Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Los Andes Copper Ltd. Management Reports 2024

Jan 30, 2024

44322_rns_2024-01-29_eff23fa7-0fdc-4a9a-980e-b18a19659ba2.pdf

Management Reports

Open in viewer

Opens in your device viewer

==> picture [264 x 15] intentionally omitted <==

==> picture [264 x 15] intentionally omitted <==

==> picture [264 x 15] intentionally omitted <==

==> picture [264 x 15] intentionally omitted <==

==> picture [264 x 15] intentionally omitted <==

==> picture [264 x 15] intentionally omitted <==

LOS ANDES COPPER LTD. Management's Discussion and Analysis (“MD&A”) For the Year Ended September 30, 2023

All figures expressed in Canadian Dollars except where noted

The following discussion and analysis of the results of operations and financial position of Los Andes Copper Ltd. (“Los Andes”) together with its subsidiaries (collectively, the “Company”), is prepared as of January 29, 2024 and should be read in conjunction with the Company’s audited consolidated financial statements and related notes for the year ended September 30, 2023 (“fiscal 2023”).

The financial information presented herein is expressed in Canadian dollars, except where noted.

The Company’s consolidated financial statements are reported under International Financial Reporting Standards as issued by the International Accounting Standards Board (“IFRS”).

Company Overview

Los Andes is a Canadian exploration and development company focused on the acquisition, exploration and development of advanced stage copper deposits in Latin America. The Company owns 100% of the Vizcachitas copper, molybdenum and silver porphyry project, located 120 km north of Santiago, Region V, Chile.

The Vizcachitas Proven and Probable Mineral Reserves for the Vizcachitas Project are 10.889 billion lbs of CuEq (9.623 billion lbs copper, 365 million lbs molybdenum and 43.6 million oz silver). These reserves are contained within a 26-year mine life open pit and processed in a plant with a throughput of 136,000 tonnes per day.

The Vizcachitas Measured and Indicated Resources are 1,541 million tonnes grading 0.436% CuEq (0.383% copper, 155 ppm molybdenum and 1.1 g/t silver) using a 0.25% copper cut-off. The Inferred Resource is 1,823 million tonnes grading 0.384% CuEq (0.342% Copper, 123ppm molybdenum, 0.9g/t silver) using a 0.25% copper cut-off. It is one of South America's largest undeveloped copper projects not controlled by the majors.

Los Andes is listed on the Toronto Venture Exchange under the ticker LA.

Los Andes also has ownership of non-consumptive water rights over a section of the Rocin River, Putaendo, Fifth Region, Chile, together with the engineering and other studies and reports for the development of a runof-river hydroelectric power generation facility (the “Hydroelectric Facility”) on the Rocin River.

HIGHLIGHTS

  • On November 1, 2022, R. Michael Jones resigned as CEO and Santiago Montt was appointed interim CEO.

  • On January 9, 2023, the Company filed a Short Form Base Shelf Prospectus allowing the Company to issue common shares, senior and subordinated debt securities, including debt securities convertible or exchangeable into other securities of the Company, warrants and or units comprised of one or more

1

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

  • securities described, having an aggregate offering price of up to $50,000,000 for a period of 25 months from the date of the filing.

  • On January 30, 2023, the Company completed a $10,040,000 bought deal offering consisting of 800,000 common shares at a price of $12.55 per share. The common shares were offered by way of a prospectus supplement dated January 25, 2023, to the Short Form Base Shelf Prospectus filed on January 9, 2023.

  • On February 23, 2023, the Company announced the results of a Pre-Feasibility Study (“PFS”) at the Vizcachitas Project. The full PFS report was filed on April 11, 2023.

  • On June 15, 2023, the Second Environmental Court in Chile ruled that the Company had complied with all the conditions imposed on July 20, 2022 and is now authorized to restart drilling.

  • On August 3, 2023, the Company closed the royalty agreement (the “Royalty”) with Ecora Resources PLC (“Ecora”) for a total cash consideration of US$20,000,000. The Royalty is calculated over the sale of all minerals produced from the Company's Vizcachitas Project in Chile. Ecora will receive royalty payments calculated as 0.25% Net Smelter Royalty ("NSR") on minerals sold on open pit operations and 0.125% NSR on underground operations. The NSR rates will be subject to certain adjustments in the event of delays in beginning production.

  • On September 5, 2023, the Company signed an agreement with ERM to conduct a strategic analysis of the licensing process for the Vizcachitas Project and to define the required baseline studies.

Overall Performance

During the year ended September 30, 2023, the Company had a net loss of $99,856 or $0.00 per share, compared to a loss of $10,899,759 or $0.40 per share during the year ended September 30, 2022.

At September 30, 2023, the Company has a cash balance of $34,545,860 (2022: $6,318,090) and working capital of $33,764,625 (2022: $4,501,736).

The Vizcachitas Property

In 2007, the Company acquired all of the issued and outstanding shares of Vizcachitas Limited which at the time owned, a majority of the claims making up the Vizcachitas Property. Vizcachitas Limited owned 51% of the shares of San José SLM which owned the San José mining concessions (the “SJ Concession”) and an additional 35 mining rights and concessions (the “Initial Properties”) that comprised part of the Vizcachitas Property. In 2010, the Company completed the consolidation of the Vizcachitas Property through the acquisition from Turnbrook Corporation (“TBC”) of all of the issued and outstanding securities of Gemma Properties Group Limited (“Gemma”), who indirectly owned 49% of the issued and outstanding shares of the San Jose SLM. With this transaction, the entire resource contained in the Vizcachitas Property came under unified ownership. The consolidation of the property allowed for the application and completion of drilling permits covering all of the targeted areas for exploration.

At September 30, 2023, the Company owns 52 exploitation mining concessions covering 10,771 hectares and 177 exploration claims covering a combined total of 44,840 hectares (including the Initial Properties) and is obligated to Net Smelter Returns (“NSR”) royalty payments (as defined below).

Royalty Purchase Agreement

On December 3, 2019, the Company entered into a Royalty Purchase Agreement and a Net Smelter Returns Royalty Agreement (the “First Agreements”) with RCF VI CAD LLC (“RCF”), a limited liability corporation in the State of Delaware. Pursuant to the First Agreements, the Company received US$8 million as consideration for future payments calculated on the basis of a production royalty (“Royalty”) from minerals produced from the SJ Concession that forms part of the Company’s Vizcachitas Property.

The proceeds net of finder’s fees and in transaction expenses reimbursed to RCF were accounted for as a recovery of costs incurred on the Vizcachitas Property.

As long as RCF (or its associates or affiliates) holds all or any part of the Royalty, or holds, directly or indirectly, common shares or securities convertible into common shares representing not less than 10% of the Company’s issued and outstanding common shares (on a partially diluted basis), RCF has a right of first offer

2

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

to provide future royalty or stream financing in relation to new claims that may subsequently form part of the Vizcachitas Property, subject to the terms as described.

Pursuant to the First Agreements, the Company will make payments to RCF on the basis of an NSR of 0.49% for underground production and 0.98% for open pit production on the SJ Concession. Following this transaction, the overall NSR level of the Initial Properties, including the SJ Concession, covering the mineral resources of the Vizcachitas Property is 1% for underground mining methods and 2% for open pit mining methods.

The obligations of the Company under the First Agreements are guaranteed by the Company’s subsidiary Sociedad Legal Minera San Jose Uno De Lo Vicuna, El Tartaro Y Piguchen De Putaendo (the “Guarantor”), with the guarantee being secured by a mortgage and charge over and against mining rights and mineral properties (as defined) and any related proceeds, governed by the laws of Chile and granted by the Guarantor in favour of RCF, subject to existing obligations of the Company and the Guarantor.

Existing Royalty Purchase Agreement

On May 15, 2020, the Company entered into a Contract of Promise of Sale (the “Existing Royalty Purchase Agreement” or “ERPA”) with a group of individuals in Chile to purchase the existing royalty applied to the sale of all locatable minerals produced from certain concessions that form part of the Initial Properties for US$7,100,000.

Upon completion of the payment on April 18, 2022, the Company had satisfied its requirements in regards to the ERPA and cancelled the underlying royalty in the ERPA effective June 23, 2022.

Second Royalty Purchase Agreement

On June 25, 2020, the Company entered into a Royalty Purchase Agreement and a Net Smelter Returns Royalty Agreement (the “Second Agreements”) with RCF. Pursuant to the Second Agreements, the Company received US$9,000,000 as consideration for future payments calculated on the basis of an NSR of 1% for underground production and 2% for open pit production from minerals produced from certain concessions that form part of the Initial Properties (“Royalty 2”). The Company can receive up to an additional US$5 million in the event that RCF sells Royalty 2 prior to commencement of commercial production of the Vizcachitas Property.

In the event of an RCF sale prior to the commencement of commercial production of the Vizcachitas Project by the Company or an affiliate, RCF will pay a contingent royalty purchase price up to US$5 million.

In the event that the contingent royalty purchase price is less than US$5 million, the difference between the contingent royalty purchase price and US$5 million will be deducted from initial NSR royalty payments until the total contingent purchase price reaches US$5 million. In the event RCF does not sell the royalty prior to commencement of commercial production, the amount payable of US$5 million shall be deducted from initial NSR royalty payments.

The right of first offer to provide future royalty or stream financing as described in the First Agreements above applies to Royalty 2.

Pursuant to Royalty 2, the Company will make payments to RCF on the basis of an NSR of 1% from the sale or other disposition of all locatable minerals produced from the properties by underground production and 2% from surface production.

