AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Lotus Bakeries NV

Annual Report Apr 13, 2016

3972_rns_2016-04-13_d7cdfeaa-b6d3-4a2e-81e5-30348c3d8e42.pdf

Annual Report

Open in Viewer

Opens in native device viewer

40
NAT.
Date of deposit Nr. Ρ. Ε. EUR
D.
$F$ 1.1
ANNUAL ACCOUNTS IN EUROS (2 decimals)
NAME: Lotus Bakeries
Legal form: Public.limited.company
Address: GENTSTRAAT
Postal code: 9971
Country: Belgium
Register of legal persons - commercial court:
Website * :
BE 0401.030.860
Company number
DATE 17/10 / 2012 of deposit of the memorandum of association OR of the most recent document mentioning
the date of publication of the memorandum of association and of the act amending the articles of association.
ANNUAL ACCOUNTS approved by the general meeting of 05
/ 2016
13 l
regarding the period from 01/01 $\sqrt{ }$ 2015
31/12
2015
to
Preceding period from 01/01 $\sqrt{ }$ 2014
2014
31/12
to
The amounts for the preceding period are / NOW it" identical to the ones previously published.
Beukenlaan NV company, of the DIRECTORS, BUSINESS MANAGERS AND AUDITORS COMPLETE LIST with name, surnames, profession, address (street, number, postal code and municipality) and position within the
Chairman of the board of directors
Nr.: BE 0437.826.524
Beukenlaan 2, 9971 Lembeke, Belgium
14/05/2013 - 12/05/2017
Represented by:
Matthieu Boone
Beukenlaan 2, 9971 Lembeke, Belgium
Vasticom BVBA Nr.: BE 0551.837.750
Bogaertstraat 11, 9830 Sint-Martens-Latem, Belgium
Managing director
09/05/2014 - 12/05/2017
Represented by:
Jan Vander Stichele Bogaertstraat 11, 9830 Sint-Martens-Latem, Belgium
Are attached to these annual accounts:
Total number of pages deposited: 31 Numbers of sections of the standard form not deposited because they serve no useful
purpose: 5.1, 5.2, 1, 5.2, 3, 5.2, 4, 5.3, 1, 5.3, 2, 5.3, 3, 5.3, 4, 5.3, 5, 5.3, 6, 5.4, 2, 5.4, 3, 5.6, 5.6, 5.13, 5.16, 5.17, 2, 6, 8, 9

Signature
(name and position)

$\star$ Optional information. $\star\star$

Strike out what is not applicable.

|--|

LIST OF THE DIRECTORS, BUSINESS MANAGERS AND AUDITORS (continued)

Mercuur Consult NV Nr.: BE 0478.305.614 Burggraaf h. de Spoelberghdreef 15 b, 9831 Deurle, Belgium

Represented by:

Jan Boone Burggraaf h. de Spoelberghdreef 15 b, 9831 Deurle, Belgium

PMF NV Nr.: BE 0480.657.962 Nieuwstraat 25, 1745 Opwijk, Belgium

Represented by:

Johan Boone Nieuwstraat 25, 1745 Opwijk, Belgium

Anton Stevens Notaxlaan 30, 9070 Destelbergen, Belgium

Herman Van de Velde NV Nr.: BE 0460.768.212 Dendermondsesteenweg 90, 9230 Wetteren, Belgium

Represented by:

Herman Van de Velde Dendermondsesteenweg 90, 9230 Wetteren, Belgium

Dominique Leroy Gaaistraat 27 A, 1170 Watermael-Boitsfort, Belgium

Benoit Graulich BVBA Nr.: BE 0472.527.877 Meiskensbeekstraat 33, 1851 Humbeek, Belgium

Represented by:

Benoit Graulich Meiskensbeekstraat 33, 1851 Humbeek, Belgium

Sabine Sagaert BVBA Nr.: BE 0817.731.873 Oranjerielaan 23, 9030 Mariakerke (Gent), Belgium

Represented by:

Sabine Sagaert Oranjerielaan 23, 9030 Mariakerke (Gent), Belgium

Bene Invest BVBA Nr.: BE 0827.893.713 Vlaanderenstraat 2, 8800 Roeselaere, Belgium

Represented by:

Benedikte Boone Vlaanderenstraat 2, 8800 Roeselaere, Belgium

PwC Bedrijfsrevisoren BCVBA Nr.: BE 0429.501.944 Woluwedal 18, 1932 Sint-Stevens-Woluwe, Belgium Membership nr.: B00009

Managing director 14/05/2013 - 12/05/2017

Director 14/05/2013 - 12/05/2017

Director 14/05/2013 - 12/05/2017

Director 14/05/2013 - 12/05/2017

Director 14/05/2013 - 12/05/2017

Director 14/05/2013 - 12/05/2017

Director 08/05/2015 - 11/05/2018

Director 11/05/2012 - 13/05/2016

Auditor 14/05/2013 - 13/05/2016

|--|

LIST OF THE DIRECTORS, BUSINESS MANAGERS AND AUDITORS (continued)

Represented by:

Peter Opsomer Blue Tower 1 - Sluisweg 1/8, 9000 Gent, Belgium Membership nr.: A01838

DECLARATION REGARDING A COMPLIMENTARY REVIEW OR CORRECTION ASSIGNMENT

The managing board declares that no audit or correction assignment has been given to a person who was not authorised to do so by law, pursuant to art. 34 and 37 of the law of 22th April 1999 concerning accounting and tax professions.

The annual accounts Wat / were not audited or corrected by an external accountant or by a company auditor who is not the statutory auditor.

If affirmative, mention hereafter: name, surnames, profession, address of each external accountant or company auditor and his membership number with his Institute as well as the nature of his assignment:

  • A. Bookkeeping of the enterprise**
  • B. Preparing the annual accounts**
  • C. Auditing the annual accounts and/or
  • D. Correcting the annual accounts.

