AI assistant
LONG BON — Audit Report / Information 2021
Nov 15, 2021
52135_rns_2021-11-15_e1bfaa6e-a16a-479e-be76-a9f1871f6083.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock Code:2514
LONG BON INTERNATIONAL CO., LTD.
Parent Company Only Financial Statements With Independent Auditors� Report For the Years Ended December 31, 2021 and 2020
Address :9F., No. 50, Sec. 1, Zhongxiao W. Rd., Zhongzheng Dist., Taipei City Telephone :(02)2375-6595
The independent auditors� report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors� report and parent company only financial statements, the Chinese version shall prevail.
==> picture [76 x 31] intentionally omitted <==
==> picture [168 x 19] intentionally omitted <==
110615 5 7 68 ( 101 ) Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Web home.kpmg/tw
Independent Auditors� Report
To the Board of Directors of Long Bon International Co., Ltd.:
Opinion
We have audited the financial statements of Long Bon International Co., Ltd.(�the Company�), which comprise the balance sheets as of December 31, 2021 and 2020, the statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying parent company only financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
Basis for Opinion
We conducted our audit in accordance with the Regulations Governing Auditing and Certification of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors� Responsibilities for the Audit of the Parent Company Only Financial Statements section of our report. We are independent of the Company in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (�the Code�), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the parent company only financial statements of the current period. These matters were addressed in the context of our audit of the parent company only financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined the matters described below to be the key audit matters to be communicated in our report.
- Acquisition of a Associates
Plese refer to Note 4(h) �Investment in Associates� and Note 6(e) �Investments Accounted for Using Equity Method� for more information on accounting policy.
KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.
Description of the key audit matter
The Company held 25.81% voting shares of Taisun Enterprise Co., Ltd. (hereinafter referred to as �Taisun�) at the end of the period and obtained seats in Taisun�s Board of Directors in December 2021, resulting in the subject to have a significant impact on the financial statements of the parent-company-only.
How the matter was addressed in our audit
Our main audit procedures for the above key audit matter include obtaining the Company's investment assessment to ensure that it is in compliance with the board's decision making process; sampling the certification documents of equity investment before reclassifying them to equity method investment, and reviewing the correctness of the accounting records; assessing whether the management�s evaluation at the end of the period is in accordance with IAS 28; sending confirmations to the associates, reviewing and checking the stock share count at the end of the year to ensure that it has been properly disclosed in the financial statements of the parent-company-only.
Responsibilities of Management and Those Charged with Governance for the Parent Company Only Financial Statements
Management is responsible for the preparation and fair presentation of the parent company only financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers, and for such internal control as management determines is necessary to enable the preparation of parent company only financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the parent company only financial statements, management is responsible for assessing the Company�s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.
Those charged with governance (including the Audit Committee) are responsible for overseeing the Company�s financial reporting process.
Auditors� Responsibilities for the Audit of the Parent Company Only Financial Statements
Our objectives are to obtain reasonable assurance about whether the parent company only financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors� report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these parent company only financial statements.
As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
-
Assess for purposes of identifying the risks of material misstatement of the parent company only financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company�s internal control.
-
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
-
Conclude on the appropriateness of management�s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company�s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors� report to the related disclosures in the parent company only financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors� report. However, future events or conditions may cause the Company to cease to continue as a going concern.
-
Evaluate the overall presentation, structure and content of the parent company only financial statements, including the disclosures, and whether the parent company only financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of the investment in other entities accounted for using the equity method to express an opinion on the parent company only financial statements. We are responsible for the direction, supervision and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the parent company only financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors� report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
The engagement partners on the audit resulting in this independent auditors� report are Shu-Ying Chang and Mei-Pin Wu.
KPMG
Taipei, Taiwan (Republic of China) March 28, 2022
Notes to Readers
The accompanying parent company only financial statements are intended only to present the statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such parent company only financial statements are those generally accepted and applied in the Republic of China.
The auditors� report and the accompanying parent company only financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors� report and parent company only financial statements, the Chinese version shall prevail.
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD.
Balance Sheets
December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| December 31, 2021 Assets Amount % Current assets: 1100 Cash and cash equivalents (Note 6(a)) $ 212,057 2 1110 Current financial assets at fair value through profit or loss (Note 6(b) and 8) 60,015 - 1150 Notes receivable, net (Note 6(n) and 7) 42 - 1170 Accounts receivable, net (Note 6(n) and 7) 284 - 1200 Other receivables, net (Note 6(c), (q), 7 and 13) 351,601 3 1320 Inventories (for construction business), net (Note 6(d), 7 and 8) 1,751,263 14 1479 Other current assets, others (Note 7) 6,200 - 2,381,462 19 Non-current assets: 1517 Non-current financial assets at fair value through other comprehensive income (Note 6(c) and 8) 265,580 2 1550 Investments accounted for using equity method, net (Note 6(e), (f) and 7) 8,675,122 67 1600 Property, plant and equipment 14,297 - 1760 Investment property, net (Note 6(g), 7 and 8) 1,553,300 12 1780 Intangible assets - - 1755 Right-of-use assets (Note 7) 27,048 - 1840 Deferred tax assets (Note 6(k)) 6,442 - 1980 Other non-current financial assets (Note 8) - - 1990 Other non-current assets, others (Note 7) 7,892 - 10,549,681 81 Total assets $ 12,931,143 100 |
December 31, 2020 (Adjusted) |
|---|---|
| Amount % 976,771 7 3,981,640 30 45 - - - - - 1,851,108 14 5,429 - 6,814,993 51 398,746 3 4,984,484 37 18,828 - 702,581 5 135 - 1,322 - 6,490 - 567,733 4 1,073 - 6,681,392 49 13,496,385 100 |
See accompanying notes to parent company only financial statements.
