AI assistant
MACMAHON HOLDINGS LIMITED — Annual Report 2021
Aug 24, 2021
65291_rns_2021-08-24_a4c13398-f4d6-40fd-8e38-8a91e833cb93.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [181 x 119] intentionally omitted <==
1
FY21 Financial Highlights Achieved record results despite industry challenges
Revenue Underlying EBITDA[1] Underlying EBIT(A)[1] FY22 Secured Revenue[5] $1.35bn q 2% $249.9m p 5% $95.2m p 4% $1.3bn 18.5% margin 7.0% margin Statutory NPAT Underlying operating cash flow[2] Total Dividend FY22 Revenue Guidance[6] $77.2m p 19% $269.0m p 23% 0.65cps p 8% $1.4bn – $1.5bn Cash Conversion 108% Net Debt ROACE[3 ] Order Book[4] FY22 EBIT(A) Guidance[5] $130.3m 13.5% $5.0bn $95m – $105m Net Debt /EBITDA 0.5x
-
Underlying numbers exclude total adjustments of ($2.4m), refer to reconciliation on slide 30
-
Net operating cash flow excluding interest and tax and M&A costs
-
ROACE: Underlying EBIT(A) / Average (Total Assets – Current Liabilities)
-
As at 30 June 2021; excludes Batu Hijau Phase 8 (preferred), Warrawoona (preferred), Telfer extension, Tropicana extension
-
Excludes Warrawoona (preferred) and excludes short term civil and underground churn work
-
Guidance assumes an exchange rate of AUD:USD 0.75, and excludes one-off items and amortisation related to the GBF Group acquisition
==> picture [125 x 28] intentionally omitted <==
2
30 June 2021 Full Year Results
FY21 Key Highlights Secured $2bn of new work underpinning positive outlook
| Financials | Financials | Surface Mining | Surface Mining | Underground Mining | Underground Mining | Mining Support | Mining Support | Outlook | Outlook |
|---|---|---|---|---|---|---|---|---|---|
| Services | |||||||||
| • | Continued growth with record | • | New contract awards: | • | New contract awards: | • | Secured and expanded | • | FY21 $2bn contract awards |
| underlying earnings and | mining support services into | provide a high level of | |||||||
| cashflow | – 5 year $250m: QMetco’s | – 5 year $500m: St Barbara’s | WA, including: | secured revenue in FY22, | |||||
| Foxleigh project | (ASX:SBM) Gwalia mine | FY23 and into FY24 | |||||||
| • | Guidance delivered for 4th | (commenced) | (commenced) | – Civil work at Strandline’s | |||||
| consecutive year | (ASX:STA) Coburn project | • | FY22 Guidance: | ||||||
| – 3 year $240m: Anglo | – Contract to construct and | – Secured revenue $1.3bn | |||||||
| • | Solid balance sheet: | American’s Dawson | refurbish decline at the | – Civil work at Calidus’ | – Revenue $1.4 – $1.5bn | ||||
| – ND/EBITDA 0.5x | project (commenced) | Bellevue (ASX:BGL) | Warrawoona project | – EBIT(A) $95 – $105m | |||||
| – Gearing 19% | mine (commenced) | ||||||||
| – Cash and available | – 5 year $660m: surface and | • | Order book of $5.0bn | ||||||
| facilities of $288m | underground at Red 5’s | • | Contract extensions: | ||||||
| (ASX:RED) KOTH project | • | Tender pipeline of $7.1bn | |||||||
| • | Capital management: | (start January 2022) | – 4 year $217m: Silver Lake’s | ||||||
| – Cash conversion 108% | (ASX:SLR) Deflector mine | • | Pipeline evolving to create a | ||||||
| – ROACE 13.5% | • | Appointed preferred for | – Pantoro’s (ASX:PNR) | diversified scalable business | |||||
| $220m Calidus’ (ASX:CAI) | Wagtail and Nicolsons | ||||||||
| • | Final dividend: 0.35 cps | Warrawoona project | mines | ||||||
| (start early 2022) | |||||||||
| • | Full year dividend: 0.65 cps | • | Successfully completed a | ||||||
| (20% franked) | number of engineering projects |
==> picture [125 x 28] intentionally omitted <==
3
30 June 2021 Full Year Results
People and Safety Trained over 400 people to support our growth
Safety and Wellbeing
-
Two employees sadly passed away on site during the year
-
Safety is our number one business priority
-
Expect improvement in FY22:
-
Safety and Health Management System (SHMS) reviewed and confirmed appropriate
-
Focus on key components of SHMS and lead indicators
-