If the mining operations of the Company and its affiliates commence in, or predominantly shift to, a different area of the project than that identified in the June 13, 2019 Preliminary Economic Assessment of the Vizcachitas Project, RFC has the option to:

  • sell Royalty 2 to the Company for an amount equal to four times the US$9 million purchase price less the aggregate amount of royalty payments received by RCF as of the date of the change of production focus; or

3

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

  • if RCF has not yet received US$36 million, swap Royalty 2 for a new royalty consistent with the terms of Royalty 2 over the newly proposed development areas at a valuation equal to the valuation of Royalty 2 (having regard to royalty payments made to such date).

The obligations of the Company under the Second Agreements are guaranteed by the Company and its subsidiary, CMVH (the “Guarantors”), with the guarantee being secured by a mortgage and charge over and against mining rights and mineral properties (as defined) and any related proceeds, governed by the laws of Chile and granted by CMVH in favour of RCF, subject to existing obligations of the Company and the Guarantor.

Ecora Royalty Agreement

On August 3, 2023, the Company closed the royalty agreement (the “Ecora Royalty”) with Ecora Resources PLC for total cash consideration of US$20,000,000. The Ecora Royalty is calculated over the sale of all minerals produced from the Company's Vizcachitas Project in Chile. Ecora will receive royalty payments on the basis of an NSR of 0.125% for underground production and 0.25% NSR for open pit production.

In the event that productions are delayed, the NSRs will increase as follows:

  • If delays extend beyond June 30, 2030, and up to June 30, 2031, the royalties will increase to 0.05% for underground production and 0.10% for open pit production;

  • If delays extend beyond June 30, 2031, and up to June 30, 2032, the royalties will increase, a second time, by an additional 0.05% for underground operations and 0.10% for open pit operations;

  • If delays extend beyond June 30, 2032, the royalties will increase, a third time, by an additional 0.05% for underground operations and 0.10% for open pit operations; and

  • The Company has the option to avoid the second and third rate increases by paying, at the time each of the rate increases are triggered, an amount equal to US$15,000,000 or US$20,000,000 if copper prices at that time exceed US$5/lb).

The obligations of the Company under the Ecora Royalty are guaranteed by the Company’s subsidiary Sociedad Legal Minera San Jose Uno De Lo Vicuna, El Tartaro Y Piguchen De Putaendo (the “Guarantor2”), with the guarantee being secured by a mortgage and charge over and against mining rights and mineral properties (as defined) and any related proceeds, governed by the laws of Chile and granted by the Guarantor2 in favour of Ecora, subject to existing obligations of the Company and the Guarantor2.

As at September 30, 2023, the Company is subject to NSR royalty payments calculated on the basis of a production royalty from minerals produced at the Initial Properties, including the SJ Concession, of 1.125% on any underground production and 2.25% on any surface production.

Environmental Permits for Drilling and Subsequent Litigation

On May 11, 2020, the Regional Environmental Committee (Comisión de Evaluación Ambiental) issued the Environmental Resolution N° 11/2020, authorizing the Company to execute up to 350 drilling holes, during a 4-year period, at the project site (the “Environmental License”). On August 26, 2020, the Court of Appeals of Valparaiso revoked the Environmental License and remanded the case to the Environmental Assessment Service for further public consultation. After successfully conducting the required additional public participation ordered by the Court, on May 13, 2021, the Regional Environmental Committee issued a revised Environmental License, authorizing the drilling of up to 350 holes, during a 4-year period, at the project site (the “Revised Environmental License”). The proposed workplan includes infill drilling within the PFS open pit, drilling to extend the higher-grade mineralisation of the Preliminary Economic Assessment pit, and to test the prospective geophysical targets identified in 2020.

Ongoing cases

  1. On June 4, 2021, certain individuals, the Municipality of Putaendo, and the Putaendo River Surveillance Board filed four administrative claims against the Revised Environmental License before the Executive Director of the Environmental Assessment Agency arguing that their comments during the notice and

4

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

comment period were not considered appropriately.

  • 1.a. Two of them were rejected in limine and claimants challenged the decision to exclude them from the administrative process before the Second Environmental Court (“Environmental Court). On October 26, 2022, the Environmental Court decided in favor of the claimants that were excluded from the process, ordering the Director of the Environmental Assessment Agency to open an administrative process to review the Revised Environmental License having them as parties.

Following the October 26, 2022, decision by the Environmental Court noted above, on January 26, 2023, the Director of the Environmental Assessment Agency initiated administrative proceedings to review the claims filed by the Municipality of Putaendo and members of the local community against the Revised Environmental License. The Company filed its administrative defense on March 21, 2023. On January 4, 2024, the Director of the Environmental Assessment Agency rejected the invalidation claims. Claimants may appeal this decision before the Environmental Court.

  • 1.b. The other two administrative claims were formally admitted for review and the Company filed its legal defense requesting their full rejection. On December 10, 2021, the Executive Director of the Environmental Assessment Agency rejected both administrative claims against the Revised Environmental License.

The Executive Director’s decision was subsequently challenged by the claimants before the Environmental Court. On March 18, 2022, the Environmental Court decreed a preliminary injunction to suspend the effects of the Revised Environmental License, effectively suspending drilling operations at site. In response to the Court Order the Company suspended its drilling operations. The Court order relates to the potential impact to the vizcachas (a small rabbit) habitat, which is part of the food chain of the Andean Cat, a protected species. By the time of the suspension, the Company completed 8,668 meters of drilling, which allowed later to complete 7,946 meters of assays for grade.

On June 1, 2022, the Company filed a petition to request the upliftment of the order of March 18, 2022, so that its planned drilling campaign could continue in accordance with its granted permits. On July 20, 2022, the Environmental Court revoked its March 18, 2022 order, allowing the Company to resume its drilling program with certain restrictions, including a limited and monitored drilling plan suggested by the Company. On August 22, 2022, the Court of Appeals of Santiago rejected claimants’ appeal filed against the decision. Two decisions of the Environmental Court dated September 28, 2022, and November 8, 2022, clarified the nature and extent of the obligations imposed on the Company for it to resume its drilling program. On September 9, 2022, and on December 26, 2022, the Supreme Court rejected special recourses filed by claimants against the July 20, 2022, decision that revoked the suspension injunction. On June 15, 2023, the Environmental Court declared that the Company had complied with the conditions imposed to return to drilling and authorized the Company to resume its drilling program in the terms indicated on its previous decision from July 20, 2022. On July 21, 2023, the Supreme Court rejected the special recourse filed by plaintiff against the latter decision.

  1. Three requests for administrative invalidation were filed in July 2021 against the Revised Environmental License before the Regional Environmental Committee of the Valparaíso Region. These claims were aggregated in one single administrative proceeding. The Company filed its defense rejecting all factual and legal allegations. On February 22, 2022, the Regional Environmental Committee rejected all three invalidation claims.

The claimants challenged the decision before the Environmental Court, and the Court consolidated all three claims in one case. Subsequently the two claims mentioned in #1b above and the three invalidation review claims – this #2 – were consolidated in one case. This case is suspended until the claimants in case #1a above file an appeal against the January 4, 2024, decision of the Director of the Environmental

5

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Assessment Agency. The final decision of the Environmental Court on these claims could take from eight to twenty-four months, and it may subsequently be challenged before the Supreme Court. In the event the plaintiff’s arguments are accepted, the Court decision may impact the initiation, progress and timing of future drilling programs.

  1. On December 9, 2022, the Company received service of process of a lawsuit filed by 24 individuals in the Environmental Court. The lawsuit relates, among other allegations, mainly to alleged environmental damage resulting from 82 exploration drillholes carried out between 2007 and 2017. The Company views this as a speculative and unfounded claim. All drilling has been carried out in accordance with the law, with Environmental License N° 12 of 2019 and, currently, with Environmental License N° 14 of 2021. The Company responded to this lawsuit on December 30, 2022.

Resolved cases

In June 2021, members of the local community filed a constitutional protection action against the Company and three other administrative bodies before the Court of Appeals of Valparaiso. The Company filed its defense rejecting all factual and legal allegations. On December 26, 2022, the Court of Appeals of Valparaiso rejected the constitutional protection action. Claimants filed an appeal before the Supreme Court, which was rejected on May 16, 2023.

Rocin River Hydrolectric Project

In 2014, the Company acquired from TBML non-consumptive water rights over a section of the Rocin River, Putaendo, Fifth Region, Chile, together with the engineering and other studies and reports for the development of a hydroelectric facility (the “Hydroelectric Facility”). Consideration for the acquisition consisted of 3,750,000 Los Andes shares, valued at a share price of $2.20, for total consideration of $8,250,000.

The Rocin River water rights and associated studies are indirectly held by the Company’s subsidiary Rocin SPA (“Rocin”). In 2014, Rocin entered into an agreement (the “Agreement”) with Icafal Inversiones S.A. (“Icafal”) for the development and financing of the Hydroelectric Facility with an expected installed capacity of 28 to 30 MW on the Rocin River. Rocin in turn incorporated a subsidiary (the “Rocin Subsidiary”) to own, develop, build and operate the Hydroelectric Facility. At September 30, 2023, the Company held 100% of the issued and outstanding shares of the Rocin Subsidiary.

Vizcachitas Project Description

The Vizcachitas Project is located in the Andes Mountains, in the Province of San Felipe, Fifth Region of Chile, approximately 120 km north of Santiago, Chile, and 46 km northeast of Putaendo, San Felipe Province. The Project is 100% owned by Los Andes Copper Ltd., a company based in Vancouver and listed on the TSX Venture Exchange. The Project is located at just 1,950 m.a.s.l., in proximity to other world-class coppermolybdenum porphyries that belong to the same metallogenic belt.

