Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LOTES Audit Report / Information 2024

Nov 13, 2024

52339_rns_2024-11-13_1704ef42-aac9-43ea-a69b-c3685ccf035a.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

Stock Code: 3533

Lotes Co., Ltd.

Parent Company Only Financial Statement and Independent Auditor’s Report

2024 & 2023

Notice to Readers

For the convenience of readers, the Parent Company Only Financial Statement and Independent Auditor’s Report have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ report and consolidated financial statements shall prevail.

Address: No. 15, Wuxun St., Anle Dist., Keelung City 204 Telephone: (02) 2433 1110

~1~

Table of Contents

Item
I.
Cover Page
II.
Table of Contents
III.
Independent Auditor’s Report
IV.
Balance Sheet
V.
Statement of Comprehensive Income
VI.
Statement of Change in Equity
VII.
Statement of Cash Flows
VIII. Notes to the Parent Company Only Financial Statements
(I)
Company History
(II)
Date and Procedures of Approval of Financial Statement
(III) Application of New and Revised Standards and Interpretations
(IV) Summary of Major Accounting Policies
(V) Primary Sources of Major Accounting Judgment, Estimate and
Assumption Uncertainties
(VI) Descriptions for Important Accounting Items
(VII) Related Party Transactions
(VIII) Pledged Assets
(IX) Significant Contingent Liabilities and Unrecognized Contractual
Commitments
(X)
Significant Disaster Loss
(XI) Significant Post-Period Events
(XII) Others
(XIII) Disclosing Information
(1)
Major Transaction Details
(2)
Information on Reinvestment Business
(3)
Investment in China
(4)
Information on Major Shareholders
(XIV) Segmental Information
IX.
Tables of Significant Accounting Items
Page

1
2
3
7
8
9
10
12
12
12~14
14~31
31~32
32~65
66~70
70
70
71
71
71
72~77
78~79
80~81
82
82
83~97

~2~

Independent Auditor’s Report

To the Board of Directors of Lotes Co., Ltd.:

Audit opinion

We have audited the Balance Sheet of Lotes Co., Ltd. (hereinafter referred to as Lotes) as of December 31, 2024 and 2023, the Statement of Comprehensive Income as of January 1 to December 31, 2024 and 2023 as well as the Statement of Changes in Equity, Statement of Cash Flows and the Notes to Parent Company Only Financial Statement (including important accounting policies summary).

In our opinions, the compilation of the above parent company only financial statements present fairly, in all material respects, of the financial status of December 31, 2024 and 2023 in Lotes and the financial performance and consolidated cash flow of January 1 to December 31, 2024 and 2023 prepared according to Regulations Governing the Preparation of Financial Reports by Securities Issuers.

Basis of the audit opinions

The audit was conducted by us in accordance with the Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants and Generally Accepted Auditing Standards (GAAS). Our responsibilities under these standards will be further explained in the responsibility paragraph of the accountant’s audit on the parent company only financial statements. The personnel regulated by independence at the accounting firm that our accountants work with have been managed according to the code of professional ethics to maintain independence from Lotes as well as perform other responsibilities addressed on the regulation. Based on the audit results of us, we believe we have obtained sufficient and appropriate auditing evidence as the basis to express our audit opinions.

Key audit matters

Key audit matters refer to the most important matters on the audits to Lotes’s parent company only financial statements of fiscal year 2024 based on the professional judgment of our accountants. The matters have been responded on the whole audited parent company only financial statements and during the process of the expression of the audit opinions. There, our accountants will not express opinions separately towards the matters. Based on the judgment of the accountants, the following key audit matters that should be communicated on the audit report are as follows:

I. Recognition of income

Please refer to Note IV (16) to the parent company only financial statements for the accounting policy in terms of income recognition. Please refer to Note VI (14) to the parent

~3~

company only financial statements for the refund liability. Please refer to Note VI (22) to the parent company only financial statements for details about income. Description of the key audit matters:

The operating income is the most critical factor when determining the operational performance of Lotes Co., Ltd. Users of the statements are cautiously concerned about the performance of the operating income. In response to the market conditions and business needs, discounts were provided for parts of the sales of goods agreed with the customers. Based on the agreements with the customers, the management would estimate the refund liability and include it as a deduction of operating income. Thus, the income recognition evaluation is one of the fundamental evaluation items for accountants in the execution of financial report audit for Lotes Co., Ltd.

Corresponding audit procedures:

The primary audit procedure conducted by the accountants for the aforementioned key audit matters included the understanding and evaluation of the relevant control procedures and the effectiveness of the design and execution of the control procedure. Regarding the sampling testing for sales close to the balance sheet date, external certification documents were reviewed to assess the adequacy of the income recognition timings. The management’s method to estimate and list refund liabilities were also obtained to assess whether the evaluation is based on the agreed conditions with customers. The adequacy of the refund liability estimate was analyzed with the actual situation afterward.

II. Evaluation of inventory

Please refer to Note IV (7) for the accounting policy of inventory evaluation. Please refer to Note V in the parent company only financial statements for the accounting estimates and assumed uncertainties of the inventory evaluation. Please refer to Note VI (4) in the parent company only financial statements for the information on the losses from the falling price of inventory. Description of the key audit matters:

Due to the impacts of rapid changes in the market demand and the development of production technology, the existing products are at risk to become outdated inventory or non-compliant with market demand. Parts of the inventory may become obsolete or have the market prices dropped. Thus, the inventory evaluation is one of the fundamental evaluation items for the accountants in the execution of financial report audit for Lotes Co., Ltd. Corresponding audit procedure:

The primary audit procedure conducted by the accountants for the aforementioned key audit matters included the understanding and evaluation of the basis and methods used by the management to assess the net realizable value of inventory. Review and audit were conducted in terms of the data used by the management as the basis and to estimate the net realizable value, and an evaluation was conducted on the estimated sales price to the latest sales record by sampling. To evaluate the adequacy of the drop in prices, the adequacy of the inventory aging report was checked, and the changes in the inventory aging of each period were analyzed.

~4~

Responsibility from management level and governing unit towards the parent company only financial statements

Management level’s responsibility is to prepare the parent company only financial statements present fairly according to Regulations Governing the Preparation of Financial Reports by Securities Issuers and to maintain necessary internal control related to the preparation of the parent company only financial statements in order to ensure there is no major untrue expression on the financial statements due to fraud or error.

When preparing the parent company only financial statements, the responsibility of management level also includes evaluating Lotes’s capability of continuous operation, disclosure of relevant matters and the application of continuous operation accounting model unless the management level intends to liquidate Lotes or suspend its business operation or there is no alternative practical and feasible solution other than liquidation or business suspension.

The governing unit (including the audit committee) at Lotes is responsible for supervising the process of financial reports.

Responsibility of accountants’ audit on the parent company only financial statements

The purpose of the parent company only financial statements audited by our accountants is to obtain reasonable assurance on whether the significant untrue expression exists on the whole parent company only financial statements due to fraud or error as well as issue the audit report. The reasonable assurance is the high certainty; however, it will not be able to guarantee that the significant untrue expression will definitely be able to be detected by generally accepted auditing standards, and the untrue expression might be caused from fraud or error. It is regarded as with significance if the individual amount or the aggregation number of the untrue expression can reasonably predict that it will affect the economic decisions made by the users of the parent company only financial statements.

When we conduct the audit according to generally accepted auditing standards, we use professional judgment and maintain our professional suspicion. We also executed the following tasks: 1. Identifying and evaluating the risk of major untrue expression on the parent company only financial

statements due to fraud or error; designing and implementing proper responding strategies towards the risk evaluated; and obtaining sufficient and appropriate audit evidence as the basis of audit opinions. Due to fraud might be involving with collusion, counterfeiting, malicious omission untrue declaration, or going out of the internal control, the risk of not detecting the major untrue expression due to fraud will be higher than that due to error.

  1. Obtaining necessary understanding of internal control related to audit in order to design proper audit procedure under the situation of the case. However, its purpose is not to express opinion toward the effectiveness of the internal control in Lotes.

  2. Evaluating the adequacy of the accounting policies used by the management level and the rationality of the accounting evaluation and relevant disclosure concluded.

  3. Based on the audit evidence obtained, conclusion towards the appropriateness of continuous operation accounting basis that the management level adopts and the existence of major uncertainty

~5~

on events or situations with major concerns affecting Lotes’s capability in continuous operation are made. If we believe major uncertainty existed on the event or situation, we must remind the users of parent company only financial statements on the audit report to pay attention on the relevant disclosure or modify audit opinion when the disclosure is not appropriate. The conclusion that we made is based on the audit evidence obtained up to the audit report day, but future events or situations might cause Lotes not capable in continuous operation.

  1. Evaluating the overall expression, structure and content of the parent company only financial statements (including relevant notes) as well as whether the parent company only financial statements present fairly, in all material respects, relevant transaction and events.

  2. Obtaining sufficient and appropriated audit evidence of the financial information from the investee companies accounted for using equity method as well as express opinions towards the parent company only financial statements. We are in charge of the directing, supervision and execution on the audit cases as well as concluding audit opinions towards the parent company only financial statements of Lotes.

The communication between us and the governing unit includes the audit scope and time planned and major audit findings (including the significant defects on the internal control identified during the auditing process).

We have also provided information to the governing unit that the personnel of the firm—under which our CPAs are working—who are subject to independence requirements have complied with the statement of independence in the CPA code of professional ethics and communicated to the governing unit all relationships and other matters (including relevant safeguards) that may be considered to affect the independence of CPAs.

We determined the key audit matters that we would like to execute on Lotes’s parent company only financial statements for fiscal year 2024 from the communication with the governing unit. We clearly stated the related matters on the audit report unless it is the specific matter that is not allowed to be disclosed to the public according to laws, or under a very rare situation that we decided not to communicate specific matters on the audit report because we can reasonably anticipate the negative influence generated by the communication will be greater than the public interests increased.

KPMG Taiwan

CPAs:

Competent CHIN-KUAN-CHENG-SHENAuthority of : TZU No. 1000011652 Securities CHIN-KUAN-CHENG-SHENApproval TZU No. 1110333933 Certificate No.[March 10, 2025 ]

~6~

Lotes Co., Ltd.

Balance Sheet

December 31, 2024 and 2023

Unit: NT$ 1,000

Assets
Current assets:
1100
Cash and cash equivalents (Note VI (1) and (25))
1110
Financial assets measured at FVTPL - current
(Note VI (2), (12) and (25))
1150
Net notes receivable (Note VI (3) and (25))
1170
Net accounts receivable (Note VI (3) and (25))
1181
Accounts receivable - related parties (Note VI (3), (25) and VII)
1200
Other receivables (Note VI (3) and (25))
1210
Other accounts receivable - related parties (Note VI (3), (25) and VII)
1220
Income tax assets for the current period (Note VI (18))
130X
Net inventory (Note VI (4))
1410
Advance payment
1470
Other current assets

Non-current assets:
1510
Financial assets measured at FVTPL - non-current
(Note VI (2), (12) and (25))
1517
Financial assets measured at FVTOCI - non-current (Note VI (2) and (25))
1550
Investments accounted for using the equity method (Note VI (5) and XIII)
1600
Property, plant and equipment(Note VI (6) and VIII)
1755
Right-of-use assets(Note VI (7))
1760
Net investment property(Note VI (8), (25) and VIII)
1780
Intangible assets(Note VI (9))
1840
Deferred tax assets(Note VI (18))
1900
Other non-current assets

Total of assets
Dec. 31, 2024
Amount
%
$ 11,074,514
23
-
-
1,615
-
7,755,548
16
806,006
2
86,060
-
-
-
-
-
1,069,881
2
8,709
-
-
-
Dec. 31, 2023
Amount
%

7,936,834
22
7,307
-
1,383
-

5,839,889
17

35,703
-
54,891
-
3
-
135
-

600,365
2
7,215
-
15
-

14,483,740
41

26,916
-
1,144
-

20,181,601
57

293,768
1
59
-

221,387
1
38,347
-
164,025
-
13,275
-

20,940,522
59

35,424,262
100
Liabilities and equity
Current liabilities:
2100
Short-term loans (Note VI (11), (25), (28), VIII and IX)
2130
Contract liabilities - current (Note VI (22))
2150
Notes payable (Note VI (10) and (25))
2170
Accounts payable (Note VI (10) and (25))
2180
Accounts payable - related parties (Note VI (10), (25) and VII)
2200
Other payables (Note VI (25))
2220
Other payables - related parties (Note VI (25) and VII)
2230
Income tax liabilities for the period (Note VI (18))
2280
Lease liabilities - current (Note VI (13), (25), (28) and VII)
2365
Refund liabilities - current (Note VI (14))
2300
Other current liabilities

Non-current liabilities:
2530
Bonds payable (Note VI (12), (25) and (28))
2550
Provisions - non-current (Note VI (15) and (17))
2570
Deferred income tax liabilities (Note VI (18))
2600
Other non-current liabilities

Total of liabilities
Equity attributable to owners of parent:
Share capital:
3110
Capital – common stock (Note VI (19))
3130
Certificates of bond-to-stock conversion (Note VI (19))
3200
Capital reserves (Note VI (19))
3300
Retained earnings (Note VI (19))
3400
Other equity (Note VI (19))
Total of equity
Total of liabilities and equity
Dec. 31, 2024
Amount
%
$ 3,730,000
8
1,810
-
6,761
-
1,777
-
6,204,159
13
423,908
1
7,426
-
913,640
2
-
-
548,478
1
20,929
-
Dec. 31, 2023
Amount
%

1,580,000
4
3,605
-
5,191
-
2,000
-

3,742,662
11

386,979
1
4,356
-

593,337
2
59
-

420,182
1
18,060
-

11,858,888
25


6,756,431
19
20,802,333
43

-
-
38,516
-
64,833
-
193
-

850,247
3
43,534
-
948
-
43
-

230,008
1
103,716
-
26,077,007
54
289,259
1
-
-
216,733
1
16,225
-
136,523
-
60,643
-
103,542
-
894,772
3

11,962,430
25


7,651,203
22

1,125,347
2
-
-
9,830,950
21
24,935,301
52
78,419
-


1,113,298
3
1,423
-

8,896,393
25

18,552,928
52
(790,983)
(2)

27,130,114
57

35,970,017
75



27,773,059
78

$
47,932,447
100


35,424,262
100
$
47,932,447
100

(Please read the Notes to the Parent Company Only Financial Statements)

Manager: HO, TE-YU

Chairperson: CHU, TE-HSIANG

Accounting Manager: LIU, HSIN-HSIA

~7~

Lotes Co., Ltd.

Statement of Comprehensive Income

From January 1 to December 31, 2024 and 2023

Unit: NT$ 1,000

4000
Operating revenue (Note VI (14), (22) and XIV)
5000
Operating cost (Note VI (4) and XII)
Gross profit
Operating expense (Note VI (13), (16), (17). (24), (25), VII and XII):
6100
Promotion expense
6200
Administration expense
6300
R&D expense
6450
Expected credit impairment profit/loss
Total operating expense
Net operating profit
Non-operating revenue/expense (Note VI (5), (16) and (23)):
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Financial costs
7055
Expected credit impairment gain
7070
Share of profit or loss of subsidiaries, associates and joint ventures accounted for using equity
method
Total non-operating revenue/expense
Net profit before tax from continuing operations
7950
Less: Income tax expense (Note VI (18))
Net profit for the period
8300
Other comprehensive income:
8310
Components of other comprehensive income that will not be reclassified to profit or loss
8311
Remeasurement of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments measured at FVTOCI
8330
Share of other comprehensive income of subsidiaries, associates, and joint ventures accounted for using
the equity method - items that may not be reclassified to profit or loss
8349
Less: Income tax related to components of other comprehensive income that will not be
reclassified to profit or loss
Total components of other comprehensive income that will not be reclassified to profit
or loss
8360
Components of other comprehensive income that will be reclassified to profit or loss
8361
Exchange differences on translation
8380
Share of other comprehensive income of subsidiaries, associates, and joint ventures accounted
for using the equity method – items that may be reclassified to profit or loss
8399
Less: Income tax related to components of other comprehensive income that will be
reclassified to profit or loss
Total components of other comprehensive income that will be reclassified to profit or
loss
8300
Other comprehensive income for the period (net)
Total other comprehensive income for the period
Basic earnings per share (Unit: NT$) (Note VI (21))
Diluted earnings per share (Unit: NT$) (Note VI (21))
2024 %

100

68
2023 %

100

73
Amount
$ 19,418,200
13,261,717
Amount

15,473,450

11,253,709

6,156,483


32


4,219,741


27

353,102
458,889
69,533
679


2

2

-

-


306,238

450,781
59,862
(1,625)


2

3

-

-
882,203
4


815,256


5

5,274,280


28


3,404,485


22

453,430
160,101
650,974
(43,992)
1,644
4,237,150


2

1

3

-

-

22


264,179

175,636

(71,334)
(33,786)
-

2,795,627


2

1

-

-
-

18

5,459,307


28


3,130,322


21

10,733,587
1,456,635


56

8


6,534,807

941,775


43

6

9,276,952


48


5,593,032


37

4,579
(2,884)
(246)
916


-

-

-

-

(2,292)
3,982
(38)
(458)


-

-

-

-

533

-

2,110


-

868,882

3
-

4

-
-


(449,712)
-
-


(3)
-
-
868,885
4

(449,712)

(3)

869,418


4


(447,602)



(3)

$ 10,146,370


52


5,145,430



34

$

82.77


50.65
$ 82.33 50.19

(Please read the Notes to the Parent Company Only Financial Statements) Chairperson: CHU, TE-HSIANG Manager: HO, TE-YU Accounting Manager: LIU, HSIN-HSIA

~8~

Lotes Co., Ltd.

Statement of Change in Equity

From January 1 to December 31, 2024 and 2023

Unit: NT$ 1,000

Balance on January 1, 2023
Net profit for the period
Other comprehensive income for the period
Total other comprehensive income for the period
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Reversal on special reserve
Cash dividends of common stock
Other changes in capital reserves:
Issuance of stock options for convertible bonds
Changes in equity of subsidiaries, associates and joint ventures
accounted for using equity method
Compensation expense for employee stock options
Cash capital increase
Conversion of convertible bonds
Changes in ownership of subsidiaries
Balance on December 31, 2023
Net profit for the period
Other comprehensive income for the period
Total other comprehensive income for the period
Appropriation and distribution of retained earnings:
Legal reserve appropriated
Special reserve appropriated
Cash dividends of common stock
Other changes in capital reserves:
Changes in equity of subsidiaries, associates and joint ventures
accounted for using equity method
Conversion of convertible bonds
Changes in ownership of subsidiaries
Balance on December 31, 2024
**Share capital ** **Share capital ** Capital reserves Retained earnings Other equity items Total equity
22,811,572
5,593,032
(447,602)
5,145,430
-
-
(2,803,575)
114,556
24,049
52,309
2,305,973
128,907

(6,162)

27,773,059
9,276,952
869,418
10,146,370
-
-
(2,898,275)
90,994
854,189

3,680

35,970,017
Exchange difference
between foreign
operating office’s
statement
Unrealized gain or
loss on financial
assets measured at
FVTOCI
Unearned
compensation to
employees
Share capital for
ordinary shares
Certificates of
bond-to-stock
conversion
Legal reserve Special reserve Undistributed
earnings
$ 1,068,762
-
-

9,536
-
-

6,307,022
-
-

1,918,686
-
-

682,333
-
-

13,164,286
5,593,032
(1,834)

(319,295)

-

(449,712)

(19,758)
-

3,944

-
-

-
- - - - -
5,591,198



(449,712)



3,944


-
-
-
-
-
-
-
35,000
9,536
-
-
-
-
-
-
-

-

(8,113)
-
-
-
-
114,556
24,049
52,309
2,270,973

127,484
-
625,649
-
-

-

-

-

-

-
-

-
(343,303)
-
-
-
-
-
-
-

(625,649)

343,303
(2,803,575)
-
-
-
-
-
-



-

-

-
-
-
-
-
-
-


-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
(6,162)
1,113,298
-
-

1,423
-
-

8,896,393
-
-

2,544,335
-
-

339,030
-
-

15,669,563
9,276,952
3,696

(769,007)

-

868,885

(15,814)
-

(3,163)


(6,162)
-

-
- - - - -
9,280,648



868,885



(3,163)


-
-
-
-
-
12,049
-
-
-
-
-

(1,423)
-
-
-
-
90,994

843,563
-
559,120
-
-

-

-
-

-
451,954
-
-
-
-

(559,120)

(451,954)
(2,898,275)
-
-
-



-

-

-
-
-
-


-
-
-
-
-
-

-
-
-
-
-
3,680
$
1,125,347

-
9,830,950
3,103,455

790,984

21,040,862

99,878

(18,977)


(2,482)

(Please read the Notes to the Consolidated Financial Statements) Manager: HO, TE-YU

Chairperson: CHU, TE-HSIANG

Accounting Manager: LIU, HSIN-HSIA

~9~

Lotes Co., Ltd.

Statement of Cash Flows

From January 1 to December 31, 2024 and 2023

Unit: NT$ 1,000

Cash flows from (used in) operating activities:
Net profit before tax
Items of adjustment:
Adjustments to reconcile profit (loss)
Depreciation expense
Amortization expense
Expected credit impairment gain
Interest expense
Interest income
Dividend income
Share of the profit from subsidiaries, associates and joint ventures accounted for using equity method
Net loss (gain) on financial assets measured at FVTPL
Impairment loss on non-financial assets
Inventory (reversal gain)/write-down and obsolescence loss
Loss (profit) from the disposal and scaping of property, plant and equipment
Compensation expense for employee stock options
Total adjustments to reconcile profit (loss)
Changes in operating assets and liabilities:
Changes in operating assets:
(Increase) decrease in notes receivable
(Increase) decrease in accounts receivable
Increase in other receivables
(Increase) decrease in inventory
Increase in advance payment
Decrease (increase) in other current assets
Total net change in the assets related to operating activities
Net change in the liabilities related to operating activities:
Decrease in contract liabilities
Increase (decrease) in notes payable
Increase in accounts payable
Increase (decrease) in other payables
Decrease in provision for liabilities
Increase in other current liabilities
Increase in refund liabilities
Increase in other non-current liabilities
Total net change in the liabilities related to operating activities
Total net change in the assets and liabilities related to operating activities
Total of the adjustment items
Cash inflow generated from operating activities
Interest received
Dividends received
Interest paid
Income taxes paid
Cash flows used in operating activities
2024
$ 10,733,587
12,054
22,139
(965)
43,992
(453,430)
-
(4,237,150)
21,837
-
(42,088)
(17)
-
2023

6,534,807

11,966

22,062

(1,625)

33,786

(264,179)
(441)

(2,795,627)

(2,736)
24,860

40,413

(29)
52,309
(4,633,628)

(2,879,241)

(232)
(2,686,641)
(7,935)
(427,428)
(1,494)
15



11

1,000,963

(25,644)

355,049

(2,023)

(15)
(3,123,715)

1,328,341

(1,795)
1,570
2,461,274
38,160
(439)
2,869
128,296
150



(25,716)

(3,199)

1,507,363

(42,780)

(168)

7,052

36,138

-
2,630,085
1,478,690

(493,630)



2,807,031

(5,127,258)



(72,210)

5,606,329
431,843
129,080
(36,014)
(1,045,726)



6,462,597

273,525

441

(21,435)

(1,202,000)

5,085,512



5,513,128

~10~

Lotes Co., Ltd.