(English Translation of Parent Company Only Financial Statements and Report Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD.
Balance Sheets (CONT�D)
December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| Liabilities and Equity Current liabilities: 2100 Short-term borrowings (Note 6(h)) 2110 Short-term notes and bills payable 2280 Current lease liabilities (Note 7) 2200 Other payables (Note 6(b) and (o)) 2230 Current tax liabilities (Note 6(k)) 2300 Other current liabilities (Note 6(h) and 7) 2322 Long-term borrowings, current portion (note 7) Non-Current liabilities: 2530 Bonds payable (Note 6(i)) 2540 Long-term borrowings (note 6(m)) 2580 Non-current lease liabilities (Note ) 2645 Guarantee deposits received (Note 7) Total liabilities Equity attributable to owners of parent (Note 6(e), (f) and (l)) 3100 Capital stock 3200 Capital surplus 3300 Retained earnings 3400 Other equity interest 3500 Treasury shares Total equity Total liabilities and equity |
December 31, 2021 | December 31, 2021 | December 31, 2020 (Adjusted) Amount % 1,448,000 11 99,948 1 1,343 - 76,767 1 45,045 - 21,095 - - - 1,692,198 13 2,469,730 18 - - - - 5,465 - 2,475,195 18 4,167,393 31 3,947,293 29 146,633 1 5,875,475 44 (26,076) - (614,333) (5) 9,328,992 69 13,496,385 100 |
|
|---|---|---|---|---|
| Amount | % |
See accompanying notes to parent company only financial statements.
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
LONG BON INTERNATIONAL CO., LTD.
Statements of Comprehensive Income
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)
| 4000 Operating revenue (Note 6(j), (n), and 7) 5000 Operating costs (Note 6(j)) Gross profit (loss) from operations Operating expenses (Note 6(j), (o) and 7): 6100 Selling expenses 6200 Administrative expenses 6500 Net other income (expenses)(note) Net other income (expenses) Net operating income (loss) Non-operating income and expenses (Note 6(p)): 7100 Interest income (Note 7) 7010 Other income (Note 7) 7020 Other gains and losses, net (Note 6(g) and 7) 7050 Finance costs, net (Note 7) 7070 Share of profit (loss) of associates and joint ventures accounted for using equity method, net (Note 13) 7380 Impairment gain and reversal of impairment loss determined in accordance with IFRS 9, net (Note 6(q)) Profit (loss) from continuing operations before tax 7950 Less: Income tax expenses (Note 6(k)) Profit (loss) 8300 Other comprehensive income (loss): 8310 Items that will not be reclassified subsequently to profit or loss 8316 Unrealized gains (losses) from investments in equity instruments measured at fair value through other comprehensive income 8330 Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will not be reclassified to profit or loss 8349 Income tax related to components of other comprehensive income that will not be reclassified to profit or loss Items that will not be reclassified subsequently to profit or loss 8360 Items that will not be reclassified subsequently to profit or loss 8380 Share of other comprehensive income of subsidiaries, associates and joint ventures accounted for using equity method, components of other comprehensive income that will be reclassified to profit or loss 8399 Income tax related to components of other comprehensive income that will be reclassified to profit or loss (Note 6(k)) Items that will be reclassified subsequently to profit or loss 8300 Other comprehensive income Total comprehensive income Earnings per share (Note 6(m)) Basic earnings per share Diluted earnings per share |
2021 | % 100 25 75 25 163 188 20 20 (93) 3 306 453 (100) 787 - 1,449 1,356 54 1,302 (97) (17) - (114) (1) - (1) (115) 1,187 2.45 2.45 |
2020 (Adjusted) Amount % 20,513 100 11,128 54 9,385 46 17,495 85 102,150 498 119,645 583 - - - - (110,260) (537) 32,411 158 175,784 857 640,462 3,122 (80,507) (392) 454,275 2,215 8,267 40 1,230,692 6,000 1,120,432 5,463 19,795 96 1,100,637 5,367 28,014 137 1,903 9 - - 29,917 146 (215) (1) (24) - (239) (1) 29,678 145 1,130,315 5,512 3.02 3.02 |
|---|---|---|---|
| Amount $ 68,042 16,769 51,273 16,968 110,979 127,947 13,593 13,593 (63,081) 1,946 208,491 308,289 (67,744) 535,380 - 986,362 923,281 36,897 886,384 (65,873) (11,813) - (77,686) (541) 4 (537) (78,223) $ 808,161 $ $ |
Amount 20,513 11,128 9,385 17,495 102,150 119,645 - - (110,260) 32,411 175,784 640,462 (80,507) 454,275 8,267 1,230,692 1,120,432 19,795 1,100,637 28,014 1,903 - 29,917 (215) (24) (239) 29,678 1,130,315 |
||
See accompanying notes to parent company only financial statements.