Focus on safety culture – accountability, situational awareness and risk identification
COVID-19
- Various measures continue to protect our people and operations (refer to Appendix for more detail)
Physical and Mental Health
- Award winning Strong Minds, Strong Mines program now offered to wider mining community
Injury Frequency Rates and Workforce
==> picture [413 x 189] intentionally omitted <==
----- Start of picture text -----
7,040 7,059 7,069
6,284
5,572
6.39
0.14
FY19 1H20 FY20 1H21 FY21
TRIFR (Total Recordable Injury Frequency Rate)
Contractors Employees
LTIFR (Lost Time Injury Frequency Rate)
----- End of picture text -----
Training and Development
-
“ Grow Our Own”: Trained 426 people – Graduates (32), Apprentices (105), Trainees (289)
-
• Leadership program: Developed 95 people
-
Macmahon Maintenance Masters: Expanding program (30+ people)
Diversity
-
4.5% of Australian workforce are Indigenous
-
14.2% of our Australian employees are female
-
12.4% of all Macmahon employees are female
==> picture [241 x 130] intentionally omitted <==
==> picture [154 x 130] intentionally omitted <==
==> picture [125 x 28] intentionally omitted <==
4
30 June 2021 Full Year Results
People Resourcing in Australia
5 new projects commenced
==> picture [890 x 207] intentionally omitted <==
----- Start of picture text -----
PROJECT PROJECT PROJECT
Foxleigh, WA Strandline, WA Today Warrawoona, WA
PEOPLE IN PLACE PEOPLE IN PLACE PEOPLE REQUIRED
80 65 120
START DATE START DATE START DATE
Mar 2021 May 2021 Mar 2022
FY21 FY22
PROJECT PROJECT PROJECT PROJECT
Warrawoona, WA Gwalia, WA Dawson, QLD King of the Hills, WA
PEOPLE IN PLACE PEOPLE IN PLACE PEOPLE IN PLACE PEOPLE REQUIRED
65 280 180 240
START DATE START DATE START DATE START DATE
Mar 2021 May 2021 Jul 2021 Jan-Apr 2022
----- End of picture text -----
Surface Mining Underground Mining Mining Support Services Surface and Underground Mining
Current situation
-
Commenced 5 new projects in recent months
-
Well placed to meet resourcing requirements for Warrawoona and King of the Hills
Cost management
-
Contract structures provide protection against input costs, including labour:
-
~60% of revenue is Alliance-style contracts with monthly rise and fall provisions
-
~40% of revenue is Schedule of Rates contracts containing rise and fall provisions which are adjusted monthly, quarterly, bi-annually
-
Current rates have been built into new contracts and tenders
==> picture [125 x 28] intentionally omitted <==
5
30 June 2021 Full Year Results
Key Projects
Diversified client portfolio and strong alliances
| CLIENT PROJECT COMMODITY CLIENT SINCE END (UNLESS EXTENDED) EST. MINE END DATE1 COST CURVE1 Tropicana, WA Gold 2012 2027 2026 Telfer, WA Gold 2016 Sep 2024 2023 Mount Morgans, WA Gold 2017 Nov 2022 2027 Byerwen, QLD Met Coal 2017 Nov 2023 2069 Batu Hijau, Indonesia Copper / Gold 2017 2031 2031 Foxleigh, QLD Met Coal 2021 Feb 2026 2033 King of the Hills, WA Gold 2021 Jan 2027 2037 Dawson South, QLD Met Coal 2021 Jul 2024 2031 Warrawoona, WA Gold 2021 Apr 2025 2029 Boston Shaker, WA Gold 2012 May 2024 2026 Mount Monger, WA Gold 2016 Mar 2023 2024 Deflector, WA Gold 2016 May 2025 2024 Bellevue Gold, WA Gold 2020 Dec 2021 NA Gwalia, WA Gold 2021 Mar 2026 2031 1. GlobalData Alliance Surface Project Underground Project |
|
|---|---|
==> picture [125 x 28] intentionally omitted <==
6
30 June 2021 Full Year Results
Batu Hijau Project
Long term sustainable earnings at world class copper asset
Long term sustainable earnings under life of mine contract
-
Macmahon has life of mine alliance contract for Batu Hijau
-
Second largest copper-gold mine in Indonesia (behind Grasberg)
-
• Commenced in 2017, successfully executing Phase 7 cut back
Batu Hijau – Phase 8 Cut Back
-
Expect to finalise in FY22
-
Anticipated to extend current in-pit mining by 6 years to 2028
Batu Hijau is a world class asset
-
First quartile of the global copper cost curve[1]
-
Reserves[2] of 7.4blbs of copper and 9.2mozs of gold
Elang - potential beyond Batu Hijau
