AI assistant
LOTES — Interim / Quarterly Report 2021
Nov 15, 2021
52339_rns_2021-11-15_5c346dd8-3dc1-4706-bcbb-8b7e3c515927.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Symbol: 3533
Lotes Co., Ltd. and its Subsidiaries
Consolidated Financial Statements and Accountant’s Review Report
Third Quarter 2021 and Third Quarter 2020
Notice to Readers :
For the convenience of readers, the Consolidated Financial Statements and Accountant’s Review Report have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and financial statements shall prevail.
Address: No. 15, Wuxun St., Anle Dist., Keelung City 204 Telephone: (02)2433 1110
~1~
Table of Contents
| Contents I. Cover page II. Table of Content III. Independent Auditor’s Report IV. Consolidated Balance Sheet V. Consolidated Statement of Comprehensive Income VI. Consolidated Statement of Changes in Equity VII. Consolidated Statement of Cash Flows VIII. Notes to the Consolidated Financial Statements (I) Company History (II) Date and Procedures of Approval of Financial Statement (III) Application of New and Revised Standards and Interpretations (IV) Summary of Major Accounting Policies (V) Primary Sources of Major Accounting Judgment, Estimate and Assumption Uncertainties (VI) Descriptions for Important Accounting Items (VII) Related Party Transactions (VIII) Pledged Assets (IX) Significant Contingent Liabilities and Unrecognized Contractual Commitments (X) Significant Disaster Loss (XI) Significant Post-Period Events (XII) Others (XIII) Disclosing Information (1) Major Transaction Details (2) Information on Reinvestment Business (3) Investment in Chinese Company (4) Principal Shareholder Information (XIV) Segmental Information |
Page |
|---|---|
1 2 3 4 5 6 7 8 8 8~9 9~12 12 12~50 51~52 52 52 52 52 53 54~62 63~64 65~66 66~67 67~68 |
~2~
Independent Auditor’s Report
To the Board of Directors, Lotes Co., Ltd.:
Foreword
We have audited the Consolidated Balance Sheet of Lotes Co., Ltd. and its subsidiaries as of September 30, 2021 and 2020, the Consolidated Statement of Comprehensive Income as of July 1 to September 30, 2021 and 2020 and as of January 1 to September 30, 2021 and 2020 as well as the Consolidated Statement of Changes in Equity, Consolidated Statement of Cash Flows and the Notes to the Consolidated Financial Statements (including important accounting policies summary) as of January 1 to September 30, 2021 and 2020. The preparation of consolidated financial statements in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS 34 “Interim Financial Reporting” issued by the Financial Supervisory Commission, which became effective, is the responsibility of management; our responsibility is to express an opinion on these consolidated financial statements based on our review.
Scope
We conducted our review in accordance with Statements on Auditing Standards No. 65, “The Auditor’s Consideration of the Internal Audit Function in an Audit of Financial Statements”. A review of the consolidated financial statements consists of inquiries (primarily of persons responsible for financial and accounting matters), analytical procedures and other review procedures. A review is substantially less in scope than an audit, and consequently, we may not be able to discern all significant matters that could be identified in an audit and express an opinion on those matters.
Conclusion
Based on our review, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IAS No. 34 “Interim Financial Reporting” issued by the Financial Supervisory Commission, which may affect the presentation of the consolidated financial position of Lotes Co., Ltd. and its subsidiaries as of September 30, 2021 and 2020, and the consolidated financial results as of July 1 to September 30, 2021 and 2020 and as of January 1 to September 30, 2021 and 2020 and consolidated cash flows as of January 1 to September 30, 2021 and 2020.
The engagement partners on the reviews resulting in this independent auditors' review report are Li, Fung-Hui and Chung, Tan-Tan.
KPMG
Taipei, Taiwan (Republic of China)
November 11, 2021
The accompanying consolidated financial statements are intended only to present the consolidated financial position, results of operations and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.
~ 3 ~
September 30, 2021 and 2020 are reviewed only, not audited in accordance with GAAS
Lotes Co., Ltd. and its Subsidiaries
Consolidated Balance Sheet
September 30, 2021, December 31, 2020, and September 30, 2020
Unit: NT$1,000
| Sep 30, 2021 Assets Amount % Current assets: 1100 Cash and cash equivalents (Note VI (1) and (27)) $ 3,296,664 13 1110 Financial assets measured at FVTPL – current (Note VI (2) and (27)) 120,199 - 1120 Financial assets measured at FVTOCI – current (Note VI (2) and (27)) 1,552 - 1150 Net notes receivable (Note VI (3) and (27)) 72,869 - 1170 Net accounts receivable (Note VI (3) and (27)) 7,951,350 32 1200 Other receivables (Note VI (3) and (27)) 479,138 2 1220 Income tax assets for the period (Note VI (20)) 1,056 - 130X Net inventory (Note VI (4)) 3,859,568 16 1410 Advance payment 201,757 1 1476 Other financial assets – current (Note VI (6) and (27)) - - 1479 Other current assets – other 8,067 - 15,992,220 64 Non-current assets: 1510 Financial assets measured at FVTPL – non-current (Note VI (2) and (27)) 1,500 - 1517 Financial assets measured at FVTOCI – non-current (Note VI (2) and (27)) 28,271 - 1600 Property, plant and equipment (Note VI (7) and VIII) 6,143,378 25 1755 Right-of-use assets (Note VI (8)) 649,791 3 1760 Net investment property (Note VI (9)) 335,219 1 1780 Intangible assets (Note VI (10)) 184,723 1 1840 Deferred tax assets (Note VI (20)) 149,265 1 1900 Other non-current assets 1,175,104 5 8,667,251 36 Total of assets $ 24,659,471 100 |
Sep 30, 2021 Assets Amount % Current assets: 1100 Cash and cash equivalents (Note VI (1) and (27)) $ 3,296,664 13 1110 Financial assets measured at FVTPL – current (Note VI (2) and (27)) 120,199 - 1120 Financial assets measured at FVTOCI – current (Note VI (2) and (27)) 1,552 - 1150 Net notes receivable (Note VI (3) and (27)) 72,869 - 1170 Net accounts receivable (Note VI (3) and (27)) 7,951,350 32 1200 Other receivables (Note VI (3) and (27)) 479,138 2 1220 Income tax assets for the period (Note VI (20)) 1,056 - 130X Net inventory (Note VI (4)) 3,859,568 16 1410 Advance payment 201,757 1 1476 Other financial assets – current (Note VI (6) and (27)) - - 1479 Other current assets – other 8,067 - 15,992,220 64 Non-current assets: 1510 Financial assets measured at FVTPL – non-current (Note VI (2) and (27)) 1,500 - 1517 Financial assets measured at FVTOCI – non-current (Note VI (2) and (27)) 28,271 - 1600 Property, plant and equipment (Note VI (7) and VIII) 6,143,378 25 1755 Right-of-use assets (Note VI (8)) 649,791 3 1760 Net investment property (Note VI (9)) 335,219 1 1780 Intangible assets (Note VI (10)) 184,723 1 1840 Deferred tax assets (Note VI (20)) 149,265 1 1900 Other non-current assets 1,175,104 5 8,667,251 36 Total of assets $ 24,659,471 100 |
Dec 31, 2020 Amount % 2,949,412 15 122,960 1 2,016 - 54,105 - 6,840,879 35 357,029 2 12,937 - 2,559,028 13 62,208 1 87,320 1 6,665 - |
Liabilities and equity Current liabilities: 2100 Short-term loans (Note VI (12), (27), (30), VIII and IX) 2130 Contract liabilities – current (Note VI (24)) 2150 Notes payable (Note VI (27)) 2170 Accounts payable (Note VI (27)) 2200 Other payables (Note VI (27)) 2230 Income tax liabilities for the period – current (Note VI (20)) 2280 Lease liabilities – current (Note VI (15), (27) and (30)) 2365 Refund liabilities – current (Note VI (16)) 2300 Other current liabilities 2322 Long-term loans – current portion (Note VI (13), (27), (30), and VIII) Non-current liabilities: 2530 Bonds payable (Note VI (14), (27) and (30)) 2540 Long-term loans (Note VI (13), (27), (30)) 2550 Provisions – non-current h(Note VI (17)) 2560 Income tax liabilities for the period – non-current (Note VI (20)) 2570 Deferred income tax liabilities (Note VI (20)) 2580 Lease liabilities – non-current (Note VI (15), (27) and (30)) 2600 Other non-current liabilities Total of liabilities Equity attributable to owners of parent: 3110 Capital – common stock (Note VI (21)) 3200 Capital reserves (Note VI (21)) 3300 Retained earnings (Note VI (21)) 3400 Other equity (Note VI (21)) Total equity attributable to owners of parent 36XX Non-controlling interest (Note VI (6)) Total of equity Total of liabilities and equity Sep 30, 2020 Amount % 3,893,632 21 58,340 - 1,584 - 39,208 - 6,539,678 34 324,913 2 438 - 2,454,902 13 156,707 1 85,438 - 6,242 - 13,561,082 71 - - 15,884 - 4,141,452 21 372,811 2 379,184 2 137,203 1 129,533 1 489,069 2 5,665,136 29 19,226,218 100 |
Sep 30, 2021 Amount % $ 804,867 3 241,770 1 15,020 - 2,676,585 11 1,838,842 7 464,551 2 129,636 1 184,276 1 27,547 - 15,885 - |
Dec 31, 2020 Amount % - - 91,659 1 3,574 - 2,501,155 13 1,206,695 6 505,527 3 71,971 - 161,767 1 33,197 - 5,335 - |
Sep 30, 2020 Amount % 730,000 4 94,297 - 6,078 - 2,524,466 13 1,349,832 7 360,943 2 79,041 - 141,853 1 15,898 1 16,287 - |
|---|---|---|---|---|---|---|
6,398,979 26 |
4,580,880 24 |
5,318,695 28 |
||||
15,992,220 64 |
13,054,559 68 |
|||||
971,762 4 - - 49,114 - 38,312 - 32,846 - 303,144 2 22,429 - |
- - 18,661 - 49,258 - 21,037 - 27,054 - 104,279 1 2,167 - |
- - 35,683 - 41,681 - 24,543 - 22,080 - 71,575 - 78,085 1 |
||||
1,500 - 28,271 - 6,143,378 25 649,791 3 335,219 1 184,723 1 149,265 1 1,175,104 5 |
- - 20,120 - 4,495,974 23 399,749 2 368,019 2 155,510 1 127,144 1 661,820 3 |
|||||
1,417,607 6 |
222,456 1 |
273,647 1 |
||||
7,816,586 32 |
4,803,336 25 |
5,592,342 29 |
||||
8,667,251 36 |
6,228,336 32 |
|||||
1,059,779 4 5,221,852 21 10,193,070 41 (782,553) (3) |
1,034,779 5 3,958,247 21 9,101,144 47 (594,972) (3) |
1,034,779 5 3,963,062 21 8,458,679 44 (723,181) (4) |
||||
| $ 24,659,471 100 |
19,282,895 100 |
|||||
15692148 63 |
13499198 70 |
12733339 66 |
||||
| ,, 1,150,737 5 |
,, 980,361 5 |
,, 900,537 5 |
||||
16,842,885 68 |
14,479,559 75 |
13,633,876 71 |
||||
$ 24,659,471 100 |
19,282,895 100 |
19,226,218 100 |
(Please refer to the notes to the consolidated financial statement for further details) Manager: Ho, Te-Yu
Chairperson: Chu, Te-Hsiang
Accounting Officer: Liu, Hsing-Hsia
~ 4 ~
Reviewed only, not audited in accordance with GAAS Lotes Co., Ltd. and its Subsidiaries
Consolidated Statement of Comprehensive Income
July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020
Unit: NT$1,000
| Jul to Sep, 2021 Amount % 4000 Operating revenue (Note VI (16) and (24)) $ 5,733,436 100 5000 Operating cost (Note VI (4), (10) and XII) 3,545,744 62 Gross profit 2,187,692 38 Operating expense (Note VI (10), (15), (18), (26), VII and XII): 6100 Promotion expense 184,722 3 6200 Administration expense 395,074 7 6300 R&D expense 525,902 9 6450 Expected credit loss (gain) (1,049) - Total operating expense 1,104,649 19 Net operating profit 1,083,043 19 Non-operating revenue/expense (Note VI (5) and (25)) :7100 Interest income 3,268 - 7140 Gain recognized in bargain purchase transaction - - 7010 Other income 116,690 2 7020 Other gains and losses (52,002) (1) 7050 Financial costs (8,861) - 7055 Expected credit gain (loss) 3 - Total non-operating revenue/expense 59,098 1 Net profit before tax from continuing operations 1,142,141 20 7950 Less: Income tax expense (Note VI (20)) 198,052 3 Net profit for the period 944,089 17 8300 Other comprehensive income: 8310 Components of other comprehensive income that will not be reclassified to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at FVTOCI (2,986) - 8349 Less: Income tax related to components of other comprehensive income that will not be reclassified to profit or loss - - Total components of other comprehensive income that will not be reclassified to profit or loss (2,986) - 8360 Components of other comprehensive income that will be reclassified to profit or loss 8361 Exchange differences on translation (40,876) (1) 8399 Less: Income tax related to components of other comprehensive income that will be reclassified to profit or loss 266 - Total components of other comprehensive income that will be reclassified to profit or loss (41,142) (1) 8300 Other comprehensive income for the period (net) (44,128) (1) Total other comprehensive income for the period $ 899,961 16 Net profit for the period attributable to: 8610 Owners of parent $ 925,425 17 8620 Non-controlling interests 18,664 - $ 944,089 17 Total comprehensive income attributable to: 8710 Owners of parent $ 881,817 16 8720 Non-controlling interests 18,144 - $ 899,961 16 Basic earnings per share (Unit: NT$) (Note VI (23)) $ 8.91 Diluted earnings per share (Unit: NT$) (Note VI (23)) $ 8.82 |
Jul to Sep, 2021 Amount % $ 5,733,436 100 3,545,744 62 |
Jul to Sep, 2021 Amount % $ 5,733,436 100 3,545,744 62 |
Jul to Sep, 2020 Amount % 4,629,484 100 2,777,401 60 |
Jul to Sep, 2020 Amount % 4,629,484 100 2,777,401 60 |
Jan to Sep, 2021 Amount % 15,336,022 100 9,212,808 60 |
Jan to Sep, 2021 Amount % 15,336,022 100 9,212,808 60 |
Jan to Sep, 2020 Amount % 12,501,555 100 7,498,719 60 |
Jan to Sep, 2020 Amount % 12,501,555 100 7,498,719 60 |
|---|---|---|---|---|---|---|---|---|
| Amount $ 5,733,436 3,545,744 |
Amount 4,629,484 2,777,401 |
Amount 15,336,022 9,212,808 |
Amount 12,501,555 7,498,719 |
|||||
2,187,692 |
38 |
1,852,083 |
40 |
6,123,214 |
40 |
5,002,836 |
40 |
|
184,722 395,074 525,902 (1,049) |
3 7 9 - |
152,893 276,078 374,934 4,620 |
3 6 8 - |
556,649 1,008,808 1,481,087 2,505 |
4 6 10 - |
424,170 802,629 1,031,363 3,691 |
3 6 8 - |
|
1,104,649 |
19 |
808,525 |
17 |
3,049,049 |
20 |
2,261,853 |
17 |
|
1,083,043 |
19 |
1,043,558 |
23 |
3,074,165 |
20 |
2,740,983 |
23 |
|
3,268 - 116,690 (52,002) (8,861) 3 |
- - 2 (1) - - |
5,902 - 48,024 (90,715) (5,854) (339) |
- - 1 (2) - - |
9,438 - 239,846 (88,401) (17,683) (1,101) |
- - 2 (1) - - |
24,003 8,385 155,791 (143,932) (13,198) 2,170 |
- - 1 (1) - - |
|
| 59,098 | 1 |
(42,982) |
(1) |
142,099 |
1 |
33,219 |
- |
|
1,142,141 198,052 |
20 3 |
1,000,576 227,270 |
22 5 |
3,216,264 730,986 |
21 5 |
2,774,202 621,004 |
23 5 |
|
944,089 |
17 |
773,306 |
17 |
2,485,278 |
16 |
2,153,198 |
18 |
|
- - |
(97) - |
- - |
(6,713) - |
- - |
(6) - |
- - |
||
(2,986) |
- |
(97) | - |
(6,713) | - |
(6) | - |
|
(1) - |
120,460 1,181 |
2 - |
(181,570) 767 |
(1) - |
(85,039) (3,122) |
(1) - |
||
(41,142) |
(1) |
119,279 |
2 |
(182,337) |
(1) |
(81,917) |
(1) |
|
(44,128) |
(1) |
119,182 |
2 |
(189,050) |
(1) |
(81,923) |
(1) |
|
$ 899,961 |
16 |
892,488 |
19 |
2,296,228 |
15 |
2,071,275 |
17 |
|
$ 925,425 18,664 |
17 - |
771,435 1,871 |
17 - |
2,468,182 17,096 |
16 - |
2,083,818 69,380 |
17 1 |
|
$ 944,089 |
17 |
773,306 |
17 |
2,485,278 |
16 |
2,153,198 |
18 |
|
$ 881,817 18,144 |
16 - |
888,370 4,118 |
19 - |
2,280,601 15,627 |
15 - |
2,001,029 70,246 |
16 1 |
|
$ 899,961 |
16 |
892,488 |
19 |
2,296,228 |
15 |
2,071,275 |
17 |
|
$ |
8.91 |
7.46 |
23.82 |
20.14 |
||||
| $ | 8.82 | 7.44 | 23.71 | 20.09 |
(Please refer to the notes to the consolidated financial statement for further details) Chairperson: Chu, Te-Hsiang Manager: Ho, Te-Yu Accounting Officer: Liu, Hsing-Hsia
~ 5 ~
Reviewed only, not audited in accordance with GAAS Lotes Co., Ltd. and its Subsidiaries
Consolidated Statement of Changes in Equity
January 1 to September 31, 2021 and 2020
Unit: NT$1,000
| Balance on Jan 1, 2020 Net profit for the period Other comprehensive income for the period Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of common stock Other changes in capital reserves: Changes in equity of subsidiaries, associates and joint ventures accounted for using equity method Changes in non-controlling interests Cash dividends paid by subsidiaries to non-controlling interests Disposal of equity instruments measured at FVTOCI Balance on Sep 30, 2020 Balance on Jan 1, 2021 Net profit for the period Other comprehensive income for the period Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Reversal on special reserve) Cash dividends of common stock Other changes in capital reserves: Issuance of stock options for convertible bonds Changes in equity of subsidiaries, associates and joint ventures accounted for using equity method Compensation expense for employee stock options Cash capital increase Changes in non-controlling interests Cash dividends paid by subsidiaries to non-controlling interests Balance on Sep 30, 2021 |
Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Equity attributable to owners of parent | Non-controlling interests |
Total equity 12,545,22 2,153,19 (81,923 |
|||
|---|---|---|---|---|---|---|---|---|---|---|
| Capital | Capital reserves | **Retained earnings ** | Other equity Exchange differences on translation of foreign financial statements Unrealized gains (losses) on financial assets measured at FVTOCI (631,970 (18,562) - - (82,789 - |
Total equity attributable to owners of parent |
||||||
| Unrealized gains (losses) on financial assets measured at **FVTOCI ** |
||||||||||
| Common stock | Legal reserve | Special reserve | Unappropriated **retained earnings ** |
|||||||
| $ 1,034,779 - - |
3,959,560 - - |
1,091,939 - - |
317,020 - - |
6,062,560 2,083,818 - 2,083,818 (207,604) (333,513) (1,086,518) - - - (10,140) 6,508,603 7,151,068 2,468,182 - 2,468,182 (271,615) 55,561 (1,376,256) - - - - - - 8,026,940 |
