Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Madison Holdings Group Limited Interim / Quarterly Report 2021

Nov 8, 2021

51243_rns_2021-11-08_66e36e36-ad35-4b9c-8ecc-6b01ed377492.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [134 x 41] intentionally omitted <==

Madison Holdings Group Limited 麥迪森控股集團有限公司

(Incorporated in the Cayman Islands with limited liability)

(Stock Code: 8057)

INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

CHARACTERISTICS OF GEM OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)

GEM has been positioned as a market designed to accommodate small and mid-sized companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration.

Given that the companies listed on GEM are generally small and mid-sized companies, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board and no assurance is given that there will be a liquid market in the securities traded on GEM.

Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this interim results announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this interim results announcement.

This announcement, for which the directors (the “ Directors ”) of Madison Holdings Group Limited (the “ Company ”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on GEM of the Stock Exchange (the “ GEM Listing Rules ”) for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquires, confirm that to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respect and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.

1

FINANCIAL HIGHLIGHTS

For the six months ended 30 September 2021, the unaudited results from continuing operations of the Company and its subsidiaries (collectively referred to as the “ Group ”) were as follows:

  • the Group recorded a revenue from continuing operations of approximately HK$67.8 million for the six months ended 30 September 2021 (for the six months ended 30 September 2020: approximately HK$47.3 million), representing an increase of approximately 43.3% as compared with the corresponding period in 2020;

  • net impairment recognised on loan and interest receivables amounted to approximately HK$6.8 million for the six months ended 30 September 2021 (for the six months ended 30 September 2020: approximately HK$8.5 million), representing a decrease of approximately HK$1.7 million as compared with the corresponding period in 2020;

  • loss attributable to the owners of the Company for the six months ended 30 September 2021 amounted to approximately HK$9.1 million (for the six months ended 30 September 2020: profit attributable to the owners of the Company of approximately HK$6.4 million); and

– the Directors do not recommend the payment of an interim dividend for the six months ended 30 September 2021 (for the six months ended 30 September 2020: nil).

2

The board of Directors (the “ Board ”) is pleased to present the unaudited condensed consolidated results of the Group for the six months ended 30 September 2021, together with the comparative unaudited figures for the corresponding period in 2020, as follows:

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

Note
Continuing operations
Revenue
3
sales of alcoholic beverages
financial services
loan financing services
Cost of operations
cost of alcoholic beverages
Gross profit
Other income
4
Staff cost
Depreciation
Administrative and other operating expenses
Change in fair value of financial assets
at fair value through profit or loss
(“FVTPL”)
Change in fair value of derivative
financial instruments
Net impairment (recognised) reversed on
loan and interest receivables
Finance cost
5
Profit (loss) before tax
Income tax expense
6
Profit (loss) for the period from
continuing operations
Discontinued operations
Loss for the period from
discontinued operations
8
Profit (loss) for the period
7
For the three months
ended 30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)
17,725
13,328


16,283
10,581
34,008
23,909
(13,798)
(10,570)
20,210
13,339
2,969
2,879
(8,165)
(10,404)
(3,093)
(3,365)
(3,391)
(6,723)
221
1,450
3,873
46,705
(2,787)
7,553
(6,789)
(9,892)
3,048
41,542
(2,188)
(8,077)
860
33,465

(978)
860
32,487
For the six months
ended 30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)
35,449
23,816


32,356
23,507
67,805
47,323
(28,548)
(19,323)
39,257
28,000
3,580
3,189
(16,176)
(22,926)
(4,896)
(6,729)
(8,025)
(10,875)
221
1,607
3,873
46,705
(6,776)
(8,499)
(13,310)
(21,480)
(2,252)
8,992
(3,288)
(6,101)
(5,540)
2,891
(1,346)
(2,988)
(6,886)
(97)

3

(Loss) profit for the period attributable to
owners of the Company
– from continuing operations
– from discontinued operations
(Loss) profit for the period attributable to
owners of the Company
Profit (loss) for the period attributable to
non-controlling interests
– from continuing operations
– from discontinued operations
Profit (loss) for the period attributable to
non-controlling interests
(Loss) profit per share (HK cents)
10
From continuing and discontinued
operations
Basic
Diluted
From continuing operations
Basic
Diluted
From discontinued operations
Basic
Diluted
Note
(1,284)
34,288

(579)
(1,284)
33,709
2,144
(823)

(399)
2,144
(1,222)
860
32,487
(0.02)
0.65
(0.02)
0.65
(0.02)
0.66
(0.02)
0.66

(0.01)

(0.01)
For the three months
ended 30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)
(7,851)
8,792
(1,274)
(2,433)
(9,125)
6,359
2,311
(5,901)
(72)
(555)
2,239
(6,456)
(6,886)
(97)
(0.15)
0.12
(0.15)
0.11
(0.13)
0.17
(0.13)
0.16
(0.02)
(0.05)
(0.02)
(0.05)
For the six months
ended 30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)

4

Profit (loss) for the period
Other comprehensive income
Item that may be reclassified
subsequently to profit or loss:
Exchange differences arising from
translation of foreign operations
Release of translation reserve upon
disposal of subsidiaries
Total comprehensive income for the period
Total comprehensive (expense) income
for the period attributable to:
Owners of the Company
Non-controlling interests
Note
860
32,487
771
14,062


771
14,062
1,631
46,549
(865)
41,286
2,496
5,263
1,631
46,549
For the three months
ended 30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)
(6,886)
(97)
6,001
15,146
2,811

8,812
15,146
1,926
15,049
(3,067)
14,508
4,993
541
1,926
15,049
For the six months
ended 30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)

5

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2021

Note
Non-current assets
Plant and equipment
11
Loan receivables
12
Deposits
13
Intangible assets
Right-of-use assets
14
Deferred tax asset
Goodwill
Current assets
Inventories
Financial assets at FVTPL
Loan and interest receivables
12
Trade and other receivables
13
Amounts due from associates
Bank balances and cash
As at
30 September
2021
HK$’000
(unaudited)
6,163
14,887
3,113
1,280
20,668
13,520
9,028
68,659
21,975
19,348
385,820
111,088
268
24,456
562,955
As at
31 March
2021
HK$’000
(audited)
2,556
15,091
1,896
146,886
4,599
11,620
9,028
191,676
20,379

394,385
23,059
267
19,657
457,747

6

Note
Current liabilities
Trade and other payables
15
Lease liabilities
14
Contract liabilities
Amounts due to shareholders
Amount due to non-controlling shareholders
Amount due to a related company
16
Loan from a subsidiary of non-controlling shareholder
17
Borrowings
18
Tax payable
Derivative financial instruments
19
Promissory notes payables
20
Convertible bonds
21
Net current assets
Total assets less current liabilities
As at
30 September
2021
HK$’000
(unaudited)
23,586
8,275
26,438
347

4,378
104,250
49,992
14,006
3,102
62,561
139,231
436,166
126,789
195,448
As at
31 March
2021
HK$’000
(audited)
23,097
3,576
15,467
296
2

105,300
49,992
10,791
6,974
59,667
275,162
182,585
374,261

7

Note
Capital and reserves
Share capital
22
Reserves
Equity attributable to owners of the Company
Non-controlling interests
Total equity
Non-current liabilities
Deferred tax liability
Convertible bonds
21
Lease liabilities
14
As at
30 September
2021
HK$’000
(unaudited)
6,231
2,267
8,498
173,568
182,066
1,001

12,381
13,382
195,448
As at
31 March
2021
HK$’000
(audited)
6,231
4,924
11,155
227,937
239,092
933
133,144
1,092
135,169
374,261

8

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

As at 1 April 2021 (audited)
Loss for the period
Other comprehensive income for the period
Exchange differences arising from
translation of foreign operations
Release of translation reserve upon
disposal of subsidiaries
Loss for the period and other comprehensive
income for the period
Recognition of equity-settled
share-based payments expenses
Lapse of share options
Disposal of Madison Lab Limited
(“Madison Lab”)
As at 30 September 2021 (unaudited)
As at 1 April 2020 (audited)
Loss for the period
Other comprehensive income for the period
Exchange differences arising from
translation of foreign operations
Loss for the period and other comprehensive
income for the period
Recognition of equity-settled
share-based payments expenses
Lapse of share options
Change of equity interest in a subsidiary
As at 30 September 2020 (unaudited)
Attributabl e to owners of th e Company Total
HK$’000
11,155
(9,125)
3,247
2,811
(3,067)
410


8,498
Total
HK$’000
31,992
6,359
8,149
14,508
6,334

(51,007)
1,827
Non-
controlling
interests
HK$’000
227,937
2,239
2,754

4,993


(59,362)
173,568
Non-
controlling
interests
HK$’000
165,923
(6,456)
6,997
541


53,746
220,210
Total
HK$’000
239,092
(6,886)
6,001
2,811
Share
capital
HK$’000
6,231







6,231
Share
premium
HK$’000
1,311,985







1,311,985
Other
reserve
HK$’000
(Note a)
29,047







29,047
Capital
reserve
HK$’000
(Note b)
(103,832)






12,938
(90,894)
Merger
reserve
HK$’000
(Note c)
(598,127)







(598,127)
Attributabl
Share
options
reserve
HK$’000
20,609




410
(1)

21,018
e to owners of the
Convertible
bonds
– equity
conversion
reserve
HK$’000
174,782







174,782
Company
Translation
reserve
HK$’000
(8,012)

3,247
2,811
6,058



(1,954)
Statutory
reserve
HK$’000
(Note d)
4,351







4,351
Accumulated
losses
HK$’000
(825,879)
(9,125)


(9,125)

1
(12,938)
(847,941)
1,926
410

(59,362)
182,066
Total
HK$’000
197,915
(97)
15,146
Share
capital
HK$’000
5,193






5,193
Share
premium
HK$’000
1,257,060






1,257,060
Other
reserve
HK$’000
(Note a)
29,047






29,047
Capital
reserve
HK$’000
(Note b)
(62,029)





(51,007)
(113,036)
Merger
reserve
HK$’000
(Note c)
(598,127)






(598,127)
Share
options
reserve
HK$’000
29,623



6,334
(14,883)

21,074
Convertible
bonds
– equity
conversion
reserve
HK$’000
174,782






174,782
Translation
reserve
HK$’000
(21,604)

8,149
8,149



(13,455)
Statutory
reserve
HK$’000
(Note d)
4,223






4,223
Accumulated
losses
HK$’000
(786,176)
6,359

6,359

14,883

(764,934)
15,049
6,334

2,739
222,037

9

Notes:

  • (a) The other reserve was arisen from the transfer of the entire issued share capital and shareholder loan in Madison Wine (HK) Company Limited to Madison International Wine Company Limited upon the Reorganisation.

