hui, has been established to advise the Independent Eagle Nice Shareholders as to the fairness and reasonableness of the terms of the Amendment Agreement and the New Whitewash Waiver. Partners Capital has been appointed as the independent financial adviser to the Independent Board Committee in this respect.
Barits has been appointed as the financial adviser to Eagle Nice in relation to the Amendment Agreement and the New Whitewash Waiver.
The purpose of this document is (i) to provide you with, among other things, further information relating to the Amendment Agreement and the New Whitewash Waiver; (ii) to set out the recommendation of the Independent Board Committee and the advice of Partners Capital in relation to the Amendment Agreement and the New Whitewash Waiver; and (iii) to give you notice of the EGM at which resolutions approving the Amendment Agreement and the New Whitewash Waiver will be proposed.
THE AMENDMENT AGREEMENT
On 28 December 2004, Eagle Nice entered into the Amendment Agreement with, among other parties, the Subscriber to amend the existing terms of the Convertible Note so that the Subscriber may immediately upon the Amendment Agreement becomes effective exercise the conversion rights under the Convertible Note to convert the outstanding amount of the Convertible Note into Eagle Nice Shares, instead of during only the one month period before the third anniversary of the Convertible Note. In addition, according
– 8 –
LETTER FROM THE BOARD
to the terms of the Amendment Agreement, within 3 Business Days after the Amendment Agreement becomes effective, the Subscriber will exercise the conversion rights under the Convertible Note in full and Eagle Nice will allot and issue the Conversion Shares to the Subscriber or its nominee in accordance with the terms and conditions of the Convertible Note. Save for the amendments set out above, all of the other existing terms of the Convertible Note will remain the same and in full force and effect.
The executive Directors consider that, since save for the Early Conversion, all of the other existing terms of the Convertible Note will remain the same and in full force and effect, the terms of the Amendment Agreement were negotiated on an arm’s length basis, agreed on normal commercial terms between the parties involved, and are fair and reasonable.
Upon full conversion of the Convertible Note at the conversion price of HK$2.38 per Eagle Nice Share, a total of 87,000,000 Eagle Nice Shares will be issued, which will represent approximately 25.59% of the existing issued share capital of Eagle Nice as at the Latest Practicable Date and approximately 20.37% of the enlarged issued share capital of Eagle Nice upon issue of the Conversion Shares. The conversion price of HK$2.38 per Eagle Nice Share represents a discount of approximately 40.50% over the closing price of HK$4.00 per Eagle Nice Share quoted on the Stock Exchange as at the Latest Practicable Date.
Conditions of the Amendment Agreement
The Amendment Agreement will take effect immediately upon satisfaction or, as the case may be, waiver of the following conditions:
-
(i) the Amendment Agreement and the New Whitewash Waiver having been approved by the Independent Eagle Nice Shareholders by way of a poll at the EGM;
-
(ii) the New Whitewash Waiver having been granted by the Executive;
-
(iii) all consents or approvals of any relevant governmental authorities or other relevant regulatory bodies in Hong Kong and other relevant jurisdiction or of any bank creditor pursuant to any loan documentations which are necessary for the entering into and implementation of the Amendment Agreement by Eagle Nice having been obtained; and
-
(iv) compliance by Mr. Chung and Time Easy with the undertaking that within 45 days (or such other date as may be agreed by Eagle Nice, Mr. Chung, Time Easy, the Subscriber and Yue Yuen) after the date of satisfaction of condition (i) above, they will ensure that the public float of the Eagle Nice Shares is increased to such extent so that immediately upon full conversion of the Convertible Note, the public float of the Eagle Nice Shares (as required under the Listing Rules from time to time) will not be breached.
– 9 –
LETTER FROM THE BOARD
Further details of the undertaking in (iv) above are stated in the paragraph headed “Maintaining the listing status of Eagle Nice” below.
The above conditions are not capable of being waived, except for item (iii) above which may be waived by the Subscriber. As at the Latest Practicable Date, Eagle Nice had no outstanding bank indebtedness and no bank consent is required for the entry by Eagle Nice of the Amendment Agreement.
If any of the above conditions has not been fulfilled or waived, as the case may be, on or before 30 April 2005 (or such later date as the Subscriber and Eagle Nice may agree in writing), then the Amendment Agreement will lapse and become null and void and the parties will be released from all obligations under the Amendment Agreement, save for the liabilities for any antecedent breaches.
Application for listing
Eagle Nice has applied to the Listing Committee of the Stock Exchange for the listing of, and permission to deal in, the Conversion Shares.
INTENTION OF THE SUBSCRIBER TOWARD THE EAGLE NICE GROUP
The Board currently comprises 6 executive Directors, 1 non-executive Director and 3 independent non-executive Directors. It is proposed that, as soon as practicable after the Early Conversion takes effect, the Board will be reconstituted so as to comprise and will at all times thereafter until 15 April 2007 comprise not more than 12 members, of whom 8 will be executive Directors and the balance will be non-executive Directors as follows:
-
(i) 4 executive Directors will be nominated by the Subscriber;
-
(ii) 4 executive Directors and 1 non-executive Director will be nominated by Mr. Chung and Time Easy; and
-
(iii) 3 independent non-executive Directors, of whom 2 candidates will be proposed by the Subscriber and 1 candidate will be proposed by Mr. Chung and Time Easy.
As at the Latest Practicable Date, the Subscriber has yet to propose any new Director. A separate announcement will be made when appropriate.
Following the Early Conversion, both Time Easy and the Subscriber intend that the Eagle Nice Group will remain as an investment holding company and that its subsidiaries will continue to carry on their principal businesses of the design and manufacture of sportswear for men, women and children on an OEM basis; whereas the Yue Yuen Group’s principal business will remain as the manufacture of athletic and casual footwear.
There is no plan for the Subscriber to inject any of its existing assets or businesses into the Eagle Nice Group. Both Time Easy and the Subscriber intend to retain the services of the existing management and employees of the Eagle Nice Group to continue to manage the core business of the Eagle Nice Group.
– 10 –
LETTER FROM THE BOARD
REASONS FOR THE AMENDMENT AGREEMENT AND THE EARLY CONVERSION
The Directors believe that the further involvement of Yue Yuen, which through the Subscription is already a strategic shareholder of Eagle Nice, will strengthen the permanent capital base of Eagle Nice. The participation of Yue Yuen has already assisted Eagle Nice and is expected to assist Eagle Nice in (1) expansion in its marketing force since Yue Yuen currently has customers which are based in the United States and Europe; and (2) setting up new production facilities outside the PRC with the assistance provided by Yue Yuen as Yue Yuen has long experience in establishing production facilities located outside the PRC. The Directors believe that through the Early Conversion, Yue Yuen has reflected its confidence in the strategic relationships with the Eagle Nice Group and by becoming the largest shareholder of Eagle Nice after the Early Conversion, Yue Yuen will be in a better position to provide strategic support to the Eagle Nice Group. Although Time Easy will cease to be the largest shareholder of Eagle Nice after the Early Conversion, Mr. Chung and Time Easy will still be able to nominate 4 of the 8 executive directors of the reconstituted Board until 15 April 2007 and continuity in the existing business and management of the Eagle Nice Group will therefore be maintained during this period. Yue Yuen has indicated that it has no current plan as to how the operations of Eagle Nice will be run after 15 April 2007. A separate announcement will be made if there is a concrete plan to substantially change the operation of Eagle Nice after 15 April 2007.
Moreover, the Early Conversion will remove any uncertainty as to whether the Convertible Note is to be repaid and if so, by what means by Eagle Nice in the event that the Subscriber elects not to convert the Convertible Note thereby allowing Eagle Nice greater flexibility in planning the use of the proceeds under the Convertible Note.
In view of the above, the executive Directors believe that the entering into of the Amendment Agreement and the Early Conversion are in the interest of Eagle Nice and the Eagle Nice Shareholders as a whole.
SHAREHOLDING STRUCTURE OF EAGLE NICE
Set out below is a table showing the shareholding structure of Eagle Nice as at the Latest Practicable Date and immediately after the Early Conversion:
| Time Easy Ms. Tsang The Subscriber Public Total |
As at the Latest Immediately after the Practicable Date Early Conversion(note) Number of Number of Eagle Nice Eagle Nice Shares % Shares % 148,500,000 43.68 148,500,000 34.78 1,500,000 0.44 1,500,000 0.35 105,000,000 30.88 192,000,000 44.96 85,000,000 25.00 85,000,000 19.91 340,000,000 100.00 427,000,000 100.00 |
As at the Latest Immediately after the Practicable Date Early Conversion(note) Number of Number of Eagle Nice Eagle Nice Shares % Shares % 148,500,000 43.68 148,500,000 34.78 1,500,000 0.44 1,500,000 0.35 105,000,000 30.88 192,000,000 44.96 85,000,000 25.00 85,000,000 19.91 340,000,000 100.00 427,000,000 100.00 |
|---|---|---|
| 100.00 |
– 11 –
LETTER FROM THE BOARD
Note: This table is for illustrative purposes only. The Early Conversion is conditional upon the full compliance by Mr. Chung and Time Easy with their undertaking to ensure that the public float of the Eagle Nice Shares is increased to such extent so that, immediately upon full conversion of the Convertible Note, the public float of the Eagle Nice Shares (as required by the Listing Rules from time to time) will not be breached. Further details of the undertaking are stated in the paragraph headed “Maintaining the listing status of Eagle Nice” below. Accordingly, the Early Conversion will not take place unless there will be sufficient public float of the Eagle Nice Shares immediately after the Early Conversion.
As at the Latest Practicable Date, save for the Convertible Note, Eagle Nice had no outstanding share options, warrants, derivatives or debt securities which are convertible into the Eagle Nice Shares.
INFORMATION ON THE EAGLE NICE GROUP
Eagle Nice is incorporated in the Cayman Islands with limited liability and the Eagle Nice Shares are listed on the Stock Exchange. Eagle Nice is an investment holding company. Its subsidiaries are principally engaged in the design and manufacture of sportswear for men, women and children on an OEM basis. The Eagle Nice Group manufactures products under international brandnames such as Nike .
The audited consolidated net profit before and after tax of Eagle Nice were approximately HK$34.3 million and approximately HK$30.8 million, respectively, for the financial year ended 31 March 2003. The audited consolidated net profit before and after tax of Eagle Nice were approximately HK$35.6 million and approximately HK$32.1 million, respectively, for the financial year ended 31 March 2004. As disclosed in Eagle Nice’s latest published interim report, the unaudited consolidated net profit before and after tax of Eagle Nice were approximately HK$50.0 million and approximately HK$43.3 million, respectively, for the six months ended 30 September 2004.
As at 31 March 2004, the audited consolidated net tangible asset value of Eagle Nice was approximately HK$90.4 million or approximately HK$0.48 per Eagle Nice Share. As at 30 September 2004, the unaudited consolidated net tangible asset value of Eagle Nice was approximately HK$264.1 million or approximately HK$0.78 per Eagle Nice Share.
INFORMATION ON THE YUE YUEN GROUP
The Yue Yuen Group is the largest branded athletic and casual footwear manufacturer in the world with facilities in the PRC, Vietnam and Indonesia. It is an original equipment manufacturer/original design manufacturer (OEM/ODM) for major international brand name companies such as Nike, adidas, Reebok, New Balance, Asics, Timberland and Rockport . Its strength lies in providing a fully integrated supply chain infrastructure with dedicated and flexible production and research and development facilities for its clients. Founded in 1988, Yue Yuen has been listed on the Stock Exchange since 1992 and a constituent of the Hang Seng Index since 9 June 2003.
– 12 –
LETTER FROM THE BOARD
The Subscriber is a wholly-owned subsidiary of Yue Yuen which is owned as to approximately 50.88% by Pou Chen Corporation whose shares are listed on the Taiwan Stock Exchange. Pou Chen Corporation is owned as to approximately 20.14% by members of the Tsai Family and related entities. The directors of Pou Chen Corporation are Tsai Chi Chien, Tsai Nai Fung, Kuo Tai Yu, Kung Sung Yen and Chan Lu Min. The directors of the Subscriber are Tsai Chi Neng, Choi Kwok Keung, Edward Y. Ku, Wu Yaw Min and Chen Shih Chi. The directors of Yue Yuen are Tsai Chi Neng, David N. F. Tsai, Edward Y. Ku, Kuo Tai Yu, Lu Chin Chu, Kung Sung Yen, Chan Lu Min, Li I Nan, Steve, Choi Kwok Keung, John J. D. Sy, Shih Hung, Poon Yiu Kin, Samuel and So Kwan Lok.
LISTING RULES IMPLICATIONS
The Subscriber is a controlling shareholder of Eagle Nice and accordingly, the Subscriber is a connected person of Eagle Nice under the Listing Rules. The entering into of the Amendment Agreement constitutes a connected transaction for Eagle Nice and it is subject to, among other things, the approval of Independent Eagle Nice Shareholders by way of a poll at the EGM.
TAKEOVERS CODE IMPLICATIONS
The Existing Whitewash Waiver was granted by the Executive on the basis of the original terms of the Subscription Agreement as approved by the Independent Eagle Nice Shareholders at the extraordinary general meeting of Eagle Nice on 8 April 2004. The Existing Whitewash Waiver will cease to apply upon the variation of the original terms of the Subscription Agreement by the Amendment Agreement and as such, the Subscriber will be obliged, in the absence of the New Whitewash Waiver, under Rule 26.1 of the Takeovers Code to make a mandatory general offer to acquire all the issued Eagle Nice Shares other than those already owned or agreed to be acquired by the Subscriber and its concert parties as a result of the Early Conversion since the shareholding of the Subscriber and its concert parties in Eagle Nice would have increased by more than 2% from their lowest percentage shareholding (as determined or deemed for this purpose under the Takeovers Code) in the then preceding 12-month period. An application has been made by the Subscriber to the Executive for the New Whitewash Waiver, subject to separate votes by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM. The Executive has indicated that it will grant the New Whitewash Waiver, subject to separate votes by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM. If the New Whitewash Waiver is not approved by the Independent Eagle Nice Shareholders at the EGM, the Amendment Agreement will lapse.
None of the Subscriber, Yue Yuen, Time Easy and their respective directors, Mr. Chung, Ms. Tsang, Ms. Tsang Yuk Ni or parties acting in concert with each of such persons had dealt in the Eagle Nice Shares during the Relevant Period. As at the Latest Practicable Date, the Subscriber and Time Easy respectively owned more than 20% of the voting rights of Eagle Nice and were associated companies within the meaning of the Takeovers Code. Accordingly, under the Takeovers Code, the Subscriber and Time Easy are presumed to be acting in concert with each other with respect to Eagle Nice.
– 13 –
LETTER FROM THE BOARD
MAINTAINING THE LISTING STATUS OF EAGLE NICE
It is the intention of Eagle Nice and the Subscriber to maintain the listing of the Eagle Nice Shares on the Stock Exchange after the Early Conversion.
As a condition to the Amendment Agreement, Mr. Chung and Time Easy have undertaken to the Subscriber and Yue Yuen that within 45 days (or such other period as may be agreed by Eagle Nice, Mr. Chung, Time Easy, the Subscriber and Yue Yuen) after the date of the satisfaction of condition (i) of the Amendment Agreement stated in the paragraph headed “Conditions of the Amendment Agreement” above, they will ensure that the public float of the Eagle Nice Shares is increased to such extent so that immediately upon full conversion of the Convertible Note, the public float of the Eagle Nice Shares (as required under the Listing Rules from time to time) will not be breached. This obligation will cease on the date on which the public float of Eagle Nice is increased to such extent as Mr. Chung and Time Easy have undertaken to the Subscriber and Yue Yuen. Accordingly, the Early Conversion will not take place unless there will be sufficient public float of the Eagle Nice Shares immediately after the Early Conversion. Eagle Nice, Mr. Chung and Time Easy have also undertaken to the Stock Exchange to ensure that the public float of the Eagle Nice Shares will not be less than 25% immediately before and after the Early Conversion. However, as at the Latest Practicable Date, Mr. Chung and Time Easy did not have any concrete plan on how to increase the public float of the Eagle Nice Shares prior to the Early Conversion. A separate announcement will be made when such plan is confirmed.
The Stock Exchange has stated that it will closely monitor trading in the Eagle Nice Shares if less than 25% of the Eagle Nice Shares are held by public. If the Stock Exchange believes that
-
a false market exists or may exist in the trading in the Eagle Nice Shares; or
-
there are too few Eagle Nice Shares in public hands to maintain an orderly market;
then it will consider exercising its discretion to suspend trading in the Eagle Nice Shares until sufficient public float is attained.
The Stock Exchange will also closely monitor all future acquisitions or disposals of assets by Eagle Nice. The Stock Exchange has indicated that it has the discretion to require Eagle Nice to issue an announcement and a circular to its shareholders irrespective of the size of any proposed transaction, particularly when such proposed transactions represent a departure from the principal activities of Eagle Nice. The Stock Exchange has also stated that it has the power, pursuant to the Listing Rules, to aggregate a series of transactions of Eagle Nice and any such transactions may result in Eagle Nice being treated as if it were a new listing applicant as set out in the Listing Rules.
– 14 –
LETTER FROM THE BOARD
EGM
There is set out on pages 97 to 98 of this document a notice convening the EGM to be held at Units 0902-0903 and 0905-0906, 9th Floor, Tower B, Regent Centre, 70 Ta Chuen Ping Street, Kwai Chung, New Territories, Hong Kong on 28 February 2005 at 11:00 a.m., at which resolutions will be proposed to approve the Amendment Agreement and the New Whitewash Waiver.
Only the Independent Eagle Nice Shareholders will be permitted to vote on the resolutions in relation to the Amendment Agreement and the New Whitewash Waiver, details of which are set out in the notice of the EGM. The directors of Eagle Nice, Time Easy, the Subscriber, their respective associates and parties acting in concert with any of them are required to abstain from voting at the EGM.
A form of proxy for use at the EGM is enclosed. Whether or not you are able to attend the EGM in person, you are requested to complete the accompanying form of proxy in accordance with the instructions printed thereon and return it to the branch share registrar and transfer office of Eagle Nice, Tengis Limited at Ground Floor, Bank of East Asia Harbour View Centre, 56 Gloucester Road, Wanchai, Hong Kong as soon as possible but in any event not less than 48 hours before the time for the holding of the EGM. Completion and the return of the form of proxy will not preclude you from attending and voting in person at the EGM or any adjourned meeting should you so wish.
PROCEDURE FOR DEMANDING A POLL
Pursuant to Article 66 of the articles of association of Eagle Nice, at any general meeting a resolution put to the vote of the meeting shall be decided on a show of hands unless (before or on the declaration of the result of the show of hands or on the withdrawal of any other demand for a poll) a poll is demanded:
-
(i) by the chairman of the meeting; or
-
(ii) by at least three Eagle Nice Shareholders present in person (or in the case of a Eagle Nice Shareholder being a corporation by its duly authorised representative) or by proxy for the time being entitled to vote at the meeting; or
-
(iii) by a Eagle Nice Shareholder or Eagle Nice Shareholders present in person (or in the case of a Eagle Nice Shareholder being a corporation by its duly authorised representative) or by proxy and representing not less than onetenth of the total voting rights of all Eagle Nice Shareholders having the right to vote at the meeting; or
– 15 –
LETTER FROM THE BOARD
- (iv) by a Eagle Nice Shareholder or Eagle Nice Shareholders present in person (or in the case of a Eagle Nice Shareholder being a corporation by its duly authorised representative) or by proxy and holding shares in Eagle Nice conferring a right to vote at the meeting being shares on which an aggregate sum has been paid up equal to not less than one-tenth of the total sum paid up on all shares conferring that right.
RECOMMENDATION
The Independent Board Committee has been appointed to consider the terms of the Amendment Agreement and the New Whitewash Waiver. Partners Capital has been appointed to advise the Independent Board Committee and the Independent Eagle Nice Shareholders regarding the terms of the Amendment Agreement and the New Whitewash Waiver.
Your attention is drawn to the letter from the Independent Board Committee set out on page 17 of this document. Your attention is also drawn to the letter of advice from Partners Capital which contains, among other things, its advice to the Independent Board Committee and the Independent Eagle Nice Shareholders in respect of the terms of the Amendment Agreement and the New Whitewash Waiver and the principal factors and reasons considered by it in arriving at such advice. The text of the letter of advice from Partners Capital is set out on pages 18 to 32 of this document.
GENERAL
Your attention is drawn to the additional information set out in the appendices to this document and the notice of the EGM.
Yours faithfully, For and on behalf of the Board
Chung Yuk Sing Chairman
– 16 –
LETTER FROM THE INDEPENDENT BOARD COMMITTEE
Eagle Nice (International) Holdings Limited 鷹美(國際)控股有限公司[*]
(Incorporated in the Cayman Islands with limited liability)
(Stock code: 2368)
19 January 2005
To the Independent Eagle Nice Shareholders
Dear Sir or Madam,
PROPOSED AMENDMENTS TO THE TERMS OF THE CONVERTIBLE NOTE ISSUED TO GREAT PACIFIC INVESTMENTS LIMITED APPLICATION FOR WHITEWASH WAIVER BY GREAT PACIFIC INVESTMENTS LIMITED AND CONNECTED TRANSACTION FOR EAGLE NICE (INTERNATIONAL) HOLDINGS LIMITED
We refer to the document of Eagle Nice dated 19 January 2005, of which this letter forms part. Terms used in it shall have the same meanings in this letter unless the context otherwise requires.
We have been appointed by the Board to consider and advise the Independent Eagle Nice Shareholders in respect of the terms of the Amendment Agreement and the New Whitewash Waiver, details of which are set out in the letter from the Board contained in this document. Partners Capital has been appointed as the independent financial adviser to the Independent Board Committee in this respect.
Having considered the terms and conditions of the Amendment Agreement, the New Whitewash Waiver and the advice and recommendation of Partners Capital as set out on pages 18 to 32 of this document, we consider that the terms of the Amendment Agreement and the New Whitewash Waiver are in the interest of Eagle Nice and are fair and reasonable so far as the Independent Eagle Nice Shareholders are concerned. Accordingly, we recommend the Independent Eagle Nice Shareholders to vote in favour of the ordinary resolutions to be proposed at the EGM to approve the Amendment Agreement and the New Whitewash Waiver.
Yours faithfully, Chan Cheuk Ho Li Chi Chung Tony Cheng Yung-Hui Independent Board Committee
* For identification only
– 17 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
The following is the text of a letter of advice from Partners Capital to the Independent Board Committee and the Independent Eagle Nice Shareholders in respect of the terms of the Amendment Agreement and the New Whitewash Waiver, prepared for inclusion in this document.
