AI assistant
LPKF Laser & Electronics SE — Interim / Quarterly Report 2023
Apr 27, 2023
265_10-q_2023-04-27_73b3ae96-9279-47db-965d-0163712ef370.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Quarterly Financial Report
1 JANUARY – 31 MARCH 2023

| At a glance3 | |||
|---|---|---|---|
| Letter to our Shareholders4 | |||
| Interim Management Report as of 31 March 2023 6 | |||
| Basic information on the Group6 | |||
| Report on economic position 6 | |||
| Supplementary report9 | |||
| Opportunities and risks9 | |||
| Report on expected developments10 | |||
| Consolidated financial statements13 | |||
| Consolidated statement of comprehensive income 13 | |||
| Consolidated statement of financial position 14 | |||
| Consolidated Statement of changes in equity 16 | |||
| Consolidated statement of cash flows18 | |||
| Notes on the preparation of the quarterly financial report20 | |||
| Financial calendar22 |
AT A GLANCE
LPKF Laser & Electronics SE
Key Group figures after 3 months 2023
| 3 Months 2023 |
3 Months 2022 |
|
|---|---|---|
| Revenue (Mio. EUR) | 20.2 | 25.8 |
| EBIT (Mio. EUR) | -6.6 | 1.0 |
| EBIT margin (%) | -32.4 | 4.0 |
| Free Cash Flow (Mio. EUR) | -4.6 | -9.1 |
| EPS, diluted (EUR) | -0.27 | 0.03 |
| Incoming orders (Mio. EUR) | 39.6 | 24.0 |
| As of 03/31/2023 |
As of 03/31/2022 |
|
|---|---|---|
| Net working capital (Mio. EUR) | 23.3 | 29.2 |
| Equity ratio (%) | 66.8 | 70.2 |
| Orders on hand (Mio. EUR) | 82.6 | 60.8 |
| Employees | 755 | 746 |
Segments and markets
| DEVELOPMENT | ELECTRONICS |
|---|---|
| Systems for printed circuit board development and research, Systems for biotechnology |
Systems for electronics production and the manufacture of glass components |
| WELDING | SOLAR |
| Systems for plastic welding | Systems for the production of solar cells and for laser transfer printing |
Garbsen, April 27th, 2023
Dear Shareholders,
At the start of 2023, LPKF has gained momentum in terms of order intake while revenue and earnings developed in line with our guidance. Revenues reached EUR 20.2 million (1Q22 EUR 25.8 million including customer push outs from 2021) resulting in an EBIT of EUR -6.6 million (1Q22 EUR 1.0 million). The revenue development is characterized by the seasonality of our deliveries while the disproportionate but expected decline in EBIT is the result of lower revenue and the different product mix of the first quarter.
The LPKF Group's order situation continues to develop very positively. At EUR 39.6 million, incoming orders were up 65% year-on-year (1Q22: EUR 24.0 million). The LPKF Group closed the first quarter of 2023 with an order backlog of EUR 82.6 million (1Q22: EUR 60.8 million), approx. EUR 67 million of which are due for delivery in the current year. In all segments, the strong order situation underpins the demand for our solutions and the announced strong second half of the year.
Our own ambitions in terms of revenue development and profitability are higher than our forecast for 2023. As such, we believe we are on the right track and will continue to work diligently towards reaching our ambitions in the coming years. We can already look back on many milestones having been achieved that give us comfort that we are heading in the right direction.
In our core business, we are actively developing our product portfolio. In Electronics, improvements such as Tensor technology were introduced to the market and resources were focused within our product lines. The Development segment has been stable and profitable in recent years, contributing an outstanding result last year. The Solar segment is providing increasingly efficient systems for processing thin-film solar modules, while evaluating the processing of even more efficient semiconductors such as perovskites. In the Welding segment, attractive future markets were addressed; initial orders were won for the welding of batteries for electric vehicles as well as a variety of medical technology components. These developments will help us achieve a high single-digit growth rate in our core business in the medium term.