-
Large undeveloped copper-gold porphyry deposit
-
Located 62 km east of Batu Hijau
-
Expected to be developed after Batu Hijau Phase 8
| Grades | Grades | Contained | Contained | ||
|---|---|---|---|---|---|
| Total | Cu | Au | Cu | Au |
|
| JORC mineral resources2 | (mt) | (%) | (g/t) | (blbs) | (mozs) |
| Batu Hijau | 2,575 | 0.29 | 0.18 | 16.65 | 15.14 |
| Elang | 3,251 | 0.31 | 0.30 | 22.10 | 31.80 |
==> picture [70 x 19] intentionally omitted <==
About AMNT
-
Batu Hijau is owned by AMNT, an Indonesian mining company backed by prominent local investors including MedcoEnergi and Salim Group (large Indonesian conglomerate)
-
AMNT is a supportive 44.3% indirect shareholder of Macmahon
==> picture [390 x 104] intentionally omitted <==
----- Start of picture text -----
Sumbawa Island Map location
Batu Hijau
Elang
----- End of picture text -----
==> picture [220 x 147] intentionally omitted <==
==> picture [186 x 147] intentionally omitted <==
- WoodMackenzie 2. As at 31 December 2020
==> picture [125 x 28] intentionally omitted <==
7
30 June 2021 Full Year Results
Sustainability
Focused on improving disclosure and performance
16 material topics
==> picture [381 x 346] intentionally omitted <==
ESG Safety, Health and Wellbeing
Environment
Governance
==> picture [37 x 36] intentionally omitted <==
==> picture [41 x 39] intentionally omitted <==
Standalone New Sustainability Policy Sustainability Report Strong Minds, Strong Mines Grow Our Own People WAAMH Award, program 426 developed (graduates, offered to industry apprentices, trainees) FY21 GHG emissions Climate Change Statement (tonnes per CO2-e) Continual improvement Scope 1: 2,051 in energy efficiency Scope 2: 1,481 8 Board members Modern Slavery Statement 5 independent Published in March (including Chair)
==> picture [125 x 28] intentionally omitted <==
8
30 June 2021 Full Year Results
==> picture [181 x 119] intentionally omitted <==
FY21 Results
Financial Performance Solid track record
==> picture [960 x 396] intentionally omitted <==
----- Start of picture text -----
Revenue ($m) Underlying EBIT(A) ($m)
1,400 1,380 1,351 100 92 95
1,200 1,103 80 75
1,000
60
800 710 42
40
600
360 20
400
(2)
200
-20
FY17 FY18 FY19 FY20 FY21 FY17 FY18 FY19 FY20 FY21
Underlying EBITDA ($m) 17.3% 18.5% Underlying EBIT(A) Margin
250
239
250 8%
EBITDA Margin 6.8% 6.6% 7.0%
16.4% 7%
5.8%
200 181 6%
16.8% 5%
150
119 4%
3%
100
2%
8.9%
50 32 1% (0.5%)
-1%
FY17 FY18 FY19 FY20 FY21 FY17 FY18 FY19 FY20 FY21
----- End of picture text -----
==> picture [125 x 28] intentionally omitted <==
10
30 June 2021 Full Year Results
Historical Guidance and Performance Achieved guidance for 4[th] consecutive year
==> picture [960 x 396] intentionally omitted <==
----- Start of picture text -----
Revenue ($m) 1,400 – 1,500Guidance Underlying EBIT(A) ($m)
Guidance
95 – 105
Guidance Guidance Guidance Guidance Guidance Guidance Guidance Guidance
620-680 950–1,050 1,300–1,400 1,300–1,400 40-50 70-80 85-95 90-100
360 710 1,103 1,380 1,351 42 75 92 95
-2
FY17 FY18 FY19 FY20 FY21 FY22 FY17 FY18 FY19 FY20 FY21 FY22
----- End of picture text -----
==> picture [125 x 28] intentionally omitted <==
11
30 June 2021 Full Year Results
Capital Management Focused on cash conversion and ROACE
==> picture [882 x 272] intentionally omitted <==
----- Start of picture text -----
Underlying operating cash flow [1 ] ($m) Return on Average Capital (ROACE) [2]
108%
300 110.0%
95%
14.8%
92%
250 86% 90.0% 13.9% 13.5%
218 269 12.1%
70%
200 70.0%
Impacted
150 50.0% by new
127
project
102 starts
100 30.0% in 2H
NA:EBIT
50 30 10.0% negative
-10.0%
FY17 FY18 FY19 FY20 FY21 FY17 FY18 FY19 FY20 FY21
1H21
Operating cash flow Cash conversion
----- End of picture text -----
-
Net operating cash flow excluding interest and tax and M&A costs
-
ROACE: Underlying EBIT(A) / Average (Total Assets – Current Liabilities)
==> picture [125 x 28] intentionally omitted <==
12
30 June 2021 Full Year Results
Profit and Loss
