Investor Presentation • May 16, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

15 May 2023
magnoraasa.com
*Invested capital SEK 55 million and SEK 35 million in loans at transaction date and exchanged at USD/NOK 10.685 on 12 May.


Growing an asset-light development portfolio of renewable energy projects
Highly experienced renewable energy investment and project team
Reached our ambition to develop 5,000 MW 1 renewables two years ahead of time
Financing from near-term cash flow from legacy business, dividends from portfolio companies as well as sale of Evolar
Listed on the main board of Oslo Stock Exchange with 8,400 shareholders2


| • First dividend |
• First "hand-overs" – |
|---|---|
| received from | 126 MW in Q1 |
| portfolio company | Exit from Evolar at up • |
| • Hafslund becoming |
to x10 invested |
| largest shareholder | capital |
| • New mutual funds |
• Accelerated growth in |
| top 20 shareholders | development pipeline |
| 2022 | 2023 |
Key metrics
Cash (mNOK)
Net profit from associated companies (mNOK)
400+
26.6
Up from -4.5 in Q4 '22
5.0
Projects (in portfolio companies) 139
+3.4GW from 2021
Very frequent updates
| # shares | % ownership | |
|---|---|---|
| HAFSLUND VEKST AS | 4,474,272 | 6.7 |
| KING KONG INVEST AS | 2,670,995 | 4 |
| GINNY INVEST AS | 2,469,144 | 3.7 |
| ALDEN AS | 1,881,860 | 2.82 |
| F1 FUNDS AS | 1,750,000 | 2.62 |
| CARE HOLDING AS | 1,729,829 | 2.59 |
| PHILIP HOLDING AS | 1,668,121 | 2.5 |
| F2 FUNDS AS | 1,648,377 | 2.47 |
| BEKKESTUA EIENDOM AS | 1,630,000 | 2.44 |
| Total, 10 largest shareholders | 20,949,848 | 31.35 % |
| Other shareholder accounts | 45,872,831 | 68. 46% |
| Total number of shares | 66,822,679 | 100.00 % |
(As of 31 March 2023, projects in development, excluding four Swedish projects handed over to customer)

| Solar MW |
Offshore floating wind MW |
Offshore bottom-fixed MW |
Onshore wind MW |
Storage MWh |
Under development |
|
|---|---|---|---|---|---|---|
| Sweden1 | 1,894 | 250 | 296 | 2,440 | ||
| Scotland | 400 | 396 | ||||
| England | 30 | 50 | 80 | |||
| Norway | 120 | 120 | ||||
| South Africa | 1,200 | 800 | 2,000 | |||
| Development portfolio2 | 3,244 | 400 | 250 | 800 | 346 | 5,040 |
1) Net 190 MW has been sold to customers as of 31 March 2023; an additional four projects with a net share of 59 MW has been handed over to customers in 2022 and 2023 and is not included above.
2) Total capacity in MW x Magnora's ownership share = Net share


("ASSET LIGHT") Collective drive towards green shift gives lower risk in earlystage development

Value premium for early-stage project development with low operational costs

Reducing risk in development phase through high competence and experience





CEO



Bård Olsen
CFO

Stein

Bjørn Drangsholt CEO Hafslund Magnora Sol AS


Emilie Brackman VP Wind & Solar


Peter Nygren Expert Advisor

Trond Gärtner SVP Business development


CEO Magnora


Espen Erdal VP Business development



Haakon Alfstad


Pipeline overview

118 ongoing projects
5,574 MW total capacity in pipeline (solar 4,733 MW and 741 MW Battery Energy Storage)
600 MW Sold capacity, approximately
900 MW In sales process, approximately




Source: Lazard's levelized cost of energy analysis, BCG (Why electric cars can't come fast enough, Capital monitor, European Commission, Swedish Government, Swedish solar trade association, IEA (World energy outlook 2022 & renewables data explorer), Solar power Europe (Global Market outlook for solar power, Energimyndigheten (short-term forecast summer 2022)

Magnora has sold its holdings in Evolar AB to First Solar, Inc. Upfront payment of NOK 310 mill /USD 29 mill excluding milestone payments. With milestones potentially NOK 565 mill in payments


Projects sold & guidance MW, net share of project capacity1

Price range for RTB solar PV and onshore wind range from NOK 0.5 to above 1.5 million per MW2 subject to risk factors such as unit economics, grid, permitting, etc.