  • (b) The capital reserve was mainly arisen from the changes in ownership interests in subsidiaries without loss of control, common control combination, deemed contribution from a related company and issue of put option amounting to approximately HK$20,144,000 exercisable by non-controlling shareholders.

The capital reserve related to the put option has been transferred to accumulated losses upon lapse of the put option at expiry date during the year ended 31 March 2021.

  • (c) The merger reserve of the Group arose as a result of the acquisitions of subsidiaries under common control and represented the difference between the consideration paid for the acquisition and the carrying amount of the net asset of the subsidiaries at the date when the Group and the acquired subsidiaries became under common control.

On 18 May 2018, an amount of approximately HK$76,213,000 had been capitalised into the share capital of Bartha International Limited, a then subsidiary which adopt merger accounting for common control combination. As a result, approximately HK$33,363,000 and HK$42,850,000 were recognised in merger reserve and non-controlling interests respectively.

  • (d) In accordance with the relevant regulations applicable in the People’s Republic of China (the “ PRC ”), companies established in the PRC are required to transfer at least 10.0% of their statutory annual profits after tax in accordance with the relevant statutory rules and regulations applicable to enterprises in the PRC to the statutory reserve until the balance of the reserve reaches 50.0% of their respective registered capital. Subject to certain restrictions as set out in the relevant PRC regulations, the statutory reserve may be used to offset against accumulated losses of the respective PRC companies. The amount of the transfer is subject to the approval of the board of directors of the respective PRC companies.

10

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2021

1. GENERAL

The Company was incorporated in the Cayman Islands under the Companies Law, Chapter 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands as an exempted company with limited liability on 15 April 2015 and its shares are listed on GEM of the Stock Exchange since 8 October 2015. Royal Spectrum Holding Company Limited (“ Royal Spectrum ”), which is a company incorporated in the Republic of Seychelles and is directly interested in approximately 31.6% of the issued share capital of the Company as at 30 September 2021, and Mr. Ting Pang Wan Raymond (“ Mr. Ting ”), who is interested in approximately 42.2% of the issued share capital of the Company as at 30 September 2021 and has control over Royal Spectrum, are controlling shareholders of the Company. The addresses of the registered office and the principal place of business of the Company are Cricket Square, Hutchins Drive P.O. Box 2681, Grand Cayman KY1-1111, Cayman Islands and Unit 26-28, 8/F., One Island South, 2 Heung Yip Road, Wong Chuk Hang, Hong Kong, respectively.

The Company is an investment holding company. Its major operating subsidiaries are mainly engaged in sales of alcoholic beverages, the provision of financial services and the provision of loan financing services. During the year ended 31 March 2021 and the six months ended 30 September 2021, the Group discontinued the provision of auction of alcoholic beverages business in Hong Kong (“ Auction Business ”) and the provision of cryptocurrency exchange business in Japan (“ Blockchain Services Business ”) upon disposal of its relevant subsidiaries respectively as details in note 8. Accordingly, the unaudited condensed consolidated statement of profit or loss and other comprehensive income for the six months ended 30 September 2020 has been re-presented.

The functional currency of the Company and the subsidiaries incorporated in Hong Kong are Hong Kong dollars (“ HK$ ”) while that of the subsidiaries established in the PRC are Renminbi (“ RMB ”). For the purpose of presenting the financial statements, the Group adopted HK$ as its presentation currency which is the same as the functional currency of the Company.

11

2. BASIS OF PREPARATION AND ACCOUNTING POLICIES

These unaudited condensed consolidated financial statements have been prepared in accordance with Hong Kong Accounting Standard 34 Interim Financial Reporting issued by the Hong Kong Institute of Certified Public Accountants (“ HKICPA ”) and all applicable accounting principles generally accepted in Hong Kong. The financial statements also comply with the applicable disclosure requirements of the Companies Ordinance (Chapter 622 of the laws of Hong Kong) and include the applicable disclosure requirements of the GEM Listing Rules. The accounting policies used in the financial statements for the six months ended 30 September 2021 are the same as those followed in the preparation of the Group’s annual consolidated financial statements for the year ended 31 March 2021. The consolidated financial statements have been prepared on the historical cost basis, except for certain financial instruments which are stated at fair values.

All amounts are presented in HK$ thousands (HK$’000) in this unaudited condensed consolidated financial statements unless otherwise stated.

Application of new and amendments to Hong Kong Financial Reporting Standards (“HKFRSs”)

In the current interim period, the Group has applied, for the first time, the following amendments to HKFRSs issued by the HKICPA which are mandatory effective for the annual period beginning on or after 1 April 2021 for the preparation of the Group’s condensed consolidated financial statements:

Amendments to HKFRS 9, HKAS 39, Interest Rate Benchmark Reform – Phase 2 HKFRS 7, HKFRS 4 and HKFRS 16 Amendments to HKFRS 16 COVID-19-Related Rent Concessions beyond 30 June 2021

The application of the amendments to HKFRSs in the current period has had no material impact on the Group’s financial performance and positions for the current and prior periods and/or on the disclosures set out in these condensed consolidated financial statements.

The Group has not adopted early any new and amended HKFRSs that are relevant to the Group have been issued but are not yet effective for the current accounting period.

The interim financial statements have not been reviewed or audited by the Company’s independent auditor but have been reviewed by the Company’s audit committee.

12

3. REVENUE AND SEGMENT INFORMATION

Revenue

The principal activities of the Group are sales of alcoholic beverages, the provision of financial services and the provision of loan financing services. An analysis of the Group’s revenue from continuing operations is as follows:

Revenue from contracts with customers
Disaggregated of revenue by major
products or services lines
Sales of alcoholic beverages segment
– Sales of alcoholic beverages
income
Financial services segment
– Financial consultancy service
income
Loan financing services segment
– Loan referral services income
Total revenue from contracts
with customers
Revenue from other sources
Loan financing segment
– Interest income – Micro loans
– Interest income – Other loans
Total Revenue
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
17,725
13,328


4,454
2,770
22,179
16,098
9,425
7,811
2,404

11,829
7,811
34,008
23,909
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
35,449
23,816


8,559
4,472
44,008
28,288
19,015
16,509
4,782
2,526
23,797
19,035
67,805
47,323
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
35,449
23,816


8,559
4,472
44,008
28,288
19,015
16,509
4,782
2,526
23,797
19,035
67,805
47,323
28,288
16,509
2,526
19,035
47,323

13

Disaggregation of revenue by timing of recognition

For the three months ended For the six months ended For the six months ended
30 September 30 September
2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
(restated) (restated)
Timing of revenue recognition from
contracts with customers
At a point in time 22,179 16,098 44,008 28,288

Segment Information

Information has been reported to the chief operating decision maker (“ CODM ”) (i.e. the executive Directors), for the purposes of resource allocation and assessment of segment performance focuses on types of goods or services delivered or provided. No operating segments identified by the CODM have been aggregated in arriving at the reportable segments of the Group.

Specifically, the Group’s reportable and operating segments under HKFRS 8 are as follows:

  1. Sales of alcoholic beverages

  2. retail sales and wholesales of wine products and other alcoholic beverages

  3. Financial services – provision of financial consultancy services 3. Loan financing services – provision of loan financing and loan referral services

Operating segments regarding Auction Business and Blockchain Services Business were discontinued upon disposal of its relevant subsidiaries in the year ended 31 March 2021 and the six months ended 30 September 2021 respectively. The segment information for the three months and six months ended 30 September 2020 has been re-presented and does not include any amounts for these discontinued operations, which are described in more detail in note 8.

14

Segment revenues and results

The following is an analysis of the Group’s revenue and results from continuing operations by reportable and operating segments.

Revenue
Sales of alcoholic beverages
Financial services
Loan financing services
Segment profit (loss)
Sales of alcoholic beverages
Financial services
Loan financing services
Segment profit (loss)
Unallocated income
Unallocated expenses
Finance cost
Profit (loss) before tax
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
17,725
13,328


16,283
10,581
34,008
23,909
5,706
(510)
(480)
(717)
8,364
12,354
13,590
11,127
6,991
50,736
(10,744)
(10,429)
(6,789)
(9,892)
3,048
41,542
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
35,449
23,816


32,356
23,507
67,805
47,323
5,404
(3,870)
(961)
(1,550)
13,485
3,121
17,928
(2,299)
7,351
51,141
(14,221)
(18,370)
(13,310)
(21,480)
(2,252)
8,992

Segment profit (loss) represents the profit (loss) from each segment without allocation of central administration costs, Directors’ salaries and certain other income, changes in fair value of financial assets at FVTPL and derivative financial instrument, gain (loss) on disposal of subsidiaries and finance cost. This is the measure reported to the CODM for the purposes of resource allocation and performance assessment.