Continued earnings and margin growth
| $ Millions | FY20 | 1H21 | 2H21 | FY21 | Change | |
|---|---|---|---|---|---|---|
| Revenue EBITDA1 |
1,380.4 238.7 |
652.5 121.2 |
699.0 128.7 |
1,351.5 249.9 |
q2% p5% |
|
| EBITDA margin | 17.3% | 18.6% | 18.4% | 18.5% | ||
| **EBIT(A)1 ** | 91.6 | 46.5 | 48.7 | 95.2 | p4% | |
| EBIT(A) margin | 6.6% | 7.1% | 7.0% | 7.0% | ||
| Net finance costs | (14.8) | (6.2) | (8.4) | (14.6) | ||
| PBT(A)1 | 76.8 | 40.3 | 40.3 | 80.6 | p5% | |
| PBT(A) margin | 5.6% | 6.2% | 5.8% | 6.0% | ||
| Tax (expense)/benefit | (7.5) | 7.9 | (12.6) | (4.7) | ||
| NPAT(A)1 | 69.2 | 48.2 | 27.6 | 75.9 | p10% | |
| NPAT(A) margin | 5.0% | 7.4% | 4.0% | 5.6% | ||
| EPS(A)1 (basic) | 3.3 cps | 2.3 cps | 1.3 cps | 3.6 cps | p9% | |
| Reported NPAT | 64.9 | 44.8 | 32.5 | 77.2 | p19% | |
| Reported EPS (basic) | 3.1 cps | 2.1 cps | 1.5 cps | 3.7 cps | p19% | |
| Dividends per share | 0.60 cps | 0.30 cps | 0.35 cps | 0.65 cps | p8% |
-
Revenue decreased by 2%
-
Due to a decrease in non-cash consideration on certain client provided consumable items at Batu Hijau. Macmahon did not have control over movement of the consumables, and consistent with AASB 15[2] , the Company did not recognise revenue related to these items
-
Earnings were not impacted as there is no margin associated with these items
-
Excluding this change, revenue grew approximately 6%
-
EBITDA and EBIT(A) growth of 5% and 4% respectively
-
EBITDA and EBIT(A) margin improved to 18.5% and 7.0% respectively
-
Effective borrowing costs of 4.6% as at 30 June 2021, with further reductions expected in FY22
-
NPAT(A)[1] benefited from recognition of a $17.3m Deferred Tax Asset (DTA)
-
Expected FY22 tax rate to normalise ~30% and effective cash tax rate to remain ~15%
-
Full year dividend up 8% to 0.65cps, in line with policy payout range of 10-25% of underlying EPS
Columns may not add up due to rounding
-
Underlying earnings from continuing operations, refer to reconciliation on slide 30
-
Under AASB 15, if a customer contributes goods to facilitate fulfilment of the contract, an assessment is required as to whether the Company obtains control of these contributed goods
==> picture [125 x 28] intentionally omitted <==
13
30 June 2021 Full Year Results
Revenue Diversification Continued improvement in business mix
==> picture [960 x 396] intentionally omitted <==
----- Start of picture text -----
Commodity Clients
6%
Gold AMNT 17%
23%
16% AngloGold
Copper / Gold
QCoal 7%
Met Coal
53% Silver Lake
Other 11%
Newcrest
20%
25%
Dacian Gold
11%
Other 11%
1% 3%
Country Activity
Surface
Australia
24% 22%
Indonesia Underground
Other
Mining Support
Services
75% 75%
----- End of picture text -----
==> picture [125 x 28] intentionally omitted <==
14
30 June 2021 Full Year Results
Cash Flow – Net Debt Waterfall Strong cash flows supports growth
==> picture [647 x 293] intentionally omitted <==
----- Start of picture text -----
Underlying Operating Cash Flow $269.0m
19.1 (26.3)
(3.2)
(296.1)
Growth
249.9 (152.7)
(60.9) Sustaining
(143.4)
(130.3)
Net Operating Cash Flow $239.5m
(6.1) (13.7)
6.8
Net Debt Working Cap. Interest M&A Net Debt
30 June 2020 EBITDA & other & Tax costs Capex Software Dividends Other 30 June 2021
----- End of picture text -----
-
Strong underlying operating cash flow of $269m, up 23% on FY20
-
EBITDA cash conversion 108% including positive working capital movement
-
Capex $296m – Higher than 1H21 forecast of $230m due to new contract awards secured in 2H21 including Gwalia, Dawson and Julius
-
Sustaining capex of $143m includes extension capex
May not add up due to rounding
==> picture [125 x 28] intentionally omitted <==
15
30 June 2021 Full Year Results
Capex
Supports contract wins and underpins expected earnings growth
Well positioned to achieve financial targets (EBITDA margin 20%, EBIT(A) margin 8%, ROACE 15%) as new projects contribute to growth
==> picture [880 x 310] intentionally omitted <==
----- Start of picture text -----
FY21 Capex $296m FY22 Capex $270m
