Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MAGNUM MINING AND EXPLORATION LIMITED Annual Report 2020

Mar 29, 2021

65330_rns_2021-03-29_3981b60c-0a6e-4a0e-b7c8-e709f9579a00.pdf

Annual Report

Open in viewer

Opens in your device viewer

==> picture [217 x 97] intentionally omitted <==

Magnum Mining and Exploration Limited A.B.N. 70 003 170 376

Annual Report Year ended 31 December 2020

MAGNUM MINING AND EXPLORATION LIMITED A.B.N. 70 003 170 376

Contents

Page
Corporate Directory 2
Review of Operations and Activities 3
Directors’ Report 13
Auditor’s Independence Declaration 26
Corporate Governance Statement 27
Consolidated Statement of Profit or Loss and Other Comprehensive Income 35
Consolidated Statement of Financial Position 37
Consolidated Statement of Changes in Equity 38
Consolidated Statement of Cash Flows 39
Notes to the Financial Statements 40
Directors’ Declaration 71
Independent Auditor’s Report 72
Shareholder Information 76

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Directory

Directors

H Dawson (Non-Executive Chairman) H L J Callaghan (Executive Director) D A Carroll (Executive Director)

Company secretary

G M Button

Registered office

Suite 2, Churchill Court 234 Churchill Avenue Subiaco Western Australia 6008

Telephone: +61(8) 6280 0245 Facsimile: +61(8) 9381 2855

Share registry

Computershare Investor Services Level 11, 172 St Georges Terrace Perth Western Australia 6000

Telephone: +61(8) 9323 2000 Facsimile: +61(8) 9323 2033

Auditor

HLB Mann Judd (WA Partnership) Chartered Accountants Level 4, 130 Stirling Street Perth Western Australia 6000

Solicitor

Allen & Overy Level 12, Exchange Tower 2 The Esplanade Perth Western Australia 6000

Stock exchange listing

Magnum Mining and Exploration Limited shares are listed on the Australian Securities Exchange under the code MGU.

The Company is limited by shares, incorporated and domiciled in Australia.

Website address

www.mmel.com.au

2

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities

Buena Vista Project, United States

On 9 October 2020, Magnum entered into a binding Sale and Purchase Agreement (SPA) to acquire 100% interest (inclusive of existing royalty arrangements) in the Buena Vista iron ore project ( Buena Vista Project ) located in Nevada, United States. This SPA was subject to a due diligence which was completed end of January 2021.

Buena Vista is an advanced magnetite iron ore project. In excess of A$34 million has been expended on the project over the past decade completing feasibility studies and permitting for the long term production of a +67.5% Fe magnetite concentrate with no deleterious impurities.

All major development permits have already been secured.

Magnum is purchasing Buena Vista as a pre-development opportunity. Required technical work such as drilling, metallurgy, hydrogeology and plant design have already been completed.

The Company proposes to update the previous feasibility studies capital expenditure (capex) and operating expenditure (opex) estimates and concurrently explore funding options available to move Buena Vista to pre-production status.

The consideration for the acquisition is up to $A7.0 million with $A5.5 million linked to key project milestones including completion of an updated feasibility study, securing development finance and achieving certain production targets.

About the Buena Vista Magnetite Iron Ore Project

Location and History

Buena Vista is located approximately 160km east-north-east of Reno in the mining friendly state of Nevada, United States.

The project was discovered in the late 1890’s, and in the late 1950’s to early 1960’s around 900,000 tonnes of direct shipping magnetite ore with an estimated grade of 58% Fe was mined.

In the 1960’s, US Steel Corporation acquired the project and carried out an extensive exploration program including 230 diamond drill holes and considerable metallurgical test work.

The project was refreshed in 2009 when Richmond Mining Limited, an ASX listed company acquired the project and commenced a detailed exploration program culminating in a definitive feasibility study in July 2011 and an updated study in 2013 for an expanded production rate.

A key component of these studies was extensive investigation of the optimal logistics plan for development of Buena Vista. This included the negotiation of in-principle agreements with existing rail and port operators and the securing of all major mining permits.

In addition, detailed costings were completed on the trucking or slurry pipeline options to deliver the concentrate to the rail head located some 50 kilometres from mine site.

A significant decline in iron ore prices to an eventual low of less than US$50/tonne caused the then proposed development of Buena Vista to be deferred.

3

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Buena Vista Project, United States (continued)

Resources

The Buena Vista magnetite deposits are the product of late stage alteration of a localised intrusive local gabbro that resulted in intensely scapolitised lithologies and the deposition of magnetite.

The most well-known example of this type of magnetite mineralisation is the Kiruna magnetite deposit in Sweden which has been in production since the early 1900’s.

The distribution and nature of the magnetite mineralisation at Buena Vista is a function of ground preparation by faulting and fracturing forming a series of open fractures, breccia zones and networks of fine fractures. These ground conditions produce variations in mineralisation types from massive pods grading +60% magnetite to lighter disseminations grading 10-20% magnetite.

Metasomatic magnetite deposits such as those at Buena Vista have important beneficiation characteristics over the other main type of magnetite deposit which is a banded iron hosted magnetite, also known as a taconite.

Buena Vista (Magmatic) Taconite (Banded iron)
Genesis Metasomatic (hot solutions) Non-magmatic precipitate
Grain size Coarse Fine
Grind size to liberate
magnetite
+100 microns Sub 15-20 microns
Capex Lower capital intensity Higher capital intensity
**Opex ** Loweropex Higheropex

Buena Vista has had two recent resource estimates completed. The first, a JORC 2004 resource estimate was completed for the definitive feasibility study by Western Australian based consultants Geostat Services in conjunction Veltox Pty Ltd in July 2011.

A NI43-101 report was then commissioned by Nevada Iron for a dual listing on the Canadian TSX-V and completed in October 2013. This report was undertaken by consultants AMC Consultants, Crosscut Consulting and Holland and Holland.

The NI43-101 study estimated indicated and inferred resources at Buena Vista as 178.5Mt at 18.9% Fe producing a magnetite concentrate grading 68.1% Fe with no significant impurities.

Cut-off Grade Indicated Indicated Inferred Inferred Total Total
% Fe Tonnes (Mt) % Fe Tonnes (Mt) % Fe Tonnes (Mt) % Fe
10% 148.7 18.8 29.8 19.6 178.5 18.9

Based on established market economics the study concluded that the high-grade concentrate was expected to attract a minimum 20% price premium to the bench mark Hamersley 62% fines from buyers.

4

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Buena Vista Project, United States (continued)

Important Note

The Company considers these foreign estimates (pursuant to ASX LR 5.12) to be both material and relevant to the decision by the Company to acquire the Buena Vista Project. There is a significant data base available over the Project from various companies dating from the early 1960’s through to the present day. This data base includes extensive diamond drilling and conventional and Davis Tube assay results, comprehensive metallurgical testing, hydrogeological drilling and test work. Logistical studies include quoted costings for power supply, road, rail, slurry pipe and port transport, tailings dam design, geotechnical studies for pit design and infrastructure placement, plant design, detailed capex and opex costings, detailed financial modelling and analysis and permitting approvals. The NI43-101 report, completed in October 2013 is based on this extensive data base and has synthesised this data into a comprehensive summary of the Project and its potential, including an estimate of available resources. The report was prepared on behalf of Nevada Iron Limited, a publicly listed ASX and TSX-V company by reputable and experienced consulting groups (AMC Consultants, Crosscut Consulting and Holland and Holland) and incorporated the extensive data utilised in a definitive feasibility study completed over the Project by GR Engineering Limited in July 2011. The Company’s Competent Person has reviewed the report and informed the Company that it was prepared in a competent and conservative manner. The resource as calculated pursuant to the NI43-101 report has been classified as indicated and inferred. These categories are comparable (see Cautionary Statement) with the categories used by JORC Code 2012. It is the opinion of the Company and the Competent Person that these estimates are reliable and represent the results of work done to high standards, using quality sampling, testing and geological and geostatistical modelling. The foreign estimates represent best practice work at the time.

JORC 2012 Mineral Resource Estimate

Magnum is of the opinion that the Buena Vista data base is sufficiently detailed to allow a JORC 2012 mineral resource estimate to be carried out without additional drilling or other technical activities such as metallurgical test work or geotechnical studies. As a consequence, the work required to update the NI43101 estimate to JORC 2012 will comprise verification of the data base and confirmation of the mineral resource estimate using three dimensional software.

==> picture [488 x 248] intentionally omitted <==

Historic West Pit at Buena Vista

5

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Buena Vista Project, United States (continued)

Historic Drilling

Buena Vista has been extensively drilled with three main programmes having been carried out.

The initial programme was by US Steel in the early 1960’s and was by BQ, NQ and HQ diamond drilling and holes were surveyed for dip using a Tropari instrument.

A total of around 13,600 metres of core was completed and all holes were geologically logged.

Around 5,000 samples across the magnetite mineralised zones were taken from the drill core and the magnetite content determined by Davis Tube. All testing was carried out at the Colorado school of Mines Research foundation.

In 2010 a confirmatory diamond drill programme of around 930 metres was carried out by Richmond Mining Limited. This programme, which was HQ was designed to twin various 1960’s holes in order to test for vertical and lateral continuity as well as provide QA/QC information on the historic drilling.

All of the core was geologically logged and then halved or quartered and samples assayed by American Assay Laboratories in Reno and SGS Laboratories in Perth.

In 2012 Nevada Iron Limited carried out a programme comprising 3,420 metres of HQ diamond drilling and 13,024 metres of 138 mm reverse circulation drilling.

This programme was designed to provide infill drilling for an expanded resource estimate, extend the boundaries of the known mineralised areas and provide additional core for definitive metallurgical beneficiation test work. All drill holes from this programme were geologically logged and the diamond holes surveyed down hole.

Samples from this programme were prepared by ALS Global Laboratories in Reno and analysed by ALS Laboratories in Perth.

Mineral Resource Estimation Methodology (carried out by AMC Consultants for the NI43-101 report dated October 2013)

  • Drill hole samples were flagged to identify which geological and mineralogical zone they represent.

  • Each sample was flagged according to where the mid-point of the sample lies relative to the relevant wireframes.

  • Drill hole samples were flagged with a DOMAIN code to identify which mineralisation and lithological domain they represent.

  • For the West deposit additional zone fields were created based on the structural interpretation.

  • Samples were composited to 1.5m in length for the West deposit and 3m for the East deposit to ensure all samples have the same sample support. Compositing was not considered necessary for Section 5 as more than 97% of this deposit was collected in 1.5m lengths.

  • A wire frame model was constructed for each deposit (Section 5, West and East) in Datamine using standard model prototype parameters.

  • Sub celling down to 3.8m E x 3.8m N x 1.5m RL was used to ensure domain boundaries were honored as accurately as possible.

  • The wireframe model parameters were determined after due consideration of the drill hole spacing over the entire deposit.

  • To build the Fe mineralisation domain components AMC manually created 3D grade shell wire frames for the various Fe domains.

  • Low Grade >7.5% Fe, High Grade >15% Fe for Section 5 deposit.

6

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Buena Vista Project, United States (continued)

  • Low Grade >10% Fe, Med Grade >20% Fe, High Grade >50% Fe for East and West deposits.

  • Variography was undertaken on Fe for the flagged 1.5m composites using Visor software for Section 5 and West deposits.

  • Grade estimates were completed using ordinary kriging for all 3 deposits.

  • A Mineral Reserve was estimated using optimisation software to determine the optimal pit design.

Cautionary Statement: The information disclosed above was prepared and first disclosed under the NI43-101. National Instrument 43-101 is a national instrument for the disclosure for mineral projects within Canada or mineral properties owned by, or explored by, companies which report these results on stock exchanges within Canada. The NI43-101 is broadly comparable to the JORC 2012 Code. The content of the technical reports, and the scientific rigors to which the mineral resource classifications within them are often very similar and in many cases, NI43101 and JORC Code technical reports are considered inter-changeable. The NI43-101 report was based on the historic exploration work completed by parties prior to 2012 and hence to update the NI43-101 analysis to JORC 2012 the same historic data base will be evaluated. The NI43-101 report has not been prepared by the Company and has not been updated to comply with the JORC Code 2012 on the basis that the information has not materially changed since it was last reported. The resource estimates may not comply with JORC Code 2012 and a Competent Person has not done sufficient work to classify the estimates to comply with the JORC Code 2012. A review of the data on behalf of the Company indicates the estimates were prepared in a competent manner and nothing has come to the attention of the Company that causes it to question the accuracy or reliability of the former owners’ estimates but the Company has not independently validated the former owners’ estimates and therefore is not to be regarded as reporting, adopting or endorsing these estimates.

It is possible that following further evaluation and/or further exploration work that the estimates presented may materially change and will be needed to be reported afresh under and accordance with the JORC Code 2012.

==> picture [511 x 264] intentionally omitted <==

Section Line 1200 (2011 feasibility study)

7

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Buena Vista Project, United States (continued)

Metallurgy

Unlike banded iron hosted magnetite deposits (taconites) where the magnetite mineralisation is finely disseminated in siliceous bedding planes, the Buena Vista ore is of magmatic origin and as a consequence is coarser grained in association with the siliceous host rock.

The prime benefit of this is that metallurgical test work has shown that the primary crush of the Buena Vista ore on average increases the mill grade to +45% irrespective of the primary ore grade. This is an important distinction to taconites and results in reduced energy usage for the subsequent crushing and grinding upgrade to the concentrate grade of +67.5%.

The Buena Vista concentrate contains no deleterious concentrations of impurities with silica typically 1.41.5%, alumina less than 1% and negligible sulphur and phosphorous content (around-0.003% respectively). In addition titanium and vanadium levels are low in the Buena Vista concentrate, typical levels are around 0.2% TiO2 and 0.3% V.

% Fe % SiO2 % Al2O3 % CaO % MgO % P % S % TiO2 % V % LOI
69.5 1.72 0.67 0.16 0.22 0.003 0.002 0.20 0.26 3.15
Buena Vista Composite Concentrate -150 mesh (106 microns) (After GR Engineering 2011)

Project Logistics

The Buena Vista mine site is ideally located with towns Fallon (20,000 population) and Lovelock (8,000 population) within close proximity to the mine site. This provides site personal and their families the opportunity to reside in local communities with existing infrastructure and facilities.

The mine site is around 50kms from the Union Pacific rail line which connects with multiple export port options including Stockton, West Sacramento, Oakland, San Francisco and Richmond.

Grid power is available within 40km of the deposits and sufficient water can be sourced from ground water aquifers located in the North Carson sink. The Nevada Department of Conservation and Natural Resources has already granted the required water rights for the life of the mine.

The mine is located in Churchill County in the State of Nevada which has a strong history of supporting mining developments and is easily accessed via the sealed Coal Canyon road.

8

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Buena Vista Project, United States (continued)

==> picture [506 x 363] intentionally omitted <==

Surface grade distribution (2011 feasibility study)

As a result of the modern feasibility studies the Buena Vista project has already completed all of the required technical studies such as drilling and metallurgy which are integral to support development.

In addition, important logistical options such as road, rail and port access have been evaluated and costed.

Based on the historical feasibility studies the Buena Vista project presents a unique near-term development opportunity with low capital and low estimated operating costs presenting a robust case against current iron ore prices.

The historic data provides a sound basis for Magnum to undertake an updated feasibility study with the main variable being the optimum annual average production rate.

9

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Gravelotte Project, South Africa

About the Gravelotte Project

Magnum’s 74%-owned Gravelotte Project is located in the Limpopo Province of South Africa.

Emeralds were discovered in the province in 1927 and since then, several companies have explored for and mined within the broader region for emeralds.

From 1929 to 1982 the total recorded emerald production from the Gravelotte Project, as well as the area surrounding the nearby Gravelotte township, was nearly 113 million carats.

It is reported that during the 1960’s, the Gravelotte Project itself was the largest emerald mine of its type in the world, employing over 400 sorters.

==> picture [510 x 245] intentionally omitted <==

Figure 1: Gravelotte Infrastructure

Why is Magnum at Gravelotte?

The Gravelotte Project provides Magnum with a medium term production opportunity in the niche commodity of emeralds where demand is growing.

The project offers established infrastructure, existing and accessible open cuts together with extensive low grade dumps, a large (albeit incomplete) historic data base, a nearby and available work force, local on-site technical expertise and a nearby township that can serve as a supply centre.

The Company has maintained and refurbished much of the extensive mine site infrastructure at Gravelotte including offices, laboratory, workshops, garages, management accommodation complex and a mine hostel to accommodate mine workers.

The mine site is well situated with utilities and logistics being serviced by ESKOM grid power, has a sealed road to the mine gate and has a working airstrip.

10

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Gravelotte Project, South Africa (continued)

The Next Steps to Development

The Gravelotte Project is now at the pre-development stage and activities focused on finalising mine planning and preferred sorting options.

In addition, final quotations for the processing equipment (expanded crusher and washing and screening circuit) were sourced.

Mining operation will commence within the Cobra North pit where current planning is for around five years of production before potential underground mining is required.

The Cobra South and Discovery pits will provide additional sources of material for potential expansion of operations.

Geology

The emerald mineralisation at Gravelotte is contained within a mafic schist that is bounded by a granite and a felsic porphyry. Historic production and drilling data shows that whilst the large majority of the schist is emerald mineralised, the grade distribution is inhomogeneous.

As a consequence, the majority of grade control within the proposed mining operation will rely on other indicators of emerald mineralisation such as the presence of discolouration of the schist, biotite alteration and development of pyrite.

This grade control will be carried out through the logging of the blast hole material and visual examination of the run of mine material.

Sorting Options for the Recovery of Emeralds

The Company has been in continuous engagement with leading manufacturers of material sorting solutions. Sorting of emeralds is the tertiary stage in the processing and the Company is assessing the two main options available – Optical sorting or sorting using XRF technology.

The use of either of these technologies effectively mechanises the operation and removes the requirement to hand sort.

Whilst the use of XRF technology during the trial mining programme was technically successful, it did suffer from some instrument related outages which did affect the processing rate. As a consequence and also because of recent advances in colour sorting technology for emeralds it was decided that the Optical technology should also be assessed.

Optical sorting trials carried out on samples of Gravelotte ore shipped to Germany showed very positive results across all three measures – accuracy, precision and throughput.