| Total equity | 8,310,586 | 67,502 | 8,378,088 | 1,100,637 | 29,678 | 1,130,315 | - | (129,788) | - | (49,623) | - | 9,328,992 | 886,384 | (78,223) | (78,223) | 808,161 | - | - | - | 27,839 | - | 10,164,992 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Treasury | shares | (681,835) | 67,502 | (614,333) | - | - | - | - | (129,788) | 129,788 | - | - | (614,333) | - | - | - | - | - | - | - | - | (614,333) | ||||||||||||||||||||
| Total other equity interest | Unrealized | gains | (losses) on | Exchange financial assets |
differences on measured at |
translation of fair value |
foreign through other |
financial comprehensive Total other |
statements income equity interest |
14,712 (85,507) (70,795) |
- - - |
14,712 (85,507) (70,795) |
- - - |
(239) 29,958 29,719 |
(239) 29,958 29,719 |
- - - |
- - - |
- - - |
- - - |
- 15,000 15,000 |
14,473 (40,549) (26,076) |
- - - |
(537) (77,686) (78,223) |
(537) (77,686) (78,223) |
- - - |
- - - |
- - - |
- - - |
- (70,060) (70,060) |
13,936 (188,295) (174,359) |
||||||||||||
| Total | retained | earnings | 4,885,506 | - | 4,885,506 | 1,100,637 | (41) | 1,100,596 | - | - | (29,390) | (66,237) | (15,000) | 5,875,475 | 886,384 | - | 886,384 | - | - | - | - | 70,060 | 6,831,919 | |||||||||||||||||||
| Retained earnings | Unappropriate | Special d retained |
reserve earnings |
- 4,414,355 |
- - |
- 4,414,355 |
- 1,100,637 |
- (41) |
- 1,100,596 |
- (86,525) |
- - |
- (29,390) |
- (66,237) |
- (15,000) |
- 5,317,799 |
- 886,384 |
- - |
- 886,384 |
- (98,997) |
182,577 (182,577) |
- - |
- - |
- 70,060 |
182,577 5,992,669 |
||||||||||||||||||
| Legal | reserve | 471,151 | - | 471,151 | - | - | - | 86,525 | - | - | - | - | 557,676 | - | - | - | 98,997 | - | - | - | - | 656,673 | ||||||||||||||||||||
| Capital | surplus | 130,417 | - | 130,417 | - | - | - | - | - | (398) | 16,614 | - | 146,633 | - | - | - | - | - | - | 27,839 | - | 174,472 | ||||||||||||||||||||
| Share capital | Common | stock | $ 4,047,293 | - | 4,047,293 | - | - | - | - | - | (100,000) | - | - | 3,947,293 | - | - | - | - | - | - | - | - | $ 3,947,293 |
|||||||||||||||||||
| Balance on January 1, 2020 | Effects of retrospective application | Equity at beginning of period after adjustments | Profit | Other comprehensive income | Total comprehensive income | Appropriation and distribution of retained earnings: | Legal reserve appropriated | Purchase of treasury share | Retirement of treasury share | Difference between consideration and carrying amount of subsidiaries acquired or disposed of | Disposal of investments in equity instruments at fair value through other comprehensive income | Balance on December 31, 2020 | Profit | Other comprehensive income | Total comprehensive income | Appropriation and distribution of retained earnings: | Legal reserve appropriated | Special reserve appropriated | Cash dividends of ordinary share | Difference between consideration and carrying amount of subsidiaries acquired or disposed of | Disposal of investments in equity instruments at fair value through other comprehensive income | Balance on December 31, 2021 |
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
LONG BON INTERNATIONAL CO., LTD.
Statements of Cash Flows
For the Years Ended December 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)
| 2021 Cash flows from operating activities: Profit before tax $ 923,281 Adjustments: Adjustments to reconcile profit (loss): Depreciation expense 15,893 Amortization expense 135 Impairment gain and reversal of impairment loss determined in accordance with IFRS 9 - Net gain on financial assets or liabilities at fair value through profit or loss (337,047) Interest expense 67,744 Interest income (1,946) Dividend income (192,049) Share of profit of subsidiaries, associates and joint ventures accounted for using equity method (535,380) Gain on disposal of property, plan and equipment - Gain on disposal of investment properties (13,593) Realized profit on from sales (241) Loss on bond redemption 28,772 Total adjustments to reconcile profit (loss) (967,712) Changes in operating assets and liabilities: Changes in operating assets: Net loss (gain) on financial assets or liabilities at fair value through profit or loss 779,194 Notes receivable 3 Accounts receivable (284) Other receivable (47) Inventories (1,310) Other current assets 352 Total changes in operating assets 777,908 Changes in operating liabilities: Other payable 39,086 Other current liabilities 35,320 Total changes in operating liabilities 74,406 Total changes in operating assets and liabilities 852,314 Total adjustments (115,398) Cash inflow (outflow) generated from operations 807,883 Interest received 392 Dividends received 563,723 Interest paid (75,120) Income taxes paid (46,329) Net cash flows from operating activities 1,250,549 |
2020 1,120,432 14,954 1,026 (8,267) (644,797) 80,507 (32,411) (157,460) (454,275) (735) - - - (1,201,458) (761,750) 28 3 38,267 (90,607) (2,697) (816,756) 13,659 62 13,721 (803,035) (2,004,493) (884,061) 36,169 254,021 (80,437) (96,328) (770,636) |
|---|---|
See accompanying notes to parent company only financial statements.