15

Segment assets and liabilities

The following is an analysis of the Group’s assets and liabilities by reportable and operating segments.

Segment assets
Continuing operations
Sales of alcoholic beverages
Financial services
Loan financing services
Total segment assets
Assets relating to discontinued operation
Unallocated assets
Consolidated total assets
Segment liabilities
Continuing operations
Sales of alcoholic beverages
Financial services
Loan financing services
Total segment liabilities
Liabilities relating to discontinued operation
Unallocated liabilities
Consolidated total liabilities
As at
30 September
2021
HK$’000
(unaudited)
35,778
34
439,007
474,819

156,795
631,614
27,320
142
16,941
44,403

405,145
449,548
As at
31 March
2021
HK$’000
(audited)
36,283
38
432,847
469,168
146,789
33,466
649,423
19,109
125
18,744
37,978
738
371,615
410,331

For the purposes of monitoring segment performance and allocating resources between segments:

all assets are allocated to operating segments other than financial assets at FVTPL, deferred tax asset, amounts due from associates, bank balances and cash and certain unallocated head office assets; and

all liabilities are allocated to operating segments other than amounts due to shareholders/non-controlling shareholders/a related company, loan from a subsidiary of non-controlling shareholder, borrowings, tax payable, deferred tax liability, derivative financial instruments, convertible bonds, promissory notes payables.

16

Geographical information

The following information about the Group’s revenue from external customers is presented based on the location of continuing operations.

PRC
Hong Kong
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
13,879
11,258
20,129
12,651
34,008
23,909
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
27,574
21,659
40,231
25,664
67,805
47,323
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
27,574
21,659
40,231
25,664
67,805
47,323
47,323

The following information about the Group’s non-current assets other than financial instruments, deferred tax asset, deposits and loan receivables, is presented based on the geographical location of the asset as set out below:

Continuing operations
PRC
Hong Kong
Discontinued operations
Japan
As at
30 September
2021
HK$’000
(unaudited)
3,799
33,340
37,139

37,139
As at
31 March
2021
HK$’000
(audited)
2,235
14,587
16,822
146,247
163,069

17

4. OTHER INCOME

Continuing operations
Bank interest income
Consignment income
Net exchange gain
Interest income from consideration
receivable
Rental income
Government grants and others
5.
FINANCE COST
Continuing operations
Interest expense on:
convertible bonds
promissory notes
other borrowings
loan from a Director
loan from a subsidiary of
non-controlling shareholder
lease liabilities
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
6
4
88
1,789
604

1,192

621

458
1,086
2,969
2,879
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
3,078
2,814
1,464
3,541
1,511
2,453

958
534
9
202
117
6,789
9,892
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
11
4
291
1,823
604

1,374

621

679
1,362
3,580
3,189
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
6,087
5,566
2,894
7,408
3,007
5,327

1,905
1,063
1,089
259
185
13,310
21,480
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
11
4
291
1,823
604

1,374

621

679
1,362
3,580
3,189
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
6,087
5,566
2,894
7,408
3,007
5,327

1,905
1,063
1,089
259
185
13,310
21,480
21,480

18

6. INCOME TAX EXPENSE

Continuing operations
Current tax:
Hong Kong Profits Tax
PRC Enterprise Income Tax (“EIT”)
Deferred taxation
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)

697
2,893
2,834
2,893
3,531
(705)
4,546
2,188
8,077
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)

697
4,973
2,834
4,973
3,531
(1,685)
2,570
3,288
6,101
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)

697
4,973
2,834
4,973
3,531
(1,685)
2,570
3,288
6,101
3,531
2,570
6,101

Hong Kong Profits Tax

Hong Kong Profits Tax has been provided at the rate of 16.5% on the estimated profits during the period.

PRC Enterprise Income Tax

Under the Law of the PRC on EIT (the “ EIT Law ”) and Implementation Regulation of the EIT Law, the statutory EIT tax rate of the PRC subsidiaries is 25.0% for the period. Further 10.0% withholding income tax is generally imposed on dividends relating to profits.

19

7. PROFIT (LOSS) FOR THE PERIOD

Continuing operations
Profit (loss) for the period has been
arrived at after charging:
Directors’ emoluments
Salaries, allowances and other benefits
Contributions to retirement benefits
scheme
Equity-settled share-based payment
expenses
Total staff cost
Cost of inventories recognised as expense
Equity-settled share-based payment
expenses – consultants
Net impairment recognised (reversed) on
loan and interest receivables
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
1,124
1,083
6,496
8,132
472
353
73
836
8,165
10,404
13,468
9,905
31
188
2,787
(7,553)
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
2,249
4,687
12,789
14,711
993
603
145
2,925
16,176
22,926
27,839
18,298
63
375
6,776
8,499
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(restated)
2,249
4,687
12,789
14,711
993
603
145
2,925
16,176
22,926
27,839
18,298
63
375
6,776
8,499
22,926
18,298
375
8,499

8. DISCONTINUED OPERATIONS

a. Disposal of Blockchain Services Business

On 17 June 2021, the Group entered into a sale and purchase agreement with Ms. Li Li (an independent third party) as purchaser, to dispose of a wholly-owned subsidiary of the Company, Madison Lab and the amount due from Madison Lab to the Group of approximately HK$111,813,000 (the “ Sale Loan 1 ”) at a consideration of HK$90,000,000 which should be and had been satisfied by way of issue of a promissory note in the principal amount of HK$90,000,000 by Ms. Li Li. Madison Lab and its non-wholly-owned subsidiary carried out the Group’s Blockchain Services Business. The disposal was completed on 17 June 2021 on which date control of the above-mentioned subsidiaries was passed to the purchaser. For details, please refer to the announcement of the Company dated 17 June 2021.

20

The result of Blockchain Services Business was as follows:

1.4.2021 to
17.6.2021
(date of
disposal)
1.7.2020 to
30.9.2020
HK$’000
HK$’000
(unaudited)
(unaudited)
Other income
259
8
Staff cost
(155)
(718)
Deprecation
(42)
(18)
Administrative and other operating expenses
(246)
(642)
Finance cost
(1)

Loss for the period
(185)
(1,370)
Loss on disposal of discontinued operations
(1,161)

Loss for the period from discontinued operations
(1,346)
(1,370)
Loss for the period attributable to:
Owners of the Company
(1,274)
(971)
Non-controlling interests
(72)
(399)
Loss for the period from discontinued operations
(1,346)
(1,370)
Loss for the period from discontinued Blockchain Services Business included the following:
1.4.2021 to
17.6.2021
(date of
disposal)
1.7.2020 to
30.9.2020
HK$’000
HK$’000
(unaudited)
(unaudited)
Salaries, allowances and other benefits
138
609
Contributions to retirement benefits scheme
17
109
1.4.2020 to
30.9.2020
HK$’000
(unaudited)
8
(1,627)
(37)
(1,469)

(3,125)

(3,125)
(2,570)
(555)
(3,125)
1.4.2020 to
30.9.2020
HK$’000
(unaudited)
1,419
208

21

The net assets of the subsidiary disposed of at the date of disposal were as follows:

Property, plant and equipment
Intangible asset
Right-of-use asset
Other receivables
Bank balances and cash
Other payables
Lease liabilities
Amount due to non-controlling shareholder
Sale Loan 1
Loss on disposal of a subsidiary
Consideration receivable*
Net assets disposed of
Sale Loan 1
Non-controlling interest
Cumulative exchange differences in respect of the net liabilities of the subsidiary
reclassified from equity to profit or loss on loss of control of the subsidiary
Loss on disposal of a subsidiary
HK$’000
382
145,606
217
590
90
(439)
(206)
(2)
(111,813)
34,425
88,526
(34,425)
(111,813)
59,362
(2,811)
(1,161)
  • Consideration receivable was the fair value of promissory note at the date of initial recognition. The face value of this promissory note was HK$90,000,000 for a term of six months at an interest rate of 2.0% per annum. The effective interest rate is 5.3%.

22

b. Disposal of Auction Business

On 2 November 2020, the Group entered into a sale and purchase agreement with Firebird Global Investment Holdings Limited (“ Firebird Global ”), being a related company wholly-owned by Mr. Ting. Pursuant to the sale and purchase agreement, the Group agreed to sell and Firebird Global agreed to purchase the entire equity interests of Focus Concept Holdings Limited (“ Focus Concept ”), being a wholly-owned subsidiary of the Company, and the amount due from Focus Concept to the Group of approximately HK$11,422,000 (the “ Sale Loan 2 ”) at a cash consideration of HK$2,000,000. Focus Concept and its subsidiary carried out the Group’s Auction Business. The disposal was completed on 2 November 2020 on which date control of the above-mentioned subsidiaries was passed to the purchaser. For details, please refer to the announcement of the Company dated 2 November 2020.

The result of Auction Business was as follows:

Revenue*
Cost of sales
Gross profit
Other income
Staff cost
Deprecation
Administrative and other operating expenses
Profit for the period from discontinued operations
(attributable to owners of the Company)
1.7.2020 to
30.9.2020
HK$’000
(unaudited)
2,094
(503)
1,591
165
(676)
(11)
(677)
392
1.4.2020 to
30.9.2020
HK$’000
(unaudited)
3,524
(704)
2,820
167
(1,532)
(23)
(1,295)
137
  • Revenue from contract with customers recognised at a point in time.