If the tasks mentioned under A. or B. are executed by certified accountants or certified bookkeepers - tax specialists, you can mention hereafter: name, surnames, profession, address of each certified accountant or certified bookkeeper - tax specialist and the nature of his assignment.

Name, surnames, profession and address Number Nature of the
assignment
$(A, B, C \text{ and/or } D)$

* Strike out what is not applicable.

** Optional information.

BALANCE SHEET AFTER APPROPRIATION

Discl. Codes Period Preceding period
ASSETS
FIXED ASSETS 20/28 376.224.791,87 267.382.144,70
Formation expenses 5.1 20 . .
Intangible fixed assets 5.2 21 10.477.495,00 11.974.280,00
Tangible fixed assets 5.3 22/27 . .
Land and buildings 22 . .
Plant, machinery and equipment 23 . .
Furniture and vehicles 24 . .
Leasing and similar rights 25 . .
Other tangible fixed assets 26 . .
Assets under construction and advance payments 5.4/ 27 . .
Financial fixed assets 5.5.1 28 365.747.296,87 255.407.864,70
Affiliated enterprises 5.14 280/1 365.747.296,87 255.407.864,70
Participating interests 280 365.747.296,87 255.407.864,70
Amounts receivable 281 .
Other enterprises linked by participating interests 5.14 282/3 . .
Participating interests 282 . .
Amounts receivable 283 . .
Other financial assets 284/8 .
Shares 284 .
Amounts receivable and cash guarantees 285/8 . .
CURRENT ASSETS 29/58 24.537.642,71 18.645.414,17
29
Amounts receivable after more than one year
Trade debtors
290 . .
291 . .
Other amounts receivable . .
Stocks and contracts in progress
Stocks
3
30/36

.
.
.
Raw materials and consumables 30/31 . .
Work in progress 32 . .
Finished goods 33 . .
Goods purchased for resale 34 . .
Immovable property intended for sale 35 . .
Advance payments 36 . .
Contracts in progress 37 . .
Amounts receivable within one year 40/41 10.515.389,88 9.207.011,17
Trade debtors 40 10.117.290,95 8.425.961,03
Other amounts receivable 41 398.098,93 781.050,14
5.5.1/
Current investments 5.6 50/53 13.677.051,03 9.418.771,14
Own shares 50 13.677.051,03 9.418.771,14
Other investments 51/53 . .
Cash at bank and in hand 54/58 334.061,61 19.631,86
Deferred charges and accrued income 5.6 490/1 11.140,19 .
TOTAL ASSETS 20/58 400.762.434,58 286.027.558,87
EQUITY AND LIABILITIES
EQUITY 10/15 69.236.885,77 67.136.341,00
Capital 5.7 10 3.572.923,65 3.533.983,65
Issued capital 100 3.572.923,65 3.533.983,65
Uncalled capital 101 . .
Share premium account 11 11.794.135.68 9.655.798,68
Revaluation surpluses 12 . .
Reserves 13 53.869.826,44 53.946.558.67
Legal reserve 130 357.292,37 353.398,37
Reserves not available 131 13.748.578,05 9.490.298,16
In respect of own shares held 1310 13.677.051,03 9.418.771,14
Other 1311 71.527,02 71.527,02
Untaxed reserves 132 545.328,51 545.328,51
Available reserves 133 39.218.627,51 43.557.533,63
14 .
Accumulated profits (losses) 15
Investment grants .
Advance to associates on the sharing out of the assets 19
PROVISIONS AND DEFERRED TAXES 16 .
Provisions for liabilities and charges 160/5
Pensions and similar obligations 160 . .
Taxation 161 .
Major repairs and maintenance 162 .
Other liabilities and charges 5.8 163/5 . .
Deferred taxes 168
AMOUNTS PAYABLE 17/49 331.525.548,81 218.891.217,87
Amounts payable after more than one year 5.9 17 107.168.209,24 46.414.628,24
Financial debts 170/4 98.140.495,00 37.517.993,00
Subordinated loans 170 .
Unsubordinated debentures 171 .
Leasing and other similar obligations 172 .
Credit institutions 173 .
Other loans 174 98.140.495,00 37.517.993,00
Trade debts 175 . .
Suppliers 1750 . .
Bills of exchange payable 1751 . .
Advances received on contracts in progress 176 .
Other amounts payable 178/9 9.027.714,24 8.896.635,24
Amounts payable within one year 42/48 223.846.177,42 172.285.220,90
Current portion of amounts payable after more than one year
falling due within one year 5.9 42 1.267.993,00 38.450.000,00
Financial debts 43 204.492.057,63 116.494.210,27
Credit institutions 430/8
Other loans 439 204.492.057,63 116.494.210,27
Trade debts 44 6.371.213,73 7.026.551,13
Suppliers 440/4 6.371.213,73 7.026.551,13
Bills of exchange payable 441 . .
Advances received on contracts in progress 46 . .
Taxes, remuneration and social security 5.9 45 12.945,38 56.072,30
Taxes 450/3 12.945,38 56.072,30
Remuneration and social security 454/9 .
Other amounts payable 47/48 11.701.967,68 10.258.387,20
Accruals and deferred income 5.9 492/3 511.162,15 191.368,73
TOTAL LIABILITIES 10/49 400.762.434,58 286.027.558,87

Codes

Period

Discl.

Nr.