On February 23, 2023, the Company announced the results of the pre-feasibility study for the Vizcachitas Project, demonstrating that Vizcachitas is tier 1 ore deposit with a USD $2.8 billion post-tax net present value (“NPV”) using an 8% discount rate and an internal rate of return (“IRR”) of 24% at USD $3.68/pound (“lb”) copper, USD $12.9/lb molybdenum and USD $21.79/ounce (“oz”) silver.

Proven & Probable Reserves were estimated at 1.22 billion tonnes at 0.36% copper, 136 ppm molybdenum, 1.1 g/t silver, which equates to a copper equivalent (“CuEq”) grade of 0.41% (Proven Reserves of 302 million tonnes at 0.41% copper, 135 ppm molybdenum, 1.2 g/t silver; and Probable Reserves of 917 million tonnes at 0.34% copper, 136 ppm molybdenum, 1.1 g/t silver).

Measured and Indicated Resources are 1,541 million tonnes grading 0.436% CuEq (0.383% copper, 155 ppm molybdenum and 1.1 g/t silver) using a 0.25% copper cut-off. The Inferred Resource is 1,823 million tonnes grading 0.384% CuEq (0.342% Copper, 123ppm molybdenum, 0.9g/t silver) using a 0.25% copper cut-off.

6

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

The full Technical Report was filed at SEDAR on April 11, 2023.

The Vizcachitas Project is a mineralized copper-molybdenum porphyry system associated with a complex of hydrothermal breccias and porphyries within Miocene volcanic rocks. It is one of South America's largest undeveloped copper projects, not controlled by a major mining company. The PFS contemplates that Vizcachitas would be mined using conventional open pit methods. From the open pit, the ore would be trucked to a concentrator designed to process 136,000 tonnes per day of ore. The ore would be fed into a three-stage crushing plant using HPGR technology as the tertiary crusher. The ore would be crushed to 240 microns and sent as a slurry to the flotation stage located further down the valley. The flotation stage would produce a clean copper and silver concentrate and a separate molybdenum concentrate. The tailings produced in the flotation stage would be thickened and filtered to 15% moisture. The filtered tailings would then be co-mingled with the mine waste rock and deposited in a combined tailings/waste rock facility.

The Vizcachitas Project is designed to use desalinated water supplied by a third-party consortium. Power would be supplied via a 60km line connecting to the national grid. Concentrate would be transported in rotainers (sealed rotating containers) by truck 145km to the Port of Ventanas, with the Ports of Valparaiso and San Antonio as additional options. 35km of existing roads would require upgrading between Vizcachitas and Putaendo. Rail transportation from San Felipe to any of the three ports is a further alternative to be evaluated.

The PFS was designed to adopt the latest proven sustainable mining technologies. The focus was on securing a desalinated water supply and reducing water consumption, power consumption and the footprint of the Project.

All of these targets have been met. The Company has signed a letter of intent with a desalinated water consortium to secure a water supply for the Project removing any concerns over the use of continental water in an area that has been heavily impacted by drought. The plan under discussion with the consortium also includes providing water at preferential rates to community groups along the pipeline route in the Putaendo and Petorca valleys.

The use of dry-stacked filtered tailings reduces the water consumption of the Project by approximately 50%, (compared to thickened tailings). It also reduces the footprint of the Project by 500 hectares compared to the 2019 Preliminary Economic Assessment (PEA) and is now designed to be situated in only one valley.

The introduction of HPGR technology has reduced power consumption by 25% vs. a SAG circuit previously considered in the PEA.

The Company has projected low CO2 emissions. Scope 1: 178,389 t CO2e/year, or 1.02 t CO2 per t CuEq produced; potential to have Scope 2 at zero as long as the power market continues to have renewable availability for the full energy supply of the Project. The Company will continue to look for opportunities to further reduce Scope 1 emissions.

Communication with the local communities and public authorities has continued throughout the PFS, with the Community and Corporate Affairs team working closely with all interested parties.

Summary of Vizcachitas PFS Economic Results

Summary of Vizcachitas PFS Economic Results
Pre-Tax NPV (8%) & IRR USD $4.0 billion NPV
29% IRR
Post-Tax NPV (8%) & IRR USD $2.8 billion NPV
24% IRR
Undiscounted Post-Tax Cash Flow (LOM) USD $9.5 billion

7

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Payback Period from Start of Operations 2.5 years
Economic Assumptions* USD $3.68/lb Cu
USD $12.9/lb Mo
USD $21.79/oz Ag
Initial CAPEX USD $2.441 billion
C-1 Cash Costs (net of by-products)
First 8 years
LOM
USD $0.93/lb Cu
USS $1.25/lb Cu
AISC
First 8 years
LOM
USD $2.13/lb Cu
USD $2.35/lb Cu
Mill Throughput 136,000tpd
Average Annual Production
First 8 years
LOM
183,017 t Cu
152,883 t Cu
Strip Ratio (waste:ore)
First 8 years
LOM
1.54
2.33
Initial LOM 26 years
  • The NPV is based on long-term consensus copper and silver prices as calculated by a leading Canadian bank and molybdenum long-term forecast price from CRU.

The Project’s Post Tax Cash Flow is shown in the following chart.

==> picture [468 x 179] intentionally omitted <==

==> picture [468 x 13] intentionally omitted <==

Copper contributes 88% of the net revenue, followed by molybdenum with 10%, and the balance being silver credits in copper concentrate.

The initial capital, expensed over the first four years of the Project, amounts to USD $2.4 billion. The deferred and sustaining capital over the remainder of LOM amounts to USD $1.5 billion. A breakdown of capital is presented in the tables below.

8

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Total Initial Capital Expenditures USD ($ '000)
2 440 955
Total Direct 1 640 403
Mine 436 050
Plant & Infrastructure 1 204 353
Indirect 454 104
Contingencies 346 449
Total LOM Capital Expenditures USD ($ '000) 3 934 646
Total Initial Capital Expenditures 2 440 955
LOM Deferred & Sustaining CAPEX(excluding closure costs) 1 493 691
Closure Costs ($ '000) 264 107

The associated operating costs are summarised in the table below.

Total Operating Costs USD ($/tonne) 11.11
Mining cost 5.02
Processing cost 3.90
Infrastructure 1.20
Indirect cost 0.30
Stockpile rehandling 0.70

Mineral Reserve Statement

The Initial Proven and Probable Mineral Reserves for the Vizcachitas Project are 10.889 billion lbs of CuEq (9.623 billion lbs copper, 365 million lbs molybdenum and 43.6 million oz silver). These reserves are contained within a 26-year mine life open pit and processed in a plant with a throughput of 136,000 tonnes per day. The Initial Mineral Reserve estimate for Vizcachitas, shown below, has an effective date of December 2, 2022.

Contained Metal Contained Metal Contained Metal Contained Metal
Category Tonnage Grade
(Mt) CuEq
Cu Mo Ag CuEq Cu Mo Ag
(%) (ppm) (g/t) (%) (Mlb) (Mlb) (Moz) (Mlb)
Proven 302 0.41% 135 1.2 0.45% 2,714 89.8 11.9 3,031
Probable 918 0.34% 136 1.1 0.39% 6,908 275.3 31.8 7,858
Proven &
Probable
1,220 0.36% 136 1.1 0.40% 9,623 365.0 43.6 10,889

Notes

1. Mineral Reserves were classified using CIM Definition Standards (2014).

9

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

2. Mineral Reserves have an effective date of December 2, 2022.

3. Mineral Reserves are included within the Mineral Resources.

4. The Qualified Person for the estimate is Mr. Severino Modena, BSc, Mining Engineer, MAusIMM, Member of the Chilean Mining Commission, and a Tetra Tech Sudamérica employee.

5. The Mineral Reserve has a metallurgical cut-off based on processing plant design specifications of 0.18% Cu for direct mill feed.

6. Due to rounding, numbers may not add precisely to the totals.

7. The Mineral Reserves estimate uses a marginal phase analysis through a cut-off grade optimization software (COMET).

8. The Mineral Reserves are contained within operational phases defined with a COMET optimized mining schedule, which includes a stockpiling strategy. Key inputs for that process are:

  • i. Metal prices of USD $3.5/lb copper and USD $12/lb molybdenum.

  • ii. Mining Cost of USD $1.59/t at a reference elevation of 1990 m.a.s.l., plus costs adjustments of USD $0.014/t per bench above reference and USD $0.032/t per bench below reference.

  • iii. Processing cost of UDS $5.7/t milled.

  • iv. General and Administration cost of USD $0.30/t milled.

  • v. Pit slopes angles varying from 44° to 52°.

9. Process recoveries are based on lithology for both copper and molybdenum, except for a sector with a fixed copper recovery value.

Mineral Resource

Measured and Indicated Resources are 1,541 million tonnes grading 0.436% CuEq (0.383% copper, 155 ppm molybdenum and 1.1 g/t silver) using a 0.25% copper cut-off. The Inferred Resource is 1,823 million tonnes grading 0.384% CuEq (0.342% Copper, 123ppm molybdenum, 0.9g/t silver) using a 0.25% copper cut-off. The Measured and Indicated Resources increased by 16% to 14.801 billion lbs CuEq (13.021 billion lbs copper, 526 million lbs molybdenum and 54 million oz silver). The Inferred Resource increased by 130% to 15.444 billion lbs CuEq (13.747 billion lbs copper, 495 million lbs molybdenum and 15 million oz silver) with respect to the June 2019 PEA.

The resource estimate was calculated from 168 drill holes totaling 58,628 meters of drilling. This drilling was used to generate an updated geological model, completed during 2022, that provided the basis to separate the estimation domains used for the resource estimation.

The resource estimate presented below is the Measured, Indicated and Inferred Resources and has an effective date of February 7, 2023.