23

Profit for the period from discontinued Auction Business included the following:

1.7.2020 to 1.4.2020 to
30.9.2020 30.9.2020
HK$’000 HK$’000
(unaudited) (unaudited)
Salaries, allowances and other benefits 655 1,485
Contributions to retirement benefits scheme 21 47
Cost of inventories recognised as expense 72 272
Bank interest income 2

The net assets of the subsidiary disposed of at the date of disposal were as follows:

Property, plant and equipment
Inventories
Trade and other receivables
Bank balances and cash
Trade and other payables
Contract liabilities
Sale Loan 2
Gain on disposal of a subsidiary
Consideration received
Net liabilities disposed of
Gain on disposal of a subsidiary
Sale Loan 2
Net gain on disposal of a subsidiary
HK$’000
139
833
798
1,572
(2,175)
(10)
(11,422)
(10,265)
2,000
10,265
12,265
(11,422)
843

9. DIVIDEND

No dividend was paid, declared or proposed during the six months ended 30 September 2021. The Directors do not recommend the payment of an interim dividend for the six months ended 30 September 2021 (2020: nil).

24

10. (LOSS) PROFIT PER SHARE

The calculation of the basic and diluted (loss) profit per share attributable to the owners of the Company is based on the following data:

From continuing and discontinued operations

(Loss) profit
(Loss) profit for the purpose of
basic (loss) profit per share for the
period attributable to the owners
of the Company
Effect of dilutive potential ordinary
shares:
Change in fair value of put option to
non-controlling interests in CVP
Capital Limited and loss attributable
to the owners to the Company
(Loss) profit for the purpose of diluted
(loss) profit per share
Number of shares
Weighted average number of ordinary
shares for the purpose of basic and
diluted (loss) profit per share
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)
(1,284)
33,709

(106)
(1,284)
33,603
For the three months ended
30 September
2021
2020
(unaudited)
(unaudited)
6,231,272,277
5,192,726,898
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
(Restated)
(9,125)
6,359

(429)
(9,125)
5,930
For the six months ended
30 September
2021
2020
(unaudited)
(unaudited)
6,231,272,277
5,192,726,898

The computation of diluted (loss) profit per share does not assume the conversion of the outstanding shares options and outstanding convertible bonds since their exercise would result in a decrease in loss per share from continuing and discontinued operations for the six months ended 30 September 2021 and 2020.

25

From continuing operations

(Loss) profit for the purpose of
basic (loss) profit per share from
continuing operations
Effect of dilutive potential ordinary
shares:
Change in fair value of put option to
non-controlling interests in CVP
Capital Limited and loss attributable
to the owners to the Company
(Loss) profit for the purpose of diluted
(loss) profit per share
The denominators used are the same as
continuing and discontinued operations.
From discontinued operations
Loss for the purpose of basic and
diluted loss per share from
discontinued operations
For the three months ended
30 September
For the six months ended
30 September
2021
2020
2021
2020
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(Restated)
(Restated)
(1,284)
34,288
(7,851)
8,792

(106)

(429)
(1,284)
34,182
(7,851)
8,363
those detailed above for both basic and diluted (loss) profit per share from
For the three months ended
30 September
For the six months ended
30 September
2021
2020
2021
2020
HK$’000
HK$’000
HK$’000
HK$’000
(unaudited)
(unaudited)
(unaudited)
(unaudited)
(Restated)
(Restated)

(579)
(1,274)
(2,433)

The denominators used are the same as those detailed above for both basic and diluted loss per share from continuing and discontinued operations.

26

11. PLANT AND EQUIPMENT

During the six months ended 30 September 2021, the Group acquired and disposed plant and equipment of approximately HK$4,814,000 and HK$6,388,000 respectively. No fixed asset was acquired and disposed of by the Group for the six months ended 30 September 2020. In addition, there was no impairment of plant and equipment for the six months ended 30 September 2021 (2020: nil).

12. LOAN AND INTEREST RECEIVABLES

Secured loans
Real estate-backed loans
Secured micro loans
Unsecured loans
Unsecured micro loans
Unsecured other loans
Less: Allowances for loan receivables
Loan receivables
Interest receivables
Loan and interest receivables analysed for reporting purpose as:
Non-current assets
Current assets
As at
30 September
2021
HK$’000
(unaudited)
33,415
64,888
98,303
241,537
47,180
288,717
387,020
(45,291)
341,729
58,978
400,707
14,887
385,820
400,707
As at
31 March
2021
HK$’000
(audited)
32,908
66,238
99,146
247,679
45,741
293,420
392,566
(37,754)
354,812
54,664
409,476
15,091
394,385
409,476

27

The average loan period as at the end of the reporting period as follows:

Real estate-backed loans
Secured and unsecured micro loans
Other loans
As at
30 September
2021
(unaudited)
180 days to
1 year
90 days to
4 years
180 days to
3years
As at
31 March
2021
(audited)
180 days to
1 year
90 days to
4 years
180 days to
3years

As at 30 September 2021, the loans provided to customers bore fixed interest rate at 0.3% to 3.0% per month (31 March 2021: 0.3% to 3.0% per month), and were repayable according to the loan agreements.

As at 30 September 2021, included in the gross balances are loans of approximately HK$89,889,000 (31 March 2021: approximately HK$88,077,000) were secured by real estates in the PRC; approximately HK$8,415,000 (31 March 2021: approximately HK$11,068,000) were secured by motor vehicles; and approximately HK$72,365,000 (31 March 2021: approximately HK$82,601,000) were guaranteed by guarantors.

As at 30 September 2021, the Group held collaterals with value of approximately HK$339,584,000 (31 March 2021: approximately HK$303,628,000) over the financing advances to customers.

The following is an aged analysis of net loans and interest receivables, presented based on the dates which loans are granted to borrowers and interests are accrued.

Within 90 days
91 – 180 days
181 – 365 days
Over 365 days
Total
As at
30 September
2021
HK$’000
(unaudited)
83,474
48,220
63,497
205,516
400,707
As at
31 March
2021
HK$’000
(audited)
90,453
74,227
44,994
199,802
409,476

28

13. TRADE AND OTHER RECEIVABLES AND DEPOSITS

Trade receivables
Less: loss allowance
Total trade receivables
Payments in advance
Prepayments
Deposits and other receivables
Consideration receivable (note)
Total other receivables and deposits
Trade and other receivables, deposits
Analysed as:
Current
Non-current
Trade and other receivables, deposits
As at
30 September
2021
HK$’000
(unaudited)
1,911
(505)
1,406
7,961
1,757
13,177
89,900
112,795
114,201
111,088
3,113
114,201
As at
31 March
2021
HK$’000
(audited)
2,115
(507)
1,608
7,545
3,809
11,993

23,347
24,955
23,059
1,896
24,955

Note: The consideration receivable was from disposal of a wholly-owned subsidiary of the Company during the six months ended 30 September 2021. Details are set out in note 8(a).

29

Generally, the Group allows credit period of a range from 0 to 30 days to its customers.

The following is an aged analysis of trade receivables, net of allowance for doubtful debts presented based on the delivery dates, which approximated the respective revenue recognition dates, at the end of the reporting period.

Within 30 days
31 to 60 days
61 to 90 days
91 to 180 days
181 to 365 days
Over 365 days
Total
14.
LEASES
(i)
Right-of-use assets
At beginning of the period/year
Increases
Decreases
Disposal of subsidiaries (Note 8a)
Depreciation
Exchange realignment
At end of the period/year
As at
30 September
2021
HK$’000
(unaudited)
811
290
69
90
81
65
1,406
As at
30 September
2021
HK$’000
(unaudited)
4,599
20,567
(159)
(217)
(4,131)
9
20,668
As at
31 March
2021
HK$’000
(audited)
941
195
74
101
257
40
1,608
As at
31 March
2021
HK$’000
(audited)
14,612
299


(9,827)
(485)
4,599

The Group has leased arrangements for leased properties (office premises, warehouses and a wine show room). The lease terms are generally two to three years. Additions to the right-of-use assets for the six months ended 30 September 2021 amounted to approximately HK$20,567,000 (31 March 2021: approximately HK$299,000), due to new leases of properties.

As at 30 September 2021, the carrying amount of right-of-use assets was approximately HK$20,668,000 (31 March 2021: approximately HK$4,599,000) in respect of the leased properties.

30

(ii) Lease liabilities

Non-current
Current
Amount payable under lease liabilities
Within one year
After one year but within two years
After two years but within three years
Less: Amount due for settlement within 12 months
(shown under current liabilities)
Amount due for settlement after 12 months
As at
30 September
2021
HK$’000
(unaudited)
12,381
8,275
20,656
As at
30 September
2021
HK$’000
(unaudited)
8,275
6,910
5,471
20,656
(8,275)
12,381
As at
31 March
2021
HK$’000
(audited)
1,092
3,576
4,668
As at
31 March
2021
HK$’000
(audited)
3,576
1,092

4,668
(3,576)
1,092

During the six months ended 30 September 2021, the Group entered into a number of new lease agreements in respect of renting properties and recognised lease liability of approximately HK$20,567,000 (31 March 2021: approximately HK$299,000).

As at 30 September 2021, the carrying amount of lease liabilities was approximately HK$20,656,000 (31 March 2021: approximately HK$4,668,000).