BE 0401.030.860

Preceding period

First - F2015 - 6 / 31

INCOME STATEMENT

Discl. Codes Period Preceding period
Operating income
Turnover
5.10 70/74
70
10.078.062,00
8.424.790,00
Stocks of finished goods and work and contracts in progress:
increase (decrease) (+)/(-)
71
Own work capitalised
Other operating income
5.10 72
74

10.078.062,00

8.424.790,00
Operating charges (+)/(-)
Raw materials, consumables
Purchases
(+)/(-)
Stocks: decrease (increase)
60/64
60
600/8
609
5.946.328,03


5.520.809,68


Services and other goods
Remuneration, social security costs and pensions (+)/(-)
5.10 61
62
4.407.512,31
4.002.121,30
Depreciation of and other amounts written off formation
expenses, intangible and tangible fixed assets
Amounts written off stocks, contracts in progress and trade
630 1.496.785,00 1.496.785,00
debtors: Appropriations (write-backs) (+)/(-)
Provisions for liabilities and charges: Appropriations (uses
631/4
(+)/(-)
and write-backs)
Other operating charges
Operating charges carried to assets as restructuring costs(-)
5.10
5.10
635/7
640/8
649

42.030,72

21.903,38
Operating profit (loss) (+)/(-) 9901 4.131.733,97 2.903.980,32
Financial income
Income from financial fixed assets
Income from current assets
Other financial income
5.11 75
750
751
752/9
11.916.491,89
11.748.434,00
533,43
167.524,46
13.422.071,09
13.115.206,20
2.549,75
304.315,14
Financial charges
(+)/(-)
Debt charges
Amounts written off current assets except stocks, contracts
in progress and trade debtors: appropriations (write-backs)
5.11 65
650
3.257.587,41
3.061.856,71
4.310.966,87
4.160.863,02
(+)/(-)
Other financial charges (+)/(-)
651
652/9

195.730,70

150.103,85
(+)/(-)
Gain (loss) on ordinary activities before taxes
9902 12.790.638,45 12.015.084,54
Nr. BE 0401.030.860 F 3
----- ----------------- -- -----
Discl. Codes Period Preceding period
Extraordinary income
Write-back of depreciation and of amounts written off
76
intangible and tangible fixed assets 760
Write-back of amounts written down financial fixed assets 761
Write-back of provisions for extraordinary liabilities and
charges 762
Capital gains on disposal of fixed assets 763
Other extraordinary income 5.11 764/9
Extraordinary charges
(+)/(-)
Extraordinary depreciation of and extraordinary amounts
written off formation expenses, intangible and tangible fixed
66 1.121.849,01
assets 660
Amounts written off financial fixed assets 661
Provisions for extraordinary liabilities and charges:
appropriations (uses) (+)/(-) 662
Capital losses on disposal of fixed assets 663 1.018.030,46
Other extraordinary charges 5.11 664/8 103.818,55
Extraordinary charges carried to assets as restructuring
costs (-)
669
(+)/(-)
Gain (loss) for the period before taxes
9903 11.668.789,44 12.015.084,54
Transfer from deferred taxes 780
Transfer to deferred taxes 680
Income taxes (+)/(-) 5.12 67/77 -39.322,93 50.424,31
Taxes 670/3 13.915,33 50.424,31
Adjustment of income taxes and write-back of tax provisions 77 53.238,26
(+)/(-)
Gain (loss) of the period
9904 11.708.112,37 11.964.660,23
Transfer from untaxed reserves 789
Transfer to untaxed reserves 689
Gain (loss) of the period available for appropriation (+)/(-) 9905 11.708.112,37 11.964.660,23

APPROPRIATION ACCOUNT

Codes Period Preceding period
Profit (loss) to be appropriated
(+)/(-)
(+)/(-)
Gain (loss) of the period available for appropriation
9906
(9905)
11.708.112,37
11.708.112,37
11.964.660,23
11.964.660,23
(+)/(-)
Profit (loss) brought forward
14P
Withdrawals from capital and reserves 791/2 80.626,23
from capital and share premium account 791
from reserves 792 80.626,23
Transfer to capital and reserves 691/2 3.894,00 1.421.473,03
to capital and share premium account 691
to legal reserve 6920 3.894,00 3.476,01
to other reserves 6921 1.417.997,02
Profit (loss) to be carried forward (+)/(-) (14)
Owners' contribution in respect of losses 794
Profit to be distributed 694/6 11.784.844,60 10.543.187,20
Dividends 694 11.534.844,60 10.293.187,20
Directors' or managers' entitlements 695 250.000,00 250.000,00
Other beneficiaries 696
Codes Period Preceding period
CONCESSIONS, PATENTS, LICENCES, KNOW-HOW, BRANDS AND SIMILAR
RIGHTS
Acquisition value at the end of the period 8052P xxxxxxxxxxxxxxx 14.967.850,00
Movements during the period
Acquisitions, including produced fixed assets 8022
Sales and disposals 8032
(+)/(-)
Transfers from one heading to another
8042
Acquisition value at the end of the period 8052 14.967.850,00
Depreciations and amounts written down at the end of the period 8122P xxxxxxxxxxxxxxx 2.993.570,00
Movements during the period
Recorded 8072 1.496.785,00
Written back 8082
Acquisitions from third parties 8092
Cancelled owing to sales and disposals 8102
(+)/(-)
Transferred from one heading to another
8112
Depreciations and amounts written down at the end of the period 8122 4.490.355,00
NET BOOK VALUE AT THE END OF THE PERIOD 211 10.477.495,00

Nr. BE 0401.030.860 F 5.2.2

Codes Period Preceding period
AFFILIATED ENTERPRISES - PARTICIPATING INTERESTS AND SHARES
Acquisition value at the end of the period 8391P xxxxxxxxxxxxxxx 255.407.864,70
Movements during the period
Acquisitions 8361 110.488.478,72
Sales and disposals 8371 149.046,55
(+)/(-)
Transfers from one heading to another
8381
Acquisition value at the end of the period 8391 365.747.296,87
Revaluation surpluses at the end of the period 8451P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8411
Acquisitions from third parties 8421
Cancelled 8431
(+)/(-)
Transferred from one heading to another
8441
Revaluation surpluses at the end of the period 8451
Amounts written down at the end of the period 8521P xxxxxxxxxxxxxxx
Movements during the period
Recorded 8471
Written back 8481
Acquisitions from third parties 8491
Cancelled owing to sales and disposals 8501
(+)/(-)
Transferred from one heading to another
8511
Amounts written down at the end of the period 8521
Uncalled amounts at the end of the period 8551P xxxxxxxxxxxxxxx
Movements during the period
(+)/(-)
8541
Uncalled amounts at the end of the period 8551
NET BOOK VALUE AT THE END OF THE PERIOD (280) 365.747.296,87
AFFILIATED ENTERPRISES - AMOUNTS RECEIVABLE
NET BOOK VALUE AT THE END OF THE PERIOD 281P xxxxxxxxxxxxxxx
Movements during the period
Additions 8581
Repayments 8591
Amounts written down 8601
Amounts written back 8611
Exchange differences
(+)/(-)
8621
(+)/(-)
Other movements
8631
NET BOOK VALUE AT THE END OF THE PERIOD (281)
ACCUMULATED AMOUNTS WRITTEN OFF AMOUNTS RECEIVABLE AT END OF
THE PERIOD 8651