• Growth Capex, includes:
– •
Foxleigh Growth Capex, includes:
– Byerwen – Gwalia
– Bellevue – Dawson
Growth
$153m – Gwalia Growth – Warrawoona
– Dawson $140m – King of the Hills
– Julius
• Sustaining Capex, includes
extensions: • Sustaining Capex, includes extensions:
– – Boston Shaker
Mount Monger
– Deflector – Deflector
D&A Sustaining – Nicolsons Sustaining – Telfer
$156m $143m $130m –
– Tropicana
Batu Hijau
– Boston Shaker
•
– Excludes Batu Hijau Phase 8
Tropicana
----- End of picture text -----
==> picture [125 x 28] intentionally omitted <==
16
30 June 2021 Full Year Results
Balance Sheet Solid financial position
| $ Millions | FY20 | FY21 | • | Liquidity and balance sheet capacity to fund secured growth: | Liquidity and balance sheet capacity to fund secured growth: |
|---|---|---|---|---|---|
| Cash | 142 | 182 | ‒ | Net Debt / EBITDA of 0.5x | |
| Receivables | 211 | 253 | ‒ | Gearing 19% | |
| Inventories | 57 | 69 | ‒ | Cash and available banking facilities of $288m | |
| Property, plant and equipment | 458 | 583 | |||
| Intangible assets and goodwill | 21 | 37 | • | Refinanced existing facility into new enhanced $170m facility: | |
| Other assets | 34 | 30 | ‒ | Maturity date extended by 2 years to July 2023 | |
| Total assets | 923 | 1,154 | ‒ | Competitive interest rate of sub 3% plus swap rate | |
| Payables | 155 | 219 | |||
| Borrowings | 203 | 312 | • | Borrowings comprise: | |
| Other liabilities | 67 | 77 | ‒ | Equipment leases $201m | |
| Total liabilities | 425 | 608 | ‒ | Equipment finance $33m | |
| Total Equity Net Debt1 |
498 61 |
546 130 |
‒ | Bank finance $65m (undrawn $105m) | |
| Net Tangible Assets (NTA) | 22.1 cps | 23.6 cps | ‒ | Property leases $13m | |
| Gearing2 | 10.9% | 19.3% | • | Subsequently signed new syndicated asset finance facility of $145m | |
| ND/EBITDA3 | 0.3 x | 0.5 x | |||
| ROACE4 | 14.8% | 13.5% | • | ROACE of 13.5% impacted by upfront growth capex from new awards | |
| ROE5 | 14.6% | 14.5% |
-
Includes AASB 16 Leases
-
Net Debt / (Net Debt + Equity)
-
Net Debt / Underlying EBITDA
-
Underlying EBIT (A) / Average (Total Assets – Current Liabilities )
-
Underlying NPAT (A) / Average Equity
==> picture [125 x 28] intentionally omitted <==
17
30 June 2021 Full Year Results
==> picture [181 x 119] intentionally omitted <==
Strategy and Outlook
Strategic Overview Building a diversified scalable business
- Improve Invest Diversify Margins and execution Relevance and competitive advantage Build scalability • Systems and processes • Advanced contractor • Mining Support Services • Contract management • Structure and capability • Underground • Operational excellence • Sustainability
==> picture [204 x 188] intentionally omitted <==
==> picture [204 x 188] intentionally omitted <==
==> picture [203 x 188] intentionally omitted <==
-
Expand Growth in current markets • Additional services with existing clients
-
• Grow market share
==> picture [204 x 188] intentionally omitted <==
==> picture [125 x 28] intentionally omitted <==
19
30 June 2021 Full Year Results
Diversify and expand Focused on growing adjacent services to deliver higher returns
==> picture [799 x 285] intentionally omitted <==
----- Start of picture text -----
7% [4%] 3%
22%
FY18 [1] FY21 [1] Target
75%
89%
EBITDA EBIT(A) ROACE EBITDA EBIT(A) ROACE EBITDA EBIT(A) ROACE
Margin Margin Margin Margin Margin Margin
16.8% 5.8% 12.1% 18.5% 7.0% 13.5% p 20% p 8% p 15%
----- End of picture text -----
Surface Underground Mining Support
- Based on Revenue
==> picture [125 x 28] intentionally omitted <==
20
30 June 2021 Full Year Results
Order Book[1] $5.0bn & Tender Pipeline $7.1bn Significant contract awards bolster order book and provides a high level of secured revenue
==> picture [618 x 275] intentionally omitted <==
----- Start of picture text -----
$5.0bn – Order Book [1 ] Tender Pipeline
plus ~$820m of extensions and a
preferred project
428
19%
36%
58
128
$7.1bn
205 1,956
1,266
1,104
45%
659
FY22 FY23 FY24 FY25+