(English Translation of Financial Statements and Report Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD.
Statements of Cash Flows (CONT�D)
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars)
| 2021 Cash flows from investing activities: Acquisition of financial assets at fair value through other comprehensive income (73,000) Proceeds from disposal of financial assets at fair value through other comprehensive income 104,065 Proceeds from capital reduction of financial assets at fair value through other comprehensive income 36,228 Acquisition of investments accounted for using equity method (31,724) Acquisition of property, plant and equipment (143) Proceeds from disposal of property, plant and equipment - Increase in refundable deposits (2,838) Other receivables - Other receivables due from related parties (350,000) Acquisition of investment properties (918,558) Proceeds from disposal of investment properties 178,144 Other current financial assets - Other non-current financial assets 567,733 Other non-current assets (5,104) Net cash flows from (used in) investing activities (495,197) Cash flows from financing activities: Increase in short-term loans 41,060 Increase in short-term notes and bills payable 397,240 Repayments of bonds (2,523,458) Proceeds from long-term debt 578,000 Repayments of long-term debt (16,500) Increase in guarantee deposits received 10,237 Payment of lease liabilities (6,645) Payments to acquire treasury shares - Net cash flows from financing activities (1,520,066) Net decrease in cash and cash equivalents (764,714) Cash and cash equivalents at beginning of period 976,771 Cash and cash equivalents at end of period $ 212,057 |
2020 (75,218) 69,552 - (901,874) (119) 1,644 - 1,080,000 - (296,067) 51,593 190 430 (209) (70,078) 664,000 99,406 - - - 829 (5,711) (129,788) 628,736 (211,978) 1,188,749 976,771 |
|---|---|
See accompanying notes to parent company only financial statements.
(English Translation of Parent Company Only Financial Statements Originally Issued in Chinese)
LONG BON INTERNATIONAL CO., LTD.
Notes to the Financial Statements
For the Years Ended December 31, 2021 and 2020
(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)
(1) Company history
Long Bon International Co., Ltd. (the �Company�) was established in January 22, 1988 in accordance with the Company Act of the Republic of China. The Company�s registered office address is located at 9F., No. 50, Sec. 1, Zhongxiao W. Rd., Zhongzheng Dist., Taipei City 100, Taiwan (R.O.C.). Originally known as Long Bon Construction Co., Ltd. with its common stock listed on the Taiwan Stock Exchange (TWSE) in September 1992, the Company was renamed Long Bon Development Co., Ltd. in 1997, and renamed Long Bon International Co., Ltd. anew in 2009. The major business activities of the Company are the commercial building rental service and property investment and development.
(2) Approval date and procedures of the financial statements
The accompanying parent company only financial statements were authorized for issue by the Board of Directors on March 28, 2022.
(3) New standards, amendments and interpretations adopted:
- (a) Impact of adopting new, revised, or amended standards and interpretations endorsed by the Financial Supervisory Commission, R.O.C. (�FSC�).
The Company has initially adopted the following amendments to IFRS, from January 1, 2021, which did not have any material impact on its financial statements.
Amendments to IFRS 4 �Extension of the Temporary Exemption from Applying IFRS 9�
- Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 �Interest Rate Benchmark Reform� Phase 2�
The Company has initially adopted the following amendments to IFRS, from April 1, 2021, which did not have any material impact on its financial statements.
Amendments to IFRS 16 �Covid-19-Related Rent Concessions beyond June 30, 2021�
- (b) The impact of IFRS issued by the FSC but not yet effective
The Company assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its financial statements:
-
Amendments to IAS 16 �Property, Plant and Equipment Proceeds before Intended Use�
-
Amendments to IAS 37 �Onerous Contracts Cost of Fulfilling a Contract�
-
Annual Improvements to IFRS Standards 2018�2020
-
Amendments to IFRS 3 �Reference to the Conceptual Framework�
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
- (c) The impact of IFRS issued by IASB but not yet endorsed by the FSC
The following new and amended standards, which may be relevant to the Company, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:
| Standards or Interpretations Amendments to IAS 1 �Classification of Liabilities as Current or Non-current� |
Content of amendment Effective date per IASB The amendments aim to promote consistency in applying the requirements by helping companies determine whether, in the statement of balance sheet, debt and other liabilities with an uncertain settlement date should be classified as current (due or potentially due to be settled within one year) or non-current. The amendments include clarifying the classification requirements for debt a company might settle by converting it into equity. January 1, 2023 |
|---|---|
The Company is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its parent company only financial position and financial performance. The results thereof will be disclosed when the Company completes its evaluation.