The finalisation of this test work and the final XRF testing will allow the Company to confirm both costs and lead time for the delivery of appropriate sorting technology.

Impact of Coronavirus (COVID-19)

The Coronavirus (COVID-19) had a significant impact of the operations at Gravelotte during 2020. The Company managed to maintain staff and security on site but the movement of the various technical consultants was severely restricted.

11

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Review of Operations and Activities (continued)

Gravelotte Project, South Africa (continued)

As a consequence, the large majority of the technical and financial analysis completed, included the trial optical sorting were completed off-site.

Corporate

Placement of New Shares

On 16 July 2020, the Company issued 8,333,330 new shares and 8,333,330 free attaching options pursuant to a placement to provide working capital for completion of pre-development logistics planning and sorter test work for Gravelotte Project.

The shares were issued at $0.03 and the options are exercisable at $0.05 with an expiry date of 30 September 2022. The shares and options were issued without disclosure to existing shareholders in Magnum pursuant to Part 6D.2 in reliance of Section 708(5) of the Corporations Act (refer to ASX announcement dated 16 July 2020).

On 13 October 2020, the Company issued 8,333,332 new shares to provide working capital to finalise the due diligence pursuant to the proposed acquisition of Buena Vista Project.

The shares were issued at $0.03 and were issued without disclosure to existing shareholders in Magnum pursuant to Part 6D.2 in reliance of Section 708(5) of the Corporations Act (refer to ASX announcement dated 9 October 2020).

Unsecured Loans

The Company entered into loan agreements for a total of $500,000 with entities associated with Directors of Magnum, Mr G Button and Mr H Dawson and a non-related lending party and these loan facilities have an extended maturity date of 30 July 2021.

These loans are unsecured with interest payable calculated at 10% per annum on the daily aggregate amount outstanding and compounded monthly.

Entities associated with Mr Button and Mr Dawson provided loan facilities of $150,000 and $50,000 respectively.

A non-related lending party also provided a line of credit of $300,000 if and when required by the Company.

The loan facilities have not been drawn down as at 31 December 2020.

In addition to the above, Mr G Button has also advanced the sum of $153,186 with accrued interest to 31 December 2020 of $7,717. Interest payable was calculated at a rate of 10% per annum. The principal and interest was repaid in full end of January 2021.

Tabland Pty Ltd, an entity associated with Mr Dawson has also advanced the sum of $10,000 with accrued interest to 31 December 2020 of $504. Interest payable was calculated at a rate of 10% per annum. The principal and interest was repaid in full end of January 2021.

12

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report

Your directors present their report on the consolidated entity (referred to hereafter, as the “consolidated entity” or “Group”) consisting of Magnum Mining and Exploration Limited and the entities it controlled at the end of, or during, the financial year ended 31 December 2020.

Directors

The names of directors who held office during or since the end of the year and up until the date of this report are as follows:

H Dawson H L J Callaghan (appointed 10 March 2021) D A Carroll (appointed 10 March 2021) G M Button (resigned 10 March 2021) F Cannavo (resigned 10 March 2021)

Principal Activities

The principal activity of the Group during the financial year was mineral exploration and evaluation.

Dividends

No dividends have been paid or declared since the start of the financial year and the directors do not recommend the payment of a dividend in respect of the financial year.

Review of operations

Information on the operations and activities of the Group is set out in the review of operations and activities section on pages 3 to 12 of this annual report.

Operating result for the year

The consolidated net loss of the Group for the year after income tax was $812,524 (2019: loss of $1,500,005).

Financial position

As at 31 December 2020, the Group had cash reserves of $205,502 (2019: $147,063).

Significant changes in the state of affairs

There has not been any matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations and activities of the Group, the results of those operations, or the state of affairs of the Group in future financial periods.

Matters subsequent to the end of the financial year

There has not been any matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations and activities of the Group, the results of those operations, or the state of affairs of the Group in future financial periods, other than those detailed below:

The impact of the Coronavirus (COVID-19) outbreak is ongoing and has caused uncertainty to Magnum’s operations and activities. Strict travel restriction, social distancing measure and some countries are still in locked down, all these have slowed the process of identifying potential buyers to allow for a commercial assessment of pricing for the emeralds through a sale process, which will allow for the financial modelling of potential future commercial mining operations.

13

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Matters subsequent to the end of the financial year (continued)

As the scale and duration of this outbreak remains uncertain, it could significantly impact Magnum’s operation and activities and financial condition.

On 15 January 2021, the Company completed the second tranche of the share placement and issued 25,000,002 shares at an issue price of $0.03 to raise $750,000 (before costs). This shares placement was subject to shareholders approval which was received on 12 January 2021.

On 18 January 2021, the Company granted 29,000,000 unlisted options to each of Mr Howard Dawson and/or his nominees (6,500,000 unlisted options), Mr Grant Button and/or his nominees (6,500,000 unlisted options) and Mr Simon Baldwin and/or his nominees (16,000,000 unlisted options).

The unlisted options were granted with a range of strike prices with an expiry date of 31 December 2023. The numbers of unlisted options granted for each strike price is set out below:

Mr H Dawson and Mr G M Button

Options exercise price $0.03 $0.03 $0.10 $0.10 $0.20 $0.40
Number of Options 10,000,000
1,000,000

1,000,000
1,000,000
Mr S Baldwin
Options exercise price $0.03 $0.05 $0.10 $0.20 $0.40
Number of Options 2,000,000 2,000,000 2,000,000 5,000,000 5,000,000

On 22 January 2021, the Company announced the completion of its due diligence of Buena Vista iron ore project and made a decision to proceed with the acquisition. Please refer to “Buena Vista Project, United States” in the review of operations and activities section for further details.

On 3 March 2021, the Company completed a share placement and issued 50,000,000 shares at an issue price of $0.04 together with 1:2 free attaching listed option with an exercise price of $0.05 and an expiry date of 30 September 2022 to raise $2 million (before costs). This issue was subject to shareholders approval which was received on 3 March 2021.

The funds received from the placement will be used to update the Buena Vista feasibility study and advance funding options for the project development, continue ongoing pre-development activities at Gravelotte and provide general working capital.

On 10 March 2021, the Company announced the appointment of Mr Hugh Callaghan and Mr Donald Carroll to the Company’s Board with effect from 10 March 2021.

Mr Callaghan is currently based in Mexico but is re-locating to Nevada to provide high level assistance to Magnum’s existing US based team of project consultants.

Mr Carroll is based in Melbourne, Australia.

The Company also announced Mr F Cannovo resigned as a Non-Executive Director of the Company and Mr G Button resigned as Chief Executive Officer of the Company with effect from 10 March 2021.

Mr Button will continue to act as Company Secretary for a transitional period of 2 to 3 months and will remain with the Company as a key consultant to advance the potential development of Gravelotte Project.

The Chief Executive Officer role was assumed by the Chairman for an interim period whilst the new Board determines the executive team for Magnum moving forward.

14

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Matters subsequent to the end of the financial year (continued)

On 16 March 2021, the Company announced that it has issued 510,000 Ordinary Shares on the exercised of 500,000 Unlisted Options (exercisable at $0.03 on or before 31 December 2023) and 10,000 Listed Options (exercisable at $0.05 on or before 30 September 2022).

Likely developments and expected results

Additional comments on expected results of certain operations of the Group are included in the review of operations and activities section.

Environmental legislation

The Group is subject to significant environmental legal regulations in respect of its exploration and evaluation activities in Australia, South Africa and United States. There have been no known breaches of these regulations and principles.

Information on directors

H Dawson B. App. Sc. (Geology), Dip App. Sc. MAIG Non-Executive Chairman

Experience and expertise

Mr Dawson is a geologist and former stockbroker with exploration and development experience across base and precious metals, uranium, gemstones and bulk commodities in addition to an extensive 18 year experience within the securities industry. He has over 33 years of significant experience in both technical and corporate roles including project development and was a Senior Fellow of FINSIA.

Other current directorships

Chairman of Discovery Capital Ltd (unlisted public company)

Former directorships in the last 3 years

Non-Executive Chairman of Entek Energy Ltd (Resigned 1 September 2018) Non-Executive Chairman of SportsHero Ltd (Resigned 10 April 2018)

Special responsibilities

Chairman of the Board

Interest in shares and options of the Company and related bodies corporate

No ordinary shares or options

H Callaghan B. Comm, B. Law (South Africa) Executive Director (Appointed 10 March 2021)

Experience and expertise

Mr Callaghan is a law graduate who commenced working in the resources industry in 1993, initially with Gold Fields of South Africa before moving to RIO and then Xstrata, working in commercial and project strategy across a range of precious, base metal and bulk commodities. Mr Callaghan also has experience in the smaller mining sector having been founder or Chief Executive Officer of three companies in that sector that have listed on ASX. During his career, Mr Callaghan has taken a number of projects from concept to feasibility and project development and has been part of the teams that have built four mines in Africa and Latin America.

Other current directorships

None

15

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Information on directors (continued)

Former directorships in the last 3 years

None

Special responsibilities

None

Interest in shares and options of the Company and related bodies corporate

No ordinary shares or options

D Carroll B.Sc (Mining Engineering) Executive Director (Appointed 10 March 2021)

Experience and expertise

Mr Carroll had a 37 years career with RIO and BHP, initially as a mining engineer with RIO in iron ore and then BHP in coal before moving into marketing and business development. In this latter role, he gained wide experience across the minerals industry which included overseas postings in senior management roles in the United State, Europe and Asia for BHP. These roles included President BHP Japan, President BHP India, Vice-President BHP Marketing (Asia) and General Manager BHP Iron Ore Marketing.

Other current directorships

West Cumbria Mining Futura Resources Ltd (unlisted public company) Cremorne Capital Ltd (unlisted public company)

Former directorships in the last 3 years

None

Special responsibilities

None

Interest in shares and options of the Company and related bodies corporate

No ordinary shares or options

G M Button B. Bus. (Acc), C.P.A. Executive Director (Resigned 10 March 2021)

Experience and expertise

G M Button is a qualified accountant and has significant financial and other commercial management and transactional experience. He was appointed as a director in 2006 and was appointed as CEO of the Company on 16 July 2007. He has over 30 years of experience at a senior management level in the resources industry. He has acted as an executive director, managing director, finance director, CFO and company secretary for a range of publicly listed companies.

Other current directorships

None

Former directorships in the last 3 years

None

Special responsibilities

Chief Executive Officer Company Secretary

16

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Information on directors (continued)

Interest in shares and options of the Company and related bodies corporate

2,940,000 ordinary shares 980,000 listed options

F Cannavo Non-Executive Director (Resigned 10 March 2021)

Experience and expertise

Francesco is an experienced public company director with significant business and investment experience working with companies operating across various industries and in particular resources. This experience includes tenures as a non-executive director at Fortis Mining Ltd, Hannan’s Reward Ltd and GBM Resources Ltd.

Francesco is an entrepreneur with a strong network of investors and industry contacts in the public company sector throughout the Asia-Pacific region and has extensive experience in capital raisings, investment activities and IPO’s. He has been instrumental in assisting several listed and unlisted companies achieve their growth strategies through the raising of investment capital and the acquisition of assets.

Other current directorships

Non-Executive Director of Lifespot Health Ltd

Former directorships in the last 3 years

Non-Executive Director of GBM Resources Ltd (Resigned 19 May 2018)

Special responsibilities

None

Interest in shares and options of the Company and related bodies corporate

No ordinary shares or options

Company secretary

Mr G M Button

Please refer to the above Information on Directors section for further details.

Meetings of directors

During the financial year, there were fifteen formal directors’ meetings. All other matters that required formal Board resolutions were dealt with via written circular resolutions. In addition, the directors met on an informal basis at regular intervals during the year to discuss the Group’s affairs.

The number of meetings of the Company’s board of directors attended by each director was:

H Dawson
G M Button
F Cannavo
Directors’ meetings
held whilst in office
Directors’ meetings
attended
15
15
15
15
15
15

17

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Indemnification

The Company has indemnified the Directors and Officers of the Company for any actions taken by the Directors and Officers in their execution of duties unless the actions were deliberately fraudulent or illegal.

Insurance of officers

During the financial year, the Company paid premiums to insure the directors and secretaries of the Company.

The liabilities insured are legal costs that may be incurred in defending civil or criminal proceedings that may be brought against the officers in their capacity as officers of entities in the Group, and any other payments arising from liabilities incurred by the officers in connection with such proceedings. This does not include such liabilities that arise from conduct involving a wilful breach of duty by the officers or the improper use by the officers of their position or of information to gain advantage for themselves or someone else or to cause detriment to the Company. It is not possible to apportion the premium between amounts relating to the insurance against legal costs and those relating to other liabilities.

Proceedings on behalf of the Company

No person has applied to the Court under section 237 of the Corporations Act 2001 for leave to bring proceedings on behalf of the Company, or to intervene in any proceedings to which the Company is a party, for the purpose of taking responsibility on behalf of the Company for all or part of those proceedings.

No proceedings have been brought or intervened in on behalf of the Company with leave of the Court under section 237 of the Corporations Act 2001 .

Remuneration report (audited)

This report outlines the remuneration arrangements in place for key management personnel of the Company for the financial year ended 31 December 2020. The information provided in this remuneration report has been audited as required by Section 308(3C) of the Corporations Act 2001.

The remuneration report details remuneration arrangements for key management personnel (“KMP”) who are defined as those persons having authority and responsibility for planning, directing and controlling the major activities of the Company, directly or indirectly, including any director (whether executive or otherwise) of the Company.

The key management personnel of the Company were the Directors.

Directors

Howard Dawson (Non-Executive Chairman)

Grant Button (Chief Executive Officer and Company Secretary)

Francesco Cannavo (Non-Executive Director)

Details of key management personnel’s remuneration are set out under the following main headings:

A Principles used to determine the nature and amount of remuneration B Details of remuneration including Share Based Payment compensation C Employment contracts of directors

18

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Remuneration report (audited) (continued)

A. Principles used to determine the nature and amount of remuneration

The objective of the Group’s executive reward framework is to ensure reward for performance is competitive and appropriate for the results delivered. The framework aims to align executive reward with the creation of value for shareholders.

The Board ensures that executive reward satisfies the following key criteria for good reward governance practices:

  • competitiveness and reasonableness

  • acceptability to shareholders

  • performance incentives

  • transparency

  • capital management

The framework provides a mix of fixed fee, consultancy agreement based remuneration, and share based incentives.

The broad remuneration policy for determining the nature and amount of emoluments of Board members and senior executives of the Company is governed by the Board. The Board’s aim is to ensure the remuneration packages properly reflect directors’ and executives’ duties and responsibilities. The Board assesses the appropriateness of the nature and amount of emoluments of such officers on a periodic basis by reference to relevant employment market conditions with the overall objective of ensuring maximum stakeholder benefit from the retention and motivation of a high quality Board and executive team.

The current remuneration policy adopted is that no element of any director or executive package be directly related to the Company’s financial performance. Indeed there are no elements of any director or executive remuneration that are dependent upon the satisfaction of any specific condition. The overall remuneration policy framework however is structured in an endeavour to advance/create shareholder wealth. This policy has not changed over the past eighteen (18) financial years.

At the Annual General Meeting (AGM) held on 17 June 2020, 95.04% of the votes received supported the adoption of the remuneration report for the year ended 31 December 2019. The Company did not received any specific feedback at the AGM regarding its remuneration practices.

B. Details of remuneration including Share Based Payment compensation

In accordance with best practice corporate governance, the structure of non-executive director and executive remuneration is separate and distinct.

Non-executive directors’ remuneration

Fees and payments to non-executive directors reflect the demands which are made on, and the responsibilities of the directors. Non-executive directors’ fees and payments are reviewed annually by the Board and are intended to be in line with the market. Directors are not present at any discussions relating to determination of their own remuneration.

19

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Remuneration report (audited) (continued)

B. Details of remuneration including Share Based Payment compensation (continued)

The maximum aggregate remuneration for the directors was last determined at the Annual General Meeting held on 31 May 2007, when shareholders approved an aggregate remuneration of $150,000 per year. The amount of aggregate remuneration sought to be approved by shareholders and the manner in which it is apportioned amongst directors is reviewed annually. The Board considers advice from external shareholders as well as the fees paid to non-executive directors of comparable companies when undertaking the annual review process.

Executive director remuneration

The Company aims to reward executives with a level and mix of remuneration commensurate with their position and responsibilities within the Company and so as to:

  • Reward executives for Company, business team and individual performance;

  • Align the interests of executives with those of shareholders; and

  • Ensure total remuneration is competitive by market standards.

The executive pay and reward framework has the following components:

  • Base pay and benefits such as superannuation;

  • Short-term performance incentives; and

  • Long-term incentives through participation in Share Based Payments.

Remuneration consists of fixed annual remuneration and variable remuneration (comprising short-term and long-term incentive schemes).

Fixed annual remuneration

Fixed annual remuneration is reviewed annually by the Board of Directors. The process consists of a review of relevant comparative remuneration in the market and internally and, where appropriate external advice on policies and practices. The Board of Directors has access to external and independent advice where necessary.

Some of the directors perform at least some executive or consultancy services.

Variable annual remuneration

Short-term incentives

There are no current short-term incentive remuneration arrangements.

Long-term incentives

Retirement allowances for directors: There are no current retirement allowances for directors.

20

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Remuneration report (audited) (continued)

B. Details of remuneration including Share Based Payment compensation (continued)

Details of the remuneration of the key management personnel (as defined in AASB 124 Related Party Disclosures ) of the Company and the Group for the year ended 31 December 2020 and 2019 are set out in Tables 1 and 2 in Section C.

Variable annual remuneration

The Board’s policy is to remunerate directors at market rates for time, commitment and responsibilities. The Board determines payments to the directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required. The maximum aggregate amount of directors’ fees that can be paid is subject to approval by shareholders in general meeting, from time to time. Fees for executive directors are not linked to the performance of the Company. However, to align directors’ interests with shareholders’ interests, the directors are encouraged to hold securities in the Company.

The Company’s aim is to remunerate at a level that will attract and retain high-calibre directors and employees. Company officers and directors are remunerated to a level consistent with the size of the Company. All remuneration paid to directors and executives is valued at the cost to the Company and expensed.