In the new business areas, the move to meaningful revenue ramp continuous to be slower than originally expected. However, we continue to invest a significant amount of resources into LIDE and ARRALYZE and as a result, continue to make encouraging progress. One tangible outcome was the order received in January 2023 in the semiconductor sector. We were able to demonstrate that leading semiconductor companies are attracted by our advanced LIDE technology offering. That allowed us to deliver and commission systems in the semiconductor and display areas. The development agreement for display solutions concluded last year with a leading manufacturer also underpins the potential of LIDE technology. Our Vitrion (LIDE) foundry is already producing customer samples in the low million euro range albeit in small batch for now. In the ARRALYZE business, we successfully published papers in relevant scientific journals and specifically with the renowned Royal Institute of Technology in Stockholm. We also delivered the first systems to our beta customers. These significant milestones show the tangible progress made in the new business areas in which we are investing as a company. The areas are already staffed with more than 70 colleagues, also in preparation of what is to come.
In addition to developing new and innovative customer solutions, sustainability is an integral part of our strategy. As an innovative technology company, we deliver smart solutions that can improve our customers' carbon footprint through reduced material use and higher product quality. Together with this quarterly report, we are publishing our Group Non-Financial Report, which provides our stakeholders with a more comprehensive insight into our understanding of sustainability.
Outlook
For the second quarter of 2023, we are targeting revenue of EUR 25 to 30 million and EBIT of EUR -3 to 1 million. This is in line with our expectations for the first half of 2023. Due to the high concentration of deliveries of customer projects, especially in the Solar segment, the main Group revenue and earnings contribution is expected in the second half of the year. We confirm our forecast for 2023, according to which we expect revenue of EUR 125 to 140 million and EBIT of 3% to 7%. This forecast includes risks from the current economic and political environment.
In the medium term, we aim to achieve an attractive single-digit growth rate for our core business, which we are driving forward with ever new innovations through active product portfolio management. In addition to our core business, our new business initiatives LIDE and ARRALYZE are expected to contribute low triple-digit million euro revenue in the medium term. Based on the growth in revenue and the resulting economies of scale, we aim to achieve an attractive double-digit EBIT margin for the LPKF Group.
We thank you for your continued support and trust.
With kind regards,
Dr. Klaus Fiedler Christian Witt Chief Executive Officer Chief Financial Officer
INTERIM MANAGEMENT REPORT AS OF 31 MARCH 2023
BASIC INFORMATION ON THE GROUP
The basic information on the LPKF Group in the combined management and Group management report for 2022 continues to apply unchanged. Changes in the scope of consolidation are presented in the notes to this interim report under "Notes on the preparation of the quarterly financial report".
REPORT ON ECONOMIC POSITION
NET ASSETS, FINANCIAL POSITION AND RESULTS OF OPERATIONS OF THE GROUP
Results of operations
In the first quarter of 2023, LPKF generated revenue of EUR 20.2 million, a decrease of ‑21.7 % year-on-year (Q1 2022: EUR 25.8 million). Each business unit fell short of the prioryear sales. The reason for this is that major deliveries by the LPKF Group are scheduled for the second half of the year to an even greater extent than in 2022. It is also worth noting that 1Q22 revenues were higher than anticipated as a result of customer push outs from the prior quarter especially in Solar.The Solar segment was able to keep its previous year's turnover stable at EUR 6.5 million (EUR -0.2 million). The Development segment saw a drop in revenue of EUR -1.5 million to EUR 5.7 million, while the Welding segment's revenue fell by EUR -1.5 million to EUR 2.8 million. The largest drop in sales of EUR -2.4 million to EUR 5.2 million took place in the Electronics segment.
The lower sales in the first three months resulted in a negative EBIT (earnings before interest and taxes) of EUR-6.6 million (previous year: EUR 1.0 million).
As of 31 March 2023, orders on hand amounted to EUR 82.6 million, 36 % above the previous year's figure of EUR 60.8 million. In the current financial year, major orders will not be delivered until the second half of the year, as agreed.
At EUR 39.6 million, incoming orders were significantly above the previous year's level of EUR 24.0 million.