The Company does not expect the other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its financial statements.
(4) Summary of significant accounting policies
The significant accounting policies applied in the preparation of these parent company only financial statements are set out as below. Except for changes in accounting policies indicated in note 3, the following accounting policies were adopted consistently throughout the presented periods in the parent company only financial statements.
(a) Statement of compliance
The parent company only financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers.
-
(b) Basis of preparation
-
(i) Basis of measurement
The parent company only financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:
- 1) Financial instruments measured at fair value through profit or loss are measured at fair value;
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
-
2) Financial assets at fair value through other comprehensive income are measured at fair value;
-
(ii) Functional and presentation currency
The functional currency of the Company is determined based on the primary economic environment in which the entity operates. The Company�s parent company only financial statements are presented in New Taiwan Dollars, which is the Company�s functional currency. All financial information presented in New Taiwan Dollar has been rounded to the nearest thousand.
- (c) Foreign currency transactions and operations
Foreign currency transactions
Transactions in foreign currencies are translated into the respective functional currencies of Company entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Nonmonetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.
Exchange differences are generally recognized in profit or loss, except for the following, which are recognized in other comprehensive income:
an investment in equity securities designated as at fair value through other comprehensive income.
- (d) Classification of current and non-current assets and liabilities
The Company�s primary business activities are construction projects and the leasing of real estate, and the operating cycles are normally more than one year. Assets and liabilities associated with construction projects were classified as either current or non-current according to operating cycle spanning between three to five years, and the other assets and liabilities were classified as either current or non-current. Assets that met one of the following conditions were recognized as current assets while all other assets that were not current were recognized as non-current assets:
-
(i) It expects to realize the asset, or intends to sell or consume it, in its normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It expects to be realized within twelve months after the reporting date; or
-
(iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting date.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.
-
(i) It is expected to be settled in its normal operating cycle;
-
(ii) It is held primarily for the purpose of trading;
-
(iii) It is due to be settled within twelve months after the reporting date; or
-
(iv) The Company does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.
(e) Cash and cash equivalents
Cash comprises cash on hand and demand deposits. Cash equivalents comprise short term highly liquid investments that are readily convertible to known amounts of cash and are subject to an insignificant risk of changes in their fair value. Time deposits which meet the above definition and are held for the purpose of meeting short term cash commitments rather than for investment or other purposes that should be recognized as cash equivalents.
(f) Financial instruments
Accounts receivable are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Company becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. An account receivable without a significant financing component is initially measured at the transaction price.
(i) Financial assets
All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis or settle date basis.
On initial recognition, a financial asset is classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI) �equity investment, or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Company changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.
1) Financial assets measured at amortized cost
A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as at measured at fair value through profit or loss:
it is held within a business model whose objective is to hold assets to collect contractual cash flows; and
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
A financial asset measured at amortized cost is initially recognized amortized cost, plus/minus the cumulative amortization using the effective interest method, and the measurement of the amortized cost of any loss allowance is adjusted. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment losses are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.
- 2) Financial assets at fair value through other comprehensive income (FVOCI)
A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:
- it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and
it is contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.
On initial recognition, the Company is able to make an irrevocable election to present subsequent changes in the fair value of investments in equity instruments that is not held for trading in other comprehensive income. This election is made on an instrument-byinstrument basis.
Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.
Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.
Dividend income derived from equity investments is recognized on the date that the Company�s right to receive dividends is established(usually the ex-dividend date).
- 3) Financial assets at fair value through profit or loss (FVTPL)
All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. These assets are subsequently measured at fair value.
These assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
- 4) Impairment of financial assets
The Company recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents, notes and accounts receivable, other receivables, guarantee deposit paid and other financial assets).
The Company measures loss allowances at an amount equal to lifetime expected credit loss (�ECL�), except for the following which are measured as 12 month ECL:
debt securities that are determined to have low credit risk at the reporting date; and
other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.
Loss allowance for accounts receivable is always measured at an amount equal to lifetime ECL.
When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Company considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Company�s historical experience and informed credit assessment as well as forwardlooking information.
The Company assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.
The Company considers a financial asset to be in default when the financial asset is more than 90 days past due or the debtor is unlikely to pay its credit obligations to the Company in full.
The Company considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of �investment grade which is considered to be BBB- or higher per Standard & Poor�s, Baa3 or higher per Moody�s or twA or higher per Taiwan Ratings�.
Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.
12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).
The maximum period considered when estimating ECLs is the maximum contractual period over which the Company is exposed to credit risk.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
ECLs are a probability weighted estimate of credit losses over the expected life of financial assets. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Company in accordance with the contract and the cash flows that the Company expects to receive). ECLs are discounted at the effective interest rate of the financial asset.