31

15. TRADE AND OTHER PAYABLES

Trade payables
Other payables and accruals
Trade and other payables
As at
30 September
2021
HK$’000
(unaudited)
4,820
18,766
23,586
As at
31 March
2021
HK$’000
(audited)
2,723
20,374
23,097

The following is an aged analysis of trade payables presented based on the invoice date at the end of the reporting period.

Within 30 days
31 to 60 days
61 to 90 days
91 to 180 days
181 to 365 days
Over 365 days
Total
As at
30 September
2021
HK$’000
(unaudited)
1,066
134
2,731

471
418
4,820
As at
31 March
2021
HK$’000
(audited)
1,661
167

478
53
364
2,723

The average credit period on purchases of goods ranged from 30 to 90 days. The Group has financial risk management in place to ensure that all payables are settled within the credit timeframe.

16. AMOUNT DUE TO A RELATED COMPANY

The amount is unsecured, non-interest bearing and repayable on demand.

17. LOANS FROM A SUBSIDIARY OF NON-CONTROLLING SHAREHOLDER

Loan from a subsidiary of non-controlling shareholder is the amount of JPY1,500,000,000 (equivalent to approximately HK$104,250,000 (31 March 2021: approximately HK$105,300,000)) with fixed interest rate of 2.0% (31 March 2021: 2.0%) per annum which was guaranteed by Mr. Ting, a substantial shareholder of the Company and the Company is arranging for extension of this loan.

32

18. BORROWINGS

Other borrowings
The other borrowings are repayable within one year.
Effective interest rates on the Group’s other borrowings are as follows:
Other borrowings
As at
30 September
2021
HK$’000
(unaudited)
49,992
As at
30 September
2021
(unaudited)
12.0%
per annum
As at
31 March
2021
HK$’000
(audited)
49,992
As at
31 March
2021
(audited)
12.0%
per annum

All the other borrowings are at fixed rates.

As at 30 September 2021, included in other borrowings is carrying amount of approximately HK$49,992,000 (31 March 2021: approximately HK$49,992,000) bore interest at fixed rate and were due within one year. The fixed rate other borrowings carried interest at 12.0% per annum and contained a repayable on demand clause. These borrowings are secured by the Company’s 77.0% of the entire issued share capital of Hackett Enterprises Limited (“ Hackett ”) and personal guarantee provided by Mr. Ting, the substantial shareholder of the Company.

33

19. DERIVATIVE FINANCIAL INSTRUMENTS

During the year ended 31 March 2019, the Company entered into the acquisition agreement with CVP Financial Group Limited (“ CVP ”), a company incorporated in the British Virgin Islands with limited liability and wholly-owned by Mr. Ting (the “ CVP Agreement ”), pursuant to which the Company has conditionally agreed to acquire, and CVP has conditionally agreed to sell, 52 shares (the “ CVP Sale Shares ”) of Hackett, representing 52.0% of the entire issued share capital of Hackett.

Under the CVP Agreement, the consideration (the “ CVP Consideration ”) for the purchase of the CVP Sale Shares was HK$462,800,000. The CVP Consideration shall be satisfied: (i) in respect of 60.0% of the CVP Consideration, by the Company allotting and issuing 504,872,727 new shares of the Company (collectively referred to as the “ CVP Consideration Shares ”) of HK$0.001 each at an issue price of HK$0.55 per share (the “ Issue Price ”) to CVP at completion of the acquisition of CVP; and (ii) in respect of 40.0% of the CVP Consideration, by the Company issuing a promissory note (“ PN ”) in the principal amount of HK$185,120,000 (“ PN2 ”) to CVP at completion.

PN2 is a three-year interest free note which may be redeemed any time at the request of any party by giving the other party prior notice. The PN2 contained the put option for the PN2’s holder (the “ PN2 Put Option ”).

The principal of PN2 has been partially repaid with the amount of HK$119,525,000 during the year ended 31 March 2021. The corresponding embedded PN2 Put Option had been lapsed upon repayment.

The fair value of the PN2 is determined based on the valuation conducted by an independent valuer on the PN2 as at 29 March 2019 (“ PN2 Valuation ”). The PN2 contained three components, the call option for the Company, the put option for the PN2 holder and liability components. In the opinion of the Directors, the call option was insignificant for the Hackett.

The fair value of the put option as at 30 September 2021 is determined by Swaption Model, under which the liability component is calculated using cash flows discounted at a rate based on an equivalent market interest rate of approximately 10.3% (31 March 2021: approximately 12.0%) per annum for similar instruments without put option.

During the six months ended 30 September 2021, the Group recognised gain on change in fair value of derivative financial instruments amounted to approximately HK$3,873,000 (2020: approximately HK$46,705,000).

34

20. PROMISSORY NOTE PAYABLES

As at 1 April 2020
Add: effective interest expenses
Less: repayments
As at 31 March 2021
Add: effective interest expenses
As at 30 September 2021
PN1
HK$’000
13,570
430
(14,000)


PN2
HK$’000
154,350
24,842
(119,525)
59,667
2,894
62,561
Total
HK$’000
167,920
25,272
(133,525)
59,667
2,894
62,561

On 28 July 2017, CVP Financial Holdings Limited issued PN (“ PN1 ”) with the principal amount of HK$14,000,000 as the consideration for the acquisition for CVP Asset Management Limited. PN1 is based on effective interest rate of approximately 9.4%. PN1 has been fully settled with the amount of HK$14,000,000 and set-off against consideration receivables during the year ended 31 March 2021.

On 29 March 2019, the Company agreed to settle part of consideration for the acquisition of 52.0% equity interest in Hackett by issuing PN2 in the sum of HK$185,120,000 to CVP. The maturity date of PN2 is the third anniversary from the date of issue of PN2, being 28 March 2022. PN2 may be redeemed any time at the request of any party by giving the other party prior notice. PN2 is based on effective interest rate of approximately 9.5%. PN2 has been partially repaid with a principal amount of HK$119,525,000 during the year ended 31 March 2021. The PN2 was classified as a current liability as at 30 September 2021 and 31 March 2021.

21. CONVERTIBLE BONDS

At beginning of the period/year
Add: effective interest expense
At end of the period/year
As at
30 September
2021
HK$’000
(unaudited)
133,144
6,087
139,231
As at
31 March
2021
HK$’000
(audited)
121,757
11,387
133,144

The Company issued convertible bonds (“ CB ”) with zero coupon rate at a total principal value of HK$150,000,000 on 28 July 2017 to Bartha Holdings Limited (“ Bartha Holdings ”). CB will mature on 27 July 2022 at its principal amount or can be converted into 136,363,636 shares in the Company at Bartha Holdings’ option at the conversion price of HK$1.1 per share.

35

The fair value of CB of approximately HK$271,290,000 was valued by an independent valuer as at 28 July 2017. CB comprised a liability component and an equity conversion component.

The fair value of CB as a whole is determined by using the Binomial Option Pricing Model. The fair value of the liability component of the CB is calculated using cash flows discounted at a rate based on an equivalent market interest rate of approximately 9.2% (31 March 2021: approximately 9.2%) per annum for equivalent non-convertible bonds using market comparable approach. The initial carrying amount of the equity component is determined by deducting the estimated legal and professional fee and fair value of the liability component from the fair value of CB, which is included in the “Convertible bonds – equity conversion reserve” under reserve of the Company.

CB was classified as a current liability as at 30 September 2021 and a non-current liability as at 31 March 2021.

22. SHARE CAPITAL

Ordinary shares of HK$0.001 each
Authorised:
At 1 April 2020, 31 March 2021 and 30 September 2021
Issued and fully paid:
At 1 April 2020
Issue of 1,038,545,379 shares at a price of HK$0.055 each
per placing share by way of placing in December 2020 (Note)
At 31 March 2021 (audited) and 30 September 2021 (unaudited)
Number of
shares
10,000,000,000
5,192,726,898
1,038,545,379
6,231,272,277
Share
capital
HK$’000
10,000
5,193
1,038
6,231

Note:

On 22 December 2020, an aggregate of 1,038,545,379 placing shares were placed to not less than six placees at the placing price of HK$0.055 per placing share in accordance with the terms and conditions of the placing agreement. These shares rank pari passu with the existing shares in all respects. On the basis that the net proceeds were approximately HK$55,963,000 (after deduction of commission and other expenses of the placing), the net issue price was approximately HK$0.054 per placing share.

The details were set out in the Company’s announcement dated 22 December 2020.

36

23. RELATED PARTY TRANSACTIONS

  • (a) During the six months ended 30 September 2021 and 2020, the Group had the following material transactions with its related parties:
For the three months ended For the six months ended months ended
Name of 30 September 30 September
related party Nature of transaction 2021 2020 2021 2020
HK$’000 HK$’000 HK$’000 HK$’000
(unaudited) (unaudited) (unaudited) (unaudited)
(restated) (restated)
Bartha Holdings Interest expenses on CB 3,078 2,814 6,087 5,566
CVP Holdings Limited Interest expenses on PN1 109 430
CVP Interest expenses on PN2 1,464 3,432 2,894 6,978
Mr. Ting Storage income 44 50 88 170
Sales of wine 66 168
Purchase of wine 42 42
Mr.Ip Cho Yin,J.P. Interest expenses on loan
from a Director 958 1,905
SRA Inc. Interest expenses on loan
from a subsidiary of
non-controlling shareholder 534 9 1,063 1,089
Madison Auction Limited Management income 60 120
Rental income 124 246
Other income 14 24
Sales of wine 41 142
Purchase of wine 14 14
Madison Investment Purchase of wine
(China) Limited 122 122
Golden Liquid Fine Wine Storage income 6 50 11
Investment Limited Sales of wine 94 526
  • Note a: Bartha Holdings is approximately 88.9% beneficially owned by Mr. Ting.