C. Employment contracts of directors

The employment arrangements of the directors are not formalised in a contract of employment.

Table 1: Directors’ remuneration for the year ended 31 December 2020

2020 Primary benefits Primary benefits Post-
employment
benefits
Share-
based
payments
TOTAL Performance
related %
Name Cash salary
and
consulting
fees
Directors’
fees
Superannuation Unlisted
options
$ $ $ $ $
H Dawson (i) 50,000 - - - 50,000 -
G M Button
(ii)
50,000 - - - 50,000 -
F Cannavo
(iii)
15,000 - - - 15,000 -
TOTAL 115,000 - - - 115,000 -

(i) Includes an amount of $40,000 owing to HG & L Dawson Discretionary Trust.

(ii) Includes an amount of $40,000 owing to Wilberforce Pty Ltd.

(iii) Includes an amount of $15,000 owing to Golden Venture Capital LLC.

21

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Remuneration report (audited) (continued)

C. Employment contracts of directors (continued)

Table 2: Directors’ remuneration for the year ended 31 December 2019

2019 Primary benefits Primary benefits Post-employment
benefits
Share-
based
payments
TOTAL Performance
related %
Name Cash salary
and
consulting
fees
Directors’
fees
Superannuation Unlisted
options
$ $ $ $ $
H Dawson 18,333 - - - 18,333 -
G M Button 36,667 - - - 36,667 -
F Cannavo 16,667 - - - 16,667 -
TOTAL 71,667 - - - 71,667 -

D. Shareholdings of directors

The number of shares in the Company held during the financial year by each director of the Company, including their personally related entities, is set out below. Where shares are held by the individual director or executive and any entity under the joint or several control of the individual director or executive they are shown as ‘beneficially held’. Shares held by those who are defined by AASB 124 Related Party Disclosures as close members of the family of the individual director or executive are shown as ‘non-beneficially held’.

2020 Balance at Purchased Sold during Balance at
the start of during the the year the end of
Name Type of the year year the year
holding
H Dawson Beneficially
held - - - -
G M Button Beneficially
held 2,940,000 - - 2,940,000
F Cannavo Beneficially
held - - - -
2019 Balance at the Purchased Sold during the Balance at
start of the during the year the end of
Name Type of holding year year the year
H Dawson Beneficially
held - - - -
G M Button Beneficially
held 2,940,000 - - 2,940,000
F Cannavo Beneficially
held - - - -

22

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Remuneration report (audited) (continued)

E. Option holdings of directors

The number of listed and unlisted options in the Company held during the financial year by each director of the Company, including their personally related entities, is set out below. Where listed and unlisted options are held by the individual director or executive and any entity under the joint or several control of the individual director or executive they are shown as ‘beneficially held’. Listed and unlisted options held by those who are defined by AASB 124 Related Party Disclosures as close members of the family of the individual director or executive are shown as ‘non-beneficially held’.

Listed options
2020 Balance at Purchased Sold during Balance at
the start of during the the year the end of
Name Type of holding the year year the year
H Dawson Beneficially
held - - - -
G M Button Beneficially
held 980,000 - - 980,000
F Cannavo Beneficially
held - - - -

The above listed options are exercisable at $0.05 with an expiry date of 30 September 2022. The directors had no unlisted option holdings in the Company as at 31 December 2020. No options were exercised prior to year-end.

Listed options
2019 Balance at Purchased Sold during Balance at
the start of during the the year the end of
Name Type of holding the year year the year
H Dawson Beneficially held - - - -
G M Button Beneficially held - 980,000 - 980,000
F Cannavo Beneficially held - - - -

The above listed options are exercisable at $0.05 with an expiry date of 30 September 2022.

Unlisted options
2019 Balance at Granted Expired/ Balance at
the start of forfeited/ the end of
Name Type of holding the year other the year
H Dawson Beneficially held 1,000,000 - (1,000,000) -
G M Button Beneficially held 3,000,000 - (3,000,000) -
F Cannavo Beneficially held - - - -

23

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Remuneration report (audited) (continued)

F. Transactions with related parties of directors

Income
from
Related
Parties
Expenditure
to Related
Parties
Amounts
Owed by
Related
Parties at
year end
Amounts
Owed to
Related
Parties at
year end
HG & L Dawson Discretionary
Trust (i)
2020 - 50,000 - 40,000
Tabland Pty Ltd(ii) 2020 - - - 10,504
Wilberforce Pty Ltd(iii) 2020 - 50,000 - 40,000
Wilberforce Trust(iv) 2020 - - - -
Mr G Button(v) 2020 - - - 160,903
Golden Venture LLC(vi) 2020 - 15,000 - 15,000
HG & L Dawson Discretionary
Trust (i)
2019 - 18,333 - -
Tabland PtyLtd(ii) 2019 - - - -
Wilberforce PtyLtd(iii) 2019 - 36,667 - -
Wilberforce Trust(iv) 2019 - - - -
Mr G Button(v) 2019 - - - -
Golden Venture LLC(vi) 2019 - 16,667 - -

(i) Mr H Dawson, a Non-Executive Chairman, is the trustee of HG & L Dawson Discretionary Trust. During the year, HG & L Dawson Discretionary Trust received the above fees for consultancy services.

(ii) Mr H Dawson, a Non-Executive Chairman, is a director of Tabland Pty Ltd. During the year, Tabland Pty Ltd entered into a loan agreement to provide the Company a loan facility of $50,000. As at 31 December 2020, the loan facility remain in place and the loan balance is nil.

During the year, Tabland Pty Ltd also advanced the sum of $10,000 with accrued interest to 31 December 2020 of $504. The advance is an unsecured loan with interest payable calculated at a rate of 10% per annum. The principal and interest was repaid in full end of January 2021.

(iii) Mr G Button, an Executive director, is a director of Wilberforce Pty Ltd. During the year, Wilberforce Pty Ltd received the above fees for consultancy services.

(iv) Mr G Button, an Executive director, is the trustee of Wilberforce Trust. During the year, Wilberforce Trust entered into a loan agreement to provide the Company a loan facility of $150,000. As at 31 December 2020, the loan facility remain in place and the loan balance is nil.

(v) Mr G Button, as Executive director has advanced the sum of $153,186 with accrued interest to 31 December 2020 of $7,717. The advance is an unsecured loan with interest payable calculated at a rate of 10% per annum. The principal and interest was repaid in full end of January 2021.

(vi) Mr F Cannavo, a Non-Executive director, is the director of Golden Venture LLC. During the year, Golden Venture LLC received the above fees for consultancy services.

This is the end of the audited remuneration report.

24

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Report (continued)

Auditor independence and non-audit services

Section 307C of the Corporations Act 2001 requires our auditors, HLB Mann Judd, to provide the directors of the Company with an Independence Declaration in relation to the audit of the financial report. This Independence Declaration is set out on page 26 and forms part of this directors’ report for the year ended 31 December 2020.

Non-audit services

There were no non-audit services provided by the Company’s auditors during the financial year ended 31 December 2020.

Signed in accordance with a resolution of the directors.

==> picture [148 x 44] intentionally omitted <==

Howard Dawson Director

Perth, Australia 30 March 2021

25

==> picture [165 x 49] intentionally omitted <==

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the audit of the consolidated financial report of Magnum Mining and Exploration Limited for the year ended 31 December 2020, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • (a) the auditor independence requirements as set out in the Corporations Act 2001 in relation to the audit; and

  • (b) any applicable code of professional conduct in relation to the audit.

Perth, Western Australia 30 March 2021

D I Buckley Partner

==> picture [440 x 83] intentionally omitted <==

26

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement

The Board of Directors (Board) of the Company are committed to attaining and implementing the highest standards of corporate governance. The Board has reviewed the Company’s corporate governance practices in accordance with the 3[rd] Edition of the Australian Securities Exchanges (ASX) Corporate Governance Principles and Recommendations of the ASX Corporate Governance Council. The Board supports the intent of the best practice recommendations and recognises that given the present size and scope of the Company it is not practical to institute all of the best practice recommendations at present.

The Company reports below on how it has followed and “if not, why not” disclosure on each of the Principles & Recommendations.

The Corporate Governance statement has been approved by the Board and is current as at 30 March 2021.

Principles and Recommendations Comply
(Yes/No)
Explanation
Principle 1: Lay solid foundations for management and oversight
Recommendation 1.1
A listed entity should disclose:
(a) the respective roles and responsibilities of its
board and management; and
(b) those matters expressly reserved to the board
and those delegated to management.
No The Company considers Corporate Governance
Recommendation
1.1
which
requires
formalisation and disclosure of the functions
reserved to the Board and those delegated to
management inappropriate given the size of the
Company's operation and the number of
directors constituting the Board. Accordingly,
the Board is responsible for the functions
typically delegated to management in addition to
its usual Board functions.
Recommendation 1.2
A listed entity should:
(a) undertake appropriate checks before appointing
a person, or putting forward to security holders a
candidate for election, as a director; and
(b) provide security holders with all material
information in its possession relevant to a decision
on whether or not to elect or re-elect a director.
Yes The
Company
undertakes
comprehensive
reference checks before appointing a person, or
putting a person forward for election to
shareholders, as a director.
Recommendation 1.3
A listed entity should have a written agreement with
each director and senior executive setting out the
terms of their appointment.
Yes The Company has written agreements with
each
director
in
accordance
with
Recommendation 1.3.
Recommendation 1.4
The company secretary of a listed entity should be
accountable directly to the board, through the chair,
on all matters to do with the proper functioning of
the board.
Yes The Company Secretary is accountable directly
to the Board, through the chair, on all matters to
do with the proper functioning of the Board.

27

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement (continued)

Principles and Recommendations Comply
(Yes/No)
Explanation
Recommendation 1.5
A listed entity should:
(a)
have
a
diversity
policy
which
includes
requirements for the board or a relevant committee
of the board to set measurable objectives for
achieving gender diversity and to assess annually
both the objectives and the entity’s progress in
achieving them;
(b) disclose that policy or a summary of it; and
(c) disclose as at the end of each reporting period
the measurable objectives for achieving gender
diversity set by the board or a relevant committee of
the board in accordance with the entity’s diversity
policy and its progress towards achieving them, and
either:
(i) the respective proportions of men and women on
the board, in senior executive positions and across
the whole organisation (including how the entity has
defined “senior executive” for these purposes); or
(ii) if the entity is a “relevant employer” under the
Workplace Gender Equality Act, the entity’s most
recent “Gender Equality Indicators”, as defined in
and published under that Act.
No The Company has not established a Diversity
Policy. Given the size of the Board, the Board
considers that it is not practical to establish a
Diversity Policy. No women are currently
represented on the Board.
Recommendation 1.6
A listed entity should:
(a) have and disclose a process for periodically
evaluating the performance of the board, its
committees and individual directors; and
(b) disclose, in relation to each reporting period,
whether a performance evaluation was undertaken
in the reporting period in accordance with that
process
Yes The Board undertakes annual self-assessment
of
its
collective
performance
and
the
performance of the Chairman. The Board is
evaluated annually via round table discussion.
The evaluation includes consideration of the
following
matters:
assessment
of
the
performance of the Board over the previous 12
months
having
regard
to
the
corporate
strategies, operating plans and annual budget,
review of the level and effectiveness of the
Board's interaction with management review of
the content, format and timing of information
provided to directors, and review of Board and
committee charters to assess if they remain
appropriate to the Company's activities. Similar
procedures to those for the Board review are
applied to evaluate the performance of any
Board committees. An assessment will be made
on the performance of each committee and
areas identified where improvements can be
made. During the year, an evaluation of the
Board and individual directors took place in
accordance with the process disclosed above.

28

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement (continued)

Principles and Recommendations Comply
(Yes/No)
Explanation
Recommendation 1.7
A listed entity should:
(a) have and disclose a process for periodically
evaluating the performance of its senior executives;
and
(b) disclose, in relation to each reporting period,
whether a performance evaluation was undertaken
in the reporting period in accordance with that
process.
Yes The Chairman reviews the performance of
senior executives by way of a formal interview
with each senior executive. During the year, an
evaluation of senior executives took place in
accordance with the process disclosed above.
Principle 2 Structure the board to add value
Recommendation 2.1
The board of a listed entity should:
(a) have a nomination committee which:
(i) has at least three members, a majority of whom
are independent directors; and
(ii) is chaired by an independent director,
and disclose:
(iii) the charter of the committee;
(iv) the members of the committee; and
(v) as at the end of each reporting period, the
number of times the committee met throughout the
period and the individual attendances of the
members at those meetings; or
(b) if it does not have a nomination committee,
disclose that fact and the processes it employs to
address board succession issues and to ensure
that the board has the appropriate balance of skills,
knowledge, experience, independence and diversity
to
enable
it
to
discharge
its
duties
and
responsibilities effectively.
No The Board has not established a separate
independent nomination committee. Given the
current size and composition of the Board, the
Board
believes
that
there
would
be
no
efficiencies gained by establishing a nomination
committee
separate
from
the
Board.
Accordingly, the Board performs the role of
Nomination Committee. The Board deals with
any conflicts of interest that may occur when
convening in the capacity of one of the
committees by ensuring that the director with
conflicting interest is not party to the relevant
discussions.
Recommendation 2.2
A listed entity should have and disclose a board
skills matrix setting out the mix of skills and diversity
that the board currently has or is looking to achieve
in its membership.
No Given the current size and composition of the
Board, the Company does not maintain a formal
skills matrix setting out the skills and diversity of
the Board. However, the current Board does
have a mixture of experience and corporate,
technical, financial and management skills that
are considered appropriate for the Company's
present operations. A profile of each director
setting out their skills, experience, expertise and
period of office is set out on page 15 to 17 of the
Directors'Report.

29

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement (continued)

Principles and Recommendations Comply
(Yes/No)
Explanation
Recommendation 2.3
A listed entity should disclose:
(a) the names of the directors considered by the
board to be independent directors;
(b) if a director has an interest, position, association
or relationship of the type described in Box 2.3 of
the ASX Corporate Governance Principles and
Recommendation (3rd Edition) but the board is of
the opinion that it does not compromise the
independence of the director, the nature of the
interest, position, association or relationship in
question and an explanation of why the board is of
that opinion; and
(c) the length of service of each director.
Yes Details of the Board of Directors, their length of
service and independence are as follows: Mr
Howard Dawson - 4 years - Independent - Non-
Executive Chairman; Mr Hugh Callaghan -
Appointed 10 March 2021 - Not Independent -
Executive
Director;
Mr
Donald
Carroll
-
Appointed 10 March 2021 - Not Independent -
Executive Director; Mr Grant Button - 14 years -
Resigned 10 March 2021 - Not Independent -
Executive Director; Mr Francesco Cannavo - 2
year - Resigned 10 March 2021 - Independent -
Non-Executive Director.
Recommendation 2.4
A majority of the board of a listed entity should be
independent directors.
No The Board comprises of three directors with one
directors who are considered as independent in
terms
of
Recommendation
2.3.
This
is
temporary whist the new Board is seeking for
suitable candidates.
Recommendation 2.5
The chair of the board of a listed entity should be an
independent director and, in particular, should not
be the same person as the CEO of the entity.
No The role of Chairman of the Company during the
year, was held by Mr Howard Dawson (who is
considered
independent
in
terms
of
Recommendation 2.3) The Chief Executive
Officer during the year, was held by Mr Grant
Button (Resigned 10 March 2021) (who is not
considered
independent
in
terms
of
Recommendation 2.3) With the resignation of Mr
G Button, Mr H Dawson assumed the role of
Chief Executive Officer for an interim period
whist the new Board is seeking for suitable
candidates.
Recommendation 2.6
A listed entity should have a program for inducting
new directors and provide appropriate professional
development opportunities for directors to develop
and maintain the skills and knowledge needed to
perform their role as directors effectively.
Yes The Company has an informal induction
process, due to the Board's size. New directors
are fully briefed about the nature of the
business, current issues, the corporate strategy
and
the
expectations
of
the
Company
concerning performance of directors. Directors
will undertake their own continuing educations.
Principle 3: Act ethically and responsibly
Recommendation 3.1
A listed entity should:
(a) have a code of conduct for its directors, senior
executives and employees; and
(b) disclose that code or a summary of it.
No The Board expects all directors to perform their
duties in a manner which is ethical, honest and
objective and at all times endeavor to maintain
and improve the performance and reputation of
the Company. A code of conduct, as purported
in Recommendation 3.1, has not been formally
established as the Chairman consistently and
continuously ensures that all members of the
Board have a clear understanding of their duties,
responsibilities and their accountability to the
Company and its shareholders for their conduct.

Corporate Governance Statement (continued)

30

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Principles and Recommendations Comply
(Yes/No)
Explanation
Principle 4: Safeguard integrity in financial reporting
Recommendation 4.1
The board of a listed entity should:
(a) have an audit committee which:
(i) has at least three members, all of whom are non-
executive directors and a majority of whom are
independent directors; and
(ii) is chaired by an independent director, who is not
the chair of the board,
and disclose:
(iii) the charter of the committee;
(iv) the relevant qualifications and experience of the
members of the committee; and
(v) in relation to each reporting period, the number
of times the committee met throughout the period
and the individual attendances of the members at
those meetings; or
(b) if it does not have an audit committee, disclose
that fact and the processes it employs that
independently verify and safeguard the integrity of
its corporate reporting, including the processes for
the appointment and removal of the external auditor
and the rotation of the audit engagement partner.
No The Board has not established a separate
independent audit committee. Given the current
size and composition of the Board, the Board
believes that there would be no efficiencies
gained by establishing an audit committee
separate from the Board. Accordingly, the Board
performs the role of Audit Committee. The Board
deals with any conflicts of interest that may
occur when convening in the capacity of one of
the committees by ensuring that the director with
conflicting interest is not party to the relevant
discussions. The Board will consider the
appointment of a separate Audit Committee as
the Company's operations grow.
Recommendation 4.2
The board of a listed entity should, before it
approves the entity’s financial statements for a
financial period, receive from its CEO and CFO a
declaration that, in their opinion, the financial
records of the entity have been properly maintained
and that the financial statements comply with the
appropriate accounting standards and give a true
and fair view of the financial position and
performance of the entity and that the opinion has
been formed on the basis of a sound system of risk
management and internal control which is operating
effectively.
Yes The Chair and the Chief Executive Officer have
provided a declaration to the Board, before it
approves the Company's financial statements for
a period.
Recommendation 4.3
A listed entity that has an AGM should ensure that
its external auditor attends its AGM and is available
to answer questions from security holders relevant
to the audit.
Yes A representative of the Company’s external
audit firm attends the AGM and is available to
answer questions to security holders relevant to
the audit.