11,815,326 2,083,818 (82,789) |
729,899 69,380 866 70,246 - - - - 149,509 (49,117) - 900,537 980,361 17,096 (1,469) 15,627 - - - - - - - 226,879 (72,130) 1,150,737 |
||||
| - | - | - | - | (82,789 - |
2,001,029 |
2,071,27 | ||||
| - - - - - - - |
- - - 3,502 - - - |
207,604 - - - - - - |
- 333,513 - - - - - |
- - - - - - - - - - - - - 10,140 |
- - (1,086,518) 3,502 - - - |
- - (1,086,518 3,50 149,50 (49,117 - |
||||
| $ 1,034,779 |
3,963,062 |
1,299,543 |
650,533 |
(714,759 (8,422) |
12,733,339 |
13,633,87 | ||||
$ 1,034,779 - - |
3,958,247 - - |
1,299,543 - - |
650,533 - - |
(586,953 (8,019) - - (180,839 (6,742) |
13,499,198 2,468,182 (187,581) |
14,479,55 2,485,27 (189,050 |
||||
| - | - | - | - | (180,839 (6,742) |
2,280,601 |
2,296,22 | ||||
| - - - - - - 25,000 - - |
- - - 183,236 4,467 24,931 1,050,971 - - |
271,615 - - - - - - - - |
- (55,561) - - - - - - - |
- - - - - - - - - - - - - - - - - - |
- - (1,376,256) 183,236 4,467 24,931 1,075,971 - - |
- - (1,376,256 183,23 4,46 24,93 1,075,97 226,87 (72,130 |
||||
| $ 1,059,779 |
5,221,852 |
1,571,158 |
594,972 |
(767,792 (14,761) |
15,692,148 |
16,842,88 |
(Please refer to the notes to the consolidated financial statement for further details) Manager: Ho, Te-Yu
Chairperson: Chu, Te-Hsiang
Accounting Officer: Liu, Hsing-Hsia
~ 6 ~
Reviewed only, not audited in accordance with GAAS Lotes Co., Ltd. and its Subsidiaries
Consolidated Statement of Cash Flows
January 1 to September 31, 2021 and 2020
Unit: NT$1,000
| Cash flows from (used in) operating activities: Net profit before tax Adjustments: Adjustments to reconcile profit (loss) Depreciation expense Amortization expense Expected credit loss Net loss (gain) on financial assets or liabilities at FVTPL Interest expense Interest income Dividend income Compensation expense for share-based payment Loss (gain) on disposal of property, plan and equipment Inventory valuation and disposal loss Gain recognized in bargain purchase transaction Other adjustments Total adjustments to reconcile profit (loss) Changes in operating assets and liabilities: Changes in operating assets: Increase in notes receivable Increase in accounts receivable Increase in other receivables Increase in inventory Increase in advance payment Decrease (increase) in other current assets Decrease in other financial assets Total changes in operating assets Changes in operating liabilities: Increase (decrease) in contract liabilities Decrease in notes payable Increase in accounts payable Increase in other payables Decrease in provisions Decrease in other current liabilities Increase (decrease) in refund liabilities Decrease in other non-current liabilities Total changes in operating liabilities Total changes in operating assets and liabilities Total adjustments Cash inflow generated from operations Interest received Dividends received Interest paid Income taxes paid Net cash flows from operating activities Cash flows from (used in) investing activities Disposal of financial assets measured at FVTOCI Acquisition of financial assets measured at FVTOCI Acquisition of financial assets measured at FVTPL Disposal of financial assets measured at FVTPL Acquisition of property, plant and equipment Disposal of property, plant and equipment Acquisition of intangible assets Net cash inflows from business combination Disposal of investment property Increase in other non-current assets Net cash flows from (used in) investing activities Cash flows from (used in) financing activities Increase (decrease) in short-term loans Issuance of corporate bonds Borrowings of long-term loans Repayments of long-term loans Payments of lease liabilities Increase in other non-current liabilities Cash dividends paid Cash dividends paid to non-controlling interests Cash capital increase Changes in non-controlling interests Changes in subsidiaries, associates and joint ventures accounted for using equity method Net cash flows from (used in) financing activities Effect of exchange rate changes on cash and cash equivalents Net increase (decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Jan to Sep, 2021 $ 3,216,264 1,006,465 37,584 3,606 (20,823) 17,683 (9,438) (4,886) 24,931 3,305 44,052 - (2,466) |
Jan to Sep, 2020 2,774,202 849,394 11,583 1,521 (26,378) 13,198 (24,003) (1,341) 7,795 3,994 39,287 (8,385) - |
|---|---|---|
1,100,013 |
866,665 |
|
(18,764) (1,112,976) (127,670) (1,344,592) (139,549) (1,402) 87,320 |
(15,352) (487,995) (101,419) (374,018) (7,062) 4,321 5,009 |
|
(2,657,633) |
(976,516) |
|
150,111 11,446 175,430 658,333 (144) (5,650) 22,509 - |
40,069 (20,587) 562,929 329,456 (48) (7,439) (15,403) (38) |
|
| 1,012,035 | 888,939 |
|
(1,645,598) |
(87,577) |
|
(545,585) |
779,088 |
|
2,670,679 13,898 4,886 (16,568) (759,475) |
3,553,290 22,707 1,341 (13,261) (658,701) |
|
1,913,420 |
2,905,376 |
|
- (14,400) (112,340) 135,324 (2,505,771) 16,232 (66,797) - 30,898 (569,290) |
4,860 (15,896) (59,270) 267,342 (1,190,517) 29,327 (48,870) (59,647) - (160,367) |
|
(3,086,144) |
(1,233,038) |
|
804,867 1,152,983 2,000 (10,111) (110,916) 4,559 (1,376,256) (72,130) 1,075,971 226,879 4,467 |
663,340 - 4,870 (82,444) (89,081) - (1,086,518) (49,117) - 96,729 (562) |
|
1,702,313 |
(542,783) |
|
(182,337) 347,252 2,949,412 |
(81,917) 1,047,638 2,845,994 |
|
$ 3,296,664 |
3,893,632 |
(Please refer to the notes to the consolidated financial statement for further details)
Chairperson: Chu, Te-Hsiang
Accounting Officer: Liu, Hsing-Hsia
Manager: Ho, Te-Yu
~ 7 ~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
Reviewed only, not audited in accordance with GAAS
Lotes Co., Ltd. and its Subsidiaries
Notes to the Consolidated Financial Statements
Third Quarter 2021 and Third Quarter 2020
(Except as otherwise indicated, the unit for all amounts in this document is NT$1,000)
I. Company History
Lotes Co., Ltd. (hereinafter referred to as the “Company”) was incorporated on Aug. 23, 1986 in accordance with the provisions of the Company Law and was approved for registration with its registered office at No.15, Wuxun Street, Anle District, Keelung City. The Company and its subsidiaries (hereinafter referred to as the “Consolidated Company”) are principally engaged in the sale and purchase of various hardware parts and components, the manufacturing and processing of various terminals and their connectors, the import and export business in connection with the preceding item and the agency of the preceding item in connection with the tender quotation and distribution of products of domestic and foreign manufacturers. Please refer to Note XIV for further details.
II. Date and Procedures of Approval of Financial Statement
The Consolidated Financial Statement was approved and released by the Board of Directors on November 11, 2021.
III. Application of New and Revised Standards and Interpretations
-
(1) Influence of the adoption of new and revised standards and integrations approved by the Financial Supervisory Commission
-
The Consolidated Company has applied the following newly revised IFRSs from
-
January 1, 2021, with no material impact on the consolidated financial statements
-
‧ Extension of the Temporary Exemption from Applying IFRS 9 (Amendments to IFRS 4)
-
‧ Interest Rate Benchmark Reform—Phase 2 (Amendments to IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16)
The Consolidated Company has applied the following newly revised IFRSs from April
-
1, 2021, with no material impact on the consolidated financial statements.
-
‧ Covid-19-Related Rent Concessions (Amendment to IFRS 16)
-
(2) Impact of not adopting IFRSs recognized by the FSC
The Consolidated Company assesses that the application of the following newly amended IFRSs, effective January 1, 2022, will not have a material impact on the consolidated financial statements.
~8~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
-
‧ Property, Plant and Equipment: Proceeds before Intended Use (Amendments to IAS 16)
-
‧ Onerous Contracts—Cost of Fulfilling a Contract (Amendments to IAS 37)
-
‧ Annual Improvements to IFRS Standards 2018–2020
-
‧ Reference to the Conceptual Framework (Amendments to IFRS 3)
-
(3) Newly issued and amended standards and interpretations not yet approved by the FSC
The Consolidated Company estimates that the following newly issued and amended standards, which have not yet been approved, will not have a material impact on the consolidated financial statements.
-
‧ Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (Amendments to IFRS 10 and IAS 28)
-
‧ Insurance Contracts (Amendments to IFRS 17 and IAS 17)
-
‧ Classification of Liabilities as Current or Non-current (Amendments to IAS 1)
-
‧ Disclosure of Accounting Policies (Amendments to IAS 1)
-
‧ Definition of Accounting Estimates (Amendments to IAS 8)
-
‧ The main change in Deferred Tax related to Assets and Liabilities arising from a Single Transaction (Amendments to IAS 12)
IV. Summary of Major Accounting Policies
The significant accounting policies used in the consolidated financial statements are summarized below. Unless otherwise stated, the following accounting policies have been applied consistently to all periods presented in the consolidated financial statements.
- (1) Compliance statement
The Consolidated Financial Statement was compiled in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as the Regulations Governing the Preparation) and IAS 34 “Interim Financial Reporting” which is effective upon endorsement and issuance by the Financial Supervisory Commission. The consolidated financial statements do not include all of the information required to be disclosed in the full annual consolidated financial statements prepared in accordance with the following, as recognized by the Financial Supervisory Commission (FSC): International Financial Reporting Standards (IFRSs), International Accounting Standards (IASs), and Interpretations developed by the International Financial Reporting Interpretations Committee (IFRIC) or the former Standing Interpretations Committee (SIC).
Except as described below, the significant accounting policies used in this consolidated financial statement are the same as those used in the 2020 consolidated financial statement; see Note IV to the 2020 consolidated financial statements for related information.
~9~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(2) Basis of consolidation
1. Subsidiary listed in the Consolidated Financial Statement
The including subsidiaries listed in the Consolidated Financial Statement are as follows:
| follows: | ||||||
|---|---|---|---|---|---|---|
| Name of Investment | Shareholding Percentage | |||||
| Company | Place of | |||||
| Name ofSubsidiary | Incorporation | Sep 30, 2021 |
Dec 31, 2020 |
Sep 30, 2020 |
Note |
|
| The Company | Lotes Investments Limited | Samoa | 100.00% | 100.00% |
100.00% |
|
〞 |
Good Hope Investments Limited | 〞 |
100.00% | 100.00% |
100.00% |
|
〞 |
Guansi Development Co., Ltd. | 〞 |
100.00% | 100.00% |
100.00% |
|
〞 |
Zhaxi Investment Co., Ltd. | Anguilla | 100.00% | 100.00% |
100.00% |
|
〞 |
Jiayu Investment Co., Ltd. | Taiwan | 100.00% | 100.00% |
100.00% |
|
〞 |
Lotes USA, Inc | America | 100.00% | 100.00% |
100.00% |
|
〞 |
LOTES EU GmbH | Germany | 100.00% | 100.00% |
100.00% |
|
〞 |
Lerain Technology Co., Ltd. | Taiwan | 16.40% | 33.92% |
33.92% |
(Note 1) |
〞 |
Mikronpoint Co., Ltd. | 〞 |
100.00% | 100.00% |
- % |
|
| The Company | Lotes Viet Nam CO., Ltd. | Vietnam | 100.00% | - % |
- % |
|
| Lotes Investments Limited |
Loteson International Investments | Hong Kong | 100.00% |
100.00% |
100.00% |
|
| Limited | ||||||
| Loteson International | Lotes Guangzhou Co., Ltd. | China | 100.00% | 100.00% |
100.00% |
|
| Investments Limited | ||||||
| Lotes Guangzhou Co., Ltd. | Lotes Hengnan Co., Ltd. | 〞 |
100.00% | 100.00% |
100.00% |
|
〞 |
Shenzhen DeYi Automation | 〞 |
100.00% | 100.00% |
100.00% |
|
| Equipment Co., Ltd. | ||||||
〞 |
Lotes Zhongshan Co., Ltd. | 〞 |
50.00% | 50.00% |
50.00% |
|
〞 |
Zhongshan Dezhi Metal Surface | 〞 |
100.00% | 100.00% |
100.00% |
|
| Treatment Co., Ltd. | ||||||
〞 |
Hengnan Deyi Property | 〞 |
100.00% | 100.00% |
100.00% |
|
| Development Co., Ltd. | ||||||
〞 |
Guangzhou Leside Technology Co., | 〞 |
100.00% | 100.00% |
100.00% |
|
| Ltd. | ||||||
| Guangzhou Leside | Chongqing Fuxinrui Electronic | 〞 |
51.00% | 51.00% |
51.00% |
|
| Technology Co., Ltd. | Technology Co., Ltd. | |||||
| Good Hope Investments | Xincheng Development Co., Ltd. | Samoa | 100.00% | 100.00% |
100.00% |
|
| Limited | ||||||
〞 |
REKA Technology Co., Ltd. | Hong Kong | 100.00% |
100.00% |
100.00% |
|
| Guansi Development Co., Ltd. | Jae You Co., Ltd. | 〞 |
100.00% | 100.00% |
100.00% |
|
| Jae You Co., Ltd. | Lotes Suzhou Co., Ltd. | China | 100.00% | 100.00% |
100.00% |
|
| Lotes Suzhou Co., Ltd. | Lotes Zhongshan Co., Ltd. | 〞 |
50.00% | 50.00% |
50.00% |
|
| Zhaxi Investment Co., Ltd. | Wangden Investments Limited | Hong Kong | 100.00% |
100.00% |
100.00% |
|
| Wangden Investments | Zongka Technology (Shenzhen) | China | 100.00% | 100.00% |
100.00% |
~10~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Limited | Co., Ltd. | ||||
|---|---|---|---|---|---|
| Jiayu Investment Co., Ltd. | Ememe Robot Co., Ltd. | Taiwan | 94.37% | 94.37% | 94.37% |
〞 |
Compertum Microsystems Inc. | 〞 |
35.34% | 35.34% | 31.38% (Note 1) |
〞 |
Good News Medical Co., Ltd. | 〞 |
25.44% | 5.00% | 5.00% (Note 1) |
〞 |
Lintes Technology Co., Ltd. | 〞 |
52.13% | 52.13% | 52.13% |
| Lintes Technology Co., Ltd. | Jiajun Investment Co., Ltd. | 〞 |
100.00% | 100.00% | 100.00% |
| Lintes Technology Co., Ltd. | Genie Precision Machine Co., Ltd. | Taiwan | 60.00% | 60.00% | 60.00% (Note 2) |
〞 |
Compertum Microsystems Inc. | 〞 |
11.77% | 11.77% | 10.46% (Note 1) |
〞 |
Lerain Technology Co., Ltd. | 〞 |
1.90% | - % |
- % (Note 1) |
〞 |
Jilong Co., Ltd. | Samoa | 100.00% | 100.00% | 100.00% |
| Jilong Co., Ltd. | Rihui Co., Ltd. | 〞 |
100.00% | 100.00% | 100.00% |
| Rihui Co., Ltd. | Lintes Technology (Suzhou) Co., | China | 100.00% | 100.00% | 100.00% |
| Ltd. |
Note 1: Although the Consolidated Company does not hold more than half of the voting shares of this company, it is included as a subsidiary in the consolidated financial statements because the Consolidated Company has control over its major operating activities and other decisions.
Note 2: Please refer to Note VI (5) for the Consolidated Company's acquisition of control over this company.
2. Subsidiary not listed in the Consolidated Financial Statement: none.
(3) Compound financial instruments
The number of shares issued does not vary with the change in fair value of the compound financial instruments issued by the Consolidated Company, which are convertible bonds (denominated in NTD) that the holders have the option to convert to equity.
The original recognition amount of the liability component of a compound financial instrument is measured at the fair value of a similar bond that does not include the equity conversion rights. The original recognition amount of the equity component is measured as the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to the carrying amounts of the original liability and equity.
After initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured after initial recognition.
Interest related to financial liabilities is recognized as profit or loss. Financial liabilities are reclassified to equity upon conversion, and no profit or loss is recognized upon conversion.
~11~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(4) Employee benefits
The defined benefit plan pension for the interim period is calculated based on the actuarial pension cost ratio from the previous year’s reporting date to the end of the current period and adjusted for significant market fluctuations, and significant curtailment, liquidation or other significant one-time events after the reporting date.
(5) Income tax
The Consolidated Company’ income tax expense for the interim period is measured and disclosed in accordance with B12 of IAS No. 34 “Interim Financial Reporting”.
Income tax expense, which is recognized directly in equity or other comprehensive income, is measured as the temporary difference between the carrying amount of the related assets and liabilities for financial reporting purposes and their tax bases at the applicable tax rates that are expected to apply when the related assets and liabilities are realized or settled.
V.
Primary Sources of Major Accounting Judgment, Estimate and Assumption Uncertainties
The preparation of the consolidated financial statements in conformity with the Regulations Governing the Preparation of Financial Statements and IAS 34 “Interim Financial Reporting” which is approved by the FSC, requires management to make judgments, estimates and assumptions that affect the application of policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from the estimates.
The significant judgments made by management in the preparation of the consolidated financial statements and the key sources of estimation uncertainty in the adoption of the Consolidated Company’ accounting policies are consistent with Note V to the 2020 consolidated financial statements.