Partners Capital International Limited
Partners Capital International Limited Room 1305, 13th Floor 9 Queen’s Road Central Hong Kong 19 January 2005
To the Independent Board Committee
and the Independent Eagle Nice Shareholders
Dear Sirs,
PROPOSED AMENDMENTS TO THE TERMS OF THE CONVERTIBLE NOTE ISSUED TO GREAT PACIFIC INVESTMENTS LIMITED APPLICATION FOR WHITEWASH WAIVER BY GREAT PACIFIC INVESTMENTS LIMITED AND CONNECTED TRANSACTION FOR EAGLE NICE (INTERNATIONAL) HOLDINGS LIMITED
INTRODUCTION
We refer to our engagement to advise the Independent Board Committee and the Independent Eagle Nice Shareholders in respect of the terms of the Amendment Agreement and the New Whitewash Waiver, particulars of which are set out in this document (the “Document”) to the Eagle Nice Shareholders dated 19 January 2005 and in which this letter is reproduced. Unless the context requires otherwise, capitalised terms used in this letter shall have the meanings ascribed to them in the section headed “Definitions” in the Document.
As set out in the letter from the Board contained in the Document (the “Letter from the Board”), Eagle Nice entered into the Amendment Agreement on 28 December 2004 with, among other parties, the Subscriber to amend the existing terms of the Convertible Note so that the Subscriber may immediately after the Amendment Agreement becomes effective exercise the conversion rights under the Convertible Note to convert the outstanding Convertible Note into Eagle Nice Shares, instead of during only the one month period before the third anniversary of the Convertible Note. In addition, according to the terms of the Amendment Agreement, within three Business Days after the Amendment Agreement becomes effective, the Subscriber will exercise the conversion rights under the Convertible Note in full and Eagle Nice will allot and issue the Conversion Shares to the Subscriber or its nominee.
The Subscriber is a controlling shareholder of Eagle Nice and, accordingly, the Subscriber is a connected person of Eagle Nice under the Listing Rules. The entering into of the Amendment Agreement constitutes a connected transaction for Eagle Nice and it is subject to, among other things, the approval of Independent Eagle Nice Shareholders by way of a poll at the EGM.
– 18 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
The Existing Whitewash Waiver was granted by the Executive on the basis of the original terms of the Subscription Agreement as approved by the Independent Eagle Nice Shareholders at the extraordinary general meeting of Eagle Nice on 8 April 2004. The Existing Whitewash Waiver will cease to apply upon the variation of the original terms of the Subscription Agreement by the Amendment Agreement and as such, the Subscriber will be, in the absence of the New Whitewash Waiver, obliged under Rule 26.1 of the Takeovers Code to make a mandatory general offer to acquire all the issued Eagle Nice Shares other than those already owned or agreed to be acquired by the Subscriber and its concert parties as a result of the Early Conversion since the shareholding of the Subscriber and its concert parties in Eagle Nice would have increased by more than 2% from their lowest percentage shareholding (as determined or deemed for this purpose under the Takeovers Code) in the then preceding 12-month period. An application has been made by the Subscriber to the Executive for the grant of the New Whitewash Waiver, subject to separate votes by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM.
Mr. Chung, Ms. Tsang Yuk Ni, Mr. Chung Tung Sau and Ms. Tsang are executive Directors and salaried employees of Eagle Nice. Mr. Ong Chor Wei is a non-executive Director, the company secretary and a salaried employee of Eagle Nice. Mr. Edward Ku Yu Sun is an executive Director and a director of Yue Yuen and the Subscriber. Mr. Kuo Tai Yu is an executive Director and a director of Yue Yuen. In addition, Mr. Chung, Mr. Chung Tung Sau and Mr. Edward Ku Yu Sun have been involved in the negotiations and discussions in relation to the Amendment Agreement. Accordingly, none of the above mentioned Directors is considered sufficiently independent for the purpose of advising the Independent Eagle Nice Shareholders in relation to the Amendment Agreement and the New Whitewash Waiver. As such, the Independent Board Committee, comprising Mr. Chan Cheuk Ho, Mr. Li Chi Chung and Mr. Tony Cheng Yung-Hui, has been established to advise the Independent Eagle Nice Shareholders as to the fairness and reasonableness of the terms of the Amendment Agreement and the New Whitewash Waiver. Partners Capital has been appointed as the independent financial adviser to the Independent Board Committee in this respect.
Partners Capital is not connected or acting in concert with the directors, chief executive and substantial shareholders of Eagle Nice and the Subscriber or any of its subsidiaries or their respective associates and therefore is considered suitable to give independent advice to the Independent Eagle Nice Shareholders. Apart from normal professional fees payable to Partners Capital in connection with this appointment, no arrangement exists whereby Partners Capital will receive any fees or benefits from Eagle Nice or the directors, chief executive and substantial shareholders of Eagle Nice or any of its subsidiaries or their respective associates.
In formulating our opinion, we have relied on the accuracy of the information and representations contained in the Document and have assumed that all information and representations made or referred to in the Document as provided by the Directors were true at the time they were made and continue to be true as at the date of the Document. We have also relied on our discussion with the Directors regarding the Eagle Nice Group
– 19 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
and the Amendment Agreement, the Early Conversion and the application for the New Whitewash Waiver, including the information and representations contained in the Document. We have also assumed that all statements of belief, opinion and intention made by the Directors, Mr. Chung, Time Easy and the Subscriber in the Document were reasonably made after due enquiry. We consider that we have reviewed sufficient information to reach an informed view, to justify our reliance on the accuracy of the information contained in the Document and to provide a reasonable basis for our advice. We have no reason to suspect that any material facts have been omitted or withheld from the information contained or opinions expressed in the Document nor to doubt the truth, accuracy and completeness of the information and representations provided to us by the Directors, Mr. Chung, Time Easy and the Subscriber. We have not, however, conducted an independent in-depth investigation into the business and affairs of the Eagle Nice Group, Mr. Chung, Time Easy and the Subscriber and their respective associates nor have we carried out any independent verification of the information supplied.
PRINCIPAL FACTORS CONSIDERED FOR THE AMENDMENT AGREEMENT
In arriving at our recommendation in respect of the terms of the Amendment Agreement, we have taken into consideration the following principal factors:–
1. Reasons for entering into the Amendment Agreement and merits of the Early Conversion
- (a) Background of and the events leading to the Amendment Agreement
The Eagle Nice Group is principally engaged in the design and manufacture of sportswear for men, women and children on an OEM basis. On 22 August 2003, Eagle Nice was listed on the Main Board of the Stock Exchange, upon which as to approximately HK$22 million of net proceeds were raised from the issue of new Eagle Nice Shares to public.
On 3 March 2004, Eagle Nice entered into the Subscription Agreement with, among other parties, the Subscriber in relation to the Share Subscription and CN Subscription. On the same date, Eagle Nice also entered into the Placing Agreement with Barits in relation to the Placing. On 16 April 2004, completion of the Subscription Agreement and the Placing Agreement took place, thereby raising total net proceeds of approximately HK$349.4 million for the Eagle Nice Group. Following completion of the Subscription Agreement and the Placing Agreement, Yue Yuen (via the Subscriber) had become the second largest Eagle Nice Shareholder. On 28 December 2004, Eagle Nice entered into the Amendment Agreement with, among other parties, the Subscriber to amend the existing terms of the Convertible Note (essentially in pursuit of the Early Conversion).
– 20 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
- (b) Strengthening the strategic relationship with Yue Yuen and the capital base of Eagle Nice
Yue Yuen is already a strategic Eagle Nice Shareholder following completion of the Subscription Agreement and the Placing Agreement in April 2004. As set out in the Letter from the Board, the Yue Yuen Group is the largest branded athlete and casual footwear manufacturer in the world with facilities located in the PRC, Vietnam and Indonesia. It is an original equipment manufacturer/original design manufacturer (OEM/ODM) for international companies with well versed brand names including, amongst others, Nike, adidas, Reebok, New Balance, Asics, Timberland and Rockport. Its strength lies in providing a fully integrated supply chain infrastructure with dedicated and flexible production and research and development facilities for its clients. Founded in 1988, Yue Yuen has been listed on the Main Board of the Stock Exchange since 1992 and has become a constituent stock of the Hang Seng Index since 9 June 2003. Yue Yuen is owned as to approximately 50.88% by Pou Chen Corporation whose shares are listed on the Taiwan Stock Exchange.
By entering into the Amendment Agreement which is essentially in pursuit for the Early Conversion, we note that Yue Yuen has reflected its confidence in the strategic relationship with the Eagle Nice Group. On the basis that the Early Conversion will take place as contemplated under the Amendment Agreement, Yue Yuen will become the largest shareholder of Eagle Nice and the capital base of Eagle Nice will be strengthened. We concur with the Directors’ belief that Yue Yuen will accordingly be in a better position to provide strategic support to the Eagle Nice Group, especially taking into account of the business reputation, the operation scale, the multinational customer base, the strong distribution network and the industry experience of the Yue Yuen Group.
- (c) Financial performance of Eagle Nice before and after the support of Yue Yuen
A summary of the audited consolidated results of the Eagle Nice Group for the three years ended 31 March 2004 and the unaudited consolidated results of the Eagle Nice Group for the six months ended 30 September 2004 is set out in Appendix I to the Document. We analyse the consolidated results of the Eagle Nice Group for these periods as follows:
- Audited consolidated results for the year ended 31 March 2002
For the year ended 31 March 2002, the Eagle Nice Group recorded a turnover of approximately HK$218.7 million, representing a respectable increase of approximately 22.7% as compared with that of the preceding financial year. For the same financial year, the Eagle Nice Group recorded a net profit attributable to the Eagle Nice Shareholders of approximately HK$28.1 million, representing a respectable increase of approximately 38.4% as compared with that of the preceding financial year.
– 21 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
- Audited consolidated results for the year ended 31 March 2003
For the year ended 31 March 2003, the Eagle Nice Group recorded a turnover of approximately HK$242.3 million, representing a moderate increase of approximately 10.8% as compared with that of the preceding financial year. For the same financial year, the Eagle Nice Group recorded a net profit attributable to the Eagle Nice Shareholders of approximately HK$30.8 million, representing a moderate increase of approximately 9.6% as compared with that of the preceding financial year.
According to the prospectus of Eagle Nice dated 12 August 2003, we note that the increases in both turnover and net profit of the Eagle Nice Group for the two years ended 31 March 2002 and 31 March 2003 were mainly attributable to the increase in demand and orders placed by customers for sport pants, jackets, sweaters, t-shirts and track suits and the expansion of the Eagle Nice Group’s production capacity in the PRC.
- Audited consolidated results for the year ended 31 March 2004
For the year ended 31 March 2004, the Eagle Nice Group recorded a turnover of approximately HK$325.4 million, representing a respectable increase of approximately 34.3% as compared with that of the preceding financial year. For the same financial year, the Eagle Nice Group recorded a net profit attributable to the Eagle Nice Shareholders of approximately HK$32.1 million, representing a slight increase of approximately 4.2% as compared with that of the preceding financial year.
According to the annual report of Eagle Nice for the year ended 31 March 2004, we note that the increases in both the turnover and net profit of the Eagle Nice Group for the year ended 31 March 2004 were mainly attributed to an increase in the orders placed by customers as a result of the hard work of the Eagle Nice Group’s marketing team as supported by an expansion in the Eagle Nice Group’s production capacity.
- Unaudited consolidated results for the six months ended 30 September 2004
For the six months ended 30 September 2004, the Eagle Nice Group recorded a turnover of approximately HK$242.2 million, representing a significant increase of approximately 65.8% as compared with that of the corresponding period for the preceding financial year. For the same period, the Eagle Nice Group recorded a net profit attributable to the Eagle Nice Shareholders of approximately HK$43.3 million, representing a remarkable increase of approximately 183.0% as compared with that of the corresponding period for the preceding financial year. For the
– 22 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
same period, the gross profit margin of the Eagle Nice Group improved to approximately 27.1%, from approximately 22.4% in the corresponding period for the preceding financial year.
According to the interim report of Eagle Nice for the six months ended 30 September 2004, the performance of the Eagle Nice Group was fairly strong as the principal markets to which the Eagle Nice Group sold its products (Japan, the PRC, South Korea) continued to enjoy economic growth during the period. In particular, we note that the improvement in gross profit margin was attributable to (a) improved production efficiency as a result of (i) implementation of a more advanced production planning computer system assisted by Yue Yuen; (ii) increase in the use of more advanced machinery; (iii) a more stable quality and timely delivery of materials; and (b) a lower percentage increase in fixed overheads.
- Our further analysis
We note that the consolidated results of the Eagle Nice Group had been on a healthy uptrend for the three years ended 31 March 2004. The consolidated results of the Eagle Nice Group experienced better growth for the six months ended 30 September 2004 as compared with those of the corresponding period for the preceding financial year.
By means of the Early Conversion as contemplated under the Amendment Agreement, the Directors consider that Yue Yuen can further assist Eagle Nice in (i) the expansion in its marketing force since Yue Yuen has a wider market coverage including the United States of America, Canada, Europe, South America and Asia; and (ii) setting up new production facilities outside the PRC as Yue Yuen has long experience in establishing production facilities located outside the PRC.
In respect of expansion in the marketing force, we note that the Eagle Nice Group and the Yue Yuen Group have customer base complementary to each other and without direct competition, given that the former is focusing on sportwear, whereas the latter is focusing on athletic footwear. Upon enquiry, we were confirmed by the Directors that Eagle Nice had enjoyed client referral opportunities from the Yue Yuen Group following completion of the Subscription and the Placing. To this end, trial orders from new customers were successfully procured in addition to the orders placed by the existing customer base of the Eagle Nice Group as a result of the enhanced profile of Eagle Nice and accordingly the greater confidence of customers on Eagle Nice after the introduction of Yue Yuen as the strategic partner to Eagle Nice.
– 23 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
Regarding setting up new production facilities outside the PRC, it comes to our attention that the gross profit margin of the Eagle Nice Group actually improved for the six months ended 30 September 2004 owing to, amongst other things, improved production efficiency as a result of implementation of a more advanced production planning computer system assisted by Yue Yuen.
Given the aforesaid track records, we consider that the Eagle Nice Group would be in a stronger position to develop its business by penetrating into overseas markets and expanding its production capacity after Yue Yuen becomes the largest Eagle Nice Shareholder by means of the Early Conversion as contemplated under the Amendment Agreement.
- (d) Preservation of financial resources and greater flexibility in the use of proceeds from the CN Subscription
As the Early Conversion eliminates the possibility of redemption of the Convertible Note by the Subscriber, Eagle Nice could preserve the cash reserves amounting to HK$207,060,000 which would have to be arranged for repayment in the event that the Subscriber does not exercise the conversion right upon maturity of the Convertible Note.
According to the interim report of Eagle Nice for the six months ended 30 September 2004, we note that the net proceeds from the Subscription (inclusive of the CN Subscription) and the Placing in April 2004 amounted to approximately HK$349.4 million.
As set out in the Circular, the Directors intended to apply the net proceeds from the Subscription (inclusive of the CN Subscription) and the Placing for its core business of design and manufacture of sportswear. Out of these net proceeds, we note that as to approximately HK$40 million had been utilised solely for the general working capital purpose by the Eagle Nice Group up to 30 September 2004. The remaining net proceeds from the Subscription (inclusive of the CN Subscription) and the Placing of approximately HK$309.4 million were placed on short-term interest-bearing deposits with banks in Hong Kong. Upon review, we note that the utilisation of the net proceeds from the Subscription and the Placing up to 30 September 2004 was in line with the proposed applications as set out in the Circular. Upon the entering into of the Amendment Agreement and on the basis that the Early Conversion will take place, the outstanding principal amount of the Convertible Note Eagle Nice would no longer be repayable and Eagle Nice would hence be offered greater flexibility in planning the use of proceeds under the Convertible Note. Upon enquiry, the Directors would following the Early Conversion become more willing to use the principal amount of the Convertible Note for long term purposes such as fixed assets investments instead of working capital.
– 24 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
However, we were confirmed by the Directors that no specific plan in the relevant use of proceeds under the Convertible Note was formulated at this stage.
2. Terms of the Amendment Agreement
Under the existing terms of the Convertible Note, the principal amount of the Convertible Note may be converted, in whole or in part, into the Conversion Shares by the holder of the Convertible Note at any time and from time to time during the 30-day period prior to and including the maturity date (defined as the third anniversary from the date of issue of the Convertible Note). Pursuant to the Amendment Agreement, the conversion period of the Convertible Note will be amended so that the Subscriber may immediately upon the Amendment Agreement becomes effective exercise the conversion rights under the Convertible Note to convert the outstanding Convertible Note into Eagle Nice Shares. In addition, pursuant to the Amendment Agreement, the Subscriber will exercise the conversion rights under the Convertible Note in full within three Business Days after the Amendment Agreement becomes effective and Eagle Nice shall allot and issue the Convertible Shares to the Subscriber or its nominee.
Save for the above amendments, all of the other existing terms of the Convertible Note (including, among other things, conversion price, coupon and maturity) will remain the same and in full force and effect. The existing terms of the Convertible Note were determined at the time of entering into the Subscription Agreement by the Subscriber and Eagle Nice and have already been approved by the Independent Eagle Nice Shareholders in April 2004.
Given that the Amendment Agreement will take effect immediately upon satisfaction or (as the case may be) waiver of certain conditions on or before 30 April 2005 (or such later date as the parties thereto may agree in writing), we consider that the Amendment Agreement could facilitate and secure an early conversion of the Convertible Note by the Subscriber.
On the assumption that the Amendment Agreement would become unconditional and hence the Early Conversion would take place within three Business Days after the Amendment Agreement becomes effective, we envisage that the possible redemption of the outstanding Convertible Note at 100% plus a premium equal to 0.75% per annum as stipulated under the existing terms of the Convertible Note would no longer be applicable.
– 25 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
3. Dilution effect on the shareholdings of the Independent Eagle Nice Shareholders and public float of Eagle Nice
To evaluate the dilution effect on the shareholdings of the Independent Eagle Nice Shareholders as contemplated under the Amendment Agreement, we have reviewed the shareholding structure of Eagle Nice immediately before and after the Early Conversion as set out below:–
| Time Easy Ms. Tsang The Subscriber Public Total |
Immediately before the Early Conversion Number of Eagle Nice Shares % 148,500,000 43.68 1,500,000 0.44 105,000,000 30.88 85,000,000 25.00 340,000,000 100.00 |
Immediately after the Early Conversion Number of Eagle Nice Shares % 148,500,000 34.78 1,500,000 0.35 192,000,000 44.96 85,000,000 19.91 427,000,000 100.00 |
Immediately after the Early Conversion Number of Eagle Nice Shares % 148,500,000 34.78 1,500,000 0.35 192,000,000 44.96 85,000,000 19.91 427,000,000 100.00 |
|---|---|---|---|
| 100.00 |
The Subscriber is currently the second largest Eagle Nice Shareholder holding approximately 30.88% of the issued share capital of Eagle Nice. Immediately after the Early Conversion, 87,000,000 new Eagle Nice Shares will be issued and allotted to the Subscriber which will then hold a total of 192,000,000 Eagle Nice Shares, representing approximately 44.96% of the then issued share capital of Eagle Nice. Given that the shareholding of Time Easy will be reduced from approximately 43.68% to approximately 34.78% of the issued share capital of Eagle Nice, the Subscriber will surpass Time Easy to become the largest controlling Eagle Nice Shareholder immediately after the Early Conversion.
As illustrated in the above table, the Independent Eagle Nice Shareholders currently holds 85,000,000 Eagle Nice Shares in aggregate, representing 25% of the existing issued share capital of Eagle Nice, being the minimum public float required to be maintained by Eagle Nice under the Listing Rules. Immediately after the Early Conversion, the shareholding of the Independent Eagle Nice Shareholders will be diluted to approximately 19.91% of the issued share capital of Eagle Nice as enlarged by the issue of the Conversion Shares. In view of the fact that the public float will fall below the minimum threshold as required under the Listing Rules, Mr. Chung and Time Easy have undertaken to the Subscriber and Yue Yuen to ensure that the public float of Eagle Nice Shares will be increased to such extent so that immediately upon full conversion of the Convertible Note, the public float of the Eagle Nice Shares (as required by the Listing Rules from time to time) will not be breached. However, as at the Latest Practicable Date, Mr. Chung and Time Easy do not have any concrete plan on how to increase the public float of the Eagle Nice Shares prior to the Early Conversion. Independent Eagle Nice Shareholders should note that if the public float of Eagle Nice is to be restored by way of placing of new Eagle Nice Shares, the aggregate shareholding of the existing Independent Eagle Nice
– 26 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
Shareholders will further be diluted to the extent corresponding to the number of new Eagle Nice Shares to be placed by Eagle Nice. Moreover, the Amendment Agreement is subject to, and will not become effective until, the full compliance of the aforesaid undertakings by Mr. Cheung and Time Easy. Accordingly, the Early Conversion will not take place unless there will be sufficient public float of the Eagle Nice Shares immediately after the Early Conversion. We consider that the undertakings from Mr. Chung and Time Easy represent a protective measure to safeguard Eagle Nice from breach of the requirement of maintaining minimum public float under the Listing Rules.
Notwithstanding the immediate dilution to shareholding of the Independent Eagle Nice Shareholders as a result of the Early Conversion when compared with the possible deferred dilution if the Subscriber exercises its conversion right under the existing terms of the Convertible Note, the extent of dilution has been presented to the Independent Eagle Nice Shareholders in the Circular. Given the merits of the Early Conversion as detailed under the section headed “Reasons for entering into the Amendment Agreement and merits of the Early Conversion”, we consider the immediate dilution of the Early Conversion to shareholding of the Independent Eagle Nice Shareholders is justifiable.
4. Financial effects on the Eagle Nice Group
- (a) Net tangible assets and net tangible asset value per Eagle Nice Share
According to the statement of the pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group as set out in appendix II to the Document, we summarise the effect of the Early Conversion as contemplated under the Amendment Agreement on the net tangible assets of Eagle Nice Group as follows:–
| Per | ||
|---|---|---|
| Eagle Nice | ||
| Share | ||
| HK$’000 | HK$ | |
| Unaudited consolidated net tangible assets | 264,114 | 0.78 |
| of the Eagle Nice Group as at | (Note 1) | (Note 2) |
| 30 September 2004 | ||
| Add: | ||
| Increase in shareholders’ equity upon the | 198,860 | |
| exercise of the conversion rights under | (Note 3) | |
| the Convertible Note in full | ||
| Pro forma unaudited adjusted consolidated | 462,974 | 1.08 |
| net tangible assets of the Eagle Nice Group | (Note 4) | |
| immediately after the Early Conversion |
– 27 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
Notes:
-
Based on the unaudited interim report of Eagle Nice for the six months ended 30 September 2004.
-
Based on 340,000,000 Eagle Nice Shares in issue as at 30 September 2004.