In own work capitalized, EUR 1.5 million was recognized for the development costs of products and software (previous year: EUR 1.6 million). At EUR 0.8 million, other income was higher than in the previous year (EUR 0.6 million). The increase is mainly due to higher grants for research and development activities (+EUR 0.1 million) and higher exchange rate income (+EUR 0.1 million).
At 34%, the material cost ratio was above the low previous year's figure of 26%. This was due to the product mix and lower service sales.
As of 31 March 2023, 755 people were employed by the LPKF Group, 9 more than on 31 March 2022. At EUR 13.5 million, staff costs in the reporting period were up on the previous year of EUR 12.9 million. The increase is mainly due to the expansion of the workforce and salary increases.
At EUR 2.2 million, depreciation and amortization in the reporting period was higher than in the previous year (EUR + 0.3 million). Of this amount, EUR 1.1 million was attributable to depreciation and amortization from own work capitalized (previous year: EUR 0.9 million). At EUR 6.5 million, other operating expenses were up on the previous year's figure of EUR 5.3 million. This increase was mainly due to higher expenses for travel expenses (+ EUR 0.4 million), legal and consulting fees (+ EUR 0.4 million) and rental, leasing and ancillary costs (+ EUR 0.3 million).
The LPKF Group did not recognize any deferred tax assets on the loss incurred in the first quarter. Deferred tax assets are already recognized in full up to the amount of deferred tax liabilities in accordance with IAS 12.
Consolidated net profit after interest and taxes amounted to EUR ‑6.6 million (previous year: EUR 0.7 million).
Financial position
The Group's cash and cash equivalents dropped from EUR 12.8 million as of 31 December 2022 to EUR 7.7 million in the reporting period. The net cash reserve of EUR 11.7 million at the end of 2022 fell to EUR 7.0 million.
In the reporting period, the negative consolidated result was partially offset by an increase in inventories of EUR 4.8 million, a lower level of receivables (EUR - 7.2 million), higher advance payments received for customer projects (EUR + 1.3 million), as well as the reduction of liabilities in the amount of EUR 0.9 million. Cash flow from operating activities was therefore negative at EUR ‑2.8 million, but significantly higher than the figure for the prioryear quarter (EUR ‑7.0 million).
Following negative cash flow from investing activities of EUR ‑1.9 million, there was free cash flow of EUR ‑4.6 million. The cash outflow from financing activities was EUR ‑0.7 million (previous year: cash inflow of EUR 0.5 million).
The LPKF Group has the necessary funds for investments and further growth, comprising cash and cash equivalents and the available credit facilities.
Net assets
Analysis of net assets and capital structure
Compared to December 31, 2022, non-current assets decreased by EUR -0.1 million to EUR 67.0 million. The change mainly results from higher intangible assets (+EUR 0.3 million) with lower property, plant and equipment (-EUR 0.6 million) and increased deferred tax assets (+EUR 0.2 million).
Current trade receivables decreased by EUR -7.3 million to EUR 20.1 million during the reporting period. Inventories increased by EUR 4.4 million to EUR 32.1 million. The increase resulted from the production of equipment for deliveries in the second and third quarters. Cash and cash equivalents decreased by EUR -5.1 million and amounted to EUR 7.7 million as of March 31, 2023. Overall, current assets decreased by EUR -6.7 million to EUR 64.6 million.
The equity ratio decreased from 69,7 % at the end of 2022 to 66.8 % as of 31 March 2023.
Non-current liabilities increased by EUR 0.1 million to EUR 4.4 million. This is due to higher deferred income for grants (+ EUR 0.2 million) and increased deferred tax liabilities (+ EUR 0.1 million). By contrast, non-current financial liabilities decreased by EUR 0.2 million due to the scheduled repayment of loans. At EUR 39.6 million, current liabilities are at the same level as at December 31, 2022. Advance payments received on customer projects increased by EUR 1.0 million, while trade payables decreased by EUR 0.9 million. Furthermore, short-term provisions were EUR 0.1 million higher at the reporting date, current financial liabilities decreased by EUR 0.3 million and other liabilities increased by EUR 0.1 million.