31

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement (continued)

Principles and Recommendations Comply
(Yes/No)
Explanation
Principle 5: Make timely and balanced disclosure
Recommendation 5.1
A listed entity should:
(a) have a written policy for complying with its
continuous disclosure obligations under the Listing
Rules; and
(b) disclose that policy or a summary of it.
Yes The Company aims to provide relevant and
timely information to its shareholders and the
broader investment community in accordance
with its continuous disclosure obligations under
the
ASX
Listing
Rules.
The
Board
has
established policies and procedures to ensure
compliance with ASX Listing Rules disclosure
requirement and accountability at a senior
management
level
for
that
compliance.
However,
the
Board
believes
that
the
formalisation of these policies and procedures in
a
written
form
as
recommended
in
Recommendation 5.1 is not necessary as the
Board is satisfied that all Board members are
acutely aware of the importance of making
timely and balanced disclosure.
Principle 6: Respect the rights of security holders
Recommendation 6.1
A listed entity should provide information about
itself and its governance to investors via its website.
Yes Information
about
the
Company
and
its
governance will be available on the Company's
website.
Recommendation 6.2
A listed entity should design and implement an
investor relations program to facilitate effective two-
way communication with investors.
Yes The Company is committed to promoting
effective communications with shareholders by
ensuring they and the broader investment
community is provided with full and timely
disclosure of its activities providing equal
opportunity for all stakeholders to receive
externally available information issued by the
Company in a timely manner.
Recommendation 6.3
A listed entity should disclose the policies and
processes it has in place to facilitate and encourage
participation at meetings of security holders.
Yes The
Company
gives
adequate
notice
to
shareholders of meetings of shareholders and
encourages attendance at such meetings.
Recommendation 6.4
A listed entity should give security holders the
option to receive communications from, and send
communications to, the entity and its security
registry electronically.
Yes The Company engages its share registry to
manage the majority of communications with
shareholders and encourage them to receive
correspondence
from
the
Company
electronically.

32

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement (continued)

Principles and Recommendations Comply
(Yes/No)
Explanation
Principle 7: A listed entity should establish a sound risk management framework and periodically review the
effectiveness of that framework.
Recommendation 7.1
The board of a listed entity should:
(a) have a committee or committees to oversee risk,
each of which:
(i) has at least three members, a majority of whom
are independent directors; and
(ii) is chaired by an independent director,
and disclose:
(iii) the charter of the committee;
(iv) the members of the committee; and
(v) as at the end of each reporting period, the
number of times the committee met throughout the
period and the individual attendances of the
members at those meetings; or
(b) if it does not have a risk committee or
committees that satisfy (a) above, disclose that fact
and the processes it employs for overseeing the
entity’s risk management framework.
No The Board has not established a separate
independent risk committee. Given the current
size and composition of the Board, the Board
believes that there would be no efficiencies
gained
by
establishing
a
risk
committee
separate from the Board. Accordingly, the Board
performs the role of Risk Committee. The Board
deals with any conflicts of interest that may
occur when convening in the capacity of one of
the committees by ensuring that the director with
conflicting interests i not party to the relevant
discussions.
Recommendation 7.2
The board or a committee of the board should:
(a) review the entity’s risk management framework
at least annually to satisfy itself that it continues to
be sound; and
(b) disclose, in relation to each reporting period,
whether such a review has taken place.
No The Board reviews the risks to the Company at
regular Board meetings.
Recommendation 7.3
A listed entity should disclose:
(a) if it has an internal audit function, how the
function is structured and what role it performs; or
(b) if it does not have an internal audit function, that
fact and the processes it employs for evaluating
and continually improving the effectiveness of its
risk management and internal controlprocesses.
No Given the size of the Company’s operation, the
Company does not have an internal audit
function.
Recommendation 7.4
A listed entity should disclose whether it has any
material exposure to economic, environmental and
social sustainability risks and, if it does, how it
manages or intends to manage those risks.
Yes The Company does not believe it has any
material exposure to economic, environmental
and social sustainability risks.

33

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Corporate Governance Statement (continued)

Principles and Recommendations Comply
(Yes/No)
Explanation
Recommendation 8.1
The board of a listed entity should:
(a) have a remuneration committee which:
(i) has at least three members, a majority of whom
are independent directors; and
(ii) is chaired by an independent director,
and disclose:
(iii) the charter of the committee;
(iv) the members of the committee; and
(v) as at the end of each reporting period, the
number of times the committee met throughout the
period and the individual attendances of the
members at those meetings; or
(b) if it does not have a remuneration committee,
disclose that fact and the processes it employs for
setting the level and composition of remuneration
for directors and senior executives and ensuring
that such remuneration is appropriate and not
excessive.
No The functions that would be performed by a
remuneration committee are performed by the
Board. Given the current size and composition
of the Board, the Board believes that there
would be no efficiencies gained by establishing
a remuneration committee separate from the
Board.
Recommendation 8.2
A listed entity should separately disclose its policies
and practices regarding the remuneration of non-
executive directors and the remuneration of
executive directors and otherseniorexecutives.
No An outline of the Company's remuneration
policies in respect of non-executive directors
and executive directors is set out in the audited
Remunerations Reports section of the Directors'
Report.
Recommendation 8.3
A
listed
entity
which
has
an
equity-based
remuneration scheme should:
(a) have a policy on whether participants are
permitted to enter into transactions (whether
through the use of derivatives or otherwise) which
limit the economic risk of participating in the
scheme; and
(b) disclose that policy or a summary of it.
Yes The Company has a share trading policy which
includes prohibiting participants of an equity-
based remuneration scheme from entering into
transactions (whether through the use of
derivatives
or
otherwise)
which
limit
the
economic risk of participating in the scheme.

34

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2020

for the year ended 31 December 2020
Notes
Revenue from continuing operations
3
Depreciation expense
Exploration expensed as incurred
13
Finance costs
Changes in fair value of derivative liability
Other expenses
4
Loss before income tax expense
Income tax expense
5
Loss from continuing operations
Net loss for the year
Other comprehensive income/(loss)
Items that may be reclassified to profit or loss:
Changes in fair value of equity investments designated at
FVOCI
Exchange differences on translation of foreign operations
Other comprehensive income/(loss) for the year net of tax
Total comprehensive loss for the year
Loss attributable to:
Equity holder of the parent
Non-controlling interests
Net loss for the year
Consolidated
2020
$
2019
$ 7,846
126,061
(27,367)
(22,072)
(384,379)
(1,074,751)
(8,221)
(509,269)
-
486,655
(400,403)
(506,629)
(812,524)
(1,500,005)
-
-
(812,524)
(1,500,005)
(812,524)
(1,500,005)
112,500
(65,625)
(19,331)
13,539
93,169
(52,086)
(719,355)
(1,552,091)
(718,638)
(1,216,421)
(93,886)
(283,584)
(812,524)
(1,500,005)

35

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Consolidated Statement of Profit or Loss and Other Comprehensive Income for the year ended 31 December 2020

for the year ended 31 December 2020
Notes
Total comprehensive loss attributable to:
Equity holder of the parent
Non-controlling interests
Total comprehensive loss for the year
Basic loss per share (cents)
27
Basic loss per share (cents) from continuing operations
27
Consolidated
2020
$
2019
$ (625,469)
(1,268,507)
(93,886)
(283,584)
(719,355)
(1,552,091)
(0.23)
(0.42)
(0.23)
(0.42)

The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.

36

MAGNUM MINING AND EXPLORATION LIMITED A.B.N. 70 003 170 376

Consolidated Statement of Financial Position as at 31 December 2020

Notes
ASSETS
Current Assets
Cash and cash equivalents
6
Trade and other receivables
7
Other financial assets
8
Inventories
9
Total Current Assets
Non-Current Assets
Plant and equipment
10
Other financial assets
8
Deferred exploration and evaluation expenditure
12
Rehabilitation guarantee
12
Total Non-Current Assets
Total Assets
LIABILITIES
Current Liabilities
Trade and other payables
14
Borrowings
15
Total Current Liabilities
Total Liabilities
Net Assets
EQUITY
Issued capital
16
Reserves
18
Accumulated losses
18
Equity attributable to owners of the parent
Non-controlling interests
Total Equity
Consolidated
2020
$
2019
$ 205,502
147,063
64,846
147,233
162,500
-
-
-
432,848
294,296
115,662
161,745
-
50,000
2,060,834
2,060,834
36,902
36,902
2,213,398
2,309,481
2,646,246
2,603,777
200,606
237,948
163,186
-
363,792
237,948
363,792
237,948
2,282,454
2,365,829
24,813,146
24,177,078
729,936
636,855
(22,869,983)
(22,151,345)
2,673,099
2,662,588
(390,645)
(296,759)
2,282,454
2,365,829

The above consolidated statement of financial position should be read in conjunction with the accompanying notes.

37

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Consolidated Statement of Changes in Equity for the year ended 31 December 2020

Consolidated
Balance at 1 January 2019
Shares issued during the
year
Options issued during the
year
Options exercised during
the year
Shares or options issue
costs
Loss for the year
Other comprehensive
income/(loss):
Changes in fair value of
equity investments
designated at FVOCI
Currency translation
differences
Total comprehensive
income/(loss)
Balance at 31 December
2019
Balance at 1 January
2020
Shares issued during the
year
Shares or options issue
costs
Loss for the year
Other comprehensive
income/(loss):
Changes in fair value of
equity investments
designated at FVOCI
Currency translation
differences
Total comprehensive
income/(loss)
Balance at 31 December
2020
Issued
capital
Accumulated
losses
$
$
Reserves
$
Non-
controlling
interests
Total equity
$
$
22,937,628
(20,934,924)
1,250,000
-
-
-
1,200
-
(11,750)
-
-
(1,216,421)
-
-
-
-
(258,329)
-
1,015,263
(200)
(67,793)
-
(65,625)
13,539
(13,175)
1,731,200
-
1,250,000
-
1,015,263
-
1,000
-
(79,543)
(283,584)
(1,500,005)
-
(65,625)
-
13,539
-
(1,216,421)
(52,086) (283,584)
(1,552,091)
24,177,078
(22,151,345)
636,855 (296,759)
2,365,829
24,177,078
(22,151,345)
647,000
-
(10,932)
-
-
(718,638)
-
-
-
-
636,855
-
(88)
-
112,500
(19,331)
(296,759)
2,365,829
-
647,000
-
(11,020)
(93,886)
(812,524)
-
112,500
-
(19,331)
-
(718,638)
93,169 (93,886)
(719,355)
24,813,146
(22,869,983)
729,936 (390,645)
2,282,454

The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes.

38

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Consolidated Statement of Cash Flows for the year ended 31 December 2020

Notes
Cash flows from operating activities
Receipts from customers
Interest received
GST received
Payments for exploration and evaluation expenditure
Payments to suppliers and employees
Finance costs
Net cash outflow from operating activities
25
Cash flows from investing activities
Payments for purchases of plant and equipment
Deposit paid for purchase of Buena Vista Project
Proceeds from sale of tenement
Net cash outflow from investing activities
Cash flows from financing activities
Proceeds from issue of shares
Proceeds from exercise of options
Proceeds from issue of options
Proceeds from borrowings
Payments for share or option issue costs
Net cash inflow from financing activities
Net increase/(decrease) in cash and cash equivalents
Cash and cash equivalents at the beginning of the year
from continuing operations
Effects of exchange rate changes on cash and cash
equivalents
Cash and cash equivalents at the end of the year
6
Consolidated
2020
$
2019
$ 1,264
92
5,707
344
31,523
42,837
(293,977)
(1,035,860)
(301,706)
(532,753)
-
(108,974)
(557,189)
(1,634,314)
(2,417)
(84,187)
(25,000)
-
-
10,000
(27,417)
(74,187)
500,000
-
-
1,000
-
1,015,263
163,186
-
(27,136)
(60,953)
636,050
955,310
51,444
(753,191)
147,063
900,808
6,995
(554)
205,502
147,063

The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.

39

MAGNUM MINING AND EXPLORATION LIMITED A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies

(a) Basis of Preparation

These financial statements are general purpose financial statements, which have been prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards and Interpretations and comply with other requirements of the law.

The accounting policies detailed below have been consistently applied to all of the years presented unless otherwise stated. The financial statements are for the consolidated entity consisting of Magnum Mining and Exploration Limited and its subsidiaries. The Company is a forprofit entity.

The financial statements have been prepared on a historical cost basis, except for selected current and non-current financial assets, which have been measured at fair value as explained in the relevant accounting policies. Historical cost is based on the fair values of the consideration given in exchange for assets.

The financial statements are presented in Australian dollars.

The Company is a listed public company, incorporated in Australia and operating in both Australia, South Africa and United States. The Group’s principal activity is mineral exploration and evaluation.

Where appropriate, prior year disclosures have been reclassified for consistency with current year classifications. Any reclassifications do not impact the net result for the prior year.

(b) Statement of Compliance

The financial report was authorised for issue in accordance with a resolution of the Directors on 30 March 2021.

The financial report complies with Australian Accounting Standards, which include Australian equivalents to International Financial Reporting Standards (AIFRS). Compliance with AIFRS ensures that the financial report comprising the financial statements and notes thereto, complies with International Financial Reporting Standards (IFRS).

(c) Adoption of New and Revised Standards

New Accounting Standards and Interpretations

In the year ended 31 December 2020, the Directors have reviewed the new and revised Standards and Interpretations issued by the AASB that are relevant to the Group’s operations and effective for the current annual reporting period.

As a result of this review, the Directors have determined that there is no material impact of the new and revised Standards and Interpretations on the Group, and therefore, no material change is necessary to Group accounting policies.

40

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(d) Accounting Standards and Interpretations Issued but Not Yet Adopted

The Directors have also reviewed all of the new and revised Standards and Interpretations in issued but not yet adopted that are relevant on the Group’s operations and effective for the current annual reporting period.

As a result of this review, the Directors have determined that there is no Standard and Interpretation in issued but not yet adopted that will have a material effect on Group accounting policies in future financial periods.

(e) Parent Entity Information

In accordance with the Corporation Act 2001, these financial statements present the results of the consolidated entity only. Supplementary confirmation about the parent entity is disclosed in Note 19.

(f) Basis of Consolidation

The consolidated financial statements incorporate the financial statements of Magnum Mining and Exploration Limited and its subsidiaries as at 31 December each year (the Group). Control is achieved when the Company:

  • has power over the investee;

  • is exposed, or has rights, to variable returns from its involvement in with the investee; and

  • has the ability to its power to affect its returns.

The Company reassess whether or not it controls an investee if facts and circumstances indicate that there are changes to one or more of the three elements listed above.

When the Company has less than a majority of the voting rights in an investee, it have the power over the investee when the voting rights are sufficient to give it the practical ability to direct the relevant activities of the investee unilaterally. The Company considers all relevant facts and circumstances in assessing whether or not the Company’s voting rights are sufficient to give it power including:

  • the size of the Company’s holding of voting rights relative to the size and dispersion of holdings of the other vote holders;

  • potential voting rights held by the Company, other vote holders or other parties; rights arising from other contractual arrangements; and

  • any additional facts and circumstances that indicates that the Company has, or does not have, the current ability to direct the relevant activities at the time that decisions need to be made, including voting patterns at previous shareholder meetings.

Consolidation of a subsidiary begins when the Company obtains control over the subsidiary and ceases when the Company loses control of the subsidiary. Specifically, income and expenses of a subsidiary acquired or disposed of during the year are included in the consolidated statement of profit or loss and other comprehensive income from the date the Company gains control until the date when the Company ceases to control the subsidiary.

Losses incurred by the consolidated entities are attributed to the non-controlling interest in full, even if that results in a deficit balance.

41

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(g) Critical Accounting Judgements and Key Sources of Estimation Uncertainty

The application of accounting policies requires the use of judgements, estimates and assumptions about carrying values of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions are recognised in the period in which the estimate is revised if it affects only that period or in the period of the revision and future periods if the revision affects both current and future periods.

Inventory

Emeralds are traditionally sold in parcels to buyers and these parcels contain a mixture of sizes and grades of emeralds. This is the way to maximize the value achieved per carat.

In completion of the Trial Mining Phase One and the Trial Mining Phase Two the Group has recovered a parcel of emeralds of a sufficient size to allow for a commercial assessment of pricing. Given the nature of trial mining it is expected that the net realisable value of the parcel will be lower than cost.

The Group is still waiting to receive its export license, and with the continued border restriction due to the Coronavirus (COVID-19) outbreak, it has slowed the process of identifying potential buyers to allow for a commercial assessment of pricing for the emeralds.

The Directors believe that prior to getting a commercial assessment of pricing for the emeralds, it would be irresponsible and imprudent for them to provide an estimate of net realisable value of the emeralds for inclusion as inventory at 31 December 2020 and accordingly the carrying value of the emeralds should be nil.

Exploration and evaluation expenditure:

The Board of Directors determines when an area of interest should be abandoned. When a decision is made that an area of interest is not commercially viable, all costs that have been capitalised in respect of that area of interest are written off. The Directors’ decision is made after considering the likely hood of commercially viable reserves.

Share-based payment transactions:

The Group measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using a Black and Scholes model, using the assumptions.

The Group measures the cost of cash-settled share-based payments at fair value at the grant date using the Black and Scholes model taking into account the terms and conditions upon which the instruments were granted.

(h) Comparatives

When required by Accounting Standards, comparative figures have been adjusted to conform to changes in presentation for the current financial year.

42

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(i) Segment Reporting

Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Board of Directors of Magnum Mining and Exploration Limited.

(j) Revenue Recognition

Revenue is measured at the fair value of the consideration received or receivable after taking into account returns, trade allowance and duties and tax paid. Revenue is recognised to the extent that control of the goods or service has passed and it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured.

Interest income from a financial asset is recognised on a time proportion basis using the effective interest method.