  • Note b: CVP Holdings Limited, Madison Auction Limited and Madison Investment (China) Limited are 100% beneficially owned by Mr. Ting.

  • Note c: CVP and Golden Liquid Fine Wine Investment Limited are directly wholly-owned by Mr. Ting.

  • Note d: Mr Ting is a substantial shareholder of the Company.

  • Note e: Mr. Ip Cho Yin, J.P. is a non-executive Director.

Note f: SRA Inc. is a non-controlling shareholder of the Company.

37

(b) The remuneration of Directors and other members of key management during period are as follows:

Short-term benefits
Post-employment benefits
Equity settled share-based
payment expenses
For the three months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
1,422
1,480


102
901
1,524
2,381
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
2,834
3,447


203
3,127
3,037
6,574
For the six months ended
30 September
2021
2020
HK$’000
HK$’000
(unaudited)
(unaudited)
2,834
3,447


203
3,127
3,037
6,574
6,574

24. CHANGES IN OWNERSHIP INTERESTS IN SUBSIDIARIES

The Group had the following changes in its ownership interest in a subsidiary that did not result in a loss of control.

Deemed disposal of equity interest in a subsidiary for the year ended 31 March 2021

During the year ended 31 March 2021, BITOCEAN Co., Ltd. (“ Bitocean ”), a subsidiary of the Company, issued 3,863 ordinary shares at approximately JPY14,000 per share (equivalent to approximately HK$1,000 per share) to its minority shareholders. Upon issuance of new shares of Bitocean, the Group’s equity interest in Bitocean has been diluted to approximately 59.3%. The dilution of the Group’s interest in Bitocean constituted a deemed disposal of the Group’s equity interest in subsidiary (“ Deemed Disposal ”). For details, please refer to note 40 to the consolidated financial statements of the Company’s annual report 2020/21.

38

25. SHARE-BASED PAYMENT TRANSACTIONS

The Company has conditionally adopted a share option scheme pursuant to a written resolution of the shareholders of the Company passed on 21 September 2015 (the “ Share Option Scheme ”) for the purpose of providing incentives or rewards to eligible persons for their contribution to the Group and/or enabling the Group to recruit and retain highcalibre employees and attract human resources that are valuable to the Group.

On 17 December 2015, the Company granted an aggregate of 18,100,000 share options (the “ Share Options ”) to the grantees of the Company, to subscribe, in aggregate, for up to 18,100,000 ordinary shares of HK$0.01 each in the share capital of the Company under the Share Option Scheme.

Upon the share subdivision becoming effective on 8 November 2016, adjustments had been made to the exercise price of the outstanding Share Options and the number of subdivided shares to be allotted and issued (the “ Subdivided Share(s) ”) upon full exercise of subscription rights attaching to the outstanding Share Options in the following manner:

Date of grant
17 December 2015
Immediately before
the share subdivision
becoming effective
Number of
Share Options
to be issued
Exercise
price per
Share Option
18,100,000
HK$8.00
Immediately after
the share subdivision
becoming effective
Adjusted
number of
Subdivided
Shares to
be issued
Adjusted
exercise
price per
Subdivided
Share
181,000,000
HK$0.80

Save for the above adjustments, all other terms and conditions of the outstanding Share Options granted under the Share Option Scheme remain unchanged. Details of the adjustments to the Share Options upon the share subdivision are disclosed in the announcement of the Company dated 7 November 2016.

On 3 April 2018, the Company granted an aggregate of 219,000,000 Share Options to the employees, Directors and consultants of the Company, to subscribe, in aggregate, for up to 219,000,000 ordinary shares (“ Share(s) ”) of HK$0.001 each in the share capital of the Company at the exercise price of HK$1.89 per Share. For details, please refer to the announcement of the Company dated 3 April 2018.

On 17 August 2018, resolutions were passed by the then shareholders of the Company granting general and unconditional mandates to exercise the powers of the Company to, among other things, refresh the then scheme mandate limit of up to 10.0% of the total number of Shares in issue as at the date of passing the resolution, for which the maximum number of Shares which may be issued under the refreshed scheme mandate limit was 428,330,871.

On 13 December 2018, the Company granted an aggregate of 48,000,000 Share Options to the consultants of the Company, to subscribe, in aggregate, for up to 48,000,000 Shares at the exercise price of HK$1.12 per Share. For details, please refer to the announcement of the Company dated 13 December 2018.

39

On 6 December 2019, the Company granted an aggregate of 355,400,000 Share Options to the employees, Directors and consultants of the Company, to subscribe, in aggregate, for up to 355,400,000 Shares at the exercise price of HK$0.207 per Share. For details, please refer to the announcement of the Company dated 6 December 2019.

On 31 July 2020, ordinary resolutions had been passed by the Company’s shareholders to refresh the scheme mandate limit under the Share Option Scheme, such that the maximum number of shares that can be allotted and issued upon the exercise of Share Options which may be granted by the Company under the scheme mandate limit so refreshed would be 519,272,689 Shares, being 10.0% of the total number of issued shares as at the date of passing of the resolution approving the said refreshment.

No option had been granted during the six months ended 30 September 2021 and 2020. As at 30 September 2021, the number of shares in respect of which options had been granted and remained outstanding under the Share Option Scheme was 508,300,000 Shares (30 September 2020: 563,200,000 Shares), representing approximately 8.2% (30 September 2020: approximately 10.8%) of the total number of Shares in issue at that date. Fair value of Share Options granted to consultants was measured at market prices for their services provided.

The fair values of the Share Options granted to Directors and/or employees were calculated using the Binomial model. The inputs into the model were as follows:

2020
Weighted average share price (HK$) 0.206-0.325
Weighted average exercise price (HK$) 0.207-0.325
Expected volatility 59.126-59.774%
Expected life (years) 10
Risk-free rate 1.018-1.575%
Expected dividend yield 0%

Expected volatility was determined by using the historical volatility of the Company’s share price and reference to the companies in the similar industry.

Share-based payment expenses of approximately HK$410,000 were recognised by the Group for the six months ended 30 September 2021 in relation to Share Options granted by the Company (2020: approximately HK$6,334,000).

40

Details of the Company’s Share Options held by grantees are as follows:

Outstanding
Outstanding as at
Category of as at 30 September Exercise price
participant Date of grant 1 April 2021 2021 Vesting period Exercise period per share
Shareholders 17 December 2015 21,000,000 21,000,000 17 December 2015 to 17 June 2016 to HK$0.800
16 June 2016 16 December 2025
Consultants 17 December 2015 160,000,000 160,000,000 17 December 2015 to 17 June 2016 to HK$0.800
16 June 2016 16 December 2025
Directors 3 April 2018 5,900,000 5,900,000 3 April 2018 to 1 January 2019 to HK$1.890
31 December 2018 2 April 2028
Employees 3 April 2018 8,500,000 8,500,000 3 April 2018 to 1 January 2019 to HK$1.890
31 December 2018 2 April 2028
Consultants 3 April 2018 184,600,000 184,500,000 3 April 2018 to 1 January 2019 to HK$1.890
31 December 2018 2 April 2028
Consultants 13 December 2018 48,000,000 48,000,000 13 December 2018 to 1 July 2019 to HK$1.120
30 June 2019 12 December 2028
Directors 6 December 2019 8,000,000 8,000,000 6 December 2019 to 6 December 2020 to HK$0.207
5 December 2020 5 December 2029
Directors 6 December 2019 8,000,000 8,000,000 6 December 2019 to 6 December 2021 to HK$0.207
5 December 2021 5 December 2029
Consultants 6 December 2019 25,950,000 25,950,000 6 December 2019 to 6 December 2020 to HK$0.207
5 December 2020 5 December 2029
Consultants 6 December 2019 25,950,000 25,950,000 6 December 2019 to 6 December 2021 to HK$0.207
5 December 2021 5 December 2029
Employees 6 December 2019 6,250,000 6,250,000 6 December 2019 to 6 December 2020 to HK$0.207
5 December 2020 5 December 2029
Employees 6 December 2019 6,250,000 6,250,000 6 December 2019 to 6 December 2021 to HK$0.207
5 December 2021 5 December 2029

41

The following table discloses movements of the Company’s Share Options held by grantees during the period:

During the six months ended 30 September 2021

Category of participant
Outstanding
as at
1 April
2021
Directors
21,900,000
Employees
21,000,000
Shareholders
21,000,000
Consultants
444,500,000
508,400,000
Weighted average exercise price (HK$)
0.8
During the six months ended 30 September 2020
Category of participant
Outstanding
as at
1 April
2020
Directors
125,700,000
Employees
141,800,000
Shareholders
21,000,000
Consultants
496,400,000
784,900,000
Weighted average exercise price (HK$)
0.8
Granted
during
the period






Granted
during
the period





Lapsed
during
the period



(100,000)
(100,000)
0.2
Lapsed
during the
period
(103,800,000)
(117,900,000)


(221,700,000)
0.2
Outstanding
as at
30 September
2021
21,900,000
21,000,000
21,000,000
444,400,000
508,300,000
1.2
Outstanding
as at
30 September
2020
21,900,000
23,900,000
21,000,000
496,400,000
563,200,000
1.1

42

MANAGEMENT DISCUSSION AND ANALYSIS

Business Review

For the six months ended 30 September 2021 (the “ Period ”), the Group were principally engaged in (i) the retail sales and wholesales of a wide spectrum of wine products and other alcoholic beverages in Hong Kong with a focus on red wine (the “ Wine Business ”); (ii) the provision of financial services (the “ Financial Services Business ”) and (iii) the provision of loan financing services (the “ Loan Financing Business ”).