-
A total of 87,000,000 Eagle Nice Shares will be issued upon full conversion of the Convertible Note at HK$207,060,000, based on the conversion price of HK$2.38 per Eagle Nice Share, with related expenses of HK$8.2 million which will be charged to Eagle Nice’s share premium account and have no impact on the profit and loss account of the Eagle Nice Group according to the Company.
-
Based on 427,000,000 Eagle Nice Shares in issue upon conversion of the Convertible Note in full.
As illustrated in the above table, the pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group would increase from HK$264,114,000 to HK$462,974,000 upon the Early Conversion, representing a significant increase of approximately 75.3%.
On a per share basis, the pro forma unaudited adjusted consolidated net tangible asset value would increase from HK$0.78 per Eagle Nice Share to HK$1.08 per Eagle Nice Share upon the Early Conversion, representing a substantial increase of approximately 38.5%. We envisage that the increase is attributable to the substantial premium of the conversion price of the Convertible Note of HK$2.38 per Eagle Nice Share over the unaudited consolidated net tangible asset value of HK$0.78 per Eagle Nice Share as at 30 September 2004.
On the above basis, it can be demonstrated that the Early Conversion would have a considerable favourable impact on the net tangible assets of the Eagle Nice Group and the net tangible asset value per Eagle Nice Share.
(b) Gearing
Based on the total bank and other borrowings as set out in the interim report of the Eagle Nice Group for the six months ended 30 September 2004, and based on the pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group as set out in appendix II to the Document, we summarise the effect of the Early Conversion on the gearing position of Eagle Nice Group as follows:–
| Unaudited | Net | ||
|---|---|---|---|
| total bank and | tangible | Gearing | |
| other | borrowings | assets | ratio |
| (HK$’000) | (HK$’000) | (%) | |
| Before the Early Conversion | 208,437 | 264,114 | 78.9 |
| Immediately after the | |||
| Early Conversion | 1,377 | 462,974 | 0.3 |
– 28 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
As illustrated in the above table, upon the Early Conversion, the total bank and other borrowings (inclusive of the Convertible Note) of the Eagle Nice Group would be reduced by HK$207,060,000, whereas the pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group would be increased by HK$198,860,000 as a result of the issue and allotment of the Conversion Shares to the Subscriber or its nominee. On such basis, the gearing ratio of the Eagle Nice Group would be remarkably reduced from approximately 78.9% to 0.3% upon the Early Conversion.
Hence, it is demonstrated that the Early Conversion would have a considerable favourable impact on the gearing position of the Eagle Nice Group.
(c) Earnings and cashflow
Pursuant to the existing terms of the Convertible Note, we understand that any outstanding amount of the Convertible Note not converted by the Subscriber at maturity is required to be redeemed at 100% plus a premium equal to 0.75% per annum.
Upon the entering into of the Amendment Agreement and on the basis that the Early Conversion will take place, the outstanding principal amount of the Convertible Note Eagle Nice would no longer be redeemable and Eagle Nice could preserve the cash resources amounting to HK$207,060,000. Eagle Nice would hence be offered greater flexibility in planning the use of proceeds under the Convertible Note.
Given that the Convertible Note bears no coupon, the existing cost of fund from issuing the Convertible Note should be equivalent to 0.75% per annum on the basis of full principal redemption at maturity. On such basis, the Eagle Nice Group would benefit from avoiding this cost of fund upon the Early Conversion.
By eliminating the possibility of redeeming the principal amount of the Convertible Note, the Early Conversion would have a positive impact on the earnings and cashflow position of the Eagle Nice Group.
5. Intention of the Subscriber toward the Eagle Nice Group
As set out in the Letter from the Board, both Time Easy and the Subscriber intend that the Eagle Nice Group will remain as an investment holding company and that its subsidiaries will continue to carry on their principal businesses of the design and manufacture of sportswear for men, women and children on an OEM basis following the Early Conversion. The Yue Yuen Group’s principal business will remain as the manufacture of athletic and casual footwear. There is no plan for the Subscriber to inject any of its existing assets or businesses into the Eagle Nice Group.
– 29 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
Both Time Easy and the Subscriber intend to retain the services of the existing management and employees of the Eagle Nice Group to continue to manage the core business of the Eagle Nice Group. The Board currently comprises six executive Directors, one non-executive Director and three independent non-executive Directors. Among the six executive Directors, two were nominated and appointed by the Subscriber to the Board following completion of the Subscription in April 2004. It is proposed that, as soon as practicable after the Early Conversion takes effect, the Board will be reconstituted so as to comprise and will at all times thereafter until 15 April 2007 comprise not more than 12 members, of whom eight will be executive Directors and the balance will be non-executive Directors as follows:
-
(i) four executive Directors will be nominated by the Subscriber;
-
(ii) four executive Directors and one non-executive Director will be nominated by Mr. Chung and Time Easy; and
-
(iii) three independent non-executive Directors, of whom two candidates will be proposed by the Subscriber and one candidate will be proposed by Mr. Chung and Time Easy.
Although Mr. Chung and Time Easy will cease to be the largest Eagle Nice Shareholder, we consider that the proposed composition of the Board will allow Mr. Chung and Time Easy to retain 50% of the reconstituted Board seats until 15 April 2007, thereby maintaining continuity in the existing business and management of the Eagle Nice Group during the period. However, it is stated in the Document that Yue Yuen has no current plan as to how the operations of Eagle Nice will be run after 15 April 2007.
RECOMMENDATION FOR THE AMENDMENT AGREEMENT
Having considered the above factors, in particular,
-
(i) the reasons for the Amendment Agreement and the merits of the Early Conversion, in particular, strengthening the strategic relationship with Yue Yuen, expanding the capital base of Eagle Nice, and preserving the cash resources of Eagle Nice in the absence of the possible redemption of the Convertible Note;
-
(ii) the dilution effect on the shareholdings of the Independent Eagle Nice Shareholders, the extent of which has been presented to the Independent Eagle Nice Shareholders in the Circular; and
-
(iii) the positive financial effects on the Eagle Nice Group (as to net tangible assets, gearing, earnings and cashflow) as a result of the Early Conversion in general;
– 30 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
we consider that the terms of the Amendment Agreement (including the Early Conversion) are fair and reasonable and in the interest of Eagle Nice so far as the Independent Eagle Nice Shareholders are concerned. Accordingly, we recommend the Independent Board Committee to advise the Independent Eagle Nice Shareholders to vote in favour of the resolution approving the Amendment Agreement (including the Early Conversion) to be proposed at the EGM.
PRINCIPAL FACTORS CONSIDERED FOR THE NEW WHITEWASH WAIVER
In arriving at our recommendation in respect of the terms of the New Whitewash Waiver, we have taken into consideration the following principal factors:–
1. Background of the New Whitewash Waiver
The Existing Whitewash Waiver was granted by the Executive on the basis of the original terms of the Subscription Agreement as approved by the Independent Eagle Nice Shareholders at the extraordinary general meeting of Eagle Nice on 8 April 2004. The Existing Whitewash Waiver will cease to apply upon the variation of the original terms of the Subscription Agreement by the Amendment Agreement and as such, the Subscriber will be obliged, in the absence of the New Whitewash Waiver, to make a mandatory general offer to acquire all the issued Eagle Nice Shares other than those already owned or agreed to be acquired by the Subscriber or its concert parties as a result of the Early Conversion since the shareholding of the Subscriber and its concert parties in Eagle Nice would have increased by more than 2% from their lowest percentage shareholding (as determined or deemed for this purpose under the Takeovers Code) in the then preceding 12-month period.
We understand that an application has been made by the Subscriber to the Executive for the grant of the New Whitewash Waiver, subject to separate vote by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM.
2. Granting of the New Whitewash Waiver as a condition precedent to the Amendment Agreement
The Amendment Agreement is conditional on, among other things, (i) the approval of the New Whitewash Waiver by the Independent Eagle Nice Shareholders to be taken by way of a poll at the EGM and (ii) the granting of the New Whitewash Waiver by the Executive.
As set out in the above section headed “Principal factors considered for the Amendment Agreement”, we are of the opinion that the terms of the Amendment Agreement (including the Early Conversion) are fair and reasonable and in the interest of Eagle Nice so far as the Independent Eagle Nice Shareholders are concerned.
In the event that the New Whitewash Waiver is not approved by the Independent Eagle Nice Shareholders or not granted by the Executive, the Amendment Agreement will lapse given that there are no provisions in the Amendment Agreement allowing the parties to waive the relevant conditions precedent thereto. Under such circumstances, Eagle Nice would be deprived of the opportunity to implement the terms of Amendment Agreement and Eagle Nice will not be able to enjoy the merits of the Early Conversion.
– 31 –
LETTER OF ADVICE FROM PARTNERS CAPITAL
3. Change in the identity of largest Eagle Nice Shareholder
As at the Latest Practicable Date, the Subscriber was the second largest Eagle Nice Shareholder holding approximately 30.88% interest in the issued Eagle Nice Shares. Upon the issue and allotment of the Conversion Shares to the Subscriber under the Early Conversion, the aggregate shareholding of the Subscriber in Eagle Nice will become approximately 44.96%.
Independent Eagle Nice Shareholders should note that the New Whitewash Waiver, if approved and granted, will result in the Subscriber becoming the largest Eagle Nice Shareholder, surpassing the existing largest Eagle Nice Shareholder of Time Easy. In this connection, we consider that Eagle Nice would be in a better position to leverage on the strength of the Yue Yuen Group of which the Subscriber is a member, which is the largest branded athlete and casual footwear manufacturer in the world with sizeable operation scale, wide multinational customer base, strong distribution network and established industry experience. As set out in the interim report of Yue Yuen for the six months ended 31 March 2004, the Yue Yuen Group had net assets of approximately US$1,675 million, including cash on hand of approximately US$479 million as at 31 March 2004. As at the Latest Practicable Date, the market capitalisation of Yue Yuen was approximately HK$35.6 billion.
However, Independent Shareholders should note that they would be suffering from an immediate dilution in their shareholding interest in Eagle Nice from 25.00% to approximately 19.91% as a result of the issue and allotment of the Conversion Shares. Given the merits of the Early Conversion as mentioned above, we consider that the immediate shareholding dilution to the Independent Eagle Nice Shareholders is justifiable.
RECOMMENDATION FOR THE NEW WHITEWASH WAIVER
Having considered the above principal factors, we consider that the approval of the New Whitewash Waiver would be in the interest of Eagle Nice so far as the Independent Eagle Nice Shareholders are concerned and is fair and reasonable in the circumstances. Accordingly, we recommend the Independent Board Committee to advise the Independent Eagle Nice Shareholders to vote in favour of the ordinary resolution approving the New Whitewash Waiver to be proposed at the EGM.
Yours faithfully, For and on behalf of Partners Capital International Limited Alan Fung Harry Yu Managing Director Director
– 32 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
SHARE CAPITAL
The authorised and issued share capital of Eagle Nice as at the Latest Practicable Date were as follows:
| Authorised: 10,000,000,000 Eagle Nice Shares Issued and fully paid: 340,000,000 Eagle Nice Shares |
HK$ 100,000,000 |
|---|---|
| 3,400,000 |
All of the Eagle Nice Shares currently in issue rank pari passu in all respects with each other, including, in particular, as to dividends, voting rights and capital. No part of the share capital of Eagle Nice is listed or dealt in on any stock exchange other than the Stock Exchange.
On 16 April 2004, 140,000,000 Eagle Nice Shares was issued by Eagle Nice pursuant to the Subscription Agreement and the Placing Agreement. Save as aforesaid, no Eagle Nice Share has been issued since 31 March 2004 up to the Latest Practicable Date.
Pursuant to the share option scheme conditionally adopted by Eagle Nice on 6 August 2003, Eagle Nice may grant options to, any directors, employees, advisers, consultants, suppliers, distributors, contractors, agents, business partners, promoters, service providers or customers of the Eagle Nice Group who the Board may think fit with reference to their respective contributions to the Eagle Nice Group, to subscribe for Eagle Nice Shares in Eagle Nice, subject to in aggregate, a maximum of 30% of the issued share capital of Eagle Nice as at the adoption date of the share option scheme of Eagle Nice. No options have been granted by Eagle Nice under the share option scheme of Eagle Nice since its adoption.
Save as disclosed above and other than the Convertible Note, Eagle Nice did not have any other convertible securities, options, derivatives or warrants in issue or agreed to be issued as at the Latest Practicable Date.
– 33 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(A) FINANCIAL SUMMARY
The following is a summary of the audited consolidated results of the Eagle Nice Group for each of the three financial years ended 31 March 2004, extracted from the annual report of Eagle Nice for the financial year ended 31 March 2004 and the prospectus of Eagle Nice dated 12 August 2003:
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(For the year ended 31 March 2004)
| TURNOVER Cost of sales Gross profit Other revenue Selling and distribution costs Administrative expenses PROFIT FROM OPERATING ACTIVITIES Finance costs PROFIT BEFORE TAX Tax NET PROFIT FROM ORDINARY ACTIVITIES ATTRIBUTABLE TO SHAREHOLDERS DIVIDENDS EARNINGS PER SHARE Basic Diluted |
2004 HK$’000 325,411 (264,576) 60,835 3,606 (4,431) (22,138) 37,872 (2,275) 35,597 (3,511) 32,086 17,900 HK cents 17.0 N/A |
2003 HK$’000 242,330 (186,746) 55,584 2,727 (1,683) (20,854) 35,774 (1,499) 34,275 (3,444) 30,831 15,000 HK cents 18.1 N/A |
2002 HK$’000 218,704 (170,004) 48,700 2,726 (1,439) (17,174) 32,813 (1,183) 31,630 (3,502) 28,128 20,000 HK cents 16.5 N/A |
|---|---|---|---|
– 34 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(B) AUDITED FINANCIAL STATEMENTS FOR THE FINANCIAL YEAR ENDED 31 MARCH 2004
The following is the audited consolidated financial statements of the Eagle Nice Group for the financial year ended 31 March 2004 together with the comparative figures and accompanying notes, extracted from the annual report of the Eagle Nice Group for the financial year ended 31 March 2004:
CONSOLIDATED PROFIT AND LOSS ACCOUNT
(For the year ended 31 March 2004)
| Notes Turnover 5 Cost of sales Gross profit Other revenue 5 Selling and distribution costs Administrative expenses Profit from operating activities 6 Finance costs 9 Profit before tax Tax 10 Net profit from ordinary activities attributable to shareholders 11 Dividends 12 Earnings per share 13 Basic Diluted |
2004 HK$’000 325,411 (264,576) 60,835 3,606 (4,431) (22,138) 37,872 (2,275) 35,597 (3,511) 32,086 17,900 17.0 cents N/A |
2003 HK$’000 242,330 (186,746) 55,584 2,727 (1,683) (20,854) 35,774 (1,499) 34,275 (3,444) 30,831 15,000 18.1 cents N/A |
|---|---|---|
– 35 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
CONSOLIDATED BALANCE SHEET
(At 31 March 2004)
| Notes NON-CURRENT ASSETS Fixed assets 14 Prepayments and deposits for fixed assets Long term investments 15 CURRENT ASSETS Inventories 17 Accounts and bills receivable 18 Prepayments, deposits and other receivables Pledged deposits 19 Cash and cash equivalents 19 CURRENT LIABILITIES Accounts payable 20 Accrued liabilities and other payables Tax payable Dividends payable Interest-bearing bank borrowings, secured 21, 22 Finance lease payables 23 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Interest-bearing bank borrowings, secured 21, 22 Finance lease payables 23 Deferred tax liabilities 24 CAPITAL AND RESERVES Issued capital 25 Reserves 27 Proposed final dividend 12 |
2004 HK$’000 50,056 1,630 4,500 56,186 44,520 33,469 3,297 5,518 31,358 118,162 21,146 12,272 10,432 – 32,556 730 77,136 41,026 97,212 4,468 1,172 1,210 6,850 90,362 2,000 76,462 11,900 90,362 |
2003 HK$’000 38,369 2,589 4,276 |
|---|---|---|
| 45,234 | ||
| 17,497 18,761 4,215 6,479 913 |
||
| 47,865 | ||
| 9,426 5,253 7,974 5,000 19,680 – |
||
| 47,333 | ||
| 532 | ||
| 45,766 | ||
| 6,964 – 810 |
||
| 7,774 | ||
| 37,992 | ||
| 280 37,712 – |
||
| 37,992 |
– 36 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
CONSOLIDATED SUMMARY STATEMENT OF CHANGES IN EQUITY
(For the year ended 31 March 2004)
| Notes Total equity at beginning of year Capital reserve arising on Group Reorganisation 27 Issue of new shares for cash consideration, including share premium 25 Share issue expenses 27 Surplus on revaluation of leasehold land and buildings 14 Deferred tax charged to equity 24, 27 Surplus on revaluation of long term investments 15 Net gains not recognised in the profit and loss account Net profit for the year 27 Dividends 12, 27 Interim dividend Dividend declared and paid by a subsidiary to its then shareholder Total equity at end of year |
2004 HK$’000 37,992 – 30,000 (8,926) 5,386 (400) 224 5,210 32,086 (6,000) – 90,362 |
2003 HK$’000 22,371 (272) – – – – 62 62 30,831 – (15,000) 37,992 |
|---|---|---|
– 37 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
CONSOLIDATED CASH FLOW STATEMENT
(For the year ended 31 March 2004)
| Notes CASH FLOWS FROM OPERATING ACTIVITIES Profit before tax Adjustments for: Interest income 5 Depreciation 6 Write off of fixed assets 6 Finance costs 9 Operating profit before working capital changes Increase in inventories Increase in accounts and bills receivable Decrease/(increase) in prepayments, deposits and other receivables Increase/(decrease) in accounts payable Increase in accrued liabilities and other payables Cash generated from operations Interest paid Interest element on finance lease rental payments Dividends paid Hong Kong profits tax paid Net cash inflow from operating activities CASH FLOWS FROM INVESTING ACTIVITIES Purchases of fixed assets Prepayments and deposits for fixed assets Decrease in an amount due from a director Decrease/(increase) in pledged deposits Interest received Net cash outflow from investing activities |
2004 HK$’000 35,597 (288) 8,736 103 2,275 46,423 (27,023) (14,708) 918 11,720 7,019 24,349 (2,193) (82) (11,000) (1,053) 10,021 (10,248) (1,630) – 961 288 (10,629) |
2003 HK$’000 34,275 (126) 5,606 – 1,499 41,254 (2,482) (15,232) (2,541) (585) 1,135 21,549 (1,499) – – (2,639) 17,411 (33,589) (2,589) 5,605 (1,456) 126 (31,903) |
|---|---|---|
– 38 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
| Notes CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of share capital 25 Share issue expenses 27 Drawdown of bank loans Repayment of bank loans Capital element of finance lease rental payments Net cash inflow from financing activities NET INCREASE/(DECREASE) IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at beginning of year CASH AND CASH EQUIVALENTS AT END OF YEAR ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS Cash and bank balances 19 Bank overdrafts 21 |
2004 HK$’000 30,000 (8,926) 117,421 (110,500) (401) 27,594 26,986 (3,019) 23,967 31,358 (7,391) 23,967 |
2003 HK$’000 – – 102,170 (88,008) – 14,162 (330) (2,689) (3,019) 913 (3,932) (3,019) |
|---|---|---|
– 39 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
BALANCE SHEET
(At 31 March 2004)
| Notes NON-CURRENT ASSETS Investments in subsidiaries 16 CURRENT ASSETS Due from subsidiaries 16 Prepayments, deposits and other receivables Cash and cash equivalents 19 CURRENT LIABILITIES Accrued liability Due to a subsidiary 16 NET CURRENT ASSETS CAPITAL AND RESERVES Issued capital 25 Reserves 27 Proposed final dividend 27 |
2004 HK$’000 43,368 13,030 26 26,151 39,207 100 5,642 5,742 33,465 76,833 2,000 62,933 11,900 76,833 |
2003 HK$’000 – |
|---|---|---|
| – – – |
||
| – | ||
| – – |
||
| – | ||
| – | ||
| – | ||
| – – – |
||
| – |
– 40 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
NOTES TO FINANCIAL STATEMENTS
(At 31 March 2004)
1. CORPORATE INFORMATION AND GROUP REORGANISATION
Eagle Nice was incorporated as an exempted company with limited liability in the Cayman Islands on 9 October 2002 under the Companies Law, Cap. 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The shares of Eagle Nice were listed on the Main Board of The Stock Exchange of Hong Kong Limited (the “Stock Exchange”) on 22 August 2003.
Upon incorporation, Eagle Nice had an authorised share capital of HK$380,000 divided into 38,000,000 shares of HK$0.01 each. On 28 October 2002, an aggregate of 1,000,000 shares were allotted and issued nil paid. Apart from the foregoing, no other transactions were carried out by Eagle Nice during the period from 9 October 2002 (date of incorporation) to 31 March 2003. Accordingly, Eagle Nice had not recorded any assets or liabilities as at 31 March 2003, nor any profits or losses for the period then ended.
The principal place of business of Eagle Nice is located at Units 0902-0903 and 0905-0906, 9th Floor, Tower B, Regent Centre, 70 Ta Chuen Ping Street, Kwai Chung, New Territories, Hong Kong. Eagle Nice’s principal activity is investment holding. The Eagle Nice Group’s principal activities are the manufacture and trading of sportswear and garments.
Group reorganisation
Pursuant to a reorganisation scheme (the “Group Reorganisation”) to rationalise the structure of the Eagle Nice Group in preparation for the listing of the Eagle Nice Shares on the Main Board of the Stock Exchange, Eagle Nice became the holding company of the companies now comprising the Eagle Nice Group on 6 August 2003. This was accomplished by acquiring the entire issued ordinary share capital of Jespar, which is, as at the date of this report, the intermediate holding company of other subsidiaries, in consideration of and in exchange for the allotment and issue of an aggregate of 27,000,000 shares of HK$0.01 each in Eagle Nice, credited as fully paid, to the then shareholder of Jespar, and the existing 1,000,000 nil paid shares being credited as fully paid at par.
Further details of the Group Reorganisation are set out in note 25 to the financial statements and in the prospectus of Eagle Nice dated 12 August 2003.
The Directors consider Time Easy Investment Holdings Limited, a company incorporated in the British Virgin Islands (“BVI”), to be Eagle Nice’s ultimate holding company at the balance sheet date.
2. IMPACT OF A REVISED HONG KONG STATEMENT OF STANDARD ACCOUNTING PRACTICE
The revised Hong Kong Statement of Standard Accounting Practice (“SSAP”) No. 12 “Income taxes” is effective for the first time for the current year’s financial statements.
SSAP 12 prescribes the accounting for income taxes payable or recoverable, arising from the taxable profit or loss for the current period (current tax); and income taxes payable or recoverable in future periods, principally arising from taxable and deductible temporary differences and the carryforward of unused tax losses (deferred tax).
