Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

MACRO METALS LIMITED Annual Report 2011

Aug 31, 2011

65283_rns_2011-08-31_96bb51b3-38e8-4bef-ad16-cb76c5e8c6ec.pdf

Annual Report

Open in viewer

Opens in your device viewer

Appendix 4E Preliminary final report

Appendix 4E

Preliminary final report

1. Company details Name of entity

Energio Limited

ABN or equivalent company Financial year ended (‘current Period ended (‘previous period’): reference period’) 28 001 894 033 30 June 2011 30 June 2010

2. Results for announcement to the market

2.
Results for announcement to th
e market
$A
e market
$A
e market
$A
2.1 Revenues from operations
2.2 Profit /(Loss) from operations before tax
attributable
to members
2.3 Net profit /(loss) for the period attributable to
members
Down
97%
to
44,870
Up
77%
to
(7,398,646)
Up
77%
to
(7,398,646)
2.4Dividends Amount per
security
Franked amount
per security
Final dividend proposed Nil Nil
Interim dividend Nil Nil
2.5 +Record date for determining entitlements to
the final dividend.
N/A
2.6 Commentary on the results for the period:
The loss after tax for the year ended 30 June 2011 attributed to the members of the Company was
$7,398,646. The loss for the year ended 30 June 2011 was mainly attributable to the review and evaluation
of projects of interest to the Company and impairment of the loan made to KCM Mining Holdings Pty Ltd.
On 22 July 2010 following effectuation of the deed of company arrangement and completion of a capital
raising, the Company was reinstated to official quotation on ASX.
Since this time the Company has reviewed many opportunities both within its existing industry sector
(toys/games) and outside of this sector.
As investors would expect, many of these other opportunities are likely to be in the resource sector, in
particular the iron ore sector. As at the date of this report, the Company’s main undertaking is its toy/games
business. However, following the exercise of the call option discussed below, the Company has announced
that it will need to seek shareholder approval for the significant change in the nature and scale of EIO’s
activities.
As announced to the ASX on 8 November 2010, the Company has entered into a Put and Call Option Deed
with TGP AustraliaLtd, to acquire100% of KCM HoldingsPtyLtd (KCMH)from TGP.

Appendix 4E Page 1

Appendix 4E Preliminary final report

The Company has completed its legal due diligence on the assets of KCMH and is continuing with conducting its technical due diligence on the assets of KCMH.

On 2 March 2011, the Company announced that it had agreed to an option to acquire the remaining 25% of KCM Mining Limited that is not already owned or under option by KCM Holdings Pty Ltd. Following this, the Company moved to an effective 100% interest in the Nigerian iron ore projects owned by KCM Mining.

On 4 April 2011, the Company announced that it had exercised its call option to acquire 100% of the shares in the capital of KCM Mining Holdings Pty Ltd. At this time the Company also entered into a Share Sale Agreement with Bedford CP Nominees Pty Ltd to acquire a direct 25% interest in KCM Nigeria (the holder of the Licences. Whilst the call option has been exercised, settlement is still conditional upon a number of items including shareholder approval, re-compliance with Chapters 1 and 2 of the ASX Listing Rules and the Company completing and equity raising of up to $7,500,000 at not less than 20 cents each (on a post consolidation basis).

The exercise of the call option will result in a significant change in the nature and scale of EIO’s activities. As a consequence, EIO will need to seek shareholder approval for the transaction and will also need to recomply with the new listing set out in Chapters 1 and 2 of the ASX Listing Rules.

In February 2011, the Company finalised its prospectus offer of 20,000,000 Shares (together with 20,000,000 free options) in the capital of the Company at a price of 1 cent per Share to raise up to $200,000. The Company accepted oversubscriptions of a further $190,000 through the issue of a further 19,000,000 Shares at an issue price of 1 cent each (together with 19,000,000 free Options)).

On 21 February 2011, the Company announced that it had commitments in excess of $7.5 million under a placement from Institutions and Sophisticated Investors. This raising was completed on 11 March 2011 with a total amount of $7,800,292 being raised through the issue of 208,007,776 fully paid ordinary shares at an issue price of 3.75 cents each.