VI. Descriptions for Important Accounting Items
Except as noted below, the description of significant accounting items in this consolidated financial statement is not yet materially different from the 2020 consolidated financial statement, see Note VI to the 2020 consolidated financial statement for related information.
(1) Cash and cash equivalents
| Cash and cash equivalents | |||||
|---|---|---|---|---|---|
| Petty cash Checks and demand deposits Time deposits Cash and cash equivalents listed on the Statement |
Sep 30, 2021 $ 2,468 2,467,508 826,688 |
Dec 31, 2020 2,139 2,169,311 777,962 |
Sep 30, 2020 4,418 2,488,323 1,400,891 3,893,632 |
||
$ 3,296,664 |
2,949,412 |
||||
~12~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
Please refer to Note VI (27) for the disclosure of the interest rate risk and sensitivity analysis of the financial assets of the Consolidated Company.
-
(2) Financial assets
-
Financial assets measured at FVTPL
| Financial assets mandatorily measured at FVTPL: Current: Non-hedging derivatives Forward foreign exchange contracts Non-derivative financial assets Listed shares Subtotal Non-current Non-hedging derivatives Embedded derivative—right of redemption Total |
Sep 30, 2021 $ - 120,199 |
Dec 31, 2020 6,180 116,780 |
Sep 30, 2020 1,989 56,351 58,340 - 58,340 |
|---|---|---|---|
120,199 |
122,960 |
||
1,500 |
- |
||
$ 121,699 |
122,960 |
Please refer to Note VI (14) for the disclosure of embedded derivative of convertible bonds issued by the Consolidated Company.
Please refer to Note VI (27) for the amount recognized in profit or loss based on fair value remeasurement.
The Consolidated Company engages in derivative financial instruments to hedge the exposure to exchange rate risk arising from operating activities. The details of the derivatives of financial assets measured at FVTPL as reported in the Consolidated Company's financial statements for which hedge accounting is not applicable are as follows:
~13~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
Financial Asset Forward foreign exchange contracts " " " " " " " " " " " " " " |
Dec 31, 2020 | Dec 31, 2020 | |
|---|---|---|---|
Principal ($1,000) USD 3,000 |
Expiry Date |
||
Jan 8, 2021 Jan 11, 2021 Jan 12, 2021 Jan 20, 2021 Jan 22, 2021 Jan 28, 2021 Feb 9, 2021 Feb 18, 2021 Feb 19, 2021 Feb 23, 2021 Feb 24, 2021 Feb 26, 2021 Mar 10, 2021 Mar 15, 2021 Mar 23, 2021 |
|||
USD 4,000 |
|||
USD 2,000 |
|||
USD 9,000 |
|||
USD 2,000 |
|||
USD 4,000 |
|||
USD 5,000 |
|||
USD 2,000 |
|||
USD 2,000 |
|||
USD 2,000 |
|||
USD 9,000 |
|||
USD 4,000 |
|||
USD 6,000 |
|||
USD 4,400 |
|||
USD 2,000 |
Financial Asset Forward foreign exchange contracts " " " " |
Sep 30, 2020 | Sep 30, 2020 | |
|---|---|---|---|
Principal ($1,000) USD 2,500 |
Expiry Date |
||
Oct 13, 2020 Oct 22, 2020 Nov 3 2020 Nov 9 2020 Nov 23 2020 |
|||
USD 1,500 |
|||
USD 800 |
|||
| USD 2,000 |
|||
USD 1,200 |
2. Financial assets measured at FVTOCI
| Equity instruments measured at FVTOCI: Current: Domestic unlisted shares -AICP TechnologyCorporation Non-current: Domestic listed shares -Chailease Finance Co.,Ltd. Domestic unlisted shares -SteadyBeatTechnology Corporation Domestic unlisted shares -G-sau Co., LtdSubtotal Total |
Sep 30, 2021 $ 1,552 20,180 7,234 857 |
Dec 31, 2020 2,016 20,120 - - |
Sep 30, 2020 1,584 15,884 - - |
|---|---|---|---|
| 28,271 | 20,120 |
15,884 | |
$ 29,823 |
22,136 |
17,468 |
~14~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The Consolidated Company holds these investments in equity instruments that are not held for trading purposes and have been designated as measured at FVTOCI.
The Consolidated Company has no dividend income from equity instruments measured at fair value through other comprehensive income for the periods from January 1 to September 31, 2021 and 2020.
On May 8, 2020, due to asset allocation considerations, the Consolidated Company adjusted its investment portfolio to diversify risks and sold Kuang Ying Computer Equipment Co., Ltd. which was designated to be measured at fair value through other comprehensive income, with a fair value of NT$4,860 thousand at the time of disposal, and the accumulated loss on disposal amounted to NT$10,140 thousand, therefore, the aforementioned accumulated loss on disposal was transferred from other equity to retained earnings.
As of September 30, 2021, December 31, 2020 and September 30, 2020, none of the Consolidated Company's financial assets had been pledged as collateral.
(3) Notes receivable, accounts receivable and other receivables
| Notes receivable Accounts receivable Other receivables Less: Allowance for loss |
Sep 30, 2021 $ 72,869 7,965,831 482,211 (17,554) |
Dec 31, 2020 54,105 6,852,928 359,009 (14,029) |
Sep 30, 2020 39,208 6,552,658 326,030 (14,097) 6,903,799 |
||
|---|---|---|---|---|---|
$ 8,503,357 |
7,252,013 |
Please refer to Note VI (27) 1. (3) Statement of Changes in Allowance for Loss on notes and accounts receivable as of September 30, 2021, December 31, 2020 and September 30, 2020 for details.
(4) Inventory
| 2020 for details. Inventory |
|||||
|---|---|---|---|---|---|
| Merchandise Finished goods Work in progress Raw materials |
Sep 30, 2021 $ 992,751 998,772 1,153,773 714,272 |
Dec 31, 2020 773,548 676,044 695,361 414,075 |
Sep 30, 2020 719,646 564,537 792,414 378,305 2,454,902 |
||
$ 3,859,568 |
2,559,028 |
The Consolidated Company’s inventories as of September 30, 2021, December 31, 2020 and September 30, 2020 including an allowance for inventory losses were NT$333,407 thousand, NT$295,528 thousand and NT$312,067 thousand, respectively.
~15~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The Consolidated Company recognized inventory-related expenses as follows:
| Cost of goods sold Shutdown cost Losses on inventory valuation loss and scrapping (reversal of loss) Total |
Jul to Sep, 2021 $ 3,534,491 - 11,253 $ 3,545,744 |
Jul to Sep, 2020 2,733,858 - 43,543 2,777,401 |
Jan to Sep, 2021 9,168,756 - 44,052 9,212,808 |
Jan to Sep, 2020 7,368,633 90,799 39,287 7,498,719 |
|---|---|---|---|---|
As of September 30, 2021, December 31, 2020 and September 30, 2020, the Consolidated Company’s inventories were not pledged as security.
(5) Changes in ownership interests in subsidiaries
- Acquisition of subsidiaries
On May 13, 2020, the Consolidated Company acquired control of Genie Precision Machine Co., Ltd. (GPM) by acquiring 63.93% of the shares of GPM, an ultra-precision optical and automation equipment manufacturer, and the acquisition of control of GPM will enable the Consolidated Company to expand its automotive electronics operations.
For the period from the acquisition date to September 30, 2020, the revenue and net income contributed by GPM were NT$128,920 thousand and NT$11,681 thousand, respectively. If the acquisition had occurred on January 1, 2020, management estimates that the Consolidated Company's revenue from January 1, 2020 to September 30, 2020 would have been NT$12,600,870 thousand and net income would have been NT$2,159,139 thousand. These amounts do not reflect the actual revenue and results of operations of the Consolidated Company if the business combination were to be completed on the commencement date of the year of acquisition and shall not be used as a forecast of future results of operations.
Costs incurred in connection with this acquisition transaction were recognized under “administrative expenses” in the Consolidated Statement of Comprehensive Income.
The major categories of the consideration transferred, the assets acquired, and liabilities assumed at the date of acquisition and the amounts recognized are as follows:
~16~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(1) Net cash used in acquisition of subsidiaries
| Consideration paid in cash Less: Balance of cash and cash equivalents acquired |
$ 78,533 (18,886) |
|---|---|
$ 59,647 |
(2) Identifiable assets acquired and liabilities assumed
| ) Identifiable assets acquired and liabilities assumed | ||
|---|---|---|
| The fair values of the identified assets acquired and liabilities | assumed | at the date |
| of acquisition are as follows: | ||
| Current assets | ||
| Cash and cash equivalents | $ | 18,886 |
| Financial assets measured at amortized cost | 5,009 | |
| Notes receivable, accounts receivable and other receivables | 116,145 | |
| Inventory | 144,150 | |
| Other current assets | 12,297 | |
| Non-current assets | ||
| Property, plant and equipment | 207,880 | |
| Intangible assets | 127 | |
| Deferred tax assets | 6,190 | |
| Other non-current assets | 53,033 | |
| Current liabilities | ||
| Short-term loans | (36,680) | |
| Contract liabilities – current | (34,282) | |
| Notes payable, accounts payable and other payables | (142,001) | |
| Income tax liabilities for the period – current | (7,955) | |
| Long-term loans due within one year | (29,491) | |
| Other non-current liabilities – other | (1,097) | |
| Non-current liabilities | ||
| Long-term loans | (100,053) | |
| Other non-current liabilities | (76,191) | |
| Fair value of identifiable net assets | $ | 135,967 |
~17~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The fair value of receivables (mainly accounts receivable) and the total contract amount were both $116,145 thousand, and there were no unrecoverable contractual cash flows expected at the date of acquisition.
The Consolidated Company will review the above matters on an ongoing basis during the measurement period. If, within one year of the acquisition date, new information becomes available regarding facts and circumstances existing at the acquisition date that would identify an adjustment to the provisional amount described above or any additional provision for liabilities existing at the acquisition date, the accounting for the acquisition will be modified.
- (3) Gain recognized in bargain purchase transaction
The gain recognized in bargain purchase transaction for acquisition is as follows:
| Consideration transferred Add: Non-controlling interests Less: Fair value of identifiable net assets Gain recognized in bargain purchase transaction |
$ 78,533 49,049 (135,967) |
|---|---|
$ (8,385) |
The Consolidated Company's gain of NT$8,385 thousand from the acquisition of GPM is reported in “gain recognized in bargain purchase transaction” in the Consolidated Statement of Comprehensive Income.
2. Acquisition of additional equity interests in subsidiaries
On July 23, 2021, the Consolidated Company invested $5,471 thousand in cash in Lerain Technology Co., Ltd., increasing its interest in Lerain Technology Co., Ltd. by 1.62%.
The effect of the change in the Consolidated Company's ownership interest in the subsidiaries listed above on the equity attributable to the owners of parent is as follows:
| Carrying amount of non-controlling interests acquired Consideration paid to non-controlling interests Capital reserves - the difference between the actual acquisition or disposal price and the carrying amount of the subsidiary |
Jan to Sep, 2021 $ 4,513 (5,471) $ (958) |
|---|---|
~18~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
- The Consolidated Company did not subscribe to the subsidiary's cash capital increase in proportion to its shareholding, which did not result in a loss of control
On September 15, 2021, Lerain Technology Co., Ltd. issued 11,193 thousand new shares with total funds raised of NT$111,929 thousand. The Consolidated Company's interest in Lerain Technology Co., Ltd. decreased by 11.03% as the Consolidated Company did not subscribe.
On May 14, 2021, Lerain Technology Co., Ltd. issued 12,683 thousand new shares with total funds raised of NT$126,832 thousand. The Consolidated Company subscribed 3,794 thousand shares for NT$37,935 thousand, and the Consolidated Company's interest in Lerain Technology Co., Ltd. increased by 7.94% because the shares were not subscribed in proportion to its shareholding.
On April 8, 2021, Good News Medical Co., Ltd. issued 2,000 thousand new shares with total funds raised of NT$20,000 thousand. The Consolidated Company subscribed 611 thousand shares for NT$6,110 thousand, and the Consolidated Company's interest in Good News Medical Co., Ltd. increased by 20.44% because the shares were not subscribed in proportion to its shareholding.
On January 31, 2021, Lerain Technology Co., Ltd. issued 2,210 thousand new shares with total funds raised of NT$22,100 thousand. The Consolidated Company's interest in Lerain Technology Co., Ltd. decreased by 15.06% as the Consolidated Company did not subscribe.
On July 8, 2020, Genie Precision Machine Co., Ltd. issued 15,000 thousand new shares with total funds raised of NT$150,000 thousand. The Consolidated Company subscribed 8,630 thousand shares for NT$86,300 thousand, and the Consolidated Company's interest in Genie Precision Machine Co., Ltd. decreased by 3.93% because the shares were not subscribed in proportion to its shareholding.
On April 30, 2020, Compertum Microsystems Inc. issued 1,379 thousand new shares with total funds raised of NT$13,786 thousand. The Consolidated Company's interest in Compertum Microsystems Inc. decreased by 9.91% as the Consolidated Company did not subscribe.
~19~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The effect of changes in the Consolidated Company's ownership interest in the subsidiaries listed above on the equity attributable to owners of parent was as follows:
| Increase in equity after issuance of new shares by subsidiaries Amount not subscribed in proportion to shareholding Capital reserves - recognition of changes in ownership interests in subsidiaries |
Jan to Sep, 2021 $ 49,470 (44,045) |
Jan to Sep, 2020 89,802 (86,300) |
|---|---|---|
$ 5,425 |
3,502 |
|
(6) Subsidiaries with significant non-controlling interests
The non-controlling interests of subsidiaries that are material to the Consolidated Company are as follows:
Name of subsidiary Lintes Technology Co., Ltd. |
Principal place of business/country of incorporation Taiwan |
The percentage of ownership interests and voting interests in all non-controlling interests Sep 30, 2021 Dec 31, 2020 Sep 30, 2020 47.87% 47.87% 47.87% |
|---|---|---|
| Sep 30, 2021 Dec 31, 2020 |
||
| 47.87% 47.87% |
The aggregate financial information of the above subsidiaries is as follows. The financial information has been prepared in accordance with International Financial Reporting Standards (IFRSs) approved by the Financial Supervisory Commission (FSC), and the financial information represents amounts before the elimination of intercompany transactions:
1. Comprehensive financial information of Lintes Technology Co., Ltd.:
| Current assets Non-current assets Current liabilities Non-current liabilities Less: Non-controlling interests Equity attributable to owners of Lintes Technology Co., Ltd. Closing balance of non-controlling interests attributable to the Consolidated Company |
Sep 30, 2021 | Dec 31, 2020 2,297,917 523,357 (954,458) (75,631) 128,484 |
Sep 30, 2020 2,177,967 441,675 (744,134) (168,480) 122,165 |
|
|---|---|---|---|---|
| $ 2,293,215 738,290 (1,179,447) (75,336) 135,973 $ 1,640,749 $ 785,454 |
||||
1,662,701 |
1,584,863 |
|||
795,973 |
758,710 |
|||
~20~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Jul to Sep, 2021 Operating revenue $ 745,478 Net profit for the period Attributable to owners of Lintes Technology Co., Ltd. $ 60,318 Attributable to non-controlling interests of Lintes Technology Co., Ltd. $ 1,935 Other comprehensive income Attributable to owners of Lintes Technology Co., Ltd. $ (1,084) Attributable to non-controlling interests of Lintes Technology Co., Ltd. $ - Total of comprehensive income Attributable to owners of Lintes Technology Co., Ltd. $ 59,234 Attributable to non-controlling interests of Lintes Technology Co., Ltd. $ 1,935 Net income of the Consolidated Company for the period attributable to non-controlling interests $ 28,875 Comprehensive income of the Consolidated Company for the period attributable to non-controlling interests $ 28,356 Cash flows from operating activities Cash flows from investing activities Cash flows from financing activities Effect of exchange rate changes Increase (decrease) in cash and cash equivalents Dividends paid to non-controlling interests |
Jul to Sep, 2021 $ 745,478 |
Jul to Sep, 2020 516,591 |
Jul to Sep, 2020 516,591 |
Jan to Sep, 2021 1,796,599 |
Jan to Sep, 2021 1,796,599 |
Jan to Sep, 2020 1,667,505 196,716 3,991 (987) - 195,729 3,991 90,912 91,978 Jan to Sep, 2020 284,148 (87,119) (197,949) 731 (189) 49,117 |
|---|---|---|---|---|---|---|
$ 60,318 |
29,619 |
124,630 |
||||
$ 1,935 |
(1,054) |
11,401 |
||||
$ (1,084) |
4,706 |
(3,006) |
||||
$ - |
7 |
- |
||||
| $ 59,234 |
34,325 |
121,624 |
||||
$ 1,935 |
(1,047) |
11,401 |
||||
$ 28,875 |
14,179 |
59,671 |
||||
$ 28,356 |
16,593 |
58,224 |
||||
Jan to Sep, 2021 $ 8,889 (308,004) 37,430 3,100 |
||||||
$ (258,585) |
||||||
$ 68,128 |
~21~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(7) Property, plant and equipment
The changes in the costs of the property, plant and equipment, losses on depreciation and impairment of the Consolidated Company are as follows:
| Cost or deemed cost: Balance on Jan 1, 2021 Addition Prepayment for equipment transferred in Completion of construction in progress and acceptance of equipment to be examined Disposal Effect of change in exchange rate Balance on Sep 30, 2021 |
Land $ 48,584 128,951 - 31,235 - (450) |
Buildings 769,413 66,849 - 747,920 - (19,483) |
Machinery 2,951,297 490,464 36,311 11,015 (42,542) (45,033) |
Others 3,275,852 1,047,949 19,912 317,349 (481,560) (56,445) |
Construction in progress and equipment to be examined |
Total 8,379,722 2,646,453 56,223 (217) (524,102) (140,682) |
|||
|---|---|---|---|---|---|---|---|---|---|
1,334,576 912,240 - (1,107,736) - (19,271) |
|||||||||
$ 208,320 |
1,564,699 |
3,401,512 |
4,123,057 |
1,119,809 |
10,417,397 |
~22~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Balance on Jan 1, 2020 Addition Prepayment for equipment transferred in Acquired by business combinations Completion of construction in progress and acceptance of equipment to be examined Disposal Reclassification to other non-current assets Effect of change in exchange rate Balance on Sep 30, 2020 Losses on depreciation and impairment: Balance on Jan 1, 2021 Depreciation for the year Disposal Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Depreciation for the year Acquired by business combinations Disposal Effect of change in exchange rate Balance on Sep 30, 2020 Book value: Jan 1, 2021 Sep 30, 2021 Jan 1, 2020 Sep 30, 2020 |
$ 49,655 - - - - - - (628) |
759,739 - - - - - - (4,840) |
2,698,613 148,968 10,959 213,892 - (152,597) - (20,830) |
2,740,900 88,769 5,065 96,686 584,210 (582,436) - (15,902) |
756,731 998,597 - - (584,210) - (168) (3,617) |
7,005,638 1,236,334 16,024 310,578 - (735,033) (168) (45,817) |
|---|---|---|---|---|---|---|
$ 49,027 |
754,899 |
2,899,005 |
2,917,292 |
1,167,333 |
7,787,556 |
|
$ - - - - |
309,715 39,080 - (5,153) |
1,700,534 179,131 (34,434) (27,269) |
1,873,499 736,383 (470,131) (27,336) |
- - - - |
3,883,748 954,594 (504,565) (59,758) |
|
| $ - |
343,642 |
1,817,962 |
2,112,415 |
- | 4,274,019 |
|
| $ - - - - - |
266,518 29,387 - - (1,480) |
1,595,925 179,629 62,001 (127,331) (14,399) |
1,628,481 570,935 40,697 (574,381) (9,878) |
- - - - - |
3,490,924 779,951 102,698 (701,712) (25,757) |
|
| $ - |
294,425 |
1,695,825 |
1,655,854 |
- | 3,646,104 |
|
| $ 48,584 |
459,698 |
1,250,763 |
1,402,353 |
1,334,576 | 4,495,974 |
|
$ 208,320 |
1,221,057 |
1,583,550 |
2,010,642 |
1,119,809 |
6,143,378 |
|
$ 49,655 |
493,221 |
1,102,688 |
1,112,419 |
756,731 |
3,514,714 |
|
$ 49,027 |
460,474 |
1,203,180 |
1,261,438 |
1,167,333 |
4,141,452 |
~23~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The subsidiary, Lotes Zhongshan Co., Ltd, acquired the land use rights for the construction of the new plant in 2017, and the acquisition cost was NT$183,934 thousand to list right-of-use assets in the account. As of September 30, 2021, December 31, 2020 and September 30, 2020, the accumulated expenditures (tax included) for the construction of the new plant were NT$913,455 thousand, NT$787,873 thousand and NT$735,599 thousand, respectively.