Statement of Cash Flows

From January 1 to December 31, 2024 and 2023

Unit: NT$ 1,000

Cash flows in investing activities:
Disposal of financial assets measured at FVTOCI
Acquisition of financial assets measured at FVTOCI
Acquisition of financial assets measured at FVTPL
Disposal of financial assets measured at FVTPL
Acquisition of investment accounted for using equity method
Acquisition of property, plant and equipment
Disposal of property, plant and equipment
Acquisition of intangible assets
Decrease in other non-current assets
Net cash outflow from investment activities
Cash flows in financing activities:
Increase in short-term loans
Issuance of corporate bonds
Repayment of long-term loans
Repayment of lease principal
Issuance of cash dividends
Cash capital increase
Cash flows from (used in) financing activities
Effect of exchange rate changes on cash and cash equivalents
Increase in cash and cash equivalents
Beginning balance of cash and cash equivalents
Ending balance of cash and cash equivalents
2024
$ 2,544
(108,000)
(223,001)
8,035
(824,023)
(2,832)
17
(17)
(47,368)
2023

7,433

-

(25,000)

10,949

(898,915)

(4,471)

29

(514)

386

(1,194,645)


(910,103)

2,150,000
-
-
(59)
(2,898,275)
-



(250,000)
1,079,878
(126,175)

(59)

(2,803,575)
2,305,973
(748,334)

206,042

(4,853)
3,137,680
7,936,834



-

4,809,067

3,127,767

$
11,074,514



7,936,834

(Please read the Notes to the Parent Company Only Financial Statements) Chairperson: CHU, TE-HSIANG Manager: HO, TE-YU

Accounting Manager: LIU, HSIN-HSIA

~11~

Lotes Co., Ltd. Notes to the Parent Company Only Financial Statements 2024 & 2023

(All amounts are in NT$ thousands unless otherwise stated)

I. Company History

Lotes Co., Ltd. (hereinafter referred to as the “Company”) was incorporated on August 23, 1986 in accordance with the provisions of the Company Law and was approved for registration with its registered office at No.15, Wuxun Street, Anle District, Keelung City. The Company (hereinafter referred to as the “Company”) are principally engaged in the sale and purchase of various hardware parts and components, the manufacturing and processing of various terminals and their connectors, the import and export business in connection with the preceding item and the agency of the preceding item in connection with the tender quotation and distribution of products of domestic and foreign manufacturers. Please refer to Note XIV for further details.

II. Date and Procedures of Approval of Financial Statement

The Parent Company Only Financial Statement was approved and released by the Board of Directors on March 10, 2025.

III. Application of New and Revised Standards and Interpretations

  • (1) Impact of New and Revised Standards and Interpretations Endorsed by the Financial Supervisory Commission (FSC)

The Company has adopted the following newly issued or amended International Financial Reporting Standards (IFRS) starting from January 1, 2024, as endorsed by the FSC. These adoptions did not have a significant impact on the Company’s parent company only financial statements.

‧Amendments to IAS 1, “Classification of Liabilities as Current or Non-current”

‧Amendments to IAS 1, “Non-current Liabilities with Covenants”

‧Amendments to IAS 7 and IFRS 7, “Supplier Finance Arrangements”

‧Amendments to IFRS 16, “Lease Liability in a Sale and Leaseback”

(2) New and Revised Standards and Interpretations Not Yet Endorsed by the FSC

The Company has assessed that the application of the following newly amended International Financial Reporting Standards, effective from January 1, 2025, will not have a significant impact on its parent company only financial statements:

‧Amendments to IAS 21 “Lack of Exchangeability”

~12~

Notes to the Parent Company Only Financial Statements (Continued)

(3) New and revised standards and interpretations not yet recognized by the FSC

The following new and revised standards and interpretations issued by the International Accounting Standards Board (IASB), but not yet endorsed by the FSC, may be relevant to the Company:

Newly Issued or Revised
Standard
IFRS 18 “Presentation and
Disclosure in Financial
Statements”
Key Amendments
The new standard introduces three
categories of income and expenses,
two subtotals in the statement of profit
or loss, and a single note disclosure for
management performance measures
(MPMs). These three improvements
provide enhanced and consistent
guidance on disaggregation of
information in financial statements,
laying the foundation for better and
more comparable information for
users.
‧ More Structured Income Statement:
Under the current standards,
companies use different formats to
present operating results, making it
difficult for investors to compare
financial performance across
companies. The new standard
adopts a more structured income
statement format, introduces a
newly defined subtotal for
“operating profit,” and classifies all
income and expenses derived from a
company’s main business activities
into three distinct categories.
‧ Management Performance
Measures (MPMs): The new
standard introduces a definition of
MPMs and requires companies to
include a single note disclosure in
their financial statements explaining
why each measure provides useful
information, how it is calculated,
and how it reconciles with amounts
recognized under IFRS.
‧ Greater Disaggregation of
Information: The new standard
includes enhanced guidance on how
companies should disaggregate
information in financial statements,
including guidance on whether the
information should be included in
the primary financial statements or
Effective Date
Issued by IASB
January 1, 2027

~13~

Notes to the Parent Company Only Financial Statements (Continued)

further disaggregated in the notes.

The Company is currently assessing the potential impact of the above standard and interpretations on its financial position and results of operations, and the relevant impact will be disclosed upon completion of the evaluation.

The Company does not expect the following other newly issued or amended standards that have not yet been endorsed to have a significant impact on its standalone financial statements:

‧Amendments to IFRS 10 and IAS 28, “Disposal of or Contribution to Assets between an Investor and its Affiliate or Joint Venture”.

‧Amendments to IFRS 17, “Insurance Contracts” and IFRS 17

‧IFRS 19 “Subsidiaries without Public Accountability: Disclosures”

‧Amendments to IFRS 9 and IFRS 7 “Improvements to the Classification and Measurement

of Financial Instruments”

‧Annual Improvements to IFRS Accounting Standards

‧Amendments to IFRS 9 and IFRS 7 “Contracts Referencing Nature-dependent Electricity”

IV. Summary of Major Accounting Policies

The major accounting policies adopted in this Financial Statement are summarized as follows. Unless otherwise noted, the following accounting policies have been applicable for all presentation period of the Parent Company Only Financial Statement.

(1) Compliance statement

The Parent Company Only Financial Statement was compiled in accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers.

(2) Compiling Basis

  1. Measurement foundation

Except the major items in the following balance sheet, the Parent Company Only Financial Statement was compiled based on the historical costs:

(1) Financial assets at fair value through profit or loss measured with fair value.

  • (2) Financial assets measured at fair value through other comprehensive income.

  • (3) Liabilities for cash-settled share-based benefit agreements that are measured at fair value.

  • (4) Net defined benefit liability (or asset) is measured according to the fair value of the retirement fund assets deducting present value of the defined benefit obligation and the ceiling influence value listed in Footnotes IV (17).

  • Functional Currency and Presentation Currency

Each party of the Company takes the currency of major economic environment where its operation is located as its functional currency. The Parent Company Only Financial Statement is presented in the functional currency of the Company, NTD. All of the

~14~

Notes to the Parent Company Only Financial Statements (Continued)

financial information expressed herein in NTD is of one thousand per unit.

  • (3) Foreign currency

1. Foreign currency trading

Foreign currency is converted into functional currency according to exchange rate on the date of transaction. At the end of each subsequent reporting period (the “Reporting Date”), foreign currency monetary items are translated into functional currency at the exchange rate prevailing on that date. Non-monetary items measured at fair value in foreign currencies are translated into functional currencies using the exchange rates prevailing at the date of fair value measurement, while non-monetary items measured at historical cost in foreign currencies are translated at the exchange rates prevailing at the dates of the transactions.

The foreign currency exchange difference resulting from the conversion is recognized to be other comprehensive Income excepting for the following situations, otherwise, recognized to be gains and losses:

(1) Equity instruments designated as measured at fair value through other comprehensive income.

(2) Financial liabilities designated as a net investment hedge for a foreign operating entity are within the effective range of the hedge; or

(3) Eligible cash flow hedges are within the effective range of the hedge.

2. Foreign Operating Organizations

The assets and liabilities of foreign operating organizations, including the business reputation and fair value adjustment during the acquisition, are converted to be NTD according to exchange rate on the report day; gains and losses are converted into NTD according to exchange rate in the current period, and the resultant conversion difference is recognized to be other comprehensive Income.

In case of the loss of control, joint control or material influences arising from the punishment on foreign operating organizations, the accumulated conversion differences related to the foreign operating organizations shall be fully reclassified as gains and losses. In case of affiliated company or joint ventures of foreign operating organizations involved in some of the punishment, related accumulated conversion differences shall be fully reclassified as gains and losses in proportion.

As to the receivable and payable monetary items of foreign operating organizations, if without the repayment plan or the possibility of repayment in foreseeable future, the resultant gains and losses from foreign currency conversion shall be regarded as a part of net investments to the foreign operating organizations as recognized as other comprehensive income.

  • (4) Standards for classifying current and non-current assets and liabilities

~15~

Notes to the Parent Company Only Financial Statements (Continued)

The Company classifies an asset as a current asset when it meets any of the following criteria; all other assets are classified as non-current assets:

  1. It is expected to be realized in the entity’s normal operating cycle or is intended to be sold or consumed;

  2. It is held primarily for the purpose of trading;

  3. It is expected to be realized within 12 months after the reporting period; or

  4. It is cash or a cash equivalent (as defined in IAS 7), unless it is restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period.

The Company classifies a liability as a current liability when it meets any of the following criteria; all other liabilities are classified as non-current liabilities:

  1. It is expected to be settled in the entity’s normal operating cycle;

  2. It is held primarily for the purpose of trading;

  3. It is due to be settled within 12 months after the reporting period; or

  4. The Company does not have an unconditional right to defer settlement of the liability for at least 12 months after the reporting period.

  5. (5) Cash and cash equivalents

Cash includes cash on hand and demand deposits. Cash equivalents are the investments which are allowed to be converted into normed cash with few value change risks and short-term high flowability. Certificate of deposit which satisfy the foregoing definition and with the holding purpose of meeting the short-term cash pledges rather than investment or others shall be recognized as cash equivalents.

  • (6) Financial instrument

Accounts receivable and the original debt securities issued are recognized when they are incurred. All other financial assets and financial liabilities were originally recognized when the company became a party to the terms of the financial instrument agreement. Financial assets that are not measured at fair value through profit or loss (except accounts receivable, which do not contain a significant financial component) or financial liabilities are measured at fair value plus the transaction cost directly attributable to the acquisition or issue. Accounts receivable, which do not contain significant financial components, are originally measured at transaction prices.

1. Financial assets

The purchase or sale of financial assets by a conventional trader, the company shall treat all purchases and sales of financial assets classified in the same manner in accordance with the transaction date or the settlement date.

At the time of the original recognition, financial assets were classified as: financial assets measured at amortized cost, debt instrument investments measured at fair value through other comprehensive income, equity instrument investments measured at fair

~16~

Notes to the Parent Company Only Financial Statements (Continued)

value through other comprehensive income, or financial assets measured at fair value through gains and losses.

The company will only change its business model for managing financial assets from the first day of the next reporting period to classify all affected financial assets.

(1) Financial assets measured at amortized cost

Financial assets are measured at post-amortized cost when they simultaneously meet the following conditions and are not specified to be measured at fair value through profit or loss:

‧The financial asset is held under a business model for the purpose of collecting contractual cash flow.

‧The cash flow generated by the terms of the contract on the financial asset at the specified date is solely for the payment of the principal and the interest on the outstanding principal amount.

The cumulative amortization of such assets is subsequently calculated by the effective interest method plus or minus the original amount recognized, and the amortized cost of any loss allowance is adjusted. Interest income, foreign exchange gains and losses and impairment losses are recognized as gains and losses. When derecognized, the profit or loss shall be included in the profit or loss.

(2)Financial assets measured at FVTOCI

When the debt instrument investment simultaneously meets the following conditions and is not specified to be measured at fair value through profit and loss, it is measured at fair value through other consolidated profit and loss:

‧The financial asset is held under a business model for the purpose of collecting contractual cash flow and selling.

‧The cash flow generated by the terms of the contract on the financial asset at the specified date is solely for the payment of the principal and the interest on the outstanding principal amount.

The company may, at the time of its original recognition, irrevocably choose to report the subsequent changes in the fair value of its non-tradable equity instrument investments to other consolidated profits and losses. The foregoing selection is made on an item-by-item tool basis.

Debt instrument investors are measured by fair value afterwards. Interest income, foreign exchange gains and losses and impairment losses calculated by the effective interest method are recognized as gains and losses, while the remaining net gains or losses are recognized as other comprehensive income. When discounting, the accumulated amount of other comprehensive income shall be reclassified into comprehensive income.

~17~

Notes to the Parent Company Only Financial Statements (Continued)

Equity instrument investors are measured by fair value afterwards. Dividend income (unless it clearly represents the recovery of a portion of the investment cost) is recognized as a profit or loss. The remaining net benefits or losses are recognized as other comprehensive income and are not reclassified into gains and losses.

Dividend income from equity investments is recognized on the date (usually ex-dividend date) when the consolidated company becomes entitled to receive dividends.

(3) Financial assets measured at FVTPL

Financial assets not measured at amortized cost or through other comprehensive income at fair value, such as those held for trading or managed on a fair value basis to evaluate performance, are measured at fair value through profit or loss, including derivative financial assets. The company may, at the time of its original recognition, irrevocably designate financial assets that meet the criteria of measuring at fair value according to the amortized cost or through other comprehensive income as financial assets measured at fair value through gains and losses in order to eliminate or substantially reduce improper accounting matching.

Such assets are subsequently measured at fair value and their net gains or losses (including any dividends and interest income) are recognized as gains or losses.

  • (4) Business model evaluation

The purpose of the company is to assess the business model of holding financial assets at a portfolio level, which best reflects the way of operation and management and the way of providing information to management. The following information is considered:

  • The portfolio policies and objectives described and the operation of such policies. Including whether the management’s strategy is to focus on earning contractual cash flow, maintaining a certain portfolio of interest rates, matching the duration of financial assets with the duration of the relevant liabilities or anticipated cash outflows, or achieving cash flow through the sale of financial assets.

  • Performance of the business model and how the financial assets held under the business model are evaluated and reported to the principal managers of the business.

  • Risks that affect the performance of the business model (and the financial assets held under the business model) and the manner in which such risks are managed.

  • The frequency, amount and timeliness of previous sales of financial assets, the reasons for such sales and the expectation of future sales.

  • The transfer of a financial asset to a third party for the above business purposes

  • that does not meet the exclusion criteria is not a sale as described above, consistent with the purpose for which the merged company continues to recognize the asset.

~18~

Notes to the Parent Company Only Financial Statements (Continued)

  • (5) Evaluate whether the cash flow of the contract is fully the interest on the payment of the principal and the amount of outstanding principal

For evaluation purposes, the principal is the fair value of the financial asset at the time of its original recognition, and the interest is made up of the following considerations: the time value of money, the credit risk associated with the amount of outstanding principal in circulation during a particular period, and other basic lending risks and costs and profit margins.

To evaluate whether the contract cash flow is fully interest on the principal and the outstanding principal amount, the company considers the terms of the financial instrument contract, including whether the financial asset contains a contract term that can change the point or amount of the cash flow of the contract, causing it to fail to meet this condition. In the evaluation, the consolidated company considers:

  • Any contingencies that change the timeliness or amount of the cash flow of the contract;

  • The terms of the coupon rate may be adjusted, including the nature of the variable rate;

  • The nature of prepayment and extension; and

  • Claims of the consolidated company are limited to cash flow terms derived from specific assets (e.g. non-recourse nature).

  • (6) Impairment of financial assets

For the financial assets measured at the amortized cost after (including cash and about when cash, notes receivable, accounts receivable, other receivables, refundable deposit, and other financial assets, etc.), through the other comprehensive income measured at fair value, the debt instruments of investment assets and contract of expected loss, the company recognizes the allowance for credit losses.

The following financial assets are measured against losses according to the expected credit loss amount of 12 months, and the rest are measured according to the expected credit loss amount of the existing period:

  • Determine that the credit risk of the debt securities at the reporting date is low; and

  • The credit risk of other debt securities and bank deposits (i.e. the risk of default during the expected life of financial instruments) has not increased significantly since the original recognition.

The loss allowance for accounts receivable and contract assets is measured in terms of the expected credit loss during the period of existence.

In determining whether credit risk has increased significantly since the initial recognition, the consolidated company considers reasonable and verifiable information (available at no excessive cost or investment), including qualitative and quantitative

~19~

Notes to the Parent Company Only Financial Statements (Continued)

information, as well as analysis based on the Company’s historical experiences, credit assessment and forward-looking information.

The consolidated company shall be deemed to be in default of the financial asset if the debtor of the contract payment is unlikely to meet his credit obligations to make the full payment to the consolidated company.

Expected credit loss during the life of a financial instrument refers to the expected credit loss arising from all possible defaults during the life of the financial instrument.

Twelve-month expected credit loss refers to the expected credit loss arising from the possible default of the financial instrument within twelve months after the date of the report (or a shorter period, if the expected duration of the financial instrument is shorter than twelve months).

The longest contract period during which the expected credit loss is measured is the longest contract period during which the company is exposed to credit risk.

The expected credit loss is the probabilistic weighted estimate of the credit loss during the expected life of the financial instrument. Credit losses are measured in terms of the present value of all cash shortfalls, the difference between the cash flows that the company can collect under the contract and the cash flows that the company expects to collect. The expected credit loss is discounted at the effective interest rate of the financial asset.

On each reporting date, the company evaluates whether there is a credit impairment in the debt securities on which financial assets are measured at after-amortized cost and on which fair value is measured through other comprehensive income. When one or more events have occurred that adversely affect the estimated future cash flow of a financial asset, the financial asset has suffered a credit impairment. Evidence of credit impairment of financial assets includes observable information relating to:

  • Major financial difficulties of the borrower or issuer;

  • Default, such as delay or delay beyond a specified period;

  • For economic or contractual reasons related to the borrower’s financial difficulties, the merged company gives the borrower concessions that the borrower would not have considered;

  • The borrower is likely to file for bankruptcy or other financial restructuring; or

  • The active market for the financial asset disappears due to financial difficulties.

  • The loss allowance for a financial asset measured at its amortized cost is deducted

  • from the carrying amount of the asset. The allowance for losses on debt instrument investments is measured at fair value through other comprehensive income. It is adjusted and recognized as other comprehensive income (without reducing the carrying

~20~

Notes to the Parent Company Only Financial Statements (Continued)

amount of the assets).

When the company cannot reasonably expect to recover the financial assets as a whole or in part, it will directly reduce the total book amount of its financial assets. For the company, the company shall analyze the date and amount of the write-off on the basis of whether it is reasonable to expect recovery. The company does not expect a significant reversal of the write-off. However, financial assets that have been written off may still be enforced to comply with the procedures of the consolidated company for recovering overdue amounts.

  • (7) Financial assets derecognition

When the Company terminates the contractual rights from the cash flow of such assets or has transferred the financial assets and almost all risks and returns of the asset ownership have been transferred to other enterprises, the financial assets shall be derecognized.

Transactions in which the Company enters into transfers of financial assets that retain all or substantially all of the risks and rewards of ownership of the transferred assets continue to be recognized on the balance sheet.

  1. Financial liabilities and equity instruments

  2. (1) Classification of liabilities or equity

Debt and equity instruments issued by the Company are classified as financial liabilities or equity based on the substance of the contractual agreements and the definitions of financial liabilities and equity instruments.

  • (2) Equity transactions

An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments issued by the Company are recognized at the amount of the consideration received less direct issue costs.

(3) Compound financial instruments

The number of shares issued does not vary with the change in fair value of the compound financial instruments, which are convertible bonds (denominated in New Taiwan dollars) that the holders have the option to convert to equity.

The original recognition amount of the liability component of a compound financial instrument is measured at the fair value of a similar liability excluding the equity conversion rights. The original recognition amount of the equity component is measured as the difference between the fair value of the compound financial instrument as a whole and the fair value of the liability component. Any directly attributable transaction costs are allocated to the liability and equity components in proportion to the carrying amounts of the original liability and equity.

~21~

Notes to the Parent Company Only Financial Statements (Continued)

After initial recognition, the liability component of a compound financial instrument is measured at amortized cost using the effective interest method. The equity component of a compound financial instrument is not remeasured after initial recognition.

Interest related to financial liabilities is recognized as profit or loss. Financial liabilities are reclassified to equity upon conversion, and no gain or loss is recognized upon conversion.

(4) Financial liabilities

Financial liabilities are classified as amortized costs or measured at fair value through profit or loss. Financial liabilities which are held for trading, derivatives or specified at the time of their original recognition are classified as being measured at fair value through profit or loss. Financial liabilities, measured at fair value through profit and loss, are measured at fair value, and the associated net benefits and losses, including any interest expense, are recognized as profit and loss.

The effective subsequent interest method for other financial liabilities is measured at the amortized cost. Interest expenses and exchange gains and losses are recognized as gains and losses. Any benefit or loss at the time of discounting is also considered as profit or loss.

(5) Derecognition of financial liabilities

The Company derecognizes financial liabilities when contractual obligations have been fulfilled, cancelled or matured. When the terms of a financial liability are modified and the cash flows of the modified liability differ materially, the original financial liability is derecognized and a new financial liability is recognized at fair value based on the modified terms.

When derecognizing financial liabilities, the difference between carrying amount and the sum of paid or payable considerations (including any transferred non-cash capital or assumed liabilities) shall be recognized as gains and losses.

  • (6) Offset between financial assets and liabilities

Financial assets and financial liabilities can be offset with each other and represented on the balance sheet with net value only when the Company has legal rights to offset and has the intention to deliver with net value as well as realize capital and liquidate the liabilities.

3. Derivative financial instruments

The Company holds derivative financial instruments to avoid foreign currency and interest rate risks. Embedded derivatives are separated from the main contract when specific conditions are met and the main contract is not a financial asset.