Resource
Classification @
0.25% Cu cut-off
Tonnage
(Mt)
Cu
(%)
Mo
(ppm)
Ag
(g/t)
CuEq
(%)
Cu
(Mlb)
Mo
(Mlb)
Ag
(Moz)
CuEq
(Mlb)
Measured Resources 273 0.433 139 1.3 0.482 2,605 84 11 2,900
Indicated Resources 1,268 0.373 158 1.0 0.426 10,416 442 43 11,901
Measured and
Indicated
Resources
1,541 0.383 155 1.1 0.436 13,021 526 54 14,801
Inferred Resources 1,823 0.342 123 0.9 0.384 13,747 495 55 15,444

Notes

1. Mineral Resources were classified using CIM Definition Standards (2014).

2. The Mineral Resources effective date is February 7 2023

3. Mineral Resources are inclusive of Mineral Reserves.

4. The Mineral Resources are reported using a 0.25% copper cut-off

5. Copper Equivalent grade has been calculated using the following calculation: CuEq (%) = Cu (%) + 0.000288 x Mo (ppm) + 0.00711 x Ag (g/t).

10

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

6. Assumptions used for the copper equivalent calculation were metal prices of USD $3.68/lb copper, USD $12.9/lb molybdenum, USD $21.79/oz silver, with metallurgical recoveries of 91.1% for copper, 74.8% for molybdenum and 75% for silver based on the PFS metallurgical testwork.

7. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability. 8. The quantities and grades of reported Inferred Mineral Resources are uncertain in nature, and further exploration may not result in their upgrading to Indicated or Measured status.

8. Mineral Resources were prepared by Maria Loreto Romo and Severino Modena both full-time employees of Tetra Tech Sudamérica and Ricardo Muñoz, a consultant part of the Tetra Tech Sudamérica team, all are Qualified Person as defined by National Instrument 43-101.

9. Due to rounding, numbers may not add precisely to the totals.

10. All Mineral Resources are assessed for reasonable prospects for eventual economic extraction (RPEEE)

Mining

The PFS is based on open pit mining methods with conventional drilling, blasting and loading performed on 15m benches. Continuous mineralization occurring near the surface facilitates the start and lowers the strip ratio, avoiding a large initial CAPEX to access the grade.

The mine would use an autonomous fleet taking advantage of the technology’s proven productivity improvements, cost and energy savings. Extensive early access works would allow a faster ramp up of production.

The open pit would have a mine life of 26 years, operating 365 days a year with a life of mine strip ratio of 2.33:1 (including pre-stripping). The production plan would be based on the steady state processing of 49,640,000 tonnes per annum of ore. Once steady state production is reached, variations in cash-flow are due primarily to variations in head grade, strip ratio and recoveries.

The mined production profile, followed by the milled production profile, is presented below. Ores below variable mill cut-off grade are stockpiled in either high-grade, medium-grade or low-grade stockpiles and are subsequently rehandled and combined with mine feed to the mill.

==> picture [468 x 232] intentionally omitted <==

==> picture [468 x 11] intentionally omitted <==

11

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

==> picture [456 x 16] intentionally omitted <==

==> picture [456 x 16] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 16] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 17] intentionally omitted <==

==> picture [456 x 16] intentionally omitted <==

==> picture [456 x 12] intentionally omitted <==

Processing

Vizcachitas is a copper-molybdenum porphyry where its main copper species are primary sulphides. An optimal liberation is achieved at a P80 of 240 microns. Low presence of clays favours flotation and water recovery performance. These key ore characteristics allow the Project to:

  • Consume less energy in the grinding stage compared with other porphyries (10.8 kWh/t in the grinding stage and 16.6 kWh/t overall) with the use of the HPGR technology and with a target P80 of 240 microns.

  • Achieve recoveries over 90% (average of 91.1%), producing clean concentrates.

  • Use of filtered tailings technology to achieve a cake moisture of 15%. This results in substantial reductions of water consumption (below 0.2 m3/t) and dry tailings that do not require building a tailings dam, thus reducing the Project footprint, environmental impact and seismic risks.

The low altitude of the Project avoids the need for de-rating of equipment. Gravitation will be used to send ore from the crusher to the flotation plant which will also reduce energy consumption.

The Flotation area will be located downstream from the crushing plant in a natural plateau on the east side of the valley.

Infrastructure

The Project is located in an infrastructure-dense region. Connection to the national grid would be via a 60km line. Concentrates would be transported in rotainers by truck 145km to the Port of Ventanas with the Ports of Valparaiso and San Antonio as additional options. There are 35km of existing roads that would require upgrading between Vizcachitas and Putaendo. Rail transportation from San Felipe to any of the three ports is a further alternative to be evaluated.

A site camp is not required for lodging due to a reduced commuting time to nearby towns and cities (Putaendo, San Felipe and Los Andes) which have skilled mining workforces.

Tailings would be dry stacked in layers with the mine waste rock in a co-mingled configuration. The Tailings Storage Facility would be located across the valley allowing the loaded waste mine trucks to operate in a favourable slope. The use of dry-stacked filtered tailings would reduce water consumption by approximately 50% (from the previous design), limit its footprint to one valley, and discard the use of tailings dams,

12

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

minimizing seismic risk and environmental impacts.

The Rocin River would be diverted by a 40m high dam and a 5m diameter and 16.2km long tunnel. The Company signed a Letter of Intent with Desala Petorca SPA, a water supply company which will provide desalinated water to the Project thereby removing any concern over use of continental water in drought afflicted area.

Detailed PFS Economic Results

Metric UoM First 8 years* LOM
Pre-tax NPV (8%, Real 2023) USD M 3,999
Post-tax NPV (8%, Real 2023) USD M 2,776
IRR pre-tax % 28.5%
IRR post-tax % 24.2%
Undiscounted Post-tax Cash Flow (LOM) USD M 9,484
Payback period Years 2.5
Initial CAPEX USD M 2,441
LOM Sustaining CAPEX (excluding closure) USD M 1,494
LOM C1 Cash Costs USD/lb Cu 0.93 1.25
Nominal Process Capacity (Annual) Ktpa 49,640
Nominal Process Capacity (Daily) tpd 136,000
Mine Life Years 26
First Concentrate Production Years Year 4, Q2
Ore Grade
Cu Grade % 0.46 0.36
Mo Grade g/t 141 136
Ag Grade g/t 1.3 1.1
Cu Equivalent Grade % 0.52 0.41
Metal Production
Cu in concentrate kt 967 3,975
Mo in concentrate kt 24 124
Ag in concentrate koz 7,275 32,712
Average Process Recovery
Cu Recovery % 91.1% 91.1%
Mo Recovery % 74.3% 74.8%
Ag Recovery % 75.0% 75.0%
Physicals
Total in-situ rock kt 1,251,832 4,075,302
Waste rock kt 809,883 2,855,370
Ore mined (all grades) Kt 294,701 1,219,932
Strip ratio w:o 1.54* 2.33
Annual Average Production
Copper t Cu 183,017 152,883

* Strip ratio for first 8 years excludes pre-stripping (included in CAPEX).

13

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

The cost breakdown of significant activities relating to the Project is presented in the table below.

UoM First 8 years LOM
Sales income* USD/lb Cu 4.10 4.16
Selling expenses USD/lb Cu - (0.60) - (0.61)
Gross revenue USD/lb Cu 3.50 3.55
Mining cost USD/lb Cu - (0.47) - (0.71)
Processing cost USD/lb Cu - (0.46) - (0.54)
C1 cost USD/lb Cu - (0.93) - (1.25)
Surface infrastructure USD/lb Cu - (0.14) - (0.17)
Indirects USD/lb Cu - (0.04) - (0.04)
Royalty USD/lb Cu - (0.09) - (0.10)
C3 cost USD/lb Cu - (1.19) - (1.56)
Sustaining CAPEX USD/lb Cu - (0.34) - (0.17)
All-in sustaining costs (AISC)** USD/lb Cu - (2.13) - (2.35)
AISC margin % 48% 44%
All-in sustaining profit USD/lb Cu 1.96 1.82
Initial CAPEX USD/lb Cu - (0.28) - (0.28)
First category tax USD/lb Cu - (0.36) - (0.42)
All-in costs (pre-tax) USD/lb Cu - (2.77) - (3.04)
AiC margin % 32% 27%
All-in margin USD/lb Cu 1.33 1.12

Sales income includes by-products. *AISC includes all cash costs, sustaining capital and selling costs, but excludes head office G&A and exploration expenses.

QAQC Statement

Los Andes has a strict Quality Assurance and Quality Control (“QA QC”) protocol consistent with industry best practices for core handling. There is a strict chain of custody from the Project site to the laboratory via the Company’s core cutting facility. The QA QC protocol includes inserting field duplicates, coarse duplicates, pulp duplicates, pulp and coarse blanks and Certified Reference Materials supplied by Ore Research and Exploration, Australia.

Qualified Persons

The PFS was prepared and approved by each of Severino Modena, Maria Loreto Romo, Sergio Alvarado, Mario Riveros, and Ricardo Muñoz, each of whom is a Qualified Person as such term is defined in NI 43-101 of the Canadian Securities Administrators (the “QPs”). Each of the QPs is an employee or consultant working for Tetra Tech Sudamérica S.A., which was engaged by the Company to prepare the PFS.

Antony Amberg CGeol FGS, the Company’s Chief Geologist, has also reviewed and approved the scientific and technical information contained in this MD&A, and has validated the data by supervising the sample collection process through chain of custody records and inspecting the detailed technical data and quality control and assurance information.