PARTICIPATING INTERESTS INFORMATION

PARTICIPATING INTERESTS AND SHARES

/LVWWKH HQWHUSULVHV LQZKLFKWKH HQWHUSULVH KROGVDSDUWLFLSDWLQJLQWHUHVW UHFRUGHGLQWKHKHDGLQJDQGRIDVVHWV DQGWKH RWKHUHQWHUSULVHVLQZKLFKWKHHQWHUSULVHKROGV ULJKWV UHFRUGHGLQWKHKHDGLQJVDQGRIDVVHWV IRUDQDPRXQWRIDWOHDVW RIWKHFDSLWDOLVVXHG

5LJKWVKHOGE\ 'DWDH[WUDFWHGIURPWKHPRVWUHFHQWDQQXDODFFRXQWV
1\$0(IXOODGGUHVVRIWKH5(*,67(5('2)),&(
DQGIRUDQHQWHUSULVHJRYHUQHGE\%HOJLDQ
GLUHFWO\ VXEVLGLDU
LHV
\$QQXDO &XU &DSLWDODQGUHVHUYH 1HWUHVXOW
ODZWKH&203\$1<,'(17,),&\$7,21180%(5 1XPEHU DFFRXQWVDV
SHU
UHQF\
FRGH
RI
(in units)
Lotus Bakeries België
BE 0421.694.038
Public limited company
Gentstraat 52, 9971 Lembeke, Belgium
31/12/2014 EUR 32.468.906,00 7.585.482,00
ordinary shares 151.260 99,99 0,0
Cremers-Ribert
BE 0427.808.008
Public limited company
Gentstraat 52, 9971 Lembeke, Belgium
31/12/2014 EUR 15.177.847,00 803.027,00
ordinary shares 3.009.503 99,99 0,01
Interwaffles
BE 0439.312.406
Public limited company
Rue de Liège 39, 6180 Courcelles, Belgium
31/12/2014 EUR 9.907.388,00 1.492.572,00
ordinary shares 6.782 99,85 0,15
Lotus Bakeries Corporate
BE 0881.664.870
Public limited company
Gentstraat 1, 9971 Lembeke, Belgium
ordinary shares
108.566 99,99 0,01 31/12/2014 EUR 133.793.966,00 4.527.042,00
Lotus Bakeries France SAS
Place du Château BP91, 59560 Comines,
France
31/12/2014 EUR 10.097.156,00 375.572,00
ordinary shares 43.434 100,0 0,0
Lotus Bakeries Nederland BV
Oosterdijk 3E, 1601 DA Enkhuizen,
Netherlands
31/12/2014 EUR 17.819.101,00 -340.374,00
ordinary shares 2.000 100,0 0,0
Lotus Bakeries GmBH
Schumanstrasse 33, 52146 Würselen,
Germany
31/12/2014 EUR 2.106.029,00 -150.524,00
ordinary shares 10.000 100,0 0,0
Lotus Bakeries Réassurances SA
Rue du Kiem 145, L-8030 Strassen,
Luxembourg
31/12/2014 EUR 1.291.185,00 0,00
ordinary shares 4.995 99,9 0,1
Nr. BE 0401.030.860
-- ----- ----------------- --

LIST OF PARTICIPATING INTERESTS AND SHARES (Continued)

Rights held by Data extracted from the most recent annual accounts
NAME, full address of the REGISTERED OFFICE
and for an enterprise governed by Belgian
directly Isubsidiar
ies
Annual Cur- Capital and reserve Net result
law, the COMPANY IDENTIFICATION NUMBER Number $\%$ $\%$ accounts as
per
rency
code
$(+)$ of $(-)$
(in units)
Lotus Bakeries CZ sro
Slezkà 844 box 96, 130 00 Praag 3, Czech
Republic
31/12/2014 CZK $-2.309.697.64$ $-2.368.858.14$
ordinary shares 100 100.0 0,0
Lotus Bakeries UK Itd
3000 Manchester Business Park, Aviator Way,
M22 5TG Manchester, United Kingdom
31/12/2014 GBP 2.170.391.00 2.003.996,00
ordinary shares 5.999 99,99 0.01
Lopes Market SL
Andres Alvarez Caballero 22-26, ES-28970
Humanes de Madrid, Spain
31/12/2014 EUR 252.925,00 $-5.475,00$
ordinary shares 475 95.0 0,0
Annas - Lotus Bakeries Holding AB
Foreign company
Radiovägen 23, 135 48 Tyresö, Sweden
31/12/2014 SEK 53.330.503.00 $-656.281,00$
ordinary shares 1.001 100.0 0,0
Lotus Bakeries Asia Pasific Limited
Foreign company
Yun Ping Road - Caroline Centre Room 2302 -
23rd floor - Lee Gardens 28, , Hong Kong
31/12/2014 EUR 3.200.842,09 733.000,46
ordinary shares 250,000 100.0 0,0
Lotus Bakeries Schweiz AG
Foreign company
Baarerstrasse 135, 6301 Zug, Switzerland
31/12/2014 CHF 14.274.124,00 5.033.437,00
ordinary shares 200 100.0 0,0
Lotus Bakeries North America
Foreign company
Francisco Street, Suite 115 50, 94133 San
Francisco California, United States
31/12/2014 USD $-4.270.631,00$ $-76.944,00$
ordinary shares 1.000 100.0 0,0
Lotus Bakeries North America Calgary
Foreign company
L.M. Gordon LAW Office, 20th street 2213,
TOL 1R0 Alberta, Canada
31/12/2014 CAD $-9.306,00$ 988.236,00
ordinary shares 200 100.0 0,0
Lotus Bakeries Chile spa
Foreign company
Nueva Tajamar 555 OF 401, 7550000 Las
Condes, Chile
31/12/2014 CLP -166.133.395,00 $-33.989.669,00$
ordinary shares 100 100.0 0,0
Biscuiterie Willems
BE 0401.006.413
Private company with limited liability
Nieuwendorpe 33 box C, 9900 Eeklo, Belgium
31/12/2014 EUR 15.884.739,00 2.194.256,00
1U
BE 0401.030.860
)
---- --------------------- -- ---