At each reporting date, the Company assesses whether financial assets carried at amortized cost is credit impaired. A financial asset is credit impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit impaired includes the following observable data:
significant financial difficulty of the borrower or issuer;
a breach of contract such as a default or being more than 90 days past due;
the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;
- it is probable that the borrower will enter bankruptcy or other financial reorganization; or
the disappearance of an active market for a security because of financial difficulties.
Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.
The gross carrying amount of a financial asset is written off when the Company has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Company individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Company expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Company�s procedures for recovery of amounts due.
- 5) Derecognition of financial assets
The Company derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expired, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Company neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.
The Company enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
-
(ii) Financial liabilities and equity instruments
-
1) Classification of debt or equity
Debt or equity instruments issued by the Company are classified as financial liabilities or equity in accordance with the substance of the contractual agreement.
2) Equity instrument
An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities. Equity instruments issued are recognized as the amount of consideration received less the direct issuing cost.
3) Treasury shares
When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).
4) Financial liabilities
Financial liabilities are classified as measured at amortized cost. Subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.
- 5) Derecognition of financial liabilities
The Company derecognizes a financial liability when its contractual obligations are discharged, cancelled or expire. The Company also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.
The difference between the carrying amount of a financial liability derecognized and the consideration paid (including any non cash assets transferred or liabilities assumed) is recognized in profit or loss.
- 6) Offsetting of financial assets and liabilities
Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Company currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(g) Inventories
The original costs of inventories shall comprise all necessary expenditure incurred in bringing the inventories to their present condition and location and for sale or construction. Besides, the cost of real estate development includes construction cost, land cost, borrowing cost, and project expense. Upon completion, the construction in progress was transferred to buildings and land held for sale, and the operating costs were recognized according to the ratio of sales to construction and development cost. Net realizable value is the balance that estimates the selling price, less, estimated costs of completion and the estimated costs of selling. The methods of determining the net realizable value are as follows:
-
(i) Land held for development: the net realizable value is the replacement cost or estimated price (based on the market condition), less, the estimated selling expenses at the end of the period.
-
(ii) Building construction in progress: the net realizable value is the estimated price (based on the market condition), less, the estimated costs of completion and selling expenses at the end of the period.
-
(iii) Real estate held for sale: the net realizable value is the estimated price (based on the market condition), less, the estimated selling expenses at the end of the period.
(h) Investment in associates
Associates are those entities in which the Company has significant influence, but no control or joint control, over the financial and operating policies.
Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less any accumulated impairment losses.
The financial statements include the Company�s share of the profit or loss and other comprehensive income of those associates, after adjustments to align the accounting policies with those of the Company, from the date on which significant influence commences until the date on which significant influence ceases. When an associate�s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes in actual proportionate share. The Company recognizes any changes of its proportionate share in the investee within capital surplus.
Gains and losses resulting from the transactions between the Company and an associate are recognized only to the extent of unrelated Company�s interests in the associate.
When the Company�s share of losses of an associate equals or exceeds its interest in associates, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Company has incurred legal or constructive obligations or made payments on behalf of the associate.
- (i) Investment in subsidiaries
The subsidiaries in which the Company holds controlling interest are accounted for under equity method in the parent company only financial statements. Under equity method, the net income, other comprehensive income and equity in the parent company only financial statement are the same as those attributable to the owners of parent in the consolidated financial statements.
The changes in ownership of the subsidiaries but not loss control is recognized as equity transaction.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(j) Investment property
Investment property is property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business use in the production or supply of goods or services or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful lives, and residual value which are the same as those adopted for property, plant and equipment.
Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.
Rental income from investment property is recognized as other revenue on a straight-line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.
-
(k) Property, plant and equipment
-
(i) Recognition and measurement
Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.
If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.
Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.
(ii) Subsequent expenditure
Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Company.
- (iii) Depreciation
Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straight-line basis over the estimated useful lives of each component of an item of property, plant and equipment.
Land is not depreciated.
The estimated useful lives for the current and comparative years of significant items of property, plant, and equipment are as follows:
| 1) | Buildings | 3 55 years |
|---|---|---|
| 2) | Other equipment | 1 8 years |
Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(l) Leases
At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.
(i) As a leasee
The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.
The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.
The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Company�s incremental borrowing rate. Generally, the Company uses its incremental borrowing rate as the discount rate.
Lease payments included in the measurement of the lease liability comprise the following:
fixed payments, including in substance fixed payments;
- variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
amounts expected to be payable under a residual value guarantee; and
payments or penalties for purchase or termination options that are reasonably certain to be exercised.
The lease liability is subsequently amortized cost using the effective interest method. It is remeasured when:
there is a change in future lease payments arising from the change in an index or rate; or
- there is a change in the Company�s estimate of the amount expected to be payable under a residual value guarantee; or
there is a change in its assessment of whether it will exercise an extension or termination option; or
there is any lease modifications in lease subject, scope of the lease, or other terms.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.
When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Company accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognize the difference in profit or loss any gain or loss relating to the partial or full termination of the lease.