Secured Telfer, Tropicana & Warrawoona Surface Underground Mining Support
----- End of picture text -----
-
$1.3bn of FY22 revenue secured
-
$5.0bn order book[1] secured – represents 3.7x FY21 revenue
-
Additional work of ~$820m relates to:
-
Confirmed extensions: Telfer and Tropicana
-
Preferred project: Warrawoona
-
Order book excludes short term civil and underground churn work, which historically delivers $100-150m annual revenue
-
Tender pipeline reflects strategy to grow mining support services and underground business
-
As at 30 June 2021; excludes Batu Hijau Phase 8 (preferred), Warrawoona (preferred), Telfer extension, Tropicana extension
==> picture [125 x 28] intentionally omitted <==
21
30 June 2021 Full Year Results
Priorities and Outlook FY22 set for continued growth
FY22 PRIORITIES
FY22 GUIDANCE[1]
-
Improve safety performance
-
Effectively manage COVID-19
-
Finalise Batu Hijau Phase 8 extension
-
Improve scalability through diversifying earnings in underground and other mining support services
-
Maintain disciplined management of capital
Revenue EBIT(A) $1.4 – $1.5bn $95 – $105m ($1.3bn secured[2] )
- Invest in mining technology and digital transformation
POSITIVE OUTLOOK
Order book of $5.0bn[3] High level of secured revenue and earnings Tender pipeline of $7.1bn
==> picture [484 x 171] intentionally omitted <==
----- Start of picture text -----
$1.4–$1.5bn $95–$105m
$95.2m
$1.35bn
FY21 FY22 Guidance FY21 FY22 Guidance
----- End of picture text -----
-
Guidance assumes an exchange rate of AUD:USD 0.75, and excludes one-off items and amortisation related to the GBF Group acquisition
-
Excludes Warrawoona (preferred) and excludes short term civil and underground churn work
-
As at 30 June 2021; excludes Batu Hijau Phase 8 (preferred), Warrawoona (preferred), Telfer extension, Tropicana extension
==> picture [125 x 28] intentionally omitted <==
22
30 June 2021 Full Year Results
Thank You
CONTACT
Chris Chong Investor Relations and Corporate Development [email protected] Mick Finnegan CEO & MD [email protected]
Peter Pollard CFO [email protected]
www.macmahon.com.au
==> picture [125 x 28] intentionally omitted <==
23
30 June 2021 Full Year Results
==> picture [181 x 119] intentionally omitted <==
Appendix
Corporate Overview
| Capital Structure | |
|---|---|
| Share Price1 (ASX:MAH) | $0.235 |
| Fully paid ordinary shares (m) | 2,155 |
| Market Capitalisation | $506.4m |
| Cash (30 June 21) | $182.1m |
| Debt (30 June 21) | $312.4m |
| Enterprise Value | $636.7m |
| Net Tangible Assets per share(30 June 21) | $0.236 |
| Analyst Coverage | |
| Argonaut– Ian Christie | |
| Canaccord– Cameron Bell | |
| Euroz Hartleys– Trent Barnett | |
| Jarden– James Wilson | |
| Macquarie– Jon Scholtz | |
| Moelis– Sean Kiriwan | |
| Substantial Institutional Shareholders | |
| Paradice Investment Management | 6.5% |
| Liquidity – Daily Average Value | $500k |
| 1.As at 24 August 2021 |
==> picture [494 x 368] intentionally omitted <==
----- Start of picture text -----
Share Price ($) – 3 years
0.35
0.30
0.25
0.20
0.15
0.10
Aug-18 Aug-19 Aug-20 Aug-21
Register – Top 20 account for 81%
21%
Australian Funds 26%
Overseas Funds
PT AMNT
9%
Retail/Other
44%
----- End of picture text -----
==> picture [125 x 28] intentionally omitted <==
25
30 June 2021 Full Year Results
Corporate Overview - Directors
==> picture [199 x 104] intentionally omitted <==
EVA SKIRA Independent Non-Executive Chair
==> picture [199 x 104] intentionally omitted <==
ARIEF SIDARTO Non-Independent, Non-Executive Director
==> picture [199 x 104] intentionally omitted <==
MICHAEL FINNEGAN Managing Director and Chief Executive Officer
==> picture [199 x 104] intentionally omitted <==
HAMISH TYRWHITT Independent, Non-Executive Director
==> picture [199 x 104] intentionally omitted <==
BRUCE MUNRO Independent, Non-Executive Director
==> picture [199 x 104] intentionally omitted <==
VYRIL VELLA Independent, Non-Executive Director