/,672)3\$57,&,3\$7,1*,17(5(676\$1'6+\$5(6&RQWLQXHG

5LJKWVKHOGE\ 'DWDH[WUDFWHGIURPWKHPRVWUHFHQWDQQXDODFFRXQWV
1\$0(IXOODGGUHVVRIWKH5(*,67(5('2)),&(
DQGIRUDQHQWHUSULVHJRYHUQHGE\%HOJLDQ
GLUHFWO\ VXEVLGLDU
LHV
\$QQXDO &XU &DSLWDODQGUHVHUYH 1HWUHVXOW
ODZWKH&203\$1<,'(17,),&\$7,21180%(5 1XPEHU DFFRXQWVDV
SHU
UHQF\
FRGH
RI
(in units)
ordinary shares
B.W.I.

2.999

99,99

0,0
BE 0898.518.522
Private company with limited liability
Ambachtenstraat 5, 9900 Eeklo, Belgium
31/12/2014 EUR 1.931.879,00 555.301,00
ordinary shares 599 99,99 0,0
.030.860

0401
DC

.
◡.◡.▵
_____
---------------------------------------- ----------------

LIST OF ENTITIES IN WHICH THE ENTITY HAS AN UNLIMITED RESPONSIBILITY AS ASSOCIATE OR MEMBER

The annual accounts of any enterprise to which the enterprise is unlimited liable is added to the present statement and published jointly, unless reason for not complying with this requirement is mentioned in the second column using the appropriate code (as defined below: A, B, C or D).

The annual accounts of the company:

  • A. will be published through a deposition in the National Bank of Belgium by this enterprise:
  • B. will effectively be published by this enterprise in another member state of the EC pursuant to art, 3 of the directive 2009/101/EC will be published through a deposition in the National Bank of Belgium by this enterprise;
  • C. will be fully or proportionally consolidated in the consolidated annual statements of the enterprise which is prepared, audited and published pursuant to the Code of companies on the consolidated annual accounts of enterprises;
  • D. concern a partnership under civil law, a consortium or a silent partnership.
NAME, full address of the REGISTERED OFFICE and for an
enterprise governed by Belgian law, the COMPANY
IDENTIFICATION NUMBER
Possible code
Lotus Bakeries France SAS
Foreign company
Place du Château BP91, 59560 Comines, France
C
Lotus Bakeries Nederland BV
Foreign company
Oosterdijk 3 box E, 1601 DA Enkhuizen, Netherlands
C
Lotus Bakeries GmBH
Foreign company
Schumanstrasse 33, 52146 Würselen, Germany
C
Lotus Bakeries CZ sro
Foreign company
Slezkà 844 box 96, 130 00 Praag 3, Czech Republic
$\mathcal{C}$
Annas - Lotus Bakeries Holding AB
Foreign company
Radiovägen 23, 135 48 Tyresö, Sweden
C
Lotus Bakeries Asia Pacific Limited
Foreign company
Yun Ping Road - Caroline Centre Room 2302 - 23rd floor 28, , Hong Kong
C
Lotus Bakeries Schweiz
Foreign company
Baarerstrasse 135, 6301 Zug, Switzerland
C
Lotus Bakeries North America
Foreign company
Francisco Street, Suite 115 50, 94133 San Francisco California, United States
C
Lotus Bakeries North America Calgary
Foreign company
L.M. Gordon LAW office, 20th Street 2213, TOL 1R0 Alberta, Canada
C

|--|

LIST OF ENTITIES IN WHICH THE ENTITY HAS AN UNLIMITED RESPONSIBILITY AS ASSOCIATE OR MEMBER (continued)

NAME, full address of the REGISTERED OFFICE and for an
enterprise governed by Belgian law, the COMPANY
IDENTIFICATION NUMBER
Possible code
Lotus Bakeries Chile spa
Foreign company
Nueva Tajamar 555 OF 401, 7550000 Las Condes, Chile
C

STATEMENT OF CAPITAL AND SHAREHOLDING STRUCTURE

Codes Period Preceding period
STATEMENT OF CAPITAL
Social capital
Issued capital at the end of the period 100P XXXXXXXXXXXXXX 3.533.983,65
Issued capital at the end of the period (100) 3.572.923,65
Codes Value Number of shares
Changes during the period
capital increase 38.940,00 8.850
. .
. .
. . .
Structure of the capital
Different categories of shares
Ordinary shares
3.572.923,65 811.863
. .
. .
. . .
Registered shares 8702 XXXXXXXXXXXXX 1.079
Shares to bearer and/or dematerialized 8703 XXXXXXXXXXXXX 810.784
Codes Uncalled amount Capital called but not
paid
Capital not paid
Uncalled capital (101) . XXXXXXXXXXXXX
Called up capital, unpaid 8712 XXXXXXXXXXXXX .
Shareholders having yet to pay up in full
. . .
. .
. .
. . .
Codes Period
Own shares
Held by the company itself
Amount of capital held 8721 96.822,00
Corresponding number of shares 8722 22.005
Held by the subsidiaries
Amount of capital held 8731 .