… positioning Magnora for new opportunities
Cash flow from project sales and legacy assets used to fund new high-return investments

Q1 2023, NOK million
| Q1'23 | Q4'22 | Q1'22 | |
|---|---|---|---|
| Operating revenue | 16.4 | 79.9 | 3.8 |
| Operating expense (ex. non-cash) | -7.9 | -10.1 | -7.9 |
| Adjusted EBITDA1 | 10.7 | 72.6 | -3.2 |
| Option expense (opex non-cash) | -2.2 | -2.9 | -1.0 |
| Development and M&A expense | -17.4 | -4.3 | -9.8 |
| EBITDA | -8.9 | 65.5 | -14.0 |
| Profit/loss from associated companies | 26.6 | -4.5 | -4.7 |
| Operating profit/loss | 17.8 | 61.0 | -18.7 |
| Net financial items | -7.0 | 1.6 | 0.0 |
| Profit/loss before tax | 10.7 | 62.6 | -18.7 |
For further details see Q1 report 2023 (magnoraasa.com)


1) Excludes development and M&A related expenses, and non-cashitems and adjustments,such as optionsrelated expenses.

Activities


(Last two payments totaling USD 8.6 million from Penguins contract expected in the short to mid-term3)
2) USD 7.5 million.
1) USD/NOK conversion rate of NOK 10.3.






www.magnoraasa.com

(per 10th of April 2023)
| Ownership: | 40% | 63.5%* | 100% | 92% | 80% | 44% Option to 50% |
50% | 50% | 48% | 33% |
|---|---|---|---|---|---|---|---|---|---|---|
| STORAGE UK | PV UK | |||||||||
| Segment: | Solar | Solar Tech | Onshore Wind and Solar |
Offshore Wind | Offshore Wind Shallow Water |
Energy Storage |
Solar | Solar | Green Hydrogen and Ammonia |
|
| Gros capacity: |
5,474 MW | 3 joint development agreements |
2,000 MW | 500 MW | 500 MW | 200 MWh | 60 MW | 250 MW | Large-scale production |
|
| Location: | Sweden, Latvia and Lithuania |
Sweden | South Africa | Scotland | Sweden | UK | UK | Norway | Norway |
*Sold 12 May 2023 to First Solar, Inc.