Derivative instruments are initially recognized at fair value and subsequently

~22~

Notes to the Parent Company Only Financial Statements (Continued)

measured at fair value, and the resulting gain or loss is recognized directly in profit or loss. (7) Inventory

Inventory shall be measured with the lower of the costs and net realizable value. The costs include the acquisition, production and processing costs enabling them to arrive at the available places and status and other costs, which are calculated according to the standard cost method, and priced at cost transferring according to weighted mean method. The costs of the inventory of finished products and products in process include the manufacturing costs amortized based on normal production capacity according to proper percentage.

Net realizable value refers to the estimated prices under normal operation deducting estimated costs to be needed for estimated completion and estimated costs to be needed for completing selling.

(8) Investments in Associates

Associates are entities over which the Company has significant influence, but not control or joint control, over financial and operating policies.

The Company accounts for its interests in associates using the equity method. Under the equity method, the investment is initially recognized at cost, including the cost of the transaction. The carrying amount of the investment in associates includes goodwill identified at the time of the initial investment, less any accumulated impairment losses.

The parent company only financial reports include the Company's share of the profits or losses and other comprehensive income of the associates, from the date of significant influence until the date when significant influence is lost, after adjustments consistent with the Company’s accounting policies. When an associate undergoes an equity transaction affecting comprehensive income and other comprehensive income that does not affect the Company’s ownership percentage, the Company recognizes any changes in equity proportionately as capital reserves.

Unrealized gains and losses arising from transactions between the Company and its associates are recognized in the financial statements only to the extent unrelated to the investor's interest in the associates. When the Company’s share of losses in an associate equals or exceeds its interest in the associate, recognition of further losses is stopped unless there is a legal or constructive obligation or payments have been made on behalf of the investee.

When an associate issues new shares and the Company does not subscribe proportionately, causing a change in its ownership percentage and thus changing the net equity value of the investment, such changes are adjusted against capital reserves for equity method investments. If this adjustment reduces the capital reserves and the remaining balance of capital reserves from equity method investments is insufficient, the difference is charged against retained earnings. However, if the Company’s ownership interest in the

~23~

Notes to the Parent Company Only Financial Statements (Continued)

associate decreases without subscribing proportionately, previously recognized amounts related to the associate in other comprehensive income are reclassified proportionally, based on the same basis as if the associate had directly disposed of related assets or liabilities.

(9) Investing subsidiary

In preparing parent company only financial statements, the Company applies the equity method to investees over which it has control. Under the equity method, the share of current profit or loss and other comprehensive income of the parent company only financial report is the same as the share of current profit or loss and other comprehensive income attributable to the owners of the parent in the financial statements prepared on a consolidated basis, and the interest of the owners of the parent company only financial report is the same as the interest attributable to the owners of the parent in the financial statements prepared on a consolidated basis.

Changes in the Company’s ownership interest in a subsidiary that do not result in a loss of control are treated as equity transactions with owners.

  • (10) Investment property

Investment real estate means real property held for the purpose of earning rent or asset appreciation, or both, rather than for the purpose of production, provision of goods or services, or for administrative purposes. Investment real estate is originally measured by cost, and later measured by cost minus accumulated depreciation and accumulated impairment. The depreciation method, durable life and residual value shall be treated in accordance with the provisions of real estate, plant and equipment.

The disposal interest or loss of the investment real estate (calculated at the difference between the net disposal price and the account amount of the project) shall be recognized as the profit or loss.

The rental income of investment real estate is recognized as other income in the straight-line method during the lease term. The incentive to lease is recognized as part of the rental income during the lease term.

  • (11) Property, plant and equipment

  • Recognition and measurement

Items of property, plant and equipment are measured at cost, including capitalized borrowing costs, less accumulated depreciation and any accumulated impairment.

Significant components of property, plant and equipment are treated as separate items (major components) when they have different life cycles.

Gain or loss on disposal of property, plant and equipment is recognized in profit or loss.

2. Subsequent costs

Subsequent expenses are capitalized only when it is probable that future economic

~24~

Notes to the Parent Company Only Financial Statements (Continued)

benefits will flow into the Company.

3. Depreciation

Depreciation is calculated based on the cost of the asset less its residual value and is recognized in profit or loss using the straight-line method over the estimated useful life of each component.

The land is not subject to depreciation.

The estimated useful lives for the current and comparative periods are as follows:

  • (1) Buildings 20-40 years

(2) Machinery 3-10 years

  • (3) Other equipment 2-15 years

The Company reviews the method of depreciation, durability and residual value at each reporting date and makes appropriate adjustment as necessary.

4. Reclassification to investment real estate

When real property for own use is reclassified to investment property, the real property is reclassified to investment property based on its carrying amount at the time of change of use.

(12) Leasing

The company shall assess whether the contract is a lease or includes a lease on the date of formation of the contract. If the contract transfers control over the use of the identified assets for a period of time in exchange for consideration, the contract shall be a lease or includes a lease.

1. The lessee

The company recognize the right-of-use assets and lease liabilities on the beginning date of the lease. Right-of-use assets are originally measured in terms of cost, which includes the original measured amount of lease liabilities, adjusts the lease beginning date or before payment of any rent payment, and the initial direct costs, and applied to removing the asset and restoring its location or the estimated cost of the underlying assets. It minuses the charge of any lease incentives at the same time.

Depreciation of right-of-use assets following the commencement of the lease shall be carried out by the straight-line method at the end of the useful life of right-of-use assets or earlier at the end of the lease term. In addition, the company will periodically evaluate whether there is any loss of right-of-use assets and deal with any loss that has occurred, and adjust the right-of-use assets in the case of lease liabilities.

Lease liabilities are defined as the present value of lease benefits not yet paid at lease commencement date. If the implied lease rate is easy to determine, the discount rate will be that rate, and if not, the incremental borrowing rate of the Company will be used. Generally speaking, the consolidated company adopts its incremental borrowing rate as

~25~

Notes to the Parent Company Only Financial Statements (Continued)

the discount rate.

Lease benefits measured in Lease liabilities include:

  • (1) fixed payments, including substantive fixed payments;

  • (2) depending on the variation of a certain index or rate of rent payment, the index or

rate on the commencement date of the lease shall be used as the original

measurement;

  • (3) the guaranteed amount of salvage value expected to be paid; and

  • (4) the price at which the option to exercise the option to purchase or terminate the lease will be reasonably determined or the penalty to be paid.

Lease liabilities is then calculated using effective interest method, and the amount was measured when:

  • (1) changes in the index or rate used to determine lease payments result in changes in future lease payments;

  • (2) the guaranteed amount of the residual value expected to be paid has changed;

  • (3) the evaluation of the underlying asset purchase option has changed;

  • (4) the estimate of whether to exercise the option of extension or termination has

changed, which leads to the change of the assessment of the lease period;

  • (5) modification of the subject matter, scope or other terms of the lease.

Lease liabilities are remeasured due to the aforementioned changes in the index or rate used to determine lease payments, changes in the residual value guarantee amount, and changes in the evaluation of purchases, extensions or termination options, the book value of right-of-use assets should be adjusted accordingly. When the book value of right-of-use assets is reduced to zero, the remaining re-measured amount is recognized in profit or loss.

For the tease modifications about the reduced coverage, the book amount of right-of-use assets will be reduced to reflect partial or total termination of Lease, and the difference between Lease assets and Lease assets will be included in the profit and loss.

The company will express the right-of-use assets and lease liabilities that do not conform to the definition of investment real estate in the form of single line items in the balance sheet.

In relation to short-term leases and leases of low-value assets, the Company has chosen not to recognize right-of-use assets and lease liabilities, but rather to recognize lease payments on a straight-line basis as an expense during the lease term.

2. The lessor

The transaction in which the company is a lessor shall be classified as a financial lease or an operating lease on the date of establishment of the lease, depending on whether or not the lease contract is transferred to almost all the risks and rewards attached to the

~26~

Notes to the Parent Company Only Financial Statements (Continued)

ownership of the underlying asset. In the evaluation, the consolidated company shall consider certain indicators, including whether the lease term covers the principal part of the underlying asset’s economic life.

If the company is a sublease lessor, it will handle the master lease and the sublease transaction respectively and evaluate the sublease transaction classification based on the right-of-use assets generated from the master lease. If the principal lease is a short-term lease and a recognition waiver is applicable, the sublease transaction shall be classified as an operating lease.

(13) Intangible assets

1. Recognition and measurement

Computer software acquired by the Company is measured at cost less accumulated amortization and accumulated impairment.

2. Subsequent expenditure

The subsequent expenditure can be capitalized only when they can increase the future economic benefits of relevant specific assets, and all of other expenditures are recognized as gains and losses when they occur, including the expenses for developing reputation and brand establishing.

3. Amortization

Amortization is calculated based on the cost of the asset less its estimated residual value and is recognized in profit or loss using the straight-line method over the estimated useful lives of the Intangible assets, from one to five years from the time the assets reach a ready-for-use condition.

The Company reviews the amortization method, useful life and residual value of Intangible assets at each reporting date and makes appropriate adjustments as necessary. (14) Non-financial asset impairment

At each reporting date, the Company assesses whether there is any indication that the carrying amount of non-financial assets (other than inventories, deferred income tax assets) may be impaired. If any indication exists, the recoverable amount of the asset is estimated. Goodwill is tested for impairment on an annual basis.

For the purpose of impairment testing, cash inflows that are largely independent of other individual assets or groups of assets are treated as the smallest identifiable group of assets.

The recoverable amount is the higher of the fair value less costs to dispose of the individual asset or cash-generating unit or its value in use. If the recoverable amount of an individual asset or cash-generating unit is less than its carrying amount, an impairment loss is recognized. An impairment loss is recognized immediately in profit or loss and is reduced first by the carrying amount of goodwill amortized on the cash-generating unit and then by

~27~

Notes to the Parent Company Only Financial Statements (Continued)

the carrying amount of each other asset in the unit in proportion to its carrying amount.

Impairment losses recognized on goodwill are not reversed.Non-financial assets other than goodwill are reversed only to the extent that they do not exceed the carrying amount (net of depreciation or amortization) that would have been determined had no impairment loss been recognized for the asset in prior years.

(15) Provision for liabilities

Provisions are recognized as present obligations due to past events that make it probable that the Company will need to expend economically efficient resources in the future to settle the obligation and the amount of the obligation can be reliably estimated.

The amount recognized in Provisions takes into account the risks and uncertainties of the obligation and is the best estimate of the payments required to settle the obligation at the end of the reporting period. If Provisions is measured at the estimated cash flows to settle this realistic obligation, the carrying amount is the present value of those cash flows.

(16) Income recognition

Revenue from customer contracts

Income is measured in consideration for the expected entitlement to transfer goods or services. The company recognizes revenue from the transfer of control of goods or services to the customer in order to meet its performance obligations.

The company manufactures electronic components and sells them to manufacturers in the electronics industry. The company recognizes revenue at the time of the transfer of control over the products. Control transfer of the product means that the product has been delivered to the customer and the customer can fully determine the sales channel and price of the product, and there is no failure to fulfill obligations that would affect the customer’s acceptance of the product. Delivery occurs when the product is shipped to a specific location, the risk of obsolescence and loss has been transferred to the customer, the customer has accepted the product in accordance with the sales contract, the acceptance terms have expired, or the consolidated company has objective evidence that all acceptance conditions have been met.

The consolidated company recognizes revenue on the basis of the net amount of the estimated discount deducted from the contract price, the amount of which is estimated based on past experiences, and only to the extent that there is a high probability that no significant turnaround will occur. As of the date of the report, the sales will expect to pay the customer for the discount, which is refunded as refund liabilities. The average credit period of sales is one hundred twenty days to one hundred fifty days, which is consistent with the practice of the same trade, so no financing elements are included.

The company shall recognize accounts receivable at the time of delivery of the goods, as the consolidated company shall have the right to receive unconditional consideration at that time.

~28~

Notes to the Parent Company Only Financial Statements (Continued)

The time between the transfer of goods or services from all customer contracts to the customer and the time between the customer’s payment for the goods or services is expected to be no more than one year, so the company does not adjust the time currency value of the transaction price.

(17) Employee benefits

1. Defined contribution plan

The obligation for contributions under the defined contribution plan is recognized as an expense during the period in which the employees provide services.

2. Defined benefit plan

The Company’s net obligation to a defined benefit plan is measured by discounting the present value of future benefits earned by the employee’s current or prior period of service, less the fair value of the plan assets.

The defined benefit obligation is actuated annually by a qualified actuary using the projected unit benefit method. When the results of the calculation are probable to be favorable to the Company, an asset is recognized to the extent of the present value of any economic benefits that may be obtained by returning a contribution from the plan or reducing future contributions to the plan. Any minimum funding requirement is taken into account in calculating the present value of economic benefits.

The remeasurement of the net defined benefit obligation, including actuarial gains and losses, compensation for plan assets (excluding interest), and any change in the impact of asset limits (excluding interest) is recognized immediately in other comprehensive income and accumulated in retained earnings. The Company determines net interest expense (income) for net defined benefit liabilities (assets) using the net defined benefit liabilities (assets) and discount rate determined at the beginning of the annual reporting period. Net interest expense and other costs for defined benefit plans are recognized in profit or loss.

When a plan is revised or curtailed, changes in benefits related to prior period service costs or curtailment gains or losses are recognized immediately in profit or loss. The Company recognizes gain or loss on the settlement of defined benefit plans when settlement occurs.

3. Short-term employee benefits

Short-term employee benefit obligations are recognized as an expense when services are provided. If the Company has a present legal or constructive obligation to pay for services rendered by employees in the past and the obligation can be estimated reliably, the amount is recognized as a liability.

(18) Share-based payment transactions

Equity-settled share-based payment agreements recognize an expense and increase relative equity over the vesting period of the award at the grant date fair value. The expense

~29~

Notes to the Parent Company Only Financial Statements (Continued)

recognized is adjusted for the number of awards that are expected to qualify for the service condition and the non-market vesting condition, and the final amount recognized is measured based on the number of awards that qualify for the service condition and the non-market vesting condition on the vesting date.

The non-vested conditions regarding share-based payment awards are reflected in the measurement of the fair value of the share-based payment awards at the date of grant and no adjustment is required to be made to verify the difference between the expected and actual results.

The fair value amount of the share appreciation rights payable to employees for cash settlement is recognized as an expense and an increase in the relative liability in the period in which the employees reach the point where they can receive unconditional compensation. The liability is remeasured at the fair value of the share appreciation rights at each reporting date and settlement date, and any change is recognized in profit or loss.

(19) Income tax

Income taxes include current and deferred income tax asset. Except those related to enterprise consolidation and items directly recognized as equities or other comprehensive income, Current tax and deferred income tax asset shall be recognized as gains and losses.

The Company has determined that the top-up tax payable under the Pillar Two global minimum tax framework falls within the scope of IAS 12 “Income Taxes.” The Company has applied the temporary mandatory exception to deferred tax accounting related to top-up tax. Actual top-up tax incurred is recognized as current income tax expense.

Current taxes include expected payable income taxes or receivable tax rebates of the annual taxation (losses) calculated according to the legal tax rate or substantial legal tax rate on the report day, and any unappropriated retained earnings plus 10% income tax recognized as tax expense in the shareholders meeting resolution year calculated according to the adjustments to the payable income taxes in the previous year and the provisions of income tax laws.

Deferred income tax is recognized for temporary differences between the carrying amounts of assets and liabilities at the reporting date and their tax bases. Deferred income tax is not recognized for the following temporary differences:

  1. Temporary differences arising from the initial recognition of assets or liabilities in transactions that are not business combinations and, at the time of the transaction, (i) do not affect either accounting profit or taxable income (loss) and (ii) do not result in taxable and deductible temporary differences in equal amounts.

  2. Those generated due to investment subsidiary company and joint equities and likely to not to be returned in the foreseeable future.

  3. Original recognition of business reputation

Deferred income tax assets are recognized for unused tax losses and unused income tax

~30~

Notes to the Parent Company Only Financial Statements (Continued)

credits in subsequent periods to the extent that it is probable that future taxable income will be available against which the temporary differences can be deducted. Deferred income tax assets are reassessed at each reporting date and reduced to the extent that it is not probable that the related income tax benefit will be realized, or to the extent that it becomes probable that sufficient taxable income will be available to allow the reversal of the original reduction.

Deferred income tax assets are measured according to the tax rate in the current period when the expected capital is realized or liabilities are liquidated and based on the legal tax rate or substantial legal tax rate on the report day.

Only when the Company shall meet the following conditions at the same time, can the deferred income tax assets and deferred tax liabilities offset with each other:

  1. Having the legal execution right to make the current income tax assets and the current tax liabilities offset with each other: and

  2. Deferred income tax assets and deferred tax liabilities are related to one of the subjects of tax payment from which the same tax authority levies income tax;

  3. (1) Same subject of tax payment; or

  4. (2) Different subjects of tax payment, but all subjects intend to liquidate the current tax liabilities and assets based on net amount or at the same time realize assets and liquidate liabilities in each of the future periods when deferred income tax assets of major amounts are expected to be recovered and deferred tax liabilities expected to be liquidated.

  5. (20) Earnings per share

The Company lists the basic and diluted earnings per share of holders of common stock equity of the Company. The basic earnings per share of the Company shall be calculated with the gains and losses of the holders of common stock equity of the Company divided by the weighted mean of current outstanding common shares. Diluted earnings per share shall be calculated after adjusting the influence of all potential diluted common shares of the gains and losses of the holders of common stock equity of the Company and the weighted mean of current outstanding common shares. The potential diluted common shares of the Company include convertible corporate bonds and stock options for employees.

  • (21) Segmental information

The Company has disclosed segment information in the Consolidated Financial Statements and therefore parent company only financial statements do not disclose segment information.

V. Primary Sources of Major Accounting Judgment, Estimate and Assumption Uncertainties

When preparing the parent company only financial statements, management must make judgments and estimates regarding the future (including climate-related risks and opportunities), which affect the application of accounting policies and the reported amounts of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

~31~

Notes to the Parent Company Only Financial Statements (Continued)

Management continuously reviews estimates and underlying assumptions, which are consistent with the Company’s risk management practices and climate-related commitments. Changes in estimates are recognized prospectively in the period of the change and in any affected future periods.

The following assumptions and estimates are subject to significant risks of material adjustments to the carrying amounts of assets and liabilities in the next financial year, and the related information is as follows:

Inventory evaluation

Since inventory must be measured at the lower of cost or net realizable value, the company estimates the reported amount of inventory due to normal wear and tear, obsolescence, or no market sale value daily and reduces the cost of inventory to net realizable value. The net realizable value of inventories may change significantly due to rapid changes in the industry and the introduction of new products. Please refer to Note VI (4) for the inventory assessment.

VI. Descriptions for Important Accounting Items

(1) Cash and cash equivalents

Petty cash
Checks and demand deposits
Time deposits
Cash and cash equivalents listed on the Statement
Dec. 31, 2024
$ 82
2,102,711
8,971,721
$
11,074,514


Dec. 31, 2023
155
461,239
7,475,440
7,936,834

Disclosures of interest rate risks and sensitivity analysis on financial assets and liabilities of the Company are seen in Note VI (25).

  • (2) Financial assets

  • Financial assets measured at FVTPL

bilities of the Company are seen in Note VI (25).
ancial assets
. Financial assets measured at FVTPL
Financial assets mandatorily measured at FVTPL:
Current:
Non-derivative financial assets
Over-the-counter company stocks
Subtotal
Non-current
Non-hedging derivatives
Embedded derivatives—right of redemption
Non-derivative financial assets
Private equity funds
Overseas bonds
Subtotal
Dec. 31, 2024
$ -
Dec. 31, 2023
7,307
-
7,307
-
59,964
170,044

2,205

24,711

-

230,008


26,916

~32~

Notes to the Parent Company Only Financial Statements (Continued)

Total $ 230,008 34,223

Please refer to Note VI (12) for the disclosure of embedded derivatives of the convertible bonds issued by the Company.

Please refer to Note VI (25) for the amount recognized in profit or loss based on fair value remeasurement.

  1. Financial assets measured at FVTOCI
Equity instruments measured at fair value through
other comprehensive income:
Non-current:
Domestic unlisted (or OTC) stocks—SteadyBeat
Technology Corporation
Domestic unlisted (or OTC) stocks—G-sau Co.,
Ltd
Domestic unlisted (or OTC) stockUPBEAT
TECHNOLOGY Co., Ltd.
Domestic unlisted (or OTC) stockPhoenix Six
Innovation Technology Venture Capital Corp.
Total
Dec. 31, 2024
-
15
15,876
87,825
Dec. 31, 2023
1,129
15
-
-

$
103,716
1,144

The Company’s investments in these equity instruments are not held for trading purposes and have been designated as measured at FVTOCI.

The Company did not receive any dividend income from the above equity instruments measured at fair value through other comprehensive income for the years ended 2024 and 2023.

Due to asset allocation considerations and portfolio adjustments to diversify risks, the Company disposed of its investments in SteadyBeat Technology Corporation, designated as measured at fair value through other comprehensive income, on December 18, 2024, February 20, 2023, and December 29, 2023. The fair values at the time of disposal were NT$2,544 thousand, NT$4,889 thousand, and NT$2,544 thousand, respectively, with cumulative gains or losses on disposal all amounting to NT$0.

For information on market risks, refer to note 6(25).

As of December 31, 2024, and December 31, 2023, there were no financial assets of the Company provided as collateral for pledges.

(3) Notes receivable, accounts receivable and other receivables

Notes receivable
Accounts receivable
Dec. 31, 2024
$ 1,615
8,563,169
Dec. 31, 2023
1,383
5,877,903

~33~

Notes to the Parent Company Only Financial Statements (Continued)

Other receivables
Allowance for losses
86,306
(1,861)

57,445

(4,862)

5,931,869

$
8,649,229

For changes in the allowance for doubtful accounts and notes receivable of the Company as of December 31, 2024, and December 31, 2023, please refer to note 6(25)1.(3) for a description of impairment losses.

(4) Inventory

for a description of impairment losses.
nventory
Merchandises
Finished goods
Work in process
Raw materials
Dec. 31, 2024
$ 1,069,240
641
-
-
Dec. 31, 2023

598,399

1,946
3
17

600,365
$
1,069,881

The Company’s inventory as of December 31, 2024 and 2023 including allowance for inventory losses are NT$71,111 thousand dollars and NT$125,716 thousand dollars respectively.

The Company recognized inventory-related expenses (gain) as follows:

respectively.
The Company recognized inventory-related expenses
(gain) as follows:
Cost of goods sold
Inventory (reversal gain)/write-down and obsolescence
loss
Total
2024
$ 13,303,805
(42,088)
2023

11,213,296

40,413

11,253,709

$
13,261,717

As of December 31, 2024 and 2023, the Company’s inventories were not pledged as security.