At 30 June 2011 the Company had loaned $5,967,908 to KCM Mining Holdings Pty Ltd on an unsecured basis with an interest rate of 5% per annum due to the Company entering into a put and call option deed with TGP in relation to the potential acquisition of KCM Mining Holdings Pty Ltd and in accordance with loan agreement entered into on 7 November 2010. The loan has been impaired due to the unlikelihood of these funds being repaid at present.

Appendix 4E Page 2

Appendix 4E Preliminary final report

3. Condensed consolidated statement of comprehensive income

Revenues from operations
Other income
Expensesfromordinary activities
Current period
- $A

Previous
corresponding period -
$A
-
44,870
(7,443,516)
1,623,219
(696,748)
Profit /(Loss) from continuing
operations
Income tax benefit
(7,443,516)
-
926,471
-
Profit /(Loss) from continuing operations
Profit /(Loss) from discontinued
operations
(7,398,646)
-
926,471
767,838
Profit /(Loss) attributable to the owners
of Energio Limited
Exchange differences on translation of
foreignoperations
(7,398,646)
-
1,694,309
(448,701)
Total comprehensive income /(loss) for
theyear
(7,398,646) 1,245,608

Notes to the consolidated statement of comprehensive income

3.1 Expenses from ordinary activities

Details
of
“Expenses
from
ordinary
activities” by nature
Current period
$A

Previous corresponding
period $A
Accounting and Audit Fees
Interest expense
Consultancy Fees
Travel and Accommodation
Corporate expenses
Director fees
Impairment expense
Administration settlement costs
Legal fees
Other expenses
(214,387)
-
(136,235)
(8,045)
(86,569)
(836,980)
(5,967,908)
-
(177,214)
(16,178)
(58,312)
(135,890)
(53,605)
(2,318)
-
-
-
(350,000)
(39,490)
(57,133)
Total Expenses (7,443,516) (696,748)

Appendix 4E Page 3

Appendix 4E Preliminary final report

3.2 Other disclosures relating to the statement of comprehensive income

3.2
Other disclosures relating to
income
the statement of comprehensiv
Current period
- $A

Previous
corresponding period
- $A
Operating activities
-
Interest income
-
Gain on administration
44,870
-
16,511
1,606,708
Net revenue/(expense) since the beginning
of the reporting period resulting from
deductions from the carrying amounts of
assets :
-
impairment expense
(5,967,908) -

3.3 Revision of accounting estimates

Details of Revision of Accounting Estimates in accordance with AASB 118

None

4. Condensed consolidated statement of financial position

Current assets
Cash and cash equivalents
Trade and other receivables
At end of
current period
$A
As shown in last
annual report
$A
4,728,195
63,504
2,015,128
24,982
Total current assets 4,791,699 2,040,110
Non-current assets
Other financial assets
- -
Total non-current assets - -
Total assets 4,791,699 2,040,110
Current liabilities
Trade and otherpayables
148,413 216,045
Total current liabilities 148,413 216,045
Total liabilities 148,413 216,045
Net assets 4,643,286 1,824,065
Equity

Appendix 4E Page 4

Appendix 4E Preliminary final report

Issued capital
Reserves
Accumulated losses
29,386,502
1,747,847
(26,491,063)
19,854,615
1,061,867
(19,092,417)
Total equity 4,643,286 1,824,065

5. Condensed consolidated statement of cash flows

Cash flows related to operating activities
Payments to suppliers and employees
(inclusive of gst)
Payment to administrator
Interest received
Current period
$A

Previous
corresponding
period -$A
(895,782)
-
44,870
(99,854)
(350,000)
8,834
Net operating cash flows (850,912) (441,020)
Cash flows related to investing activities
Cash relinquished on sale of subsidiaries
Loans to otherparties
-
(5,967,908)
(34,573)
-
Net investing cash flows (5,967,908) (34,573)
Cash flows related to financing activities
Proceeds from issues of shares net of costs
Proceeds from shares to be issued
9,531,887
-
2,350,000
95,000
Net financing cash flows 9,531,887 2,445,000
Net increase (decrease) in cash held
Cashat beginning ofperiod
2,713,067
2,015,128
-
1,969,407
50,974
(5,253)
Exchange gain/(loss) on balance
Cash at end ofperiod 4,728,195 2,015,128