14

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Total costs
to September
30, 2021
$
Costs
Incurred
(recovered)
in year ended
September
30, 2022
$
Total costs to
September
30, 2022
$
Costs
incurred
(recovered)
in year
ended
September
30, 2023
$
Total
Costs to
September
30, 2023
$
VIZCACHITAS
Acquisition costs
54,562,243
-
54,562,243
-
54,562,243
Water rights
5,945,768
-
5,945,768
-
5,945,768
VAT tax credits
2,785,504
1,373,478
4,158,982
511,827
4,670,809
Deferred exploration
Automobile and travel
690,293
4,198
694,491
Assaying
725,362
-
725,362
Camp rehabilitation, maintenance and
security
3,526,355
248,217
3,774,572
Core handling and storage
32,914
-
32,914
Drilling
5,438,102
6,347,578
11,785,680
Equipment and equipment rental
644,543
885
645,428
Exploration administration
7,987,612
2,281,324
10,268,936
Food and accommodation
385,079
-
385,079
Geological consulting
2,545,021
538,790
3,083,811
Other
216,606
15,349
231,955
Property & surface rights, taxes &
tenure fees
2,115,398
316,630
2,432,028
Road repairs
47,556
-
47,556
Studies and other consulting
5,464,773
1,126,523
6,591,296
Subcontractors
1,269,366
-
1,269,366
Supplies
910,680
-
910,680
Sustainable development
132,597
190,925
323,522
Warehouse Maintenance
-
64,548
64,548
93,304
787,795
-
725,362
323,328
4,097,900
-
32,914
880,965
12,666,645
148
645,576
2,786,068
13,055,004
-
385,079
513,742
3,597,553
118,146
350,101
341,159
2,773,187
63,638
111,194
1,115,472
7,706,768
-
1,269,366
-
910,680
119,324
442,846
-
64,548
Total Deferred exploration
32,132,257
11,134,967
43,267,224
6,355,294
49,622,518
Royalty agreements
(12,267,517)
(502,924)
(12,770,441)
(23,915,061)
(36,685,502)
Exchangerate differences
(9,431,663)
(3,689,348)
(13,121,011)
2,344,605
(10,776,406)
73,726,592
8,316,173
82,042,765
(14,703,335)
67,339,430

Financial Review

The Company had a net loss of $99,856 or $0.00 per share for the year ended September 30, 2023, compared to a net loss of $10,899,759 or $0.40 per share for the year ended September 30, 2022. The primary reason for the decrease in net loss for the year ended September 30, 2023 was a gain of $3,970,872 (2022: loss of $2,076,154) on the change in fair value of the derivative liability and a deferred income tax recovery of $1,817,743 (2022: deferred income tax expense of $2,832,199).

During the year ended September 30, 2023, the Company incurred $6,588,321 in general and administrative expenses (2022: $5,636,310). The increase in general and administrative expenses is the result of the Company’s increased interest expense, accretion expense, professional fees and office and administration expense.

15

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Other changes in expenses during the year ended September 30, 2023, compared to September 30, 2022 are as follows:

Interest expense of $1,533,175 (2022: $900,480)

The increase in interest expense is due to the interest incurred on the US$5,000,000 convertible debenture the Company entered into during fiscal 2021 and the US$4,000,000 and US$5,000,000 convertible debentures the Company entered into during fiscal 2022.

Accretion expense of $1,093,685 (2022: $745,044)

The increase in accretion expense is due to the accretion incurred on the US$5,000,000 convertible debenture the Company entered into during fiscal 2021 and the US$4,000,000 and US$5,000,000 convertible debentures the Company entered into during fiscal 2022.

Professional fees of $885,290 (2022: $401,797)

The increase in professional fees was due to the Company incurring higher legal fees associated with the preparation of the short form prospectus and higher audit and accounting fees due to the quarterly reviews performed on the company’s financial statements.

Office and administration of $785,373 (2022: $655,836)

The increase in office and administration is primarily due to advertising expenses of $239,193 to increase awareness of the Company, travel expenses of $170,577, rent expense of $116,395 for a London office, where the former CEO was located.

During the year ended September 30, 2023, the Company recorded expenses of $6,948 incurred in connection with the Hydroelectric Project (2022: $5,919).

Under other comprehensive loss, the Company recorded a gain in respect of a foreign exchange translation allowance of $2,770,643 for the year ended September 30, 2023 (2022: loss of $3,110,913).

The Company incurred $6,355,294 in deferred exploration expenses, capitalized as mineral right interests (2022: $11,134,967).

Fourth Quarter

The Company incurred a net income of $6,065,958 or $0.21 per share for the quarter ended September 30, 2023 (Q4 2022: net loss of $3,641,889 or $0.13 per share). The Company incurred $1,684,846 in general and administrative expenses in Q4 2023 (Q4 2022: $1,554,936), of which the most significant expenses in Q4 2023 were interest of $380,234 (Q4 2022: $501,679), professional fees of $310,073 (2022: $101,747), accretion of $299,570 (Q4 2022 – recovery of $31,703), consulting, salaries, management and directors’ fees of $200,392 (Q4 2022: $80,264), office and administration of $190,669 (2022: $269,700), and shareholder communications of $138,297 (Q4 2022: $93,458).

The decrease in loss for the quarter ended September 30, 2023, was primarily due to a gain on derivative liability.

16

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

SELECTED ANNUAL INFORMATION

2023 2022 2021
$ $ $
General and administrative expenses (6,588,321) (5,636,310) (1,664,809)
Hydro-electric Project (expenses)/income (6,948) (5,919) 17,355
Other items 4,677,670 (2,425,331) (409,616)
Deferred income tax recovery (expense) 1,817,743 (2,832,199) 410,000
Net loss for the year (99,856) (10,899,759) (1,647,070)
Current translation adjustment 2,770,643 (3,110,913) (2,826,414)
Comprehensive income (loss) for the year 2,670,787 (14,010,672) (4,473,484)
Basic and diluted loss per share (0.00) (0.40) (0.06)
Total assets 110,883,938 97,151,671 91,069,195
Total non-current liabilities 27,815,872 33,029,623 15,116,782
Cash dividends declared - - -

SUMMARY OF QUARTERLY RESULTS

The following table sets out financial information for the past eight quarters:

Three Months Ended ($)
September 30, June 30,
March 31,
December 31,
2023 2023 2023 2022
Net income/(loss) 6,065,958 (5,928,478) 509,394 (746,730)
Basic and diluted loss per share* 0.21 (0.21) 0.02 (0.03)
Three Months Ended ($)
September 30, June 30,
March 31,
December 31,
2022 2022 2022 2021
Net loss (3,641,889) (1,577,249) (3,317,589) (2,363,032)
Basic and diluted loss per share* (0.13) (0.06) (0.11) (0.09)
  • No exercise or conversion is assumed during the periods in which a loss is incurred, as the effect is anti-dilutive.

Liquidity and Capital Resources

As at September 30, 2023, the Company had cash and cash equivalents of $34,545,860 and working capital of $33,764,625 compared to cash and cash equivalents of $6,318,090 and working capital of $4,501,736 at September 30, 2022.

During the year ended September 30, 2023, the Company’s operations used $3,089,961 of cash (2022: $2,803,675), primarily due to payment of operating expenses.

During the year ended September 30, 2023, 1,340,000 warrants were exercised for gross proceeds of $6,700,000 and 60,000 options were exercised for gross proceeds of $100,000.

The Company incurred mineral property expenditures of $6,355,294 (2022: $11,134,967) as the Company continues to advance the Vizcachitas project.

The Company has not yet put its mineral properties into commercial production and as such has no operating revenues or cash flows. In order to begin feasibility work on the Vizcachitas Project, it will be necessary for the Company to obtain additional financing and in the event the Company is unable to obtain the necessary financing to fund the Vizcachitas Project it will have to curtail development. The Company is dependent upon the equity markets for operating working capital and the Company’s capital resources are largely determined by the strength of the resource capital markets, by the status of the Company’s project in relation to these

17

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

markets, and its ability to compete for investor support of its projects. There can be no assurance that financing, whether debt or equity, will always be available to the Company in the amount required at any particular time or for any particular period or, if available, that it can be obtained on terms satisfactory to it.

Transactions with Related Parties

As at September 30, 2023, the Company’s related parties consist of, officers, directors, companies controlled by the Company’s Chief Financial Officer (“CFO”), the Company’s VP of Exploration and a Company director.

Nature of Transaction
Sociedad Cartografica Limitada Geological Consulting
Kasheema Enterprises Ltd. Management
Malaspina Consultants Inc. Accounting

The Company incurred the following fees in the normal course of operations with companies controlled by key management, including the Company’s Chief Executive Officer, Chief Financial Officer, and/or directors. Transactions have been measured at the exchange amount, which is the consideration determined and agreed to by the related parties.

Year ended September 30,
2023 2022
$ $
Consulting, salaries, management and director’s fees1 1,298,889 1,305,419
Geological fees 249,676 297,295
Professional fees (accounting) 95,000 76,330
Share-based compensation 395,331 548,276
2,038,896 2,227,320

1 Includes fees from former CEO R. Michael Jones and the board of directors

During the year ended September 30, 2023, included in directors’ fees and management fees was $150,002 which was the deemed value of DSUs at issuance.

Included in trade and other payables as at September 30, 2023, is $55,234 (2022: $93,442) owing to related parties. Amounts due to related parties are unsecured, non-interest bearing and due on demand.

The remuneration of members of key management during the years ended September 30, 2023, and 2022 is as follows:

Year ended September 30,
2023 2022
$ $
Consulting, salaries, management, geological consulting and
professional fees 1,049,887 1,428,085
Share-based compensation 395,331 548,796
1,445,218 1,976,361

Accounting Policies

The Company uses the same accounting policies and methods of computation as in the annual consolidated financial statements for the year ended September 30, 2023.