(k) Cash and Cash Equivalents

Cash comprises cash at bank and in hand. Cash equivalents are short term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Bank overdrafts are shown within borrowings in current liabilities in the statement of financial position.

For the purposes of the statement of cash flows, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.

(l)

Trade and Other Receivables

Trade receivables are measured on initial recognition at fair value and are subsequently measured at amortised cost using the effective interest rate method, less allowance for expected credit loss. Trade receivables are generally due for settlement within periods ranging from 30 days to 60 days.

Impairment of trade receivables is continually reviewed and those that are considered to be uncollectible are written off by reducing the carrying amount directly. An allowance account is used when there is an expectation that the Group will not be able to collect all amounts due according to the original contractual terms. Factors considered by the Group in making this determination include significant financial difficulties of the debtor, review of financial information and significant delinquency in making contractual payments to the Group. The impairment allowance is set equal to the difference between the carrying amount of the receivable and the present value of expected future cash flows, discounted at the original effective interest rate. Where receivables are short-term, discounting is not applied in determining the allowance. The Group has applied the simplified approach to measuring expected credit loses which uses a lifetime expected credit loss allowance.

The amount of the impairment loss is recognised in the statement of profit or loss and other comprehensive income within other expenses. When a trade receivable for which an impairment allowance had been recognised becomes uncollectible in a subsequent period, it is written off against the allowance account. Subsequent recoveries of amounts previously written off are credited against other expenses in the statement of profit or loss and other comprehensive income.

43

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(m) Foreign Currency Translation

(i) Functional and presentation currency

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (‘the functional currency’). The consolidated financial statements are presented in Australian dollars, which is the Company’s functional and presentation currency.

(ii) Transactions and balances

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of such transactions and from the translation at year end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of profit or loss and other comprehensive income, except when deferred in equity as qualifying cash flow hedges and qualifying net investment hedges.

(iii) Group companies

The results and financial position of all the Group entities (none of which has the currency of a hyperinflationary economy) that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

  • assets and liabilities for each statement of financial position presented are translated at the closing rate at the date of that statement of financial position;

  • income and expenses for each statement of profit or loss and other comprehensive income are translated at average exchange rates (unless this is not a reasonable approximation of the cumulative effect of the rates prevailing on the transaction dates, in which case income and expenses are translated at the dates of the transactions); and

  • all resulting exchange differences are recognised as a separate component of equity.

On consolidation, exchange differences arising from the translation of any net investment in foreign entities, and of borrowings and other currency instruments designated as hedges of such investments, are taken to shareholders’ equity. When a foreign operation is sold or borrowings repaid a proportionate share of such exchange differences is recognised in the statement of profit or loss and other comprehensive income as part of the gain or loss on sale.

(n) Income Tax

The income tax expense or benefit for the period is the tax payable on the current period’s taxable income based on the applicable income tax rate for each jurisdiction adjusted by changes in deferred tax assets and liabilities attributable to temporary differences between the tax bases of assets and liabilities and their carrying amounts in the financial statements, and to unused tax losses.

Deferred tax assets and liabilities are recognised for temporary differences at the tax rates expected to apply when the assets are recovered or liabilities are settled, based on those tax rates which are enacted or substantively enacted for each jurisdiction. The relevant tax rates are applied to the cumulative amounts of deductible and taxable temporary differences to measure the deferred tax asset or liability.

An exception is made for certain temporary differences arising from the initial recognition of an asset or a liability. No deferred tax asset or liability is recognised in relation to these temporary differences if they arose in a transaction, other than a business combination, that at the time of the transaction did not affect either accounting profit or taxable profit or loss.

44

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(n) Income Tax (continued)

Deferred tax assets are recognised for deductible temporary differences and unused tax losses only if it is probable that future taxable amounts will be available to utilise those temporary differences and losses.

Deferred tax liabilities and assets are not recognised for temporary differences between the carrying amount and tax bases of investments in controlled entities where the parent entity is able to control the timing of the reversal of the temporary differences and it is probable that the differences will not reverse in the foreseeable future.

Current and deferred tax balances attributable to amounts recognised directly in equity are also recognised directly in equity.

As the Company has no wholly-owned Australian controlled entities it has not implemented the tax consolidation legislation.

(o) Other Taxes

Revenues, expenses and assets are recognised net of the amount of GST/VAT except:

  • when the GST/VAT incurred on a purchase of goods and services is not recoverable from the taxation authority, in which case the GST/VAT is recognised as part of the cost of acquisition of the asset or as part of the expense item as applicable; and

  • receivables and payables, which are stated with the amount of GST/VAT included.

The net amount of GST/VAT recoverable from, or payable to, the taxation authority is included as part of receivables or payables in the statement of financial position.

Cash flows are included in the statement of cash flows on a gross basis and the GST/VAT component of cash flows arising from investing and financing activities, which is recoverable from, or payable to, the taxation authority, are classified as operating cash flows.

Commitments and contingencies are disclosed net of the amount of GST/VAT recoverable from, or payable to, the taxation authority.

(p) Property, Plant and Equipment

Plant and equipment is stated at cost less accumulated depreciation and any accumulated impairment losses. Such cost includes the cost of replacing parts that are eligible for capitalisation when the cost of replacing the parts is incurred. Similarly, when each major inspection is performed, its cost is recognised in the carrying amount of the plant and equipment as a replacement only if it is eligible for capitalisation.

Depreciation is calculated on a straight-line and diminishing value basis over the estimated useful life of the assets as follows:

Plant and equipment; furniture, fixtures and fittings – over 3 to 15 years

The assets' residual values, useful lives and amortisation methods are reviewed, and adjusted if appropriate, at each financial year end.

45

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(p) Property, Plant and Equipment (continued)

(i) Impairment

The carrying values of plant and equipment are reviewed for impairment at each reporting date, with recoverable amount being estimated when events or changes in circumstances indicate that the carrying value may be impaired. The recoverable amount of plant and equipment is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset.

For an asset that does not generate largely independent cash inflows, recoverable amount is determined for the cash-generating unit to which the asset belongs, unless the asset's value in use can be estimated to be close to its fair value. An impairment exists when the carrying value of an asset or cash-generating units exceeds its estimated recoverable amount. The asset or cash-generating unit is then written down to its recoverable amount.

For plant and equipment, impairment losses are recognised in the statement of profit or loss and other comprehensive income in the other expenses line item. However, because land and buildings are measured at fair value, impairment losses on land and buildings are treated as a revaluation decrement, to the extent of any previous revaluation increments.

(ii) De-recognition and disposal

An item of property, plant and equipment is derecognised upon disposal or when no further future economic benefits are expected from its use or disposal. Any gain or loss arising on derecognition of the asset (calculated as the difference between the net disposal proceeds and the carrying amount of the asset) is included in profit or loss in the year the asset is derecognised.

(q) Financial Instruments

Recognition and initial measurement

Financial instruments, incorporating financial assets and financial liabilities, are recognised when the Group becomes a party to the contractual provisions of the instrument.

Financial instruments are initially measured at fair value plus transactions costs where the instrument is not classified as at fair value through profit or loss. Transaction costs related to instruments classified as fair value through profit or loss are expensed to profit or loss immediately. Financial instruments are classified and measured as set out below.

Classification and subsequent measurement

(i) Loans and receivables

Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in an active market and are subsequently measured at amortised cost using the effective interest rate method.

(ii) Equity investments

Investments in equity instruments that are not held for trading are eligible for an irrevocable election at inception to be measured at fair value through other comprehensive income. Under Equity FVOCI, subsequent movements in fair value are recognised in other comprehensive income and are never reclassified to profit or loss.

The fair value of equity investments are determined by reference to active market transactions or using a valuation technique where no active market exists.

46

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(q) Financial Instruments (continued)

(iii) Financial liabilities

Non-derivative financial liabilities initially measured at fair value and are subsequently measured at amortised cost using the effective interest rate method.

Derecognition

Financial assets are derecognised where the contractual rights to receipts of cash flows expired or the asset is transferred to another party whereby the Group no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expired. The difference between the carrying value of the financial liability extinguished or transferred to another party and the fair value of consideration paid, including the transfer of non-cash assets or liabilities assumed is recognised in profit or loss.

(r) Impairment of Assets

The Group assesses at each reporting date whether there is an indication that an asset may be impaired. If any such indication exists, or when annual impairment testing for an asset is required, the Group makes an estimate of the asset’s recoverable amount. An asset’s recoverable amount is the higher of its fair value less costs to sell and its value in use and is determined for an individual asset, unless the asset does not generate cash inflows that are largely independent of those from other assets or groups of assets and the asset's value in use cannot be estimated to be close to its fair value. In such cases, the asset is tested for impairment as part of the cashgenerating unit to which it belongs. When the carrying amount of an asset or cash-generating unit exceeds its recoverable amount, the asset or cash-generating unit is considered impaired and is written down to its recoverable amount.

In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Impairment losses relating to continuing operations are recognised in those expense categories consistent with the function of the impaired asset unless the asset is carried at revalued amount (in which case the impairment loss is treated as a revaluation decrease).

An assessment is also made at each reporting date as to whether there is any indication that previously recognised impairment losses may no longer exist or may have decreased. If such indication exists, the recoverable amount is estimated. A previously recognised impairment loss is reversed only if there has been a change in the estimates used to determine the asset’s recoverable amount since the last impairment loss was recognised. If that is the case, the carrying amount of the asset is increased to its recoverable amount. That increased amount cannot exceed the carrying amount that would have been determined, net of depreciation, had no impairment loss been recognised for the asset in prior years. Such reversal is recognised in profit or loss unless the asset is carried at revalued amount, in which case the reversal is treated as a revaluation increase. After such a reversal, the depreciation charge is adjusted in future periods to allocate the asset’s revised carrying amount, less any residual value, on a systematic basis over its remaining useful life.

47

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(s) Trade and Other Payables

Trade payables and other payables are carried at amortised costs and represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services.

(t) Provisions

Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.

When the Group expects some or all of a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain. The expense relating to any provision is presented in the statement of profit or loss and other comprehensive income net of any reimbursement.

If the effect of the time value of money is material, provisions are discounted using a current pretax rate that reflects the risks specific to the liability.

When discounting is used, the increase in the provision due to the passage of time is recognised as an interest expense.

(u) Employee Benefits

Liabilities for wages and salaries, including non-monetary benefits, annual leave and accumulating sick leave expected to be settled within 12 months of the reporting date are recognised in other payables in respect of employees’ services up to the reporting date. They are measured at the amounts expected to be paid when the liabilities are settled. Liabilities for nonaccumulating sick leave are recognised when the leave is taken and are measured at the rates paid or payable.

(v) Share-Based Payment Transactions

Equity settled transactions:

The Group provides benefits to employees and consultants (including senior executives) of the Group in the form of share-based payments, whereby employees render services in exchange for shares or rights over shares (equity-settled transactions).

The cost of these equity-settled transactions with employees and consultants is measured by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using the Black and Scholes model. In valuing equity-settled transactions, no account is taken of any performance conditions, other than conditions linked to the price of the shares of the Company (market conditions) if applicable.

The cost of equity-settled transactions is recognised, together with a corresponding increase in equity, over the period in which the performance and/or service conditions are fulfilled, ending on the date on which the relevant employees become fully entitled to the award (the vesting period).

48

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(v) Share-Based Payment Transactions (continued)

The cumulative expense recognised for equity-settled transactions at each reporting date until vesting date reflects (i) the extent to which the vesting period has expired and (ii) the Group’s best estimate of the number of equity instruments that will ultimately vest.

No adjustment is made for the likelihood of market performance conditions being met as the effect of these conditions is included in the determination of fair value at grant date. The statement of profit or loss and other comprehensive income charge or credit for a period represents the movement in cumulative expense recognised as at the beginning and end of that period. No expense is recognised for awards that do not ultimately vest, except for awards where vesting is only conditional upon a market condition.

If the terms of an equity-settled award are modified, as a minimum an expense is recognised as if the terms had not been modified. In addition, an expense is recognised for any modification that increases the total fair value of the share-based payment arrangement, or is otherwise beneficial to the employee, as measured at the date of modification.

If an equity-settled award is cancelled, it is treated as if it had vested on the date of cancellation, and any expense not yet recognised for the award is recognised immediately. However, if a new award is substituted for the cancelled award and designated as a replacement award on the date that it is granted, the cancelled and new award are treated as if they were a modification of the original award, as described in the previous paragraph. The dilutive effect of outstanding shares and options issued is reflected as additional share dilution in the computation of earnings per share.

(w) Issued Capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares or options are shown in equity as a deduction, net of tax, from the proceeds.

(x) Earnings/(Loss) per Share

Basic earnings/(loss) per share are calculated as net result attributable to members of the parent, adjusted to exclude any costs of servicing equity (other than dividends) and preference share dividends, divided by the weighted average number of ordinary shares, adjusted for any bonus element.

(y) Exploration and Evaluation

Exploration and evaluation expenditure incurred may be accumulated in respect of each identifiable area of interest. Exploration and evaluation costs, excluding the cost of acquiring areas of interest, are expensed as incurred. Acquisition costs are carried forward only if they relate to an area of interest for which rights of tenure are current and in respect of which:

  • (i) such costs are expected to be recouped through successful development and exploitation or from sale of the area; or

  • (ii) exploration and evaluation activities in the area have not, at balance date, reached a stage which permits a reasonable assessment of the existence or otherwise of economically recoverable reserves, and active operations in, or relating to, the area are continuing.

49

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 1: Statement of Significant Accounting Policies (continued)

(y) Exploration and Evaluation (continued)

Accumulated acquisition costs in respect of areas of interest which are abandoned are written off in full against profit or loss in the year in which the decision to abandon the area is made, a regular review is undertaken of each area of interest to determine the appropriateness of continuing to carry forward acquisition costs in relation to that area of interest.

Notwithstanding the fact that a decision not to abandon an area of interest has been made, based on the above, the exploration and evaluation in relation to an area may still be written off if considered to be appropriate to do so.

Once the technical feasibility and commercially viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area of interest are first tested for impairment and then reclassified from exploration and evaluation expenditure to mining property and development assets within plant and equipment.

(z) Going Concern

The Group has a cash balance at 31 December 2020 of $205,502 and cash outflows from operating and investing activities of $584,606. The Group has undertaken a number of initiatives to reduce the cost of operations and seek further funding. The Directors are of the opinion that the Group is a going concern due to the following:

  • (i) Subsequent to year end, the Company completed two share placements to raise $2,750,000 (before costs).

  • (ii) Subsequent to year end, the Company sold 3,125,000 Dampier Gold shares for $160,871.

  • (iii) The Company has unsecured loan agreements for a total of $500,000 with entities associated with Mr Howard Dawson, Mr Grant Button and an external third party that have an extended maturity date of 30 July 2021. None of the loan facilities have been drawn down as at 31 December 2020. Please refer to “Unsecured Loans” in the review of operations and activities section for further details.

(iv) The Company will seek to raise additional working capital from capital raising. Whilst the Directors are confident that the above initiatives will generate sufficient funds to enable the Group to continue as a going concern for at least the period of 12 months from the date of signing this financial report, should that be unsuccessful, there exists a material uncertainty that may cast significant doubt on the ability of the Group to continue as a going concern and, therefore, whether it will be able to realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.

50

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 2: Financial reporting by segments

For management purposes the chief operating decision maker, being the Board of Directors of Magnum Mining and Exploration Limited, reports its results per geographical segment.

The following table presents the financial information regarding these segments provided to the Board of Directors for the years ended 31 December 2020 and 31 December 2019.

31 December 2020
Segment revenue and other income
Interest
Australia
South Africa
United
States
Consolidated
$
$
$
$
2,139
-
-
2,139
9
5,698
-
5,707
Segment profit/(loss)
Segment assets
Segment liabilities
Included within segment results:
Depreciation
Capital purchases
31 December 2019
Segment revenue and other income
Interest
(382,816)
(361,479)
(68,229)
(812,524)
311,253
2,309,993
25,000
2,646,246
323,190
18,995
21,607
363,792
589
26,778
-
27,367
-
2,417
-
2,417
125,717
-
-
125,717
344
-
-
344
Segment profit/(loss)
Segment assets
Segment liabilities
Included within segment results:
Depreciation
Capital purchases
(392,094)
(1,107,911)
-
(1,500,005)
216,881
2,386,896
-
2,603,777
87,859
150,089
-
237,948
988
21,084
-
22,072
-
84,187
-
84,187

51

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

For the Year Ended 31 December 2020
Note 3: Revenue and other income
From continuing operations
Administration overhead recoveries
Interest received
Others
Profit on sale of tenement interest
Note 4: Expenses
Loss before income tax includes the following specific expenses:
Audit services
Bad debts
Consulting fees
Legal and professional services
Staff expenses
Superannuation contributions
Others
Consolidated
2020
$
2019
$
1,989
92
5,707
344
150
-
-
125,625
7,846
126,061
44,451
44,611
13,172
11,083
115,000
33,000
62,520
88,074
7,667
144,995
728
11,321
156,865
173,545
400,403
506,629

Note 5: Income tax benefit

(a) Numerical reconciliation of income tax benefit to prima facie tax payable

Profit/ (Loss) before income tax expense

Profit/ (Loss) before income tax expense
Tax at the Australian rate of 30% (2019: 27.5%)
Tax effect of amounts which are (not deductible)/taxable within this
assessment year in calculating taxable income
Deferred tax asset not brought to account
Income tax benefit
(812,524)
(1,500,005)
243,757
412,501
(103,355)
(258,880)
(140,402)
(153,621)
-
-

52

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

For the Year Ended 31 December 2020
Note 5: Income tax benefit (continued)
(b)
Tax losses
Unused tax losses for which no deferred tax asset has been
recognised
Potential tax benefit at 30% (2019: 27.5%)
Consolidated
2020
$
2019
$
7,995,770
7,527,764
2,398,731
2,070,135

The benefit of these tax losses will only be realised if the Group derives further assessable income of a nature and of an amount sufficient to enable the benefit from the deductions to be realised; the Group continues to comply with the conditions for deductibility imposed by the law; the Group passed the continuity of ownership test; and no changes in tax legislation adversely affects the Group’s ability in realising the benefit from the deductions.