(5) Investment accounted for using the equity method

As of the reporting date, the Company’s investments accounted for using the equity method are as follows:

method are as follows:

Subsidiaries
Associates
Dec. 31, 2024
$ 25,937,304
139,703
Dec. 31, 2023

20,103,401

78,200

20,181,601

$
26,077,007

1. Subsidiaries

Please refer to the consolidated financial statements for year 2024.

2. Associates

On April 25, 2024, the Company acquired a 23.50% equity interest in AionChip Technologies CO., LTD. for NT$78,400 thousand in cash, thereby obtaining significant influence over the investee.

~34~

Notes to the Parent Company Only Financial Statements (Continued)

On July 24, 2023, the consolidated entity acquired a 21.01% equity interest in I-SEE VISION TECHNOLOGY INC. for NT$94,000 thousand in cash, thereby obtaining significant influence over the investee.

The Company uses the equity method for associates that individually are not significant. The aggregated financial information for these associates, which is included in the parent company only financial reports, is as follows:


Total book value of the Company’s interest in
individually insignificant associates at the end of the
period:
Share attributable to the Company:
Loss for the period from continuing operations
Other comprehensive income
Total comprehensive income (i.e., loss for the period
from continuing operations)
Dec. 31, 2024
$
139,703
Dec. 31, 2023
78,200
2023
(17,695)
-

2024


$ (27,356)
36
$
(27,320)
(17,695)

3. Guarantee

As of December 31, 2024 and 2023, the Company’s investments accounted for using the equity method did not provide security for the pledge.

(6) Property, plant and equipment

The changes in the cost, depreciation and impairment losses of the property, plant and equipment of the Company are as follows:

Cost or deemed cost:
Balance on January 1, 2024
Addition
Disposal
Balance on December 31, 2024
Land
$ 249,650
-
-
Buildings

55,866
286
-

Machinery
equipment

10,167

-
(1,166)
Other

58,249
2,546
(2,325)


Total

373,932

2,832
(3,491)
373,273
$
249,650
56,152
9,001

58,470

~35~

Notes to the Parent Company Only Financial Statements (Continued)

Balance on January 1, 2023
Addition
Disposal
Balance on December 31, 2023
Losses on depreciation and
impairment:
Balance on January 1, 2024
Depreciation in the year
Disposal
Balance on December 31, 2024
Balance on January 1, 2023
Depreciation in the year
Disposal
Balance on December 31, 2023
Book value:
December 31, 2024
December 31, 2023
Land
$ 249,650
-
-
Buildings

55,866
-
-
Machinery
equipment

10,691
923
(1,447)

Other

55,346

3,548
(645)


Total

371,553

4,471
(2,092)
373,932

80,164

7,341
(3,491)
84,014

75,003

7,253
(2,092)
80,164
289,259
293,768
$
249,650
55,866
10,167

58,249

$ -
-
-

24,742
1,399
-



9,240

196
(1,166)



46,182

5,746
(2,325)


$
-
26,141
8,270

49,603
$ -
-
-

23,358
1,384
-



10,513

174
(1,447)



41,132

5,695
(645)


$
-
24,742
9,240

46,182
$
249,650

30,011

731

8,867

$
249,650

31,124
927
12,067

As of December 31, 2024, and December 31, 2023, property, plant and equipment were used as collateral for loans and financing lines. Please refer to Note VIII for details.

(7) Right-of-use assets

The changes in the cost and accumulated depreciation of right-of-use assets recognized by the Company for leased buildings and structures are as follows:

Cost of right-of-use assets:
Balance on January 1, 2024
Derecognition upon maturity
Balance on December 31, 2024
Balance on January 1, 2023
Addition
Balance on December 31, 2023
Depreciation of right-of-use assets:
Balance on January 1, 2024
Depreciation for the period
Derecognition upon maturity
Balance on December 31, 2024
Buildings
$ 118
(118)

$
-
$ -
118
$
118
$ 59
59
(118)

$
-

~36~

Notes to the Parent Company Only Financial Statements (Continued)

Balance on January 1, 2023
Depreciation for the period
Balance on December 31, 2023
Book value:
December 31, 2024
December 31, 2023
Buildings
$ -
59
$
59
$
-
$
59

(8) Investment property

The changes in the investment property of the Company are as follows:

Cost or deemed cost:
Balance on January 1, 2024
Balance on December 31, 2024
Balance on January 1, 2023
Balance on December 31, 2023
Losses on depreciation and impairment:
Balance on January 1, 2024
Depreciation for the period
Balance on December 31, 2024
Balance on January 1, 2023
Depreciation for the period
Balance on December 31, 2023
Book value:
December 31, 2024
December 31, 2023
Fair value:
December 31, 2024
December 31, 2023
Land
$ 129,386
Buildings

102,244

$
129,386


102,244

$ 129,386


102,244

$
129,386


102,244

$ -
-

10,243
4,654
$
-

14,897
$ -
-

5,589
4,654
$
-

10,243
$
129,386

87,347

$
129,386

92,001

As of December 31, 2024, and 2023, for details of investment properties serving as collateral for borrowings and financing, please refer to note VIII.

~37~

Notes to the Parent Company Only Financial Statements (Continued)

(9) Intangible assets

The changes in the cost and amortization of the intangible assets of the Company are as follows:

Cost:
Balance on January 1, 2024
Separate acquisition
Balance on December 31, 2024
Balance on January 1, 2023
Separate acquisition
Balance on December 31, 2023
Losses on amortization and impairment:
Balance on January 1, 2024
Amortization for the period
Balance on December 31, 2024
Balance on January 1, 2023
Amortization for the period
Balance on December 31, 2023
Book value:
December 31, 2024
December 31, 2023
$ Computer
software
111,598
17
Computer
software
111,598
17

Other
600
-
Total
112,198
17
112,215
111,684
514
112,198
73,851
22,139
95,990
51,789
22,062
73,851
16,225
38,347
$ 111,615 600
$
111,084
514


600
-
$ 111,598 600
$
73,851
22,139


-
-
$
95,990

-
$
51,789
22,062


-
-
$
73,851

-
$
15,625

600
$
37,747

600

(10) Accounts payable and notes payable

Notes payable
Accounts payable
Accounts payable – related parties
Total
Dec. 31, 2024 Dec. 31, 2023
$ 6,761
5,191
1,777
2,000
6,204,159
3,742,662

3,749,853
$
6,212,697

(11) Short-term loans

Details, terms, and conditions of the Company’s short-term borrowings are as follows:

Bank loans - credit loans
Remaining credit
Bank loans - credit loans
Remaining credit
Dec. 31, 2024 Amount
Currency
NTD
Interest rate range Maturity
2025
1.88%~1.98% $
3,730,000
$
2,589,625
Dec. 31, 2023 Amount
Currency
NTD
Interest rate range Maturity
2024
1.80%~1.90% $
1,580,000
$
2,167,625

~38~

Notes to the Parent Company Only Financial Statements (Continued)

For information on the Company’s exposure to interest rate risk, please refer to Note 6(25). For information on assets pledged as collateral for bank borrowings, please refer to Note 8. For the issuance of guarantee notes related to bank loans and financing facilities, please refer to Note 9.

(12) Bonds payable

The details of the Company’s second domestic unsecured convertible bonds issuance are as follows:

Total amount of convertible bonds issued
Cumulative amount converted
Unamortized balance of discount on bonds payable
Balance of bonds payable at the end of the period
Embedded derivatives—right of redemption (reported as
financial assets measured at FVTPL)
Equity component - conversion rights (reported as capital
reserves - stock options)
Embedded derivative – redemption right (loss) gain
(presented under other gains and losses)
Interest expense
Dec. 31, 2024
$ 1,000,000
(1,000,000)
-
Dec. 31, 2023

1,000,000

(118,100)
(31,653)
850,247
2,205
114,556
2023

1,300

12,928
$
-
$
-
$
-
2024
$
(8)

$
6,139

(1) Issuance Details

On March 9, 2023, the Company issued 10,000 zero percent coupon, three-year unsecured convertible bonds, which will be repaid at maturity in cash based on the face value of the bonds.

The conversion price was initially set at NT$862.1 per share at issuance. If any adjustments to the conversion price occur according to the terms provided in the issuance related to the Company’s common shares, the conversion price is adjusted accordingly. As of December 31, 2023, the conversion price was NT$829.9. These bonds do not have reset clauses.

The right to redeem the bonds for cash at face value applies if one of the following conditions is met:

  • A. From the day after three months following the issuance until forty days before the end of the issuance period, if the closing price of the Company's common stock on the Taiwan Stock Exchange exceeds the conversion price of the bonds by at least 30% for thirty consecutive trading days.

  • B. From the day after three months following the issuance until forty days before the end of the issuance period, if the outstanding balance of the bonds is less than 10% of

~39~

Notes to the Parent Company Only Financial Statements (Continued)

the original total amount issued.

(2) Conversion Details

In 2024 and 2023, bondholders exercised conversion rights for 8,819 and 1,181 units, respectively, of the Company’s second three-year unsecured domestic convertible bonds. The total carrying amounts at the time of conversion were NT$856,386 thousand and NT$113,861 thousand. The net increase in capital surplus due to bond conversion amounted to NT$843,563 thousand and NT$112,143 thousand, respectively. The capital stock increases resulting from the conversions were NT$10,626 thousand and NT$1,423 thousand, respectively. For details on changes in capital stock, please refer to Note 6(19).

As of July 23, 2024, all conversion rights for the Company’s second three-year unsecured domestic convertible bonds had been fully exercised.

(13) Lease liabilities

The carrying amounts of the Company’s lease liabilities are as follows:

Current

Dec. 31, 2024
$
-
Dec. 31, 2023
59

Please refer to Note VI (25) for the maturity analysis. The amounts recognized in the profit and loss are as follows:

2024
Interest expense for lease liabilities
$
1
The amounts recognized in the Statement of Cash Flows are as follows:
2024
Total cash outflow for leases
$
60
(14) Refund liabilities - current
Dec. 31, 2024
Refund liabilities - current
$
548,478
2023

1

2023

60
Dec. 31, 2023
420,182

The refund liabilities are mainly the prepayments to customers for the sales discount and defects of electronic components.

(15) Provision for liabilities

Provision for liabilities - non-current
Employee benefits
Dec. 31, 2024
$
38,516
Dec. 31, 2023
43,534

Employee benefits are estimated under the Company’s defined benefit plan, please refer to Note VI (17) for details.

(16) Operating leasing

The company leases its investment real estate, which is classified as an operating lease because almost all risks and rewards belonging to the ownership of the underlying asset have

~40~

Notes to the Parent Company Only Financial Statements (Continued)

not been transferred. Please refer to Note VI (8) for details of the investment real estate.

Due date analysis of lease benefits to report the total amount of undiscounted lease benefits received in the future is shown in the following table:

Less than 1 year
1 to 2 years
2 to 3 years
Total undiscounted lease payments
Dec. 31, 2024
$ 3,742
2,039
75
Dec. 31, 2023

1,660

256

89
$
5,856
2,005

Rental income generated from investment properties was NT$3,527,000 dollars and NT$2,868,000 dollars for 2024 and 2023 respectively. The direct operating expenses (including maintenance) incurred by the investment properties that generated rental income during the period were NT$4,719,000 dollars and NT$4,823,000 dollars respectively.

(17) Employee benefits

1. Defined benefit plans

The reconciliation between the present value of defined benefit obligations and the fair value of plan assets of the Company is as follows:

Present value of defined benefit obligations
Fair value of plan assets
Net defined benefit liability
Dec. 31, 2024
$ 79,665
(41,149)
Dec. 31, 2023

79,676

(36,142)

$
38,516


43,534

The defined benefit plan of the Company is contributed to special account of contribution for retirement of Bank of Taiwan. The retirement payment of each employee applicable to Labor Standards Law is calculated in accordance with the base obtained based on the length of service and the average salaries within six months before retirement.

(1) Composition of plan assets

The retirement fund contributed by the Consolidated under the Labor Standards Law shall be controlled by the Labor Funds Operation Bureau of the Ministry of Labor (hereinafter referred to as the Labor Funds Bureau), and under the provisions of Measures on the Management and Application of Labor Retirement Funds, the annual minimum return settled and distributed from the funds operation shall not be lower than the incomes calculated in accordance with the 2-year time certificate of deposit rate of the local banks.

As of the reporting date, the balance of the Company in the special account of contribution for retirement of Bank of Taiwan amounts to NT$ 36,142,000 dollars. The data of the application of the labor retirement funds include funds yield and funds asset

~41~

Notes to the Parent Company Only Financial Statements (Continued)

allocation, with details to be seen in the information released on the website of the Labor Funds Bureau.

  • (2) Changes in the present values of defined benefit obligations

Changes in the present values of defined obligations of the Company in 2024 and in 2023 are as follows:

Defined benefit obligation on January 1
Service cost and interest in the year
Remeasurement of net defined benefit liabilities
(assets)
Benefit paid by the plan
Defined benefit obligation on December 31
2024
$ 79,676
1,241
(1,252)
-
2023

78,993

1,485

2,583
(3,385)
$
79,665

79,676
  • (3) Changes in fair value of plan assets

The changes in the fair value of defined benefit plan assets of the Company in 2024 and in 2023 are as follows:

Fair value of plan assets on January 1
Interest income
Remeasurement of net defined benefit liabilities
(assets)
Amount contributed to the plan
Benefit paid by the plan
Fair value of plan assets on December 31
2024
$ 36,142
431
3,327
1,249
-
2023

37,583

486

291

1,167
(3,385)
$
41,149

36,142
  • (4) Expenses recognized in profit or loss

The expenses of the Company recognized in profit or loss in 2024 and in 2023 are as follows:

Service cost for the period
Net interest of net defined benefit liabilities
Operating cost
Promotion expense
Administration expense
R&D expense
2024
$ 295
515
2023

468

531
$
810
999
$ 73
350
261
126

102

424

318

155
$
810

999
  • (5) Remeasurement of the net defined benefit liabilities (assets) recognized in other comprehensive income

~42~

Notes to the Parent Company Only Financial Statements (Continued)

Remeasurement of the accumulated net defined benefit liabilities (assets) of the Company recognized in other comprehensive income in 2024 and 2023 are as follows:

Accumulated balance on January 1
Amount recognized in the year
Accumulated balance on December 31
2024
$ (1,354)
4,579
2023
938
(2,292)

$
3,225

(1,354)

(6) Actuarial assumptions

The material actuarial assumptions used by the Company to determine the present

value if defined benefit obligations at the end of the reporting period are as follows:

Discount rate
Increase in future salary
Dec. 31, 2024
1.65%
2.00%
Dec. 31, 2023
1.20%
2.00%

The Company anticipates making contributions to defined benefit plans amounting to NT$1,258 thousand and NT$1,185 thousand within one year following the reporting dates of 2024 and 2023, respectively.

The weighted average duration of the defined benefit plan for 2024 is 8 years.

(7) Sensitivity analysis

The effects of changes in the main actuarial assumptions adopted on December 31,

2024 and 2023 on the present value of defined benefit obligations are as follows:

December 31, 2024
Discount rate
Increase in future salary
December 31, 2023
Discount rate
Increase in future salary
Effects on defined benefit
obligations
Increased by
0.25%
Decreased by
0.25%
$ (1,692)
1,748
1,738
(1,691)
(1,835)
1,899
1,879
(1,825)
Increased by
0.25%
$ (1,692)
1,738
(1,835)
1,879

The above sensitivity analysis refers to the analysis on the influence of single assumption change based on the situation that other assumptions keep unchanged. In practice, many changes to the assumptions may be linked. The calculation method of sensitivity analysis shall be consistent with that of net defined benefit liabilities of the balance sheet.

The method and assumption applied in current sensitivity analysis is consistent with those adopted in early stage.

2. Defined contribution plan

As to the defined contribution plan, the Company shall contribute the retirement

~43~

Notes to the Parent Company Only Financial Statements (Continued)

funds of employees to the individual accounts for labor retirement funds of the Bureau of Labor Insurance according to 6% of the monthly salaries of labors under the provisions of Labor Pension Act. Under this plan, after contributing fixed amount to the Bureau of Labor Insurance, the Company will not assume the legal or constructive obligations of paying extra amount.

The pension expense under the defined contribution retirement funds of the Company in the year of 2024 and 2023 are NT$7,783,000 and NT$7,671,000 respectively, which have been contributed to the Bureau of Labor Insurance.

  1. Details of employee benefit liabilities:

Liabilities for paid leave

Dec. 31, 2024 Dec. 31, 2023

3,975
$
4,342
  • (18) Income tax

1. The details of the income tax expenses of the Company are as follows:

2024
2023
Income tax expense for the period
Income tax generated in the current period
$ 1,267,285
856,202
Surtax on undistributed retained earnings
84,092
158,529
Adjustment of the income tax in the previous year
14,787
(14,446)
1,366,164
1,000,285
Deferred income tax expense
Occurrence and reversal of temporary difference
90,981
(58,510)
Changes in deductible temporary differences not
recognized
(510)
-
90,471
(58,510)
Income tax expense
$
1,456,635
941,775
The income tax expenses of the Company recognized in other comprehensive income
are as follows:
2024
2023
Components of other comprehensive income that will
not be reclassified to profit or loss:
Remeasurement of defined benefit plan
$
916
(458)
2024
$ 1,267,285
84,092
14,787
2023

856,202

158,529

(14,446)

1,366,164



1,000,285

90,981
(510)



(58,510)

-

90,471


(58,510)

$
1,456,635



941,775

The reconciliation of the relationship between the income tax expense and the net profit before tax of the Company in 2024 and in 2023 is as follows:

Net profit before tax
Income tax calculated based on the tax rate of the place
where the Company located
2024
$ 10,733,587
2023

6,534,807


2,146,717



1,306,961

~44~

Notes to the Parent Company Only Financial Statements (Continued)

Adjustments in accordance with local tax laws
Adjustment of current income tax for the prior period
Surtax on undistributed retained earnings
Total
2. Deferred tax assets and liabilities
(1) Recognized deferred tax assets
Losses from inventory price drop and obsolescence
Unappropriated pension expenses
Losses from the price drop of fixed assets and idle
assets
Refund liabilities and accounts payable
Expected credit losses on other receivables
Unrealized loss on financial assets
Unrealized foreign exchange losses
Remeasurement of defined benefit plan
Deferred tax assets
(2) Recognized deferred income tax liabilities
Unrealized gains on financial assets
Unrealized foreign exchange gain
Deferred income tax liabilities
(788,451)
14,277
84,092

(509,269)

(14,446)

158,529

$
1,456,635


941,775

Dec. 31, 2024
$ 14,222
115
44
109,697
49
4,426
-
7,970

Dec. 31, 2023

25,143

203

44

84,037

-

-
45,712

8,886

$
136,523



164,025

Dec. 31, 2024
$ -
64,833


Dec. 31, 2023
948

-

$
64,833


948

3. Income tax approval

The approval on the filing of final income tax return of the Company has lasted till the year 2022 as required by the taxing authority.

4. Global Minimum Tax

The Company recognizes supplementary taxes as current income tax when incurred,

and temporary exemptions are applied to the related deferred income tax accounting for supplementary taxes, as detailed in Note (4).

The Company’s subsidiaries operating in Germany, Vietnam, and Hong Kong are subject to the global minimum tax regime applicable in those jurisdictions. Please refer to the 2024 consolidated financial statements for details of the related impact.

(19) Capital and other equity

As of December 31, 2024 and 2023, the total authorized share capital of the Company was $1,550,000,000 dollars with a par value of $10 per share, and the actual amount issued was $1,125,347,000 and $1,113,298,000 dollars, separately.

~45~

Notes to the Parent Company Only Financial Statements (Continued)

In 2024, due to the exercise of conversion rights by holders of convertible bonds, the Company issued 1,063 thousand new shares. The issuance was approved by the Board of Directors on August 9, 2024, and the base date for the issuance of common shares was set as August 9, 2024. Legal registration procedures were completed on August 30, 2024.

In 2023, due to convertible bondholders exercising their conversion rights, the Company issued 142 thousand new shares. The issuance is pending legal registration and thus is recorded under bond conversion entitlement certificates at NT$1,423 thousand. Legal registration was completed in April 2023.

On November 10 and December 15, 2022, the board of directors resolved to issue 3,500 thousand new shares via a cash capital increase at NT$10 per share and an issue price of NT$660 per share, with April 7, 2023, set as the base date for the capital increase. This capital increase was approved by the Financial Supervisory Commission and legally registered on April 25, 2023.

1. Capital reserves

The components of the Company’s capital reserve are as follows:


Premium of issued shares
Convertible bond conversion premium
Treasury stock transactions
Change in the net value of the stock of subsidiaries and
associates accounted for using the equity method
Employee stock options
Convertible bond stock options
Expired subscription rights
Dec. 31, 2024
$ 6,951,216
2,225,010
423

613,166
40,330
-
805





Dec. 31, 2023
6,951,216
1,266,891
423
522,172
40,330
114,556
805
8,896,393
$
9,830,950

In accordance with the Company Act, capital surplus is required to cover losses first before new shares or cash can be issued in proportion to the shareholders’ original shares. Realized capital surplus referred to in the preceding paragraph includes premiums from the issuance of shares in excess of par value and proceeds from gifts received. In accordance with the Regulations Governing the Issuer’s Offerings and Issuance of Marketable Securities, the aggregate amount of capital surplus that may be capitalized each year shall not exceed 10% of the paid-in capital.

2. Retained earnings

In accordance with the Company's Articles of Incorporation, after the final settlement of each year’s earnings, the Company shall first complete tax contributions, make up for prior years’ deficits, and set aside 10% as a legal reserve, except when the legal reserve has reached the total capital level. Subsequently, according to the laws, the special reserve

~46~

Notes to the Parent Company Only Financial Statements (Continued)

may be set aside or reversed; if there are any profits remaining, along with accumulated undistributed profits, the board of directors will prepare a profit distribution proposal for resolution at the shareholder's meeting. The distribution of shareholder dividends must not be less than 20% of the net amount of the year's after-tax profits after legally mandated profit reserves have been deducted.

The Company will take into account the environment and growth of the Company and the distribution of earnings should take into account the Company’s future capital expenditure budget and capital requirements and pay cash dividends of not less than 10% of the dividends distributed in the current year.

  • (1) Legal reserve

If the Company has no deficit, it may, by resolution of the shareholders in general meeting, issue new shares or cash out of the legal reserve to the extent that such reserve exceeds 25% of the paid-in capital.

  • (2) Special reserve

When the Company distributes the distributable profit, the net decrease in other equity items occurring in the year is added to the undistributed profit of the current period along with other items beyond the net profit after tax. A special reserve is set aside from the undistributed profit of the previous period. For accumulated decrease in other equity items of previous periods, an equal amount of special reserve shall be set aside from the undistributed profit of previous periods and cannot be distributed. When there is a reversal of other decreases in equity, profits can be distributed for the reversed part.