==> picture [199 x 104] intentionally omitted <==
ALEX RAMLIE Non-Independent, Non-Executive Director
==> picture [199 x 104] intentionally omitted <==
DENISE McCOMISH Independent, Non-Executive Director
==> picture [125 x 28] intentionally omitted <==
26
30 June 2021 Full Year Results
Map of Operations
==> picture [199 x 386] intentionally omitted <==
==> picture [125 x 28] intentionally omitted <==
==> picture [541 x 527] intentionally omitted <==
27
30 June 2021 Full Year Results
- COVID 19
PROTECTING OUR PEOPLE, COMMUNITY AND CLIENTS
-
Communication and education
-
Health screening and physical distancing protocols
-
Sanitation and cleaning
-
Travel restrictions
-
Remain vigilant whilst acknowledging COVID-19 environment continues to evolve and has the potential to impact the business
ENSURING BUSINESS CONTINUITY
Australia
-
Relocation of some interstate workers
-
Employee assistance programs
-
Mental and Physical Health initiatives:
-
Strong Minds, Strong Mines program implemented online
-
Fatigue management program
Indonesia
-
Batu Hijau:
-
Facilitating COVID-19 vaccination for all employees
-
Accommodating workforce on Lombok for a two-week quarantine period before transferring to mine site on Sumbawa Island
-
Face masks mandatory
-
Stringent screening and frequent testing
==> picture [222 x 353] intentionally omitted <==
==> picture [319 x 165] intentionally omitted <==
==> picture [319 x 180] intentionally omitted <==
- Site hospital: 160 beds including 40 ICU units
==> picture [125 x 28] intentionally omitted <==
28
30 June 2021 Full Year Results
Cash Flow
| $ Millions FY20 FY21 Underlying EBITDA 238.7 249.9 Movement in receivables 4.7 (37.1) Movement in inventory (4.4) 9.0 Movement in payables and provisions (21.7) 50.9 Other 1.1 (3.7) Net Interest and tax (paid) / received (23.4) (26.3) M&A costs and earn-out related to previous acquisitions (1.3) (3.2) Net operating cash flow 193.7 239.5 Capital expenditure (cash) (75.4) (204.2) Payment of software (6.1) (6.1) Proceeds from sale of assets 4.0 9.9 Net (repayment)/proceeds of financial & lease liabilities (53.3) 19.7 GBF acquisition (net of cash acquired) (18.9) (2.0) Dividends (15.7) (13.7) Other movements 0.4 (3.0) Net cash flow 28.7 40.2 Underlying Operating cash flow1 218.4 269.0 EBITDA conversion 91% 108% Capex 141.6 296.1 Free cash flow2 76.8 (27.0) Columns may not add up due to rounding 1.Net Operating cash flow excluding interest, tax and M&A costs 2.Underlying operating cash flow less Capex |
|
|---|---|
==> picture [125 x 28] intentionally omitted <==
29
30 June 2021 Full Year Results
Reconciliation of Non-IFRS Financial Information
| $ Millions | FY20 | FY21 |
|---|---|---|
| Profit for the year (as reported) | 64.9 | 77.2 |
| Add back: | ||
| • Share Based Payment expense |
2.6 | 0.9 |
| • M&A costs and earn-out related to previous acquisitions |
1.3 | 3.2 |
| • GBF customer amortisation(A) |
0.3 | 0.9 |
| Less: | ||
| • Fair value gain on JV |
(6.5) | |
| Underlying Net profit after tax (NPAT)(A) | 69.2 | 75.9 |
| Add back: Tax expense / (benefit) | 7.5 | 4.7 |
| Underlying Profit before tax (PBT)(A) | 76.8 | 80.6 |
| Add back: Net finance costs | 14.8 | 14.6 |
| Underlying earnings before interest and tax (EBIT(A)) | 91.6 | 95.2 |
| Add back: Depreciation and amortisation expense (excluding GBF customer amortisation) | 147.1 | 154.7 |
| Underlying earnings before interest, tax, depreciation and amortisation (EBITDA) | 238.7 | 249.9 |
| Weighted Average Number of Shares (m) | 2,095 | 2,100 |
| Underlying basic EPS(A) (cents) | 3.31 | 3.61 |
Columns may not add up due to rounding
==> picture [125 x 28] intentionally omitted <==
30
30 June 2021 Full Year Results
Important Notice and Disclaimer
Disclaimer as to forward looking statements
This presentation contains forward looking statements, including statements of current intention, statements of opinion and predictions as to possible future events. These forward looking statements are based on, among other things, Macmahon Holdings Limited's ACN 007 634 406 (Macmahon) assumptions, expectations, estimates, objectives, plans and intentions.