5.1 Non-cash financing and investing activities

Details of financing and investing transactions which have had a material effect on consolidated assets and liabilities but did not involve cash flows are as follows. N/A

Appendix 4E Page 5

Appendix 4E Preliminary final report

5.2
Reconciliation of cash
Reconciliation of cash at the end of the period (as
shown in the condensed consolidated statement of
cash flows) to the related items in the accounts is
as follows.
Current period $A Previous
corresponding
period - $A
Cash on hand and at bank
Bankoverdraft
4,728,195
-
2,015,128
-
Balanceper statement of cash flows 4,728,195 2,015,128
5.3 Reconciliation of loss from ordinary activities after income tax to
net cash inflow from operating activities
Current period
$A
Previous
corresponding
period - $A
Net Profit /(Loss)
Cash flows excluded from profit attributable to
operating activities
Non-cash flows in profit from ordinary activities
Gain on administration
Foreign exchange (gain)/loss
Loss on sale of subsidiary
Impairment expense
Share based payment
Interest unpaid on convertible notes
Profit /(loss) on discontinued operations
Cash from unissued shares in payables
Changes in assets and liabilities, net of the effects
of purchase and disposal of subsidiaries
(Increase)/decrease in receivables
(Increase)/decrease in inventories
Increase/(decrease) in payables
(7,398,646)
-
-
5,967,908
685,980
-
-
-
(38,522)
-
(67,632)
1,694,309
(1,043,340)
(507,275)
(452,802)
-
-
135,890
(767,838)
(95,000)
1,161,012
130,656
(696,632)
Net cash (used in) from operating
activities
(850,912) (441,020)

Appendix 4E Page 6

Appendix 4E Preliminary final report

6. Segment Information

The Company held investments and operated businesses in the USA, UK, Australia and Hong Kong. The Companies’ principal activities are toy and game sales.

2011
Segment revenue
Sales to external
customers
Intersegment sales
Total sales revenue
Other revenue/income
Total segment
revenue/income
Segment result
Unallocated expense
Profit/(loss) before
income tax
Income tax benefit
Net profit/(loss) for the
year
Segment Assets and
Liabilities
Segment assets
Unallocated assets
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Other Segment
Information
Acquisitions of property,
plant & equipment,
intangibles & other non-
current segment assets
Impairment of goodwill
intangibles
Depreciation &
amortisation
Unallocated
Total Depreciation &
amortisation
USA
United
Kingdom
Australia
-
-
-
Total
continuing
operations
Dis-continued
operations
-
-
Consolidated
-
N/A
-
-
-
-
-
44,870
-
-
44,870
-
-
44,870
-
-
44,870
44,870
-
44,870
-
-
(7,398,646)
-
-
4,791,699
(7,398,646)
-
-
-
(7,398,646)
-
(7,398,646)
-
4,791,699
-
-
-
(7,398,646)
-
(7,398,646)
4,791,699
-
-
-
4,791,699
4,791,699
-
4,791,699
-
-
148,413
148,413
-
-
-
148,413
-
-
-
4,643,286
4,643,286
-
4,643,286
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Appendix 4E Page 7

Appendix 4E Preliminary final report

2010
Segment revenue
Sales to external
customers
Intersegment sales
Total sales revenue
Other revenue/income
Total segment
revenue/income
Segment result
Unallocated expense
Profit/(loss) before
income tax
Income tax benefit
Net profit/(loss) for the
year
Segment Assets and
Liabilities
Segment assets
Unallocated assets
Intersegment
eliminations
Total assets
Segment liabilities
Unallocated liabilities
Total liabilities
Other Segment
Information
Acquisitions of property,
plant & equipment,
intangibles & other non-
current segment assets
Impairment of goodwill
intangibles
Depreciation &
amortisation
Unallocated
Total Depreciation &
amortisation
USA
United
Kingdom
Australia
-
-
-
Total
continuing
operations
Dis-continued
operations
-
-
Consolidated
-
N/A
-
-
-
1,623,219
-
-
1,623,219
-
-
1,623,219
-
-
1,623,219
1,623,219
-
1,623,219
-
-
926,471
-
-
-
-
-
2,040,110
-
-
-
926,471
-
-
-
926,471
-
926,471
-
2,040,110
-
-
-
-
-
926,471
-
926,471
2,040,110
-
-
-
-
2,040,110
2,040,110
-
2,040,110
-
-
216,045
216,045
-
-
-
216,045
-
-
-
216,045
216,045
-
216,045
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