(3) Profit distribution

The Company resolved the profit distribution for the fiscal years 2023 and 2022 at the annual general shareholders' meetings held on June 13, 2024, and June 16, 2023, respectively. The dividends distributed to shareholders are as follows:

Distributed to the holders of
ordinary shares:
Cash
2023 2023 Amount

2,898,275
2022 2022 Amount
2,803,575
$ Payout ratio
(NT$)


26.00

Payout ratio
(NT$)
25.18

On March 10, 2025, the Company’s board of directors proposed the following 2024 earnings distribution:

2024 earnings distribution:
Distributed to the holders of ordinary shares:
Cash
2024 Amount

4,670,190
$ Payout ratio
(NT$)

41.50

Information on the distribution of earnings as proposed by the Board of Directors

~47~

Notes to the Parent Company Only Financial Statements (Continued)

and resolved by the Shareholders’ Meeting is available on the “Market Observation Post System (MOPS)”

  1. Other equity
System (MOPS)”
Other equity
Balance on Jan. 1, 2024
Exchange differences arising
from the translation of the
net assets of foreign
operations
Unrealized (losses) gains from
financial assets measured at
FVTOCI
Changes in ownership interests
in subsidiaries
Balance on Dec. 31, 2024
Exchange
differences on
translation of
foreign
operations
$ (769,007)
868,885
-
-
Unrealized gain
(loss) on
financial assets
measured at
FVTOCI

(15,814)

-
(3,163)
-
Unearned
compensation

(6,162)
-

-
3,680
Total

(790,983)
868,885
(3,163)

3,680
$
99,878
(18,977)
(2,482)


78,419

~48~

Notes to the Parent Company Only Financial Statements (Continued)

Balance on Jan. 1, 2023
Exchange differences arising
from the translation of the
net assets of foreign
operations
Unrealized (losses) gains from
financial assets measured at
FVTOCI
Changes in ownership interests
in subsidiaries
Balance on Dec. 31, 2023
Exchange
differences on
translation of
foreign
operations
$ (319,295)
(449,712)
-
-
Unrealized gain
(loss) on
financial assets
measured at
FVTOCI

(19,758)

-
3,944
-
2024
Unearned
compensation
2023
Total
(339,053)
(449,712)
3,944

(6,162)
$
(769,007)
(15,814)
(6,162)


(790,983)

(20) Share-based payment

The Company has the following share-based benefit transactions:

Date of grant
Number of grants
Granted to
Vesting conditions
Fair value at the grant date
Cash capital increase reserved
**for employee subscription **
The Company
2023.03.08
350 thousand shares
Current employees of the
Company and subsidiaries
Immediate vesting
$161

1. Cash capital increase reserved for employee subscription

The Company recognized a share-based employee compensation cost of NT$52,309

thousand from cash capital increase for employee stock options in 2023.

(21) Earnings per share

The calculation of basic earnings per share and diluted earnings per share of the Company is as follows:

Basic earnings per share:
Net profit attributable to the Company in the year
Weighted average shares outstanding (1,000 shares)
Basic earnings per share
Diluted earnings per share:
2024
$
9,276,952
2023
5,593,032
110,416
50.65

112,082

$
82.77

~49~

Notes to the Parent Company Only Financial Statements (Continued)

Net profit attributable to the Company in the year
Dilutive potential ordinary shares:
Convertible bond
Net income attributable to equity holders of the
Company’s common stock (adjusted for the effect of
dilutive potential common stock)
Weighted average shares outstanding (1,000 shares)
Dilutive potential ordinary shares:
Employee compensation
Convertible bond
Weighted average common shares outstanding (adjusted
for the effect of dilutive potential common stock)
Diluted earnings per share
(22) Revenue from contracts with customers
2024
2023
$ 9,276,952
5,593,032
4,917
9,302
$
9,281,869
5,602,334
112,082
110,416
146
244
516
964
112,744
111,624
$
82.33
50.19
1. Segmentation of main regional markets and main product revenue:
2024
Major regional markets
Taiwan
$ 2,890,792
Mainland China
13,037,793
Other countries
3,489,615
$
19,418,200
Main products/line of service:
Sever
$ 6,706,542
DT
6,096,483
NB
2,940,573
Strategic Projects
2,362,859
Automotive
372,093
Others
939,650
$
19,418,200
2. Balance of contract
Dec. 31, 2024
Dec. 31, 2023
Contract liabilities
$
1,810
3,605
1. Segmentation of main regional markets and main product revenue:
2024
Major regional markets
Taiwan
$ 2,890,792
Mainland China
13,037,793
Other countries
3,489,615
$
19,418,200
Main products/line of service:
Sever
$ 6,706,542
DT
6,096,483
NB
2,940,573
Strategic Projects
2,362,859
Automotive
372,093
Others
939,650
$
19,418,200
2. Balance of contract
Dec. 31, 2024
Dec. 31, 2023
Contract liabilities
$
1,810
3,605
1. Segmentation of main regional markets and main product revenue:
2024
Major regional markets
Taiwan
$ 2,890,792
Mainland China
13,037,793
Other countries
3,489,615
$
19,418,200
Main products/line of service:
Sever
$ 6,706,542
DT
6,096,483
NB
2,940,573
Strategic Projects
2,362,859
Automotive
372,093
Others
939,650
$
19,418,200
2. Balance of contract
Dec. 31, 2024
Dec. 31, 2023
Contract liabilities
$
1,810
3,605
2023

2,088,934

11,001,186

2,383,330

$
19,418,200



15,473,450

$ 6,706,542
6,096,483
2,940,573
2,362,859
372,093
939,650



4,567,884

5,673,620

2,704,619

2,215,796

276,686

34,845

$
19,418,200



15,473,450

Dec. 31, 2023

3,605


Jan. 1, 2023

54,427
$
1,810

The beginning balances of contract liabilities as of January 1, 2024 and 2023 were recognized as income of NT$1,795,000 dollars and NT$27,732,000 dollars respectively.

(23) Non-operating revenue/expense

~50~

Notes to the Parent Company Only Financial Statements (Continued)

1. Interest income
The details of interest income of the Company are
Bank deposit
Others
2. Other income
The details of other income of the Company are as
Income from dividend
Income from molding
Income from compensation
Income from samples
Income from rentals
Royalty income
Income from subsidies
Others
2024
as follows:
2024
$ 453,294
136
2023
2023

264,179

-
264,179
2023
441

150,533

1,078

10,055

2,868

1,593

1,135

7,933
175,636
$
453,430

follows:
2024
$ -
128,890
5,737
9,304
3,683
1,572
1,704
9,211

$
160,101

~51~

Notes to the Parent Company Only Financial Statements (Continued)

3. Other gains and losses

The details of other gains and losses of the Company are as follows:

Foreign exchange gain (loss)
Net (loss) profit from financial assets measured at
FVTPL:
Derivatives:
Embedded derivatives
Non-derivative products:
Stock
Private equity funds
Overseas bonds
Profit from the disposal of property, plant and
equipment
Impairment losses on investments accounted for using
the equity method
Others
Total
2024 2023

(26,440)

1,300

1,725

(289)

-

29
(24,860)

(22,799)
$ 673,163
(8)
728
253
(22,810)
17
-
(369)

$
650,974



(71,334)

4. Financial costs

The details of the financial cost of the Company are as follows:

Bank loans
Lease liabilities
Conversion of corporate bonds
Others
2024 2023

20,857

1

12,928

-
$ 37,850
1
6,139
2
$
43,992

33,786

(24) Compensation to employees and directors

In accordance with the Company’s Articles of Incorporation, no less than 2% of the Company’s annual profits shall be appropriated to the Compensation of Employees and no more than 3% to the Compensation of Directors; however, if the Company has accumulated losses, it shall retain the amount of compensation in advance and appropriate the Compensation of Employees and Directors in proportion to the aforementioned. The former Compensation of employees to whom stock or cash is issued may include employees of a subordinate company who meet certain criteria.

In 2024 and 2023, the Company accrued employee compensation of NT$220,000 thousand and NT$202,700 thousand, respectively, and director compensation of NT$4,480 thousand in both years. The estimated amounts were based on the Company’s pre-tax net

~52~

Notes to the Parent Company Only Financial Statements (Continued)

income before deducting employee and director compensation, multiplied by the ratios specified in the Company’s Articles of Incorporation. These amounts were recognized as operating costs or operating expenses and were fully distributed in cash. If the actual amounts distributed in the following year differ from the estimates, the difference will be accounted for as a change in accounting estimate and recognized in the following year’s profit or loss. If the Board of Directors resolves to distribute employee compensation in the form of shares, the number of shares to be distributed will be calculated based on the closing price of the Company’s common shares on the day prior to the Board resolution.

The amount of employee compensation resolved by the Board of Directors for 2024 was consistent with the amount estimated in the 2024 financial statements. The amount of director compensation resolved by the Board differed from the estimated amount by NT$1,020 thousand, which was accounted for as a change in estimate and recognized in the 2025 profit or loss. The actual distribution of employee and director compensation for 2023 was consistent with the amounts estimated in the 2023 parent company only financial statements. Relevant information can be found on the Market Observation Post System (MOPS).

  • (25) Information on financial instruments and fair value

  • Credit risk

(1) Credit risk exposure

The carrying amount of a financial asset represents the maximum amount of credit risk. The maximum amount of credit risk exposure was $19,893,705,000 dollars and $13,868,548,000 dollars as of December 31, 2024 and 2023 respectively.

(2) Concentration of credit risk

In order to reduce the credit risk of accounts receivable, the Company continually evaluates the financial position of its customers and adjusts the terms of transactions between them if necessary. As of December 31, 2024 and 2023, the Company both had 7 different customers with accounts receivable balances exceeding 5% of total accounts receivable for a single customer respectively. The Company periodically evaluates the probability of recovery of accounts receivable and presents Provisions, and the total loss is always within management’s expectations.

  • (3) Impairment loss

The Company applies the simplified approach to measure expected credit losses for all notes and accounts receivable, which is to estimate lifetime expected credit losses. For this purpose, notes and accounts receivable are grouped based on shared credit risk characteristics representing the customers’ ability to pay all amounts due under the contractual terms. Forward-looking information is also considered, including macroeconomic and industry-related data. The expected credit losses on the Company’s

~53~

Notes to the Parent Company Only Financial Statements (Continued)

notes and accounts receivable are analyzed as follows:

Not past due
1-60 days past due
61-120 days past due
121-180 days past due
181-270 days past due
More than 271 days past due
Dec. 31, 2024 Expected credit
loss in the
duration of
provision
151
1,015
60
-
14
375
Book value of
notes and
accounts
receivable
$ 8,474,293
89,250
846
-
20
375
Weighted
average
expected credit
loss rate

0.00%

1.14%

7.06%
30.00%

67.32%
100.00%
$
8,564,784
1,615
Not past due
1-60 days past due
61-120 days past due
121-180 days past due
181-270 days past due
More than 271 days past due
Dec. 31, 2023 Expected credit
loss in the
duration of
provision
77
267
196
-
-
1,771
Book value of
notes and
accounts
receivable
$ 5,838,231
36,121
3,163
-
-
1,771
Weighted
average
expected credit
loss rate

0.00%

0.74%

15.10%
26.37%
73.66%
100.00%

$
5,879,286

2,311

The changes in the provisions for the notes and accounts receivable of the Company are as follows:

llows:
Beginning balance
Recognized impairment losses (reversal gains)
Write-offs for the period
Ending balance
2024

$
1,615
2,311

2. Liquidity risk

The contracts of financial liabilities are sorted by their maturity dates as follows. The

estimated interests are included, but the effect of net value agreement is excluded.

December 31, 2024
Non-derivative financial liabilities:
Short-term loans
Notes payable
Book value

$ 3,730,000
6,761
Cash flow
from the
contract

3,770,438

6,761
Within 6
months

958,161

6,761
6 12 months

2,812,277

-
1-2years

-
-
2-5years
-
-
More than 5
years
-

-

~54~

Notes to the Parent Company Only Financial Statements (Continued)

Accounts payable
Accounts payable—related
parties
Other payables
Other payables—related parties
December 31, 2023
Non-derivative financial liabilities:
Short-term loans
Bonds payable
Notes payable
Accounts payable
Accounts payable—related
parties
Other payables
Other payables—related parties
Lease liabilities
1,777
6,204,159
423,908
7,426

1,777

6,204,159

423,908
7,426

1,777

6,204,159

423,908
7,426

-

-

-
-
-
-
-
-
-
-
-
-
-
-
-
-

$
10,374,031

10,414,469

7,602,192
2,812,277 - - -


$ 1,580,000
850,247
5,191
2,000
3,742,662
386,979
4,356
59


1,594,090

881,900

5,191

2,000

3,742,662

386,979

4,356
60


591,019

-

5,191

2,000

3,742,662

386,979

4,356
30


1,003,071
-

-

-

-

-

-
30

-
-
-
-
-
-
-
-
-
881,900
-
-
-
-
-
-
-


-
-
-
-
-
-
-
$
6,571,494
6,617,238 4,732,237 1,003,101 - 881,900 -

The Company does not anticipate that the cash flows analyzed at maturity date

will alter significantly or that the actual amounts will vary significantly.

  1. Market risk—exchange rate risk

  2. (1) Exposure to exchange rate risk

The Company's financial assets and liabilities exposed to significant foreign exchange risks are as follows:


Financial assets
Currency
USD
RMB
HKD
JPY
EUR
INR
VND
Long-term equity investment accounted
for using the equity method
USD
EUR
VND
Financial liabilities
Currency
USD
RMB
EUR
VND
THB
Dec. 31, 2024 Dec. 31, 2024 NTD
17,319,330
1,627,858
93
2
209,581
2
2
21,240,973
5,046
2,819,292
5,829,445
645,187
9,380
36
118
$
$

Foreign
currency
528,270
363,523
22
10
6,139
4
1,300
647,887
148
2,168,686,160
177,808
144,079
275
27,598
123

Exchang
e rate
32.7850
4.4780
4.2220
0.2099
34.1400
0.4791
0.0013
32.7850
34.1400
0.0013
32.7850
4.4780
34.1400
0.0013
0.9623

~55~

Notes to the Parent Company Only Financial Statements (Continued)


Financial assets
Currency
USD
RMB
HKD
JPY
EUR
INR
VND
Long-term equity investment accounted
for using the equity method
USD
EUR
VND
Financial liabilities
Currency
USD
RMB
JPY
VND
Dec. 31, 2023 Dec. 31, 2023 NTD
13,103,946
602,703
87
32
104,133
2
2
16,627,615
4,744
1,894,288
3,965,580
393
16,924
84
$
$

Foreign
currency
426,769
139,289
22
149
3,065
4
1,630
541,528
140
1,578,573,492
129,151
91
498
70,314

Exchang
e rate
30.7050
4.3270
3.9290
0.2172
33.9800
0.4791
0.0012
30.7050
33.9800
0.0012
30.7050
4.3270
33.9800
0.0012

~56~

Notes to the Parent Company Only Financial Statements (Continued)

Because the Company has a wide range of functional currencies, it has adopted a consolidated approach to disclose exchange gain or loss on monetary items, with foreign currency exchange profit and loss (realized and unrealized) of profit of $673,163,000 dollars and loss of $26,440,000 dollars for the years ended 2024 and 2023 respectively.

(2) Sensitivity analysis

The Company’s exchange rate risk primarily comes from foreign currency-denominated cash and cash equivalents, financial assets measured at FVTPL, accounts receivable and other receivables, loans, accounts payable and other payables, resulting into gains and losses of conversion of foreign currency when exchanging. As of December 31, 2024 and 2023, if NTD had depreciated or appreciated by 1% relative to foreign currencies held by the Company and all other factors remained constant, net income would have increased or decreased by $101,382,000 dollars and $78,623,000 dollars respectively for 2024 and 2023. The same basis is used for both phases of analysis.

4. Market risk—changes in interest rates

The Company’s interest rate risk arises primarily from variable rate bank deposits and loans, and changes in interest rates will cause future cash flows to fluctuate as the effective interest rates on bank deposits and loans.

The following Sensitivity analysis was determined based on the interest rate risk of the financial instruments on the reporting date. For floating-rate liabilities, the analysis is based on the assumption that the amount of the liability outstanding at the reporting date is outstanding for the entire year. The rate of change used in the Company’s internal reporting of interest rates to key management is a 1% increase or decrease in interest rates, which also represents management’s assessment of the range of reasonably possible changes in interest rates.

The Company’s financial assets with variable interest rates as of December 31, 2024 and 2023 were $2,100,833,000 dollars and $460,334,000 dollars respectively, and financial liabilities were both $0. If interest rates had increased or decreased by 1%, the Company’s net income after tax would have increased or decreased by $16,807,000 dollars and decreased or increased by $3,683,000 dollars for 2024 and 2023, respectively, with all other variables held constant.

5. Market risk - fair value

(1) Fair value and carrying amount

The Company’s management believes that the fair value of non-derivative short-term financial instruments shall be estimated using their book value on the balance sheet because of the near maturity of such instruments and their book value should be a reasonable basis for estimating fair value. This method is applied to cash and cash

~57~

Notes to the Parent Company Only Financial Statements (Continued)

equivalents, notes receivable and notes payable, accounts receivable and accounts payable, other receivables and other payables, deposit margin and loans.

In addition to the aforementioned financial instruments, the fair value and book value of the remaining financial instruments, investment property, and payable corporate bonds of the Company as of the reporting date are as follows:

Dec. 31, 2024
Book value
Fairvalue
Measured at fair value:
Financial assets:
Financial assets
measured at FVTPL
$ 230,008
230,008
Financial assets
measured at FVTOCI
103,716
103,716
Not measured at fair value:
Non-financial assets:
Investment property
$ 216,733
227,330
Financial liabilities
Corporate bonds payable
-
-
Dec. 31, 2023
Book value
Fairvalue

34,223
34,223

1,144
1,144

221,387
236,930
850,247
851,210
Book value

34,223

1,144

221,387
850,247
  • (2) The evaluation techniques used to determine fair value are as follows

  • A. If there is an active market for a financial asset, the fair value is based on the market price. If market prices are not available, quoted prices from counterparties or estimates using valuation techniques are used. The estimates and assumptions used are consistent with those used by market participants in pricing financial instruments.

  • B. The fair value of investment properties is based on independent evaluators with recognized professional qualifications and recent experience in the area and type of investment properties evaluated.

  • (3) Fair value hierarchy

  • The following table analyzes the fair value levels of financial instruments,

  • investment properties, and payable corporate bonds by valuation method. Each fair value level is defined as follows:

  • A. Level 1: Publicly quoted prices (unadjusted) in an active market for identical assets or liabilities.

  • B. Level 2: Besides the public quotations included in Level 1, the input parameters for assets or liabilities are directly (i.e., price) or indirectly (i.e., derived from price) observable.

  • C. Level 3: Input parameters for an asset or liability are not based on observable market

~58~

Notes to the Parent Company Only Financial Statements (Continued)

information (non-observable parameters).

December 31, 2024
Measured at fair value:
Financial assets measured at
FVTPL
Financial assets measured at
FVTOCI
Not measured at fair value:
Investment property
December 31, 2023
Measured at fair value:
Financial assets measured at
FVTPL
Financial assets measured at
FVTOCI
Not measured at fair value:
Investment property
Bonds payable
Level 1
$ -
-
Level 2
-
-
Level 3
230,008
103,716

Total

230,008
103,716
$
-
-
333,724

333,724
$
-
-
227,330

227,330
$ -
-
7,307
-


26,916
1,144



34,223
1,144
$
-
7,307
28,060

35,367
$
-

-

236,930

236,930
$
-
-
851,210

851,210

(4) Transfers between Level 1 and Level 2

There were no transfers between Level 1 and Level 2 in the fiscal years 2024 and 2023.

(5) Table of changes in financial assets classified as Level 3 at FVTPL

Unit: NT$ 1,000

Name 2024 Closing
balance
230,008
103,716
$ Opening
balance
26,916
1,144
Total profit or loss
Recognized
in other
comprehensi
ve income
-
(2,884)
Increase in th e period
Transfers
into Level 3
-
-
Decrease in
the period
Sale, disposal
or settlement
(2,197)
(2,544)

Recognized
in profit or
loss
(17,712)
-



Issuance or
purchase
223,001
108,000

Financial assets measured at FVTPL
Financial assets measured at FVTOCI
Name
$
28,060
(17,712)
(2,884)

331,001
-
(4,741)

333,724

2023

Closing
balance
26,916
1,144
$ Opening
balance
-
4,595
Total profit or loss Increase in th e period
Transfers
into Level 3
-
-
Decrease in
the period
Sale, disposal
or settlement
(295)
(7,433)

Recognized
in profit or
loss
1,011
-



Recognized
in other
comprehensi
ve income
-
3,982

Issuance or
purchase
26,200
-

Financial assets measured at FVTPL
Financial assets measured at FVTOCI
$
4,595
1,011
3,982
26,200 -
(7,728)

28,060

~59~

Notes to the Parent Company Only Financial Statements (Continued)

The above included gains and losses are reported in “other gains and losses” and “unrealized valuation gains (losses) on financial assets at FVTOCI”, which relate to assets still held as of December 31, 2024 and 2023 as follows:

Total gain or loss
Recognized in profit (losses) (reported in “other
gains and losses”)
Recognized in other comprehensive income
(reported in “unrealized valuation gains (losses) on
financial assets at FVTOCI”)
Total
2024
$ (17,704)

(4,299)
2023

857

(154)

703

$
(22,003)
  • (6) Quantitative information on fair value measurements of significant unobservable inputs (Level 3)

The Company’s fair value measurements classified as Level 3 mainly include financial assets measured at fair value through profit or loss—derivative financial instruments, private equity fund investments, overseas bonds, and financial assets measured at fair value through other comprehensive income—equity investments. For Level 3 financial assets measured at fair value through profit or loss—overseas bonds—the Company refers to counterparty quotations due to the absence of active market prices. However, since it is not practicable to reliably determine the relationship between significant unobservable inputs and fair value, quantitative information is not disclosed. The quantitative information for significant unobservable inputs used in the fair value measurements of other Level 3 instruments is summarized as follows:

Item
Financial assets
measured at FVTPL
- Embedded
derivatives - right of
redemption
Financial assets
measured at FVTPL
- investment in
private equity fund
Financial assets
measured at
FVTOCI -
investment in equity
instruments with no
active market
Valuation
techniques
Binary tree
method for pricing
convertible bond
Net asset value
approach
Comparable
Company
Analysis
Significant unobservable
inputs
‧Volatility as of December
31, 2023, was 36.41%
‧Net asset value
‧Price-to-NAV (Net Asset
Value) ratio as of
December 31, 2024, and
December 31, 2023,
were 2.30 and 1.63,
respectively
‧Lack of market liquidity
Relationship between
significant
unobservable inputs
and fair value
‧The higher the
volatility, the higher
the fair value
‧Higher net asset value
leads to higher fair
value
‧The higher the
multiplier, the
higher the fair value
‧The higher the
discount for lack of
marketability, the
lower the fair value

~60~

Notes to the Parent Company Only Financial Statements (Continued)

discount as of December 31, 2024, and December 31, 2023, were 15.60% and 15.70%, respectively

Financial assets Net asset value measured at approach FVTOCI - investment in equity instruments with no active market

‧Net asset value

‧The fair value is positively correlated

(7) Valuation process for fair value classified in Level 3

The Company uses unobservable inputs for its fair value measurements and classifies its fair value in Level 3. The source of the input value for this level is the price provided by reference to counterparty quotations or market comparable companies’ net market value multipliers, etc., and the relevant quotations and valuation information are appropriately maintained. The results are subsequently reviewed to ensure consistency with the valuation sources and the reasonableness of the valuation results.