(c) Deferred tax liabilities

Exploration
Potential deferred tax liability at 30% (2019: 27.5%)
2,060,834
2,060,834
618,250
566,729

Deferred tax liabilities have been recognised in respect of these items. The entity has sufficient carry forward losses to be able to offset any deferred tax liability arising.

Note 6: Cash and cash equivalents
Cash at bank and on hand
Petty cash
148,634
101,745
56,868
45,318
205,502
147,063

(a) Cash at bank and on hand

Cash at bank balances are subject to interest at variable rates and the average rate for the year was 0.05% (2019: 0.10%).

(b) Deposits at call

As at reporting date, the Company does not hold any funds on deposit at call.

53

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 7: Trade and other receivables
Trade debtors
Deposit paid
Rehabilitation guarantee
Expected credit loss
GST/VAT receivable
Prepayments
Note 8: Other financial assets
Shares in Dampier Gold – Current
Shares in Dampier Gold – Non-current
Consolidated
2020
$
2019
$
725
-
26,548
1,775
13,172
13,172
(13,172)
-
14,618
95,567
22,955
36,719
64,846
147,233
162,500
-
-
50,000
162,500
50,000

On 7 January 2019 in accordance with the terms and conditions of a binding term sheet, Magnum sold its beneficial interest in the Menzies Project, which consists of exploration license E29/1052 to Dampier Gold Ltd. The consideration paid by Dampier Gold Ltd was an issue of 3,125,000 shares in Dampier Gold Ltd and a cash payment of $10,000. The shares will be held in voluntary escrow for a period of 24 months.

The shares in Dampier Gold Ltd are listed and therefore represent a level 1 financial instrument.

The Company made an irrevocable election to carry the investment at fair value through other comprehensive income.

Note 9: Inventories

Emeralds are traditionally sold in parcels to buyers and these parcels contain a mixture of sizes and grades of emeralds. This is the way to maximize the value achieved per carat.

In completion of the Trial Mining Phase One and the Trial Mining Phase Two the Group has recovered a parcel of emeralds of a sufficient size to allow for a commercial assessment of pricing. Given the nature of trial mining it is expected that the net realisable value of the parcel will be lower than cost.

The Group is still waiting to receive its export license, and with the continued border restriction due to the Coronavirus (COVID-19) outbreak, it has slowed the process of identifying potential buyers to allow for a commercial assessment of pricing for the emeralds.

The Directors believe that prior to getting a commercial assessment of pricing for the emeralds, it would be irresponsible and imprudent for them to provide an estimate of net realisable value of the emeralds for inclusion as inventory at 31 December 2020 and accordingly the carrying value of the emeralds should be nil (2019: nil).

54

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 10: Plant and equipment

Note 10: Plant and equipment
Consolidated Plant and
equipment
Furniture,
fixtures and
fittings
Plant and
equipment
work in
progress
Total
$ $ $ $
At 1 January 2019
Cost
Accumulated depreciation
Net book amount
Year ended 31 December 2019
Opening net book amount
Acquisition of assets
Reallocation of plant and equipment
work in progress
Depreciation charge
Exchange difference on translation of
foreign operations
Closing net book amount
35,139
2,645
95,733
133,517
(27,216)
(978)
-
(28,194)
7,923
1,667
95,733
105,323
7,923
1,667
95,733
105,323
84,187
-
-
84,187
95,733
-
(95,733)
-
(21,905)
(167)
-
(22,072)
(5,693)
-
-
(5,693)
160,245
1,500
-
161,745
At 31 December 2019
Cost
Accumulated depreciation
Net book amount
204,749
2,500
-
207,249
(44,504)
(1,000)
-
(45,504)
160,245
1,500
-
161,745
At 1 January 2020
Cost
Accumulated depreciation
Net book amount
Year ended 31 December 2020
Opening net book amount
Acquisition of assets
Depreciation charge
Loss on disposal of assets
Exchange difference on translation of
foreign operations
Closing net book amount
204,749
2,500
-
207,249
(44,504)
(1,000)
-
(45,504)
160,245
1,500
-
161,745
160,245
1,500
-
161,745
1,217
1,200
-
2,417
(27,141)
(226)
-
(27,367)
(791)
-
-
(791)
(20,342)
-
-
(20,342)
113,188
2,474
-
115,662
At 31 December 2020
Cost
Accumulated depreciation
Net book amount
181,903
3,700
-
185,603
(68,715)
(1,226)
-
(69,941)
113,188
2,474
-
115,662

55

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 11: Interest in subsidiaries

Name
Country of
Incorporation
GEM Venus Holdings (Pty) Ltd
South Africa
Venus Emeralds (Pty) Ltd (i)
South Africa
Adit Mining Consultants & Trading (Pty)
Ltd (i)
South Africa
Percentage of equity interest held by
consolidated entity
31 December
2020
31 December
2019
100%
100%
74%
74%
74%
74%

(i) Interest held by GEM Venus Holdings (Pty) Ltd.

Summarised financial information in respect of each of the Group’s subsidiaries that has material noncontrolling interests is set out below. The summarised financial information below represents amounts before intragroup eliminations.

Venus Emeralds (Pty) Ltd (Venus) and Adit
Mining Consultants & Trading (Pty) Ltd (Adit)
Current Assets
Non-Current Assets
Current Liabilities
Non-Current Liabilities
Equity attributable to owners of the Company
Non-controlling interests
Revenue
Expenses
Loss for the year
Loss attributable to owners of the company
Loss attributable to the non-controlling interests
Loss for the year
Other comprehensive income/ (loss) attributable
to owners of the Company
Other comprehensive income/ (loss) attributable
to the non-controlling interests
Other comprehensive income/ (loss) for the year
2020
VENUS
ADIT
$ $ Year Ended 31
December 2020
Year Ended 31
December 2020
2019
VENUS
ADIT
$ $ Year Ended 31
December 2019
Year Ended 31
December 2019
62,304
36,373
2,332,139
**134,933 **
49,509
80,577
2,265,030
190,640
(3,683)
(15,312)
(3,423,609)
(2,425,063)
(29,854)
(120,235)
(3,430,116)
(2,369,668)
(764,308)
(1,679,111)
(268,541)
(589,958)
(847,619)
(1,641,828)
(297,812)
(576,858)
-
5,698
(34,133)
(332,667)

-
-
(76,778)
(1,013,929)
(34,133)
(326,969)
(76,778)
(1,013,929)
(25,259)
(241,957)
(8,874)
(85,012)
(56,816)
(750,307)
(19,962)
(263,622)
(34,133)
(326,969)
(76,778)
(1,013,929)
34
325
-
-
(1,489)
(19,668)

-
-
34
325
(1,489)
(19,668)

56

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 11: Interest in subsidiaries (continued)

Venus Emeralds (Pty) Ltd (Venus) and Adit
Mining Consultants & Trading (Pty) Ltd
(Adit)
Total comprehensive loss attributable to
owners of the Company
Total comprehensive loss attributable to the
non-controlling interests
Total comprehensive loss for the year
Dividends paid to non-controlling interests
2020
VENUS
ADIT
$ $ Year Ended 31
December
2020
Year Ended 31
December 2020
2019
VENUS
ADIT
$ $ Year Ended 31
December 2019
Year Ended 31
December 2019
(25,233)
(241,717)
(8,866)
(84,927)
(57,918)
(764,862)
(20,349)
(268,735)
(34,099)
(326,644)
(78,267)
(1,033,597)
-
-

-
-

Note 12: Exploration and evaluation expenditure

Costs carried forward in respect of areas of interest in the exploration and evaluation phase:

Exploration and evaluation phase at cost
Balance at beginning of the year
Expenditure incurred
Balance at end of the year
Consolidated
2020
$
2019
$
2,060,834
2,060,834
-
-
2,060,834
2,060,834

The recoupment of costs carried forward in relation to areas of interest in the exploration and evaluation phase is dependent on the successful development and commercial exploitation or sale of the respective areas.

Rehabilitation guarantee

Project Gravelotte (South Africa) 36,902
36,902
36,902
36,902

The rehabilitation guarantee reflects money held on trust by the Department of Mineral Resources, South Africa for future rehabilitation of exploration areas.

57

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 13: Exploration and evaluation expenditure expensed as incurred

Life to date
project
expenditure
expensed
Project
expenditure
(recouped)/
expensed in
the period
Life to date
project
expenditure
expensed
Project
expenditure
expensed in the
period
31 December 2020
31 December 2019
$
$
$ $ Project Gravelotte
3,427,042
316,151
3,110,891
1,039,457
Project Buena Vista
68,228
68,228
-
-
Project Cloncurry East
367,520
-
367,520
-
Project Tanami West
177,382
-
177,382
36,926
Other Exploration Expenses
23,212
-
23,212
(1,632)
4,063,384
384,379
3,679,005
1,074,751
Note 14: Trade and other payables
Consolidated
2020
$
2019
$ Trade payables
11,268
41,039
Other creditors and accruals
189,338
196,909
200,606
237,948
Note 15: Borrowings
G M Button (i)
153,186
-
Tabland Pty Ltd (ii)
10,000
-
Balance at end of the year
163,186
-
Life to date
project
expenditure
expensed
Project
expenditure
(recouped)/
expensed in
the period
Life to date
project
expenditure
expensed
Project
expenditure
expensed in the
period
31 December 2020
31 December 2019
$
$
$ $ 3,427,042
316,151
3,110,891
1,039,457
68,228
68,228
-
-
367,520
-
367,520
-
177,382
-
177,382
36,926
23,212
-
23,212
(1,632)
Life to date
project
expenditure
expensed
Project
expenditure
(recouped)/
expensed in
the period
Life to date
project
expenditure
expensed
Project
expenditure
expensed in the
period
31 December 2020
31 December 2019
$
$
$ $ 3,427,042
316,151
3,110,891
1,039,457
68,228
68,228
-
-
367,520
-
367,520
-
177,382
-
177,382
36,926
23,212
-
23,212
(1,632)
4,063,384
384,379
3,679,005
1,074,751
Consolidated
2020
$
2019
$ 11,268
41,039
189,338
196,909
200,606
237,948
153,186
-
10,000
-
163,186
-

(i) Mr G M Button is an Executive Director. During the year, Mr Button advanced the sum of $153,186 with accrued interest to 31 December 2020 of $7,717. The advance is an unsecured loan with interest payable calculated at a rate of 10% per annum. The principal and interest was repaid in full on end of January 2021.

(ii) Mr H Dawson, a Non-Executive Chairman, is a director of Tabland Pty Ltd. During the year, Tabland Pty Ltd advanced the sum of $10,000 with accrued interest to 31 December 2020 of $504. The advance is an unsecured loan with interest payable calculated at a rate of 10% per annum. The principal and interest was repaid in full on end of January 2021.

58

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 16: Issued capital

Share capital

Share capital
Consolidated Consolidated
(a) Share Capital 2020
Shares
2019
Shares
2020
$
2019
$
Ordinary shares
Ordinary shares fully paid (a) 324,765,480 304,598,818 24,813,146 24,177,078
At reporting date 324,765,480 304,598,818 24,813,146 24,177,078

Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares held.

On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.

At 31 December 2020 there were 324,765,480 ordinary shares fully paid on issue.

(a) Ordinary shares issued

(a)
Ordinary shares issued
Consolidated Consolidated
2020 2020 2019 2019
Movements in ordinary share capital Number $ Number $
Balance at beginning of the year 304,598,818 24,177,078
279,578,818
22,937,628
Issue of placement shares 16,666,662 500,000
25,000,000

1,250,000
Issue of shares as consideration of debt
settlement 3,500,000 147,000
20,000

1,200
Less: Share issue costs - (10,932)
-
(11,750)
Balance at end of the year 324,765,480 24,813,146
304,598,818
24,177,078
2020 2019
Note 17: Options No. of No. of
Options Options
Listed options
At the end of the reporting period the following options were
on issue:
- 30 September 2019 options exercisable at $0.05 per share
expiring 30 September 2022 101,506,273 101,506,273
- 16 July 2020 options exercisable at $0.05 per share expiring
30 September 2022 8,333,330 -
- 16 December 2020 options exercisable at $0.05 per share
expiring 30 September 2022 3 -
109,839,606 101,506,273

59

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

For the Year Ended 31 December 2020
Note 17: Options (continued)
Movements in listed options
Note 18: Reserves and accumulated losses
Accumulated losses
Movements in accumulated losses were as follows:
Balance at beginning of the year
Net loss for the year
Balance at end of the year
Balance at beginning of the year
Options issued during the year
Options exercised during the year
Balance at end of the year
2020
2019
No. of
Options
No. of
Options
Consolidated
Consolidated
2020
2019
$
$ (22,151,345)
(20,934,924)
(718,638)
(1,216,421)
101,506,273
-
8,333,333
101,526,273
-
(20,000)
109,839,606
101,506,273
(22,869,983)
(22,151,345)

(a) Movements in reserves were as follows:

Consolidated
At 1 January 2020
Less: Option issue costs
Changes in fair value of equity
investments designated at FVOCI
Foreign currency translation
At 31 December 2020
At 1 January 2019
Options issued during the year
Less: Options exercised during
the year
Less: Option issue costs
Changes in fair value of equity
investments designated at FVOCI
Foreign currency translation
At 31 December 2019
Option
issue
reserve
Share-
based
payment
reserve
Investment
revaluation
reserve
Foreign
currency
translation
reserve
Total
$
$
$
$
$
947,270
157,333
(65,625)
(402,123)
636,855
(88)
-
-
-
(88)
-
-
112,500
-
112,500
-
-
-
(19,331)
(19,331)
947,182
157,333
46,875
(421,454)
729,936
-
157,333
-
(415,662)
(258,329)
1,015,263
-
-
-
1,015,263
(200)
-
-
-
(200)
(67,793)
-
-
-
(67,793)
-
-
(65,625)
-
(65,625)
-
-
-
13,539
13,539
947,270
157,333
(65,625)
(402,123)
636,855

60

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 18: Reserves and accumulated losses (continued)

Reserves (continued)

(b) Nature and purpose of reserves

(i) Option issue reserve

The option issue reserve is used to accumulate the net proceeds received from the issue of options.

(ii) Share-based payment reserve

The share-based payment reserve is used to recognise:

  • the fair value of options issued to employees but not exercised; and

  • the fair value of shares issued to employees or consultants.

(iii) Investment revaluation reserve The investment revaluation reserve is used to record increases and decreases in the fair value of equity instruments.

(iv) Foreign currency translation reserve

Exchange differences arising on translation of the foreign controlled entities are taken to the foreign currency translation reserve. The reserve is recognised in the statement of profit or loss and other comprehensive income when the net investment is disposed of. The reserve also includes the Group’s share of the post-acquisition movements in the associated Company’s foreign currency translation reserve.

Note 19: Parent Entity Disclosures

Financial performance
Loss for the year
Total comprehensive loss
Assets
Current assets
Non-current assets
Total assets
Liabilities
Current liabilities
Total liabilities
Equity
Issued capital
Accumulated losses
Reserves
Total equity
2020
$
2019
$
334,171
164,210
2,293,080
2,289,478
2,627,251
2,453,688
344,797
87,859
344,797
87,859
24,813,146
24,177,078
(23,635,207)
(22,915,852)
1,104,515
1,104,603
2,282,454
2,365,829
(719,355)
(1,552,091)
(719,355)
(1,552,091)

61

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 20: Key management personnel disclosures

(a) Directors

The following persons were directors of the Company during the financial year:

(i) Chairman – Non-Executive

H Dawson

(ii) Executive director

G M Button

(iii) Non-Executive director

F Cannavo

No other key management personnel were identified during the period.

(b) Key management personnel compensation

(b)
Key management personnel compensation
Short-term employee benefits
Share based payments
Total compensation
Consolidated
2020
$
2019
$ 115,000
71,667
-
-
115,000
71,667

The Company has taken advantage of the relief provided by the Corporations Regulations 2M.6.04 and has transferred the detailed remuneration disclosures to the directors’ report. The relevant information can be found in sections A-E of the remuneration report.

(c) Other transactions of key management personnel

Income
from
Related
Parties
Expenditure
to Related
Parties
Amounts
Owed by
Related
Parties at
year end
Amounts
Owed to
Related
Parties at
year end
HG & L Dawson Discretionary
Trust (i)
2020 - 50,000 - 40,000
Tabland Pty Ltd(ii) 2020 - - - 10,504
Wilberforce Pty Ltd(iii) 2020 - 50,000 - 40,000
Wilberforce Trust(iv) 2020 - - - -
Mr G Button(v) 2020 - - - 160,903
Golden Venture LLC(vi) 2020 - 15,000 - 15,000

62

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 20: Key management personnel disclosures (continued)

(c) Other transactions of key management personnel (continued)

Income
from
Related
Parties
Expenditure
to Related
Parties
Amounts
Owed by
Related
Parties at
year end
Amounts
Owed to
Related
Parties at
year end
HG & L Dawson Discretionary
Trust (i)
2019 - 18,333 - -
Tabland PtyLtd(ii) 2019 - - - -
Wilberforce PtyLtd(iii) 2019 - 36,667 - -
Wilberforce Trust(iv) 2019 - - - -
Mr G Button(v) 2019 - - - -
Golden Venture LLC(vi) 2019 - 16,667 - -

(i) Mr H Dawson, a Non-Executive Chairman, is the trustee of HG & L Dawson Discretionary Trust. During the year, HG & L Dawson Discretionary Trust received the above fees for consultancy services.

(ii) Mr H Dawson, a Non-Executive Chairman, is a director of Tabland Pty Ltd. During the year, Tabland Pty Ltd entered into a loan agreement to provide the Company a loan facility of $50,000. As at 31 December 2020, the loan facility remain in place and the loan balance is nil.

During the year, Tabland Pty Ltd also advanced the sum of $10,000 with accrued interest to 31 December 2020 of $504. The advance is an unsecured loan with interest payable calculated at a rate of 10% per annum. The principal and interest was repaid in full end of January 2021.

(iii) Mr G Button, an Executive director, is a director of Wilberforce Pty Ltd. During the year, Wilberforce Pty Ltd received the above fees for consultancy services.

(iv) Mr G Button, an Executive director, is the trustee of Wilberforce Trust. During the year, Wilberforce Trust entered into a loan agreement to provide the Company a loan facility of $150,000. As at 31 December 2020, the loan facility remain in place and the loan balance is nil.