During the Period, revenue of the Wine Business amounted to approximately HK$35.4 million, representing an increase of approximately 48.7% as compared with that of approximately HK$23.8 million for the corresponding period last year. Such increase was mainly due to improvement of sales volume with new and existing customers as a result of the easing of the novel coronavirus (“ COVID-19 ”) pandemic in Hong Kong. Revenue generated from the Loan Financing Business amounted to approximately HK$32.4 million, representing an increase of approximately 37.9% as compared with that of approximately HK$23.5 million for the corresponding period last year. Such increase was mainly due to the increase of loan referral services income and loan interest income. As the severity of the COVID-19 pandemic was relatively controlled in the PRC, the Group recorded net impairment recognised on loan and interest receivables of approximately HK$6.8 million, representing a decrease of approximately HK$1.7 million as compared with that of approximately HK$8.5 million for the corresponding period last year. No revenue was generated from the Financial Services Business which was same as the corresponding period last year.

The management of the Company considered recent reports in relation to US Treasury’s plan to tackle financial institutions for money laundering carried out through digital assets, which have adversely affected the public confidence and price volatility of Bitcoin in the first half of 2021. On 17 June 2021, the Group completed the disposal (the “ Disposal ”) of the entire issued share capital of and shareholder’s loan in Madison Lab, which in turn held approximately 59.3% of the entire equity interest in Bitocean. Bitocean was principally engaged in the Blockchain Services Business. Details of the Disposal is set out in the Company’s announcement dated 17 June 2021. The consideration for the Disposal was HK$90.0 million and had been satisfied by way of issue of a PN in the principal amount of HK$90.0 million for a term of six months at an interest rate of 2.0% per annum by the purchaser upon completion. Upon completion of the Disposal on 17 June 2021, the financial results of the Blockchain Services Business were no longer consolidated into the consolidated financial statements of the Group. The financial results of the Blockchain Services Business before the Disposal had been re-classified as discontinued operation of the Group.

The loss on Disposal was approximately HK$1.2 million after taken into account loss of approximately HK$1.5 million resulting from the initial recognition of PN at fair value.

43

Financial Review

During the Period, the Group’s revenue from continuing operations increased by approximately 43.3% to approximately HK$67.8 million (2020: approximately HK$47.3 million). Increase in the Group’s revenue was mainly attributable to the increase in (1) sales of Wine Business and (2) loan referral services income and loan interest income of Loan Financing Business. The revenue included (i) approximately HK$35.4 million (2020: approximately HK$23.8 million) of Wine Business; (ii) approximately HK$32.4 million (2020: approximately HK$23.5 million) of Loan Financing Business and (iii) no revenue of Financial Services Income (2020: nil).

Gross profit margin from the Wine Business in continuing operations was slightly increased to approximately 19.5% (2020: approximately 18.9%). Such increase was mainly driven by streamlining of the wine business operations and reduction in selling expenses.

Gross profit from continuing operations was approximately HK$39.3 million (2020: approximately HK$28.0 million), representing an increase of approximately 40.4% and approximately HK$11.3 million as compared with the corresponding period last year. The increase in gross profit was mainly attributable to the contribution from Loan Financing Business of the Group.

Other income from continuing operations was approximately HK$3.6 million (2020: approximately HK$3.2 million). The other income mainly comprised (1) the PN interest income relating to the Disposal of approximately HK$1.4 million; (2) rental income of approximately HK$0.6 million; (3) net exchange gain of approximately HK$0.6 million and (4) consignment income and other income of approximately HK$0.3 million and HK$0.7 million respectively during the Period.

Staff cost and depreciation from continuing operations were approximately HK$16.2 million and HK$4.9 million (2020: approximately HK$22.9 million and HK$6.7 million) representing a decrease of approximately HK$6.7 million and HK$1.8 million respectively as compared with the same period last year. The decrease of staff cost and depreciation were primarily due to the decrease of approximately HK$5.6 million of the equity-settled share-based payment expenses and approximately HK$1.5 million of depreciation of right-of-use assets due to close of a shop.

Administrative and other operating expenses incurred in continuing operations were approximately HK$8.0 million (2020: approximately HK$10.9 million), representing a decrease of approximately 26.6% and approximately HK$2.9 million as compared with the same period last year. The decrease was mainly due to no exchange loss during the Period (2020: approximately HK$3.1 million).

44

The finance cost during the Period amounted to approximately HK$13.3 million (2020: approximately HK$21.5 million) which was mainly incurred on CB, PN, other borrowings and loan. Such decrease of approximately HK$8.2 million was mainly driven by (i) full repayment of loan from a Director and (ii) partial repayment of PN and other borrowings.

Loss from continuing operations was approximately HK$5.5 million (2020: profit of approximately HK$2.9 million). The loss during the Period was mainly due to (i) the decrease in change in fair value of derivative financial instruments of approximately HK$42.8 million; (ii) the decrease in net impairment recognised on loan and interest receivables of approximately HK$1.7 million; (iii) the decrease in staff cost and depreciation of approximately HK$6.7 million and HK$1.8 million respectively and (iv) the decrease in finance cost and income tax expense of approximately HK$8.2 million and HK$2.8 million respectively.

Liquidity and Financial Resources

As at 30 September 2021, the Group’s net current assets were approximately HK$126.8 million (31 March 2021: approximately HK$182.6 million), including cash and cash equivalents of approximately HK$24.5 million (31 March 2021: approximately HK$19.7 million). The Group had both interest-bearing and non-interest bearing borrowings, which mainly comprised borrowings, CB, PN and loan from a subsidiary of non-controlling shareholder amounted to approximately HK$356.0 million (31 March 2021: HK$348.1 million). The Group’s financial resources were funded mainly by loans and its shareholders’ funds.

As at 30 September 2021, the Group’s current ratio, as calculated by dividing current assets by current liabilities, was approximately 1.3 times (31 March 2021: approximately 1.7 times) and the gearing ratio, as measured by the debts of non-trade nature divided by total equity, was approximately 195.5% (31 March 2021: approximately 145.6%). The increase of the gearing ratio was because of the decrease of total equity and increase of debts of the Group.

  • Excluded derivative financial instruments and lease liabilities

45

Foreign Currency Exposure

As at 30 September 2021, the Group had certain bank balances and payables denominated in foreign currencies, mainly RMB, Euro (“ EUR ”) and Pound sterling (“ GBP ”), which exposed the Group to foreign currency risk. The Group currently does not have a foreign currency hedging policy. However, the management monitors foreign exchange exposure and will consider hedging significant foreign currency exposure should the need arise.

Treasury Policy

The Group adopts a conservative approach towards its treasury policies. The Group strives to reduce exposure to credit risk by performing ongoing credit evaluation of the financial conditions of its clients. To manage liquidity risk, the Board closely monitors the Group’s liquidity position to ensure that the liquidity structure of the Group’s assets, liabilities and commitments can meet its funding requirements.

Capital Structure

The Company did not have any equity fund raising activities and there was no change in the capital structure of the Company during the Period.

On 4 December 2020, the Company entered into a placing agreement with CVP Securities Limited, as the placing agent (“ Placing Agent ”), pursuant to which the Company has conditionally agreed to place, through the Placing Agent, on a best effort basis, up to 1,038,545,379 new Shares (“ Placing Share(s) ”) to not less than six placees at the placing price of HK$0.055 per Placing Share under the then general mandate granted to the Directors (the “ Placing ”).

On the basis that the net proceeds were approximately HK$56.0 million (after deduction of commission and other expenses of the Placing) (“ Net Proceeds ”), the net issue price was approximately HK$0.054 per Placing Share. The Placing was completed on 22 December 2020 and the Company issued 1,038,545,379 Placing Shares to not less than six placees. For further details, please refer to the announcements of the Company dated 4 December 2020 and 22 December 2020.

46

Use of Proceeds

Details of the use of Net Proceeds from the Placing are as follows:

Intended use of Net Proceeds
Repayment of loans
Purchase of wines for the operation of
the wine business of the Group
General working capital
Total
Net Proceeds
intended to
be utilised
HK$’ million
40.0
6.0
10.0
56.0
Actual use of
Net Proceeds
as at
31 March
2021
HK$’ million
40.0
6.0
5.9
51.9
Actual use of
Net Proceeds
as at
30 September
2021
HK$’ million
40.0
6.0
10.0
56.0

The Net Proceeds were used according to the intentions previously disclosed in the announcement of the Company dated 4 December 2020.

Capital Commitments and Contingent Liabilities

During the Period, the Group did not have any capital commitments and contingent liabilities (31 March 2021: Nil).

Charges on Group Assets

As at 30 September 2021, the Group had pledged 77.0% equity interest in Hackett to secure a loan of approximately HK$50.0 million (31 March 2021: 77.0% equity interest in Hackett and the entire equity interest in Madison Lab to secure a loan of approximately HK$50.0 million).

Dividend

The Directors do not recommend the payment of an interim dividend for the Period (2020: nil).