– 41 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
The principal impact of the revision of this SSAP on these financial statements is described below:
Measurement and recognition:
-
deferred tax assets and liabilities relating to the differences between capital allowances for tax purposes and depreciation for financial reporting purposes and other taxable and deductible temporary differences are generally fully provided for, whereas previously the deferred tax was recognised for timing differences only to the extent that it was probable that the deferred tax asset or liability would crystallise in the foreseeable future; and
-
a deferred tax liability has been recognised on the revaluation of the Eagle Nice Group’s land and buildings.
Disclosures:
- the related note disclosures are now more extensive than previously required. These disclosures are presented in notes 10 and 24 to the financial statements and include a reconciliation between the accounting profit and the tax expense for the year.
Further details of these changes are included in the accounting policy for deferred tax in note 3 and in note 24 to the financial statements.
3. BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation and consolidation
The Group Reorganisation involved companies under common control. The consolidated financial statements have been prepared using the merger basis of accounting in accordance with SSAP 27, “Accounting for group reconstructions”. On this basis, Eagle Nice has been treated as the holding company of its subsidiaries throughout the financial years presented rather than from the date of their acquisition. Accordingly, the consolidated results and cash flows of the Eagle Nice Group for the years ended 31 March 2003 and 2004 include the results and cash flows of Eagle Nice and its subsidiaries with effect from 1 April 2002 or since their respective dates of incorporation, where this is a shorter period. The comparative consolidated balance sheet as at 31 March 2003 has been prepared on the basis that the current group structure has been in place at that date.
In the opinion of the Directors, the consolidated financial statements prepared on the above basis present more fairly the results, cash flows and state of affairs of the Eagle Nice Group as a whole.
All significant intercompany transactions and balances within the Eagle Nice Group are eliminated on consolidation.
Basis of preparation
These financial statements have been prepared in accordance with Hong Kong Statements of Standard Accounting Practice, accounting principles generally accepted in Hong Kong and the disclosure requirements of the Hong Kong Companies Ordinance. They have been prepared under the historical cost convention, except for the periodic remeasurement of certain fixed assets and long term investments, as further explained below.
– 42 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Subsidiaries
A subsidiary is a company whose financial and operating policies Eagle Nice controls, directly or indirectly, so as to obtain benefits from its activities.
The results of subsidiaries are included in Eagle Nice’s profit and loss account to the extent of dividends received and receivable. Eagle Nice’s investments in subsidiaries are stated at cost less any impairment losses.
Impairment of assets
An assessment is made at each balance sheet date of whether there is any indication of impairment of any asset, or whether there is any indication that an impairment loss previously recognised for an asset in prior years may no longer exist or may have decreased. If any such indication exists, the asset’s recoverable amount is estimated. An asset’s recoverable amount is calculated as the higher of the asset’s value in use or its net selling price.
An impairment loss is recognised only if the carrying amount of an asset exceeds its recoverable amount. An impairment loss is charged to the profit and loss account in the period in which it arises, unless the asset is carried at a revalued amount, when the impairment loss is accounted for in accordance with the relevant accounting policy for that revalued asset.
A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the recoverable amount of an asset, however not to an amount higher than the carrying amount that would have been determined (net of any depreciation/ amortisation), had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is credited to the profit and loss account in the period in which it arises, unless the asset is carried at a revalued amount, when the reversal of the impairment loss is accounted for in accordance with the relevant accounting policy for that revalued asset.
Fixed assets and depreciation
Fixed assets are stated at cost or valuation less accumulated depreciation and any impairment losses. The cost of an asset comprises its purchase price and any directly attributable costs of bringing the asset to its working condition and location for its intended use. Expenditure incurred after fixed assets have been put into operation, such as repairs and maintenance, is normally charged to the profit and loss account in the period in which it is incurred. In situations where it can be clearly demonstrated that the expenditure has resulted in an increase in the future economic benefits expected to be obtained from the use of the fixed asset, the expenditure is capitalised as an additional cost of that asset.
In prior years, the Eagle Nice Group’s leasehold land and buildings were stated at cost less accumulated depreciation and any impairment losses. Following the listing of Eagle Nice’s shares on the Stock Exchange during the year, the Eagle Nice Group’s leasehold land and buildings are now stated at valuation less accumulated depreciation and any impairment losses which, in the opinion of the directors, are more appropriate in reflecting the fair value of the assets. The financial effect arising from the remeasurement of certain of the Eagle Nice Group’s fixed assets on a valuation basis amounted to a surplus on revaluation in the amount of HK$5,386,000 which was recognised in the asset revaluation reserve. Further details of this change in accounting policy are set out in note 14 to the financial statements.
Changes in the values of fixed assets are dealt with as movements in the asset revaluation reserve. If the total of this reserve is insufficient to cover a deficit, on an individual asset basis, the excess of the deficit is charged to the profit and loss account. Any subsequent revaluation surplus is credited to the profit and loss account to the extent of the deficit previously charged. On disposal of a revalued asset, the relevant portion of the asset revaluation reserve realised in respect of previous valuations is transferred to retained profits as a movement in reserves.
– 43 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Depreciation is calculated on the straight-line basis to write off the cost or valuation of each asset over the following estimated useful lives:
| Leasehold land and buildings | Over the lease terms or the approved operating |
|---|---|
| periods of the subsidiaries established in the | |
| People’s Republic of China (the “PRC”) to which | |
| the land use right is granted, whichever is shorter | |
| Leasehold improvements | 5 years or over the lease terms, whichever is shorter |
| Plant and machinery | 5 years |
| Furniture, fixtures, equipment | |
| and motor vehicles | 5 years |
The gain or loss on disposal or retirement of a fixed asset recognised in the profit and loss account is the difference between the net sales proceeds and the carrying amount of the relevant asset.
Leased assets
Leases that transfer substantially all the rewards and risks of ownership of assets to the Eagle Nice Group, other than legal title, are accounted for as finance leases. At the inception of a finance lease, the cost of the leased asset is capitalised at the present value of the minimum lease payments and recorded together with the obligation, excluding the interest element, to reflect the purchase and financing. Assets held under capitalised finance leases are included in fixed assets and depreciated over the shorter of the lease terms and the estimated useful lives of the assets. The finance costs of such leases are charged to the profit and loss account so as to provide a constant periodic rate of charge over the lease terms.
Leases where substantially all the rewards and risks of ownership of assets remain with the lessor are accounted for as operating leases. Where the Eagle Nice Group is the lessee, rentals payable under the operating leases are charged to the profit and loss account on the straight-line basis over the lease terms.
Long term investments
Long term investments are non-trading investments in unlisted investment funds intended to be held on a long term basis, and are stated at their estimated fair values, on an individual basis. The fair values of such unlisted investment funds are determined by reference to the individual market prices of the underlying securities held by the funds.
The gains or losses arising from changes in the fair value of an investment are dealt with as movements in the asset revaluation reserve, until the investment is sold, collected, or otherwise disposed of, or until the investment is determined to be impaired, when the cumulative gain or loss derived from the investment recognised in the asset revaluation reserve, together with the amount of any further impairment, is charged to the profit and loss account in the period in which the impairment arises.
Inventories
Inventories are stated at the lower of cost and net realisable value. Cost is determined on the first-in, first-out basis and, in the case of work in progress and finished goods, comprises direct materials, direct labour and an appropriate proportion of overheads. Net realisable value is based on estimated selling prices less any estimated costs to be incurred to completion and disposal.
– 44 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Provisions
A provision is recognised when a present obligation (legal or constructive) has arisen as a result of a past event and it is probable that a future outflow of resources will be required to settle the obligation, provided that a reliable estimate can be made of the amount of the obligation.
When the effect of discounting is material, the amount recognised for a provision is the present value at the balance sheet date of the future expenditures expected to be required to settle the obligation. The increase in the discounted present value amount arising from the passage of time is included in finance costs in the profit and loss account.
Income tax
Income tax comprises current and deferred tax. Income tax is recognised in the profit and loss account, or in equity if it relates to items that are recognised, in the same or a different period, directly in equity.
Deferred tax is provided, using the liability method, on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred tax liabilities are recognised for all taxable temporary differences:
-
except where the deferred tax liability arises from the initial recognition of an asset or liability and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-
in respect of taxable temporary differences associated with investments in subsidiaries, except where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred tax assets are recognised for all deductible temporary differences, carryforward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carryforward of unused tax assets and unused tax losses can be utilised:
-
except where the deferred tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-
in respect of deductible temporary differences associated with investments in subsidiaries, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Conversely, previously unrecognised deferred tax assets are recognised to the extent that it is probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.
– 45 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Revenue recognition
Revenue is recognised when it is probable that the economic benefits will flow to the Eagle Nice Group and when the revenue can be measured reliably, on the following bases:
-
(i) from the sale of goods and samples, when the significant risks and rewards of ownership have been transferred to the buyer, provided that the Eagle Nice Group maintains neither managerial involvement to the degree usually associated with ownership, nor effective control over the goods (including samples) sold; and
-
(ii) interest income, on a time proportion basis taking into account the principal outstanding and the effective interest rate applicable.
Foreign currencies
Foreign currency transactions are recorded at the applicable exchange rates ruling at the transaction dates. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated at the applicable exchange rates ruling at that date. Exchange differences are dealt with in the profit and loss account.
On consolidation, the financial statements of overseas subsidiaries are translated into Hong Kong dollars using the net investment method. The profit and loss accounts of overseas subsidiaries are translated into Hong Kong dollars at the weighted average exchange rates for the year, and their balance sheets are translated into Hong Kong dollars at the exchange rates ruling at the balance sheet date. The resulting translation differences are included in the exchange fluctuation reserve.
For the purpose of the consolidated cash flow statement, the cash flows of overseas subsidiaries are translated into Hong Kong dollars at the exchange rates ruling at the dates of the cash flows. Frequently recurring cash flows of overseas subsidiaries which arise throughout the year are translated into Hong Kong dollars at the weighted average exchange rates for the year.
Related parties
Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant influence. Related parties may be individuals or corporate entities.
Cash and cash equivalents
For the purpose of the consolidated cash flow statement, cash and cash equivalents comprise cash on hand and demand deposits, and short term highly liquid investments which are readily convertible into known amounts of cash and which are subject to an insignificant risk of changes in value, and have a short maturity of generally within three months when acquired, less bank overdrafts which are repayable on demand and form an integral part of the Eagle Nice Group’s cash management.
For the purpose of the balance sheet, cash and cash equivalents comprise cash on hand and at banks, including term deposits, and assets similar in nature to cash, which are not restricted as to use.
Dividends
Final dividends proposed by the directors are classified as a separate allocation of retained profits within the capital and reserves section of the balance sheet, until they have been approved by the Eagle Nice Shareholders in a general meeting. When these dividends have been approved by the Eagle Nice Shareholders and declared, they are recognised as a liability.
– 46 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Interim dividends are simultaneously proposed and declared, because Eagle Nice’s memorandum and articles of association grant the directors the authority to declare interim dividends. Consequently, interim dividends are recognised immediately as a liability when they are proposed and declared.
Pension schemes and other retirement benefits
The Eagle Nice Group operates a defined contribution Mandatory Provident Fund retirement benefits scheme (the “MPF Scheme”) under the Mandatory Provident Fund Schemes Ordinance for those employees who are eligible to participate in the MPF Scheme. Contributions are made based on a percentage of the employees’ basic salaries and are charged to the profit and loss account as they become payable in accordance with the rules of the MPF Scheme. The assets of the MPF Scheme are held separately from those of the Eagle Nice Group in an independently administered fund. The Eagle Nice Group’s employer contributions vest fully with the employees when contributed into the MPF Scheme.
In addition, the Eagle Nice Group also operates a defined contribution retirement benefits scheme (the “Retirement Scheme”) for those employees who are eligible to participate in this Scheme. Contributions to the Retirement Scheme are charged to the profit and loss account as incurred. The Retirement Scheme operates in a similar way to the MPF Scheme, except that when an employee leaves the Retirement Scheme before his/her interest in the Eagle Nice Group’s employer contributions vested fully, the ongoing contributions payable by the Eagle Nice Group are reduced by the relevant amount of the forfeited employer contributions.
The employees of the Eagle Nice Group’s subsidiaries which operate in Mainland China are required to participate in a central pension scheme operated by the local municipal government. These subsidiaries are required to make contributions for its employees who are registered as permanent residents in Mainland China. The contributions are charged to the profit and loss account as they become payable in accordance with the rules of the central pension scheme.
4. SEGMENT INFORMATION
Segment information is presented by way of the Eagle Nice Group’s primary segment reporting basis, by geographical segment. No further business segment information is presented as the Eagle Nice Group is solely engaged in the manufacture and sale of sportswear and garments.
The principal activity of the Eagle Nice Group is the manufacture and trading of sportswear and garments. Each of the Eagle Nice Group’s geographical segments, based on the location of customers (the destination of sales), represents a strategic business unit that offers products to customers located in different geographical areas which are subject to risks and returns that are different from those of the other geographical segments. The Eagle Nice Group’s customer-based geographical segments are as follows:
(a) Hong Kong
(b) Mainland China
(c) Japan
(d) South Korea
(e) Australia
In addition, segment assets and capital expenditure are further analysed by the geographical location of the assets (the origin of sales), where the Eagle Nice Group’s assets are located in different geographical areas from its customers and segment revenue from external customers or segment assets are 10% or more of the Eagle Nice Group’s total amount. There are two asset-based geographical segments, Hong Kong and Mainland China.
– 47 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(i) Geographical segments based on the location of customers
Eagle Nice Group – 2004
| Hong Kong HK$’000 Segment revenue: Sales to external customers 13,591 Other revenue 164 Total 13,755 Segment results 3,918 Interest and other unallocated income Unallocated expenses Profit from operating activities Finance costs Profit before tax Tax Net profit from ordinary activities attributable to shareholders Segment assets 9,008 Unallocated assets Segment liabilities 753 Unallocated liabilities Other segment information: Depreciation 291 Unallocated amount Capital expenditure 548 Unallocated amount |
Mainland China HK$’000 85,561 – 85,561 22,458 27,142 3,215 876 1,034 |
Japan HK$’000 135,734 1,541 137,275 19,764 44,335 11,165 3,579 7,465 |
South Korea HK$’000 54,150 660 54,810 10,775 16,714 2,691 1,208 1,739 |
Australia HK$’000 3,722 43 3,765 938 2,912 1,496 68 1,059 |
Others Consolidated HK$’000 HK$’000 32,653 325,411 392 2,800 33,045 328,211 5,782 63,635 806 (26,569 ) 37,872 (2,275 ) 35,597 (3,511 ) 32,086 12,574 112,685 61,663 174,348 1,826 21,146 62,840 83,986 690 6,712 2,024 8,736 1,386 13,231 1,909 15,140 |
|---|---|---|---|---|---|
– 48 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Eagle Nice Group – 2003
| Segment revenue: Sales to external customers Other revenue Total Segment results Interest and other unallocated income Unallocated expenses Profit from operating activities Finance costs Profit before tax Tax Net profit from ordinary activities attributable to shareholders Segment assets Unallocated assets Segment liabilities Unallocated liabilities Other segment information: Depreciation Unallocated amount Capital expenditure Unallocated amount |
Hong Kong HK$’000 39,830 1,068 40,898 11,966 24,333 1,861 713 2,013 |
Mainland China HK$’000 54,144 – 54,144 13,192 11,319 1,171 944 4,014 |
Japan HK$’000 83,972 739 84,711 17,298 9,441 3,576 1,477 4,084 |
South Korea HK$’000 33,650 – 33,650 7,545 4,559 1,587 592 1,717 |
Australia HK$’000 9,827 240 10,067 2,707 1,151 299 176 422 |
Others Consolidated HK$’000 HK$’000 20,907 242,330 479 2,526 21,386 244,856 5,177 57,885 201 (22,312 ) 35,774 (1,499 ) 34,275 (3,444 ) 30,831 3,874 54,677 38,422 93,099 932 9,426 45,681 55,107 365 4,267 1,339 5,606 1,027 13,277 20,312 33,589 |
|---|---|---|---|---|---|---|
– 49 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(ii) Geographical segments based on the location of assets
| Hong Kong HK$’000 Eagle Nice Group – 2004 Year ended 31 March 2004 Segment assets 48,152 Capital expenditure 2,352 Unallocated amount Eagle Nice Group – 2003 Year ended 31 March 2003 Segment assets 43,358 Capital expenditure 9,263 Unallocated amount |
Mainland China Consolidated HK$’000 HK$’000 64,533 112,685 10,879 13,231 1,909 15,140 11,319 54,677 4,014 13,277 20,312 33,589 |
Mainland China Consolidated HK$’000 HK$’000 64,533 112,685 10,879 13,231 1,909 15,140 11,319 54,677 4,014 13,277 20,312 33,589 |
|---|---|---|
| 13,231 1,909 |
||
| 15,140 | ||
| 54,677 | ||
| 13,277 20,312 |
||
| 33,589 |
5. TURNOVER AND REVENUE
Turnover represents the net invoiced value of goods sold, after allowances for returns and trade discounts. All significant intra-group transactions have been eliminated on consolidation.
An analysis of the Eagle Nice Group’s turnover and other revenue is as follows:
| Turnover Sale of goods Other revenue Sale of samples Interest income Others |
2004 HK$’000 325,411 2,800 288 518 3,606 329,017 |
2003 HK$’000 242,330 |
|---|---|---|
| 2,526 126 75 |
||
| 2,727 | ||
| 245,057 |
– 50 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
6. PROFIT FROM OPERATING ACTIVITIES
The Eagle Nice Group’s profit from operating activities is arrived at after charging:
| Note Cost of inventories sold Auditors’ remuneration Depreciation 14 Write off of fixed assets Staff costs (excluding directors’ remuneration –note 7): Wages and salaries Pension scheme contributions (defined contribution scheme) _Less:_Forfeited contributions Net pension scheme contribution Total staff costs Minimum lease payments under operating leases in respect of land and buildings* Exchange losses, net |
2004 HK$’000 264,576 780 8,736 103 62,395 1,351 (18) 1,333 63,728 3,680 225 |
2003 HK$’000 186,746 600 5,606 – 48,097 1,431 (27 |
|---|---|---|
| 1,404 | ||
| 49,501 | ||
| 3,162 – |
* Included in the respective balances are the following amounts which are also included in cost of inventories sold disclosed above:
| 2004 | 2003 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Depreciation | 6,712 | 4,270 |
| Staff costs | 54,803 | 41,951 |
| Minimum lease payments under operating leases | ||
| in respect of land and buildings | 2,841 | 2,357 |
7. DIRECTORS’ REMUNERATION
Directors’ remuneration for the year, disclosed pursuant to the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited and Section 161 of the Companies Ordinance, is as follows:
| Fees Other emoluments: Salaries, allowances and benefits in kind Performance related bonuses Pension scheme contributions |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 210 – 2,328 2,815 500 – 141 129 3,179 2,944 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 210 – 2,328 2,815 500 – 141 129 3,179 2,944 |
|---|---|---|
| 2,944 |
Fees include HK$140,000 (2003: nil) payable to the independent non-executive Directors. There were no other emoluments payable to the independent non-executive Directors during the year (2003: nil).
– 51 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
The number of Directors whose remuneration fell within the following bands is as follows:
| Nil to HK$1,000,000 HK$1,000,001 to HK$1,500,000 |
Number of directors 2004 2003 6 6 1 1 7 7 |
Number of directors 2004 2003 6 6 1 1 7 7 |
|---|---|---|
| 7 |
The Directors’ remuneration shown above does not include the estimated monetary value of the Eagle Nice Group’s owned premises provided rent-free to two executive directors of Eagle Nice during the year ended 31 March 2004. The estimated rental value of such accommodation was approximately HK$672,000 (2003: HK$200,000) for the year ended 31 March 2004.
There was no arrangement under which a director waived or agreed to waive any remuneration during the year.
8. FIVE HIGHEST PAID EMPLOYEES
The five highest paid employees during the year included three (2003: three) Directors, details of whose remuneration are set out in note 7 above. Details of the remuneration of the remaining two (2003: two) non-director, highest paid employees for the year are set out below:
| Salaries, allowances and benefits in kind Performance related bonuses Pension scheme contributions |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 742 824 300 – 57 55 1,099 879 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 742 824 300 – 57 55 1,099 879 |
|---|---|---|
| 879 |
The remuneration of both of the non-director, highest paid employees fell within the band of nil to HK$1,000,000.
9. FINANCE COSTS
| Interest on overdrafts and bank loans wholly repayable within five years Interest on finance leases |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 2,193 1,499 82 – 2,275 1,499 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 2,193 1,499 82 – 2,275 1,499 |
|---|---|---|
| 1,499 |
– 52 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
10. TAX
Hong Kong profits tax has been provided at the rate of 17.5% (2003: 16%) on the estimated assessable profits arising in Hong Kong during the year. The increased Hong Kong profits tax rate became effective from the year of assessment 2003/2004, and so is applicable to the assessable profits arising in Hong Kong for the whole of the year ended 31 March 2004. Taxes on profits assessable elsewhere have been calculated at the rates of tax prevailing in the countries in which the Eagle Nice Group operates, based on existing legislation, interpretations and practices in respect thereof.
During the year, Macau Complementary Tax has not been provided as the Eagle Nice Group did not derive any assessable profits. During the year ended 31 March 2003, Macau Complementary Tax has been calculated at the rate of 15.75% on the estimated assessable profits of certain wholly-owned subsidiaries of Eagle Nice.
汕頭市鷹美製衣有限公司 (“EN (Shantou)”) and Shantou SEZ Far East (International) Garments Factory Co., Ltd. (“FE (Shantou)”) are entitled to be exempted from enterprise income tax for the first two profit-making years and a 50% reduction in the enterprise income tax for the succeeding three years. Moreover, under the relevant tax laws and regulations in Mainland China, EN (Shantou) and FE (Shantou) may set off losses incurred by them in a financial year against profits made by them in the succeeding financial year or years, subject to a maximum of five financial years.