(v) Mr G Button, as Executive director has advanced the sum of $153,186 with accrued interest to 31 December 2020 of $7,717. The advance is an unsecured loan with interest payable calculated at a rate of 10% per annum. The principal and interest was repaid in full end of January 2021.

(vi) Mr F Cannavo, a Non-Executive director, is the director of Golden Venture LLC. During the year, Golden Venture LLC received the above fees for consultancy services.

63

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 21: Remuneration of auditors

(a)
Audit services
Audit and review services
Auditors of parent entity (HLB Mann Judd)
Audit and review of financial reports under the_Corporations Act_ 2001
Non-HLB Mann Judd audit firms for the audit or review of financial reports of
any entity in the Group
Total remuneration for audit services
Consolidated
2020
$
2019
$ 42,681
38,343
1,770
6,268
44,451
44,611

During the year ended 31 December 2020, the auditors did not provide any non-audit services.

It is the Group’s policy to employ HLB Mann Judd on assignments additional to their statutory audit duties where HLB Mann Judd’s expertise and experience with the Group are important. It is Group policy to seek competitive tenders for all major consulting projects.

Note 22: Contingencies

(a) Contingent liabilities

As at the reporting date the Group had no contingent liabilities.

(b) Contingent assets

As at reporting date the Group had no contingent assets.

Note 23: Related party transactions

(a) Parent entity

The ultimate parent entity within the Group is Magnum Mining and Exploration Limited.

(b) Subsidiaries

Interests in subsidiaries are set out in Note 11.

(c) Joint arrangements

As at 31 December 2020, the Group did not have an interest in a joint venture or joint operation that met the definition of a joint arrangement under AASB 11.

  • (d) Key management personnel

Disclosures relating to key management personnel are set out in Note 20.

64

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 24: Events occurring after the reporting date

There has not been any matter or circumstance that has arisen after balance date that has significantly affected, or may significantly affect, the operations and activities of the Group, the results of those operations, or the state of affairs of the Group in future financial periods, other than those detailed below:

The impact of the Coronavirus (COVID-19) outbreak is ongoing and has caused uncertainty to Magnum’s operations and activities. Strict travel restriction, social distancing measure and some countries are still in locked down, all these have slowed the process of identifying potential buyers to allow for a commercial assessment of pricing for the emeralds through a sale process, which will allow for the financial modelling of potential future commercial mining operations.

As the scale and duration of this outbreak remains uncertain, it could significantly impact Magnum’s operation and activities and financial condition.

On 15 January 2021, the Company completed the second tranche of the share placement and issued 25,000,002 shares at an issue price of $0.03 to raise $750,000 (before costs). This shares placement was subject to shareholders approval which was received on 12 January 2021.

On 18 January 2021, the Company granted 29,000,000 unlisted options to each of Mr Howard Dawson and/or his nominees (6,500,000 unlisted options), Mr Grant Button and/or his nominees (6,500,000 unlisted options) and Mr Simon Baldwin and/or his nominees (16,000,000 unlisted options).

The unlisted options were granted with a range of strike prices with an expiry date of 31 December 2023. The numbers of unlisted options granted for each strike price is set out below:

Mr H Dawson and Mr G M Button

Options exercise price $0.03 $0.03 $0.10 $0.10 $0.20 $0.40
Number of Options 10,000,000
1,000,000

1,000,000
1,000,000
Mr S Baldwin
Options exercise price $0.03 $0.05 $0.10 $0.20 $0.40
Number of Options 2,000,000 2,000,000 2,000,000 5,000,000 5,000,000

On 22 January 2021, the Company announced the completion of its due diligence of Buena Vista iron ore project and made a decision to proceed with the acquisition. Please refer to “Buena Vista Project, United States” in the review of operations and activities section for further details.

On 3 March 2021, the Company completed a share placement and issued 50,000,000 shares at an issue price of $0.04 together with 1:2 free attaching listed option with an exercise price of $0.05 and an expiry date of 30 September 2022 to raise $2 million (before costs). This issue was subject to shareholders approval which was received on 3 March 2021.

The funds received from the placement will be used to update the Buena Vista feasibility study and advance funding options for the project development, continue ongoing pre-development activities at Gravelotte and provide general working capital.

On 10 March 2021, the Company announced the appointment of Mr Hugh Callaghan and Mr Donald Carroll to the Company’s Board with effect from 10 March 2021.

Mr Callaghan is currently based in Mexico but is re-locating to Nevada to provide high level assistance to Magnum’s existing US based team of project consultants.

65

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 24: Events occurring after the reporting date (continued)

Mr Carroll is based in Melbourne, Australia.

The Company also announced Mr F Cannovo resigned as a Non-Executive Director of the Company and Mr G Button resigned as Chief Executive Officer of the Company with effect from 10 March 2021.

Mr Button will continue to act as Company Secretary for a transitional period of 2 to 3 months and will remain with the Company as a key consultant to advance the potential development of Gravelotte Project.

The Chief Executive Officer role was assumed by the Chairman for an interim period whilst the new Board determines the executive team for Magnum moving forward.

On 16 March 2021, the Company announced that it has issued 510,000 Ordinary Shares on the exercised of 500,000 Unlisted Options (exercisable at $0.03 on or before 31 December 2023) and 10,000 Listed Options (exercisable at $0.05 on or before 30 September 2022).

Note 25: Reconciliation of loss after income tax to net cash outflow from operating activities

Loss for the year
Depreciation
Profit on sale of tenement
Provision for annual leave
Fair value movement of derivative liability
Foreign exchange loss
Change in operating assets and liabilities:
(Increase)/decrease in trade receivables
Increase /(decrease) in trade payables
Net cash outflow from operating activities
Consolidated
2020
$
2019
$
(812,524)
(1,500,005)
27,367
22,072
-
(125,625)
-
(8,622)
-
(486,655)
(82)
7,297
97,818
2,445
130,232
454,779
(557,189)
(1,634,314)

Note 26: Changes in liabilities arising from financing activities

Balance at 1 January 2020
Proceeds from short-term borrowings
Balance at 31 December 2020
Balance at 1 January 2019
Conversion to shares
Amortisation
Balance at 31 December 2019
Convertible
notes
Other loans and
borrowings
Total
$
$
$
-
-
-
-
163,186
163,186
-
163,186
163,186
848,529
-
848,529
(1,250,000)
-
(1,250,000)
401,471
-
401,471
-
-
-

66

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 27:
Earnings/(loss) per share
Basic earnings/(loss) per share
Basic earnings/(loss) per share from continuing operations
Weighted average number of ordinary shares used as the denominator
in calculating basic earnings/(loss) per share
Profit/(loss) attributable to ordinary equity holders of the Group used in
calculating basic earnings/(loss) per share
Loss attributable to ordinary equity holders of the Group used in
calculating basic earnings/(loss) per share from continuing operations
Consolidated
2020
Cents
2019
Cents
(0.23)
(0.42)
(0.23)
(0.42)
310,507,286
288,263,805
$
$
(718,638)
(1,216,421)
(718,638)
(1,216,421)

Note 28: Financial Instruments

(a) Capital risk management

The Group manages its capital to ensure that companies within the Group will be able to continue as a going concern while maximising the return to stakeholders through the optimisation of the debt and equity balance.

The Group’s overall strategy remains unchanged from 2019.

The capital structure of the Group consists of cash and cash equivalents and equity attributable to equity holders of the parent comprising issued capital, reserves and retained earnings.

None of the Group’s companies are subject to externally imposed capital requirements.

Operating cash flows are used to maintain and expand operations, as well as to make routine expenditures such as general administrative outgoings.

(b) Categories of financial instruments

(b) Categories of financial instruments
Financial assets
Trade and other receivables
Cash and cash equivalents
Other financial assets
Financial liabilities
Trade and other payables
Borrowings
Consolidated
2020
$
2019
$
64,846
147,233
205,502
147,063
162,500
50,000
432,848
344,296
200,606
237,948
163,186
-
363,792
237,948

67

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 28: Financial Instruments (continued)

(c) Financial risk management objectives

The Group does not speculate in the trading of derivatives. The Group is exposed to market risk (including currency risk, fair value interest rate risk and other price risk), credit risk, liquidity risk and cash flow interest rate risk.

(d) Market risk

The Group’s activities expose it primarily to the financial risks of foreign currency exchange rates. There has been no change at the reporting date to the Group’s exposure to market risks or the manner in which it manages and measures the risk from the previous period.

(i) Foreign exchange risk

Foreign exchange risk arises from future commercial transactions and recognised assets and liabilities denominated in a currency that is not the entity’s functional currency and net investments in foreign operations.

(ii) Price risk

Given the current level of operations, the Group is not materially exposed to price risk.

(iii) Interest rate risk

The Company has exposure to the risks of changes in market interest rates relating to its cash and cash equivalents. The objective of interest rate risk management is to manage and control interest rate risk exposure within acceptable parameters while optimising return.

Cash balances 31 December 2020
31 December 2019
Weighted average
interest rate
%
Balance
$
Weighted average
interest rate
%
Balance
$
0.05%
205,502
0.10%
147,063

(e) Foreign currency risk management

The Group undertakes certain transactions denominated in foreign currencies, hence exposure to exchange rate fluctuations arise. The Group has not formalised a foreign currency risk management policy however, it monitors its foreign currency exposure in light of exchange rate movements.

The carrying amount of the Group’s foreign currency denominated monetary assets and monetary liabilities at the reporting date is as follows:

South African Rand (ZAR)
Great British Pound (GBP)
Liabilities
Assets
2020
$
2019
$ 2020
$
2019
$
(18,995)
(150,089)
249,159
326,062
-
-
953
1,016

(f) Foreign currency sensitivity analysis

The Group has no material exposure to foreign currency fluctuations.

68

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 28: Financial Instruments (continued)

(g) Interest rate risk management

The Company has exposure to the risks of changes in market interest rates relating to its cash and cash equivalents. The objective of interest rate risk management is to manage and control interest rate risk exposure within acceptable parameters while optimising return.

The Group and parent entity’s exposure to interest rates on financial assets and financial liabilities are detailed in the liquidity risk management section of this note.

(h) Credit risk

Credit risk refers to the risk that a counter party will default on its contractual obligations resulting in financial loss to the Group. The Group has adopted a policy of only dealing with creditworthy counterparties and obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group measures credit risk on a fair value basis.

The Group does not have any significant credit risk exposure to any single counterparty or any group of counterparties having similar characteristics. The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.

The maximum exposure to credit risk at balance date is the carrying amount (net of provision for impairment) of those assets as disclosed in the statement of financial position and notes to the financial statements.

(i) Liquidity risk management

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.

The objective of managing liquidity risk is to ensure, as far as possible, that it will always have sufficient liquidity to meet its liabilities when they fall due.

The Group manages liquidity risk by regularly monitoring forecast and actual cash flows and ensuring sufficient cash and marketable securities are available to meet the current and future commitments of the Group.

Liquidity and interest rate risk tables

Consolidated

Consolidated
Weighted
average
effective
interest
rates %
Less than
1 month
$
1 – 3
months
$
3 months
– 1 year
$
1 – 5 years
$
5 +
years
$
2020
Non-interest bearing - - 200,606 - - -
Variable interest rate
instruments
- - - - - -
Fixed interest rate
instruments
10% - 163,186 - - -

69

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Notes to the Financial Statements

For the Year Ended 31 December 2020

Note 28: Financial Instruments (continued)

(i) Liquidity risk management (continued)

Consolidated
Weighted
average
effective
interest rates
%
Less than
1 month
$
1 – 3
months
$
3 months
– 1 year
$
1 – 5 years
$
5 + years
$
2019
Non-interest bearing - - 88,678 149,270 - -
Variable interest rate
instruments
- - - - - -
Fixed interest rate
instruments
- - - - - -

The above table details the Group’s contractual maturity for its financial liabilities. These are based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Group can be required to pay. The table includes both interest and principal cash flows.

For all financial assets and liabilities recognised in the Consolidated Statement of Financial Position, the carrying amount approximates fair value unless otherwise stated in the applicable notes.

The methods for estimating fair value are outlined in the relevant notes to the financial statements.

70

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Directors’ Declaration

  1. In the opinion of the directors of Magnum Mining and Exploration Limited (the ‘Company’):

  2. a. the accompanying financial statements, notes and the additional disclosures are in accordance with the Corporations Act 2001 including:

    • i. giving a true and fair view of the consolidated entity’s financial position as at 31 December 2020 and of its performance for the year then ended; and

    • ii. complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001;

  3. b. there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable; and

  4. c. the financial statements and notes thereto are in accordance with International Financial Reporting Standards issued by the International Accounting Standards Board.

  5. This declaration has been made after receiving the declarations required to be made to the directors in accordance with Section 295A of the Corporations Act 2001 for the financial year ended 31 December 2020.

This declaration is signed in accordance with a resolution of the Board of Directors.

==> picture [148 x 44] intentionally omitted <==

Howard Dawson Director 30 March 2021

71

==> picture [165 x 49] intentionally omitted <==

INDEPENDENT AUDITOR’S REPORT

To the members of Magnum Mining and Exploration Limited

Report on the Audit of the Financial Report

Qualified Opinion

We have audited the financial report of Magnum Mining and Exploration Limited (“the Company”) and its controlled entities (“the Group”), which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies, and the directors’ declaration.

In our opinion, except for the effects of the matter described in the Basis for qualified opinion section of our report, the accompanying financial report of the Group is in accordance with the Corporations Act 2001 , including:

  • a) giving a true and fair view of the Group’s financial position as at 31 December 2020 and of its financial performance for the year then ended; and

  • b) complying with Australian Accounting Standards and the Corporations Regulations 2001 .

Basis for qualified opinion

As at balance date the Group has completed Trial Mining Phase 1 and Trial Mining Phase 2. As a result of the trial mining, milling and processing, a parcel of emeralds has been recovered of a sufficient size to allow for a commercial assessment of pricing. Given the nature of trial mining it is expected that the net realisable value of the parcel will be lower than cost. As disclosed in Note 1(g) the Directors believe that prior to getting a commercial assessment of pricing for the emeralds, it would be irresponsible and imprudent for them to provide an estimate of the net realisable value for inclusion in inventory. We were unable to obtain sufficient appropriate audit evidence about the carrying amount of inventory as at 31 December 2020. We were unable to attend a stock take to verify existence and condition of the inventory or perform alternate procedures such as the inspection of documentation of the subsequent sale of the inventory as there have been no sales.

We conducted our audit in accordance with Australian Auditing Standards. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Report section of our report. We are independent of the Group in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (“the Code”) that are relevant to our audit of the financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Material uncertainty related to going concern

We draw attention to Note 1(z) in the financial report, which indicates that a material uncertainty exists that may cast significant doubt on the entity’s ability to continue as a going concern. Our opinion is not modified in respect of this matter. In addition, as disclosed in Note 24, as the scale and duration of the COVID-19 outbreak remains uncertain, it could significantly impact the Company’s operations, activities and financial condition.

==> picture [433 x 81] intentionally omitted <==

72

==> picture [164 x 47] intentionally omitted <==

Key audit matters

Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the financial report of the current period. These matters were addressed in the context of our audit of the financial report as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. In addition to the matter described in the Basis of qualified opinion section and Material uncertainty related to going concern section, we have determined the matter below to be the key audit matter to be communicated in our report.

Key Audit Matter How our audit addressed the key audit matter

Carrying amount of exploration and evaluation asset Note 12 In accordance with AASB 6 Exploration for and Our procedures included but were not Evaluation of Mineral Resources, the Group capitalises limited to: acquisition costs of rights to explore and applies the • We obtained an understanding of cost model after recognition. the key processes associated with management’s review of the Our audit focussed on the Group’s assessment of the exploration and evaluation asset carrying amount of the capitalised exploration and carrying values; evaluation asset, because this is one of the significant • We considered the Director’s assets of the Group. There is a risk that the capitalised assessment of potential indicators expenditure no longer meets the recognition criteria of of impairment; the standard and whether facts and circumstances • We obtained evidence that the existed to suggest that the carrying amount of an Group has current rights to tenure exploration and evaluation asset may exceed its of its areas of interest; recoverable amount. • We examined the exploration budget for 2021 and discussed with management the nature of planned ongoing activities; • We enquired with management, reviewed ASX announcements and minutes of Directors’ meeting to ensure that the Group had not decided to discontinue exploration and evaluation at its area of interest; and • We examined the disclosures made in the financial report.

Information other than the financial report and auditor’s report thereon

The directors are responsible for the other information. The other information comprises the information included in the Group’s annual report for the year ended 31 December 2020, but does not include the financial report and our auditor’s report thereon.

Our opinion on the financial report does not cover the other information and accordingly we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial report, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial report or our knowledge obtained in the audit or otherwise appears to be materially misstated.

If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

73

==> picture [164 x 47] intentionally omitted <==

Responsibilities of the directors for the financial report

The directors of the Company are responsible for the preparation of the financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.

In preparing the financial report, the directors are responsible for assessing the ability of the Group to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the Group or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial report

Our objectives are to obtain reasonable assurance about whether the financial report as a whole is free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with Australian Auditing Standards will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of this financial report.

As part of an audit in accordance with the Australian Auditing Standards, we exercise professional judgement and maintain professional scepticism throughout the audit. We also:

  • Identify and assess the risks of material misstatement of the financial report, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group’s internal control.

  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by the directors.

  • Conclude on the appropriateness of the directors’ use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group’s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor’s report to the related disclosures in the financial report or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor’s report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  • Evaluate the overall presentation, structure and content of the financial report, including the disclosures, and whether the financial report represents the underlying transactions and events in a manner that achieves fair presentation.

We communicate with the directors regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide the directors with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

74

==> picture [164 x 47] intentionally omitted <==

From the matters communicated with the directors, we determine those matters that were of most significance in the audit of the financial report of the current period and are therefore the key audit matters. We describe these matters in our auditor’s report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

Report on the Remuneration Report

Opinion on the Remuneration Report

We have audited the Remuneration Report included within the directors’ report for the year ended 31 December 2020.

In our opinion, the Remuneration Report of Magnum Mining and Exploration Limited for the year ended 31 December 2020 complies with section 300A of the Corporations Act 2001 .