Commitments to issue shares

VUIIIIIIIIIIIIIIIIIIII IU ISSUE SIIQIES
Owing to the exercise of conversion rights
Amount of outstanding convertible loans 8740
Amount of capital to be subscribed 8741
Corresponding maximum number of shares to be issued 8742
Owing to the exercise of subscription rights
Number of outstanding subscription rights 8745 4.150
Amount of capital to be subscribed 8746 18.263.71
Corresponding maximum number of shares to be issued 8747 4.150
Authorized capital not issued 8751 960.414.55

Corresponding number of shares ....................................

......................

8732

F 5.7
-- -------
Codes Period
Shares issued, non representing capital
Distribution
Number of shares 8761
Number of voting rights attached thereto 8762
Allocation by shareholder
Number of shares held by the company itself 8771
Number of shares held by its subsidiaries 8781

STRUCTURE OF SHAREHOLDINGS OF THE ENTERPRISE AT YEAR-END CLOSING DATE, AS IT APPEARS FROM THE STATEMENTS RECEIVED BY THE ENTERPRISE

See next page.

The shareholding structure of Lotus Bakeries NV on 31 December 2015:

No. of voting rights % of voting rights
Stichting Administratiekantoor van Aandelen
$\bullet$
Lotus Bakeries $(^1)$ 455,323 56.08%
Lotus Bakeries NV (2) 22,005 2.71%
Total held by Stichting Administratiekantoor van Aandelen
Lotus Bakeries and Lotus Bakeries NV 477,328 58.79%
Holding Biloba BVBA $(3)$ 27,000 3.33%
Christavest Comm.VA (4)
$\bullet$
20,298 2.50%
Publicly held 287,237 35.38%
Total 811,863 100.00%

$(1)$ Stichting Administratiekantoor van Aandelen Lotus Bakeries is not controlled. The interest of Stichting Administratiekantoor van Aandelen Lotus Bakeries in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 5 April 2013* and in the notification to Lotus Bakeries NV of the certification of Lotus Bakeries shares in July 2014.

$(2)$ The voting rights attached to the shares held by Lotus Bakeries NV have been suspended. The dividends have not been suspended and will be distributed to Lotus Bakeries NV.

$(3)$ Holding Biloba BVBA is not controlled. The interest of Holding Biloba BVBA in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 3 July 2014*.

$(4)$ Christavest Comm.VA is 82.82% controlled by Holding Biloba BVBA, which in turn has no controlling shareholder. Mr. Stanislas Boone and Mrs. Christiane De Nie are the statutory business managers of Christavest Comm.VA. The interest of Christavest Comm.VA in Lotus Bakeries NV appears in the transparency notification that Lotus Bakeries NV received on 3 July $2014*$ .

$(*)$ Pursuant to article 6 of the Law of 2 May 2007 on disclosure of major holdings.

STATEMENT OF AMOUNTS PAYABLE, ACCRUED CHARGES AND DEFERRED INCOME

Codes Period
BREAKDOWN OF AMOUNTS PAYABLE WITH AN ORIGINAL PERIOD TO MATURITY OF MORE THAN ONE
YEAR, ACCORDING TO THEIR RESIDUAL TERM
Current portion of amounts payable after more than one year falling due within one year
Financial debts ……………………………………………………………………………………………… 8801 1.267.993,00
Subordinated loans 8811 .
Unsubordinated debentures 8821 .
Leasing and other similar obligations 8831 .
Credit institutions ……………………………………………………………………………………………… 8841 .
Other loans 8851 1.267.993.00
Trade debts ……………………………………………………………………………………………… 8861
Suppliers 8871 .
Bills of exchange payable 8881 .
Advance payments received on contract in progress 8891 .
Other amounts payable 8901
Total current portion of amounts payable after more than one year falling due within one year (42) 1.267.993,00
Amounts payable with a remaining term of more than one but not more than five years
Financial debts 8802 .
Subordinated loans 8812 .
Unsubordinated debentures 8822 .
Leasing and other similar obligations 8832 .
Credit institutions 8842 .
Other loans 8852 .
Trade debts 8862 .
Suppliers 8872 .
Bills of exchange payable 8882 .
Advance payments received on contracts in progress 8892 .
Other amounts payable 8902 9.027.714,24
Total amounts payable with a remaining term of more than one but not more than five years 8912 9.027.714,24
Amounts payable with a remaining term of more than five years
Financial debts 8803 98.140.495,00
Subordinated loans 8813 .
Unsubordinated debentures 8823 .
Leasing and other similar obligations 8833
Credit institutions 8843
Other loans 8853 98.140.495,00
Trade debts 8863 .
Suppliers 8873 .
Bills of exchange payable 8883 .
Advance payments received on contracts in progress 8893
Other amounts payable 8903 .
Total amounts payable with a remaining term of more than five years 8913 98.140.495,00