The subsidiary, Lotes Hengnan Co., Ltd., acquired the land use rights for the construction of the new plant in 2016, and the acquisition cost was $NT9,878,000 to list right-of-use assets in the account. As of September 30, 2021, December 31, 2020 and September 30, 2020, the accumulated expenditures (tax included) for the construction of the new plant were NT$290,704 thousand, NT$192,369 thousand and NT$121,273 thousand, respectively.
In April, 2019, subsidiary, Lotes Zhongshan Co., Ltd, signed the pre-purchase contract and decoration contract with Zhongshan Willie Property Development Co., Ltd. and Tianjin Xinhong Yuanchuang Decoration Engineering Co., Ltd., respectively. As of September 30, 2021, has to pay the price of RMB 10,881 thousand and RMB 3,285 thousand respectively (account listed as other non-current assets), is expected to transfer the property in October 2021.
As of September 30, 2021, December 31, 220 and September 30, 2020, real estate, plant and equipment were used as collateral for short-term loans and financing lines. Please refer to Note VIII for details.
(8) Right-of-use assets
The changes in the costs of the lease of lands, buildings, machinery and other equipment, losses on depreciation and impairment of the Consolidated Company are as follows:
| Cost of right-of-use assets: Balance on Jan 1, 2021 Addition Reduction Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Addition Reduction |
Land $ 240,690 - - (3,916) |
Building s 347,687 407,067 (193,295) (6,160) |
Machine ry - - - - |
Others 4,131 - - (67) |
Total 592,508 407,067 (193,295) (10,143) |
|---|---|---|---|---|---|
$ 236,774 |
555,299 |
- |
4,064 |
796,137 |
|
$ 236,908 - - |
254,674 85,877 (41,637) |
687 - (682) |
5,181 - (1,501) |
497,450 85,877 (43,820) |
~24~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Effect of change in exchange rate Balance on Sep 30, 2020 Depreciation and impairment loss on right-of-use assets: Balance on Jan 1, 2021 Depreciation for the period Reduction Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Depreciation for the period Reduction Effect of change in exchange rate Balance on Sep 30, 2020 Book value: Sep 30, 2021 Sep 30, 2020 |
(1,341) (1,351) (5) (32) (2,729) $ 235,567 297,563 - 3,648 536,778 $ 10,465 179,759 - 2,535 192,759 3,899 106,965 - 1,077 111,941 - (156,140) - - (156,140) (209) (1,953) - (52) (2,214) $ 14,155 128,631 - 3,560 146,346 $ 5,150 105,843 687 2,344 114,024 3,836 87,506 - 1,299 92,641 - (41,637) (682) (1,501) (43,820) (24) 1,165 (5) (14) 1,122 $ 8,962 152,877 - 2,128 163,967 $ 222,619 426,668 - 504 649,791 $ 226,605 144,686 - 1,520 372,811 |
|---|---|
(9) Investment property
The changes in the investment property of the Consolidated Company are as follows:
| Cost or deemed cost: Balance on Jan 1, 2021 Addition Other Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Addition Effect of change in exchange rate |
Self-owned Assets Land Buildings $ 260,576 44,832 - 1,516 - - - - |
Self-owned Assets Land Buildings $ 260,576 44,832 - 1,516 - - - - |
Right-of-use assets Land 69,160 - (31,612) (802) |
Total 374,568 1,516 (31,612) (802) |
|---|---|---|---|---|
| Land $ 260,576 - - - |
||||
| $ 260,576 |
46,348 | 36,746 |
343,670 |
|
$ 248,200 - - |
39,285 - - |
- 97,452 167 |
287,485 97,452 167 |
|
~25~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Balance on Sep 30, 2020 Losses on depreciation and impairment: Balance on Jan 1, 2021 Depreciation Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Depreciation Effect of change in exchange rate Balance on Sep 30, 2020 Book value: Jan 1, 2021 Sep 30, 2021 Jan 1, 2020 Sep 30, 2020 Fair value: Jan 1, 2021 Sep 30, 2021 Jan 1, 2020 Sep 30, 2020 |
$ 248,200 39,285 97,619 385,104 $ - 5,481 1,068 6,549 - 868 1,062 1,930 - - (28) (28) $ - 6,349 2,102 8,451 $ - 4,483 - 4,483 - 740 696 1,436 - - 1 1 $ - 5,223 697 5,920 $ 260,576 39,351 68,092 368,019 $ 260,576 39,999 34,644 335,219 $ 248,200 34,802 - 283,002 $ 248,200 34,062 96,922 379,184 $ 467,325 $ 465,788 $ 322,604 $ 420,223 |
|---|---|
As of September 30, 2021, December 31, 2020 and June 30, 2020, the Consolidated Company’s investment properties were not pledged as security.
~26~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(10) Intangible assets
The changes in the cost and amortization of the intangible assets of the Consolidated Company are as follows:
| Cost: Balance on Jan 1, 2021 Acquired separately Derecognition Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Acquired separately Acquired in business combination Derecognition Effect of change in exchange rate Balance on Sep 30, 2020 Losses on amortization and impairment: Balance on Jan 1, 2021 Amortization for the period Derecognition Effect of change in exchange rate Balance on Sep 30, 2021 Balance on Jan 1, 2020 Amortization for the period Acquired in business combination Derecognition Effect of change in exchange rate Balance on Sep 30, 2020 Book value: Jan 1, 2021 Sep 30, 2021 Jan 1, 2020 Sep 30, 2020 |
$ | Computer Software 253,415 68,774 (6,608) (1,977) |
Computer Software 253,415 68,774 (6,608) (1,977) |
Other 600 - - - |
Total 254,015 68,774 (6,608) (1,977) 314,204 166,821 49,307 4,127 (412) (437) 219,406 98,505 38,462 (6,608) (878) 129,481 67,032 11,765 4,000 (412) (182) 82,203 155,510 184,723 99,789 137,203 |
||
|---|---|---|---|---|---|---|---|
| $ | 313,604 |
600 | |||||
| $ | 166,221 49,307 4,127 (412) (437) |
600 - - - - |
|||||
| $ | 218,806 |
600 | |||||
| $ | 98,505 38,462 (6,608) (878) |
- - - - |
|||||
| $ | 129,481 |
- | |||||
| $ | 67,032 11,765 4,000 (412) (182) |
- - - - - |
|||||
| $ | 82,203 |
- | |||||
| $ | 154,910 |
600 | |||||
| $ | 184,123 |
600 | |||||
| $ | 99,189 |
600 | |||||
| $ | 136,603 |
600 |
~27~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The amortization expenses of the intangible assets of the Consolidated Company was recognized in the following items in the Consolidated Statement of Comprehensive Income:
| Jul to Sep, | Jul to Sep, | Jul to Sep, | Jul to Sep, | Jan to Sep, | Jan to Sep, | ||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||||
| Operating cost | $ | 455 |
438 | 1,259 |
1,067 | ||
| Operating expense | $ | 12,965 |
3,798 | 37,203 |
10,698 | ||
| ther financial assets | |||||||
| The details of the other financial assets of the | Consolidated Company are | as follows: | |||||
| Sep 30, | 2021 | Dec 31, 2020 |
Sep 30, 2020 | ||||
| Other financial assets – current | |||||||
| Time deposits | $ | - |
87,320 | 85,438 |
- (11) Other financial assets
As of September 30, 2021, December 31, 2020 and September 30, 2020, the Consolidated Company's other financial assets were not pledged as collateral.
(12) Short-term loans
The details, conditions and terms of the short-term loans of the Consolidated Company are as follows:
Bank loans - credit loans Remaining credit Bank loans - credit loans Remaining credit Bank loans - credit loans Remaining credit |
Sep 30, 2021 | Amount $ 804,867 |
||
|---|---|---|---|---|
| Currency USD |
Interest rate range |
Maturity year | ||
0.66%~1% Dec 31, 2020 |
2021 |
|||
$ 2,363,058 |
||||
Amount $ - |
||||
| Currency - |
Interest rate range - Sep 30, 2020 |
Maturity year | ||
- |
||||
| $ 1,556,320 |
||||
Amount $ 730,000 |
||||
| Currency NTD |
Interest rate range 0.85%~0.9% |
Maturity year | ||
2020-2021 |
||||
$ 1,565,600 |
Please refer to Note VI (27) for more information on the Consolidated Company’s exposure to interest rate and foreign currency risk, Note VIII for information of the Consolidated Company’s assets pledged as collateral for short-term loans, and Note IX for information of the guaranteed notes opened due to bank loans and financing facilities.
~28~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(13) Long-term loans
The breakdown of the Consolidated Company's long-term loans is as follows:
| Bank loans—credit loans (The expiry date is May 2022, July 2023 and July 2023, respectively) Bank loans—guaranteed loans (The expiry date is May 2022~July 2023 and June 2022~July 2023, respectively) Other loans—guaranteed loans (The expiry date is November 2023, December 2023) Subtotal Less: portion due within one year Total Remaining credit Interest rate range |
Sep 30, 2021 $ 15,885 - - |
Dec 31, 2020 974 23,022 - |
||
|---|---|---|---|---|
| 15,885 15,885 |
23,996 5,335 |
|||
$ - |
18,661 |
|||
| $ 815 |
51,907 |
|||
| 1.31% | 1.31%~1.83% |
For details of the guarantees provided by the Consolidated Company for bank loans using assets pledged as collateral, please refer to Note VIII.
(14) Bonds payable
Information on the issuance of unsecured convertible bonds by the Consolidated Company is as follows:
| Total amount of convertible bonds issued Unamortized balance of discount on bonds payable Bonds payable at the end of the period Embedded derivative -right of redemption(reported as financial assetsmeasured at FVTPL) Equity components - conversion rights (reported in capital reserves - stock options) Right of redemption valuation benefit (reported in other gains and losses) Interest expense |
Sep 30, 2021 $ 1,000,000 (28,238) $ 971,762 $ 1,500 $ 183,236 Jan to Sep, 2021 $ 600 $ 1,115 |
|---|---|
~29~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
On August 19, 2021, the Company issued 10,000 domestic first three-year unsecured convertible bonds with a coupon rate of 0%, which are repayable in cash at par on maturity.
The conversion price was set at NT$563.2 per share at the time of issuance. If the conversion price of the Company's common stock is subject to adjustment in accordance with the terms of the issuance, the conversion price will be adjusted in accordance with the formula stipulated in the terms of the issuance. There is no reset clause in the bonds.
If the right of redemption meets one of the following criteria, the Company will redeem the outstanding bonds at par value in cash:
-
The closing price of the Company's common stock on the Taiwan Stock Exchange exceeds the conversion price of the bonds by 30% or more for 30 consecutive business days from the day after the third month of the issuance of the bonds to the 40th day prior to the expiration of the issuance period.
-
If the closing price of the Company's common stock on the Taiwan Stock Exchange exceeds the conversion price of the bonds by 30% or more for 30 consecutive business days from the day after the third month of the issuance of the bonds to the 40th day prior to the expiration of the issuance period.
(15) Lease liabilities
The book values of the lease liabilities of the Consolidated Company are as follows:
| Current Non-current |
Sep 30, 2021 $ 129,636 |
Dec 31, 2020 71,971 |
Sep 30, 2020 79,041 |
|---|---|---|---|
$ 303,144 |
104,279 |
71,575 |
For the maturity analysis, please refer to Note VI (27).
The amounts recognized in profit or loss are as follows:
| Interest expense for lease liabilities Changes in lease payments not included in the measurement of lease liabilities Income from the sublease of right-of-use assets Expenses for short-term leases |
Jul to Sep, 2021 $ 5,578 |
Jul to Sep, 2020 2,146 |
Jan to Sep, 2021 12,775 |
Jan to Sep, 2020 6,898 - 12,471 1,079 |
|---|---|---|---|---|
$ 2,597 |
- |
2,597 |
||
$ 7,771 |
5,107 |
18,025 |
||
$ 194 |
411 |
3,877 |
||
~30~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The amounts recognized in the Statement of Cash Flows are as follows:
| Total cash outflow for leases | Jan to Sep, 2021 |
Jan to Sep, 2020 |
|---|---|---|
| $ 130,165 97,058 |
1. Lease of land, premises and buildings
The Consolidated Company leases land, premises and buildings for plant, office space and staff quarters. The lease term of the plant and office space is usually one to ten years, and the lease term of the staff quarters is three to eight years. Part of the lease includes an option to extend the lease at the end of the lease term. In cases where it is not reasonably determined to exercise an optional extension of lease term, the relevant benefits for the period covered by the option are not included in the lease liabilities.
The Consolidated Company is a sublease of right-of-use assets by business lease.
2. Other leases
The leasing period of machines and other equipment leased by the Consolidated Company shall be two to six years. In addition, the lease term of some lease contracts of the Consolidated Company is one year, and these leases are short-term subject leases. The Consolidated Company chooses to apply the exemption of relevant right-of-use assets and lease liabilities.
(16) Refund liabilities – current
| Refund liabilities – current | Sep 30, 2021 $ 184,276 |
Dec 31, 2020 Sep 30, 2020 161,767 141,853 |
|---|---|---|
The refund liabilities are mainly the prepayments to customers for the sales discount and defects of electronic components.
(17) Provisions
| Provisions – non-current Employee benefits |
Sep 30, 2021 $ 49,114 |
Dec 31, 2020 Sep 30, 2020 49,258 41,681 |
|---|---|---|
Employee benefits are estimated under the Consolidated Company’s defined benefit plan.
(18) Operating lease
The Consolidated Company leases its investment real estate, which is classified as an operating lease because almost all risks and rewards belonging to the ownership of the underlying asset have not been transferred. Please refer to Note VI (9) for details of the investment real estate.
The maturity analysis of lease payments is presented in the following table for the total
~31~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
undiscounted lease payments to be received after the reporting date:
| Not more than 1 year 1-2 years Total undiscounted lease payment |
Sep 30, 2021 $ 1,659 195 |
Dec 31, 2020 4,330 350 |
Sep 30, 2020 4,394 1,400 |
|---|---|---|---|
| $ 1,854 |
4,680 | 5,794 |
In the periods from July 1 to September 30, 2021 and 2020 and from January 1 to September 30, 2021 and 2020, the income tax generated in the investment property from rentals were NT$1,062 thousand, NT$1,062 thousand, NT$3,185 thousand and NT$3,665 thousand, respectively, and the direct operating expenses (including maintenance) incurred in the investment property from rentals were NT$210 thousand, NT$220 thousand, NT$654 thousand and NT$630 thousand, respectively.
(19) Employee benefits
1. Defined benefit plans
The Consolidated Company used actuarially determined pension costs as of December 31, 2020 and 2019 to measure and disclose pension costs for the interim period as there were no significant market fluctuations and no significant curtailments, settlements or other significant one-time events subsequent to the prior fiscal year reporting date.
The Consolidated Company recognized NT$208 thousand, NT$233 thousand, NT$624 thousand and NT$698 thousand of expense in profit or loss from (July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020, respectively.
2. Defined contribution plan
As to the defined contribution plan, the Consolidated Company shall contribute the retirement funds of employees to the individual accounts for labor retirement funds of the Bureau of Labor Insurance according to 6% of the monthly salaries of labors under the provisions of Labor Pension Act. Under this plan, after contributing fixed amount to the Bureau of Labor Insurance, the Consolidated Company will not assume the legal or constructive obligations of paying extra amount.
The pension expense under the defined contribution retirement funds of the Consolidated Company from July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020 were NT$3,807 thousand, NT$3,401 thousand, NT$11,154 thousand and NT$9,103 thousand respectively, which have been contributed to the Bureau of Labor Insurance.
In accordance with the pension insurance system established by the government of the People’s Republic of China, the subsidiaries in Mainland China make monthly
~32~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
contributions to employees’ pension insurance based on a certain percentage of their salaries and wages. The monthly pension plan is administered and arranged by the government, and the above-mentioned company has no further obligation other than to make monthly contributions. The related pension expense from July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020 were NT$82,913 thousand, NT$43,068 thousand, NT$190,220 thousand and NT$91,793 thousand, respectively. (20) Income tax
- The details of the income tax expense of the Consolidated Company are as follows:
| Income tax expense for the period Current income tax Tax on unappropriated retained earnings Prior period current income tax adjustment Deferred income tax expense Other deferred income tax expense (benefit) Income tax expense |
Jul to Sep, 2021 $ 285,059 915 (78,602) |
Jul to Sep, 2020 239,894 901 995 |
Jan to Sep, 2021 786,307 57,107 (95,759) |
Jan to Sep, 2020 612,338 24,864 (41,721) |
|---|---|---|---|---|
| 207,372 | 241,790 |
747,655 |
595,481 |
|
(9,320) |
(14,520) |
(16,669) |
25,523 |
|
$ 198,052 |
227,270 |
730,986 |
621,004 |
A breakdown of the Consolidated Company's income tax expense (benefit) recognized under other comprehensive income from January 1 to September 31, 2021 and 2020 is as follows:
| Components of other comprehensive income that will be reclassified to profit or loss: Exchange differences on translation |
Jul to Sep, 2021 $ 266 |
Jul to Sep, 2020 1,181 |
Jul to Sep, 2020 1,181 |
Jan to Sep, 2021 767 |
Jan to Sep, 2020 (3122) |
|---|---|---|---|---|---|
| , |
~33~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
2. Income tax assessment
The Company's income tax returns have been assessed by the tax authorities through fiscal 2018.