Responsibilities

The directors of the Company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards

HLB Mann Judd Chartered Accountants

D I Buckley Partner

Perth, Western Australia 30 March 2021

75

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information

The shareholder information set out below was applicable as at 15 March 2021.

1. Substantial Holders

Substantial holders in the Company are set out below:

Ordinary Shares
Fully Paid Shares %
First Growth Funds Limited 22,500,000 5.30
Valens International Pty
Limited
18,150,000 4.27
Farmingacre Limited 17,000,000 4.00

2. Voting Rights

The voting rights attaching to the shares are, on a show of hands every member present in person or by proxy shall have one vote and upon a poll, each share shall have one vote.

3. On-Market Buy-Back

There is no current on-market buy-back.

4. Distribution of Shareholders

(i) Fully Paid Ordinary Shares:

Ordinary Shares
No. of
Shares
1 – 1,000
1,001 – 5,000
5,001 – 10,000
10,001 – 100,000
100,001 and over
No. of
Shareholders
137
414
243
595
310
1,699

(ii) There were 465 holders of less than a marketable parcel of shares.

76

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

5. Twenty-One Largest Shareholders

Name of Shareholder:
1.
First Growth Funds Limited
2.
Valens International Pty Limited
3.
Farmingacre Limited
4.
Citi Corp Nominees Pty Ltd
5.
Juneday Pty Ltd
6.
Rogue Investments Pty Ltd
7.
New Nevada Resources LLC
8.
Sunshore Holdings Pty Ltd
9.
Aero Agencies International Ltd
10. Mr Adrian Stephen Paul + Mrs Noelene Faye
Paul
11. Lilaid Pty Ltd
12. Timriki Pty Ltd
13. Sunshore Holdings Pty Ltd
14. Stately Glory Limited
15. Cintra Holdings Pty Ltd
16. Sunset Capital Management Pty Ltd Superfund A/C>
17. Allgreen Holdings Pty Ltd
17. Juneday Pty Ltd
17. Mr Colin Jee Fai Low
17. Red and White Holdings Pty Ltd Super Fnd A/C>
17. Wimalex Pty Ltd
Top 21 holders of Ordinary Shares (Total)
Number Held:
Percentage
of Issued
Shares:
22,500,000
5.30
18,150,000
4.27
17,000,000
4.00
16,066,236
3.78
16,015,152
3.77
12,500,000
2.94
12,401,876
2.92
11,152,200
2.63
8,000,000
1.88
7,200,017
1.70
7,068,010
1.66
6,775,677
1.60
6,666,667
1.57
6,000,000
1.41
5,600,000
1.32
5,490,000
1.29
5,000,000
1.18
5,000,000
1.18
5,000,000
1.18
5,000,000
1.18
5,000,000
1.18
203,585,835
47.94

6. Schedule of Tenements

Gravelotte Project

Location Project Tenement Type Number Interest Status
Limpopo
Province,
South Africa
Gravelotte Mining Right MPT 85/2014 74% Granted
Limpopo
Province,
South Africa
Gravelotte Prospecting Right LP 204 PR 74% Granted

77

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

6. Schedule of Tenements

Buena Vista Project

Claim Name BLM Serial Nos. BLM Lead Serial No. **Claim Туре **
KMD 1 NMC956471 NMC956471 Lode
KМD 2 NMC956472 NMC956471 Lode
KMD З NMC956473 NMC956471 Lode
KMD 4 NMC956474 NMC956471 Lode
КМD 5 NМС956475 NMC956471 Lode
KMD 6 NMC956476 NMC956471 Lode
KМD 7 NMC956477 NMC956471 Lode
KМD 8 NMC956478 NMC956471 Lode
KMD 9 NMC956479 NMC956471 Lode
КМD 10 NМС1049632 NMC1049632 Lode
KMD 11 NMC956481 NMC956471 Lode
KМО 12 NMC956482 NMC956471 Lode
КМО 13 МИС95648З NMC956471 Lode
KMD 14 NМС956484 NMC956471 Lode
KMD 15 NMC956485 NMC956471 Lode
KMD 16 NMC956486 NMC956471 Lode
KМ0 17 NMC956487 NMC956471 Lode
KMD 18 NMC956488 NMC956471 Lode
KMD 19 NMC956489 NMC956471 Lode
KMD 20 NMC956490 NMC956471 Lode
KMD 21 NMC956491 NMC956471 Lode
KМD 22 NMC956492 NMC956471 Lode
KМD 23 NМС95649З NMC956471 Lode
KМD 24 NMC956494 NMC956471 Lode
KМD 25 NMC956495 NMC956471 Lode
KМD 26 NМС956496 NMC956471 Lode
KMD 27 NMC956497 NMC956471 Lode
КМD 28 NMC956498 NMC956471 Lode
KMD 29 NMC956499 NMC956471 Lode
КМD 30 NMC956500 NMC956471 Lode
KMD 31 NMC956501 NMC956471 Lode
KMD 32 NMC956502 NMC956471 Lode
КМD 33 NМС956503 NMC956471 Lode
KMD 34 NMC956504 NМС95Б471 Lode
KMD 35 NМС95Б505 NMC956471 Lode
KMD 36 NMC956506 NMC956471 Lode
KMD 37 NMC956507 NMC956471 Lode
KMD 38 NMC956508 NMC956471 Lode
КМD 39 NMC956509 NMC956471 Lode
KMD 40 NMС956510 NMC956471 Lode
KMD 41 NMC956511 NMC956471 Lode
КМD 42 NMC956512 NMC956471 Lode

78

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

6. Schedule of Tenements

Buena Vista Project

Claim Name BLM Serial Nos. BLM Lead Serial No. **Claim Туре **
KMD 43 NMC956513 NMC956471 Lode
KMD 44 NMC956514 NMC956471 Lode
КМD 45 NMC956515 NMC956471 Lode
KMD 46 NМС95Б51Б NMC956471 Lode
KMD 47 NMC956517 NMC956471 Lode
KMD 48 NMC956518 NMC956471 Lode
KMD 49 NMC956519 NMC956471 Lode
KMD 50 NMC956520 NMC956471 Lode
KMD 51 NMC956521 NMC956471 Lode
KMD 52 NMC956522 NMC956471 Lode
KMD 53 NMC956523 NMC956471 Lode
KMD 54 NMC956524 NMC956471 Lode
KMD 55 NMC956525 NMC956471 Lode
KMD 56 NMC956526 NMC956471 Lode
KMD 57 NMC1049633 NMC1049632 Lode
KMD 58 NMC1049634 NMC1049632 Lode
KMD 59 NMC979428 NMC979387 Lode
KMD 60 NMC979429 NMC979387 Lode
KMD 61 NMC979430 NMC979387 Lode
KMD 62 NMC979431 NMC979387 Lode
KMD 63 NMC979432 NMC979387 Lode
KMD 64 NMC979433 NMC979387 Lode
KMD 65 NMC979434 NMC979387 Lode
KMD 66 NMC979435 NMC979387 Lode
KMD 67 NMC979436 NMC979387 Lode
KMD 68 NMC979437 NMC979387 Lode
KMD 69 NMC979438 NMC979387 Lode
KMD 70 NMC979439 NMC979387 Lode
NvFe 1 NMC1045283 NMC1045283 Lode
NvFe 2 NMC1045284 NMC1045283 Lode
NvFe 3 NMC1045285 NMC1045283 Lode
NvFe 4 NMC1045286 NMC1045283 Lode
NvFe 5 NMC1045287 NMC1045283 Lode
NvFe 6 NMC1045288 NMC1045283 Lode
NvFe 7 NMC1045289 NMC1045283 Lode
NvFe 8 NMC1045290 NMC1045283 Lode
NvFe 9 NMC1068429 NMC1068429 Lode
NvFe 10 NMC1068430 NMC1068429 Lode
NvFe 11 NMC1068431 NMC1068429 Lode
NvFe 12 NMC1068432 NMC1068429 Lode
NvFe 13 NMC1068433 NMC1068429 Lode
NvFe 14 NMC1068434 NMC1068429 Lode

79

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

6. Schedule of Tenements

Buena Vista Project

Claim Name BLM Serial Nos. BLM Lead Serial No. **Claim Туре **
NvFe 15 NMC1068435 NMC1068429 Lode
NvFe 16 NMC1068436 NMC1068429 Lode
NvFe 17 NMC1068437 NMC1068429 Lode
NvFe 18 NMC1068438 NMC1068429 Lode
NvFe 19 NMC1068439 NMC1068429 Lode
NvFe 20 NMC1075996 NMC1075996 Lode
NvFe 21 NMC1075997 NMC1075996 Lode
NvFe 22 NMC1075998 NMC1075996 Lode
NvFe 23 NMC1075999 NMC1075996 Lode
NvFe 24 NMC1076000 NMC1075996 Lode
NvFe 25 NMC1076001 NMC1075996 Lode
NvFe 26 NMC1076002 NMC1075996 Lode
NvFe 27 NMC1076003 NMC1075996 Lode
NvFe 28 NMC1076004 NMC1075996 Lode
NvFe 29 NMC1076005 NMC1075996 Lode
NvFe 30 NMC1076006 NMC1075996 Lode
NvFe 31 NMC1076007 NMC1075996 Lode
NvFe 32 NMC1076008 NMC1075996 Lode
NvFe 33 NMC1076009 NMC1075996 Lode
NvFe 34 NMC1076010 NMC1075996 Lode
NvFe 35 NMC1076011 NMC1075996 Lode
NvFe 36 NMC1076012 NMC1075996 Lode
NvFe 37 NMC1076013 NMC1075996 Lode
NvFe 38 NMC1076014 NMC1075996 Lode
NvFe 39 NMC1076015 NMC1075996 Lode
NvFe 40 NMC1076016 NMC1075996 Lode
NvFe 41 NMC1076017 NMC1075996 Lode
NvFe 42 NMC1076018 NMC1075996 Lode
NvFe 43 NMC1076019 NMC1075996 Lode
NvFe 44 NMC1076020 NMC1075996 Lode
NvFe 45 NMC1076021 NMC1075996 Lode
NvFe 46 NMC1076022 NMC1075996 Lode
NvFe 47 NMC1076023 NMC1075996 Lode
NvFe 48 NMC1076024 NMC1075996 Lode
NvFe 49 NMC1076025 NMC1075996 Lode
NvFe 50 NMC1076026 NMC1075996 Lode
NvFe 51 NMC1076027 NMC1075996 Lode
NvFe 52 NMC1076028 NMC1075996 Lode
NvFe 53 NMC1076029 NMC1075996 Lode
NvFe 54 NMC1076030 NMC1075996 Lode
NvFe 55 NMC1076031 NMC1075996 Lode
NvFe 56 NMC1076032 NMC1075996 Lode

80

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

6. Schedule of Tenements

Buena Vista Project

Claim Name BLM Serial Nos. BLM Lead Serial No. **Claim Туре **
NvFe 57 NMC1076033 NMC1075996 Lode
NvFe 58 NMC1076034 NMC1075996 Lode
NvFe 59 NMC1076035 NMC1075996 Lode
NvFe 60 NMC1076036 NMC1075996 Lode
NvFe 61 NMC1076037 NMC1075996 Lode
NvFe 62 NMC1076038 NMC1075996 Lode
NvFe 63 NMC1076039 NMC1075996 Lode
NvFe 64 NMC1076040 NMC1075996 Lode
NvFe 65 NMC1076041 NMC1075996 Lode
NvFe 66 NMC1076042 NMC1075996 Lode
NvFe 67 NMC1076043 NMC1075996 Lode
NvFe 68 NMC1076044 NMC1075996 Lode
NvFe 69 NMC1076045 NMC1075996 Lode
NvFe 70 NMC1076046 NMC1075996 Lode
NvFe 71 NMC1076047 NMC1075996 Lode
NvFe 72 NMC1076048 NMC1075996 Lode
NvFe 73 NMC1076049 NMC1075996 Lode
NvFe 74 NMC1076050 NMC1075996 Lode
NvFe 75 NMC1076051 NMC1075996 Lode
NvFe 76 NMC1076052 NMC1075996 Lode
NvFe 77 NMC1076053 NMC1075996 Lode
NvFe 78 NMC1076054 NMC1075996 Lode
NvFe 79 NMC1076055 NMC1075996 Lode
NvFe 80 NMC1076056 NMC1075996 Lode
NvFe 81 NMC1076057 NMC1075996 Lode
NvFe 82 NMC1076058 NMC1075996 Lode
NvFe 83 NMC1076059 NMC1075996 Lode
NvFe 84 NMC1076060 NMC1075996 Lode
NvFe 85 NMC1076061 NMC1075996 Lode
NvFe 86 NMC1076062 NMC1075996 Lode
NvFe 87 NMC1076063 NMC1075996 Lode
NvFe 88 NMC1076064 NMC1075996 Lode
NvFe 89 NMC1076065 NMC1075996 Lode
NvFe 90 NMC1076066 NMC1075996 Lode
NvFe 91 NMC1076067 NMC1075996 Lode
NvFe 92 NMC1076068 NMC1075996 Lode
NvFe 93 NMC1076069 NMC1075996 Lode
NvFe 94 NMC1076070 NMC1075996 Lode
NvFe 95 NMC1076071 NMC1075996 Lode
NvFe 96 NMC1076072 NMC1075996 Lode
NvFe 97 NMC1076073 NMC1075996 Lode
NvFe 98 NMC1076074 NMC1075996 Lode

81

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

6. Schedule of Tenements

Buena Vista Project

Claim Name BLM Serial Nos. BLM Lead Serial No. **Claim Туре **
NvFe 99 NMC1076075 NMC1075996 Lode
NvFe 100 NMC1076076 NMC1075996 Lode
NvFe 101 NMC1076077 NMC1075996 Lode
NvFe 102 NMC1076078 NMC1075996 Lode
NvFe 103 NMC1076079 NMC1075996 Lode
NvFe 104 NMC1076080 NMC1075996 Lode
NvFe 105 NMC1076081 NMC1075996 Lode
NvFe 106 NMC1076082 NMC1075996 Lode
NvFe 108 NMC1076083 NMC1075996 Lode
NvFe 109 NMC1076084 NMC1075996 Lode
NvFe 110 NMC1076085 NMC1075996 Lode
NvFe 111 NMC1076086 NMC1075996 Lode
NvFe 112 NMC1076087 NMC1075996 Lode
NvFe 113 NMC1076088 NMC1075996 Lode
NvFe 114 NMC1076089 NMC1075996 Lode
NvFe 115 NMC1076090 NMC1075996 Lode
HNVFE NO 1 NMC1093640 NMC1093640 Mill Site
HNVFE NO 2 NMC1093641 NMC1093640 Mill Site
HNVFE NO 3 NMC1093642 NMC1093640 Mill Site
HNVFE NO 4 NMC1093643 NMC1093640 Mill Site
HNVFE NO 5 NMC1093644 NMC1093640 Mill Site
HNVFE NO 6 NMC1093645 NMC1093640 Mill Site
HNVFE NO 7 NMC1093646 NMC1093640 Mill Site
HNVFE NO 8 NMC1093647 NMC1093640 Mill Site
HNVFE NO 9 NMC1093648 NMC1093640 Mill Site
HNVFE NO 10 NMC1093649 NMC1093640 Mill Site
HNVFE NO 11 NMC1093650 NMC1093640 Mill Site
HNVFE NO 12 NMC1093651 NMC1093640 Mill Site
HNVFE NO 13 NMC1093652 NMC1093640 Mill Site
HNVFE NO 14 NMC1093653 NMC1093640 Mill Site
HNVFE NO 15 NMC1093654 NMC1093640 Mill Site
HNVFE NO 16 NMC1093655 NMC1093640 Mill Site
HNVFE NO 17 NMC1093656 NMC1093640 Mill Site
HNVFE NO 18 NMC1093657 NMC1093640 Mill Site
HNVFE NO 26 NMC1093665 NMC1093640 Mill Site
HNVFE NO 27 NMC1093666 NMC1093640 Mill Site
HNVFE NO 28 NMC1093667 NMC1093640 Mill Site
HNVFE NO 29 NMC1093668 NMC1093640 Mill Site
HNVFE NO 30 NMC1093669 NMC1093640 Mill Site
HNVFE NO 31 NMC1093670 NMC1093640 Mill Site
HNVFE NO 32 NMC1093671 NMC1093640 Mill Site
HNVFE NO 33 NMC1093672 NMC1093640 Mill Site

82

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

Shareholder Information (continued)

6. Schedule of Tenements

Buena Vista Project

Claim Name BLM Serial Nos. BLM Lead Serial No. **Claim Туре **
HNVFE NO 34 NMC1093673 NMC1093640 Mill Site
HNVFE NO 35 NMC1093674 NMC1093640 Mill Site
HNVFE NO 36 NMC1093675 NMC1093640 Mill Site
HNVFE NO 37 NMC1093676 NMC1093640 Mill Site
HNVFE NO 38 NMC1093677 NMC1093640 Mill Site
HNVFE NO 39 NMC1093678 NMC1093640 Mill Site
HNVFE NO 40 NMC1093679 NMC1093640 Mill Site
HNVFE NO 41 NMC1093680 NMC1093640 Mill Site
HNVFE NO 42 NMC1093681 NMC1093640 Mill Site
HNVFE NO 43 NMC1093682 NMC1093640 Mill Site
HNVFE NO 44 NMC1093683 NMC1093640 Mill Site
HNVFE NO 45 NMC1093684 NMC1093640 Mill Site
HNVFE NO 46 NMC1093685 NMC1093640 Mill Site
HNVFE NO 47 NMC1093686 NMC1093640 Mill Site
HNVFE NO 48 NMC1093687 NMC1093640 Mill Site

7. Competent Person’s Statements:

All information in this report that relates to Exploration Results and/or Mineral Resources has previously been reported to ASX.

The Company confirms that it is not aware of any new information or data that materially affects the information included in the original announcements by the Company to ASX and that all material assumptions and technical parameters underpinning the data released in the relevant ASX market announcements continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons findings were presented have not been materially modified from the original ASX market announcements.

83

MAGNUM MINING AND EXPLORATION LIMITED. A.B.N. 70 003 170 376

THIS PAGE IS LEFT BLANK INTENTIONALLY

84