According to the confirmation obtained by the Eagle Nice Group from the PRC tax bureau, the first profit-making year of both EN (Shantou) and FE (Shantou) is year ended 31 December 2002.
| Current tax charge for the year: Hong Kong Elsewhere Deferred tax credit –note 24 Overprovision of current tax in respect of prior years Total tax charge for the year |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 3,400 1,995 600 1,549 – (100) (489) – 3,511 3,444 |
|---|---|
A reconciliation of the tax expense applicable to profit before tax using the statutory rates for the countries in which Eagle Nice and its subsidiaries are domiciled to the tax expense at the effective tax rates, and a reconciliation of the applicable rates (i.e., the statutory tax rates) to the effective tax rates, are as follows:
Eagle Nice Group – 2004
| Profit before tax Tax at the statutory tax rate Income not subject to tax Expenses not deductible for tax Adjustments in respect of current tax of previous years Others Tax charge at the Eagle Nice Group’s effective rate |
Hong HK$’000 28,061 4,911 (1,386) 173 (489) (298) 2,911 |
Kong % 17.5 (4.9) 0.6 (1.7) (1.1) 10.4 |
Mainland China HK$’000 % 7,423 1,113 15.0 (313) (4.2) – – – – (200) (2.7) 600 8.1 |
Macau HK$’000 % 113 18 15.75 (18) (15.75) – – – – – – – – |
Total HK$’000 % 35,597 6,042 17.0 (1,717) (4.8) 173 0.5 (489) (1.4) (498) (1.4) 3,511 9.9 |
|---|---|---|---|---|---|
– 53 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Eagle Nice Group – 2003
| Profit before tax Tax at the statutory tax rate Income not subject to tax Expenses not deductible for tax Others Tax charge at the Eagle Nice Group’s effective rate |
Hong HK$’000 18,619 2,979 (2,368) 930 354 1,895 |
Kong % 16.0 (12.7) 5.0 1.9 10.2 |
Mainland China HK$’000 % 5,960 894 15.0 (894) (15.0) – – – – – – |
Macau HK$’000 % 9,696 1,527 15.75 – – – – 22 0.23 1,549 15.98 |
Total HK$’000 % 34,275 5,400 15.8 (3,262) (9.5 930 2.7 376 1.1 3,444 10.1 |
Total HK$’000 % 34,275 5,400 15.8 (3,262) (9.5 930 2.7 376 1.1 3,444 10.1 |
|---|---|---|---|---|---|---|
| 10.1 |
11. NET PROFIT FROM ORDINARY ACTIVITIES ATTRIBUTABLE TO SHAREHOLDERS
The net profit from ordinary activities attributable to Eagle Nice Shareholders for the year ended 31 March 2004 dealt with in the financial statements of Eagle Nice was HK$18,391,000 (period from 9 October 2002 (date of incorporation) to 31 March 2003: nil) (note 27).
12. DIVIDENDS
| Interim – HK3 cents per ordinary share based on 200,000,000 shares in issue Proposed final – HK3.5 cents per ordinary share based on 340,000,000 shares in issue Dividend declared and paid by a subsidiary to its then shareholder prior to the Group Reorganisation |
2004 HK$’000 6,000 11,900 – 17,900 |
2003 HK$’000 – – 15,000 |
|---|---|---|
| 15,000 |
The proposed final dividend for the year is subject to the approval of Eagle Nice’s Shareholders at the forthcoming annual general meeting.
13. EARNINGS PER SHARE
The calculation of basic earnings per share is based on the net profit attributable to Eagle Nice Shareholders for the year of HK$32,086,000 (2003: HK$30,831,000), and the weighed average of 188,328,767 (2003: 170,000,000) ordinary shares deemed to have been in issue during the year.
The weighted average number of shares used to calculate the earnings per share for the year ended 31 March 2003 includes the pro forma issued share capital of Eagle Nice, comprising 1,000,000 shares issued nil paid on incorporation of Eagle Nice, 27,000,000 shares issued as consideration for the acquisition of the entire issued share capital of Jespar and the capitalisation issue of 142,000,000 shares, as further detailed in note 25 to the financial statements.
Diluted earnings per share amounts for the years ended 31 March 2004 and 2003 have not been disclosed as no diluting events existed during these years.
– 54 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
14. FIXED ASSETS
Eagle Nice Group
| Leasehold land and Leasehold buildings improvements HK$’000 HK$’000 Cost or valuation: At beginning of year 20,180 9,389 Additions 87 2,177 Write off – – Surplus on revaluation 3,861 – At 31 March 2004 24,128 11,566 Analysis of cost or valuation: At cost – 11,566 At 31 March 2004 valuation 24,128 – 24,128 11,566 Accumulated depreciation: At beginning of year 524 5,288 Provided during the year 1,001 2,050 Write off – – Written back on revaluation (1,525) – At 31 March 2004 – 7,338 Net book value: At 31 March 2004 24,128 4,228 At 31 March 2003 19,656 4,101 |
Plant and machinery HK$’000 20,993 9,451 (123) – 30,321 30,321 – 30,321 8,674 4,650 (35) – 13,289 17,032 12,319 |
Furniture, fixtures, equipment and motor vehicles HK$’000 4,615 3,425 (16) – 8,024 8,024 – 8,024 2,322 1,035 (1) – 3,356 4,668 2,293 |
Total HK$’000 55,177 15,140 (139) 3,861 74,039 49,911 24,128 74,039 16,808 8,736 (36) (1,525) 23,983 50,056 38,369 |
|---|---|---|---|
The Eagle Nice Group’s leasehold land and buildings were revalued at 31 March 2004 by Greater China Appraisal Limited, independent professionally qualified valuers, at open market value, based on their existing use. A revaluation surplus of HK$5,386,000 resulting therefrom has been credited to the asset revaluation reserve.
Had these land and buildings been carried at historical cost less accumulated depreciation, their carrying amounts would have been approximately HK$18,743,000 (2003: HK$19,656,000).
The net book value of the Eagle Nice Group’s fixed assets held under finance leases included in the total amount of plant and machinery at 31 March 2004, amounted to HK$2,164,000 (2003: nil).
– 55 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
The Eagle Nice Group’s leasehold land and buildings as at 31 March 2004 are held under the following lease terms:
| Long term leases outside Hong Kong Medium term leases in Hong Kong Medium term leases outside Hong Kong |
2004 HK$’000 1,949 18,600 3,579 24,128 |
2003 HK$’000 2,150 14,583 2,923 |
|---|---|---|
| 19,656 |
At 31 March 2004, one of the Eagle Nice Group’s leasehold land and buildings with net book value of approximately HK$18,600,000 (2003: HK$14,583,000) was pledged to secure mortgage loan facilities granted to the Eagle Nice Group (note 22).
Two of the Eagle Nice Group’s properties with net book value of HK$20,720,000 in aggregate have been provided as rent-free accommodation to two executive directors of Eagle Nice during the year (note 7).
15. LONG TERM INVESTMENTS
| Eagle | Nice Group | |
|---|---|---|
| 2004 | 2003 | |
| HK$’000 | HK$’000 | |
| Unlisted investment funds, at fair value | 4,500 | 4,276 |
A revaluation surplus of HK$224,000 (2003: HK$62,000) has been credited to the asset revaluation reserve during the year.
As at 31 March 2004, the unlisted investment funds were pledged as security for the banking facilities granted to the Eagle Nice Group (note 22).
16. INVESTMENTS IN SUBSIDIARIES
| Eagle Nice | ||
|---|---|---|
| 2004 | 2003 | |
| HK$’000 | HK$’000 | |
| Unlisted investments, at cost | 43,368 | – |
The balances with subsidiaries are unsecured, interest-free and repayable on demand.
– 56 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Particulars of subsidiaries of Eagle Nice are as follows:
| Nominal value | Percentage | Percentage | |||
|---|---|---|---|---|---|
| Place of | of issued | of equity | |||
| incorporation/ | share/paid-up | attributable to | |||
| registration | registered | Eagle | Nice | Principal | |
| Name | and operations | capital | Direct | Indirect | activities |
| Jespar | BVI/Hong Kong | US$1,000 | 100 | – | Investment |
| holding | |||||
| Eagle Nice Development | Hong Kong | Ordinary HK$2; | – | 100 | Manufacture |
| Non-voting | and trading | ||||
| deferred | of sportswear | ||||
| HK$10,000 | and garments | ||||
| (Note (a)) | |||||
| Far East | Hong Kong | Ordinary HK$2; | – | 100 | Manufacture |
| Non-voting | and trading | ||||
| deferred | of sportswear | ||||
| HK$10,000 | and garments | ||||
| (Note (a)) | |||||
| Nittsukou Limited | BVI/Hong Kong | US$1,000 | – | 100 | Dormant |
| Goldfish Investments | Samoa/Macau | US$1,000 | – | 100 | Dormant |
| Limited | |||||
| Good Wish Enterprises | Samoa/Macau | US$1,000 | – | 100 | Dormant |
| Limited | |||||
| Metrogold Profits | Samoa/Macau | US$1,000 | – | 100 | Dormant |
| Limited | |||||
| 汕頭市鷹美製衣有限公司 | PRC/ | HK$7,000,000 | – | 100 | Manufacture |
| (Note (b)) | Mainland China | (Note (c)) | and trading | ||
| of sportswear | |||||
| and garments | |||||
| Shantou SEZ Far East | PRC/ | HK$15,000,000 | – | 100 | Manufacture |
| (International) | Mainland China | and trading | |||
| Garments Factory | of sportswear | ||||
| Co., Ltd. | and garments | ||||
| 汕頭經濟特區遠東(國際) | |||||
| 製衣廠有限公司 | |||||
| (Note (b)) |
Notes:
-
(a) The non-voting deferred shares carry no rights to dividends, no rights to attend or vote at general meetings and no rights to receive any surplus assets in a return of capital in a winding-up (other than the nominal amount paid up or credited as paid up on such shares, after the sum of HK$100,000,000,000,000 per ordinary share has been distributed to the holders of the ordinary shares of the company in such winding-up).
-
(b) EN (Shantou) and FE (Shantou) are registered as wholly-foreign owned enterprises under the PRC law.
-
(c) On 17 September 2003, the application for the increase of registered capital of EN (Shantou) from HK$7 million to HK$9.5 million was approved by the relevant authority in the PRC. Subsequent to the balance sheet date, the additional capital contribution of HK$2.5 million has been fully paid up on 10 May 2004.
– 57 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
17. INVENTORIES
| Raw materials Work in progress Finished goods |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 15,986 4,310 27,307 7,692 1,227 5,495 44,520 17,497 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 15,986 4,310 27,307 7,692 1,227 5,495 44,520 17,497 |
|---|---|---|
| 17,497 |
No inventories were carried at net realisable value at the balance sheet date (2003: nil).
18. ACCOUNTS AND BILLS RECEIVABLE
The Eagle Nice Group’s trading terms with its customers are mainly on credit. The credit period is generally for a period of 30 days. Overdue balances are regularly reviewed by senior management of the Eagle Nice Group.
An aged analysis of the accounts and bills receivable as at the balance sheet date, based on invoice date, is as follows:
| Within 30 days Between 31 to 60 days Between 61 to 90 days Over 90 days |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 28,022 18,496 3,928 19 810 186 709 60 33,469 18,761 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 28,022 18,496 3,928 19 810 186 709 60 33,469 18,761 |
|---|---|---|
| 18,761 |
19. CASH AND CASH EQUIVALENTS AND PLEDGED DEPOSITS
| Note Cash and bank balances Time deposits Less:_Time deposits pledged for overdrafts and trade financing facilities _22 Cash and cash equivalents |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 31,358 913 5,518 6,479 36,876 7,392 (5,518) (6,479) 31,358 913 |
Eagle Nice 2004 2003 HK$’000 HK$’000 26,151 – – – 26,151 – – – 26,151 – |
Eagle Nice 2004 2003 HK$’000 HK$’000 26,151 – – – 26,151 – – – 26,151 – |
|---|---|---|---|
| – – |
|||
| – |
As at the balance sheet date, the cash and bank balances of the Eagle Nice Group denominated in Renminbi (“RMB”) amounted to approximately HK$3,139,000 (2003: HK$780,000). RMB is not freely convertible into other currencies, however, under Mainland China’s Foreign Exchange Control Regulations and Administration of Settlement, Sale and Payment of Foreign Exchange Regulations, the Eagle Nice Group is permitted to exchange RMB for other currencies through banks authorised to conduct foreign exchange business.
– 58 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
20. ACCOUNTS AND BILLS PAYABLE
An aged analysis of the accounts and bills payable as at the balance sheet date, based on invoice date, is as follows:
| Within 90 days Between 91 to 180 days Between 181 to 365 days Over 365 days |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 19,704 5,814 1,384 3,543 58 59 – 10 21,146 9,426 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 19,704 5,814 1,384 3,543 58 59 – 10 21,146 9,426 |
|---|---|---|
| 9,426 |
21.
INTEREST-BEARING BANK BORROWINGS, SECURED
| Secured bank overdrafts repayable on demand Secured mortgage loans repayable: Within one year In the second year In the third to fifth years, inclusive Secured trust receipt loans repayable within one year Other secured bank loans repayable: Within one year In the second year Portion classified as current liabilities Long term portion |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 7,391 3,932 2,305 2,239 2,371 2,304 1,009 3,380 5,685 7,923 18,931 8,703 3,929 4,806 1,088 1,280 5,017 6,086 37,024 26,644 (32,556) (19,680 4,468 6,964 |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 7,391 3,932 2,305 2,239 2,371 2,304 1,009 3,380 5,685 7,923 18,931 8,703 3,929 4,806 1,088 1,280 5,017 6,086 37,024 26,644 (32,556) (19,680 4,468 6,964 |
|---|---|---|
| 2,239 2,304 3,380 |
||
| 7,923 | ||
| 8,703 | ||
| 4,806 1,280 |
||
| 6,086 | ||
| 26,644 (19,680 |
||
| 6,964 |
22. BANKING FACILITIES
As at 31 March 2004, the Eagle Nice Group’s banking facilities were secured by the following:
-
(i) one of the leasehold land and buildings of the Eagle Nice Group (note 14);
-
(ii) the unlisted investment funds of the Eagle Nice Group (note 15);
-
(iii) pledged bank deposits of the Eagle Nice Group (note 19);
-
(iv) corporate guarantees executed by Eagle Nice to the extent of HK$105 million; and
-
(v) unlimited corporate guarantees executed by two subsidiaries.
– 59 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
23. FINANCE LEASE PAYABLES
The Eagle Nice Group leases certain of its plant and machinery for its garment manufacturing business. These leases are classified as finance leases and have remaining lease terms ranging from two to three years.
At 31 March 2004, the total future minimum lease payments under finance leases and their present values were as follows:
Eagle Nice Group
| Amounts payable: Within one year In the second year In the third to fifth years, inclusive Total minimum finance lease payments Future finance charges Total net finance lease payables Portion classified as current liabilities Long term portion 24. DEFERRED TAX LIABILITIES Eagle Nice Group At 1 April 2002 Deferred tax credited to the profit and loss account during the year_(note 10) At 31 March 2003 and 1 April 2003 Deferred tax debited to equity during the year(note 27)_ At 31 March 2004 |
Present value of Minimum Minimum minimum lease lease lease payments payments payments 2004 2003 2004 HK$’000 HK$’000 HK$’000 752 – 730 620 – 572 700 – 600 2,072 – 1,902 (170) – 1,902 – (730) – 1,172 – Accelerated tax Asset depreciation revaluation HK$’000 HK$’000 910 – (100) – 810 – – 400 810 400 |
Present value of minimum lease payments 2003 HK$’000 – – – – Total HK$’000 910 (100) 810 400 1,210 |
|---|---|---|
– 60 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
At 31 March 2004, there is no significant unrecognised deferred tax liability (2003: nil) for taxes that would be payable on the unremitted earnings of certain of the Eagle Nice Group’s subsidiaries as the Eagle Nice Group has no liability to additional tax should such amounts be remitted.
There are no income tax consequences attaching to the payment of dividends by Eagle Nice to its shareholders.
SSAP 12 (revised) was adopted during the year, as further explained in note 2 to the financial statements. This change in accounting policy has resulted in an increase in the Eagle Nice Group’s deferred tax liability as at 31 March 2004 by HK$400,000 (2003: nil).
25. SHARE CAPITAL
| Eagle Nice | Eagle Nice | Eagle Nice | |||
|---|---|---|---|---|---|
| 2004 | 2003 | ||||
| HK$’000 | HK$’000 | ||||
| Authorised: | |||||
| 10,000,000,000 (2003: 38,000,000) ordinary shares | |||||
| of HK$0.01 each | 100,000 | 380 | |||
| Issued and fully paid: | |||||
| 200,000,000 ordinary shares of HK$0.01 each (2003: nil) | 2,000 | – | |||
| The following changes in the authorised and issued share capital of | Eagle Nice took place | ||||
| the period from 9 October 2002 (date of incorporation) to 31 March | 2004: | ||||
| Number of | Nominal | ||||
| ordinary | value of | ||||
| shares of | ordinary | ||||
| HK$0.01 | each | shares | |||
| Notes | ’000 | HK$’000 | |||
| Authorised: | |||||
| Upon incorporation | (i) | 38,000 | 380 | ||
| Increase in an authorised share capital | (ii) | 9,962,000 | 99,620 | ||
| At 31 March 2004 | 10,000,000 | 100,000 | |||
| Issued: | |||||
| Allotted and issued as nil paid | (iii) | 1,000 | – | ||
| On acquisition of Jespar | |||||
| – new issue of shares | (iv) | 27,000 | 270 | ||
| – nil paid shares credited as fully paid | (iv) | – | 10 | ||
| Capitalisation issue credited as fully paid | |||||
| conditional on the share premium account | |||||
| of Eagle Nice being credited as a result | |||||
| of the issue of new shares to the public | (v) | 142,000 | – | ||
| Pro forma issued share capital as at | |||||
| 31 March 2003 | 170,000 | 280 | |||
| Capitalisation of share premium account | |||||
| as set out above | (v) | – | 1,420 | ||
| New issue of shares | (vi) | 30,000 | 300 | ||
| At 31 March 2004 | 200,000 | 2,000 |
The following changes in the authorised and issued share capital of Eagle Nice took place during the period from 9 October 2002 (date of incorporation) to 31 March 2004:
– 61 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Notes:
-
(i) Upon incorporation of Eagle Nice, the authorised share capital of Eagle Nice was HK$380,000 divided into 38,000,000 shares of HK$0.01 each.
-
(ii) Pursuant to a resolution passed on 6 August 2003, the authorised share capital of Eagle Nice was increased from HK$380,000 to HK$100,000,000 by the creation of an additional 9,962,000,000 ordinary shares of HK$0.01 each, ranking pari passu in all respects with the existing share capital of Eagle Nice.
-
(iii) On 28 October 2002, an aggregate of 1,000,000 shares of HK$0.01 each were allotted and issued nil paid.
-
(iv) Pursuant to the same resolution in (ii) above, on 6 August 2003, 27,000,000 new shares of HK$0.01 each in Eagle Nice were allotted and issued, credited as fully paid, and the existing 1,000,000 shares of HK$0.01 each were credited as fully paid, at par, in consideration of and in exchange for the acquisition of the entire issued share capital of Jespar pursuant to the Eagle Nice Group Reorganisation.
-
(v) Pursuant to the same resolution in (ii) above, a total of 142,000,000 shares of HK$0.01 each were allotted and issued as fully paid, by way of capitalisation of an amount of HK$1,420,000 standing to the credit of the share premium account of Eagle Nice, to the holders of shares in Eagle Nice whose names appear on the register of members of Eagle Nice at the close of business on 11 August 2003 in proportion to their then existing shareholdings in Eagle Nice, conditional upon the share premium account being credited as a result of the new issue and placing of shares as detailed in (vi) below.
-
(vi) On 20 August 2003, a total of 30,000,000 new shares of HK$0.01 each in Eagle Nice were issued at a price of HK$1.00 each to the public by way of new issue and placing of shares pursuant the listing of Eagle Nice’s shares on the Main Board of the Stock Exchange, for a total cash consideration, before expenses, of HK$30,000,000.
26. SHARE OPTION SCHEME
Eagle Nice operates a share option scheme (the “Scheme”) for the purpose of providing incentives and rewards to eligible participants who contribute to the success of the Eagle Nice Group’s operations. Eligible participants of the Scheme include Eagle Nice’s directors, including independent non-executive directors, other employees of the Eagle Nice Group, suppliers of goods or services to the Eagle Nice Group and customers of the Eagle Nice Group. The Scheme became effective on 6 August 2003 and, unless otherwise cancelled or amended, will remain in force for 10 years from that date.
The maximum number of unexercised share options currently permitted to be granted under the Scheme is an amount equivalent, upon their exercise, to 10% of the shares of Eagle Nice in issue at any time. The maximum number of shares issuable under share options to each eligible participant in the Scheme within any 12-month period is limited to 1% of the shares of Eagle Nice in issue at any time. Any further grant of share options in excess of this limit is subject to Eagle Nice Shareholders’ approval in a general meeting.
Share options granted to a director, chief executive or substantial shareholder of Eagle Nice, or to any of their associates, are subject to approval in advance by the independent non-executive directors. In addition, any share options granted to a Eagle Nice Substantial shareholder or an independent nonexecutive director of Eagle Nice, or to any of their associates, in excess of 0.1% of the shares of Eagle Nice in issue at any time or with an aggregate value (based on the price of Eagle Nice’s shares at the date of the grant) in excess of HK$5 million, within any 12-month period, are subject to Eagle Nice Shareholders’ approval in advance in a general meeting.
– 62 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
The offer of a grant of share options may be accepted within 21 days from the date of the offer upon payment of a nominal consideration of HK$1 in total by the grantee. The exercise period of the share options granted is determinable by the directors, and commences after a certain vesting period and ends on a date which is not later than five years from date of the offer of the share options or the expiry date of the Scheme, if earlier.
The exercise price of the share options is determinable by the directors, but may not be less than the highest of (i) the Stock Exchange closing price of Eagle Nice’s shares on the date of the offer of the share options; (ii) the average Stock Exchange closing price of Eagle Nice’s shares for the five trading days immediately preceding the date of the offer; and (iii) the nominal value of shares.
No share options had been granted under the Scheme as at 31 March 2004 or up to the date of approval of these financial statements. As at the date of approval of these financial statements, 20,000,000 shares are available for issue under the Scheme, representing 10% of the issued share capital of Eagle Nice at that date.
Share options do not confer rights on the holders to dividends or to vote at shareholders’ meetings.