The income tax of domestic subsidiaries Jiayu Investment Co., Ltd., Ememe Robot Co., Ltd., Compertum Microsystems Inc., Lintes Technology Co., Ltd. and Genie Precision Machine Co., Ltd. has been assessed through fiscal 2019.
(21) Capital and other equity
As of September 30, 2021, December 31, 2020, and September 30, 2020, the total authorized capital stock of the Company were all NT$1,550,000 thousand with a par value of $10 per share, and the actual amount issued were NT$1,059,779, NT$1,034,779, and NT$1,034,779 thousand respectively.
On May 13, 2021, the Board of Directors resolved to issue 2,500 thousand shares at a par value of $10 per share at an issue price of $432 per share through a cash capital increase, with September 17, 2021 as the base date. The capital increase was approved by the Financial Supervisory Commission and the legal registration was completed on October 8, 2021.
1. Capital reserves
The components of the Company’s capital reserve are as follows:
Premium of issued shares Change in the net value of the stock of subsidiaries and associates accounted for using the equity method Employee stock options Convertible bond stock options |
Sep 30, 2021 $ 4,628,739 369,547 40,330 183,236 |
Dec 31, 2020 3,577,768 365,080 15,399 - |
Sep 30, 2020 3,577,768 369,895 15,399 - 3,963,062 |
||
|---|---|---|---|---|---|
$ 5,221,852 |
3,958,247 |
In accordance with the Companies Act, capital reserves are required to cover losses first before new shares or cash can be issued in proportion to the shareholders’ original shares. Realized capital reserves referred to in the preceding paragraph include premiums from the issuance of shares in excess of par value and proceeds from gifts received. In accordance with the Regulations Governing the Issuer’s Offerings and Issuance of Marketable Securities, the aggregate amount of capital reserves that may be capitalized each year shall not exceed 10% of the paid-in capital.
2. Retained earnings
~34~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
In accordance with the Company’s Articles of Incorporation, the Company shall, after the final settlement of each year’s earnings, first complete tax contributions, make up for prior years’ deficits and set aside 10% as legal reserve, except when the legal reserve has reached the level of total capital; the Company is required by law to set aside or reverse special reserve. In the case of unappropriated retained earnings for the same period, the Board of Directors shall propose a proposal for the distribution of earnings to the shareholders for resolution, and the dividend to be distributed shall not be less than 20% of the net profit for the year after taxation, after deducting the net income provided for by law.
The Company will take into account the environment and growth of the Company and the distribution of earnings should take into account the Company’s future capital expenditure budget and capital requirements, and pay cash dividends of not less than 10% of the dividends distributed in the current year.
(1) Legal reserve
If the Company has no deficit, it may, by resolution of the shareholders in general meeting, issue new shares or cash out of the legal reserve to the extent that such reserve exceeds 25% of the paid-in capital.
(2) Special reserve
When the Company distributes distributable earnings, the Company accounts for other shareholders’ equity in the current year and provides a special reserve of the same amount from current period’s profit or loss as the prior period’s unappropriated retained earnings, and a special reserve of the same amount from prior period’s unappropriated retained earnings is not distributed. If there is a subsequent reversal in the amount of other decreases in shareholders’ equity, the reversal may be distributed in the form of a surplus.
(3) Earnings distribution
The Company's proposed distribution of earnings for fiscal 2020 reached the statutory resolution requirement through electronic voting on June 19, 2021, and was resolved at the annual shareholders' meeting held on July 26, 2021. On June 19, 2020, the shareholders' meeting resolved the distribution of the 2019 earnings, and the dividends distributed to owners are as follows:
~35~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
2020 2019 Dividend Rate Amount Dividend Rate Amount Distributed to the holders of ordinary shares: Cash $ 13.30 1,376,256 10.50 1,086,518
Information on the distribution of earnings as proposed by the Board of Directors and resolved by the Shareholders’ Meeting is available on the “Public Information Observation Post System”.
3. Other equity
| Balance on Jan 1, 2021 Exchange differences arising from the translation of the net assets of foreign operations Unrealized gains from financial assets measured at FVTOCI Balance on Sep 30, 2021 Balance on Jan 1, 2020 Unrealized losses from financial assets measured at FVTOCI Disposal of equity instruments measured at FVTOCI Balance on Sep 30, 2020 |
Exchange differences on translation of foreign financial statements $ (586,953) (180,839) - |
Unrealized gains (losses) on financial assets measured at FVTOCI (8,019) - (6,742) |
Total (594,972) (180,839) (6,742) (782,553) (650,532) (82,789) 10,140 (723,181) |
|---|---|---|---|
| $ (767,792) |
(14,761) |
||
$ (631,970) (82,789) - |
(18,562) - 10,140 |
||
| $ (714,759) |
(8,422) |
~36~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(22) Share-based payment
The Consolidated Company has the following share-based payment transactions:
| Grant day Number of grants Granted to Vesting conditions |
Cash capital increase reserved for employee stock options |
Cash capital increase reserved for employee stock options |
|---|---|---|
| The Company | GENIE PRECISION |
|
| Aug 23, 2021 233 thousand shares Current employees of the Company Immediately vested |
||
| Jul 23, 2020 1,500 thousand shares Current employees of the Company Immediately vested |
The estimated fair value of the above cash capital increase reserved employee stock options was $107 on the grant day, and the share-based payment of employee compensation cost resulting from the cash capital increase reserved employee stock options was $24,931 thousand recognized in fiscal 2021.
The fair value of the above cash capital increase reserved employee stock options of Genie Precision Machine Co., Ltd. at the estimated grant day was $15.87, and the share-based payment of employee compensation cost resulting from the cash capital increase reserved employee stock options was $7,795 thousand recognized in fiscal 2020.
(23) Earnings per share
The basic earnings per share and diluted earnings per share of the Consolidated Company were calculated as follows:
| Basic earnings per share Net profit for the period attributable to the Company Weighted-average number of common stock outstanding (thousand shares) Basic earnings per share Diluted earnings per share Net profit for the period attributable to the Company Dilutive potential ordinary |
Jul to Sep, 2021 $ 925,425 |
Jul to Sep, 2020 771,435 |
Jan to Sep, 2021 2,468,182 |
Jan to Sep, 2020 2,083,818 |
|---|---|---|---|---|
103,858 |
103,478 |
103,606 |
103,478 |
|
$ 8.91 |
7.46 |
23.82 |
20.14 |
|
$ 925,425 |
771,435 |
2,468,182 |
2,083,818 |
~37~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| stock | ||||||
|---|---|---|---|---|---|---|
| Convertible bonds | 412 | - | 412 | - | ||
| Net income attributable to | $ | 925,837 | 771,435 | 2,468,594 | 2,083,818 | |
| equity holders of the | ||||||
| Company's common stock | ||||||
| (adjusted for the effect of | ||||||
| dilutive potential common | ||||||
| stock) | ||||||
| Weighted-average number | 103,858 | 103,478 | 103,606 | 103,478 | ||
| of common stock | ||||||
| outstanding (thousand | ||||||
| shares) | ||||||
| Dilutive potential ordinary | ||||||
| stock | ||||||
| Employee bonus | 156 | 251 | 215 | 251 | ||
| Convertible bonds | 900 | - | 303 | - | ||
| Weighted-average number | 104,914 | 103,729 | 104,124 | 103,729 | ||
| of common stock | ||||||
| outstanding (adjusted for | ||||||
| the effect of dilutive | ||||||
| potential common stock) | ||||||
| **Diluted earnings per share ** | $ | 8.82 | 7.44 | 23.71 | 20.09 |
-
(24) Revenue from contracts with customers
-
Please refer to Note XIV (3) and (4) for the disclosure of disaggregation of revenue for the major products and major regional markets.
-
Balance of contract
| Contract liabilities | Sep 30, 2021 $ 241,770 |
Dec 31, 2020 91,659 |
Sep 30, 2020 94,297 |
|---|---|---|---|
The amounts of beginning balances of contractual liabilities as of January 1, 2021 and January 1, 2020 were respectively recognized as income of NT$0 thousand, NT$287 thousand, NT$54,776 thousand and NT$18,605 thousand as of July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020.
~38~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(25) Non-operating revenue/expense
1.Interest income
The breakdown of interest income of the Consolidated Company is as follows:
| Interest on bank deposits | Jul to Sep, 2021 $ 3,268 |
Jul to Sep, 2020 5,902 |
Jan to Sep, 2021 9,438 |
Jan to Sep, 2020 24,003 |
|---|---|---|---|---|
2.Other income
The details of other income of the Consolidated Company are as follows:
| Dividend income Income from molding Income from compensation Income from rentals Income from the sales of R&D products Income from subsidies Others |
Jul to Sep, 2021 $ 4,886 7,687 1,492 8,444 - 62,378 31,803 $ 116,690 |
Jul to Sep, 2020 1,341 468 739 8,668 208 12,373 24,227 |
Jan to Sep, 2021 4,886 15,425 12,937 27,230 - 91,420 87,948 |
Jan to Sep, 2020 1,341 35,417 3,949 22,568 3,493 13,384 75,639 155,791 |
|---|---|---|---|---|
48,024 |
239,846 |
3.Other gains and losses
The details of other gains and losses of the Consolidated Company are as follows:
| Jul to Sep, 2021 Foreign exchange gain (loss) $ (5,500) Net profit or loss from financial assets (liabilities) measured at FVTPL: Derivatives: Forward foreign exchange contracts 61 Metal commodity swap contracts - Embedded derivative 600 |
Jul to Sep, 2020 (106,644) 2,393 1,057 - |
Jan to Sep, 2021 |
Jan to Sep, 2020 |
|---|---|---|---|
(97,988) 11,154 21,077 600 |
(145,104) 2,393 4,346 - |
~39~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Non-derivatives (43,729) 24,112 (12,008) 19,639 Loss from the disposal of property, plant and equipment (2,112) (630) (3,305) (3,994) Lease modification interest 2,449 - 2,466 - Other (3,771) (11,003) (10,397) (21,212) Total $ (52,002) (90,715) (88,401) (143,932) .Financial costs The details of the financial costs of the Consolidated Company are as follows: Jul to Sep, 2021 Jul to Sep, 2020 Jan to Sep, 2021 Jan to Sep, 2020 Interest expense $ 8,861 5,854 17,683 13,198 |
(43,729) (2,112) 2,449 (3,771) |
24,112 (630) - (11,003) |
(12,008) 19,639 (3,305) (3,994) 2,466 - (10,397) (21,212) |
|---|---|---|---|
$ (52,002) |
(90,715) |
(88,401) (143,932) |
4.Financial costs
(26) Compensation of employees and directors, supervisors
In accordance with the Company’s Articles of Incorporation, no less than 3% of the Company’s annual profits shall be appropriated to the compensation of employees and no more than 3% to the compensation of directors and supervisors; however, if the Company has accumulated losses, it shall retain the amount of compensation in advance and appropriate the compensation of employees and supervisors in proportion to the aforementioned. The former compensation of employees to whom stock or cash is issued may include employees of a subordinate company who meet certain criteria.
The estimated amount of compensation of employees from July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020 were NT$32,440 thousand, NT$26,363 thousand, NT$86,762 thousand and NT$74,456 thousand respectively, and the estimated amount of compensation of directors and supervisors were NT$1,120 thousand, NT$1,120 thousand, NT$3,360 thousand and NT$3,360 thousand. The Company’s Net profit before tax for the period is estimated by multiplying the amount of the Company’s Net profit before issuing the compensation of employees and directors and supervisors by the proportion of the Company’s compensation distribution to employees and directors and supervisors as provided in the Company’s Articles of Incorporation, and is reported as operating costs or expenses for that period. If there is a difference between the actual distribution amount and the estimated amount for the following year, the change in accounting estimate is adjusted and the difference is recognized in profit or loss for the following year. In the event that the Board of Directors resolves to grant a compensation of employees by way of stock, the number of shares of stock-based compensation is calculated
~40~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
based on the closing price of the common stock on the day before the Board of Directors’ resolution.
There is no difference between the actual allotment of compensation of employees, directors and supervisors in fiscal 2020 and the estimated amount in the consolidated financial statements for fiscal 2020. The difference of NT$46 thousand between the actual allotment of compensation of employees, directors and supervisors in fiscal 2019 and the estimated amount in the consolidated financial statements for fiscal 2019 has been treated as a change in accounting estimate and the difference has been recognized as profit or loss in fiscal 2020. Related information can be found at the Market Observation Post System (MOPS).
- (27) Financial instruments and fair value information
1. Credit risk
- (1) Credit risk exposure
The carrying amount of a financial asset represents the maximum amount of credit risk. The maximum amount of credit risk exposure was NT$11,797,553 thousand, NT$10,286,606 thousand, and NT$10,878,451 thousand as of September 30, 2021, December 31, 2020, and September 30, 2020, respectively.
- (2) Credit risk concentration risk
As of September 30, 2021, December 31, 2020 and September 30, 2020, the Consolidated Company's accounts receivable balances from a single customer that exceeded 5% of total accounts receivable were from four different customers. The Consolidated Company regularly evaluates the probability of collection of accounts receivable and recognizes an allowance for loss, and the total loss is always within management's expectations.
(3) Impairment loss
The Consolidated Company for all notes receivable and accounts receivable adopts simplified approach to estimate the expected credit losses, i.e. using the term forecast credit losses measure, measure for this purpose, such as the notes receivable and accounts receivable department press on behalf of clients according to the terms of the contract to pay all amount due ability of credit risk characteristics shall be grouped together, and has set up into a forward-looking information. The expected credit loss analysis of notes receivable and accounts receivable of the Consolidated Company is as follows:
~41~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Not past due 1-60 days past due 61-120 days past due 121-180 days past due 181-270 days past due More than 271 days past due Not past due 1-60 days past due 61-120 days past due 121-180 days past due 181-270 days past due More than 271 days past due Not past due 1-60 days past due 61-120 days past due 121-180 days past due 181-270 days past due More than 271 days past due |
Sep 30, 2021 | Expected credit loss in the duration of provision 1,090 1,729 1,198 1,034 469 8,961 |
||
|---|---|---|---|---|
| Book value of notes and accounts receivable $ 7,537,566 468,000 17,996 5,214 963 8,961 |
Weighted average expected credit loss rate |
|||
0.01% 0.37% 6.66% 19.83% 48.70% 100.00% Dec 31, 2020 |
||||
$ 8,038,700 |
14,481 |
|||
Expected credit loss in the duration of provision 750 3,690 572 489 1 6,547 |
||||
| Book value of notes and accounts receivable $ 6,413,813 479,202 5,698 1,771 2 6,547 |
Weighted average expected credit loss rate |
|||
0.01% 0.77% 10.04% 27.61% 50.00% 100.00% Sep 30, 2020 |
||||
$ 6,907,033 |
12,049 |
|||
Expected credit loss in the duration of provision 990 1,957 2,675 287 - 7,071 |
||||
| Book value of notes and accounts receivable $ 6,238,150 325,581 20,280 784 - 7,071 |
Weighted average expected credit loss rate |
|||
0.02% 0.60% 13.19% 36.61% 50.00% 100.00% |
||||
$ 6,591,866 |
12,980 |
~42~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The changes in the provisions for notes and accounts receivable of the Consolidated Company are as follows:
| Opening balance Acquired in business combination Recognized impairment loss (gain on reversal) Write-offs for the period Foreign currency translation gains and losses Closing balance |
Jan to Sep, 2021 $ 12,049 - 2,505 - (73) |
Jan to Sep, 2020 8,592 3,214 3,691 (2,461) (56) |
|---|---|---|
$ 14,481 |
12,980 |
2. Liquidity risk
The contracts of financial liabilities are sorted by their expiry dates as follows. The estimated interests are included, but the effect of net value agreement is excluded.
| Sep 30, 2021 Non-derivative financial liabilities: Short-term loans Bonds payable Long-term loans (including long-term loans – current portion) Notes payable Accounts payable Other payables Lease liabilities Dec 31, 2020 Non-derivative financial liabilities: Long-term loans (including long-term loans – current portion) Notes payable Accounts payable Other payables Lease liabilities Sep 30, 2020 Non-derivative financial liabilities: Short-term loans Long-term loans (including long-term loans – current portion) Notes payable Accounts payable Other payables Lease liabilities |
Book Value $ 804,867 971,762 15,885 15,020 2,676,585 1,838,842 432,780 |
Cash flow from the contract 808,182 1,000,000 16,053 15,020 2,676,585 1,838,842 489,753 |
Within 6 months 531,364 - 2,257 15,020 2,676,585 1,838,842 75,045 |
6 to 12 months 276,818 - 13,796 - - - 75,351 |
1-to 2years - - - - - - 112,943 |
2 to-5years - 1,000,000 - - - - 192,981 |
More than 5 years - - - - - - 33,433 |
|---|---|---|---|---|---|---|---|
$ 6,755,741 |
6,844,435 |
5,139,113 |
365,965 |
112,943 |
1,192,981 |
33,433 |
|
$ 23,996 3,574 2,501,155 1,206,695 176,250 |
24,680 3,574 2,501,155 1,206,695 193,213 |
2,303 3,574 2,501,155 1,206,695 49,038 |
3,318 - - - 30,274 |
6,973 - - - 43,091 |
12,086 - - - 70,810 |
- - - - - |
|
$ 3,911,670 |
3,929,317 |
3,762,765 |
33,592 |
50,064 |
82,896 |
- | |
$ 730,000 51,970 6,078 2,524,466 1,349,832 150,616 |
733,629 54,520 6,078 2,524,466 1,349,832 162,062 |
732,250 8,807 6,078 2,524,466 1,349,832 51,633 |
1,379 8,987 - - - 33,041 |
- 29,174 - - - 32,530 |
- 7,552 - - - 44,858 |
- - - - - - |
|
$ 4,812,962 |
4,830,587 |
4,673,066 |
43,407 |
61,704 |
52,410 |
- |
The Consolidated Company does not anticipate that the cash flows analyzed at expiry date will alter significantly or that the actual amounts will vary significantly.