18

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Outstanding Share Data

Authorized: Unlimited common shares without par value

All share information is reported as of January 29, 2024, in the following table:

Type of Security Number
Issued and outstanding common shares 29,545,258
Exercisable Stock options with a weighted average exercise price of $5.00 89,500
Vested deferred share units 61,173
Convertible debentures 1,300,974
Total 30,996,905

ESG Committee

Los Andes understands that integration of Environmental, Social and Governance (ESG) factors into the full range of its business is fundamental to the success and growth of the Company and its social licence to operate. The Company is committed to implementing good ESG practices across its activities to enhance the long-term sustainability of communities in which it operates, meet the expectations of the broad range of stakeholders, shareholders, and the overall business.

The Company’s ESG Board Committee was established by the Board of Directors (the Board) during the year ended September 30, 2021. Non-Executive Director, Corinne Boone, was appointed as ESG Committee Chair. The full ESG Committee membership consists of Corinne Boone, Francis O’Kelly and Eduardo Covarrubias. The ESG Committee is supported by the Company’s CEO and Management Team.

The ESG Committee is working with the Board, the CEO, and key members of the Management team, to identify and understand key ESG considerations for the Company, to document what the Company is already doing as it relates to ESG and to identify gaps, risks and opportunities related to ESG, for further investigation. The ESG Committee is also working together with the Board, the CEO, and the Management team to develop the broader ESG strategy and action plan for integrating ESG considerations into the Company’s strategy and operations.

The ESG Committee has established the ESG Charter, which outlines the purpose of the ESG Committee – to assist the Board in fulfilling its oversight responsibilities with respect to the Company’s policies, standards, and programs relating to the management of (i) workplace, community, and environmental impacts; (ii) regulatory and permitting risks; (iii) stakeholder relationships; and (iv) corporate governance. The ESG Committee will also seek to identify opportunities to advance ESG and to enhance the resilience of communities in which the Company operates, thereby strengthening the Company’s social license to operate. As part of its mandate, the ESG Committee will monitor, assess, and report to the Board on the Company’s performance progress in these areas.

Risks and Uncertainties

The following risk factors are those which are the most applicable to the Company. The discussion which follows is not inclusive of all potential risks. Additional risks and uncertainties of which the Company is not aware or that the Company currently believes to be immaterial may also adversely affect the Company's business, financial condition, results of operations or prospects. If any of the possible events described below occur, the Company's business, financial condition, results of operations or prospects could be materially and adversely affected.

Natural resources exploration, development, production and processing involve a number of business risks, some of which are beyond the Company’s control. These can be categorized as operational, financial and regulatory risks.

19

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Operational Risks

Resource exploration and development projects are inherently speculative in nature

The exploration for and development of mineral deposits involves significant risks that even a combination of careful evaluation, experience and knowledge may not eliminate or adequately mitigate. While the discovery of a mineral deposit may result in substantial rewards, few projects that are explored are ultimately developed into producing mines. Major expenditures are required to locate and establish Mineral Reserves, to develop metallurgical processes and to construct mining and processing facilities at a particular site. Whether a mineral deposit will be commercially viable depends on a number of factors, some of which are: the particular attributes of the deposit, such as size, grade and proximity to infrastructure; metal prices (which are highly volatile and cyclical); and government regulations, including regulations relating to prices, taxes, royalties, land tenure, land use, allowable production, importing and exporting of minerals and environmental protection.

Assuming discovery of a mineral deposit that may be commercially viable and depending on the type of mining operation involved, many years can elapse from the initial phase of drilling until commercial operations are commenced. The exact effect of these factors cannot be accurately predicted, but the combination of these factors may result in the Company not receiving an adequate return on invested capital or in mineral projects failing to achieve expected project returns.

Successfully establishing mining operations and profitably producing copper cannot be assured

The Company has no history of producing copper. There can be no assurance that the Company will successfully establish mining operations or profitably produce copper from the Vizcachitas Project or any other project.

The Vizcachitas Project is in the exploration and evaluation stage and as a result, the Company is subject to all of the risks associated with establishing new mining operations and business enterprises including: (i) the availability of capital to finance construction and development activities is uncertain, may not be available, or may not be available at a cost which is economic to construct and develop a mine; (ii) the timing and cost, which can be considerable, to construct mining and processing facilities is uncertain and subject to increase; (iii) the availability and cost of skilled labour, consultants, mining equipment and supplies; (iv) the timing to receive any outstanding documentation, including permits, tax exemptions and fiscal guarantees required to commence construction and/or draw down on any loan facility that may be entered into by the Company in the future; and (v) the costs, timing and complexities of mine construction and development may be increased with the Vizcachitas Project.

It is common in new mining operations to experience unexpected problems and delays during construction, development and mine start-up. Accordingly, there are no assurances that the Company's activities will result in profitable mining operations or that the Company will successfully establish mining operations or profitably produce copper at the Vizcachitas Project or any of its future projects.

Country risks

The Vizcachitas Project is located in Chile and therefore its activities are subject to the risks normally associated with the conduct of business in foreign countries including all forms of political risk. The occurrence of one or more of these risks could have a material and adverse effect on the Company's profitability or the viability of its affected foreign operations, which could have a material adverse effect on the Company's business, results of operations, financial condition and prospects. During 2023 Chile passed the Royalty to Large Copper Mining Bill. The new statute is applicable to mining companies that produce more than 50,000 metric tons of fine copper. It establishes a 1% ad valorem tax on the annual sales and a component on the mining margin with rates between 8% and 26% depending on margin. A maximum potential tax burden for mining companies was set at 45.5% and 46.5% depending on the volume of production.

20

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Mineral Resource and Mineral Reserve estimates are only estimates and may not reflect the actual deposits or the economic viability of copper extraction

The estimation of Mineral Resources and Mineral Reserves is inherently uncertain and involves subjective judgments about many relevant factors. The accuracy of any such estimate is a function of the quantity and quality of available data, and of the assumptions made and judgments used in engineering and geological interpretation, which may prove to be unreliable and depend, to a certain extent, upon the analysis of drilling results and statistical inferences that may ultimately prove to be inaccurate. Estimates may have to be reestimated based on, among other things: (i) fluctuations in the price of copper; (ii) results of drilling; (iii) results of metallurgical testing, process and other studies including the grade and recovery of material; (iv) changes to proposed mine plans; (v) capital and operating costs; (vi) the evaluation of mine plans subsequent to the date of any estimates; and (vii) the possible failure to receive required permits, approvals and licenses. Actual recoveries of mineral products may differ from Mineral Resources and Mineral Reserves as reported due to inherent uncertainties in acceptable estimating techniques.

ESG Risks

The Company's operations are dependent on receiving and maintaining required permits and licenses

Continued operations at the Vizcachitas Project are subject to receiving and maintaining permits from appropriate governmental authorities for various aspects of exploration, mine development and ultimately mine operation, including avoiding and resisting injunctions and court orders in license-related litigation.

Where required, obtaining necessary permits is a complex, time consuming and costly process. The costs and delays associated with obtaining necessary permits and complying with these permits and applicable laws and regulations could stop or materially delay or restrict the Company from proceeding with the exploration and development of the Vizcachitas Project or the operation or further development of a future project. There is no assurance that all necessary renewals or extension of permits for future operations will be issued on a timely basis or at all.

The Vizcachitas Project is subject to environmental risks which may affect operating activities or costs

Exploration programs and potential future mining operations, including the Vizcachitas Project, have inherent risks and liabilities associated with pollution of the environment and the disposal of waste products occurring as a result of mineral exploration and production. Laws and regulations involving the protection and remediation of the environment, including those addressing emissions into the air, discharges into water, management of waste, management of hazardous substances, protection of natural resources, antiquities and endangered species and reclamation of lands disturbed by mining operations and the governmental policies for implementation of such laws and regulations are constantly changing and are generally becoming more restrictive, with the trend towards stricter standards and enforcement, increased fines and penalties for non-compliance, more stringent environmental assessments of proposed projects and increasing responsibility for Companies and their officers, directors and employees.

Compliance with environmental laws and regulations may require significant capital or operational outlays on behalf of the Company and may cause material changes or delays in the Company's actual or intended activities. There can be no assurance that future changes in environmental regulations will not adversely affect the Company's business, and it is possible that future changes in these laws or regulations could have a significant adverse impact on some portion of the Company's resources and business, causing the Company to re-evaluate those activities or estimates at that time. The Company cannot give any assurance that, notwithstanding its precautions and history of activities, breaches of environmental laws (whether inadvertent or not) or environmental pollution will not materially and adversely affect its financial condition and its results from operations.

21

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

The Company relies on its management team and the loss of one or more of these persons may adversely affect the Company

The Company's activities are managed by a small number of key individuals who are intimately familiar with its operations. Consequently, the success of the operations and activities of the Company is dependent to a significant extent on the efforts and abilities of this management team. Investors must be willing to rely to a significant extent on management's discretion and judgment, as well as the expertise and competence of outside contractors. The Company does not have in place formal programs for succession of management and training of management. The loss of one or more of these key employees or contractors, if not replaced, could adversely affect the Company's profitability, results of operations and financial condition. Should any or all of the existing management resign from the Company, there can be no assurance that the directors will be able to replace such persons or replace them in a timely manner. Any such occurrence may materially and adversely affect the Company's profitability, results of operations and financial condition. At present, the Company does not maintain any "key man" life insurance.

The Company's operations rely on the availability of local labour, local and outside contractors and equipment when required to carry out our exploration and development activities

The Company relies upon the performance of outside consultants and contractors for drilling, geological and technical expertise. The loss of access to existing consultants and contractors, or an inability to hire suitably qualified consultants, contractors or personnel to address new areas of need, would materially impact the Company's ability to carry out the exploration and development activities.