27. RESERVES
Eagle Nice Group
| Notes At 1 April 2002 Surplus on revaluation Arising on Group Reorganisation Net profit for the year Transfer to reserve Dividend paid by a subsidiary 12 At 31 March 2003 and 1 April 2003 Issue of shares 25 Share issue expenses Capitalisation issue 25 Surplus on revaluation Deferred tax charged 24 Net profit for the year Transfer to reserve Interim dividend 12 Proposed final dividend 12 At 31 March 2004 |
Share premium HK$’000 – – – – – – – 29,700 (8,926) (1,420) – – – – – – 19,354 |
Capital reserve HK$’000 (Note (a)) 43 – (272) – – – (229) – – – – – – – – – (229) |
Statutory Exchange Asset surplus fluctuation revaluation reserve reserve reserve HK$’000 HK$’000 HK$’000 (Note (b)) – (2,712) (155) – – 62 – – – – – – 842 – – – – – 842 (2,712) (93) – – – – – – – – – – – 5,610 – – (400) – – – 874 – – – – – – – – 1,716 (2,712) 5,117 |
Retained profits HK$’000 24,915 – – 30,831 (842) (15,000) 39,904 – – – – – 32,086 (874) (6,000) (11,900) 53,216 |
Total HK$’000 22,091 62 (272) 30,831 – (15,000) 37,712 29,700 (8,926) (1,420) 5,610 (400) 32,086 – (6,000) (11,900) 76,462 |
|---|---|---|---|---|---|
– 63 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Eagle Nice
| Notes At 1 April 2003 Arising on Group Reorganisation Issue of shares 25 Capitalisation issue 25 Share issue expenses Net profit for the year Interim dividend 12 Proposed final dividend 12 At 31 March 2004 |
Share premium HK$’000 (Note (a)) – – 29,700 (1,420) (8,926) – – – 19,354 |
Capital reserve HK$’000 – 43,088 – – – – – – 43,088 |
Retained profits HK$’000 – – – – – 18,391 (6,000) (11,900) 491 |
Total HK$’000 – 43,088 29,700 (1,420) (8,926) 18,391 (6,000) (11,900) 62,933 |
|---|---|---|---|---|
Notes:
- (a) The capital reserve of the Eagle Nice Group represents the difference between the aggregate of the nominal value of the share capitals of the subsidiaries acquired by Eagle Nice pursuant to the Eagle Nice Group Reorganisation as set out in note 1 to the financial statements, over the nominal value of the share capital of Eagle Nice issued in exchange therefor and the existing 1,000,000 shares of HK$0.01 credited at fully paid, at par.
The capital reserve of Eagle Nice represents the excess of the then consolidated net assets of the subsidiaries acquired by Eagle Nice pursuant to the same reorganisation over the nominal value of the share capital of Eagle Nice issued in exchange therefor. Under the Companies Law of the Cayman Islands, the capital reserve may be distributable to the Eagle Nice Shareholders of Eagle Nice, provided that immediately following the date on which the dividend is proposed to be distributed, Eagle Nice will be in a position to pay off its debts as and when they fall due in the ordinary course of business.
- (b) In accordance with the relevant PRC regulations, the companies now comprising the Eagle Nice Group which are registered in the PRC are required to transfer 10% of their profits after tax, as determined under the PRC accounting regulations, to the statutory surplus reserve, until the balance of the fund reaches 50% of their respective registered capitals. Subject to certain restrictions as set out in the relevant PRC regulations, the statutory surplus reserve may be used to offset against accumulated losses.
28. NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
The Eagle Nice Group has the following major non-cash transactions during the year:
-
(i) During the year, the Group Reorganisation involved the acquisition of Jespar by the issue of shares of Eagle Nice, further details of which are set out in notes 1 and 25 to the financial statements.
-
(ii) During the year, the Eagle Nice Group entered into finance lease arrangements in respect of fixed assets with a total capital value at the inception of the leases of approximately HK$2,303,000 (2003: nil).
-
(iii) During the year ended 31 March 2003, a dividend of HK$10,000,000 distributed by certain subsidiaries of Eagle Nice was settled through the current account with a director.
– 64 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
29. CONTINGENT LIABILITIES
At the balance sheet date, contingent liabilities of the Eagle Nice Group not provided for were as follows:
| Bills discounted with recourse Guarantees given to in connection with credit facilities granted to subsidiaries |
Eagle Nice Group 2004 2003 HK$’000 HK$’000 – 927 – – – 927 |
Eagle Nice 2004 2003 HK$’000 HK$’000 – – 105,513 30,000 105,513 30,000 |
Eagle Nice 2004 2003 HK$’000 HK$’000 – – 105,513 30,000 105,513 30,000 |
|---|---|---|---|
| 30,000 |
As at 31 March 2004, the banking and finance lease facilities granted to the subsidiaries subject to guarantees given to the banks by Eagle Nice were utilised to the extent of approximately HK$35.9 million (2003: HK$11.1 million).
30.
OPERATING LEASE ARRANGEMENTS
The Eagle Nice Group leases certain of its office premises and factories under operating lease arrangements, with leases negotiated for terms ranging from two to three years.
At the balance sheet date, the Eagle Nice Group had total future minimum lease payments under non-cancellable operating leases falling due as follows:
| Within one year In the second to fifth years, inclusive |
2004 HK$’000 4,623 5,774 10,397 |
2003 HK$’000 3,274 3,430 |
|---|---|---|
| 6,704 |
31. COMMITMENTS
In addition to the operating lease commitments detailed in note 30 above, the Eagle Nice Group had the following commitments at the balance sheet date:
| 2004 | 2003 | |
|---|---|---|
| HK$’000 | HK$’000 | |
| Capital commitments, contracted but not provided for: | ||
| Purchases of fixed assets | 130 | 63 |
Eagle Nice did not have any significant commitments at the balance sheet date (2003: nil)
32. POST BALANCE SHEET EVENTS
- (i) On 3 March 2004, Eagle Nice entered into a conditional subscription agreement (the “Subscription Agreement”) with Great Pacific Investments Limited (the “Subscriber”), a wholly-owned subsidiary of Yue Yuen Industrial (Holdings) Limited, in relation to the subscription by the Subscriber of 105,000,000 new shares at HK$1.06 per share (total subscription price amounted to HK$111,300,000) and a convertible note at a subscription price of HK$207,060,000, which would be convertible into 87,000,000 new shares at the
– 65 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
initial conversion price of HK$2.38 per share (subject to adjustment). On the same day, Eagle Nice also entered into a conditional placing agreement (the “Placing Agreement”) with Barits Securities (Hong Kong) Limited (“Barits”), pursuant to which Barits agreed to procure placees, on a fully underwritten basis, and Eagle Nice agreed to issue an aggregate of 35,000,000 new shares at HK$1.06 per share. The proceeds from the new shares under the Subscription Agreement and the Placing Agreement were satisfied by cash upon completion of these agreements.
The Subscription Agreement and the Placing Agreement have been approved by the Eagle Nice Shareholders in the extraordinary general meeting and the Listing Committee of the Stock Exchange and these agreements were completed on 16 April 2004.
Further details of the Subscription Agreement and this Placing Agreement are set out in the circular of Eagle Nice dated 24 March 2004.
- (ii) On 19 June 2004, Yue Mei (Shantou) Garment Manufacturing Co. Ltd., a wholly-owned subsidiary of Eagle Nice established subsequent to the balance sheet date (the “Purchaser”), entered into an agreement (the “Provisional Agreement”) with Shantou Special Economic Zone Cheng Di Industrial Village Development Co. Ltd. (the “Seller”), an independent corporation established in the PRC, whereby the Seller will construct and sell, and the Purchaser will purchase a new production plant which will be located at the 15th Street District, Cheng Di Industrial Village, Shantou Special Economic Zone (the “Land”), free from encumbrances, with a cash consideration of approximately RMB102 million (approximately HK$96.4 million).
The consideration for the above transaction will be payable in cash as follows:
-
(i) as to RMB20 million (approximately HK$18.9 million) to be placed in an escrow account, in the name of the Purchaser, within 30 days after the satisfactory completion of the Provisional Agreement;
-
(ii) as to RMB25 million (approximately HK$23.6 million) within 5 days after the signing of the formal sales and purchase agreement which is expected to take on or before 28 February 2005;
-
(iii) as to RMB25 million (approximately HK$23.6 million) within 5 days after the examination and acceptance of the new production plant by the relevant PRC authorities;
-
(iv) as to RMB31 million (approximately HK$29.3 million) after the issue of the Real Estate Title Certificate to the Purchaser; and
-
(v) as to the balance of RMB1 million (approximately HK$1.0 million) upon the expiry of 2 years after the examination and acceptance of the new production plant by the relevant PRC authorities.
Up to the date of this report, the Eagle Nice Group has placed the first RMB20 million in the escrow account.
Further details of the above transaction are set out in the announcement of Eagle Nice dated 19 June 2004.
33. APPROVAL OF THE FINANCIAL STATEMENTS
The financial statements were approved and authorised for issue by the board of directors on 23 July 2004.
– 66 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(C) UNAUDITED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2004
The following is the unaudited consolidated financial statements of Eagle Nice for the six months ended 30 September 2004 together with the comparative figures and accompanying notes, extracted from the interim report of Eagle Nice for the six months ended 30 September 2004:
CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT
| Notes Turnover 2 Cost of sales Gross profit Other revenue 2 Selling and distribution costs Administrative expenses Profit from operating activities 3 Finance costs 4 Profit before tax Tax 5 Net profit from ordinary activities attributable to shareholders Dividend 6 Earnings per share 7 – Basic – Diluted |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 242,168 146,103 (176,458) (113,333) 65,710 32,770 2,407 1,671 (4,702) (3,364) (13,267) (12,711) 50,148 18,366 (170) (1,290) 49,978 17,076 (6,650) (1,766) 43,328 15,310 15,300 6,000 HK13.19 cents HK8.68 cents HK10.61 cents N/A |
|---|---|
– 67 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
CONDENSED CONSOLIDATED BALANCE SHEET
| Notes NON-CURRENT ASSETS Fixed assets Prepayments and deposits for fixed assets Long term investments CURRENT ASSETS Inventories Accounts and bills receivable 8 Prepayments, deposits and other receivables Pledged deposits Cash and cash equivalents CURRENT LIABILITIES Accounts payable 9 Accrued liabilities and other payables Tax payable Interest-bearing bank borrowings, secured Finance lease payables NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES NON-CURRENT LIABILITIES Interest-bearing bank borrowings, secured Finance lease payables Convertible note 10 Deferred tax liabilities CAPITAL AND RESERVES Issued capital 11 Reserves Proposed dividend |
As at 30 September 2004 (Unaudited) HK$’000 50,877 – 4,500 55,377 40,626 60,082 3,161 5,518 364,126 473,513 18,497 20,132 16,500 – 461 55,590 417,923 473,300 – 916 207,060 1,210 209,186 264,114 3,400 245,414 15,300 264,114 |
As at 31 March 2004 (Audited) HK$’000 50,056 1,630 4,500 |
|---|---|---|
| 56,186 | ||
| 44,520 33,469 3,297 5,518 31,358 |
||
| 118,162 | ||
| 21,146 12,272 10,432 32,556 730 |
||
| 77,136 | ||
| 41,026 | ||
| 97,212 4,468 1,172 – 1,210 |
||
| 6,850 | ||
| 90,362 | ||
| 2,000 76,462 11,900 |
||
| 90,362 |
– 68 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the six months ended 30 September 2004
| At 1 April 2004 Final dividend declared Issue of subscription shares Issue of placing shares Share issue expenses Net profit attributable to shareholders Dividend_(Note 6)_ At 30 September 2004 |
Issued capital (Unaudited) HK$’000 2,000 – 1,050 350 – – – 3,400 |
Share premium (Unaudited) HK$’000 19,354 – 110,250 36,750 (6,076 ) – – 160,278 |
Capital reserve (Unaudited) HK$’000 (229 ) – – – – – – (229 ) |
Statutory surplus reserve (Unaudited) HK$’000 1,716 – – – – – – 1,716 |
Exchange fluctuation reserve (Unaudited) HK$’000 (2,712 ) – – – – – – (2,712 ) |
Asset revaluation reserve (Unaudited) HK$’000 5,117 – – – – – – 5,117 |
Retained profits (Unaudited) HK$’000 53,216 – – – – 43,328 (15,300 ) 81,244 |
Proposed dividend (Unaudited) HK$’000 11,900 (11,900 ) – – – – 15,300 15,300 |
Total (Unaudited) HK$’000 90,362 (11,900 ) 111,300 37,100 (6,076 ) 43,328 – 264,114 |
|---|---|---|---|---|---|---|---|---|---|
For the six months ended 30 September 2003
| Statutory | Exchange | Asset | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Issued | Share | Capital | surplus | fluctuation | revaluation | Retained | |||||||
| capital | premium | reserve | reserve | reserve | reserve | profits | Total | ||||||
| **(Unaudited) ** | **(Unaudited) ** | **(Unaudited) ** | **(Unaudited) ** | **(Unaudited) ** | **(Unaudited) ** | **(Unaudited) ** | (Unaudited) | ||||||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||||||
| At 1 April 2003 | 280 | – | (229) | 842 | (2,712) | (93) | 39,904 | 37,992 | |||||
| Capitalisation issue | 1,420 | (1,420) | – | – | – | – | – | – | |||||
| New issue on public listing | 300 | 29,700 | – | – | – | – | – | 30,000 | |||||
| Share issue expenses | – | (8,876) | – | – | – | – | – | (8,876) | |||||
| Net profit attributable to | |||||||||||||
| shareholders | – | – | – | – | – | – | 15,310 | 15,310 | |||||
| Exchange realignment | – | – | – | – | (1) | – | – | (1) | |||||
| Dividends | – | – | – | – | – | – | (6,000) | (6,000) | |||||
| At 30 September 2003 | 2,000 | 19,404 | (229) | 842 | (2,713) | (93) | 49,214 | 68,425 |
– 69 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
| Net cash inflow/(outflow) from operating activities Net cash outflow from investing activities Net cash inflow from financing activities NET INCREASE IN CASH AND CASH EQUIVALENTS Cash and cash equivalents at beginning of periods CASH AND CASH EQUIVALENTS AT END OF PERIODS ANALYSIS OF BALANCES OF CASH AND CASH EQUIVALENTS Cash and bank balances Bank overdrafts |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 25,405 (4,492) (4,472) (5,128) 319,226 35,233 340,159 25,613 23,967 (3,019) 364,126 22,594 364,126 29,024 – (6,430) 364,126 22,594 |
|---|---|
– 70 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
NOTES TO THE CONDENSED CONSOLIDATED INTERIM RESULTS
1. Basis of presentation, principal accounting policies and corporate information
These unaudited condensed consolidated interim financial statements (‘‘Interim Accounts’’) have been prepared in accordance with the disclosure requirements of Appendix 16 to the Rules Governing the Listing of Securities (the ‘‘Listing Rules’’) on The Stock Exchange of Hong Kong Limited (the ‘‘Stock Exchange’’) and is in compliance with Statement of Standard Accounting Practice (‘‘SSAP’’) 25 ‘‘Interim financial reporting’’ issued by the Hong Kong Institute of Certified Public Accountants.
The accounting policies and basis of preparation are consistent with those used in the annual accounts of Eagle Nice for the year ended 31 March 2004.
Eagle Nice was incorporated in the Cayman Islands as an exempted company with limited liability on 9 October 2002 under the Companies Law Chapter 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands.
On 6 August 2003, pursuant to a group reorganisation (the ‘‘Reorganisation’’) in preparation for the listing of shares of Eagle Nice on the Main Board of the Stock Exchange, Eagle Nice became the holding company of its subsidiaries.
The Reorganisation involved companies under common control. The Interim Accounts and the related notes thereto have been prepared using the merger basis of accounting in accordance with SSAP 27 ‘‘Accounting for group reconstructions’’. On this basis, Eagle Nice has been treated as the holding company of its subsidiaries for the financial periods presented rather than from the subsequent date of acquisition of the subsidiaries. The unaudited condensed consolidated results of the Eagle Nice Group for each of the six months ended 30 September 2004 and 2003 include the results of the Eagle Nice Group with effect from 1 April 2003 or since their respective dates of incorporation, where this is a shorter period.
All significant transactions and balances among the companies comprising the Eagle Nice Group have been eliminated on consolidation.
In the opinion of the Board, the presentation of the Interim Accounts prepared on the above basis presents more fairly the results and state of affairs of the Eagle Nice Group as a whole.
Eagle Nice’s shares were listed on the Main Board of the Stock Exchange on 22 August 2003. Details of the Reorganisation are set out in the prospectus of Eagle Nice dated 12 August 2003 (the “Prospectus”).
– 71 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
2. Turnover and segment information
Turnover and revenue
Turnover represents the net invoiced value of goods sold, after allowances for returns and trade discounts. All significant intra-group transactions have been eliminated on consolidation.
An analysis of the Eagle Nice Group’s turnover and other revenue is as follows:
| Turnover Sale of goods Other revenue Sale of samples Interest income Others Segment information |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 242,168 146,103 2,093 1,424 234 198 80 49 2,407 1,671 244,575 147,774 |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 242,168 146,103 2,093 1,424 234 198 80 49 2,407 1,671 244,575 147,774 |
|---|---|---|
| 1,424 198 49 |
||
| 1,671 | ||
| 147,774 | ||
- (a) Geographical segments
Segment information is presented by way of two segment formats: (i) on a primary segment reporting basis, by geographical segment; and (ii) on a secondary segment reporting basis, by business segment.
The principal activity of the Eagle Nice Group is the manufacture and trading of sportswear and garments. Each of the Eagle Nice Group’s geographical segments, based on the location of customers (the destination of sales), represents a strategic business unit that offers products to customers located in different geographical areas which are subject to risks and returns that are different from those of the other geographical segments. The Eagle Nice Group’s customer-based geographical segments are as follows:
-
(a) Hong Kong;
-
(b) Mainland China;
(c) Japan;
-
(d) South Korea; and
-
(e) Australia.
In addition, segment assets and capital expenditure are further analysed by the geographical location of the assets (the origin of sales), where the Eagle Nice Group’s assets are located in different geographical areas from its customers and segment revenue from external customers or segment assets are 10% or more of the Eagle Nice Group’s total amount. There are two asset-based geographical segments, Hong Kong and Mainland China.
– 72 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(i) Geographical segments based on the location of customers
| Mainland | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hong Kong | China | Japan | South Korea | Australia | Others | Consolidated | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| Six months ended | ||||||||
| 30 September 2004 | ||||||||
| Segment revenue: | ||||||||
| Sales to external | ||||||||
| customers | 9,095 | 71,184 | 108,046 | 28,171 | 6,296 | 19,376 | 242,168 | |
| Other revenue | 336 | 81 | 539 | – | 347 | 790 | 2,093 | |
| Total | 9,431 | 71,265 | 108,585 | 28,171 | 6,643 | 20,166 | 244,261 | |
| Segment results | 2,611 | 35,501 | 20,087 | 3,038 | 1,206 | 5,360 | 67,803 | |
| Interest and other | ||||||||
| unallocated income | 314 | |||||||
| Unallocated expenses | (17,969 ) | |||||||
| Profit from operating | ||||||||
| activities | 50,148 | |||||||
| Finance costs | (170 | ) | ||||||
| Profit before tax | 49,978 | |||||||
| Tax | (6,650 | ) | ||||||
| Net profit from | ||||||||
| ordinary activities | ||||||||
| attributable to | ||||||||
| shareholders | 43,328 | |||||||
| As at 30th September, | ||||||||
| 2004 | ||||||||
| Segment assets | 11,910 | 56,546 | 41,654 | 7,553 | 1,088 | 9,807 | 128,558 | |
| Unallocated assets | 400,332 | |||||||
| 528,890 | ||||||||
| Segment liabilities | 668 | 5,830 | 8,086 | 2,069 | 456 | 1,388 | 18,497 | |
| Unallocated liabilities | 246,279 | |||||||
| Six months ended | ||||||||
| 30 September 2004 | 264,776 | |||||||
| Other segment | ||||||||
| information: | ||||||||
| Depreciation | 184 | 1,391 | 2,120 | 550 | 130 | 394 | 4,769 | |
| Unallocated amount | 746 | |||||||
| 5,515 | ||||||||
| Capital expenditure | 245 | 1,848 | 2,816 | 731 | 172 | 523 | 6,335 |
– 73 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
| Mainland | ||||||||
|---|---|---|---|---|---|---|---|---|
| Hong Kong | China | Japan | South Korea | Australia | Others | Consolidated | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | HK$’000 | ||
| Six months ended | ||||||||
| 30 September 2003 | ||||||||
| Segment revenue: | ||||||||
| Sales to external | ||||||||
| customers | 9,555 | 35,529 | 54,826 | 25,591 | 5,393 | 15,209 | 146,103 | |
| Other revenue | 353 | – | 626 | – | 114 | 331 | 1,424 | |
| Total | 9,908 | 35,529 | 55,452 | 25,591 | 5,507 | 15,540 | 147,527 | |
| Segment results | 1,682 | 7,750 | 13,755 | 6,114 | 1,102 | 3,792 | 34,195 | |
| Interest and other | ||||||||
| unallocated income | 247 | |||||||
| Unallocated expenses | (16,076 ) | |||||||
| Profit from operating | ||||||||
| activities | 18,366 | |||||||
| Finance costs | (1,290 | ) | ||||||
| Profit before tax | 17,076 | |||||||
| Tax | (1,766 | ) | ||||||
| Net profit from | ||||||||
| ordinary activities | ||||||||
| attributable to | ||||||||
| shareholders | 15,310 | |||||||
| As at 30 September 2003 | ||||||||
| Segment assets | 4,726 | 16,595 | 42,612 | 14,937 | 4,645 | 14,109 | 97,624 | |
| Unallocated assets | 62,531 | |||||||
| 160,155 | ||||||||
| Segment liabilities | 4,888 | 2,369 | 11,535 | 4,126 | 1,063 | 2,357 | 26,338 | |
| Unallocated liabilities | 65,392 | |||||||
| 91,730 | ||||||||
| Six months ended | ||||||||
| 30 September 2003 | ||||||||
| Other segment | ||||||||
| information: | ||||||||
| Depreciation | 159 | 571 | 891 | 411 | 88 | 250 | 2,370 | |
| Unallocated amounts | 1,856 | |||||||
| 4,226 | ||||||||
| Capital expenditure | 529 | 1,896 | 2,959 | 1,366 | 294 | 828 | 7,872 |
– 74 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(ii) Geographical segments based on the location of assets
| Six months ended 30 September 2004 Segment assets Capital expenditure Six months ended 30 September 2003 Segment assets Capital expenditure |
Hong Kong (Unaudited) HK$’000 97,624 3,928 79,008 7,553 |
Mainland China Consolidated (Unaudited) (Unaudited) HK$’000 HK$’000 30,934 128,558 2,407 6,335 18,616 97,624 319 7,872 |
Mainland China Consolidated (Unaudited) (Unaudited) HK$’000 HK$’000 30,934 128,558 2,407 6,335 18,616 97,624 319 7,872 |
|---|---|---|---|
| 97,624 7,872 |
(b) Business segment
No information has been disclosed in respect of the Eagle Nice Group’s business segments as the Eagle Nice Group is solely engaged in the manufacture and sale of sportswear and garments.