47

Employee and Remuneration Policies

As at 30 September 2021, the Group employed 124 employees (31 March 2021: 128). The Group determines the employees’ remuneration based on factors such as qualification, duty, contributions and years of experience. In addition, the Group provides comprehensive training programs to its employees or sponsors the employees to attend various job-related training courses. Apart from basic remuneration, Share Options may be granted under the Share Option Scheme of the Company to eligible employees by reference to the Group’s performance as well as the individual’s contribution. In addition, each of the sales team members is entitled to a commission with reference to the sales volume achieved by them. The Directors believe that the compensation packages offered by the Group to its staff are competitive in comparison with market standards and practices.

Significant Investments Held, Future Plans for Material Investments, Acquisitions or Capital Assets

As at 30 September 2021, the Group held investments with total carrying amount of approximately HK$19.3 million (31 March 2021: nil). The Group recorded a realised gain of approximately HK$0.2 million during the Period. The investments under financial assets at FVTPL are as follows:

Name of investments
Description of investments
Zhao zhaojin (7007)
A financial product launched by
China Merchants Bank
Industrial bank golden snowball
tianli express net-worth wealth
management product (97318011)
A financial product launched by
Industrial Bank Co., Ltd.
Industrial bank tianli no. 3
net-worth wealth management
product (98319011)
A financial product launched by
Industrial Bank Co., Ltd.
Fair value
of the
investments as
at 30 September
2021
Percentage
of fair value
of the
investments
to total assets
of the Group
HK$’000
13,046
2.1%
2,711
0.4%
3,591
0.6%
19,348

Save for the below sub-section headed “Acquisition and Disposal” disclosed in this announcement, the Group did not have plans for making material investments or acquiring capital assets as at 30 September 2021.

48

Acquisition and Disposal

During the period, the Group made the following disposal and acquisition:

In light of an increasing regulatory requirement in cryptocurrency market, price volatility of Bitcoin, adverse effect from criticisms of Bitcoin and no revenue generated by Bitocean, the Directors believed that it was in the interest of the Company and its shareholders as a whole to re-allocate the Group’s financial resources to strengthen the Group’s remaining business and look for suitable acquisition opportunities to maximise the return of shareholders of the Company in a more sustainable manner.

On 4 June 2021, the Company entered into a non-legally binding memorandum of understanding with Ms. Li Li (“ Ms. Li ”), an independent third party, pursuant to which the Company intended to acquire and Ms. Li intended to sell 49.0% equity interest in Up Sail Ventures Limited (“ Up Sail ”, together with its subsidiaries, the “ Target Group ”), which in turn held two subsidiaries incorporated in the PRC (the “ Acquisition ”). The business activity of the Target Group is principally engaged in the provision of education management services in the PRC.

On 17 June 2021, a direct wholly-owned subsidiary of the Company, Madison Blockchain Holdings Company Limited as vendor (“ Madison Blockchain ”) entered into the sale and purchase agreement with Ms. Li as purchaser, pursuant to which Ms. Li agreed to acquire and Madison Blockchain agreed to sell the entire share capital of and shareholder’s loan in Madison Lab, which in turn held approximately 59.3% of equity interest in Bitocean at a consideration of HK$90.0 million, which should be and had been satisfied by way of issue of a PN in the principal amount of HK$90.0 million (the “ PN3 ”) by Ms. Li upon completion of the Disposal. The PN3 would be due 6 months from the date of its issue and carries an interest of 2.0% per annum. As security for payment of all moneys, obligations and liabilities due, owing or incurred to Madison Blockchain under the PN3, Ms. Li has executed a share charge on 17 June 2021 over the entire issued share capital of Madison Lab in favour of Madison Blockchain.

On 28 June 2021, the Company and Ms. Li, entered into a sale and purchase agreement (the “ SPA ”), in relation to the Acquisition at a consideration of approximately HK$133.7 million, which shall be settled as to HK$90.0 million by way of set off against the PN3 and as to approximately HK$43.7 million by the allotment and issue of 295,081,081 new shares by the Company to Ms. Li. Ms. Li has provided the Company with a profit guarantee that the audited consolidated profit after taxation of Up Sail, for the first complete financial year commencing after the completion date of the Acquisition, which is determined in accordance with HKFRSs, shall not be less than HK$12.0 million. The Acquisition is an opportunity for the Group to tap into the business of education management services in the PRC and it is beneficial for the Group to seek suitable investment opportunities from time to time to diversify the Group’s existing business portfolio and in view of broadening the Group’s source of income.

49

The completion of Acquisition is subject to certain conditions precedent as set out in the SPA. As the conditions precedent have not been satisfied, on 29 July 2021, the Company and Ms. Li agreed to extend the long stop date from 31 August 2021 to 30 September 2021. On 30 September 2021, the Company and Ms. Li agreed to further extend the long stop date from 30 September 2021 to 30 November 2021. For details, please refer to the announcements of the Company dated 17 June 2021, 28 June 2021, 29 July 2021 and 30 September 2021.

Save as disclosed above, there was no other acquisition and disposal of subsidiaries of the Group during the period ended 30 September 2021.

Business Prospects

Looking forward, despite that the severity of the COVID-19 pandemic is relatively controlled in Hong Kong and the PRC, there are growing concerns due to the highly infectious COVID-19 variants (“ Delta variant ”) emerged in United Kingdom and India. Delta variant is driving waves of COVID-19 infections worldwide. Under the COVID-19 pandemic, the global economic outlook remains uncertain. The Directors will continue to enhance the Group’s businesses through review of its existing business portfolio from time to time. In addition, the Group will actively seek other investment opportunities in other streams so as to broaden the source of income of the Group and diversify the Group’s business portfolio on an on-going basis and sustain the growth of the Group in the long run.

PURCHASE, SALE OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES

Neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Company’s listed securities during the six months ended 30 September 2021.

DIRECTORS’ INTERESTS IN COMPETING BUSINESS

None of the Directors or any of their respective close associates (as defined in the GEM Listing Rules) are engaged in any business that competes or may compete, directly or indirectly, with the business of the Group or have any other conflicts of interest with the Group nor are they aware of any other conflicts of interest with the Group which any such person has or may have with the Group during the six months ended 30 September 2021.

50

DEED OF NON-COMPETITION

A deed of non-competition dated 29 September 2015 (the “ Deed of Non-competition ”) was entered into among the Company and the controlling shareholders of the Company, namely Royal Spectrum, Devoss Global Holdings Limited and Mr. Ting, in favour of the Company (for the Company and for the benefit of its subsidiaries) regarding certain non-competition undertakings. Details of the Deed of Non-competition were disclosed in the section headed “Relationship with Controlling Shareholders” to the prospectus of the Company dated 29 September 2015.

CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY DIRECTORS

The Company has adopted the code of conduct for securities transactions by Directors on terms no less exacting than the required standards of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules (the “ Model Code ”). Having made specific enquiry, all Directors have confirmed that they have fully complied with the required standards set out in the Model Code throughout the six months ended 30 September 2021.

COMPLIANCE WITH CORPORATE GOVERNANCE CODE

The Company is committed to achieving high standards of corporate governance to safeguard the interests of the shareholders and enhancing its corporate value. The Company has adopted the principles and code provisions of the Corporate Governance Code and Corporate Governance Report (the “ CG Code ”) as set out in Appendix 15 to the GEM Listing Rules as its corporate governance practices.

Throughout the six months ended 30 September 2021, to the best knowledge of the Board, the Company had complied with the code provisions in the CG Code as set out in Appendix 15 to the GEM Listing Rules.

51

AUDIT COMMITTEE

The Company has established an Audit Committee on 21 September 2015 with written terms of reference in compliance with Rules 5.28 and 5.29 of the GEM Listing Rules and code provision C.3.3 of the CG Code. The primary duties of the Audit Committee are to review the financial system of the Group; to review the accounting policy, financial position and financial reporting procedures of the Group; to communicate with external auditors; to assess the performance of internal financial and audit personnel; and to assess the internal controls and risk management of the Group.

Currently, the Audit Committee comprises four members, namely Mr.Chu Kin Wang Peleus, Ms. Fan Wei, Dr. Lau Remier, Mary Jean and Mr. Ip Cho Yin, J.P., and chaired by Mr. Chu Kin Wang Peleus, who has appropriate professional qualifications and experience as required by the GEM Listing Rules. Save for Mr. Ip Cho Yin, J.P., who is a non-executive Director, all other members are independent nonexecutive Director.

The unaudited condensed consolidated financial statements for the six months ended 30 September 2021 have been reviewed by the Audit Committee, which is of the opinion that such statements have been prepared in accordance with all applicable accounting standards, the Hong Kong Companies Ordinance and the GEM Listing Rules, but have not been reviewed or audited by the Company’s auditor.

PUBLICATION OF RESULTS ANNOUNCEMENT AND 2021 INTERIM REPORT

This announcement is published on the websites of HKEXnews (www.hkexnews.hk) as well as the website of the Company (www.madison-group.com.hk). The Company’s 2021 interim report will be dispatched to shareholders and will be published on the aforementioned websites in due course.

By Order of the Board Madison Holdings Group Limited Ji Zuguang Chairman and non-executive Director

Hong Kong, 8 November 2021

As at the date of this announcement, the executive Directors are Ms. Kuo Kwan and Mr. Zhang Li; the non-executive Directors are Mr. Ip Cho Yin, J.P. and Mr. Ji Zuguang; and the independent non-executive Directors are Ms. Fan Wei, Mr. Chu Kin Wang Peleus and Dr. Lau Reimer, Mary Jean.

This announcement will remain on the “Latest Listed Company Information” page of the GEM website at http://www.hkgem.com for at least seven days from the date of its publication and the Company’s website at http://www.madison-group.com.hk.

52