~43~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
-
Market risk—exchange rate risk
-
(1) Exposure to exchange rate risk
The Consolidated Company’s financial assets and liabilities exposed to significant foreign currency exchange rate risk are as follows:
| Financial assets Currency USD RMB HKD JPY EUR INR VND Financial liabilities Currency USD RMB HKD JPY EUR Financial assets Currency USD RMB HKD JPY EUR INR VND Financial liabilities Currency USD RMB HKD JPY EUR Financial assets Currency USD RMB |
Sep 30, 2021 | Exchange Rate NTD 27.8500 13,124,483 4.2943 781,456 3.5760 3,894 0.2490 37,368 32.3200 78,384 0.4791 2 0.0012 5,267 Exchange Rate NTD 27.8500 7,541,007 4.2943 1,623 3.5760 6,139 0.2490 15,806 32.3200 9,575 Exchange Rate NTD 28.4800 11,831,263 4.3648 773,189 3.6730 27,918 0.2763 37,153 35.0200 38,696 0.4791 2 0.0012 4,394 28.4800 6,487,452 4.3648 312 3.6730 10,202 0.2763 20,772 35.0200 1,157 Exchange Rate NTD 29.1000 13,601,196 4.2731 768,731 |
||
|---|---|---|---|---|
Foreign Currency (Note) $ 471,256 181,970 1,089 150,073 2,425 4 4,389,096 Sep 30, 2021 |
||||
Foreign Currency (Note) $ 270,773 378 1,717 63,479 296 Dec 31, 2020 |
||||
Foreign Currency (Note) $ 415,424 177,119 7,601 134,465 1,105 4 3,662,009 $ 222,790 71 2,778 75,180 33 Sep 30, 2020 |
||||
Foreign Currency (Note) $ 467,396 179,921 |
||||
~44~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| HKD 16,235 3.7540 60,945 JPY 64,178 0.2756 17,688 EUR 952 34.1500 32,507 INR 4 0.4791 2 Financial liabilities Currency USD $ 248,755 29.1000 7,238,793 RMB 22 4.2731 93 HKD 2,992 3.7540 11,233 JPY 69,214 0.2756 19,075 EUR 32 34.1500 1,086 |
|
|---|---|
Note: The foreign currencies denominated in the non-functional currencies of the consolidated entities include items that have been eliminated in the consolidated financial statements for inter-group transactions.
Due to the variety of functional currencies of the Consolidated Company, information on exchange gains and losses on monetary items is presented on a consolidated basis. Foreign currency exchange gains and losses (including realized and unrealized) for the periods from July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020 were NT$5,500 thousand, NT$106,644 thousand, NT$97,988 thousand and NT$145,104 thousand, respectively.
- (2) Sensitivity analysis
The Consolidated Company's exchange rate risk arises mainly from cash and cash equivalents denominated in foreign currencies, financial assets at FVTPL, accounts receivable and other receivables, other financial assets, short-term loans, accounts payable and other payables, which generate foreign currency exchange gains or losses upon translation. As of September 30, 2021 and 2020, when NTD depreciates or appreciates by 1% against the foreign currencies held by the Consolidated Company, with all other factors held constant, net income after tax would increase or decrease by $51,654 thousand and $57,686 thousand from January 1 to September 30, 2021 and 2020, respectively. The same basis was used for the analysis of both periods.
- Market risk—changes in interest rates
The interest rate risk of the Consolidated Company mainly comes from the bank deposit and short-term loan of floating rate, so the interest rate change will cause the effective interest rate of bank deposit and short-term loan to change accordingly, and the future cash flow will fluctuate.
The following sensitivity analysis is based on the risk of interest rate shocks reported by financial instruments on the date of coverage. For floating rate liabilities, the analysis is based on the assumption that the reported amount of daily outstanding liabilities is current throughout the year. The rate of change used by the Consolidated Company in reporting
~45~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
interest rates to the main management is 1% up or down, which represents the management’s assessment of the reasonable range of possible interest rate changes.
The Consolidated Company’ financial assets with variable interest rates as of September 30, 2021, December 31, 2020, and September 30, 2020 were NT$2,473,020 thousand, NT$2,262,409 thousand and NT$2,753,027 thousand, respectively, and its financial liabilities were NT$15,885 thousand, NT$23,996 thousand and NT$32,749 thousand, respectively. If interest rates had increased or decreased by 1%, the Consolidated Company’ net income would have increased or decreased by NT$14,743 thousand and NT$16,322 thousand from January 1 to September 30, 2021 and 2020, respectively, with all other variables held constant.
5. Market risk—fair value
- (1) Fair value and carrying amount
The management of the Consolidated Company believes that non-derivative short-term financial instruments should be estimated at their fair value based on their book value on the balance sheet, and that their book value should be a reasonable basis for the estimated fair value because of the near expiry date of such commodities. This method is applied to cash and equivalent cash, notes receivable and payable, accounts receivable and payable, other receivables and payables, deposit margin and short-term borrowings.
In addition to the above financial instruments, the fair value and book value information of the remaining financial instruments and investment real estate of the Consolidated Company on the financial reporting date are as follows:
| Measured at fair value Financial assets: Financial assets measured at FVTPL Financial assets measured at FVTOCI Not measured at fair value Non-financial assets: Investment property |
**Sep 30, ** | 2021 Fair value 121,699 29,823 465,788 |
Dec 31, 2020 Book value Fair value 122,960 122,960 22,136 22,136 368,019 467,325 |
Sep 30, 2020 Book value Fair value 58,340 58,340 17,468 17,468 379,184 420,223 |
|---|---|---|---|---|
| Book value $ 121,699 29,823 335,219 |
Book value 122,960 22,136 368,019 |
Book value 58,340 17,468 379,184 |
-
(2) The evaluation techniques used to determine fair value are as follows
-
A. When financial assets are quoted publicly in an active market, this market price is the fair value. When market prices are not available, estimates are made by reference to quoted counterparties or using valuation techniques. The estimates and assumptions used are consistent with the information used by market participants as estimates and
~46~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
assumptions in pricing financial instruments.
-
B. The fair value of investment properties is based on the evaluations of independent evaluators with recognized professional qualifications and recent experience in the area and type of investment properties evaluated.
-
(3) Fair value hierarchy
The following table analyzes the fair value hierarchy of financial instruments and investment property by valuation. Each fair value hierarchy is defined as follows:
-
A. Level 1: Publicly quoted prices (unadjusted) in an active market for identical assets or liabilities.
-
B. Level 2: Input parameters for an asset or liability are observable either directly (i.e., prices) or indirectly (i.e., derived from prices), except for publicly quoted prices included in Level 1.
-
C. Level 3: Inputs for the asset or liability that are not based on observable market data (unobservable parameters).
| Sep 30, 2021 Measured at fair value: Financial assets measured at FVTPL Financial assets measured at FVTOCI Not measured at fair value: Investment property Dec 31, 2020 Measured at fair value: Financial assets measured at FVTPL Financial assets measured at FVTOCI Not measured at fair value: Investment property Sep 30, 2020 Measured at fair value: Financial assets measured at FVTPL Financial assets measured at FVTOCI Not measured at fair value: Investment property |
Level 1 $ 120,199 20,180 |
Level 2 - - |
Level 3 1,500 9,643 |
Total 121,699 29,823 151,522 465,788 122,960 22,136 145,096 467,325 Total 58,340 17,468 75,808 420,223 |
|||
|---|---|---|---|---|---|---|---|
| $ 140,379 |
- | 11,143 | |||||
$ - |
- | 465,788 |
|||||
| $ 116,780 20,120 |
- - |
6,180 2,016 |
|||||
| $ 136,900 |
- | 8,196 | |||||
$ - |
- | 467,325 |
|||||
| Level 1 $ 56,351 15,884 |
Level 2 - - |
Level 3 1,989 1,584 |
|||||
| $ 72,235 |
- | 3,573 | |||||
$ - |
- | 420,223 |
~47~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
- (4) Transfer between the level 1 and the level 2
The Consolidated Company does not have any transfers from January 1 to September 31, 2021 and 2020.
- (5) Statement of changes in financial assets (liabilities) classified as level 3 at fair value
Unit: NT$1,000
| Jan to Sep, 2021 | Jan to Sep, 2021 | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total profit or loss | Addition | Reduction | ||||||||||||
| Opening | Recognized | Recognized | in | Issuance or | Transferred | Sales, | Closing | |||||||
| Name | balance | in | profit or loss |
other comprehensive |
purchase | to level 3 | disposal or settlement |
balance | ||||||
| income | ||||||||||||||
| Financial assets measured at FVTPL | $ | 6,180 | 600 | - |
900 | - | (6,180) | 1,500 | ||||||
| Financial assets measured at FVTOCI | 2,016 | - | (6,773) | 14,400 | - | - | 9,643 | |||||||
| 11,143 | ||||||||||||||
| $ | 8,196 | 600 | (6,773) | 15,300 | - | (6,180) | ||||||||
| Jan to Sep, 2020 | ||||||||||||||
| Profit or loss | Addition | Reduction | ||||||||||||
| Opening | Recognized | Recognized | in | Issuance or | Transferred | Sales, | Closing | |||||||
| Name | balance | in | profit or loss |
other comprehensive |
purchase | to level 3 | disposal or settlement |
balance | ||||||
| income | ||||||||||||||
| Financial assets measured at FVTPL | $ | 219,103 | 499 | - |
- | - | (217,613) | 1,989 | ||||||
| Financial assets measured at FVTOCI | 6,438 | - | 6 | - | - | (4,860) | 1,584 | |||||||
| $ | 225,541 | 499 | 6 | - | - | (222,473) | 3,573 | |||||||
| The above total | gains or | losses are reported in “other | gains | and losses” and | ||||||||||
| “unrealized valuation | gains (losses) on financial | assets at | FVTOCI,” of which | those | ||||||||||
| related to assets still held | as of September | 30, 2021 | and | 2020 | are | as follows: | ||||||||
| Jan | to | Sep, | Jan to Sep, | |||||||||||
| 2021 | 2020 | |||||||||||||
| Total gain or loss | ||||||||||||||
| Recognized in (loss) gain (reported in “Other | $ | 600 | 1,989 | |||||||||||
| gains and losses”) | ||||||||||||||
| Recognized in other | comprehensive income | (6,773) | (347) | |||||||||||
| (reported as “Unrealized valuation gains (losses) | ||||||||||||||
| on financial assets at FVTOCI”) |
- (6) Quantitative information on the fair value measurement of significant non-observable input values (level 3)
The Consolidated Company's financial assets measured at FVTPL classified as level 3 fair value were NT$1,500 thousand, NT$6,180 thousand and NT$1,989 thousand as of September 30, 2021, December 31, 2020 and September 30, 2020, respectively. Quantitative information is not disclosed because there is no active market for quoted prices but reference to counter-parties' quotes, and the relationship between significant non-observable inputs and fair values cannot be fully obtained in practice.
~48~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
The remaining quantitative information of significant non-observable inputs measured at fair value for level 3 is listed below:
| Item Financial assets measured at FVTPL -embedded derivative-right of redemption Financial assets measured at FVTOCI -investments in equityinstruments with no active market " |
Valuation technique Binary tree model for convertible bond pricing Comparable to regulations governing listed companies Net asset value method |
Significant non-observable inputs ‧The volatility of Sep 30, 2021 is 38.78%. ‧Net price to market ratio multiplier of Sep 30, 2021 is 1.56~1.73 ‧Discount for lack of marketability of Sep 30, 2021 is 10.80%~20.80% ‧Net asset value |
Relationship between significant non-observable inputs and fair value |
|---|---|---|---|
| ‧The higher the volatility, the lower the fair value ‧The higher the multiplier, the higher the fair value ‧The higher the discount for lack of marketability, the lower the fair value. ‧Positive fair value relationship |
- (7) Evaluation process for classifying fair value in level 3
The fair value of the Consolidated Company is measured using unobservable inputs, and its fair value is classified as level 3. The sources of input values for this level are the prices provided by reference to quotations from counter-parties or net market value multipliers of comparable companies in the market, and the relevant quotations and evaluation data are appropriately maintained. The results are subsequently reviewed to ensure consistency with the evaluation sources and the reasonableness of the evaluation results.
- (8) Sensitivity analysis of fair value to reasonably possible alternative assumptions for level 3 fair value measurements
The Consolidated Company's fair value measurement of financial instruments is reasonable, but the use of different evaluation models or evaluation parameters may result in different evaluation results. For financial instruments classified as level 3, if the evaluation parameters are changed, the effect on the profit or loss or other comprehensive income for the period would be as follows:
| Sep 30, 2021 Financial assets measured at FVTPL Embedded derivative -right ofredemption Financial assets measured at FVTOCI Investment in equity instruments |
Input value | Upward or downward change |
Fair value changes reflected in profit or loss for the period Fair value changes reflected in other comprehensive income Favorable changes Unfavorable changes Favorable changes Unfavorable changes |
Fair value changes reflected in other comprehensive income |
|---|---|---|---|---|
| Volatility Stock price Net to |
5% 10% 5% |
$ 300 (400) - - 100 (500) - - - - - (143) |
~49~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
with no active market
market price multiplier Lack of 5% - - - (143) marketability discount
(28) Financial risk management
The Consolidated Company’ financial risk management objectives and policies are consistent with those disclosed in the 2020 consolidated financial statement; see Note VI (27) to the 2020 consolidated financial statement for related information.
(29) Capital management
The Consolidated Company’ capital management objectives, policies and procedures have not changed materially from those disclosed in the 2020 consolidated financial statements; see Note VI (28) of the 2020 consolidated financial statements for related information.
(30) Investment and fund raising activities for non-cash transactions
Please refer to Notes VI (8) and VI (15) for information on the Consolidated Company’ non-cash trading investments and fundraising activities for right-of-use assets acquired under leases from January 1 to September 30, 2021 and 2020.
A reconciliation of the Consolidated Company's liabilities from fundraising activities for the periods from January 1 to September 30, 2021 and 2020 is as follows:
| Short-term loans Bonds payable Long-term loans (including long-term loans – current portion) Lease liabilities Total liabilities from fundraising activities |
Jan 1, 2021 Cash flow $ - 807,203 - 1,152,983 23,996 (8,111) 176,250 (106,360) |
Non-cash change Other Change in exchange rate Change in fair value Sep 30, 2021 - (2,336) - 804,867 (181,221) - - 971,762 - - - 15,885 367,446 (4,556) - 432,780 |
|---|---|---|
$ 200,246 1,845,715 |
186,225 (6,892) - 2,225,294 |
|
| Short-term loans Long-term loans Lease liabilities Total liabilities from fundraising activities |
Jan 1, 2020 Cash flow $ 29,980 662,855 - (77,574) 155,411 (88,215) |
Non-cash change Other Change in exchange rate Change in fair value Sep 30, 2020 36,680 485 - 730,000 129,544 - - 51,970 84,286 (866) - 150,616 |
|---|---|---|
$ 185,391 497,066 |
250,510 (381) - 932,586 |
|
~50~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
VII. Related Party Transactions
-
(1) Parent company and ultimate controller: The Company is the ultimate controller of the Company and the Company’s subsidiaries.
-
(2) Names and relationships of related parties
The related parties with whom the Company had transactions during the period covered
by these consolidated financial statements are as follows:
Name of related party Relationship with the Company De Chuang Investment Co., Ltd. Substantive related party Key management Including directors, supervisors, managers, their relatives, spouses, etc.
- (3) Material transactions with the related parties
1. Lease
The Consolidated Company entered into a one-year lease agreement with key management for the warehouse with reference to the rental rate of the neighboring warehouses, with a total contract value of NT$60 thousand. Interest expense of NT$0 thousand, NT$0 thousand, NT$1 thousand and NT$1 thousand was recognized from July 1 to September 30, 2021 and 2020 and January 1 to September 30, 2021 and 2020, respectively. The balance of lease liabilities as of September 30, 2021, December 31, 2020 and September 30, 2020 were NT$74 thousand, NT$0 thousand and NT$15 thousand, respectively.
- Acquisition of equity in subsidiaries
| Type/name of related party Key management HE, XIU-LAN |
Subject of transaction Lerain Technology Co., Ltd. |
Number of shares traded 547,059 |
Acquisition price Jan to Sep, 2021 $ 5,471 |
|---|---|---|---|
3. Borrowings from related parties
The Consolidated Company's loans from related parties bear interest at 2% per annum on pledges of fixed deposits with financial institutions in the year in which each such related party appropriated funds, and were fully repaid as of September 30, 2021, with interest expense of $128 thousand recognized from January 1, 2021 to September 30, 2021.
~51~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(4) Transaction with key management
Related compensation includes:
| Short-term employee benefits Post-employment benefits Share-based payment |
Jul to Sep, 2021 |
Jul to Sep, 2020 |
Jan to Sep, 2021 |
Jan to Sep, 2020 43,617 941 - |
|---|---|---|---|---|
| $ 59,751 325 2,087 |
15,198 326 - |
90,611 968 2,087 |
||
$ 62,163 |
15,524 |
93,666 |
44,558 |
VIII. Pledged Assets
The carrying value of the assets pledged as collateral by the Consolidated Company was as follows:
| Name of Asset | Sep 30, 2021 $ 43,038 |
Dec 31, 2020 66,669 |
Sep 30, 2020 126,508 |
|
|---|---|---|---|---|
| Property, plant and equipment |
IX. Significant Contingent Liabilities and Unrecognized Contractual Commitments
- (1) Significant unrecognized contractual commitments:
As of September 30, 2021, the Consolidated Company, had signed and unpaid major plant construction contracts, with the value of approximately RMB 139,705.
As of September 30, 2021, the Consolidated Company had outstanding land use rights purchase contracts amounting to approximately VND 99,168,675 thousand.
As of September 30, 2021, the Consolidated Company had unpaid contracts related to information system amounting to approximately NT$10,068 thousand.