  • (8) Sensitivity analysis of fair value to reasonably possible alternative assumptions for Level 3 fair value measurements

The Company’s fair value measurements of financial instruments are reasonable, but the use of different valuation models or valuation parameters may result in different valuation results. For financial instruments classified in Level 3, if the valuation parameters are changed, the impact on the profit or loss or other comprehensive income for the period is as follows:

e period is as follows:
December 31, 2024
Financial assets measured at
FVTOCI
Investments in equity instruments
with no active market
December 31, 2023
Financial assets measured at FVTPL
Embedded derivatives - right of
redemption
Financial assets measured at
FVTOCI
Investments in equity instruments
with no active market
Input value Upward
or
downward
changes
Fair value changes
reflected in profit or
loss for the period
Fair value changes
reflected in other
comprehensive income
Favorable
changes
Unfavorab
le changes
54
(48)
62
(56)

-
-

-
-
1
(2)
1
(2)
Favorable
changes
Unfavorab
le changes
Favorable
changes
Net market
value
multiplier
Lack of
marketability
discount
Volatility
Stock price
Net market
value
multiplier
Lack of
marketability
discount
1%
1%
5%
10%
7%
7%
$ -
-
265
1,587
-
-
-
-

(970)

(970)
-
-
54
62

-

-
1
1

~61~

Notes to the Parent Company Only Financial Statements (Continued)

Favorable and unfavorable changes in fair value represent fluctuations in fair value, which are calculated using valuation techniques based on various degrees of unobservable input parameters. If the fair value of a financial instrument is affected by more than one input, the above table reflects only the effect of changes in a single input and does not take into account the correlation and variability among the inputs.

(26) Financial risk management

  1. The Company is exposed to the following risks from the engagement of financial instruments:

(1) Credit risk

(2) Liquidity risk

(3) Market risk

This note presents the Company’s risk information for each of these risks and the Company’s objectives, policies and procedures for measuring and managing risk. For further quantitative disclosures, please refer to the respective notes to the parent company only financial statements.

  1. Risk management structure

The Chairman has the sole responsibility for establishing and overseeing the Company’s risk management structure and reports regularly to the Board on its operations.

The Company’s risk management policy is designed to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor compliance with the risks and risk limits. The Company develops a disciplined and constructive control environment through training, management guidelines and operating procedures to enable all employees to understand their roles and responsibilities.

The Audit Committee of the Company oversees how management monitors compliance with the Company’s risk management policies and procedures and reviews the appropriateness of the Company’s risk management framework in relation to the risks it is exposed to. Internal auditors assist the Company’s Audit Committee in its oversight role. These personnel conduct regular and exceptional reviews of risk management controls and procedures and report the results of these reviews to the Audit Committee.

3. Credit risk

Credit risk is the risk of financial loss arising from the failure of the Company’s customers or counterparties to fulfill their contractual obligations, mainly from the Company’s accounts receivable from customers and investments in securities.

(1)Accounts receivable and other receivables

The Company’s credit risk exposures are primarily depended on each customer’s individual circumstances. However, management also considers statistical information about the Company’s customer base, including the risk of default in the customer’s

~62~

Notes to the Parent Company Only Financial Statements (Continued)

industry and country, as these factors may affect credit risk. Approximately 67% and 71% of the Company’s revenue for 2024 and 2023, respectively, were derived from sales to customers in Mainland China, which resulted in a significant concentration of regional credit risk.

The Company has established a credit policy whereby the Company is required to analyze the credit rating of each new customer individually before granting standard payment and delivery terms. Credit sales limits are established on an individual customer basis and are reviewed periodically; customers who do not meet the Group’s benchmark credit rating may only transact business with the Company on a pre-collection basis.

In monitoring customers’ credit risk, customers are grouped according to their credit characteristics, including whether they are individuals or legal entities, age of accounts, maturity dates and pre-existing financial difficulties. The Company maintains a Provisions account to reflect estimates of losses on accounts receivable and other receivables.

  • (2) Use of funds

The Company’s investments in equity securities are placed through a centralized trading market and therefore have no significant credit transaction risk.

The credit risk of bank deposits, fixed income investments and other financial instruments is measured and reported to the Chairman of the Board of Directors by the Company’s finance department. Since the Company’s counterparties are creditworthy banks and financial institutions with investment grade or above, there are no significant performance concerns and therefore no significant credit risk.

  1. Liquidity risk

Liquidity risk is the risk that the Company will not be able to deliver cash or other financial assets to settle its financial liabilities and will not be able to meet its related obligations. The Company’s approach to manage liquidity risk is to ensure that the Company has sufficient liquidity to meet its liabilities as they fall due under normal and stressful circumstances and that there is no risk of unacceptable loss or damage to the Company’s reputation. In addition, the Company has entered into unused borrowing lines totaling $2,589,625,000 and $2,167,625,000, respectively as of December 31, 2024 and 2023 to cover unanticipated payments.

5. Market risk

Market risk is the risk that changes in market prices, such as changes in exchange rates, interest rates, and prices of equity instruments, will affect the Company’s revenue or the value of financial instruments held by the Company. The objective of market risk management is to manage the exposure to market risk to an acceptable level and to

~63~

Notes to the Parent Company Only Financial Statements (Continued)

optimize investment returns.

The Company engages in derivative transactions in order to manage market risk. All transactions are executed in accordance with the guidelines of the Board of Directors.

(1) Exchange rate risk

The Company uses derivative transactions to hedge exchange rate risk due to its exposure to exchange rate risk arising from sales and purchase transactions that are not denominated in the Company’s functional currency. Gains or losses on foreign currency assets and liabilities arising from changes in exchange rates are largely offset against natural hedges. Derivative transactions can help the Company reduce, but still not completely eliminate, the impact of changes in foreign currency exchange rates.

The Company periodically reviews individual foreign currency assets and liabilities for exposures and hedges against such exposures.

(2) Interest rate risk

The Company’s interest rate risk arises primarily from variable rate bank deposits and short-term loans, and changes in interest rates will cause future cash flows to fluctuate as the effective interest rates on bank deposits and short-term loans change.

(3) Equity instrument price risk

If the price of equity securities changes at the reporting date (the same basis is used for both periods of analysis and other changes are assumed to be constant), the effect on the consolidated profit and loss items would be as follows:

Price of securities on
reporting date
Up by 1%
Down by1%
Other
comprehensiv
e income after
tax
$
1,037
Other
comprehensi
ve income
after tax
11

$
(1,037)

(600) (11)

(27) Capital management

It is the Board’s policy to maintain a sound capital base to maintain the confidence of investors, creditors and the market and to support the development of future operations. Capital consists of the Company’s share capital, capital surplus and retained earnings. The Board of Directors controls the rate of return on capital and also controls the level of dividends on ordinary shares.

In order to maintain or adjust its capital structure, the Company may adjust dividends paid to shareholders, reduce capital to refund shareholders, issue new shares or sell assets to settle liabilities.

The Company controls its capital on a debt-to-capital ratio basis. The ratio is calculated by dividing net debt by total capital. Net debt is total liabilities less cash and cash equivalents

~64~

Notes to the Parent Company Only Financial Statements (Continued)

as shown on the balance sheet. Total capital represents all components of equity (i.e., equity, capital surplus, retained earnings and other equity) plus net debt. The debt-to-capital ratio at the reporting date is as follows:


Total liabilities
Less: Cash and cash equivalents
Net liabilities
Total equity
Debt-to-capital ratio
Dec. 31, 2024
$ 11,962,430
(11,074,514)
Dec. 31, 2024
$ 11,962,430
(11,074,514)

Dec. 31, 2023
7,651,203
(7,936,834)
(285,631)
27,773,059
(1.04)%

$
887,916

$
35,970,017

2.41%
  • (28) Non-cash investment and financing activities

The information on non-cash investment and financing activities of the Company in 2024 and 2023 is as follows:

  1. For the conversion of corporate bonds into common shares, see Note VI (12).

  2. For obtaining right-of-use assets through leasing, see Note VI (7) and (13).

The Company's adjustments to liabilities from financing activities in 2024 and 2023 are as shown in the following table:

Short-term loans
Bonds payable
Lease liabilities
Total liabilities from
financing activities
Short-term loans
Bonds payable
Long-term loans (including
long-term loans due within
one year or one operating
cycle)
Lease liabilities
Total liabilities from
financing activities
Jan. 1,
2024
Cash flow
$ 1,580,000
2,150,000
850,247
-
59
(60)
Non-cash changes
Other
Changes
in
exchange
rate
Changes
in fair
value
Dec. 31,
2024

-
-
-
3,730,000
(850,247)
-
-
-

1
-
-
-

$ 2,430,306
2,149,940

(850,246)
-
-
3,730,000


Jan. 1,
2023
Cash flow
$ 1,830,000
(250,000)
-
1,079,878
126,175
(126,175)
-
(60)


Non-cash changes
Other
Changes
in
exchange
rate
Changes
in fair
value
Dec. 31,
2023

-
-
-
1,580,000

(229,631)
-
-
850,247

-
-
-
-

119
-
-
59

$ 1,956,175
703,643

(229,512)
-
-
2,430,306


~65~

Notes to the Parent Company Only Financial Statements (Continued)

VII. Related Party Transactions

  • (1) Parent company and ultimate controller: The Company is the ultimate controller of the Company and the Company’s subsidiaries.

  • (2) Names and relationships of related parties

The related parties that had transactions with the Company during the period covered by

these parent company only financial statements are as follows:

Name of related parties Relationship with the Company

Lotes Investments Limited
Good Hope Investments Limited
Guansi Development Co., Ltd.
Zhaxi Investment Co., Ltd.
Jiayu Investment Co., Ltd.
Lotes USA, Inc.
LOTES EU GmbH
Lomites Co., Ltd
LOTES VIET NAM COMPANY LIMITED
Loteson International Investments Limited
Lotes Guangzhou Co., Ltd.
Lotes Hengnan Co., Ltd.
Shenzhen DeYi Automation Equipment Co., Ltd.
Lotes Zhongshan Co., Ltd.
Zhongshan DeZhi Real Estate Development Co.,
Ltd.
Zhongshan Dezhi Metal Surface Treatment Co.,
Ltd.
Zhongshan Jinmeida Metal Surface Treatment Co.,
Ltd.
Guangzhou Leside Technology Co., Ltd.
Chongqing Fuxinrui Electronic Technology Co.,
Ltd.
Hengnan Deyi Property Development Co., Ltd.
Guangzhou Dezhi Technology Co., Ltd.
ZhongShan HuiXing Electronics Co., Ltd.
HuiLi Electronics Technology (Ningbo) Co., Ltd.
Xincheng Development Co., Ltd.
REKA Technology Co., Ltd.

A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company
A subsidiary of the Company

~66~

Notes to the Parent Company Only Financial Statements (Continued)

Jae You Co., Ltd. A subsidiary of the Company Lotes Suzhou Co., Ltd. A subsidiary of the Company Wangden Investments Limited A subsidiary of the Company Zongka Technology (Shenzhen) Co., Ltd. A subsidiary of the Company Ememe Robot Co., Ltd. A subsidiary of the Company Compertum Microsystems Inc. A subsidiary of the Company Good News Medical Co., Ltd. A subsidiary of the Company FELCITY NEWS LIMITED A subsidiary of the Company Jia Shi Mei (Guangzhou) Trading Co., Ltd. A subsidiary of the Company Lintes Technology Co., Ltd. A subsidiary of the Company Jilong Co., Ltd. A subsidiary of the Company Rihui Co., Ltd. A subsidiary of the Company Lintes Technology (Suzhou) Co., Ltd. A subsidiary of the Company Genie Precision Machine Co., Ltd. A subsidiary of the Company LINTES TECHNOLOGY (THAILAND) CO.,LTD A subsidiary of the Company Lerain Technology Co., Ltd. An associate of the Company I-See Vision Technology Inc. An associate of the Company AionChip Technologies CO., LTD. An associate of the Company Key management personnel Including the directors, supervisors, managers and their families and spouses

  • (3) Material transactions with the related parties

  • Operating revenue

The amounts of material sales from the Company to the related parties are as follows:

Guangzhou Leside Technology Co., Ltd.
Other subsidiaries
2024
$ 797,530
36,612
834,142
2023
-
61,291
61,291
122,582

$
1,668,284

The terms of sale of the Company to a subsidiary of the Company are not significantly different from the normal sales price. Their collection periods are all three to four months. Receivables from related parties are not covered by collateral.

2. Purchase

The amounts of goods purchased by the Company from the related parties are as follows:

Xincheng Development Co., Ltd.
REKA Technology Co., Ltd.
LOTES VIET NAM COMPANY LIMITED
2024
$ 1,431,309
10,988,671
569,206
2023
1,316,107
9,413,378
-

~67~

Notes to the Parent Company Only Financial Statements (Continued)

Lotes Zhongshan Co., Ltd.
Other subsidiaries
Associates
431,785
-
269,556
61,377
47
69
$
13,690,574
10,790,931

The Company’s purchase price to the above company is not significantly different from the Company’s purchase price to general suppliers. The payment terms are three months, which are not significantly different from those of general suppliers.

3. Accounts receivable from related parties

The details of the accounts receivable from related parties are as follows:

Accounting item Type of related party Dec. 31, 2024 Dec. 31, 2023
Accounts receivable Guangzhou Leside Technology $
794,780
-
Co., Ltd.
Accounts receivable REKA Technology Co., Ltd. 7,342 35,535
Accounts receivable Compertum Microsystems Inc. 3,838 -
Accounts receivable Other subsidiaries 46 168
Other receivables Ememe Robot Co., Ltd. - 2,272
Other receivables Other subsidiaries - 3
Allowance for losses Ememe Robot Co., Ltd. - (2,272)
$
806,006
35,706
. Accounts payable from related parties
The details of the accounts payable from related parties are as follows:
Accounting item Type of related party Dec. 31, 2024 Dec. 31, 2023
Accounts payable Xincheng Development Co., Ltd. $
258,256
211,845
Accounts payable REKA Technology Co., Ltd. 4,967,844 3,499,107
Accounts payable Lotes Zhongshan Co., Ltd. 429,806 -
Accounts payable Other subsidiaries 548,220 31,661
Accounts payable Associates 33 49
Other payables
Other subsidiaries 7,426 4,347
Other payables
Associates - 9
$
6,211,585
3,747,018

4. Accounts payable from related parties

5. Endorsement

The balance and details of the endorsement and guarantee provided by the Company to the related parties are as follows:

Lotes Guangzhou Co., Ltd.
LOTES VIET NAM COMPANY LIMITED
Dec. 31, 2024
$ 163,925
163,925
Dec. 31, 2023
153,525
-

~68~

Notes to the Parent Company Only Financial Statements (Continued)

6. Promotion expense
Other subsidiaries
Associates
$
327,850
153,525
2023
3,682
-
3,682

2024
$ 4,193
85
$
4,278

Primarily consists of design service fees and material costs.

  1. Administration expense
Other subsidiaries
Associates
2024
$ 78,319
22
2023
66,404
-
66,404
$
78,341

Primarily consists of service fees.

  1. R&D expense
Other subsidiaries
Associates
Mainly for research and development materials.
. Non-operating income
Other subsidiaries
Associates
2024
$ 11
4
2023
-
54
54
2023
3,239
416
3,655
$
15
2024
$ 6,878
147
$
7,025
  1. Non-operating income

Mainly includes rental income from parking spaces and office premises, interest income from loans to subsidiaries, gains on disposal of equipment, and others.

  1. Lease liabilities and right-of-use assets

The Company leases warehouses from major management personnel and enters into

one-year lease contracts with a total value of $60,000,000 with reference to the neighboring warehouse rental quotes. The interest expenses of $1,000 and $1,000 were

respectively recognized in 2024 and 2023, and the balance of Lease liabilities as of December 31, 2024 and 2023 were respectively $0 and $59,000.

(4) Major management personnel transactions

Related compensation includes:

Short-term employee benefits

2024 2023 $ 53,606 79,012

~69~

Notes to the Parent Company Only Financial Statements (Continued)

Post-employment benefits
Share-based payment
934
880
-
7,970

$
54,540
87,862

Please refer to Note 6(20) for details on share-based compensation.

VIII. Pledged Assets

The details of the book value of the assets provided as collateral by the Company are as follows:



Asset name Collateral subject Dec. 31, 2024
$ 40,103
159,288
$
199,391
Dec. 31, 2023

41,006

163,254

204,260
Property, plant, and equipment (Note)
Investment property (Note)

Bank loan
Bank loan

Note: Some loan contracts have expired and are no longer renewed. The Company has obtained bank repayment certificates but has not yet cancelled the collateral registration procedures.

IX. Significant Contingent Liabilities and Unrecognized Contractual Commitments

(1) Significant unrecognized contractual commitments:

As of December 31, 2024, the Company’s significant unrecognized contractual commitments were as follows:

commitments were as follows:
Unit: Foreign currency 1,000
Dec. 31, 2024
Amounts contracted for significant factory construction $
415,864
Private equity fund contractual commitments $
10,000
  • (2) The issuance of guarantee notes for bank loans, financing lines and derivative financial commodity transactions:

Guaranteed notes
Dec. 31, 2024
$
3,650,765
Dec. 31, 2023
2,887,704

(3) Contingent liabilities:

On March 19, 2024, the Company received a civil complaint from the Intellectual Property and Commercial Court filed by Taiwan Ansys Technologies Co., seeking compensation of NT$26,250 thousand for alleged copyright infringement. The Company appointed legal counsel to handle the litigation, and the case was not expected to have a material impact on the Company’s financial position or business operations. As of December 31, 2024, the Company had received court notification that the plaintiff, Taiwan Ansys Technologies Co., had withdrawn the civil lawsuit.

~70~

Notes to the Parent Company Only Financial Statements (Continued)

X. Significant Disaster Loss: None.

XI. Significant Post-Period Events: None.

XII. Others

  • (1) Employee benefits, depreciation, depletion, and amortization functions are summarized below:
Function
Nature

2024

2024

2024
2023 2023 2023
Operation
cost
Operation
expense
Total Operation
cost
Operation
expense
Total
Employee benefit
expense
Salary expenses
Labor insurance and
health insurance
expenses
Pension expenses
Compensation of
directors
Other employee
benefit expenses
Depreciation expense
Amortization expense
21,030
1,527
542
-
2,364
271
2

376,601

16,052

8,051
5,213

15,446

11,783

22,137

397,631

17,579

8,593

5,213

17,810

12,054

22,139

30,331

1,539

591

-

2,084

238

12

395,649

14,977

8,079
4,657

13,143

11,728

22,050

425,980

16,516

8,670

4,657

15,227

11,966

22,062

Additional information on the number of employees and employee benefit costs for 2024 and 2023 is as follows:

Number of employees
Number of directors who were not employees of the
Company
Average employee benefit expenses
Average employee salary expenses
Adjustment of average employee salary expenses
Remuneration for supervisors
2024
162
2024
162
2023

158

5

5

$
2,813

3,048

$
2,533



2,784

(9.02)%



-

-

Information on the Company’s remuneration policy (including the policy for the remuneration of directors, managers and employees) is as follows:

  1. Remuneration for directors is paid in accordance with the Company’s remuneration policy for directors.

  2. The bonuses and dividends for managers and employees are based on the Company’s operating conditions, personal duties and performance.

  3. The salaries of the directors and supervisors are adjusted in a timely manner to meet their responsibilities.

~71~

Notes to the Parent Company Only Financial Statements (Continued)

XIII. Disclosing Information

(1) Major transaction details

In accordance with the Guidelines Governing the Preparation of Financial Reports by Securities Issuers, the Company should disclose the following information about significant transactions in 2024:

  1. Capital lending to others:

Unit: NT$1,000

No. Lender Borrower Item Related
party

Max amount
for the period
Closing balance Actual
amount
Interest
rate
Nature
of the
lending
(Note
1)


Transaction
amount
Purpose for
lending
Allowance
for bad debt
Collateral Collateral Lending limit
for single
party
(Note 2)

Overall lending
limit
(Note 2)
Name Value
0
1
1
The Company

Lintes
Technology Co.,
Ltd.
Lintes
Technology Co.,
Ltd.
Lotes
Guangzhou
Co., Ltd.

Genie
Precision
Machine Co.,
Ltd.

LINTES
TECHNOLO
GY
(THAILAND
) CO.,LTD
Other
receivable
s - related
parties

Other
receivable
s
Other
receivable
s
Yes
Yes
Yes
16,020
60,000
65,570

-

60,000

65,570
-

10,000

-
-

1.88%
-
2
2
2
-

-

-
Working
capital
Working
capital and loan
repayment
Working
capital
-

-
-
None
None
None
-
-
-
7,194,003
361,285
361,285

14,388,007

1,445,138

1,445,138

Note 1: The following are the descriptions of the funds lending:

  • (1) Those who have business dealings.

  • (2) When there is a need for short-term financing.

  • Note 2: (1) The amount of the Company’s financing to a single party shall not exceed 20% of the

    • Company’s net worth.

The total amount of funds lent by the Company to others shall not exceed 40% of the Company’s

net worth.

  • (2) Lintes Technology Co., Ltd. must not lend more than 10% of its net value to a single entity.

  • Lintes Technology Co., Ltd.'s total amount of funds lent to others must not exceed 50% of its net value.

  • a. For those with business transactions, the total amount of funds lent must not exceed 10% of the company's net value.

  • b. For those needing short-term funding, the total amount of funds lent must not exceed 40% of the company's net value.