3. Profit from operating activities
The Eagle Nice Group’s profit from operating activities is arrived at after charging:
| Cost of inventories sold Depreciation Staff costs (excluding directors’ remuneration): Wages and salaries Pension scheme contributions (defined contribution scheme) Total staff costs Minimum lease payments under operating leases in respect of land and buildings* |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 176,458 113,333 5,515 4,226 39,384 31,604 436 246 39,820 31,850 2,193 1,669 |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 176,458 113,333 5,515 4,226 39,384 31,604 436 246 39,820 31,850 2,193 1,669 |
|---|---|---|
| 31,850 | ||
| 1,669 |
* Included in the respective balances are the following amounts which are also included in cost of inventories sold disclosed above:
– 75 –
APPENDIX I
FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
| Depreciation Staff costs – wages and salaries Minimum lease payments under operating leases in respect of land and buildings 4. Finance costs Interest expense on bank loans and overdrafts wholly repayable within five years 5. Tax Current period provision: Hong Kong Elsewhere Deferred tax charge Tax charge for the Period |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 3,019 2,370 35,010 27,662 1,759 1,294 Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 170 1,290 Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 5,552 994 1,098 672 – 100 6,650 1,766 |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 3,019 2,370 35,010 27,662 1,759 1,294 Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 170 1,290 Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) HK$’000 HK$’000 5,552 994 1,098 672 – 100 6,650 1,766 |
|---|---|---|
| 1,766 |
Hong Kong profits tax for the six months ended 30 September 2004 has been provided at the rate of 17.5% (six months ended 30 September 2003: 17.5%) on the estimated assessable profits arising in Hong Kong during the Period.
During the Period, Macau Complementary Tax has not been provided as the Eagle Nice Group did not derive any assessable profits. During the six months ended 30 September 2003, Macau Complementary Tax has been calculated at the rate of 15.75% on the estimated assessable profits of certain wholly-owned subsidiaries of Eagle Nice.
Eagle Nice’s subsidiaries in the People’s Republic of China (the ‘‘PRC’’) were granted tax relief under which they are exempted from PRC enterprise income tax for the first two profit-making years and a 50% reduction in the PRC enterprise income tax for the succeeding three years. Moreover, under the relevant tax laws and regulations in the PRC, Eagle Nice’s subsidiaries in the PRC may set off loss incurred by them in a financial year against profits made by them in the succeeding financial year or years, subject to a maximum of five financial years. The first profit-making year of Eagle Nice’s subsidiaries in the PRC is year ended 31 December 2002.
– 76 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
6. Dividend
| Six months ended | Six months ended | |||
|---|---|---|---|---|
| 30th | September, | |||
| 2004 | 2003 | |||
| (Unaudited) | (Unaudited) | |||
| HK$’000 | HK$’000 | |||
| Interim | dividend | declared of HK$0.045 per share | ||
| (2003: | HK$0.03 | per share) | 15,300 | 6,000 |
At a meeting on 8 November 2004, the Board resolved that an interim dividend of HK$0.045 per share for the six months ended 30th September, 2004 to be paid to the Eagle Nice shareholders whose names appear on Eagle Nice’s register of members at the close of business on 22 November 2004. The dividend will be paid on or about 2 December 2004.
7. Earnings per share
A reconciliation of the earnings and the weighted average number of shares used in calculating the basic and diluted earnings per share is as follows:
| Earnings: Net profit for the period and earnings for the purpose of basic and diluted earnings per share (HK$) Number of shares: Weighted average number of ordinary shares in issue for the purpose of basic earnings per share calculation Weighted average number of ordinary shares assuming issued at no consideration on deemed exercise of all convertible bonds outstanding Weighted average number of ordinary shares for the purpose of diluted earnings per share |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) 43,328,000 15,310,000 328,524,590 176,429,000 79,868,852 N/A 408,393,442 N/A |
Six months ended 30th September, 2004 2003 (Unaudited) (Unaudited) 43,328,000 15,310,000 328,524,590 176,429,000 79,868,852 N/A 408,393,442 N/A |
|---|---|---|
| 176,429,000 N/A |
||
| N/A |
8. Accounts and bills receivable
The Eagle Nice Group generally gives credit terms of up to 30 days to its customers.
An aged analysis of the Eagle Nice Group’s accounts and bills receivable as at 30 September 2004, based on invoice date, is as follows:
| Within 30 days 31 to 60 days 61 to 90 days Over 90 days |
As at 30 September 2004 (Unaudited) HK$’000 54,422 1,522 53 4,085 60,082 |
As at 31 March 2004 (Audited) HK$’000 28,022 3,928 810 709 |
|---|---|---|
| 33,469 |
– 77 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
9. Accounts payable
An aged analysis of the Eagle Nice Group’s accounts payable for the six months ended 30 September 2004, based on invoice date, is as follows:
| Within 90 days 91 to 180 days 181 to 365 days Over 365 days |
As at 30 September 2004 (Unaudited) HK$’000 18,069 376 28 24 18,497 |
As at 31 March 2004 (Audited) HK$’000 19,704 1,384 58 – |
|---|---|---|
| 21,146 |
10. Convertible note
A zero coupon unsecured convertible note, due 2007 was issued by Eagle Nice to Great Pacific Investments Limited, a wholly-owned subsidiary of Yue Yuen Industrial (Holdings) Limited at a subscription price of HK$207.06 million on 16 April 2004. Unless otherwise converted, the convertible note is redeemable on 16 April 2007 at 100% of its face value plus a rate of return equal to 0.75% per annum. This convertible note could be converted into 87,000,000 new shares at the initial conversion price of HK$2.38 per share (subject to adjustment) at any time during the 30-day period before 16 April 2007.
11. Share capital
The following is a summary of movements in the authorised and issued share capital of Eagle
Nice:
| Number of ordinary shares Authorised: At 31 March 2004 and 30 September 2004 10,000,000,000 Number of issued shares Notes Issued and fully paid: At 31 March 2004 200,000,000 Subscription of new shares (a) 105,000,000 Placement of new shares (b) 35,000,000 At 30 September 2004 340,000,000 |
Nominal value of shares HK$’000 100,000 |
|
|---|---|---|
| Nominal value of shares issued HK$’000 2,000 1,050 350 |
||
| 3,400 |
– 78 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Notes:
-
(a) On 16 April 2004, 105,000,000 new shares were issued to Great Pacific Investments Limited, a wholly-owned subsidiary of Yue Yuen Industrial (Holdings) Limited, at HK$1.06 per share.
-
(b) On 16 April 2004, 35,000,000 new shares were issued at HK$1.06 per share.
12. Operating lease and contracted commitments
The Eagle Nice Group leases certain of its office and factory premises under operating lease arrangement which is negotiated for terms of two to three years.
At as 30 September 2004, the Eagle Nice Group had total minimum lease payments under noncancellable operating lease falling due as follows:
| Within one year In the second to fifth years, inclusive |
As at 30 September 2004 (Unaudited) HK$’000 4,364 3,982 8,346 |
As at 31 March 2004 (Audited) HK$’000 4,623 5,774 |
|---|---|---|
| 10,397 |
As at 30 September 2004, the Eagle Nice Group had contracted commitments in respect of purchases of fixed assets of approximately HK$96,480,000 (31 March 2004: approximately HK$130,000).
13. Contingent liabilities
As at 30 September 2004, none of the banking facilities granted to the subsidiaries subject to guarantees given to the banks by Eagle Nice were utilised (31 March 2004: approximately HK$35.9 million).
As at 30 September 2004, the Eagle Nice Group did not have any contingent liabilities (31 March 2004: nil).
– 79 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
(D) INDEBTEDNESS OF THE EAGLE NICE GROUP
Borrowings
At the close of business on 30 November 2004 (being the latest practicable date for the purpose of ascertaining certain information relating to this indebtedness statement prior to the printing of this document), other than the Convertible Note of HK$207.06 million, the Eagle Nice Group had no bank and other borrowings.
Foreign currency amounts had been translated at the approximate exchange rates prevailing at the close of business on 30 November 2004.
Securities
As at 30 November 2004, the Eagle Nice Group’s banking facilities of HK$159.6 million in aggregate were secured by charges over (i) fixed deposits owned by the Eagle Nice Group; and (ii) unlisted investment funds owned by the Eagle Nice Group. Corporate guarantees have also been executed by Eagle Nice and its subsidiaries, Eagle Nice Development and Far East, in respect of the Eagle Nice Group’s banking facilities.
Contingent liabilities
Eagle Nice had provided corporate guarantees for banking facilities granted to certain wholly-owned subsidiaries to the extent of approximately HK$163.6 million and all of which were not utilised as at 30 November 2004.
As at 30 November 2004, the Eagle Nice Group had no material contingent liabilities.
Commitments
At the close of business on 30 November 2004, the Eagle Nice Group had operating lease commitments in respect of rented office and factory premises of approximately HK$8.2 million.
At the close of business on 30 November 2004, the Eagle Nice Group had capital commitments contracted but not provided for in respect of purchases of a production plant in the PRC of approximately HK$97.4 million.
– 80 –
APPENDIX I FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
Disclaimers
Save as aforesaid and apart from intra group liabilities, the Eagle Nice Group did not have outstanding indebtedness at the close of business on 30 November 2004 or any loan capital issued and outstanding or agreed to be issued, bank overdrafts, loans or similar indebtedness, liabilities under acceptances (other than normal trade bills), acceptance credits, debentures, mortgages, charges, finance leases or hire purchases commitments and guarantees or other contingent liabilities.
Save as disclosed herein, other than the capital commitment in respect of the acquisition of the Property of HK$19.6 million as disclosed in the announcement dated 12 January 2005 issued by Eagle Nice, there has not been any material change in the indebtedness, contingent liabilities and commitments of the Eagle Nice Group since 30 November 2004.
(E) MATERIAL CHANGE
Save as disclosed in the interim report of Eagle Nice for the six months ended 30 September 2004, the section headed ‘‘Pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group’’ in Appendix II to this document and in the announcement dated 12 January 2005 issued by Eagle Nice in respect of the acquisition of the Property by Eagle Nice Development pursuant to the Provisional Agreement, the Directors were not, as at the Latest Practicable Date, aware of any circumstances or events that may give rise to a material change in the financial or trading position of the Eagle Nice Group since 31 March 2004, the date to which the latest published audited financial statements of the Eagle Nice Group were made up.
– 81 –
APPENDIX II
PRO FORMA FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
A. LETTER ON PRO FORMA UNAUDITED FINANCIAL INFORMATION
The following is the text of a letter from Ernst & Young, the auditors of Eagle Nice, in respect of the pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group.
==> picture [69 x 46] intentionally omitted <==
==> picture [91 x 41] intentionally omitted <==
15th Floor Hutchison House 10 Harcourt Road Central Hong Kong
19 January 2005
The Directors
Eagle Nice (International) Holdings Limited
Dear Sirs,
Pro forma unaudited financial information Eagle Nice (International) Holdings Limited (“Eagle Nice”) and its subsidiaries (the “Eagle Nice Group”)
We report on the pro forma unaudited financial information of the Eagle Nice Group set out in the section headed “Pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group” in the document dated 19 January 2005 (the “Circular”) in connection with the proposed amendments to the terms of the convertible note (the “Convertible Note”) issued to Great Pacific Investments Limited (the “Subscriber”), application for whitewash waiver by the Subscriber and connected transaction for Eagle Nice. The pro forma unaudited financial information has been prepared, for illustrative purposes only, to provide information about how the Early Conversion (as defined in the Circular) might have affected the financial information of the Eagle Nice Group presented.
RESPONSIBILITIES
It is solely the responsibility of the directors of Eagle Nice to prepare the pro forma unaudited financial information in accordance with paragraph 29 of Chapter 4 of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the “Listing Rules”).
It is our responsibility to form an opinion on the pro forma unaudited financial information and to report our opinion to you. We do not accept any responsibility for any reports previously given by us on any financial information used in the compilation of the pro forma unaudited financial information beyond that owed to those to whom those reports were addressed by us at the dates of their issue.
– 82 –
APPENDIX II
PRO FORMA FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
BASIS OF OPINION
We conducted our work in accordance with the Statements of Investment Circular Reporting Standards and Bulletin 1998/8 “Reporting on pro forma financial information pursuant to the Listing Rules” issued by the Auditing Practices Board in the United Kingdom, where applicable. Our work, which involved no independent examination of any of the underlying financial information, consisted primarily of comparing the unadjusted net tangible assets value with the source documents, considering the evidence supporting the adjustments and discussing the pro forma unaudited financial information with the directors of Eagle Nice.
Our work does not constitute an audit or review in accordance with Statements of Auditing Standards issued by the Hong Kong Institute of Certified Public Accountants and, accordingly, we do not give any such assurance on the pro forma unaudited financial information.
The pro forma unaudited financial information has been prepared in accordance with the bases set out in the section “Pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group” in the Circular for illustrative purposes only and, because of its nature, it may not be indicative of the financial position of the Eagle Nice Group as at 30 September 2004 or at any future dates.
OPINION
In our opinion:
-
(a) the pro forma unaudited financial information has been properly compiled on the bases stated;
-
(b) such bases are consistent with the accounting policies of the Eagle Nice Group; and
-
(c) the adjustments are appropriate for the purposes of the pro forma unaudited financial information as disclosed pursuant to paragraph 29(1) of Chapter 4 of the Listing Rules.
Yours faithfully,
Ernst & Young
Certified Public Accounts Hong Kong
– 83 –
APPENDIX II
PRO FORMA FINANCIAL INFORMATION OF THE EAGLE NICE GROUP
B. PRO FORMA UNAUDITED ADJUSTED CONSOLIDATED NET TANGIBLE ASSETS OF THE EAGLE NICE GROUP
The following is the pro forma unaudited adjusted consolidated net tangible assets of the Eagle Nice Group based on the published unaudited consolidated net tangible assets of the Eagle Nice Group as at 30 September 2004 and adjusted for the effect of the exercise of the conversion rights under the Convertible Note in full. It has been compiled for illustrative purposes only to provide with information of such impact and because of its nature, may not give a true picture of the financial position of the Eagle Nice Group:
| Increase in | ||||
|---|---|---|---|---|
| shareholders’ | ||||
| equity upon | Pro forma | |||
| the exercise | unaudited | |||
| Unaudited | of the | Pro forma | adjusted | |
| consolidated | conversion | unaudited | consolidated | |
| net tangible | rights | adjusted | net tangible | |
| assets as at | under the | consolidated | assets value | |
| 30 September | Convertible | net tangible | per Eagle | |
| 2004 | Note in full | assets | Nice Share | |
| HK$’000 | HK$’000 | HK$’000 | HK$ | |
| (Note 1) | (Note 2) | |||
| Based on the conversion | ||||
| price of HK$2.38 | ||||
| per Eagle Nice Share | 264,114 | 198,860 | 462,974 | 1.08 |
Notes:
-
A total of 87,000,000 Eagle Nice Shares will be issued upon full conversion of the Convertible Note of HK$207,060,000, based on the conversion price of HK$2.38 per Eagle Nice Share, with related expenses of HK$8.2 million, which will be charged to Eagle Nice’s share premium account and have no impact on the profit and loss account of the Eagle Nice Group.
-
The pro forma unaudited adjusted consolidated net tangible assets value per Eagle Nice Share is arrived at after the adjustment referred to in the preceding paragraph and on the basis that 427,000,000 Eagle Nice Shares in issue assuming full conversion of the Convertible Note.
– 84 –
APPENDIX III
GENERAL INFORMATION
RESPONSIBILITY STATEMENTS
This document includes particulars given in compliance with the Takeovers Code for the purpose of giving information with regard to the Eagle Nice Group. The Directors jointly and severally accept full responsibility for the accuracy of the information contained in this document (other than that relating to the Yue Yuen Group) and confirm, having made all reasonable enquiries, that to the best of their knowledge, opinions expressed in this document (other than those relating to the Yue Yuen Group) have been arrived at after due and careful consideration and there are no other facts not contained in this document the omission of which would make any statement contained herein misleading.
The information contained herein relating to the Subscriber and Yue Yuen has been supplied by the directors of the Subscriber, who jointly and severally accept full responsibility for the accuracy of the information contained in this document (other than that relating to the Eagle Nice Group) and confirm, having made all reasonable enquiries, that to the best of their knowledge, opinions expressed in this document (other than those relating to the Eagle Nice Group) have been arrived at after due and careful consideration and there are no other facts not contained in this document the omission of which would make any statement contained herein misleading.
DISCLOSURE OF INTERESTS
(a) Interest in shares of Eagle Nice and its associated corporations
As at the Latest Practicable Date, the interests and short positions of the Directors and the chief executive of Eagle Nice in the shares, underlying shares and debentures of Eagle Nice or any of its associated corporations (within the meaning of Part XV of the SFO) which have been notified to Eagle Nice pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which any such Director or chief executive was taken or deemed to have under such provisions of the SFO) or as recorded in the register required to be kept under section 352 of the SFO or as otherwise notified to Eagle Nice and the Stock Exchange pursuant to the Model Code for Securities Transactions by Directors of Listed Issuers, were as follows:
(i) Eagle Nice
| Approximate | ||||
|---|---|---|---|---|
| percentage | ||||
| of the existing | ||||
| Number of | issued share | |||
| Capacity/Nature | Eagle Nice | Shares held | capital of | |
| Name of director | of interest | Long position | Short position | Eagle Nice |
| Mr. Chung | Interest of controlled | 148,500,000 | – | 43.68% |
| corporation/Corporate | (Note) | |||
| Ms. Tsang | Beneficial owner/ | 1,500,000 | – | 0.44% |
| Personal |
– 85 –
APPENDIX III
GENERAL INFORMATION
-
Note: These Eagle Nice Shares are held by Time Easy. The entire issued share capital of Time Easy is held by Mr. Chung and Ms. Tsang Yuk Ni, the wife of Mr. Chung, in the proportion of 90% and 10% respectively.
-
(ii) Associated corporations of Eagle Nice
| Percentage | |||||
|---|---|---|---|---|---|
| of the existing | |||||
| Number | and class of | issued share | |||
| shares in associated | capital of the | ||||
| Capacity/ | corporation held | same class of | |||
| Name of | Name of associated | Nature | Long | Short | the associated |
| director | corporation | of interest | position | position | corporation |
| Mr. Chung | Eagle Nice | Beneficial | 9,000 | 9,000 | 90% |
| Development | owner/ | non-voting | non-voting | ||
| Personal | deferred | deferred | |||
| (Note 1) | |||||
| Far East | Beneficial | 9,000 | 9,000 | 90% | |
| owner/ | non-voting | non-voting | |||
| Personal | deferred | deferred | |||
| (Note 2) | |||||
| Tsang Yuk Ni | Eagle Nice | Beneficial | 1,000 | 1,000 | 10% |
| Development | owner/ | non-voting | non-voting | ||
| Personal | deferred | deferred | |||
| (Note 1) | |||||
| Far East | Beneficial | 1,000 | 1,000 | 10% | |
| owner/ | non-voting | non-voting | |||
| Personal | deferred | deferred | |||
| (Note 2) |
Notes:
-
Pursuant to an option agreement dated 28 March 2002, each of Mr. Chung and Ms. Tsang Yuk Ni granted an option to Jespar whereby Jespar has the right to purchase all of his/ her non-voting deferred shares in Eagle Nice Development upon the terms therein provided. Accordingly, each of Mr. Chung and Ms. Tsang Yuk Ni is taken to have a short position in his/her non-voting deferred shares in Eagle Nice Development under the SFO.
-
Pursuant to an option agreement dated 28 March 2002, each of Mr. Chung and Ms. Tsang Yuk Ni granted an option to Jespar whereby Jespar has the right to purchase all of his/ her non-voting deferred shares in Far East upon the terms therein provided. Accordingly, each of Mr. Chung and Ms. Tsang Yuk Ni is taken to have a short position in his/her non-voting deferred shares in Far East under the SFO.
Save as disclosed above and other than certain nominee shares in subsidiaries held by the Directors in trust for Eagle Nice and its subsidiaries, as at the Latest Practicable Date, none of the Directors or the chief executive of Eagle Nice nor their respective associates had any interests or short positions in the shares, underlying shares or debentures and securities of Eagle Nice or any of its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to Eagle Nice and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and
– 86 –
APPENDIX III
GENERAL INFORMATION
short positions which any such Director or chief executive was taken or deemed to have under such provisions of the SFO) or which were required, pursuant to section 352 of the SFO, to be entered into the register referred to therein or which were required pursuant to the Model Code of Securities Transactions by Directors of Listed Issuers to be notified to Eagle Nice and the Stock Exchange.
As at the Latest Practicable Date, none of the subsidiaries of Eagle Nice, nor any pension funds of Eagle Nice or any of its subsidiaries, nor any adviser to Eagle Nice as specified in class (2) of the definition of associates in the Takeovers Code but excluding exempt principal traders had any interests in any Eagle Nice Shares. None of the subsidiaries of Eagle Nice, nor any pension funds of Eagle Nice or of any of its subsidiaries nor any adviser to Eagle Nice as specified in class (2) of the definition of associates in the Takeovers Code but excluding exempt principal traders had dealt for value in any Eagle Nice Shares during the Relevant Period.
No shareholding in Eagle Nice was managed on a discretionary basis by fund managers connected with Eagle Nice at the Latest Practicable Date.
As at the Latest Practicable Date, no person had any arrangement of the kind referred to in the third paragraph of Note 8 to Rule 22 of the Takeovers Code with Eagle Nice or with any person who is acting in concert with Eagle Nice or with any person who is an associate of Eagle Nice by virtue of classes (1), (2), (3) and (4) of the definition of associate in the Takeovers Code.
(b) Interests in competing business
As at the Latest Practicable Date, the interests of the Directors in competing businesses required to be disclosed pursuant to Rule 8.10 of the Listing Rules are as follows:
| Nature of | Nature of | ||
|---|---|---|---|
| Name of director | Name of company | competing business | interest |
| Mr. Edward Ku Yu Sun | Yuen Thai Industrial | Garment manufacturing | As a director |
| (“Mr. Ku”) | Company Limited | ||
| (“Yuen Thai”)(Note) |
Note: Yuen Thai is a company incorporated in Hong Kong on 24th September, 2003 and is held as to 50% by the Yue Yuen Group and as to 50% by a subsidiary of Luen Thai Holdings Limited, a company listed on the Stock Exchange since 2004. Mr. Ku has been nominated by the Yue Yuen Group to represent its interest on the board of directors of Yuen Thai.
Having considered (i) the nature, geographical market, scope and size of Yuen Thai as compared to those of the Eagle Nice Group; and (ii) the nature and extent of Mr. Ku’s interest in Yuen Thai, the Directors believe that there is unlikely to be any significant conflict with the business of the Eagle Nice Group.
– 87 –
APPENDIX III
GENERAL INFORMATION
Save as disclosed above, none of the Directors or their respective associates was interested in, apart from the Eagle Nice Group’s business, any business which competes or is likely to compete, either directly or indirectly, with the business of the Eagle Nice Group.