Net working capital decreased from EUR 26.0 million to EUR 23.0 million in the first three months. The decrease was mainly due to a lower level of receivables (- EUR 7.3 million), which was offset by an increase in inventories by EUR 4.4 million.
Beyond this, the structure of the statement of financial position has not changed significantly.
Capital expenditure
In the first three months, capital expenditure in the Group was slightly lower than in the previous year. In addition to additions to capitalized development costs of EUR 1.5 million, property, plant and equipment and other intangible assets added a further EUR 0.4 million.
Segment performance
| Revenue | EBIT | |||
|---|---|---|---|---|
| 0 in Mio. EUR 0 |
3 Months 2023 |
3 Months 2022 |
3 Months 2023 |
3 Months 2022 |
| Electronics | 5.2 | 7.6 | -2.5 | 0.3 |
| Development | 5.7 | 7.2 | -0.7 | 1.5 |
| Welding | 2.8 | 4.3 | -1.9 | -1.2 |
| Solar | 6.5 | 6.7 | -1.5 | 0.4 |
| Total | 20.2 | 25.8 | -6.6 | 1.0 |
The following table provides an overview of the operating segments' performance:
The operating result (EBIT) of the segments contains the operating activities of the segments and the attributable intragroup allocations.
EMPLOYEES
The following table shows the development in employee numbers in the first three months of 2023:
| 03/31/ | 12/31 | |
|---|---|---|
| Area | 2023 | 2022 |
| Production | 144 | 136 |
| Sales | 143 | 138 |
| Development | 212 | 211 |
| Service | 103 | 98 |
| Administration | 153 | 157 |
| Total | 755 | 740 |
The total number of employees as of 31 March 2023 was 700 (31 December 2022: 693) fulltime equivalents (FTE).
OVERALL ASSESSMENT OF THE GROUP'S ECONOMIC SITUATION
From LPKF's perspective, the global economic and geopolitical situation remains tense. The International Monetary Fund has a similar outlook for 2023 in view of the turbulence in the financial sector, persistently high inflation, the effects of the war in Ukraine, and the aftermath of the global pandemic. For example, the International Monetary Fund expects a recession for Germany in 2023. LPKF continues to expect adverse effects from cost inflation and some ongoing material bottlenecks in 2023. However, the company does not expect the inflation effects to accelerate compared to the current situation. The effects can generally be compensated.
Due to extended delivery times, LPKF decided last year to continue to maintain an increased inventory level in the interest of its customers. This will be partially reduced in 2023.
The Management Board continues to assume that the Group has sufficient resources to continue its business operations for at least another twelve months and that the going concern assumption as the basis for accounting is appropriate.
SUPPLEMENTARY REPORT
No other significant events with a material effect on the net assets, financial position and results of operations of LPKF have occurred since the reporting date on 31 March 2023.
OPPORTUNITIES AND RISKS
In the combined management report and Group management report for 2022, the opportunities and risks of the LPKF Group are presented and explained in detail in separate reports. These explanations continue to apply unchanged.
The ongoing war in Ukraine is associated with economic risks, in particular it may have an impact on the general demand situation, logistics and raw material supplies. These risks are continuously monitored by the company. Furthermore, the global risk of a recession persists, which could have an impact on the LPKF Group. In addition, tensions in the supply chain may continue to arise, leading to delays in projects. At the same time, however, a more strongly recovering supply chain could have a positive impact on delivery reliability.
The company does not consider there to be any risks that jeopardize its continued existence at present, and no such risks for the future can currently be identified.
REPORT ON EXPECTED DEVELOPMENTS
MANAGEMENT'S ASSESSMENT OF THE GROUP'S EXPECTED DEVELOPMENT
Despite the current uncertain economic and geopolitical outlook, LPKF sees growth opportunities for the Group in the current financial year. These include all business units that are benefiting from increasing digitalization in business and industry and technologies that help customers to produce in a more resource-conserving, energy-saving and efficient manner.
LPKF Laser & Electronics SE's strategic focus is on the development of innovative technologies that have the potential to sustainably change products, components, and manufacturing in the electronics, semiconductor, and other industries.