~72~

Notes to the Parent Company Only Financial Statements (Continued)

2. Endorsement:

Unit: NT$/Foreign currency 1,000

No. Endorseme
nt provider
Endorsee Endorsee Ceiling on
amount of
endorsement
for an
enterprise
(Note 2)

Balance of
the ceiling
endorsement
fee in the
period

Ending
balance of the
endorsement
fee
Amount
actually
used
Amount of
endorsemen
t backed by
assets

Percentage of the
accumulated
amount of
endorsement in
the net value of
current financial
statement (%)

Ceiling on
amount of
endorsement
(Note 2)

Endorsement
made by
parent
company to
subsidiary

Endorsement
made by
subsidiary to
parent
company


Endorseme
nt made to
any party
in
Mainland
China
Company
Name
Relatio
nship
(Note 1)
0
0
1
2

The
Company



Lotes
Guangzhou
Co., Ltd.
Lintes
Technology
Co., Ltd.
Lotes
Guangzhou
Co., Ltd.
LOTES VIET
NAM
COMPANY
LIMITED
REKA
Technology
Co., Ltd.
Genie
Precision
Machine Co.,
Ltd.
2
2
1
2
7,194,003
7,194,003
2,670,160
1,806,423

164,175
(USD5,000)

163,925
(USD5,000)

98,505
(USD3,000)

130,000


163,925
(USD5,000)


163,925
(USD5,000)


98,355
(USD3,000)

130,000
-
-
-

35,000
-
-
-
-
0.46%
0.46%
0.74%
3.60%
17,985,009
17,985,009
6,675,401
3,612,845

Yes



No

Yes
No


Yes
No

  • Note 1: There are seven types of relationship between the Endorser and Endorsee, which can be marked:

  • (1) Companies with business dealings.

  • (2) Companies in which the company directly and indirectly holds more than 50% of the voting rights.

  • (3) Companies that hold more than 50% of the voting rights in the company, both directly and indirectly.

  • (4) The Company owns, directly and indirectly, more than 90 percent of the voting shares.

  • (5) Company that is mutually insured under a contract between its peers or co-manufacturers based on the need to perform the work.

  • (6) Company in which all of the contributory shareholders have given their endorsement in proportion to their shareholding in the joint venture.

  • (7) Intercompany performance guarantees and guarantees for pre-sale contracts in accordance with the Consumer Protection Act.

  • Note 2: (1) The amount of the Company’s guarantee for a single corporate endorsement shall not exceed 20% of the net worth of the Company

    • The aggregate amount of the Company’s guarantees under external endorsement shall not exceed 50% of the net worth of the Company.
  • (2) The amount of Lotes Guanghou Co., Ltd’s guarantee for a single corporate endorsement is limited to not more than 20% of the net worth of the company.

    • The aggregate amount of Lotes Guanghou Co., Ltd’s external endorsement guarantees is limited to an amount not exceeding 50% of the Company’s net worth.
  • (3) The amount of Lintes Technology Co., Ltd.’s guarantee for a single corporate endorsement is limited to not more than 50% of the net worth of the company.

    • The aggregate amount of Lintes Technology Co., Ltd.’s external endorsement guarantees is limited to an amount not exceeding 100% of the Company’s net worth.

~73~

Notes to the Parent Company Only Financial Statements (Continued)

  1. Securities held at the end of fiscal period (excluding the equity of controlled by subsidiaries, affiliated companies, or joint company):

Unit: NT$ 1,000

**Holding company ** Category and name of
security
Relationship with the
issuer of the security
Accounting item End of the period End of the period End of the period Remark
Shares Book value Shareholding
ratio
Fair value
Lotes Co., Ltd.














Jiayu
Investment Co.,
Ltd.








Lintes
Technology
Co., Ltd.

NEXUS CVC
Partners Fund LP -
private equity fund
AyeVest Investment
Company Limited
A661 Government
Bond of the
Kingdom of Saudi
Arabia V
A715 UnitedHealth
Group Incorporated
Corporate Bond IX
Verizon
Communications Inc.
Corporate Bond 11
G-sau Co., Ltd
Phoenix Six
Innovation
Technology Venture
Capital Corp.
UPBEAT
TECHNOLOGY
Co., Ltd.
Grand-Tek Technology
Co., Ltd.
LIAN HONG ART CO.,
LTD.
OTO PHOTONICS,
INC.
LUCEMITEK CO.,
LTD.
AICP Technology
Corporation
Yuanta U.S.
Treasury 20+ Year
Bond ETF
Yuanta US 20+ Year
BBB Corporate Bond
ETF
None





















Financial assets
measured at FVTPL –
non-current




Financial assets
measured at FVTOCI
- non-current


Financial assets
measured at FVTPL –
current



Financial assets
measured at FVTOCI
- current
Financial assets
measured at FVTPL –
current
-
-
3,100,000
2,000,000
1,000,000
300,000
9,000,000
900,000
392,815
1,088,719
1,368,800
1,169,977
400,000
1,965,000
1,665,000
50,092
9,872

84,711

56,049

29,284

15

87,825

15,876

17,716

28,633

-

-

-

56,297

58,991

-

-

-

-

-

8.36 %

4.57 %

1.58 %

1.31 %

2.87 %
3.77 %
17.33 %
5.33 %

-

-
50,092
9,872
84,711
56,049
29,284
15
87,825
15,876
17,716
28,633
-
-
-
56,297
58,991










Note
Note

~74~

Notes to the Parent Company Only Financial Statements (Continued)

Holding company Category and name of
security
Relationship with the
issuer of the security
Accounting item End of the period Remark
Shares Book value Shareholding
ratio

Fair value
Lintes
Technology
Co., Ltd.





Capital BofA Merrill
Lynch 10+ Year US
Banking Index ETF
Chailease Holding
Company Limited Class
A Preferred Shares
Hotai Finance Co., Ltd.
Class A Preferred Shares
UPBEAT
TECHNOLOGY
Co., Ltd.
None




Financial assets
measured at FVTPL –
current
Financial assets
measured at FVTOCI
- non-current

820,000
512,000
300,000
225,000

28,930

50,227

28,560

3,969

-

0.34 %

0.60 %

0.39 %
28,930
50,227
28,560
3,969



Note: All of them were recognized in losses.

  1. The cumulative purchase or sale of the same securities amounted to at least NT$300 million or 20% of the paid-in capital:

Unit: NT$ 1,000/ Foreign currency 1,000

Company Name
Marketable
Securities
Type and
Name
Financial
Statement
Account
Counterparty
Natur
e of
Relati
onshi
p
Beginning Balance (Note 1) Beginning Balance (Note 1) Acquisition (Note 1) Acquisition (Note 1) Disposal (Note 1) Disposal (Note 1) Disposal (Note 1) Disposal (Note 1) Ending Balance (Note 1) Ending Balance (Note 1)
Shares Amount Shares Amount Shares Amount Carrying
Value

Gain/
Loss
on
Dispos
al
Shares Amount
Lotes Co., Ltd.
Lintes
Technology Co.,
Ltd.
LOTES VIET
NAM
COMPANYLI
MITED
LINTES
TECHNOLOG
Y
(THAILAND)
CO.,LTD
Investments
accounted for
using equity
method
Investments
accounted for
using equity
method

LOTES VIET
NAM
COMPANYLI
MITED

LINTES
TECHNOLOG
Y
(THAILAND)
CO.,LTD
Note 2
Note 2

74,629,000

38,600,000

2,446,711
(USD74,629)

371,759
(THB322,000
USD1,888)
17,100,000

15,500,000

560,624
(USD17,100)

147,295
(THB77,500
USD2,218)
-
-
-
-
-
-
-
-
91,729,000
54,100,000

3,007,335
(USD91,729)

519,054
(THB399,500
USD4,106)

Note 1: Translated into New Taiwan Dollars using the exchange rate on the balance sheet date of the current period.

Note 2: The subsidiary's issued securities were acquired through cash capital increase.

  1. Acquisition of real property amounting to NT$300 million or 20% or more of the paid-in capital:

Unit: NT$ 1,000

The company
which acquired
the property
Name of asset Date of
occurrence
Amount of
transaction
(Note 2)
Payment
condition
(Note 2)
Counterparty
of transaction
Relations
hip
If the counterparty is a related party, the information
of itsprevious transfer shall beprovided
If the counterparty is a related party, the information
of itsprevious transfer shall beprovided
If the counterparty is a related party, the information
of itsprevious transfer shall beprovided
If the counterparty is a related party, the information
of itsprevious transfer shall beprovided

Reference
for pricing


c
Purpose of
the
acquisition
and the
ondition of
use

Other
agreed
matters
Owner Relationship
with the issuer

Date of
transfer
Amount
Lotes Co., Ltd.
Lintes Technology
Co., Ltd.
No. 368, Section
1, Yucheng
Section,
Nangang
District, Taipei
City

No. 1336,
Zhonggong
Section, and
Building No. 73,
Zhongli District,
Taoyuan City
2024.12.09
2024.11.15
452,680
580,000

45,268

Note 1
KWANG
MING SILK
MILL CO.,
LTD.
ITEST HIGH
TECH CORP.
None


None
-
-
-
-
-
-
-
-
Based on
nearby
market prices
and expert
valuation
reports
R
b
e
a
p
With
reference to
market prices
and expert
valuation
reports
F
d
a
p
c
p
equired for
usiness
xpansion
nd capacity
lanning
or business
evelopment
nd
roduction
apacity
lanning
None
"

Note 1: As of December 31, 2024, the subsidiary had paid a cumulative amount of NT$580,000 thousand

pursuant to the real estate purchase agreement, which is recognized as construction in progress (property pending transfer).

  1. Disposal of real property amounting to NT$300 million or 20% or more of paid-in capital: None.

~75~

Notes to the Parent Company Only Financial Statements (Continued)

  1. The amount of sales to or from related parties is at least $100 million or 20% of the paid-in capital:

Unit: NT$ 1,000

The company which
purchases (sells)
products
Name of transaction
counterparty

Relationship
Transaction status Transaction status Transaction status Transaction status Situation and reason for the
conditions of transaction to
be different from the
ordinary ones
Situation and reason for the
conditions of transaction to
be different from the
ordinary ones
Notes and accounts receivable
(payable)
Notes and accounts receivable
(payable)
Remark
Purchases
(sales)
Amount Percentage in
total goods
purchased
(sold)

Credit period
Unit price Credit period Balance Percentage in
the notes and
accounts
receivable
(payable)
Xincheng
Development Co.,
Ltd.

REKA Technology
Co., Ltd.









Lotes Guangzhou Co.,
Ltd.





Lintes Technology
(Suzhou) Co., Ltd.
Lotes Hengnan Co.,
Ltd.


Guangzhou Leside
Technology Co., Ltd.



LOTES VIET NAM
COMPANY
LIMITED
Lotes Zhongshan Co.,
Ltd.



Lotes Suzhou Co.,
Ltd.
The Company
Lotes Suzhou Co.,
Ltd.
The Company
Lotes Guangzhou Co.,
Ltd.

Lotes Hengnan Co.,
Ltd.

Lotes Zhongshan Co.,
Ltd.
Guangzhou Leside
Technology Co., Ltd.

ZhongShan HuiXing
Electronics Co., Ltd.
LOTES VIET NAM
COMPANY
LIMITED

Lotes Hengnan Co.,
Ltd.
Zhongshan Dezhi
Metal Surface
Treatment Co., Ltd.
Lotes Zhongshan Co.,
Ltd.

The Company
Guangzhou Leside
Technology Co., Ltd.
Lintes Technology
Co., Ltd.
Zongka Technology
(Shenzhen) Co., Ltd.
Lotes Zhongshan Co.,
Ltd.
Shenzhen DeYi
Automation
Equipment Co., Ltd.
Lotes Zhongshan Co.,
Ltd.
Zongka Technology
(Shenzhen) Co., Ltd.
Shenzhen DeYi
Automation
Equipment Co., Ltd.
The Company

The Company
ZhongShan HuiXing
Electronics Co., Ltd.
Shenzhen DeYi
Automation
Equipment Co., Ltd.
Zhongshan Dezhi
Metal Surface
Treatment Co., Ltd.
Shenzhen DeYi
Automation
Equipment Co., Ltd.
ZhongShan HuiXing
Electronics Co., Ltd.
Subsidiary

The surrogate
parent
company are
the same
company
Subsidiary


The surrogate
parent
company are
the same
company


























Subsidiary

The surrogate
parent
company are
the same
company
















Subsidiary



Subsidiary
The surrogate
parent
company are
the same
company







Net sales
Net purchases
Net sales
Net purchases
Net sales
Net purchases
Net sales
Net purchases
Net sales
Net purchases
Net sales
Net purchases
Net purchases
Net purchases
Net sales
Net purchases
Net sales
Net sales
Net sales
Net sales
Net sales
Net sales
Net purchases
Net sales
Net sales
Net purchases
Net sales
Net sales
Net sales
Net sales
Net purchases
Net sales
Net sales
1,431,309

1,513,700
10,988,671

6,897,904
930,724

1,206,159
216,744

7,179,745
1,573,110

196,621
267,622

196,876

310,076

440,919
129,288

855,954
215,673
105,070
1,327,189
280,919
434,127
257,705

735,615
1,142,059
1,318,747

797,530
569,206
431,785
224,881
102,098

140,966
112,131
114,917

93.21 %

98.57 %

68.01 %

43.54 %

5.76 %

7.61 %

1.34 %

45.32 %

9.74 %

1.24 %

1.66 %

1.24 %

6.16 %

8.76 %

1.57 %

17.00 %

2.61 %

1.27 %

94.71 %

14.79 %

22.86 %

13.57 %

22.77 %

33.70 %

38.92 %

24.68 %

73.78 %

4.46 %

2.32 %

1.05 %

2.16 %

5.75 %

5.90 %
EOM 90 days









EOM 120
days
EOM 90 days















EOM 90 days
EOM 120
days
EOM 90 days


EOM 120
days

-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-

-
-

-
-
-
-
No significant
difference


























No significant
difference




258,256
(294,738)
4,967,844
(2,975,375)
472,247
(180,628)
57,191
(2,144,810)
197,198
(72,829)
204,500
(142,560)
(150,800)
(50,685)
48,741
(341,416)
214,655
42,512
759,358
124,547
101,532
108,984
(338,180)
399,564
527,482
(794,780)
286,624
429,806
180,716
41,470
(13,975)
46,015
87,245

86.43%

(98.18)%

62.86%

(40.95)%

5.98%

(2.49)%

0.72%

(29.52)%

2.50%

(1.00)%

2.59%

(1.96)%

(9.96)%

(3.35)%

1.20%

(22.55)%

5.28%

1.05%

99.54%

17.18%

14.00%

15.03%

(24.28)%

26.23%

34.63%

(57.05)%

66.21%

11.83%

4.97%

1.14%

(0.75)%

9.18%

17.41%

~76~

Notes to the Parent Company Only Financial Statements (Continued)

  1. Amounts due from related parties amounting to at least NT$100 million or 20% of paid-in capital:

Unit: NT$ 1,000

Related party with accounts
receivable by the Company
Name of
transaction
counterparty
Relationship Balance of
receivables
from the related
party

Turnover
ratio
Past due receivables from the
related party
Past due receivables from the
related party
Amounts due from
related parties
recovered after the
period
Allowance for
losses
Amount Handling
The Company
Xincheng Development Co.,
Ltd.
REKA Technology Co., Ltd.





Lotes Suzhou Co., Ltd.
Good Hope Investments Limited
Lotes Guangzhou Co., Ltd.


Lotes Zhongshan Co., Ltd.




Lotes Hengnan Co., Ltd.
Lotes Hengnan Co., Ltd.



Guangzhou Leside Technology
Co., Ltd.

Lintes Technology (Suzhou)
Co., Ltd.
LOTES VIET NAM
COMPANY LIMITED
Guangzhou Leside
Technology Co.,
Ltd.
The Company

Lotes Guangzhou
Co., Ltd.
Lotes Zhongshan
Co., Ltd.
LOTES VIET NAM
COMPANY
LIMITED
Guangzhou Leside
Technology Co.,
Ltd.
ZhongShan HuiXing
Electronics Co., Ltd.
Xincheng
Development Co.,
Ltd.
REKA Technology
Co., Ltd.

Lotes Zhongshan
Co., Ltd.
The Company
REKA Technology
Co., Ltd.
Lotes Guangzhou
Co., Ltd.
Guangzhou Leside
Technology Co.,
Ltd.
ZhongShan HuiXing
Electronics Co., Ltd.
The Company
REKA Technology
Co., Ltd.
Lotes Zhongshan
Co., Ltd.
Lotes Guangzhou
Co., Ltd.
Shenzhen DeYi
Automation
Equipment Co., Ltd.
Zongka Technology
(Shenzhen) Co., Ltd.

Shenzhen DeYi
Automation
Equipment Co., Ltd.
Lintes Technology
Co., Ltd.
The Company
REKA Technology
Co., Ltd.
Ultimate Parent
Company
Subsidiary

The surrogate
parent company
are the same
parent company










Subsidiary
The surrogate
parent company
are the same
parent company





Subsidiary
The surrogate
parent company
are the same
parent company
The surrogate
parent company
are the same
parent company







Subsidiary
The surrogate
parent company
are the same
parent company
794,780
258,256
4,967,844
472,247
713,239
218,357
197,198
204,500
294,738
1,013,746
2,975,375
503,311
214,655
2,144,810
341,416
338,180
180,716
429,806
180,628
101,532
150,800
108,984
124,547
399,564
527,482
759,358
286,624
142,560

2.01

6.09

2.60

2.50

-

-

3.37

1.47

5.70

-

2.65

-

2.01

3.83

2.64

2.56

1.38

2.01

7.02

4.22

2.59

3.26

3.01

3.34

2.81

2.07

3.81

2.36

-

-

-

-
-
-

-

-

-
-

-
-

-

-

-

-

-

-

-

-

-

-

-

-

-

312,033

-

-

Ongoing collection
-
256,867
2,391,254
192,101
223,895
-
191,298
49,115
294,738
-
1,417,481
-
128,417
1,285,995
176,433
172,039
39,419
237,571
68,541
41,284
65,146
-
55,261
247,470
253,286

191,751
-
-
-

-

-

-

-
-

-

-

-
-

-
-

-

-

-

-

-

-

-

-

-
-

-

-

-

-
-
-
  1. Engagement in derivative transactions: None.

~77~

Notes to the Parent Company Only Financial Statements (Continued)

(2) Information on reinvestment business:

The Company’s investments in 2024, excluding those in Mainland China, include the

following:

Unit: NT$ 1,000

Name of the
company
investing
Name of investee
company
Location Main business Original investment amount
(Note 1)
Original investment amount
(Note 1)
Shares held a t the end of the period Gain/loss of
investee
company in
the fiscal
period
Gain/loss in the
investment
recognized in the
fiscal period
Remark
End of the
period
End of the
previous year
Shares Ratio Book value
The Company











Lotes Investment
Ltd.
Good Hope
Investments
Limited

Guansi
Development Co.,
Ltd.
Zhaxi Investment
Co., Ltd.
Lotes Investment Ltd.
Good Hope
Investments Limited
Guansi Development
Co., Ltd.
Zhaxi Investment
Co., Ltd.
Jiayu Investment Co.,
Ltd.
Lotes USA, Inc.
LOTES EU GmbH
Lerain Technology
Co., Ltd.
Lomites Co., Ltd
I-See Vision
Technology Inc.
AionChip
Technologies CO.,
LTD.
LOTES VIET NAM
COMPANY
LIMITED
Loteson International
Investments Limited
Xincheng
Development Co.,
Ltd.
REKA Technology
Co., Ltd.
Jae You Co., Ltd.
Wangden
Investments Limited
Samoa


Anguilla

Taiwan
America
Germany
Taiwan



Vietnam
Hong Kong
Samoa
Hong Kong

Holding and
investment
"
"
"
General
investment
Market
development
Market
development
Design, test and
sale of chips
Manufacturing
and trading of
mechanical
equipment and
electronic parts
Design, research
and development,
and
manufacturing
services for
contact lenses
Design, test and
sale of chips
Manufacturing of
connectors for the
information
industry,
communications
industry, and
consumer
electronics
industry
Holding and
investment
Sales of
connectors for the
information
industry,
communications
industry, and
consumer
electronics
industry
Sales of
connectors for the
information
industry,
communications
industry, and
consumer
electronics
industry
Holding and
investment
Holding and
reinvestment
854,049
13,156
656,239
16,393
865,000
81,963
3,414
47,321
124,800

94,000
95,727

3,007,335
854,049

3,279

3,321
656,249
16,393

854,049

13,156

656,239

16,393

690,000

81,963

3,414

47,321

123,800

94,000

-

2,446,711

854,049

3,279

3,321

656,249

16,393

26,050,000

401,281

20,016,426

500,000

94,300,000

2,500,000

100,000

4,732,059

12,480,000

4,700,000
5,264,980

91,729,000

26,050,000

100,000

101,281

20,016,756

500,000
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
15.74%
99.84%
21.01%
26.32%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
12,901,369
2,338,976
5,645,231
256,566
1,811,958
98,832
5,046
34,259
60,034
27,211
78,233
2,819,292
13,350,821
1,503
1,323,699
5,692,582
256,567

2,671,039

161,787

1,146,295

47,594

150,961

4,246

285

22,858

(23,896)

(94,816)

(60,831)

267,491

2,671,039

54

161,733

1,146,295

47,594

2,577,785

161,787

1,134,520

47,594

151,288

4,246

285

3,597

(23,852)

(20,491)

(10,462)

210,852

2,671,039

54

161,733

1,146,295

47,594
Note 2

Note 2








Note 2




~78~

Notes to the Parent Company Only Financial Statements (Continued)

Jiayu Investment
Co., Ltd.



Good News
Medical Co., Ltd.
Lintes
Technology Co.,
Ltd.





Jilong Co., Ltd.
Ememe Robot Co.,
Ltd.
Compertum
Microsystems Inc.
Good News Medical
Co., Ltd.
Lintes Technology
Co., Ltd.
FELICITY NEWS
LIMITED
Genie Precision
Machine Co., Ltd.
Compertum
Microsystems Inc.
Lerain Technology
Co., Ltd.
AionChip
Technologies CO.,
LTD.
Jilong Co., Ltd.
LINTES
TECHNOLOGY
(THAILAND) CO.,
LTD.
Rihui Co., Ltd.
Taiwan



BVI
Taiwan



Samoa
Thailand
Samoa
Manufacturing of
electrical and
audio-visual
electronic
products
Manufacturing of
electronic
components
Manufacturing
and sales of
machinery and
equipment,
electronic
components, and
optical
instruments
Manufacturing of
electronic parts
and components,
other electrical
and electronic
machinery and
equipment
Holding and
reinvestment
Manufacturing
and sales of
optical molds
Manufacturing of
electronic
components
Design, test and
sale of chips
Design, test and
sale of chips
Holding and
reinvestment
Manufacturing,
processing, and
trading of wires,
cables, and
electronic
components
Holding and
reinvestment
69,600
77,852
9,552
746,361
1,082
164,833
25,938
5,471
11,764
162,286
519,054
162,286

69,600

60,866

6,360

616,859

1,082

164,833

20,279

5,471

-

162,286

371,759

162,286

6,960,000

6,029,960

955,200

32,071,309

33,000

14,671,000

2,009,070

547,059
647,000

4,950,000

54,100,000

4,950,000
94.37%
30.48%
27.29%
48.32%
100.00%
60.00%
10.16%
1.82%
3.24%
100.00%
100.00%
100.00%
316
11,689
3,118
1,745,770
1,009
110,798
3,894
3,961
9,384
757,472
454,882
757,472

9,007

(53,543)

(6,242)

343,161

(64)

(114,900)

(53,543)

22,858

(60,831)

169,034

(59,074)

169,034

8,501

(16,413)

(1,681)

167,449

(64)

(69,325)

(5,469)

416

(1,334)

189,424

(59,074)

189,424



Note 2





Note 2

Note 2

Note 1: The original investment amount was translated into New Taiwan Dollars using the exchange rate on the balance sheet date of the current period.