$F5.9$

Nr.
BE 0401.030.860
F 5.9
Codes Period
GUARANTEED AMOUNTS PAYABLE (included in headings 17 and 42/48 of the liabilities)
Amounts payable guaranteed by Belgian public authorities
Financial debts 8921
Subordinated loans 8931
Unsubordinated debentures 8941
Leasing and similar obligations 8951
Credit institutions 8961 .
Other loans ……………………………………………………………………………………………… 8971 .
Trade debts 8981
Suppliers 8991 .
Bills of exchange payable 9001
Advance payments received on contracts in progress 9011
Remuneration and social security 9021 .
Other amounts payable 9051
Total amounts payable guaranteed by Belgian public authorities 9061
Amounts payable guaranteed by real securities or irrevocably promised by the enterprise on its
own assets
Financial debts 8922
Subordinated loans 8932
Unsubordinated debentures 8942 .
Leasing and similar obligations 8952
Credit institutions 8962
Other loans 8972
Trade debts 8982
Suppliers 8992
Bills of exchange payable 9002
Advance payments received on contracts in progress 9012
Taxes, remuneration and social security 9022
Taxes ……………………………………………………………………………………………… 9032
Remuneration and social security 9042
Other amounts payable 9052
Total amounts payable guaranteed by real securities or irrevocably promised by the enterprise
on its own assets 9062 .
Codes Period
TAXES, REMUNERATION AND SOCIAL SECURITY
Taxes (heading 450/3 of the liabilities)
Outstanding tax debts 9072
Accruing taxes payable 9073 12.945.38
Estimated taxes payable 450
Remuneration and social security (heading 454/9 of the liabilities)
Amounts due to the National Social Security Office 9076
Other amounts payable in respect of remuneration and social security 9077
Nr. BE 0401.030.860
Period
ACCRUALS AND DEFERRED INCOME
Allocation of heading 492/3 of liabilities if the amount is significant
Deffered income 19.870,80
Positive translation differences GBP/CLP 491.291.35

OPERATING RESULTS

Codes Period Preceding period
OPERATING INCOME
Net turnover
Allocation by categories of activity
. . .
. .
. .
. . .
Allocation into geographical markets
. .
. .
. .
. .
Other operating income
Operating subsidies and compensatory amounts received from public
authorities 740 . .
OPERATING CHARGES
Employees for whom the entreprise submitted a DIMONA declaration or
who are recorded in the general personnel register 9086
Total number at the closing date 9087 . .
Average number of employees calculated in full-time equivalents
Number of actual worked hours
9088 . .
. .
Personnel costs
Remuneration and direct social benefits 620 . .
Employers' contribution for social security 621 . .
Employers' premiums for extra statutory insurance 622 . .
Other personnel costs 623 . .
Retirement and survivors' pensions 624 . .
Provisions for pensions and other similar rights
Appropriations (uses and write-backs) 635 . .
Amounts written off
Stocks and contracts in progress 9110
Recorded . .
Written back
Trade debts
9111 . .
9112 .
Recorded 9113 .
Written back .
Provisions for liabilities and charges
Additions 9115 . .
Uses and write-backs 9116 . .
Other operating charges
Taxes related to operation 640 42.030,72 21.903,38
Other costs 641/8 . .
Hired temporary staff and personnel placed at the enterprise's disposal 9096
Total number at the closing date . .
Average number calculated in full-time equivalents 9097
9098
. .
Number of actual worked hours . .
Costs to the enterprise 617 . .

FINANCIAL AND EXTRAORDINARY RESULTS

Codes Period Preceding period
FINANCIAL RESULTS
Other financial income
Subsidies granted by public authorities and recorded as income for the
period
Capital subsidies 9125
Interest subsidies 9126 . .
Allocation of other financial income
Advantageous exchange differences 167.524,46 304.315,14
Positive foreign currency translation adjustment 0,00 0.00
Financial rebate 0,00 0,00
Payment differences 0,00 0.00
Depreciation of loan issue expenses and reimbursement premiums 6501 . .
Capitalized Interests 6503 .
Amounts written off current assets
Recorded 6510 . .
Written back …………………………………………………………………………………… 6511 .
Other financial charges
Amount of the discount borne by the enterprise, as a result of negotiating
amounts receivable
653 .
Provisions of a financial nature
Appropriations 6560 . .
Uses and write-backs 6561 . .
Allocation of other financial charges
Adverse exchange rate differences 119,60 0.00
Payment differences 232.56 $-4.350,56$
Bank costs 35.065,24 19.836,25
Hedging costs 0.00 0.00
Capital loss on disposal of currents assets 160.313,00 134.618,16
Period
EXTRAORDINARY RESULTS
Allocation of other extraordinary income
Allocation of other extraordinary charges
charges related to take-overs 103.818,55
.

$F$ 5.11

INCOME TAXES AND OTHER TAXES

Codes Period
INCOME TAXES
Income taxes on the result of the period 9134 969,95
Income taxes paid and withholding taxes due or paid 9135 969,95
Excess of income tax prepayments and withholding taxes paid recorded under assets 9136
Estimated additional taxes 9137
Income taxes on the result of prior periods 9138 12.945,38
Additional income taxes due or paid 9139 12.945,38
Additional income taxes estimated or provided for 9140
In so far as taxes of the period are materially affected by differences between the profit before
taxes as stated in annual accounts and the estimated taxable profit
(+)/(-)
Untaxed surplus value
-304.315,14
Untaxed loss value
(+)/(-)
160.313,30
Losses on disposal of financial fixed assets (+)/(-) 1.018.030,46
Disallowed expenses (+)/(-) 6.307,26
(+)/(-)
Dividend received deduction (DRD)
-12.681.100,80

Impact of extraordinary results on the amount of the income taxes relating to the current period

Codes Period
Status of deferred taxes
Deferred taxes representing assets 9141
Accumulated tax losses deductible from future taxable profits 9142
Other deferred taxes representing assets
DRD to be transfered 884.020,13
Deferred taxes representing liabilities 9144
Allocation of deferred taxes representing liabilities
Codes Period Preceding period
VALUE ADDED TAXES AND OTHER TAXES BORNE BY THIRD PARTIES
Value added taxes charged
To the enterprise (deductible) 9145 564.398,78 528.134,22
By the enterprise 9146 35.110,77 2.806,57
Amounts withheld on behalf of third party
For payroll withholding taxes 9147
For withholding taxes on investment income 9148 1.618.429,40 1.408.374,00