In the opinion of the Management Board, the Company is financially stable and sustainably profitable thanks to the strategic and operational measures successfully implemented in recent years, so that sufficient resources are available for investments in the future. LPKF is in a position to expand its business activities by focusing even more strongly on the needs of its customers and making operational improvements. Investments in the development of new technologies and applications were made in full despite the difficult economic conditions in the meantime, and this is now paying off. For example, an order in the promising semiconductor sector was won in January 2023. The increased diversification of the LPKF Group in recent years has significantly reduced its dependence on individual market segments and customers. Only one major customer achieved a share of turnover exceeding 10%.
The Management Board continues to see great potential to sustainably increase the company's revenue and earnings. This potential stems from the technologies mastered by LPKF, the ability to integrate these technologies into high-performance solutions, and the exceptional expertise of the workforce, as well as the resulting value contribution for customers.
The Management Board anticipates the following developments in the future:
- Megatrends such as miniaturization, connectivity, CO2 neutrality and demographic change will result in high-precision manufacturing and analysis methods becoming more prevalent.
- Customer demand for efficient solutions for the manufacture of high-precision components and products remains high. The number of applications continues to increase. New product developments and sales channels are proving their worth.
- LIDE technology and associated core competencies are being used for volume production, e.g. in the semiconductor industry, and are well on the way to establishing themselves as a key technology in the display and other industries as well.
- Green Energy will continue to gain importance, especially against the background of the current energy crisis, and will increase the demand for efficient solar modules.
- With ARRALYZE, LPKF gains access to the growth market of biotechnology, which is developing very dynamically due to the aging population and the trend towards individual therapies.
The Management Board will continue to drive the Company's growth in the current financial year with targeted measures:
- LPKF continues to invest in technology development to expand its leading position in laser micromaterial processing. In doing so, the company focuses on the specific parameters that are decisive for the economic success of its customers, giving its clients a concrete competitive advantage. LPKF also develops disruptive applications for new growth markets along its core competencies.
- The scalability of solutions for customers is strengthened in a targeted manner, and non-scalable solutions are not pursued further in the long term.
- LPKF will specifically drive forward technologies that help customers save resources and produce more energy-efficiently.
- LIDE technology and related applications in the Advanced Packaging segment will be further expanded and the establishment in various application fields will be driven forward.
- The company will strengthen its sales activities and further expand and transform its market penetration in the individual segments.
- After-sales service will be further expanded as an additional growth platform.
- The organization, processes and systems will be designed to be scalable and geared to future growth.
- -The Board of Managing Directors will also pursue possible growth through M&A activities, but only where the resulting increase in value is clearly discernible.
LPKF will remain agile and flexible as a company in order to be able to react quickly to any changes in the economic environment. Overall, LPKF expects further profitable growth in the medium term even in a volatile economic environment. Financially, the Company is and will remain well positioned and has the necessary funds for investments and further growth.
Key financial indicators
2023 financial year
Against the backdrop of the current political and economic environment, the ability to plan and predict the development of LPKF's business is significantly limited in most of its divisions. In the current uncertain environment, LPKF expects consolidated revenue of EUR 125 - 140 million and an EBIT margin of between 3% - 7% for the 2023 financial year.
For the second quarter of 2023, we anticipate revenue of between EUR 25 million and EUR 30 million and EBIT in the range of EUR minus 3 million to EUR 1 million.
Ambition for the years ahead
In the medium term, the company continues to expect sustainable growth in all segments. LPKF expects mid to high single-digit growth rates for its core business. The markets addressed by the new strategic business initiatives LIDE and ARRALYZE in the semiconductor, display and biotechnology sectors are targeted to generate annual revenue contributions in the low three-digit million range. In addition, LPKF aims to achieve an attractive double-digit EBIT margin in the Group through scaling effects.