(c) Interests in the Subscriber and Yue Yuen Group
As at the Latest Practicable Date, the Eagle Nice Group had no beneficial interest in the share capital of the Subscriber or other members of the Yue Yuen Group or had not dealt in any shares of the Subscriber and other members of the Yue Yuen Group during the Relevant Period.
As at the Latest Practicable Date, none of the Directors had any beneficial interest in the share capital of the Subscriber or other members of the Yue Yuen Group or had dealt in any shares of the Subscriber or other members of the Yue Yuen Group during the Relevant Period.
As at the Latest Practicable Date, none of Barits, Partners Capital and Ernst & Young had any beneficial interests in the share capital of the Subscriber and other members of the Yue Yuen Group or had dealt in any shares of the Subscriber or other members of the Yue Yuen Group during the Relevant Period.
As at the Latest Practicable Date, none of Barits, Partners Capital and Ernst & Young had any shareholding in the Subscriber and other members of the Yue Yuen Group or had the right to subscribe for or to nominate persons to subscribe for securities in the Subscriber and other members of the Yue Yuen Group during the Relevant Period.
(d) Interests in contracts or arrangements
As at the Latest Practicable Date, other than the Amendment Agreement, the Yue Yuen Undertaking and the Time Easy Undertaking (both as defined in the Circular), none of the Directors was materially interested in any subsisting contract or arrangement which had been entered into by the Subscriber or which was significant in relation to the business of the Eagle Nice Group taken as a whole.
As at the Latest Practicable Date, other than the Amendment Agreement, the Yue Yuen Undertaking and the Time Easy Undertaking (both as defined in the Circular), no material contracts had been entered into by the Subscriber in which any Director had a material personal interest.
As at the Latest Practicable Date, other than the Amendment Agreement, the Yue Yuen Undertaking and the Time Easy Undertaking (both as defined in the Circular), there was no agreement or arrangement between the Directors and any other person which was conditional on or dependent upon the outcome of the Amendment Agreement and the New Whitewash Waiver or otherwise connected with the Amendment Agreement and the New Whitewash Waiver.
– 88 –
APPENDIX III
GENERAL INFORMATION
As at the Latest Practicable Date, other than the Amendment Agreement, the Yue Yuen Undertaking and the Time Easy Undertaking (both as defined in the Circular), there was no agreement, arrangement or understanding (including any compensation arrangement) existing between the Subscriber, other members of the Yue Yuen Group or any person acting in concert with any of them and any of the Directors, recent Directors, Eagle Nice Shareholders or recent Eagle Nice Shareholders having any connection with or dependent upon the Amendment Agreement and the New Whitewash Waiver.
As at the Latest Practicable Date, no person had irrevocably committed himself/ herself/itself to vote for or against the resolutions to be proposed at the EGM to approve the Amendment Agreement and the New Whitewash Waiver.
(e) Interests in service contracts
Each of Mr. Chung, Ms. Tsang Yuk Ni, Mr. Chung Tung Sau and Ms. Tsang (the “Relevant Directors”) has entered into a service contract with Eagle Nice Development whereby he or she has agreed to serve as an executive director of Eagle Nice Development and he or she has also agreed to serve as an executive Director for an initial term of three years commencing from 22 August 2003 and shall thereafter automatically continue until terminated by not less than three months’ notice in writing served by either party on the other expiring at the end of the initial term or thereafter at any time. Each of the Relevant Directors is entitled to the respective basic salary per month set out below (subject to an annual review and in the case of an increment at a rate to be determined by the Board provided that it shall not exceed 10% per annum of the annual salary paid during the previous twelve month period). Each of the Relevant Directors is entitled to an amount equivalent to one month’s of his/her fixed salary which shall be payable annually prior to the first day of each Lunar New Year and shall be paid only on a pro rata basis in respect of any financial year during a portion of which the Relevant Director has served Eagle Nice Development. In addition, the Relevant Directors are also entitled to a discretionary bonus provided that the aggregate amount of the discretionary bonuses payable to the Relevant Directors for any financial year of Eagle Nice shall not exceed 10% of the audited consolidated net profits of the Eagle Nice Group (after taxation and minority interests but before payment of such discretionary bonus) in respect of that financial year of Eagle Nice. Each of the Relevant Directors shall abstain from voting and shall not be counted in the quorum on any resolution of the Directors regarding the increment or discretionary bonus payable to him or her. The current basic monthly salaries of the Relevant Directors are as follows:
| Amount of | |
|---|---|
| Name | monthly salary |
| HK$ | |
| Mr. Chung | 80,000 |
| Ms. Tsang Yuk Ni | 45,000 |
| Mr. Chung Tung Sau | 40,000 |
| Ms. Tsang | 52,500 |
– 89 –
APPENDIX III
GENERAL INFORMATION
In addition, each of Mr. Chung and Ms. Tsang Yuk Ni is entitled to rent-free accommodation at Flat B, 8th Floor, Tower 1, Harbourfront Landmark, Wan Hoi Street, Kowloon, Hong Kong as part of their remuneration package.
Save as disclosed above, as at the Latest Practicable Date, there were (i) no service contracts for the Directors which had more than 12 months to run or had been entered into or amended during the Relevant Period and (ii) no existing or proposed service contracts between any member of the Eagle Nice Group and any of the Directors or proposed Directors, excluding contracts expiring or determinable by the employer within one year without compensation (other than statutory compensation).
No benefit (other than statutory compensation) has been or will be given to any Director as compensation for loss of office in any member of the Eagle Nice Group or otherwise in connection with the Amendment Agreement and the New Whitewash Waiver.
(f) Interests in assets of the Eagle Nice Group
Since 31 March 2004, the date to which the latest published audited consolidated financial statements of the Eagle Nice Group were made up, and up to the Latest Practicable Date, none of the Directors has, or has had, any direct or indirect interest in any assets which have been acquired, disposed of by or leased to or which are proposed to be acquired, disposed of by or leased to, any member of the Eagle Nice Group.
SUBSTANTIAL EAGLE NICE SHAREHOLDERS
As at the Latest Practicable Date, so far as is known to the Directors or the chief executive of Eagle Nice, the following persons, not being a Director or chief executive of Eagle Nice, had an interest or short position in the shares and underlying shares of Eagle Nice which would fall to be disclosed to Eagle Nice under the provisions of Divisions 2 and 3 of Part XV of the SFO, or, who were directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other member of the Eagle Nice Group and the amount of each
– 90 –
APPENDIX III
GENERAL INFORMATION
of such person’s interest in such securities, together with particulars of any options in respect of such capital:
| Approximate | Approximate | ||||
|---|---|---|---|---|---|
| percentage of the | |||||
| existing issued | |||||
| Capacity/Nature | Number of Eagle | Nice Shares | share capital of | ||
| Name | of interest | Long position | Short position | Eagle Nice | |
| Time Easy | Beneficial owner/ | 148,500,000 | – | 43.68% | |
| Personal | (Note 1) | ||||
| Pou Chen Corporation | Interest of controlled | 192,000,000 | – | 56.47% | |
| (“PCC”) | corporation/Corporate | (Notes 2 and 3) | |||
| Wealthplus Holdings | Interest of controlled | 192,000,000 | – | 56.47% | |
| Limited | corporation/Corporate | (Notes 2 and 3) | |||
| (“Wealthplus”) | |||||
| Yue Yuen | Interest of controlled | 192,000,000 | – | 56.47% | |
| corporation/Corporate | (Notes 2 and 3) | ||||
| Pou Hing Industrial | Interest of controlled | 192,000,000 | – | 56.47% | |
| Co. Ltd. | corporation/Corporate | (Notes 2 and 3) | |||
| (“Pou Hing”) | |||||
| The Subscriber | Beneficial owner/ | 192,000,000 | – | 56.47% | |
| Personal | (Notes 2 and 3) |
Notes:
-
The entire issued share capital of Time Easy is held by Mr. Chung and Ms. Tsang Yuk Ni in the proportion of 90% and 10% respectively.
-
PCC owns the entire interest in Wealthplus which in turn own an approximately 47.40% interest in Yue Yuen. Yue Yuen owns the entire interest in Pou Hing which in turn owns the entire interest in the Subscriber.
-
These Eagle Nice Shares comprise (i) 105,000,000 issued Eagle Nice Shares held by the Subscriber (ii) 87,000,000 unissued Eagle Nice Shares which may fall to be issued to the Subscriber upon full conversion of the Convertible Note at the initial conversion price of HK$2.38 per Eagle Nice Share (subject to adjustment).
– 91 –
APPENDIX III
GENERAL INFORMATION
Save as disclosed above, so far as is known to the Directors or the chief executive of the Eagle Nice, there were no other persons who had an interest or short position in the shares, underlying shares or debentures of Eagle Nice and any associated corporations (within the meaning of Part XV of the SFO) which would fall to be disclosed to Eagle Nice under the provisions of Divisions 2 and 3 of Part XV of the SFO, or who was expected, directly or indirectly, to be interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of Eagle Nice or any other member of the Eagle Nice Group or had any options in respect of such capital.
DEALINGS
None of the Subscriber, Yue Yuen, Time Easy and their respective directors, Mr. Chung, Ms. Tsang, Ms. Tsang Yuk Ni or parties acting in concert with each of such persons had dealt in the Eagle Nice Shares during the Relevant Period.
MARKET PRICES
The table below shows the closing prices of the Eagle Nice Shares as recorded on the Stock Exchange on (i) the last day on which dealings took place in each of the six calendar months immediately preceding the date of the Announcement; and (ii) the Latest Practicable Date.
| Date | Closing price |
|---|---|
| HK$ | |
| 30 July 2004 | 2.475 |
| 31 August 2004 | 3.025 |
| 30 September 2004 | 3.325 |
| 29 October 2004 | 3.575 |
| 30 November 2004 | 3.975 |
| 31 December 2004 | 4.100 |
| Latest Practicable Date | 4.000 |
The highest and lowest closing prices of the Eagle Nice Shares as recorded on the Stock Exchange during the Relevant Period were respectively HK$4.125 on 16 December 2004 and 3 January 2005 and HK$2.400 on 13 July 2004 and 27 July 2004.
– 92 –
APPENDIX III
GENERAL INFORMATION
QUALIFICATIONS OF EXPERTS
The following are the qualifications of the experts, who have given opinions, reports or advice which are contained in this document:
Name
Qualification
Partners Capital Ernst & Young Certified Public Accountants
a licensed corporation registered under the SFO to carry out types 1 and 6 regulated activities
CONSENTS
Partners Capital has given and has not withdrawn its written consent to the issue of this document, with the inclusion herein of its letter and references to its name, in the form and context in which they appear.
Ernst & Young has given and has not withdrawn its written consent to the issue of this document, with the inclusion herein of its report and references to its name, in the form and context in which they appear.
Barits has given and has not withdrawn its written consent to the issue of this document with the references to its name in the form and context in which they appear.
LITIGATION
As at the Latest Practicable Date, none of Eagle Nice or any of its subsidiaries was engaged in any litigation or arbitration of material importance and no litigation or claim of material importance is known to the Directors to be pending or threatened against either Eagle Nice or any of its subsidiaries.
MATERIAL CONTRACTS
The following contracts (not being contracts entered into in the ordinary course of business) have been entered into by members of the Eagle Nice Group within the two years before the date of the Joint Announcement and between the date of the Joint Announcement and the Latest Practicable Date and are or may be material:
- (a) an assignment dated 7 July 2003 between Mr. Chung and Eagle Nice Development whereby Mr. Chung with title guarantee assigned to Eagle Nice Development the trademark registered with the Intellectual Property Department in Hong Kong bearing registration number 200308727 in consideration of the sum of HK$1;
– 93 –
APPENDIX III
GENERAL INFORMATION
-
(b) a sale and purchase agreement dated 6 August 2003 entered into between Time Easy, Mr. Chung, Ms. Tsang Yuk Ni and Eagle Nice whereby Time Easy transferred 1,000 ordinary shares of US$1 each in the share capital of Jespar, representing its entire issued share capital, to Eagle Nice and in consideration thereof; Eagle Nice allotted and issued 27,000,000 Eagle Nice Shares, credited as fully paid, to Time Easy and credited as fully paid at par the 1,000,000 nil-paid Eagle Nice Shares;
-
(c) a deed of indemnity dated 11 August 2003 and given by Time Easy, Mr. Chung and Ms. Tsang Yuk Ni in favour of the Eagle Nice Group in relation to taxation and estate duty, past overdue capital contributions of 汕頭市鷹美制衣有限公 司 (Shantou Eagle Nice Garment Co., Ltd.) and 汕頭經濟特區遠東(國際)製衣 廠有限公司 (Shantou SEZ Far East (International) Garments Factory Co. Ltd.) and breach of the user provisions of the Eagle Nice Group’s leased properties in Hong Kong. There is no limit on the amount of compensation which the Eagle Nice Group may claim under the deed of indemnity;
-
(d) an underwriting agreement dated 11 August 2003 and entered into between Eagle Nice, the executive Directors, Time Easy, Kingston Corporate Finance Limited, Barits, Pacific Foundation Securities Limited, Barits Ho Chong Securities Company Limited, Kingston Securities Limited, Guotai Junan Securities (Hong Kong) Limited, SBI E2-Capital Securities Limited, Quam Securities Company Limited and Vinco Capital Limited relating to a placing and a public offer of 50,000,000 Eagle Nice Shares at HK$1.00 per Eagle Nice Share;
-
(e) the Placing Agreement;
-
(f) the Subscription Agreement;
-
(g) an agreement in Chinese dated 19 June 2004 made between 汕頭經濟特區成德 工業村開發有限公司 (Shantou Special Economic Zone Cheng De Industrial Village Development Co. Ltd.) (the “Vendor”) and 裕美 (汕頭 )製衣有限公司 (Yue Mei (Shantou) Garment Manufacturing Co. Ltd.) (the “Purchaser”), a wholly-owned subsidiary of Eagle Nice, whereby the Vendor agreed to construct and sell and the Purchaser agreed to purchase a new production plant (the “New Production Plant”) with an estimated total gross floor area of approximately 67,000 sq.m. which shall be built upon the piece of land (the “Land”) with a site area of approximately 23,334 sq.m. located at 汕頭經濟特 區成德工業村第十五街區 (15th Street District, Cheng Di Industrial Village, Shantou Special Economic Zone) at the consideration of RMB102,175,000 (approximately HK$96,391,509) (subject to adjustment) and payable by five instalments as follows: as to RMB20,000,000 (approximately HK$18,867,924.53) within 30 days after the obtaining of the land use right certificate of the Land and all relevant permits and approvals for the commencement of construction of the New Production Plant, as to RMB25,000,000 (approximately HK$23,584,905.66) within 5 days after the signing of the formal contract for the sale and purchase of the New Production Plant, as to RMB25,000,000
– 94 –
APPENDIX III
GENERAL INFORMATION
(approximately HK$23,584,905.66) within 5 days after the examination and acceptance of the New Production Plant by the relevant PRC authorities, as to RMB31,153,250 (approximately HK$29,389,858.49) after the issue of the real estate title certificate of the New Production Plant to the Purchaser and as to the balance of RMB1,021,750 (approximately HK$963,915.09) upon the expiry of 2 years after the examination and acceptance of the New Production Plant by the relevant PRC authorities. As at the Latest Practicable Date, the Purchaser had paid the first and second instalments in the aggregate amount of RMB45,000,000 (approximately HK$42,452,830.19) to the Vendor;
-
(h) the Provisional Agreement; and
-
(i) the Amendment Agreement.
GENERAL
The head office and principal place of business of Eagle Nice in Hong Kong is at Units 0902-0903 and 0905-0906, 9th Floor, Tower B, Regent Centre, 70 Ta Chuen Ping Street, Kwai Chung, New Territories, Hong Kong. The registered office of Eagle Nice is at Century Yard, Cricket Square, Hutchins Drive, P.O. Box 2681GT, George Town, Grand Cayman, Cayman Islands, British West Indies. The principal share registrar and transfer office of Eagle Nice in Cayman Islands is Bank of Bermuda (Cayman) Limited at P.O. Box 513 G.T. 36C Bermuda House, British American Centre, George Town, Grand Cayman, Cayman Islands, British West Indies. The branch share registrar and transfer office of Eagle Nice in Hong Kong is Tengis Limited at Ground Floor, Bank of East Asia Harbour View Centre, 56 Gloucester Road, Wanchai, Hong Kong.
Mr. Ong Chor Wei, ACA, AHKICPA , is the company secretary and qualified accountant of Eagle Nice.
The registered address of the Subscriber is at Nanny Cay, P.O. Box 362, Road Town, Tortola, British Virgin Islands. Tsai Chi Neng, Choi Kwok Keung, Edward Y. Ku, Wu Yaw Min, Chen Shih Chi are the directors of the Subscriber.
The registered address of Yue Yuen is at Clarendon House, Church Street, Hamilton HM 11, Bermuda. The directors of Yue Yuen are Tsai Chi Neng, David N. F. Tsai, Edward Y. Ku, Kuo Tai Yu, Lu Chin Chu, Kung Sung Yen, Chan Lu Min, Li I Nan, Steve, Choi Kwok Keung, John J. D. Sy, Shih Hung, Poon Yiu Kin, Samuel and So Kwan Lok.
The registered address of Barits is at Room 3406, 34th Floor, Edinburgh Tower, The Landmark, 15 Queen’s Road Central, Hong Kong.
The registered office of Partners Capital is at Room 1305, 13th Floor, 9 Queen’s Road Central, Hong Kong.
The English text of this document and the form of proxy shall prevail over the Chinese text.
– 95 –
APPENDIX III
GENERAL INFORMATION
DOCUMENTS AVAILABLE FOR INSPECTION
Copies of the following documents will be available for inspection during normal business hours at the office of Vincent T.K. Cheung, Yap & Co. at 15th Floor, Alexandra House, 16-20 Chater Road, Central, Hong Kong from the date of this document up to and including the date of the EGM:
-
(a) the memorandum and articles of association of Eagle Nice;
-
(b) the letter from the Independent Board Committee, the text of which is set out on page 17 of this document;
-
(c) the letter of advice from Partners Capital, the text of which is set out on pages 18 to 32 of this document;
-
(d) the audited financial statements of the Eagle Nice Group for the financial year ended 31 March 2004 and the interim report of Eagle Nice for the six months ended 30 September 2004;
-
(e) the written consents referred to in the section headed “Consents” in this appendix; and
-
(f) the report from Ernst & Young on the unaudited pro forma financial information of the Eagle Nice Group as set out in appendix II to this document;
-
(g) the service contracts referred to in the paragraph headed “Interests in service contracts” in the section headed “Disclosure of interests” in this appendix; and
-
(h) the material contracts referred to in the section headed “Material contracts” in this appendix.
– 96 –
NOTICE OF EGM
Eagle Nice (International) Holdings Limited 鷹美(國際)控股有限公司[*]
(Incorporated in the Cayman Islands with limited liability)
(Stock code: 2368)
NOTICE IS HEREBY GIVEN that an extraordinary general meeting of Eagle Nice (International) Holdings Limited (the “Company”) will be held at Units 0902-0903 and 0905-0906, 9th Floor, Tower B, Regent Centre, 70 Ta Chuen Ping Street, Kwai Chung, New Territories, Hong Kong on 28 February 2005 at 11:00 a.m. for the purpose of considering and, if thought fit, passing, with or without modifications, the following resolutions which will be proposed as ordinary resolutions:
ORDINARY RESOLUTIONS
-
“ THAT
-
(a) the Amendment Agreement (as defined in the circular of the Company dated 19 January 2005 (the “Circular”) despatched to shareholders of the Company), a copy of which is produced to the meeting marked “A” and signed by the chairman of the meeting for the purpose of identification, and the transactions contemplated in or incidental to the Amendment Agreement be and are hereby approved, confirmed and ratified; and
-
(b) the directors of the Company be and are hereby authorised to do all things and acts and sign all documents which they consider desirable or expedient in their opinion to implement and/or give effect to the terms of the Amendment Agreement including (without limitation) the issue of the Conversion Shares (as defined in the Circular).”
-
“ THAT subject to the passing of the resolution numbered 1 set out in the notice convening the extraordinary general meeting of the Company at which this resolution is proposed, the New Whitewash Waiver (as defined in the circular of the Company dated 19 January 2005 (the “Circular”) despatched to the shareholders of the Company) be and is hereby approved and that the directors of the Company be and are hereby authorised to do all things and acts and sign all documents which they consider desirable or expedient to implement and/or give effect to any matters relating to or in connection with the New Whitewash Waiver.”
By Order of the Board Chung Yuk Sing Chairman
Hong Kong, 19 January 2005
* For identification only
– 97 –
NOTICE OF EGM
Head office and principal place
of business in Hong Kong: Units 0902-0903 and 0905-0906 9th Floor, Tower B
Regent Centre 70 Ta Chuen Ping Street Kwai Chung New Territories Hong Kong
Notes:
-
A form of proxy for use at the meeting is enclosed.
-
Any member entitled to attend and vote at a meeting of the Company shall be entitled to appoint another person as his proxy to attend and vote instead of him. A member who is the holder of two or more shares may appoint more than one proxy to represent him and vote on his behalf at a general meeting of the Company or at a class meeting. A proxy need not be a member. A proxy shall be entitled to exercise the same powers on behalf of a member who is an individual and for whom he acts as proxy as such member could exercise. In addition, a proxy shall be entitled to exercise the same powers on behalf of a member which is a corporation and for which he acts as proxy as such member could exercise if it were an individual member.
-
The instrument appointing a proxy shall be in writing under the hand of the appointor or of his attorney duly authorized in writing or, if the appointor is a corporation, either under seal or under the hand of an officer or attorney duly authorized.
-
The instrument appointing a proxy and the power of attorney or other authority, if any, under which it is signed or a notarially certified copy of that power or authority shall be deposited at Tengis Limited, Ground Floor, Bank of East Asia Harbour View Centre, 56 Gloucester Road, Wanchai, Hong Kong not less than 48 hours before the time for the holding of the meeting or adjourned meeting or poll (as the case may be) at which the person named in the instrument proposes to vote and in default the instrument of proxy shall not be treated as valid. Delivery of an instrument appointing a proxy shall not preclude a member from attending and voting in person at the meeting or poll concerned.
-
In the case of joint holders the vote of the senior who tenders a vote, whether in person or by proxy or by representative, shall be accepted to the exclusion of the votes of the other joint holders; and for this purpose seniority shall be determined by the order in which the names stand in the register. Several executors or administrators of a deceased member in whose name any share stands shall for such purpose be deemed joint holders thereof.
-
The voting on resolutions numbered 1 and 2 will be conducted by way of a poll.
-
The directors of the Company, Time Easy Investment Holdings Limited, Great Pacific Investments Limited, their respective associates (as defined in the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited) and parties acting in concert (as defined in the Hong Kong Code on Takeovers and Mergers) with any of them will abstain from voting on both of the above resolutions.
– 98 –