The Company placed right of use assets and lease liabilities under the line item in the balance sheet.
If an arrangement contains lease and non-lease components, the Company allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Company has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.
If an arrangement contains lease and non-lease components, the Company applies IFRS15 to allocate the consideration in the contract.
The Company has elected not to recognize right of use assets and lease liabilities for leases that have a lease term of 12 months or less and leases of low value assets. The Company recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.
(ii) As a leasor
When the Company acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Company makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Company considers certain indicators such as whether the lease is for the major part of the economic life of the asset.
The lessor recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The lessor recognizes the interest income over the lease term based on a pattern reflecting a constant periodic rate of return on the lessor�s net investment in the lease. The Company recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of �other income�.
For operating lease, the Company recognizes rental income on a straight line basis over the lease term.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
-
(m) Intangible assets
-
(i) Recognition and measurement
Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.
Other intangible assets, including computer software purchased by the Company, are measured at cost less accumulated amortization and any accumulated impairment losses.
- (ii) Subsequent expenditure
Subsequent expenditure was capitalized only when it increases the future economic benefits embodied in the specific asset to which it relates. All other expenditure, including expenditure on internally generated goodwill and brands, was recognized in profit or loss as incurred.
- (iii) Amortization
Amortization was calculated over the cost of the asset, less its residual value, and was recognized in profit or loss on a straight-line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they are available for use.
The estimated useful lives for the current and comparative years of significant items of intangible assets are as follows:
1) Computer software 1~5 years
Amortization methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.
- (n) Impairment of non-financial assets
At each reporting date, the Company reviews the carrying amounts of its non-financial assets (other than inventories and deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset�s recoverable amount is estimated. Goodwill is tested annually for impairment.
For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash generating units (�CGUs�). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.
The recoverable amount of an asset or a CGU is the higher of its value in use and its fair value less costs to disposal. Value in use is based on the estimated future cash flows, discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU.
An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.
Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
An impairment loss in respect of goodwill is not reversed. For other non-financial assets, an impairment loss is reversed only to the extent that the asset�s carrying amount that would have been determined (net of depreciation or amortization), had no impairment loss been recognized for the assets in prior years.
-
(o) Revenue recognition
-
(i) Revenue from contracts with customers
Revenue is measured based on the consideration that the Company expects to be entitled in the transfer goods or services to a customer. The Company recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The following is a description of the Company�s major revenues:
- 1) Land development and sale of real estate
The Company develops and sells residential properties and usually sales properties in advance during construction or before construction begins. Revenue is recognized when control over the properties has been transferred to the customer. The properties have generally no alternative use for the Company due to contractual restrictions. However, an enforceable right to payment does not arise until legal title of a property has passed to the customer. Therefore, revenue is recognized at a point in time when the legal title has passed to the customer.
The revenue is measured at the transaction price agreed under the contract. For sale of readily available house, in most cases, the consideration is due when legal title of a property has been transferred. While deferred payment terms may be agreed in rare circumstances, the deferral never exceeds twelve months. The transaction price is therefore not adjusted for the effects of a significant financing component. For pre selling properties, the consideration is usually received by installment during the period from contract inception until the transfer of properties to the customer. If the contract includes a significant financing component, the transaction price will be adjusted for the effects of the time value of money during the period, using the specific borrowing rate of the construction project. Receipt of a prepayment from a customer is recognized as contract liability. Interest expense and contract liability are recognized when adjusting the effects of the time value of money. Accumulated amount of contract liability is recognized as revenue when control over the property has been transferred to the customer.
Certain contracts include multiple deliverables, such as sale of residential properties and a decoration service. The Company accounts for the decoration service as a single performance obligation, and the transaction price is allocated to the decoration service on a relative standalone selling price basis. If a standalone selling price is not directly observable, it is estimated based on expected cost plus margin. Decoration services revenue are recognized upon the completion of service.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
-
(p) Employee benefits
-
(i) Defined contribution plans
Obligations for contributions to defined contribution plans are expensed as the related service is provided.
- (ii) Short-term employee benefits
Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Company has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.
(q) Income taxes
Income taxes include both current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.
Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are measured using tax rates enacted or substantively enacted at the reporting date.
Deferred income taxes are recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred taxes are not recognized for the following exceptions:
-
(i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction.
-
(ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Company is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and
-
(iii) taxable temporary differences arising on the initial recognition of goodwill.
Deferred tax assets are recognized for unused tax losses, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.
Deferred taxes are measured at tax rates that are expected to be applied to temporary differences when they reserve, using tax rates enacted or substantively enacted on the reporting date.
Deferred tax assets and liabilities are offset against each other if the following criteria are met:
- (i) the Company has a legally enforceable right to set off current tax assets against current tax liabilities; and
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
-
(ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:
-
1) the same taxable entity; or
-
2) different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.
(r) Earnings per share
The Company discloses the Company�s basic and diluted earnings per share attributable to ordinary equity holders. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholder of the Company divided by weighted average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company divided by weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. The Company�s dilutive potential ordinary shares comprise employee stock options.