CONSOLIDATED FINANCIAL STATEMENTS
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FROM 1 JANUARY TO 31 MARCH 2023
| 01-03 / | 01-03 / | |
|---|---|---|
| in EUR thousand | 2023 | 2022 |
| Revenue | 20,235 | 25,794 |
| Changes in inventories of finished goods and work | ||
| in progress | 2,719 | 848 |
| Other own work capitalized | 1,461 | 1,587 |
| Other income | 790 | 622 |
| Cost of materials | -9,592 | -7,548 |
| Staff costs | -13,485 | -12,897 |
| Depreciation and amortization | -2,202 | -1,947 |
| Impairment expenses (including reversals) on | ||
| financial assets and contract assets | 22 | -104 |
| Other expenses | -6,510 | -5,331 |
| Operating Result (EBIT) | -6,562 | 1,024 |
| Finance income | 7 | 7 |
| Finance costs | -58 | -60 |
| Earnings before tax | -6,613 | 971 |
| Income taxes | 6 | -263 |
| Consolidated net profit/loss | -6,607 | 708 |
| Other comprehensive income | ||
| Items that will not be reclassified | ||
| to profit or loss | ||
| Revaluations of defined benefit plans | 0 | 0 |
| Tax effects | 0 | 0 |
| Items that will be reclassified | ||
| to profit or loss | ||
| Currency translation differences | 8 | 452 |
| Other comprehensive income after taxes | 8 | 452 |
| Total comprehensive income | -6,599 | 1,160 |
| in EUR | ||
| Earnings per share (basic) | -0.27 | 0.03 |
| Earnings per share (diluted) | -0.27 | 0.03 |
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
AS OF 31 MARCH 2023
| 03/31/ | 12/31/ | |
|---|---|---|
| 0 in EUR thousand |
2023 | 2022 |
| 0 | ||
| 0 ASSETS |
||
| Intangible assets 0 |
||
| and goodwill 0 |
21,066 | 20,731 |
| Property, plant and equipment 0 |
44,458 | 45,088 |
| Trade receivables 0 |
11 | 27 |
| Other non-financial assets 0 |
296 | 292 |
| Deferred tax assets 0 |
1,140 | 916 |
| Non-current assets 0 |
66,971 | 67,054 |
| Inventories 0 |
32,050 | 27,677 |
| Trade receivables 0 |
20,180 | 27,423 |
| Income tax receivables 0 |
747 | 674 |
| Other financial assets 0 |
0 | 0 |
| Other non-financial assets 0 |
4,001 | 2,767 |
| Cash and cash equivalents 0 |
7,726 | 12,785 |
| Current assets 0 |
64,704 | 71,326 |
0 0 0
| Total assets | 0 131,675 |
138,380 |
|---|---|---|
| 5 | |
|---|---|
| 1 | œ |
| 03/31/ | 12/31/ | |
|---|---|---|
| in EUR thousand | 0 2023 |
2022 |
| 0 | ||
| EQUITY | 0 | |
| Subscribed capital | 0 24,497 |
24,497 |
| Capital reserve | 0 15,463 |
15,463 |
| Other reserves | 0 12,681 |
12,674 |
| Net retained profits | 0 35,275 |
41,881 |
| Equity | 0 87,916 |
94,515 |
| LIABILITIES | 0 0 |
|
| Provisions for pensions | 0 | |
| and similar obligations | 0 276 |
279 |
| Other financial liabilities | 0 995 |
1,216 |
| Deferred income | 0 542 |
383 |
| Contract liabilities | 0 276 |
227 |
| Other provisions | 0 41 |
30 |
| Deferred tax liabilities | 0 2,276 |
2,153 |
| Non-current liabilites | 0 4,406 |
4,288 |
| Other provisions | 0 3,560 |
3,476 |
| Other financial liabilities | 0 1,382 |
1,704 |
| Deferred income | 88 | 88 |
| Trade payables | 0 6,587 |
7,505 |
| Contract liabilites | 0 22,126 |
21,347 |
| Other non-financial liabilities | 0 5,610 |
5,457 |
| Current liabilities | 0 39,353 |
39,577 |
| Liabilities | 0 43,759 |
43,865 |
| 0 0 |
||
| Total equity and liabilities | 0 131,675 |
138,380 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
AS OF 31 MARCH 2023
| in EUR thousand | Subscribed capital | Capital reserve | Other retained earnings |
0 0 |
|---|---|---|---|---|
| As of 01/01/2023 | 24,497 | 15,463 | 10,529 | |
| Consolidated net profit/loss | ||||
| Other comprehensive income | ||||
| after taxes | ||||
| Total comprehensive income | 0 | 0 | 0 | |
| As of 03/31/2023 | 24,497 | 15,463 | 10,529 | |
| Other retained | 0 | |||
|---|---|---|---|---|
| in EUR thousand | Subscribed capital | Capital reserve | earnings | 0 |
| As of 01/01/2022 | 24,497 | 15,463 | 10,529 | |
| Consolidated net profit/loss | ||||
| Other comprehensive income | ||||