- (2) The issuance of guarantee notes for bank loans, financing lines and derivative financial commodity transactions:
Guaranteed notes |
Sep 30, 2021 $ 2,022,852 |
Dec 31, 2020 1,570,240 |
Sep 30, 2020 1,178,300 |
|---|---|---|---|
X. Significant Disaster Loss: None.
XI. Significant Post-Period Events: None.
~52~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
XII. Others
(1) Employee benefits, depreciation, depletion and amortization functions are summarized below:
| Function Nature |
Jul to Sep, 2021 |
Jul to Sep, 2021 |
Jul to Sep, 2021 |
Jul to Sep, 2020 | Jul to Sep, 2020 | Jul to Sep, 2020 |
|---|---|---|---|---|---|---|
| Operation cost |
Operation expense |
Total | Operation cost |
Operation expense |
Total | |
| Employee benefit expense Salary expenses Labor and health insurance expense Pension expense Compensation to directors Other employee benefit expense Depreciation expense Amortization expense |
1,041,325 163,672 754 - 69,663 282,594 455 |
404,670 32,535 3,261 1,786 32,869 110,615 12,965 |
1,445,995 196,207 4,015 1,786 102,532 393,209 13,420 |
775,398 92,146 768 - 47,838 186,304 438 |
305,691 24,406 2,866 1,376 27,825 99,501 3,798 |
1,081,089 116,552 3,634 1,376 75,663 285,805 4,236 |
| Function Nature |
Jan to Sep, 2021 |
Jan to Sep, 2020 | ||||
| Operation cost |
Operation expense |
Total | Operation cost |
Operation expense |
Total | |
| Employee benefit expense Salary expenses Labor and health insurance expense Pension expense Compensation to directors Other employee benefit expense Depreciation expense Amortization expense |
3,067,126 369,747 2,247 - 163,770 743,008 1,259 |
1,090,092 92,806 9,531 4,711 94,953 325,457 37,203 |
4,157,218 462,553 11,778 4,711 258,723 1,068,465 38,462 |
1,657,634 184,736 1,596 - 117,140 590,594 1,067 |
837,761 63,692 8,205 4,106 83,090 283,434 10,698 |
2,495,395 248,428 9,801 4,106 200,230 874,028 11,765 |
(2) Seasonality of operations:
The Company’s operations are subject to seasonal fluctuations due to the downstream computer industry.
~53~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
XIII. Disclosing Information
(1) Major transaction details
In accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, the Company should disclose the following information about major transactions form January 1 to September 30, 2021:
- Capital lending to others:
Unit: NT$1,000/1,000 in foreign currency
| No. | Lender | Borrower | Item | Related party |
Max amount for the period |
Ending balance |
Actual lending amount |
Interest rate |
Nature of the lending (Note 1) |
Business amount |
Purpose f or the lending |
Allowance for bad debt |
Collateral |
Collateral |
Individual limit (Note 2) |
Overall limit (Note 2) |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | |||||||||||||||
| 0 | The Company | Lotes Guangzhou Co.,Ltd. |
Internal transacti on |
Yes | 219, (RMB50, 000) |
3 214,715 (RMB50,000) |
- |
4.5% | 2 |
- | Working capital |
- | None | - |
3,138,430 | 6,276,859 |
Note 1: The description of loaning funds to others are as follow:
-
(1) Where an business transaction is necessary.
-
(2) Where an short-term financing facility is necessary.
-
Note 2: The amount of the Company’s financing to a single party shall not exceed 20% of the Company’s net worth.
The total amount of funds lent by the Company to others shall not exceed 40% of the Company’s net worth.
- Endorsement for others:
Unit: NT$1,000/1,000 in foreign currency
==> picture [460 x 173] intentionally omitted <==
----- Start of picture text -----
[No. ] Endorser Endorsee Guarantee limit Maximum Ending Actual Amount of Percentage of the Maximum Endorsement Endorsement Endorsement
for single endorsement endorsement expenditures endorsement accumulated endorsement made by parent made by made to any
enterprise guarantee and guarantee backed by amount of guarantee to subsidiary subsidiary to party in
endorsement balance for the balance assets endorsement in (Note 2) parent Mainland
(Note 2) period the net value of China
current financial
statement (%)
Company Relationship
name (Note 1)
[0 The ] REKA 2 3,138,430 35,000 35,000 - - 0.22% 7,846,074 Yes No No
Company Technology
Co., Ltd.
[0 ] " Lotes 2 3,138,430 501,300 501,300 275,715 - 3.19% 7,846,074 " " Yes
Guangzhou (USD18,000) (USD18,000)
Co., Ltd.
[1 Lotes ] REKA 1 1,263,420 85,605 83,550 - - 1.32% 3,158,551 No " No
Guangzhou Technology (USD3,000) (USD3,000)
Co., Ltd. Co., Ltd.
[2 Lintes ] Lintes 2 820,374 114,140 - - - - % 1,640,749 " " Yes
Technology Technology (USD4,000)
Co., Ltd. (Suzhou)
Co., Ltd.
[2 ] " Genie 2 820,374 101,260 97,000 15,885 - 5.91% 1,640,749 " " No
Precision
Machine
Co., Ltd.
----- End of picture text -----
Note 1: There are seven types of relationship between the Endorser and Endorsee, which can be marked:
-
(1) Companies with business dealings.
-
(2) Companies in which the company directly and indirectly holds more than 50% of the voting rights.
-
(3) Companies that hold more than 50% of the voting rights in the company, both directly and indirectly.
~54~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
-
(4) The Company owns, directly and indirectly, more than 90 percent of the voting shares.
-
(5) Company that is mutually insured under a contract between its peers or co-manufacturers based on the need to perform the work.
-
(6) Company in which all of the contributory shareholders have given their endorsement in proportion to their shareholding in the joint venture.
-
(7) Intercompany performance guarantees and guarantees for pre-sale contracts in accordance with the Consumer Protection Act.
Note 2:
-
(1) The amount of the Company’s guarantee for a single corporate endorsement shall not exceed 20% of the net worth of the Company.
- The aggregate amount of the Company’s guarantees under external endorsement shall not exceed 50% of the net worth of the Company.
-
(2) The amount of Lotes Guangzhou Co., Ltd’s guarantee for a single corporate endorsement is limited to not more than 20% of the net worth of the company.
- The aggregate amount of Lotes Guangzhou Co., Ltd’s external endorsement guarantees is limited to an amount not exceeding 50% of the Company’s net worth.
-
(3) The amount of Lintes Technology Co., Ltd.’s guarantee for a single corporate endorsement is limited to not more than 50% of the net worth of the company.
- The aggregate amount of Lintes Technology Co., Ltd.’s external endorsement guarantees is limited to an amount not exceeding 100% of the Company’s net worth.
-
Securities held at the end of period (excluding the equity of controlled by subsidiaries, affiliated companies, or joint company):
Unit: NT$1,000
| Company which holds the security |
Category and name of security |
Relationship with the issuer of the security |
Listed as | End of period | End of period | End of period | End of period | Note |
|---|---|---|---|---|---|---|---|---|
| Shares | Book Value | Shareholding **proportion ** |
Fair value |
|||||
| Lotes Co., Ltd. " Jiayu Investment Co., Ltd. " " " " " " " Jiayu Investment Co., Ltd. Lintes Technology Co., Ltd. |
SteadyBeat Technology Corporation G-sau Co., Ltd Grand-Tek Technology Co., Ltd. Taidoc Technology Corp. Lian Hong Art Company Limited Patec Precision Industry Co., Ltd. Gigabyte Technology Co., Ltd. OtO Photonics Inc. Lucemitek Co., Ltd. Radinet Communications Inc. AICP Technology Corporation Chailease Finance Co., Ltd. Type A |
None " " " " " " " " " None " |
Financial assets measured at FVTOCI – non-current " Financial assets measured at FVTPL – current " " " " " " " Financial assets measured at FVTOCI – current Financial assets measured at |
950,000 300,000 382,980 30,000 1,017,000 477,000 279,000 1,368,800 1,169,977 600,000 400,000 202,000 |
7,234 857 14,228 5,340 62,820 13,594 24,217 - - - 1,552 20,180 |
9.90 % 14.29 % 1.56 % 0.03 % 2.98 % 1.04 % 0.04 % 4.57 % 17.33 % 26.25 % 5.33 % 0.13 % |
7,234 857 14,228 5,340 62,820 13,594 24,217 - - - 1,552 20,180 |
Note Note Note |
~55~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
Preferred Stock FVTOCI – non-current
Note: All of them were recognized in losses.
-
The cumulative purchase or sale of the same securities amounted to at least NT$300 million or 20% of the paid-in capital: None.
-
Acquisition of real property amounting to NT$300 million or 20% or more of the paid-in capital:
| capital: | capital: | capital: | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unit: NT$1,000 | |||||||||||||
| The company which acquired the property |
Name of asset |
Date of occurrence |
Amount of transaction (Note 2) |
Payment condition (Note 2) |
Counterparty of transaction |
Relationship |
If the counterparty is a related party, the information of its previous transfer shall be provided |
Reference for pricing |
Purpose of the acquisition and the condition of use |
Other agreed matters |
|||
| Owner | Relationship with the **issuer ** |
Date of transfer |
Amount | ||||||||||
| Lotes Zhongshan Co., Ltd. Lotes Hengnan Co., Ltd. Lotes Viet Nam CO., Ltd. Lintes Technology Co., Ltd. |
Plant (Note 1) " Land use rights Land and Building, Lot 1159, Jiankang Rd., Zhonghe Dist., New Taipei City |
Oct 2017 ~ Sep 2021 Oct 2019 ~ Sep 2021 Jan 1, 2021 Dec 16, 2020 |
1,461,920 342,176 299,921 237,700 |
913,455 290,704 180,918 237,700 |
Chongqing Chuangyou Construction Group, etc " GREEN i-PARK CORP. Natural person |
None " " " |
- - - - |
- - - - |
- - - - |
- - - - |
Bidding " Mutual bargaining Appraisal report provided by an appraisal firm |
Construction of plant " " Office use (Note 3) |
None " " |
Note 1: Build the factory by own contracting committee.
Note 2: The conversions to NTD were made at the exchange rates prevailing on the balance sheet date. Note 3: To be used as an office after the decoration is completed.
- Disposal of real property amounting to NT$300 million or 20% or more of paid-in capital: None.
~56~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
- The amount of sales to or from related parties is at least $100 million or 20% of the paid-in capital:
Unit: NT$1,000
| The company which purchases (sells) products |
Name of transaction counterparty |
Relationship | Condition of Transaction | Condition of Transaction | Condition of Transaction | Condition of Transaction | Situation and reason for the conditions of transaction to be different from the ordinary ones |
Situation and reason for the conditions of transaction to be different from the ordinary ones |
Notes and accounts receivable (payable) |
Notes and accounts receivable (payable) |
Note |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase (sales) |
Amount | Percentage in total goods purchased (sold) |
Credit period |
**Unit price ** | Credit period | Balance | Percentage in the notes and accounts receivable (payable) |
||||
| Xincheng Development Co., Ltd. " REKA Technology Co., Ltd. " " " " " Lotes Guangzhou Co., Ltd. Lotes Guangzhou Co., Ltd. " Lintes Technology (Suzhou) Co., Ltd. Lotes Hengnan Co., Ltd. " Zongka Technology (Shenzhen) Co., Ltd. Shenzhen DeYi Automation Equipment Co.,Ltd. |
The Company Lotes Suzhou Co., Ltd. The Company Lotes Guangzhou Co., Ltd. Lotes Hengnan Co., Ltd. " Lotes Zhongshan Co., Ltd. Guangzhou Leside Technology Co., Ltd. REKA Technology Co., Ltd. Lotes Hengnan Co., Ltd. Zhongshan Dezhi Metal Surface Treatment Co., Ltd. Lintes Technology Co., Ltd. Shenzhen DeYi Automation Equipment Co., Ltd. Zongka Technology (Shenzhen) Co., Ltd. Guangzhou Leside Technology Co., Ltd. " |
Subsidiary The ultimate parent company is the same parent company Subsidiary The ultimate parent company is the same parent company " " " " " The ultimate parent company is the same parent company " Subsidiary The ultimate parent company is the same parent company " " " |
Net revenue from the goods sold Net expense from the goods purchased Net revenue from the goods sold Net expense from the goods purchased " Net revenue from the goods sold Net expense from the goods purchased Net revenue from the goods sold Net expense from the goods purchased Net expense from the goods purchased " Net revenue from the goods sold " " Net expense from the goods purchased " |
990,543 1,028,719 7,402,425 7,349,165 515,904 347,386 1,755,865 766,442 1,747,616 276,045 107,792 1,330,862 271,283 108,727 561,688 240,098 |
96.06 % 99.77 % 75.40 % 76.21 % 5.35 % 3.54 % 18.21 % 7.95 % 32.63 % 5.15 % 1.40 % 96.27 % 28.01 % 11.22 % 80.36 % 37.32 % |
Settled by month at intervals of 90 days " " " " " " " " Settled by month at intervals of 90 days " " " " " |
- - - - - - - - - - - - - - - - |
No significant difference " " " " " " " " No significant difference " " " " " |
337,144 (352,241) 1,147,905 (982,507) (93,255) 82,967 (447,965) 452,602 (698,240) (40,244) (19,206) 243,809 126,490 67,491 (339,995) (95,507) |
95.66% 99.77% 34.44% 46.20% 4.38% 2.49% 21.06% 13.58% 39.43% 2.27% 1.08% 94.87% 33.61% 17.93% 76.60% 34.19% |
~57~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
- Amounts due from related parties amounting to at least NT$100 million or 20% of paid-in capital:
Unit: NT$1,000
| Related party with accounts receivable by the Company |
Name of transaction counterparty |
Relationship | Balance of receivables from the related party |
Turnover ratio |
Past due receivables from the related party |
Past due receivables from the related party |
Amount received after the period ended |
Amount of loss |
|---|---|---|---|---|---|---|---|---|
| Amount | Solution | |||||||
| Xincheng Development Co., Ltd. REKA Technology Co., Ltd. " " " Lotes Suzhou Co., Ltd. Good Hope Investments Limited Lotes Guangzhou Co., Ltd. " Lotes Zhongshan Co., Ltd. Lotes Hengnan Co., Ltd. Guangzhou Leside Technology Co., Ltd. Lintes Technology (Suzhou) Co., Ltd. |
The Company " Lotes Guangzhou Co., Ltd. Lotes Zhongshan Co., Ltd. Guangzhou Leside Technology Co., Ltd. Xincheng Development Co., Ltd. REKA Technology Co., Ltd. " Lotes Zhongshan Co., Ltd. REKA Technology Co., Ltd. Shenzhen DeYi Automation Equipment Co., Ltd. Zongka Technology (Shenzhen) Co., Ltd. Lintes Technology Co.,Ltd. |
Subsidiary " The ultimate parent company is the same parent company " " " Parent company The ultimate parent company is the same company " " " The ultimate parent company is the same company Subsidiary |
337,144 1,147,905 698,240 193,782 452,602 352,241 861,151 982,507 556,789 447,965 126,490 339,995 243,809 |
4.22 6.86 4.66 - 4.52 4.16 - 9.19 - 7.48 3.11 4.41 5.76 |
- - - - - - - - - - - - - |
99,038 1,005,074 230,917 58,049 79,540 103,831 - 933,127 1,500 278,500 19,754 67,421 136,932 |
- - - - - - - - - - - - - |
- Engagement in derivative transactions: Please refer to Note VI (2) and (25).