Failure to continue to have strong local community relations may impact the Company

Mining companies face increasing public scrutiny and monitoring of their activities to demonstrate that operations will benefit local governments and the communities surrounding projects. Companies are required to expend significant amounts of time and money on local consultation and meetings as part of developing their 'social license to operate'. Potential consequences of this increased scrutiny and additional consultative requirements may include lawsuits, demands for increased social investment obligations and increased taxes to support local governments or fund local development projects or in extreme cases, significant local opposition to mineral exploration, project development and/or mining operations. These additional risks could result in increased costs, delays in the permitting process or other impacts on operations, any of which could adversely impact the Vizcachitas Project and any future prospects and ability to develop or mine any mineral deposit.

The Vizcachitas Project, and future projects, are subject to title risks

The Company has taken all reasonable steps to ensure it has proper title to its projects. However, no guarantees can be provided that there are no unregistered agreements, claims or defects which may result in the Company's mineral titles to the Vizcachitas Project being challenged. Should the Company lose any mineral titles at the Vizcachitas Project or any of its future mineral projects, the loss of such legal rights could have a material and adverse impact on the Company and its ability to explore, develop and/or operate the mineral project. Changes in government policy, and changes in royalties, taxes and other matters can materially negatively affect resources and any potential for reserves. Some government bodies in Chile have advocated the nationalization of mining rights.

The Vizcachitas Project, if mining operations are established, will be subject to operational risks and hazards inherent in the mining industry

The Company does not have a project in pre or commercial production. Potential future mining operations will be subject to the risks inherent in the mining industry, including fluctuations in metal prices, exchange rates, fuel prices, costs of constructing and operating a mine as well as processing and refining facilities in a specific environment, the availability of economic sources of energy and the adequacy of water supplies, adequate access to the site, unanticipated transportation costs, delays and repair costs resulting from equipment failure,

22

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

changes in the regulatory environment (including regulations relating to prices, royalties, duties, taxes, restrictions on production, quotas on exportation of minerals, as well as the costs of protection of the environment and agricultural lands), and industrial accidents and labour actions or unrest. The occurrence of any of these factors could result in detrimental delays or stoppages to the development of a project and, as a result, materially and adversely affect the Company's business, financial condition, results of operations and cash flow.

Unanticipated grade and tonnage of ore to be mined and processed, unusual or unexpected adverse geological or geotechnical formation, or unusual or unexpected adverse operating conditions, slope failure, failure of pit walls or dams, fire, and natural phenomena and "acts of nature" such as inclement weather conditions, floods, or other conditions may be encountered in the drilling and removal of ore. These occurrences could result in damage to, or destruction of, mineral projects or production facilities, personal injury or death, environmental damage, delays in mining, monetary losses and possible legal liability. The Company may incur liability as a result of pollution and other casualties and may not be able to insure fully or at all against such risks, due to political reasons, unavailability of coverage in the marketplace or other reasons, or may decide not to insure against such risks as a result of high premiums or for other reasons. This can result in delayed production and increases in production costs or liability. Paying compensation for obligations resulting from such liability may be very costly and could have an adverse effect on the Company's financial position, cash flows or prospects.

The Company's insurance coverage does not cover all of its potential losses, liabilities and damages related to its business and certain risks are uninsured or uninsurable

The Company maintains insurance to protect it against certain risks related to its current operations in amounts that it believes are reasonable depending upon the circumstances surrounding each identified risk. The Company may elect, however, not to insure against certain risks due to high premiums or for various other reasons.

Although the Company maintains insurance in amounts it believes to be reasonable, such insurance may not provide adequate coverage in all circumstances. No assurance can be given that such insurance will continue to be available at economically feasible premiums or that it will provide sufficient coverage for losses related to these or other risks and hazards. Should liabilities arise as a result of insufficient or non-existent insurance, any future profitability could be reduced or eliminated and result in increasing costs and a decline in the value of the Company's assets.

The mining industry is extremely competitive

The competition to discover and acquire mineral projects considered to have commercial potential is intense. The Company competes with other mining companies, many of which are larger and have greater financial resources than the Company, including with respect to the discovery and acquisition of interests in mineral projects, financing of such projects, the recruitment and retention of qualified employees, securing other contract personnel and the obtaining of necessary equipment. There can be no assurance that the Company will be able to successfully compete against such companies.

Conflicts of Interest

Certain of the Company's directors and officers are, and may continue to be, involved in the mineral exploration industry through their direct and indirect participation in corporations, partnerships or joint ventures which are potential competitors of the Company. Situations may arise in connection with potential acquisitions or opportunities where the other interests of these directors and officers may conflict with the Company's interests. Directors and officers of the Company with conflicts of interest will be subject to and must follow the procedures set out in applicable corporate and securities legislation, regulations, rules and policies. Notwithstanding this, there may be corporate opportunities which the Company is not able to procure due to a conflict of interest of one or more of the Company's directors or officers.

23

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Financial Risks

The Vizcachitas Project is subject to financing risks

The Company does not have a producing mineral project and no sources of operating revenue. The Company's ability to explore for and find potential economic projects, and then to bring them into production, is highly dependent upon its ability to raise equity and debt capital in the financial markets. There is no assurance that the Company will be able to raise the funds required to continue its exploration programs and finance the development of any potentially economic deposit, including the Vizcachitas Project, that is identified on acceptable terms or at all. The failure to obtain the necessary financing would have a material adverse effect on the Company's growth strategy, results of operations, financial condition and prospects.

Global financial markets have been negatively impacted by the novel Coronavirus or COVID-19, which was declared a pandemic by the World Health Organization on March 11, 2020. This has resulted in significant global economic uncertainty and consequently, it is difficult to reliably measure the potential impact of this uncertainty on the Company's future financial results.

Any such potential financing has been delayed by the temporary business travel restrictions that potential financiers are implementing in response to the COVID-19 virus. Furthermore, the financial capacity of potential lenders to extend new loans due to liquidity or other challenges may be reduced or cancelled should the COVID-19 virus continue for a prolonged period of time. These and other factors with respect to the coronavirus could negatively affect its business in complex ways, which are difficult or impossible to predict.

Los Andes has a history of losses and expects to incur losses until such time as the Vizcachitas Project achieves commercial production

The Company has incurred losses since its inception. The Company incurred the following net losses for the past three fiscal years as follows:

  • $99,856 for the year ended September 30, 2023.

  • $10,899,759 for the year ended September 30, 2022.

  • $1,647,070 for the year ended September 30, 2021.

The Company expects to continue to incur losses unless and until such time as the Vizcachitas Project generates sufficient revenues to fund continuing operations. The development of the Vizcachitas Project will require the commitment of substantial financial resources. The amount and timing of expenditures will depend on a number of factors, including the progress of ongoing exploration and development, the results of consultants' analysis and recommendations, the rate at which operating losses are incurred, and the Company's acquisition of additional projects, some of which are beyond the Company's control. There can be no assurance that the Company will ever achieve profitability.

The Company's economic prospects and the viability of the Vizcachitas Project is subject to changes in, and volatility of, the price of copper

A principal factor that will affect the Company's ability to successfully execute its business plan is the price of copper. There are numerous factors outside of the Company's control that may affect the price of copper including industrial and retail demand, central bank lending, sales and purchases of copper, forward sales of copper by producers and speculators, levels of copper production, short-term changes in supply and demand because of speculative hedging activities, confidence in the global monetary system, expectations of the future rate of inflation, the availability and attractiveness of alternative investment vehicles, the strength of the US dollar (the currency in which the price of copper is generally quoted), interest rates, terrorism and war, and other global or regional political or economic events or conditions.

The future trend in the price of copper cannot be predicted with any degree of certainty. The market price of

24

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

copper affects the economics of any potential development project, as well as having an impact on the perceptions of investors with respect to copper equities, and therefore, the ability of the Company to raise capital. A decrease in the market price of copper and other metals could affect the Company's ability to finance exploration and development of the Vizcachitas Project, which would have a material adverse effect on the Company's financial condition and results of operations and, potentially, result in dilution in its ownership interest in the Vizcachitas Project. There can be no assurance that the market price of copper will remain at current levels or that such prices will improve or that market prices will not fall.

Currency fluctuations may affect the Company's financial performance

Currency fluctuations may affect costs of the Company's operations. Copper is sold throughout the world based principally on a US dollar price, but the majority of the Company's operating expenses are in non-US dollar currencies. Any appreciation of these non-US dollar currencies against the US dollar could negatively affect the Company's profitability, cash flows and financial position. The Company does not currently have a currency or copper hedging policy and does not have any hedges in place. Accordingly, the Company currently has no protection from declines in mineral prices and currency fluctuations.

Shareholders' interest in the Company may be diluted in the future

The Company may undertake additional offerings of its Shares or of securities convertible into Shares including stock options and similar incentive plans in the future. The increase in the number of Shares issued and outstanding and the possibility of the issuance of Shares on conversion of current and future convertible securities may have a depressive effect on the price of the Shares. In addition, as a result of such additional Shares, the voting power of the Company's existing shareholders will be diluted.

The Shares are publicly traded on the TSXV and are subject to various factors that have historically made the share price volatile

The market price of the Shares may fluctuate based on a number of factors. The following factors may cause the volatility of the Shares to increase: (i) the Company's operating performance and the performance of competitors and other similar Companies; (ii) the market's reaction to the issuance of securities or to other financing transactions, to the Company's press releases and other public announcements, and to the Company's filings with the various securities regulatory authorities; (iii) changes in valuations or recommendations by research analysts who cover the Shares or the shares of other Companies in the resource sector; (iv) changes in general economic conditions; (v) the arrival or departure of key personnel; (vi) acquisitions, strategic alliances or joint ventures involving the Company or its competitors; and (vii) variables not directly related to the Company's success and is therefore not within the Company's control.