| NOK million | Note | Q1 2023 | Q4 2022 | Q1 2022 |
2022 |
|---|---|---|---|---|---|
| Operations | |||||
| Operating revenue | 6 | 16.4 | 79.9 | 3.8 | 91.7 |
| Operating expense | -7.9 | -10.1 | -7.9 | -31.8 | |
| Development and M&A expense | -17.4 | -4.3 | -9.8 | -49.4 | |
| EBITDA | -8.9 | 65.5 | -14.0 | 10.5 | |
| Profit/loss from associated companies | 26.6 | -4.5 | -4.7 | -3.9 | |
| Operating profit/(loss) | 17.8 | 61.0 | -18.7 | 6.6 | |
| Financial income/(loss) | -0.5 | -1.2 | 0.6 | -2.1 | |
| FX gain/(loss) 12 |
-6.5 | 2.8 | -0.6 | 7.4 | |
| Net financial items |
-7.0 | 1.6 | 0.0 | 5.4 | |
| Profit/(loss) before tax | 10.7 | 62.6 | -18.7 | 12.0 | |
| Tax income/(expense) | 0.1 | -8.2 | 0.0 | -8.1 | |
| Net profit/(loss) | 10.8 | 54.4 | -18.7 | 3.9 |
| NOK million Note |
31.03.23 | 31.03.22 | 31.12.22 |
|---|---|---|---|
| Deferred tax assets 4 |
15.1 | 23.4 | 15.1 |
| Intangible assets | 193.7 | 10.2 | 170.9 |
| Right -of -use assets |
8.7 | 0.0 | 9.0 |
| Fixed assets | 19.8 | 0.0 | 15.3 |
| Goodwill | 35.7 | 4.8 | 34.1 |
| Investment in associates 9 |
86.0 | 57.4 | 26.4 |
| Total non -current assets |
359.1 | 95.8 | 270.9 |
| Trade and other receivables | 19.7 | 9.4 | 97.7 |
| Other current financial assets | 22.2 | 25.0 | 23.7 |
| Cash and cash equivalents | 121.4 | 61.2 | 171.9 |
| Total current assets | 163.4 | 95.6 | 293.3 |
| Total assets | 522.4 | 191.4 | 564.2 |
| Share capital |
32.7 | 27.9 | 32.7 |
| Treasury shares | 0.0 | 0.0 | 0.0 |
| Other equity | 382.6 | 124.5 | 353.3 |
| Total shareholders' equity | 415.3 | 152.4 | 386.0 |
| Non -controlling interest |
45.6 | 27.1 | 45.8 |
| Total equity | 460.9 | 179.5 | 431.8 |
| Deferred tax liability | 5.2 | 2.8 | 4.9 |
| Non -current liabilities |
5.9 | 0.0 | 5.2 |
| Total non -current liabilities |
11.0 | 2.8 | 10.1 |
| Overdraft facility* | 0.0 | 0.0 | 76.3 |
| Current liabilities 11 |
50.5 | 9.1 | 46.0 |
| Total current liabilities | 50.5 | 9.1 | 122.3 |
| Total liabilities | 61.5 | 11.9 | 132.4 |
| Total equity and liabilities | 522.4 | 191.4 | 564.2 |
For further details and notes see Q1 report 2023 (magnoraasa.com)

| NOK million | Q1 2023 | Q4 2022 | Q1 2022 | 2022 |
|---|---|---|---|---|
| Cash flow from operating activities |
||||
| Cash from operations | 42.0 | -19.8 | -10.2 | -67.7 |
| Taxes paid/repaid | 0.0 | 0.0 | 0.0 | 0.0 |
| Net cash generated from operating activities | 42.0 | -19.8 | -10.2 | -67.7 |
| Cash flow from investment activities | ||||
| Net purchase of marketable securities | 0.0 | 0.0 | 0.0 | 0.0 |
| Investment in fixed assets | -3.7 | -4.0 | 0.0 | -8.7 |
| Dividend received | 0.0 | 0.0 | 0.0 | 6.1 |
| Investment in subsidiary net of cash acquired | 0.0 | 0.0 | 0.0 | -6.7 |
| Net purchase of associated companies | -11.5 | -2.5 | -25.5 | -21.4 |
| ScotWind lease option fee | 0.0 | 0.0 | 0.0 | -118.3 |
| Received loan related to Scotwind lease option | 0.0 | 0.0 | 0.0 | 23.7 |
| Net cash from investment activities | -15.2 | -6.5 | -25.5 | -125.3 |
| Cash flow from financing activities | ||||
| Capital distribution/increase | 0.0 | 0.0 | 0.0 | 194.4 |
| Leasing payments | -1.0 | 0.0 | -2.7 | |
| Overdraft facility drawn* | -76.3 | 1.7 | 0.0 | 76.3 |
| Net cash from financing activities | -77.3 | 1.7 | 0.0 | 268.0 |
| Net cash flow from the period | -50.4 | -24.6 | -35.7 | 75.0 |
| Cash balance at beginning of period | 171.9 | 196.4 | 96.9 | 96.9 |
| Cash balance at end of period | 121.5 | 171.9 | 61.2 | 171.9 |
For further details and notes see Q1 report 2023 (magnoraasa.com)