| after taxes | ||||
| Total comprehensive income | 0 | 0 | 0 | |
| As of 03/31/2022 | 24,497 | 15,463 | 10,529 | |
0 0
0 0 0 0
0 0 0 0
0 0
Other reserves
| 0 0 0 0 |
Revaluations of defined benefit plans |
Share-based payment reserve |
Foreign currency translation reserve |
Net retained profits |
Total equity |
|---|---|---|---|---|---|
| -208 | 490 | 1,863 | 41,881 | 94,515 | |
| -6,607 | -6,607 | ||||
| 0 | 8 | 8 | |||
| 0 | 0 | 8 | -6,607 | -6,599 | |
| -208 | 490 | 1,871 | 35,274 | 87,916 |
Other reserves
| 0 0 0 0 |
Revaluations of defined benefit plans |
Share-based payment reserve |
Foreign currency translation reserve |
Net retained profits |
Total equity |
|---|---|---|---|---|---|
| -276 | 490 | 1,278 | 40,222 | 92,203 | |
| 708 | 708 | ||||
| 0 | 452 | 452 | |||
| 0 | 0 | 452 | 708 | 1,160 | |
| -276 | 490 | 1,730 | 40,930 | 93,363 |
CONSOLIDATED STATEMENT OF CASH FLOWS
FROM 1 JANUARY TO 31 MARCH 2023
| in EUR thousand | 01-03 / 2023 |
01-03 / 2022 |
|---|---|---|
| Cash flow from operating activities | ||
| Consolidated net profit/loss | -6,607 | 708 |
| Adjustments: | ||
| Tax expenses | -7 | 262 |
| Financial expenses | 59 | 60 |
| Financial income | -7 | -7 |
| Depreciation/amortization of | ||
| non-current assets | 2,202 | 1,947 |
| Gains/losses on the disposal | ||
| of property, plant and equipment | 1 | 0 |
| Impairment losses/reversals | 220 | 289 |
| Other non-cash expenses | ||
| and income | -1 | 1 |
| Changes: | ||
| Inventories | -4,754 | -5,181 |
| Trade receivables | 7,179 | -2,422 |
| Other assets | -1,252 | -1,343 |
| Provisions | 102 | 738 |
| 0 Trade payables 0 |
-910 | -943 |
| Other liabilities | 1,191 | -998 |
| Other: | ||
| Interest received | 7 | 7 |
| Income taxes refund (paid) | -178 | -95 |
| Cash flow from operating activities | -2,755 | -6,977 |
| Cash flow from investing activities | ||
| Investments in intangible assets | -1,525 | -1,741 |
| Investments in property, plant and equipment | -352 | -417 |
| Revenue from the disposal of assets | 4 | 69 |
| Cash flow from investing activities | -1,873 | -2,089 |
| 01-03 / | 01-03 / | |
|---|---|---|
| in EUR thousand | 2023 | 2022 |
| Cash flow from financing activities | ||
| Interest paid | -59 | -60 |
| Proceeds from (financial) borrowings | 0 | 1,214 |
| Payments of lease liabilities | -204 | -182 |
| Payments for repaying loans | -414 | -455 |
| Cash flow from financing activities | -677 | 517 |
| Change in cash and cash equivalents | ||
| Increase (decrease) in cash | ||
| and cash equivalents | -5,305 | -8,549 |
| Cash and cash equivalents | ||
| as of 1 January | 12,785 | 15,167 |
| Effects of exchange rate changes | ||
| on cash and cash equivalents | 246 | 318 |
| Cash and cash equivalents | ||
| as of end of reporting period | 7,726 | 6,936 |
This financial report as of 31 March 2023 complies in full with the rules set out in IAS 34. The interpretations of the International Financial Interpretations Committee (IFRIC) are observed. The figures of the previous period were calculated according to the same principles, provided that new standards did not require any changes. The same applies to the accounting and valuation methods and the calculation methods used in the interim financial statements. Standards to be applied in the current financial year have already been applied. Estimates of amounts reported in prior interim periods of the current financial year, in the last annual financial statements or in previous financial years have not been changed in this financial report. There have been no significant changes to the contingent liabilities and contingent assets since the last reporting date. This financial report has not been audited. Likewise, it has not been subject to a review. Information relating to events of particular importance after the end of the reporting period is included in the supplementary report of the interim management report.