The effect of these and other factors on the market price of the Shares on the TSXV has historically made the Company's share price volatile and suggests that the Company's share price will continue to be volatile in the future.

Dividends to Shareholders

The Company has not, since the date of its incorporation, declared or paid any dividends or other distributions on its Shares. The Company does not anticipate paying cash dividends on the Shares in the foreseeable future. The Company currently intends to retain all future earnings to fund the development and growth of its business. Any payment of future dividends will be at the discretion of the directors and will depend on, among other things, the Company's earnings, financial condition, capital requirements, level of indebtedness, statutory and contractual restrictions applying to the payment of dividends, and other considerations that the directors deem relevant. Investors must rely on sales of their Shares after price appreciation, which may never occur, as the only way to realize a return on their investment.

25

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

Securities or Industry Analysts

The trading market for shares could be influenced by research and reports that industry and/or securities analysts may publish about the Company, its business, the market or competitors. The Company does not have any control over these analysts and cannot assure that analysts will cover it or provide favourable coverage. If any of the analysts who may cover the Company's business change their recommendation regarding the Company's stock adversely, or provide more favourable relative recommendations about its competitors, the stock price would likely decline. If any analyst who may cover the Company's business were to cease coverage or fail to regularly publish reports on the Company, it could lose visibility in the financial markets, which in turn could cause the stock price or trading volume to decline.

Regulatory Risks

Government regulations and permitting may have an adverse effect on the Company's activities

The Company's exploration and development activities are subject to a number of laws and regulations governing health and worker safety, employment standards, exports, price controls, taxation, waste disposal, management and use of toxic substances and explosives, protection of the environment, mine development, protection of endangered and protected species, reclamation, historic and cultural preservation and other matters. Failure to comply with applicable laws, regulations and permits may result in enforcement actions thereunder, including the forfeiture of claims, orders issued by regulatory or judicial authorities requiring operations to cease or be curtailed, and may include corrective measures requiring capital expenditures, installation of additional equipment or costly remedial actions. The Company may be required to compensate those suffering loss or damage by reason of its exploration activities and may have civil or criminal fines or penalties imposed for violations of such laws, regulations and permits.

It is possible that future changes in applicable laws, regulations, agreements or changes in their enforcement or regulatory interpretation could result in changes in legal requirements or in the terms and conditions of existing permits and agreements applicable to the Company or its projects (including retroactively), which could have a material and adverse effect on the Company's exploration activities, operations or planned exploration and development projects. Any failure to comply with applicable laws and regulations or permits, even if inadvertent, could result in interruption or closure of exploration, development or mining operations or material fines, penalties or other liabilities, any of which would have a material and adverse effect on the Company's financial condition, results of operations and prospects.

Adverse changes may be made to mining laws, tax rates, and related regulations

There can be no assurance that future changes will not be made to the mining law and other legislation applicable to the Company in Chile and elsewhere. Any such changes could materially increase the cost of exploration activities, mine development or mine operations through changes in royalty or tax rates, among others.

Investors may have difficulty enforcing judgments in Canada, the United States and elsewhere

The Company is organized under the laws of British Columbia and its registered office is located in the Province of British Columbia. Some of the Company's directors and officers, and some of the experts named herein, are residents of Canada. Given that the Company's material assets, personnel and experts are located outside of Canada, investors may have difficulty in effecting service of process within Canada and collecting from or enforcing against the Company, any judgments obtained by the Canadian courts or Canadian securities regulatory authorities and predicated on the civil liability provisions of Canadian securities legislation or otherwise.

It may also be difficult for investors in the United States to bring an action against directors, officers or experts who are not resident in the United States. It may also be difficult for an investor to enforce a judgment obtained in a United States court or a court of another jurisdiction of residence predicated upon the civil liability

26

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

provisions of federal securities laws or other laws of the United States or any state thereof or the equivalent laws of other jurisdictions of residence against those persons or the Company.

In the event a dispute arises from the Company's foreign operations, the Company may be subject to the exclusive jurisdiction of foreign courts or may not be successful in subjecting foreign persons to the jurisdictions of courts in Canada.

Evolving anti-corruption laws may result in fines or other legal sanctions

The Company is required to comply with the Corruption of Foreign Public Officials Act (Canada) which has recently seen an increase in both the frequency of enforcement and severity of penalties. There can be no assurance that the Company's internal control policies and procedures will always protect the Company from recklessness, fraudulent behaviour, dishonesty or other inappropriate acts by its employees or contractors. Violation or alleged violation of anti-corruption laws could lead to civil, administrative and criminal fines and penalties, reputational damage and other harm that may materially adversely affect our financial condition and results of operation.

Forward-looking Information

The Company’s consolidated financial statements for the year ended September 30, 2023, and this accompanying MD&A, contain statements that constitute “forward-looking statements” within the meaning of National Instrument 51-102, Continuous Disclosure Obligations of the Canadian Securities Administrators. It is important to note that, unless otherwise indicated, forward-looking statements in this MD&A describe the Company’s expectations up to the date of the MD&A.

Forward-looking statements often, but not always, are identified by the use of words such as “seek”, “anticipate”, “believe”, “plan”, “estimate”, “expect”, “targeting” and “intend” and statements that an event or result “may”, “will”, “should”, “could”, or “might” occur or be achieved and other similar expressions. Forwardlooking statements in this MD&A include statements regarding the Company’s future plans and expenditures, the satisfaction of rights and performance of obligations under agreements to which the Company is a part, the ability of the Company to hire and retain employees and consultants and estimated administrative assessment and other expenses. Forward-looking statements involve known and unknown risks, uncertainties, assumptions and other factors that may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that could cause the actual results to differ include market prices, continued availability of capital and financing, inability to obtain required regulatory approvals and general market conditions. These statements are based on a number of assumptions, including assumptions regarding general market conditions, the timing and receipt of regulatory approvals, the ability of the Company and other relevant parties to satisfy regulatory requirements, the availability of financing for proposed transactions and programs on reasonable terms acceptable to the Company and the ability of third-party service providers to deliver services in a timely manner. Some of these risks and uncertainties are identified under the heading “Risks and Uncertainties” as disclosed elsewhere in this MD&A. Additional information regarding these factors and other important factors that could cause results to differ materially may be referred to as part of particular forward-looking statements.

Forward-looking statements contained herein are made as of the date of this MD&A and the Company disclaims any obligation to update any forward-looking statements, whether as a result of new information, future events or results or otherwise except as required by securities law. There can be no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements. Accordingly, readers should not place undue reliance on forwardlooking statements.

OUTLOOK

Following the exercise of warrants by RCF in May, which added $6,700,000 of cash for the Company and the

27

LOS ANDES COPPER LTD. Management’s Discussion and Analysis For the Year Ended September 30, 2023

agreement to sell a 0.25% NSR on minerals sold on open pit operations and a 0.125% NSR on underground operations for US$20 million to Ecora Resources in July, the Company is in a strong financial position to be able to execute on its business plan and further develop the Vizcachitas Project. Combined with the existing NSR on the property the additional sale increases the total NSR to 2.25% on open pit materials and 1.125% on underground operations.

Both these transactions reiterate the value seen by industry experts in the Vizcachitas Project and enable the Company to evaluate and implement a number of shareholder value enhancing options at the project and corporate levels.

On June 15, 2023, the Second Environmental Court ruled that the Company had complied with all the conditions imposed on July 20, 2022, and that are therefore authorized to restart drilling. This followed the work done by the Company and its consultants to obtain certain government agencies’ filings and approvals required by the Court as conditions to show the Company’s drilling program is compatible with the presence of the Andean cat. The Court declared these conditions have been met and the Company is now able to return to drilling in order to pursue the optimizations highlighted in the PFS.

Aside from the technical work required to lift the injunction and to prepare for the next drilling campaign, the Company has continued to be very active reinforcing its relationship with the community. The Company has implemented various community programs and developed a strong communications plan, particularly in regional radios and social media, aimed at improving the knowledge and understanding of the future Vizcachitas Project and of the multiple opportunities that a sustainable mining project like Vizcachitas will bring to families and communities.

The Company continues to increase market awareness through outreach and communications with investors. Roadshows this year have taken place in Canada, USA and the UK and the Company is continuing virtual meetings on an ad hoc basis. Management has attended a number of major mining conferences and the institutional shareholder base continues to grow. The major mining companies continue to highlight the need for more copper to come online as the forecast deficit looms. As a strong undeveloped copper projects not held by a major, Vizcachitas remains one of the very few advanced Tier 1 assets in a proven mining jurisdiction with access to infrastructure that is ready to meet this demand. The recent S&P Global Commodity Insights Report on M&A in the metals and mining industry showed copper deals were on the rise with an increase in price paid of 103% in 2022.

Disclosure of Controls and Procedures

In connection with National Instrument 52-109 (Certificate of Disclosure in Issuer’s Annual and Interim Filings) (“NI 52-109”), the Chief Executive Officer and Chief Financial Officer of the Company have filed a Venture Issuer Basic Certificate with respect to the financial information contained in the consolidated financial statements for the year ended September 30, 2023, and this accompanying MD&A (together, the “Annual Filings”).

In contrast to the full certificate under NI 52-109 the Venture Issuer Basic Certificate does not include representations relating to the establishment and maintenance of disclosure controls and procedures and internal control over financial reporting, as defined in NI 52-109. For further information, the reader should refer to the Venture Issuer Basic Certificates filed by the Company with its filings on SEDAR at www.sedar.com.

Additional information is available on the Company’s website at www.losandescopper.com. To view the public documents of the Corporation, please visit the Corporation’s profile on the SEDAR website at www.sedarplus.com.

28