| Person | Number of shares |
Number of options | |
|---|---|---|---|
| Erik Sneve | CEO | 1,173,871 | 350,000 |
| Torstein Sanness | Chairman | 594,442 | 250,000 |
| Haakon Alfstad | CEO Magnora Offshore Wind | 61,177 | 250,000 |
| Hilde Ådland | Board Member | 39,011 | 10,000 |
| Bård Olsen | CFO | 50,000 | 150,000 |
| John Hamilton | Board Member | 33,837 | 40,000 |
| Espen Erdal | VP Business Development | 17,174 | 125,000 |
| Trond Gärtner | SVP Business Development | 7,000 | 100,000 |
| Emilie Brackman | VP Wind & Solar | 2,600 | 75,000 |
| Hanne Wiger | Business Controller | 4,474 | 50,000 |
| Stein Bjørnstad | Head Advisor | 0 | 50,000 |
| Total | 2,019,536 | 1,450,000 | |
| % of shares outstanding | 3.02 % |

The information in this presentation has been prepared by Magnora ASA (the "Company"). By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations and provisions:
This presentation has been prepared by the Company based on information available as of the date hereof. By relying on this presentation you accept the risk that the presentation does not cover all matters relevant of an assessment of an investment in the company.
No representation or warranty (expressed or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, none of the Company, any advisor or any such persons' officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this presentation. The information herein is subject to change, completion, supplements or amendments without notice.
The presentation is based on the economic, regulatory, market and other conditions as in effect on the date hereof, and may contain certain forward-looking statements, which include all statements other than statements of historical fact. By their nature, forward-looking statements involve risk and uncertainty because they reflect the Company's current expectations and assumptions as to future events and circumstances that may not prove accurate. It should be understood that subsequent developments may affect the information contained in this document, which neither the Company nor its advisors are under an obligation to update, revise or affirm. Forward-looking statements involve making certain assumptions based on the Company's experience and perception of historical trends, current conditions, expected future developments and other factors that we believe are appropriate under the circumstances. Although we believe that the expectations reflected in these forward-looking statements are reasonable, actual events or results may differ materially from those projected or implied in such forward-looking statements due to known or unknown risks, uncertainties and other factors. These risks and uncertainties include, among others, uncertainties in the electric consumer market, uncertainties inherent in projecting future rates of production, uncertainties as to the amount and timing of future capital expenditures, unpredictable changes in general economic conditions, volatility of prices, competitive risks, counterparty risks including partner funding, regulatory changes and other risks and uncertainties discussed in the Company's periodic reports. Forward-looking statements are often identified by the words "believe", "budget", "potential", "expect", "anticipate", "intend", "plan" and other similar terms and phrases. We caution you not to place undue reliance on these forward-looking statements, which speak only as of the date of this presentation, and we undertake no obligation to update or revise any of this information.
This complete presentation is for informational purposes only and does not constitute an offer to sell shares in of the Company. This presentation is not a prospectus, disclosure document or offering document and does not purport to be complete. Nothing in this presentation should be interpreted as a term or condition of any future transaction. The presentation is strictly confidential and may bot not be reproduced or redistributed, in whole or in part, to any other person.
This presentation has not been reviewed or approved by any regulatory authority or stock exchange. The (re)distribution of this presentation and/or any prospectus or other documentation into jurisdictions other than Norway may be restricted by law. This presentation does not constitute or form part of any offer or invitation to sell or issue, or any solicitation of any offer to acquire any securities offered by any person in any jurisdiction in which such an offer or solicitation is unlawful. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment whatsoever. Persons into whose possession this presentation comes should inform themselves about and observe any such restrictions. Any failure to comply with these restrictions may constitute a violation of the securities laws of any such restrictions.
The contents of this presentation are not to be construed as legal, business, investment or tax advice. Each recipient should consult with its own legal, business, investment and tax adviser as to legal, business, investment and tax advice.
Any investment in the Company involves inherent risks and is suitable only for investors who understand the risks associated with this type of investment and who can afford a loss of all or part of the investment. Investors should carefully review the summary of risk factors set out in the following slides before making any investment decision.
The presentation and any purported liability in connection with it is subject to Norwegian law and is subject to the exclusive jurisdiction of the Norwegian courts.

Karenslyst allé 6 | 1st Floor 0277 Oslo | Norway magnoraasa.com
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.