Forward looking statements are subject to inherent risks and uncertainties. Although Macmahon believes that the expectations reflected in any forward looking statement included in this presentation are reasonable, no assurance can be given that such expectations will prove to be correct. Actual events, results or outcomes may differ materially from the events, results or outcomes expressed or implied in any forward looking statement.
Except as required by applicable law or the ASX Listing Rules, Macmahon does not undertake to update or revise these forward looking statements, nor any other statements whether written or oral, that may be made from time to time by or on behalf of Macmahon, whether as a result of new information, future events or otherwise.
None of Macmahon (nor any of its officers and employees), or any other person named in this presentation, or any person involved in the preparation of this presentation makes any representation or warranty (express or implied) as to the accuracy or likelihood or fulfilment of any forward looking statement, or any events or results expressed or implied in any forward looking statement, except to the extent required by law. You are cautioned not to place undue reliance on any forward looking statement.
The forward looking statements in this presentation reflect views held only as at the date of this presentation.
The directors of Macmahon consider that they have used reasonable care in preparing forward looking financial information (Guidance) in this presentation. However, the Guidance is not fact, rather it is predictive in character and there are margins of uncertainty surrounding any assumptions about future conditions and anticipated performance.
The Guidance may differ materially from results ultimately achieved and does not take into account the potential impact of some risks, such as the unquantified contingent liabilities noted in Macmahon’s Annual Report. You are cautioned
not to place undue reliance on the Guidance. Forward looking information is by its very nature subject to uncertainties and can be affected by unexpected events, many of which are outside the control of Macmahon's directors. Any variation to the assumptions on which the Guidance has been prepared could be materially positive or negative to actual financial performance. Therefore Macmahon's directors cannot guarantee the achievement of the Guidance.
The Guidance should not be regarded as a representation or warranty with respect to its accuracy or the accuracy of the best estimate assumptions or that Macmahon will achieve, or is likely to achieve, the particular results.
This presentation does not take into account the individual investment objectives, financial or tax situation or particular needs of any person. It does not contain financial advice. You should consider
seeking independent legal, financial and taxation advice in relation to the contents of this presentation.
Non-IFRS Financial Information
This presentation uses non-IFRS financial information including EBITDA and EBIT which
are used to measure both group and operational performance. NonIFRS measures have not been subject to audit or review.
References to “Macmahon”, “the Company”, “the Group” or “the Macmahon Group” may be references to Macmahon Holdings Limited or its subsidiaries.
Not a disclosure document
This presentation is not a disclosure document and should not be considered as investment advice or an offer or invitation to subscribe for or purchase any securities in Macmahon, or an inducement to make an offer or invitation with respect to such securities. This presentation does not purport to cover all relevant information about any potential investment
in Macmahon or any decision relating to Macmahon.
==> picture [125 x 28] intentionally omitted <==
31
30 June 2021 Full Year Results