Note 2: The investment income or loss recognized in the current period includes adjustments for unrealized gains or losses from intercompany transactions.

~79~

Notes to the Parent Company Only Financial Statements (Continued)

(3) Investment in China:

  1. Names of investee companies in Mainland China, major business activities, and other related information:

Unit: NT$ 1,000

Name of investee
company in
Mainland China
Main business Paid-in capital
(Note 3)
Investme
nt
method
(Note 1)
Accumulated
investment
amount remitted
from Taiwan at
the beginning of
the fiscal period
(Note 3)
Amount remitted or
recovered
Amount remitted or
recovered
Accumulated
investment
amount remitted
from Taiwan at
the end of the
fiscal period
(Note 3)
Gain/loss of
investee
company in the
fiscalperiod

Shareholdin
g ratio
Gain/loss in
investment
recognized
in the fiscal
period
(Note 2)
Carrying
amount of
investment at
the end of the
fiscalperiod


Investment
income
remitted
back to
Taiwan by
the end of
the fiscal
period
Remitted Recovered
Lotes Guangzhou
Co., Ltd.
Lotes Suzhou Co.,
Ltd.
Zongka Technology
(Shenzhen) Co., Ltd.
Lotes Hengnan Co.,
Ltd.
Lintes Technology
(Suzhou) Co., Ltd.
Shenzhen DeYi
Automation
Equipment Co., Ltd.
Lotes Zhongshan
Co., Ltd.
Zhongshan Dezhi
Metal Surface
Treatment Co., Ltd.
Hengnan Deyi
Property
Development Co.,
Ltd.
Zhongshan Jinmeida
Metal Surface
Treatment Co., Ltd.
Guangzhou Dezhi
Technology Co.,
Ltd.
Zhongshan DeZhi
Real Estate
Development Co.,
Ltd.
Guangzhou Leside
Technology Co.,
Ltd.
Chongqing Fuxinrui
Electronic
Technology Co.,
Ltd.
ZhongShan HuiXing
Electronics Co., Ltd.
HuiLi Electronics
Technology
(Ningbo) Co., Ltd.
Jia Shi Mei
(Guangzhou)
Trading Co., Ltd.
Manufacturing of connectors for the
information industry, communications
industry, and consumer electronics
industry
Manufacturing of connectors for the
information industry, communications
industry, and consumer electronics
industry

R&D of electronics, import and
export of raw materials of plastic
products and plastic products
Manufacturing of connectors for the
information industry, communications
industry, and consumer electronics
industry
Development and production of the
measurement instruments for optical
communication, optical transceivers
of 10GB/s or above and relevant
technical support
Manufacturing of robotic arms,
automation equipment and relevant
components
Manufacturing connectors for
telecommunication industry and for
consumer electronics industry, and
manufacturing of robotic arms,
automation equipment and relevant
components
Surface treatment of metal products
and plastic products
Development of real estate, lease of
premises, landscape design and
interior decorating

Surface treatment of metal products
and plastic products
Manufacturing of computers,
communication, and other electronic
equipment
Real estate development, house rental,
landscape design, and interior
decoration
Research, testing and development
R&D and sales of electronic
components, automobile components
and accessories, computers and
accessories, development of molds
and the import and export of goods
and technologies


Manufacturing of connectors for the
information technology,
communication industries, and
consumer electronics
Manufacturing of connectors for the
information technology,
communication industries, and
consumer electronics
Engaging in the manufacture and sale
of audio equipment, Class II medical
devices, mechanical equipment,
electronic components, and optical
instruments

875,360

655,347
16,393

1,305,337
162,286
111,950
3,134,600
273,158
102,994
77,380
2,239

306,743
21,047
7,165
34,481
4,478
1,082

(2)

(2)

(2)

(3)

(2)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(3)

(2)
836,018
655,347
16,393
-
162,286
-
-
-
-
-
-
-
-
-
-
-
1,082

-

-

-
-

-
-
-
-
-
-
-
-
-
-
-
-

-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
836,018
655,347
16,393
-
162,286
-
-
-
-
-
-
-
-
-
-
-
1,082

2,671,039

1,146,295

47,594
446,883

175,392
33,711
1,380,018
36,387
494
(801)
(53)
(51)
123,293
12,029
7,444
(1,778)

(64)

100.00%

100.00%

100.00%

100.00%

48.32%

100.00%

100.00%

100.00%

100.00%

-%

100.00%

100.00%

100.00%

51.00%

30.06%

51.00%

100.00%
2,577,756B
1,134,519B
47,594B
418,183B
94,603C
33,711B
1,380,018B
36,387B
(41)B
(3,636)B
(53)B
(3,694)B
123,293B
6,135B
2,238B
(907)B
(64)B
12,901,308
5,645,187
256,566
2,166,139
406,144
208,563
6,874,179
347,770
102,043
130,123
2,145
294,565
321,224
12,488
2,484
182
1,009

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Note 1: There are six types of investments:

(1) Investment in Chinese Corporation via Third Region Remittance.

(2) Establishment of a company to reinvest in a continental company through a third regional investment.

(3) Reinvest in Chinese companies by re-investing in existing companies in third regions.

(4) Direct Investment

  • (5) Others.

~80~

Notes to the Parent Company Only Financial Statements (Continued)

  • (6) N/A.

  • Note 2: (1)The investment gain or loss recognized in the current period has been reconciled with the unrealized gain or loss from intercompany transactions.

  • (2) Basis of recognition of investment income and loss is divided into the following four categories, which should be noted:

  • A. Financial statements audited by an international accounting firm with a cooperative relationship with the CPA firms in Taiwan

  • B. Financial statements audited by the parent company’s certified accountant in Taiwan

  • C. Financial statements audited by the subsidiary's certified accountant in Taiwan

  • D. Others

Note 3: The paid-in capital and cumulative outbound investment amount were translated into New Taiwan Dollars using the exchange rate on the balance sheet date of the current period.

  1. Investment ceiling in Mainland China:
Company name Accumulated amount remitted
from Taiwan at the end of the
fiscal period
for investment in Mainland China
(Note 1)

Investment amount
approved by Investment
Commission, MoEA
(Note 1)

Investment ceiling in
Mainland China
according to the
regulations made by
Investment Commission,
MoEA
LotesCo.,Ltd. $1,507,758thousand $1,662,566thousand $21,582,010thousand
Lintes
Technology
Co.,Ltd.
$162,286 thousand $162,286 thousand $2,167,707 thousand
Good News
Medical Co.,
Ltd.
$1,082 thousand $1,082 thousand $6,855 thousand

Note 1: The conversions to NTD were made at the exchange rates prevailing on the balance sheet date.

3. Significant transactions with the investee companies in China:

In 2024, the Company had direct or indirect significant transactions with investee companies in mainland China (which were eliminated during the preparation of consolidated financial statements). For details, please refer to the section “Major transaction details” and the “Business relationships and material transactions between parent and subsidiaries” in the 2024 Consolidated Financial Statements.

~81~

Notes to the Parent Company Only Financial Statements (Continued)

(4) Information on Major Shareholders:

ation on Major Shareholders:
Shares
**Name of Major Shareholder **
Shares held Shareholding
%
Chin-LingInvestment Co.,Ltd. 10,956,237
9.73%
JiamingInvestment Co.,Ltd. 9,797,037
8.70%
Labor Pension Fund (New Scheme) – 2022 First
Mandate Investment Account Managed by Hua
Nan Securities Co.,Ltd.
5,875,650
5.22%

Note:

  • (1) The information on major shareholders in this table is based on the last business day of each quarter and is calculated based on the total number of common shares and preferred shares held by shareholders who have completed the delivery of unregistered shares (including treasury shares) of the Company of at least 5%. The number of shares recorded in the Company’s financial statements and the actual number of shares delivered without physical registration may differ depending on the basis of computation.

  • (2) The above information is revealed by the trustee’s opening of a trust account with individual subaccounts of the principal if the shareholder has delivered his or her shares to the trust. As for any shareholder holding more than 10% of the shares of the Company in accordance with the Securities and Exchange Act, the shareholdings include its own shares plus the shares it has delivered to the trust and has the right to decide on the use of the trust property, etc. Please refer to the Market Observation Post System for information on insider shareholdings.

XIV. Segmental Information

Please refer to the consolidated financial statements for 2024.

~82~

Lotes Co., Ltd.

Statement of Cash and Cash Equivalents

December 31, 2024 Unit: NT$ 1,000

Item Summary Amount
$ 82
624,508
1,478,203
2,102,711
50
8,971,671
8,971,721
$
11,074,514
Cash and cash equivalents:
Petty cash
Checks and demand deposits:
Time deposit:
Total

NTD
Foreign currency (USD41,475,640.16,
HKD20,700.31, JPY9,658.00,
EUR699,836.74, RMB21,090,211.06
and THB1.67)
NTD Due date: 2025.02.19
Interest rate range: 1.575%
Foreign currency (USD264,787,799,
RMB34,400,000 and EUR4,000,000)
Due date: 2025.01.06~2025.06.06
Interest rate range: 1.80%~4.91%

~83~

Lotes Co., Ltd.

Statement of Notes Receivable

December 31, 2024

Unit: NT$ 1,000

Item Summary Amount
$ 701
478
187
249
$
1,615
Non-related parties:
A company
B company
C company
Other (Note)

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

Statement of Accounts Receivable

Item Summary Amount
$
806,006
$ 878,881
750,672
627,679
547,514
489,915
442,684
388,947
3,630,871
(1,615)
$
7,755,548
Accounts receivable - related parties
Non-related parties:
D company
E company
F company
G company
H company
I company
J company
Other (Note)
Less: allowance for losses

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

~84~

Lotes Co., Ltd.

Statement of Other Receivables

December 31, 2024

Unit: NT$ 1,000

Item Summary
Primarily receivables from mold opening
income
Amount
$ 23,422
62,627
257
Non-related parties:
Business tax credit and tax refund
Other receivables - interest
Other
Subtotal
Less: allowance for losses
86,306
(246)

$
86,060

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

Statement of Inventories

Item
Merchandises
Finished goods
Work in process
Raw materials
Subtotal
Less: Allowance for decline in value of inventories and doubtful
losses
Amount
$ 1,137,392
3,584
-
16
Market price

1,660,470

641
-
-

1,661,111
1,140,992
(71,111)

$
1,069,881

Note: Allowance for decline in value of inventories and allowance for doubtful accounts is based on the lower of cost or net realizable value and the ageing of inventories, respectively.

~85~

Lotes Co., Ltd.

Statement of Prepayments

December 31, 2024

Unit: NT$ 1,000

Item Summary
Mainly prepayment of annual association
fee
Mainly prepayment of product certification
fee
Mainly prepayment of insurance
Primarily prepaid business tax
Mainly prepayment of miscellaneous
expenses, etc.
Amount
$ 830
2,500
1,472
2,910
997
$
8,709
Prepayment of membership fee
Prepayment
Prepayment of insurance
Prepaid import business tax
Other (Note)
Total

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

Statement of Changes in Financial Assets Measured at FVTPL - Non-Current >From January 1 to December 31, 2024

Unit: Face value in thousands / NT$1,000

Name of financial
instruments
Beginning of theperiod Beginning of theperiod Increa se in theperiod Decrea se in theperiod Ending of theperiod Provision of
guarantees
orpledges

Remark
Shares Fair value Shares Amount
-

188,001
35,253
Shares Amount
(2,205)
(17,957)
-
Shares Fair value
-
170,044
59,964
Redemption rights of
convertible bonds
Overseas bonds
Private equity funds
-
-
-
$ 2,205
-
24,711
-
6,100
-
-

-

-
-
-
-
None
"
"

$
26,916

223,254
(20,162)
230,008

~86~

Lotes Co., Ltd.

Statement of Changes in Financial Assets Measured at FVTOCI - Non-Current

>From January 1 to December 31, 2024

Unit: 1,000 Shares/NT$ 1,000

Name Beginning of theperiod Beginning of theperiod Increase in theperiod Decrease in the period
(Note)
Decrease in the period
(Note)
Ending of theperiod Accumulated
impairment
-

-

-

-
Provision
of
guarantees
orpledges
Remark
Shares Fair value Shares Amount
-
-

90,000

18,000
Shares Amount

(1,129)
-
(2,175)
(2,124)
Shares Fair value
-

15

87,825

15,876
SteadyBeat
Technology
Corporation
G-sau Co., Ltd
Phoenix Six
Innovation
Technology Venture
Capital Corp.
UPBEAT
TECHNOLOGY
Co., Ltd.
212
300
-
-
$ 1,129

15
-
-
-
-
9,000,000
900,000
(212)
-

-

-
-
300
9,000,000
900,000
None
"
"
"
$
1,144
108,000 (5,428) 103,716
-

Note: The amount includes NT$2,544 thousand from the disposal during the period and an unrealized loss of NT$2,884 thousand on financial assets measured at fair value through other comprehensive income.

~87~

Lotes Co., Ltd.

Statement of Changes in Investment Accounted for Using the

Equity Method

From January 1 to December 31, 2024

Unit: NT$ 1,000

Name Opening balance Opening balance Increase in the period
(Note 1)
Increase in the period
(Note 1)

Decrease in the period
(Note 1)

Decrease in the period
(Note 1)
Closing balance Closing balance Market value or net
equity
Market value or net
equity
Provision of
guarantees or
pledges

Remar
k
Shares
Amount
Shares Amount
2,951,411
303,117
1,293,618
54,881

318,568
10,332
302
3,725

-

925,004
-

78,233
Shares Amount
-
-
-
-
-
-
-
-
23,330
-

20,455
-
Shares Shareholdin
g %
Amount

12,901,369

2,338,976

5,645,231

256,566

1,811,958

98,832

5,046

34,259

60,034

2,819,292

27,211

78,233
Unitprice Totalprice
12,901,369
2,338,976
5,645,231
256,566
1,811,958
98,832
5,046
34,259
60,034
2,819,292
27,211
78,233

None





















Lotes Investment Limited
Good Hope Investments Limited
Guansi Development Co., Ltd.
Zaxi Investment Co., Ltd.
Jiayu Investment Co., Ltd.
Lotes USA. Inc.
LOTES EU Gmbh
Lerain Technology Co., Ltd.
Lomites Co., Ltd
LOTES VIET NAM COMPANY LIMITED
I-See Vision Technology Inc.
AionChip Technologies CO., LTD.
26,050,000 $ 9,949,958
401,281
2,035,859
20,016,426
4,351,613
500,000
201,685
72,300,000
1,493,390
2,500,000
88,500
100,000
4,744
4,732,059
30,534
12,380,000
83,364
74,629,000
1,894,288
9,400,000
47,666
-
-
$ 20,181,601

-

-

-

-

22,000,000

-

-

-

100,000

17,100,000

-
5,264,980

-

-

-

-

-

-

-

-
-

-
4,700,000

-
26,050,000
401,281
20,016,426
500,000
94,300,000
2,500,000
100,000
4,732,059

12,480,000
91,729,000

4,700,000
5,264,980
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
100.00%
15.74%
99.84%
100.00%
21.01%
26.32%

-

-

-

-

-

-

-

-

-

-

-

-
$ 20,181,601
5,939,191
43,785
26,077,007

26,077,007

Note 1: The amount includes an additional investment of NT$824,023 thousand during the period, receipt of cash dividends from subsidiaries totaling NT$129,080 thousand, recognition of investment income of NT$4,237,150 thousand, recognition of cumulative translation adjustment increase of NT$868,885 thousand, recognition of capital surplus increase of investees under the equity method of NT$90,994 thousand, recognition of unrealized loss on financial assets under the equity method of NT$246 thousand, and recognition of unearned employee compensation under the equity method of NT$3,680 thousand.

~88~

Lotes Co., Ltd.

Statement of Deferred Tax Assets

December 31, 2024

Unit: NT$ 1,000

Item
Deferred tax assets
Summary Amount
$
136,523

Statement of Other Non-Current Assets

Item
Refundable deposits
Prepayment for construction work
Prepaid housing payment
Summary Amount
$ 6,027
7,248
47,368

$
60,643

~89~

Lotes Co., Ltd.

Statement of Short-Term Borrowings

December 31, 2024

Unit: NT$ 1,000

Type
Description
Credit loan
E.SUN Bank
Credit loan
CTBC Bank
Credit loan
Bank SinoPac
Credit loan
Hua Nan Bank
Credit loan
Fubon Bank
Credit loan
Mega
International
Commercial
Bank
Dividend loan Hua Nan Bank
Closing balance
Period
$ -
2024.08.13~
2025.08.13
-
2024.08.31~
2025.08.31
580,000
2024.06.30~
2025.06.30
350,000
2024.03.22~
2025.03.22
-
2024.04.30~
2025.04.30
-
2024.11.01~
2025.10.31
2,800,000
2024.09.20~
2025.09.20
$
3,730,000
Interest rate
0.00%
0.00%
1.98%
1.88%
0.00%
0.00%
1.93%
Financing line
Collateral or
guarantee
300,000 Guaranteed notes of
300,000 thousand
800,000
Guaranteed notes of
800,000 thousand
780,000
Guaranteed notes of
780,000 thousand
(Note 1)
600,000
Guaranteed notes of
600,000 thousand
819,625
Guaranteed notes of
819,625 thousand
(Note 2)
220,000
Guaranteed notes of
220,000 thousand
2,800,000

None
6,319,625
Remark

Note 1: The financing amount is NT$600,000 thousand and US$6,000 thousand. Note 2: The financing amount is US$25,000 thousand.

~90~

Lotes Co., Ltd.

Statement of Notes Payable

December 31, 2024

Unit: NT$ 1,000

Item Summary Amount
$ 1,346
1,118
877
580
562
385
1,893
$
6,761
Non-related parties:
K company
L company
M company
N company
O company
P company
Others (Note)

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

Statement of Accounts Payable

Item Summary Amount
$ 4,967,844
429,806
806,509
Related parties:
REKA Technology Co., Ltd.
Lotes Zhongshan Co., Ltd.
Other (Note)
Non-related parties:
Q company
R company
Other (Note)

$
6,204,159

$ 1,190
558
29
$
1,777

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

~91~

Lotes Co., Ltd.

Statement of Other Payables

December 31, 2024

Unit: NT$ 1,000

Item Summary Amount
$
7,426
Other payables - related parties
Non-related parties:
Salary payable
Compensation payable to
employees and directors
Promotion expenses payable
Other
Total
Income tax liabilities for the period

Mainly salary and year-end bonuses payable
Mainly compensation for employees and directors
in 2024
Mainly promotion expenses payable

$ 41,585
224,480
88,052
55,478

$
423,908

$
913,640

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

Statement of Refund Liabilities - Current

Item Summary Amount
$
548,478
Refund liabilities - current
Amount expected to be paid to customers as a
result of discounts

Statement of Other Current Liabilities

Summary Amount

Collection on behalf of others
$
20,92

Item

Other current liabilities

20,929

~92~

Lotes Co., Ltd. Statement of Deferred Income Tax Liabilities December 31, 2024 Unit: NT$ 1,000 Item Summary Amount Deferred income tax liabilities $ 64,833 Statement of Provision for Liabilities - Non-Current Item Summary Amount Provision for liabilities - Provision for employee benefit liabilities $ 38,516 non-current Statement of Other Non-Current Liabilities Item Summary Amount Deposits received $ 193

~93~

Lotes Co., Ltd.

Statement of Operating Revenue

>From January 1 to December 31, 2024

Unit: NT$ 1,000

Item Quantity Amount Sales revenue: General 875,483KPCS $ 10,342,125 Triangular trade 1,280,665KPCS 9,344,725 Less: Return of sales (32,505) Discount on sales (236,145) Net operating revenue $ 19,418,200

~94~

Lotes Co., Ltd.

Statement of Operating Cost

>From January 1 to December 31, 2024

Unit: NT$ 1,000

Item
Direct raw materials
Opening inventory
Add: Incoming materials for the period
Less: Raw materials at the end of the period
Raw material consumption
Manufacturing Costs
Processing Costs
Transfer of finished goods and merchandise
Add: Beginning balance of work in progress
Total manufacturing costs
Add: Opening finished goods
Less: Transfer to work-in-progress
Finished goods at the end of the period
Other
Cost of finished goods
Add: Opening goods
Current period imports
Other
Less: Ending goods
Other
Cost of goods sold
Loss on decline in value of inventories, slump and obsolescence (reversal gain)
Operating cost
Amount
$ 29
190
(16)
203
2,672
365
548
3
3,791
2,834
(548)
(3,584)
(5)
2,488
723,215
13,704,448
23,563
(1,137,392)
(12,517)
13,301,317
(42,088)
$
13,261,717

~95~

Lotes Co., Ltd.

Statement of Promotion Expense

>From January 1 to December 31, 2024

Unit: NT$ 1,000

Item Summary Amount
$ 86,449
72,785
50,528
27,057
116,283
Import and export expenses
Salary expenses
Royalties
Commission expenses
Other (Note)
Total

$
353,102

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

Statement of Administration Expense

Item Summary Amount
$ 255,309
37,481
166,099
Salary expenses
Labor expenses
Other (Note)
Total

$
458,889

Note: The balance of each account does not exceed 5% of the amount in this accounting item and is not shown separately.

~96~

Lotes Co., Ltd.

December 31, 2024

Please refer to the following notes for the remaining information on the schedule of significant accounting items:

(1) Statement of property, plant and equipment and changes in accumulated depreciation, Note VI (6).

(2) Statement of right-of-use assets and changes in accumulated depreciation, Note VI (7).

(3) Statement of investment property and accumulated depreciation, Note VI (8).

(4) Statement of changes in intangible assets, Note VI (9).

(5) Statement of the net amount of other revenues and gains and expenses and losses, Note VI (23)

~97~