RELATIONSHIPS WITH AFFILIATED ENTERPRISES AND ENTERPRISES LINKED BY PARTICIPATING INTERESTS

Codes Period Preceding period
AFFILIATED ENTERPRISES
Financial fixed assets (280/1) 365.747.296,87 255.407.864,70
Participating interests (280) 365.747.296,87 255.407.864,70
Subordinated amounts receivable 9271 . .
Other amounts receivable 9281 . .
Amounts receivable from affiliated enterprises 9291 10.238.151,62 8.997.840,14
Over one year 9301 . .
Within one year 9311 10.238.151,62 8.997.840,14
Current investments 9321 . .
Shares 9331 . .
Amounts receivable 9341 . .
Amounts payable 9351 317.320.732,25 201.750.893,19
Over one year 9361 107.168.209,24 46.414.628,24
Within one year 9371 210.152.523,01 155.336.264,95
Personal and real guarantees
Provided or irrevocably promised by the enterprise as security for debts or
commitments of affiliated enterprises 9381 . .
Provided or irrevocably promised by affiliated enterprises as security for
debts or commitments of the enterprise 9391 . .
Other significant financial commitments 9401 . .
Financial results
Income from financial fixed assets 9421 11.748.434,00 13.115.206,20
Income from current assets 9431 . .
Other financial income 9441
Debt charges 9461 3.037.470,38 4.007.849,96
Other financial charges 9471 . .
Disposal of fixed assets 9481
Capital gains obtained
Capital losses suffered
9491 . .
. .
ENTERPRISES LINKED BY PARTICIPATING INTERESTS
Financial fixed assets (282/3) . .
Participating interests (282) . .
Subordinated amounts receivable 9272 . .
Other amounts receivable 9282 . .
Amounts receivable 9292 . .
Over one year 9302 . .
Within one year 9312 . .
Amounts payable 9352 . .
Over one year 9362 .
Within one year 9372 . .
TRANSACTIONS WITH ENTERPRISES LINKED BY PARTICIPATING INTERESTS OUT OF MARKET CONDITIONS
Mention of these transactions if they are significant, including the amount of the transactions, the
nature of the link, and all information about the transactions which should be necessary to get a better
understanding of the situation of the company
.
Nr. BE 0401.030.860 F 5.15

FINANCIAL RELATIONSHIPS WITH

Codes Period
DIRECTORS, MANAGERS, INDIVIDUALS OR BODIES CORPORATE WHO CONTROL THE ENTERPRISE
WITHOUT BEING ASSOCIATED THEREWITH OR OTHER ENTERPRISES CONTROLLED BY THESE
PERSONS
Amounts receivable from these persons 9500
Conditions on amounts receivable

Guarantees provided in their favour
9501
Main conditions of these guarantees

Other significant commitments undertaken in their favour
9502
Main conditions of the other commitments

Amount of direct and indirect remunerations and pensions, included in the income statement,
as long as this disclosure does not concern exclusively or mainly, the situation of a single
identifiable person
To directors and managers 9503
To former directors and former managers 9504
Codes Period
AUDITORS OR PEOPLE THEY ARE LINKED TO
Auditor's fees 9505 63.533,00
Fees for exceptional services or special missions executed in the company by the auditor
Other attestation missions
Tax consultancy
Other missions external to the audit
95061
95062
95063
3.312,00

Fees for exceptional services or special missions executed in the company by people they are
linked to
Other attestation missions 95081 12.825,00
Tax consultancy 95082 12.000,00
Other missions external to the audit 95083 368.562,00

Mentions related to article 133, paragraph 6 from the Companies Code

Nr. BE 0401.030.860 F 5.17.1
----- ----------------- -- ----------

INFORMATION RELATING TO CONSOLIDATED ACCOUNTS

INFORMATION TO DISCLOSE BY EACH ENTERPRISE THAT IS SUBJECT TO COMPANY LAW ON THE CONSOLIDATED ACCOUNTS OF ENTERPRISES

The enterprise has prepared and published consolidated accounts and a consolidated report

VALUATION RULES

ACCOUNTING PRINCIPLES

  1. Assets

1.1 Formation expenses

Formation expenses have been recorded at cost and depreciated at 100%.

1.2 Intangible fixed assets

Intangible fixed assets are recorded at purchase or transfer price. The amortization percentages applied are:

  • brand 10%

  • software 33%

1.3 Financial fixed assets

Financial fixed assets are valued at acquisition price or contribution value without supplementary costs.

Reductions in value are applied where the esti¬mated value of the financial fixed assets is less than the accounting value and where the loss of value so determined is of a lasting nature in the opinion of the Board of Directors.

The estimated value of the financial fixed assets is determined at the end of the accounting period based on the most recent available balance sheet and on one or more criteria.

Reductions in value are reversed, up to the amount of the previously recorded reductions in value, where the valuation at the clos¬ing date of the accounting period con¬cerned significantly exceeds the previ¬ous valuation.

1.4 Receivables

The necessary reductions in value are applied to receivables, the collection of which is in doubt.

Receivables are recorded at their nominal value, less any credit notes remaining to be drawn up.

Receivables in foreign currencies are converted at the exchange rate applying on the balance sheet date.

Negative exchange rate differences in non-euro currencies are included in the income statement as in the past.

1.5 Investments and cash at bank and in hand

Treasury shares are valued at purchase price.

Cash at bank and in hand in foreign currency is converted at the exchange rate applying on the balance sheet date.

Both the negative and the positive conversion differences are included in the profit and loss account.

2. Liabilities

2.1 Provisions for liabilities and charges

|--|

Provisions have been made for all nor¬mally foreseeable liabilities and charges.

2.2 Amounts payable within one year

Suppliers

Debts to suppliers are booked at their nominal value. Debts in foreign currencies are valued at the rate of exchange on the balance date. Exchange rate differences are processed in the same way as for foreign currency receivables.

  1. Additional information

The company is part of a VAT unit which was formed within the Group and to which the following companies belong:

  • Lotus Bakeries NV
  • Lotus Bakeries België NV
  • Cremers-Ribert NV
  • Interwaffles SA
  • Lotus Bakeries Corporate NV
  • B.W.I. BVBA
  • Biscuiterie Willems BVBA

Consequently, the company is jointly and severally liable for the tax debts of all the above companies.

Talk to a Data Expert

Have a question? We'll get back to you promptly.