Basis of consolidation
In addition to the Group's parent company LPKF Laser & Electronics SE, Garbsen, the following subsidiaries have also been included in the consolidated financial statements:
| Name | Equity interest | |
|---|---|---|
| Full consolidation | Registered office | in % |
| LPKF SolarQuipment GmbH | Suhl, Germany | 100.0 |
| LPKF WeldingQuipment GmbH | Fürth, Germany | 100.0 |
| LPKF Laser & Electronics d.o.o. | Naklo, Slovenia | 100.0 |
| LPKF Distribution Inc. | Tualatin (Portland), US | 100.0 |
| LPKF (Tianjin) Co. Ltd. | Shanghai, China | 100.0 |
| LPKF Laser & Electronics Trading (Shanghai) Co. Ltd. | Shanghai, China | 100.0 |
| LPKF Shanghai Co., Ltd. | Shanghai, China | 100.0 |
| LPKF Laser & Electronics K.K. | Tokyo, Japan | 100.0 |
| LPKF Laser & Electronics Korea Ltd. | Seoul, Korea | 100.0 |
| LPKF Laser & Electronics Vietnam Co., Ltd. | Bac Ninh/Vietnam | 100.0 |
In February 2023, LPKF Laser & Electronics Vietnam Co., Ltd. based in Bac Ninh, Vietnam was founded to strengthen local and Asian sales and service activities.
Transactions with related parties
There are no reportable business relations with persons affiliated to the LPKF Group.
Garbsen, 27th April 2023 LPKF Laser & Electronics Societas Europaea The Management Board
Dr. Klaus Fiedler Christian Witt
FINANCIAL CALENDAR
| 17 May 2023 | Annual General Meeting |
|---|---|
| 27 July 2023 | Publication of the six-months report |
| 26 October 2023 | Publication of the nine-months report |
CONTACT & PUBLISHING INFORMATION
Osteriede 7 Daniel Tolle 30827 Garbsen Tel.: +49 5131 7095-1382 Tel.: +49 5131 7095-0 Fax: +49 5131 7095-90 E-Mail: [email protected] www.lpkf.com
Published by Investor Relations contact LPKF Laser & Electronics SE LPKF Laser & Electronics SE Germany E-Mail: [email protected]
Internet
For more information on LPKF Laser & Electronics SE and the addresses of our subsidiaries, please go to www.lpkf.com.This financial report can also be downloaded from our website.
Disclaimer
This quarterly financial report contains forward-looking statements that are based on the Management Board's current estimates and forecasts and on information currently available. These forward-looking statements are not to be understood as guarantees of forecast future performance and results. Instead, future performance and results depend on a large number of risks and uncertainties and are based on assumptions that might not prove accurate. We disclaim any obligation to update these forward-looking statements. For mathematical reasons, rounding differences may occur in percentage figures and numbers in the tables, illustrations and texts of this report.
This quarterly financial report is published in German and English. In case of any discrepancies, the German version shall prevail.
LPKF Laser & Electronics SE
Osteriede 7
30827 Garbsen
Germany
Phone: +49 5131 7095-0 Telefax: +49 5131 7095-90