~58~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
10. Business relationships and material transactions between parent and subsidiaries:
Business relationships and significant intercompany transactions from January 1 to September 30, 2021:
Unit: NT$1,000
| Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | Unit: NT$1,000 | ||||
|---|---|---|---|---|---|---|---|
| No. | Name | Transaction with | Relationship | Transaction in 2021 | |||
| Subject | Amount | Term | Operating revenue Accounting for total assets |
||||
| 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 |
The Company " " " " " " " " " " " " " " " " " " " " " " " " " " " " " Lotes Guangzhou Co., Ltd. " " " " Lotes Guangzhou Co., Ltd. " " " |
Ememe Robot Co., Ltd. Lintes Technology Co., Ltd. " " " " Jiayu Investment Co., Ltd. LOTES USA, INC. " LOTES EU GmbH Xincheng Development Co., Ltd. " " " " REKA Technology Co., Ltd. " " " " Lotes Suzhou Co., Ltd. Good News Medical Co., Ltd. Lotes Guangzhou Co., Ltd. Lerain Technology Co., Ltd. " " Lotes Viet Nam Co., Ltd " " " REKA Technology Co., Ltd. " " " " Lotes Suzhou Co., Ltd. " " " |
1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 3 |
Other receivables Other income Sales revenue Net expense from the goods purchased Accounts receivable Accounts payable Other income Administration expense Other payables Administration expense Sales revenue Net expense from the goods purchased Accounts receivable Accounts payable Promotion expense Sales revenue Net expense from the goods purchased Accounts receivable Accounts payable Promotion expense Other income Other income Interest income Accounts payable Net expense from the goods purchased Other income Net expense from the goods purchased Accounts payable R&D expenses Other receivables Sales revenue Purchases for the period Accounts receivable Accounts payable Purchase of fixed assets Sales revenue Purchases for the period Accounts receivable Other receivables |
2,272 172 370 68,991 357 39,301 34 25,714 2,761 2,106 2,376 990,543 757 337,144 1,135 24,622 7,402,425 13,300 1,147,905 1 103 32 1,306 15,652 14,845 123 28 50 22 223 7,349,165 1,747,616 982,507 698,240 153,766 3,014 5,706 1,638 76 |
Same as general transactions " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " Same as general transactions " " " |
0.01% -% -% 0.45% -% 0.16% -% 0.17% 0.01% 0.01% 0.02% 6.46% -% 1.37% -% 0.16% 48.27% 0.05% 4.65% -% -% -% -% 0.06% 0.10% -% -% -% -% -% 47.92% 12.40% 3.98% 2.83% 0.62% 0.02% 0.04% 0.01% -% |
~59~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 |
" " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " Lotes Suzhou Co., Ltd. " " " " " Lotes Suzhou Co., Ltd. " |
" " Lotes Hengnan Co., Ltd. " " " " " Zongka Technology (Shenzhen) Co., Ltd. " " " " " " " Shenzhen DeYi Automation Equipment Co., Ltd. " Shenzhen DeYi Automation Equipment Co., Ltd. " " " Lintes Technology (Suzhou) Co., Ltd. " Lotes Zhongshan Co., Ltd. " " " " " " " Guangzhou Leside Technology Co., Ltd. " Zhongshan Dezhi Metal Surface Treatment Co., Ltd. " " " Xincheng Development Co., Ltd. " " " Zongka Technology (Shenzhen) Co., Ltd. " Lintes Technology (Suzhou) Co., Ltd. " |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Accounts payable Sale of fixed assets Sales revenue Purchases for the period Accounts receivable Accounts payable Other receivables Sale of fixed assets Sales revenue Purchases for the period Accounts receivable Accounts payable Administration expense Other income Sale of fixed assets Other receivables Sales revenue Purchases for the period Accounts receivable Accounts payable Other income Other receivables Sales revenue Accounts receivable Sales revenue Purchases for the period Accounts receivable Accounts payable Sale of fixed assets Purchase of fixed assets Other receivables Other payables Sales revenue Accounts receivable Purchases for the period Accounts payable Sale of fixed assets Other receivables Sales revenue Purchases for the period Accounts receivable Accounts payable Sales revenue Accounts receivable Sales revenue Accounts receivable |
4,898 68 8,070 276,045 10,012 40,244 284 2,091 16,982 958 16,336 1,072 768 147 56 80 15,953 845 9,762 3 110 13 36,859 13,453 22,900 82,503 19,568 29,924 146,040 2,366 556,789 4,622 9 9 107,792 19,206 533 63 1,028,719 2,415 352,241 808 30,469 18,440 6,544 2,191 |
" " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " " Same as general transactions " |
0.02% -% 0.05% 1.80% 0.04% 0.16% -% 0.01% 0.11% -% 0.07% -% -% -% -% -% 0.10% -% 0.04% -% -% -% 0.24% 0.05% 0.15% 0.54% 0.08% 0.12% 0.59% 0.01% 2.25% 0.02% -% -% 0.70% 0.08% -% -% 6.71% 0.02% 1.43% -% 0.20% 0.07% 0.04% 0.01% |
|---|---|---|---|---|---|---|---|
~60~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 4 4 4 |
" " " " " " " " " " REKA Technology Co., Ltd. " " " " " " " " " " " " " " " REKA Technology Co., Ltd. " " " " " Lotes Hengnan Co., Ltd. " " " " " " " " " " |
" " Shenzhen DeYi Automation Equipment Co., Ltd. " " " Lotes Zhongshan Co., Ltd. " " " Xincheng Development Co., Ltd. " " " Zongka Technology (Shenzhen) Co., Ltd. " " Good Hope Investments Limited Ememe Robot Co., Ltd. Lotes Hengnan Co., Ltd. " " " Shenzhen DeYi Automation Equipment Co., Ltd. Lotes Zhongshan Co., Ltd. " Lotes Zhongshan Co., Ltd. " Guangzhou Leside Technology Co., Ltd. " Lotes Viet Nam Co., Ltd " Shenzhen DeYi Automation Equipment Co., Ltd. " Zongka Technology (Shenzhen) Co., Ltd. " Lotes Suzhou Co., Ltd. " " " Lotes Zhongshan Co., Ltd. " " |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 |
Other income Other receivables Sales revenue Purchases for the period Accounts receivable Accounts payable Sales revenue Purchases for the period Accounts receivable Accounts payable Sales revenue Purchases for the period Accounts receivable Accounts payable Sales revenue Purchases for the period Other payables Other payables Accounts receivable Sales revenue Purchases for the period Accounts receivable Accounts payable Sales revenue Sales revenue Purchases for the period Accounts payable Other receivables Sales revenue Accounts receivable Sales revenue Accounts receivable Sales revenue Accounts receivable Sales revenue Accounts receivable Sales revenue Accounts receivable Accounts payable Purchase of fixed assets Sales revenue Accounts receivable Purchase of fixed assets |
13,559 6,534 84,037 21 46,598 17 201 504 238 480 42 37,438 42 15,711 30,386 1,119 368 861,151 7,627 347,386 515,904 82,967 93,255 23,367 7,575 1,755,865 447,965 193,782 766,442 452,602 4,594 38,995 271,283 126,490 108,727 67,491 4,097 2,617 4,957 4,431 31,638 4,625 8 |
" " " " " " " " " " " " " " " " " " " " " " " " " " Same as general transactions " " " " " " " " " " " " " " " " |
0.09% 0.03% 0.55% -% 0.19% -% -% -% -% -% -% 0.24% -% 0.06% 0.20% -% -% 3.49% 0.03% 2.27% 3.36% 0.34% 0.38% 0.15% 0.05% 11.45% 1.81% 0.78% 5.00% 1.83% 0.03% 0.16% 1.77% 0.51% 0.71% 0.27% 0.03% 0.01% 0.02% 0.02% 0.21% 0.02% -% |
|---|---|---|---|---|---|---|---|
~61~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| 4 5 5 5 6 6 7 7 7 7 7 8 8 8 8 8 8 8 8 8 8 9 9 9 9 |
" Lintes Technology (Suzhou) Co., Ltd. " " Lintes Technology Co., Ltd. " Zongka Technology (Shenzhen) Co., Ltd. " " " " Lotes Zhongshan Co., Ltd. " " " " " " " " " Guangzhou Leside Technology Co., Ltd. " " " |
" Lintes Technology Co., Ltd. " " Genie Precision Machine Co., Ltd. " Lotes Zhongshan Co., Ltd. " " Guangzhou Leside Technology Co., Ltd. " " " Shenzhen DeYi Automation Equipment Co., Ltd. " " " Zhongshan Dezhi Metal Surface Treatment Co., Ltd. " Lintes Technology (Suzhou) Co., Ltd. " Shenzhen DeYi Automation Equipment Co., Ltd. " Chongqing Fuxinrui Electronic Technology Co., Ltd. " |
3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 1 |
Other payables Sales revenue Accounts receivable Accounts payable Other payables Operating expense Sales revenue Purchases for the period Accounts payable Purchases for the period Accounts payable Sales revenue Accounts receivable Sales revenue Purchases for the period Accounts receivable Accounts payable Accounts payable Purchases for the period Sales revenue Accounts receivable Sales revenue Accounts receivable Sales revenue Accounts receivable |
9 1,330,862 243,809 5,180 190 206 36 493 331 561,688 339,995 58,465 25,971 5,761 349 1,025 73 7,539 53,752 17,567 19,631 240,098 95,507 473 468 |
" " " Same as general transactions " " " " " " " " " " " " " " " " " " " " |
-% 8.68% 0.99% 0.02% -% -% -% -% -% 3.66% 1.38% 0.38% 0.11% 0.04% -% -% -% 0.03% 0.35% 0.11% 0.08% 1.57% 0.39% -% -% |
|---|---|---|---|---|---|---|---|
Note 1: The number should be filled in as follows:
-
0 refer to parent company
-
Subsidiaries are numbered by company, starting with the Arabic numeral 1.
Note 2: The type of relationship with the counterparty is indicated below:
-
Parent company to subsidiaries
-
Subsidiaries to parent company
-
Subsidiaries to subsidiaries
~62~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(2) Information on Reinvestment Business:
Information on the Company’s investees from January 1 to September 30, 2021 was as follows (excluding investees in China):
Unit: NT$1,000
| Name of the company investing |
Name of investee company |
Location | Main business | Initial investment amount (Note 1) |
Initial investment amount (Note 1) |
Shares held at the end of the fiscal period | Shares held at the end of the fiscal period | Shares held at the end of the fiscal period | Gain/loss of investee company in the fiscal period |
Gain/loss in the investment recognized in the fiscal period |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| End of this period |
End of the previous year |
Shares | Percentage | Book value | |||||||
| The Company " " " " " " " " The Company Lotes Investment Ltd. Good Hope Investments Limited " Guansi Development Co., Ltd. Zhaxi Investment Co., Ltd. Jiayu Investment Co., Ltd. " Jiayu Investment Co., Ltd. " |
Lotes Investment Ltd. Good Hope Investments Limited Guansi Development Co., Ltd. Zhaxi Investment Co., Ltd. Jiayu Investment Co., Ltd. Lotes USA, Inc. LOTES EU GmbH Lerain Technology Co., Ltd. Mikronpoint Co., Ltd. Lotes Viet Nam CO., Ltd. Loteson International Investments Limited Xincheng Development Co., Ltd. REKA Technology Co., Ltd. Jae You Co., Ltd. Wangden Investments Limited Ememe Robot Co., Ltd. Compertum Microsystems Inc. Good News Medical Co., Ltd. Lintes Technology |
Samoa " " Anguilla Taiwan America Germany Taiwan " Vietnam Hong Kong Samoa Hong Kong " " Taiwan " Taiwan " |
Holding and investment businesses " " " General investment Market development Market development Chip design, testing and sales Manufacture and sale of machinery and electronic components Manufacture of connectors for the information industry, communications industry, and consumer electronics industry Holding and investment businesses Sales of connectors for the information industry, communications industry, and consumer electronics industry Sales of connectors for the information industry, communications industry, and consumer electronics industry Holding and investment businesses Holding and investment businesses Manufacture of electrical and audiovisual products Manufacture of electronic components Manufacture and sale of machinery and equipment, electronic parts and components, and optical instruments Manufacture of |
725,493 11,176 557,457 13,925 690,000 69,625 3,232 47,321 5,000 403,407 725,493 2,785 2,821 557,467 13,925 69,600 43,880 6,360 486,926 |
741,904 11,428 570,068 14,240 690,000 71,200 3,502 9,385 5,000 - 741,904 2,848 2,884 570,077 14,240 69,600 43,880 250 486,926 |
26,050,000 401,281 20,016,426 500,000 69,000,000 2,500,000 100,000 4,732,059 500,000 14,485,000 26,050,000 100,000 101,281 20,016,756 500,000 6,960,000 2,632,800 636,000 29,712,788 |
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 16.40% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 94.37% 35.34% 25.44% 52.13% |
6,109,143 1,549,273 2,541,696 146,825 1,085,991 75,258 3,118 36,934 2,808 386,265 6,317,118 1,342 686,757 2,560,405 146,825 (8,051) 20,134 5,260 855,284 |
1,046,847 51,568 341,546 27,851 45,363 1,128 (654) (43,591) (2,128) (14,280) 1,046,847 (244) 51,812 341,546 27,851 (292) (31,178) (3,144) 124,630 |
1,004,821 51,568 342,603 27,851 44,923 1,128 (654) (9,245) (2,128) (14,280) 1,046,847 (244) 51,812 341,546 27,851 (275) (11,018) (513) 64,976 |
Note 2 Note 2 Note 2 |
~63~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
| Lintes Technology Co., Ltd. " " " " Jilong Co., Ltd. |
Co., Ltd. Jiajun Investment Co., Ltd. Genie Precision Machine Co., Ltd. Compertum Microsystems Inc. Lerain Technology Co., Ltd. Jilong Co., Ltd. Rihui Co., Ltd. |
" " " " Samoa " |
electronic parts and components, other electrical and electronic machinery and equipment General investment Manufacture and sale of optical molds Manufacture of electronic components Chip design, testing and sales Holding and investment businesses Holding and investment businesses |
15,000 164,833 14,620 5,471 137,858 137,858 |
15,000 164,833 14,620 - 140,976 140,976 |
1,500,000 14,671,000 877,200 547,059 4,950,000 4,950,000 |
100.00% 60.00% 11.77% 1.90% 100.00% 100.00% |
15,001 204,558 6,708 4,270 233,546 233,546 |
- 29,511 (31,178) (43,591) (4,410) (4,410) |
- 17,023 (3,671) (125) (22,844) (22,844) |
Note 2 Note 2 Note 2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
Note 1: The original investment amount was converted into New Taiwan dollars using the exchange rate at the balance sheet date.
Note 2: Investment income recognized in the current period includes adjustments for unrealized gains or losses on intercompany transactions.
~64~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(3) Investment in Chinese Company:
- Names of investee companies in Mainland China, major business activities, and other related information:
Unit: NT$1,000
| Name of investee company in Mainland China |
Main business | Paid-in capital (Note 3) |
Method of investment (Note 1) |
Accumulated investment amount remitted from Taiwan at the beginning of the fiscal period (Note 3) |
Amount of investment remitted out or recovered during theperiod |
Amount of investment remitted out or recovered during theperiod |
Accumulated investment amount remitted from Taiwan at the end of the fiscal period (Note 3) |
Gain/loss of investee company in the fiscal period |
Shareholding ratio |
Gain/loss in investment recognized in the fiscal period (Note 2) |
Carrying amount of investment at the end of the fiscal period |
Investment income remitted back to Taiwan by the end of the fiscal period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remitted | Recovered | |||||||||||
| Lotes Guangzhou Co., Ltd. Lotes Suzhou Co., Ltd. Zongka Technology (Shenzhen) Co., Ltd. Lotes Hengnan Co., Ltd. Lintes Technology (Suzhou) Co., Ltd. Shenzhen DeYi Automation Equipment Co., Ltd. Lotes Zhongshan Co., Ltd. Zhongshan Dezhi Metal Surface Treatment Co., Ltd. Hengnan Deyi Property Development Co., Ltd. Guangzhou Leside Technology Co., Ltd. Chongqing Fuxinrui Electronic Technology Co., Ltd. |
Manufacture of connectors for the information industry, communications industry, and consumer electronics industry Manufacture of connectors for the information industry, communications industry, and consumer electronics industry Research and development of electronic products, plastic materials and products, and import and export business Manufacture of connectors for the information industry, communications industry, and consumer electronics industry Development and production of optical communication measurement instruments, optical transceivers with speed of 10GB/S and above, and provision of technical services for the above products Manufacturing of robotic arms, automation equipment and relevant components Manufacturing of connectors for the information industry, communications industry, and consumer electronics industry, and production of industrial robots, automation equipment, and related parts Surface treatment of metal products and plastic products Development of real estate, lease of premises, landscape design and interior decorating Research, testing and development R&D and sales of electronic components, automobile components and accessories, computers and accessories, development of molds and the import and export of goods and technologies |
743,595 556,700 13,925 881,620 137,858 107,358 1,760,663 240,481 98,769 20,183 4,294 |
(二)( 二)( 二)( 三)( 二)( 三)( 三)( 三)( 三)( 三)( 三) |
710,175 556,700 13,925 - 137,858 - - - - - - |
- - - - - - - - - - - |
- - - - - - - - - - - |
710,175 556,700 13,925 - 137,858 - - - - - - |
1,046,847 341,546 27,851 88,104 5,204 18,256 196,834 (16,578) (40) 28,033 (1,288) |
100.00% 100.00% 100.00% 100.00% 52.13% 100.00% 100.00% 100.00% 100.00% 100.00% 51.00% |
1,004,820 342,603 27,851 87,497 (6,896) 18,256 196,834 (16,578) (1,102) 28,033 (657) |
6,109,100 2,541,643 146,825 1,199,352 145,682 127,342 2,003,390 208,913 96,533 45,009 251 |
- - - - - - - - - - - |
Note 1: There are six types of investments:
(1) Investment in Chinese Corporation via Third Region Remittance.
- (2) Establishment of a company to reinvest in a continental company through a third regional investment.
(3) Reinvest in Chinese companies by re-investing in existing companies in third regions.
- (4) Direct Investment
~65~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(5) Others.
(6) NA.
-
Note 2: The investment gain or loss recognized in the current period has been reconciled with the unrealized gain or loss from intercompany transactions.
-
Note 3: The balance sheet date exchange rates are used to translate the paid-in capital and remittance of cumulative investment amounts into New Taiwan dollars.
2. Investment ceiling in Mainland China:
| Name | Accumulated amount remitted from Taiwan at the end of the fiscal period for investment in Mainland China (Note 1) |
Investment amount approved by Investment Commission, MoEA (Note 1) |
Investment ceiling in Mainland China according to the regulations made by Investment Commission, MoEA |
|---|---|---|---|
| Lotes Co.,Ltd. | NT$1,280,800thousand | NT$1,422,113thousand | NT$9,415,289thousand |
| Lintes Technology Co., Ltd. |
NT$137,858thousand | NT$137,858thousand | NT$984,449thousand |
Note 1: The conversions to NTD were made at the exchange rates prevailing on the balance sheet date.
- Significant transactions with the investee companies in Mainland China:
Please refer to the “major transaction details” and “business relationship and significant transactions between the Company and its subsidiaries” for details of the significant transactions between the Company and its investee companies in Mainland China, directly or indirectly, from January 1 to September 30, 2021.
- (4) Principal Shareholder Information:
| Shares Major Shareholders |
Number of shares held |
Shareholding ratio |
|---|---|---|
| JinlingInvestment Co.,Ltd. | 10,956,237 | 10.33% |
| JiamingInvestment Co.,Ltd. | 9,797,037 | 9.24% |
| 2nd discretionary entrustment to investment account of Fuh Hwa Investment for New Labor Pension Fund 2018 |
7,622,303 | 7.19% |
Note:
- (1) This table summarizes the principal shareholders’ information for the Company, based on the last business day of each calendar quarter, for the common and preferred shares of the Company for which the stockholders hold at least 5% of the Company’s outstanding common shares and treasury shares. The difference between the number of shares recorded in the financial statements and the number of shares for which the Company has completed the dematerialized shares may be due to differences in the basis of calculation.
~66~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
- (2) If the above information is related to a shareholder’s share held in a trust, it is disclosed in the client’s separate account of the trustee’s trust account. For shareholders who apply for declaration of internal shareholdings of more than 10% according to the Securities and Exchange Act, their shareholdings include their own shares plus shares held by them in the trust and have the right to decide on the use of trust property; please refer to Market Observation Post System for more information on the declaration of internal shareholdings.
XIV. Segmental Information
- (1) General information
The company’s main business is the trading of various hardware and tool parts, the manufacturing, processing and trading of various terminals and their finished connectors, the import and export trade of the preceding items, and the agency of the preceding items related to domestic and foreign manufacturers’ products in the tender quotation and distribution business.
- (2) Information on reportable segment profit or loss, assets, liabilities and their measurement basis and reconciliation
The Consolidated Company’s major decisions are based on the performance appraisal and resource allocation by the production regions. After analysis, the two regions meet the conditions of consolidation into a single operating segment, therefore the Consolidated Company as a whole is a single operating segment, and the information of segment profit or loss, segment assets and segment liabilities are consistent with the financial statements.
- (3) Product and labor provision information
The Consolidated Company’s revenue information from external customers is as follows:
| Product and Labor Name | Jul to Sep, 2021 $ 1,582,704 1,325,163 811,514 929,983 677,290 74,067 332,715 |
Jul to Sep, 2020 1,059,055 1,312,516 745,252 751,539 423,885 25,696 311,541 |
Jan to Sep, 2021 4,168,163 3,934,195 2,329,471 2,135,972 1,574,560 222,287 971,374 |
Jan to Sep, 2020 3,295,872 3,540,135 2,004,000 1,583,861 1,498,595 73,721 505,371 12,501,555 |
|---|---|---|---|---|
| Server DT NB Strategic Projects LINTES(High Speed Cable) Automotive Other Total |
||||
$ 5,733,436 |
4,629,484 |
15,336,022 |
~67~
Lotes Co., Ltd. and its Subsidiaries’ Notes to the Consolidated Financial Statements (Continued)
(4) Geographical information
The Consolidated Company’s geographical information is shown below, where revenue is classified based on the geographic location of customers and non-current assets are classified based on the geographic location of assets.
| Area Revenue from external customers: Taiwan Mainland China Other countries Total |
Jul to Sep, 2021 $ 695,335 4,114,238 923,863 |
Jul to Sep, 2020 314,413 3,931,997 383,074 |
Jan to Sep, 2021 |
|---|---|---|---|
$ 5,733,436 |
4,629,484 |
~68~