Appendix 4E Page 8

Appendix 4E Preliminary final report

7. Dividends

7.1 Individual dividends per security

Date
dividend is
payable
Amount per
security
Franked
amount per
security at
30% tax


Amount per
security of
foreign
source
dividend
Final dividend:Current year
Previousyear
N/A
N/A
N/A
N/A
N/A
N/A
N/A
N/A
Interim dividend:Current year N/A N/A N/A
N/A
N/A
N/A

Previousyear
N/A N/A

7.2 Total dividend per security (interim plus final)

Currentyear Previousyear
+Ordinary securities N/A N/A

8. Dividend Reinvestment Plans

The[+] dividend or distribution plans shown below are in operation.

N/A

The last date(s) for receipt of election notices for the +dividend or distribution plans

N/A

Any other disclosures in relation to dividends (distributions). N/A

9. Consolidated accumulated losses

9.
Consolidated accumulated losses
Current period
-$A

Previous
corresponding period
-$A
Accumulated losses at the beginning of the
financial period
Cancellation of accumulated losses against
existing share capital
Reserves transferred to accumulated losses
Net profit /(loss) attributable tomembers
(19,092,417)
-
-
(7,398,646)
(20,786,726)
-
-
1,694,309
Accumulated losses at end of financial
period
(26,491,063) (19,092,417)

Appendix 4E Page 9

Appendix 4E Preliminary final report

10. NTA backing

10.
NTA backing
Currentperiod($) Previous
corresponding
Period($)
Net tangible asset backing per+ordinary
security
0.004 0.003

11. Control over entities

11.1 Control gained over entities

11.1 Control gained over entities
Name of entity (or group of entities) N/A
Date controlgained Nil
Contribution of such entities to the reporting entity’s
profit/ (loss) from ordinary activities during the period
(wherematerial).
Nil
Profit(loss) from ordinary activities and extraordinary
items after tax of the controlled entity (or group of
entities) for the whole of the previous corresponding
period.
Nil

11.2 Loss of control over entities

Name of entity (or group of entities)
N/A
Date control lost
Contribution of such entities to the reporting entity’s profit/
(loss) from ordinary activities during the period (where
material).
Consolidated profit/(loss) from ordinary activities of the
controlled entity (or group of entities) whilst controlled
during the whole of the previous corresponding period
(wherematerial).
N/A
Nil
Nil
Nil

12. Earnings per share

Current period
($)
Previous
corresponding
Period ($)
Net profit /(loss) attributable to ordinary equity holders of the
parent
(7,398,646)
1,694,308
Weighted average no of ordinary shares
839,605,311
187,536,682
Profit /(loss) per Share
- Basic profit /(loss) per share
(cents per shares)
(0.70)
0.90
- Diluted profit /(loss) per share
(0.70)
0.49
Dilutive earnings per share have not been disclosed as the entity does not have on issue any
potential ordinary shares which are dilutive.

Appendix 4E Page 10

Appendix 4E Preliminary final report

13. Details of associates and joint venture entities

Name of associate/joint venture Reporting entity’s percentage holding Reporting entity’s percentage holding
N/A Current Period Previous corresponding period

14. Significant information

Details of any other significant information needed by an investor to make an informed assessment of the entity’s financial performance and financial position.

None

15. This report is based on[+] accounts to which one of the following applies. (Tick one)  The[+] accounts have been  The[+] accounts have been audited. subject to review.  The[+] accounts are in the process of being reviewed.  The[+] accounts are in the The[+] accounts have not yet process of being audited. been audited or reviewed.

16. If the accounts have not yet been audited or subject to review and are likely to be subject to dispute or qualification, details are described below

N/A

17. If the accounts have been audited or subject to review and are subject to dispute or qualification, details are described below

N/A

Sign here: ............................................................ (Director)

Date: 31 August 2011

Print name: Nathan Taylor

Appendix 4E Page 11