(s) Operating segments
Please refer to the consolidated financial report of the Group for the years ended December 31, 2021 and 2020 for operating segments information.
(t) Changes in accounting policies
In the second quarter of 2021, the Company in accordance with the newly promulgated interpretations by the Accounting Research and Development Foundation, stipulated that when the parent company prepares the consolidated financial statements, the parent company stock held by the subsidiary shall be recognized as treasury share according to the shareholding ratio of the subsidiary.
In accordance with International Accounting Standard 8 Accounting Policies, Changes in Accounting Estimates and Errors (�IAS 8�), the changes in accounting policy shall be applied retrospectively, and the accounting change has no impact on total equity and earnings per share. The results are summarized as follows.
Balance sheets
| January 1, 2020 Investments accounted for using equity method Treasury shares |
As previously reported $ 3,727,030 (681,835) |
Impact of changes in accounting policies As restated 67,502 3,794,532 67,502 (614,333) |
|---|---|---|
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
| December 31, 2020 Investments accounted for using equity method Treasury shares |
As previously reported $ 4,916,982 (681,835) |
Impact of changes in accounting policies As restated 67,502 4,984,484 67,502 (614,333) |
|---|---|---|
Statement of comprehensive income
| Basic earnings per share Diluted earnings per share |
For the Years Ended December 31, 2021 |
For the Years Ended December 31, 2020 As previously reported Impact of changes in accounting policies As restated 3.05 (0.03) 3.02 3.05 (0.03) 3.02 |
For the Years Ended December 31, 2020 As previously reported Impact of changes in accounting policies As restated 3.05 (0.03) 3.02 3.05 (0.03) 3.02 |
|---|---|---|---|
| As reported | Impact of changes in accounting policies As restated (0.03) 3.02 (0.03) 3.02 |
||
| $ 2.45 2.45 |
(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty
The preparation of the parent company only financial statements in accordance requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.
Management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates are recognized during the period and the impact of those changes in accounting estimates are recognized in the following period.
Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the parent company only financial statements: None.
Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic: None.
Valuation process
The accounting policies and disclosures of the Company include that measure the financial and nonfinancial assets and financial liabilities at fair value. The Company establishes the relevant internal control system for the fair value measure. Including the establishment of an evaluation team to be responsible for reviewing all significant fair value measurements (including the third level of fair value) and reporting directly to the Chief Financial Officer. The evaluation team periodically reviews significant unobservable input and adjustments. If the input value used to measure the fair value is used from external third party information (such as broker or pricing service), the evaluation team will evaluate the evidence provided by the third party to support the input value to determine the rating and its fair value class is in compliance with the International Financial Reporting Standards. The evaluation team also reports on major issues to the audit committee of the Company. The investment property is appraised regularly either by the Company�s property development segment according to the valuation method and the parametric assumptions announced by FSC or by an external appraiser.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
The Company strives to use market observable inputs when measuring assets and liabilities. Fair values are based on the degree to which the fair value can be observed and are grouped into Level 1 to Level 3 as follows:
Level 1: Public offer (unadjusted) of the same asset or liability in the active market.
-
Level 2: In addition to the public quotation at the first level, the input parameters of the asset or liability are observed directly (i.e., price) or indirectly ((i.e. derived from the price).
-
Level 3: Input parameters for assets or liabilities are not based on observable market data (non-observable parameters).
For assumptions used in measuring fair value
For any transfer within the fair value hierarchy, the impact of the transfer is recognized on the reporting date.
Further information on the assumptions used in measuring the fair value
Further information about the assumptions made in measuring fair values is included in the following notes:
(a) Note 6(q) Financial instrument
(6) Explanation of significant accounts
- (a) Cash and cash equivalents
| Cash Demand deposits |
December 31, 2021 $ 20 212,037 $ 212,057 |
December 31, 2020 |
|---|---|---|
| 20 976,751 |
||
| 976,771 |
Please refer Note 6(q) for the interest rate risk and sensitivity analysis of the financial assets and liabilities of the Company.
(b) Financial assets at fair value through profit or loss
| Financial assets at fair value through profit or loss | ||
|---|---|---|
| Financial assets mandatorily measured at fair value through profit or loss: Non-derivative financial assets Domestic listed stocks Beneficiary certificate Total |
December 31, 2021 $ - 60,015 $ 60,015 |
December 31, 2020 |
| 3,979,393 2,247 |
||
| 3,981,640 |
(i) The Company had a significant influence on Taisun Enterprise Co., Ltd. since December 2021. For the transfer from financial assets at fair value through profit or loss to investments accounted for using equity method, please refer to Note 6(e).
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(ii) As of December 31, 2021 and 2020, the financial assets at fair value through profit and loss of the Company pledged as collateral, please refer to Note 8.
- (c) Financial assets at fair value through other comprehensive income
| Non current equity investments at fair value through other comprehensive income Domestic listed stocks Bank of Kaohsiung, Ltd. Domestic listed stocks in emerging market Grand Green Energy Co., Ltd. Domestic unlisted stocks The Reputation International Construction Co., Ltd. M Radio Broadcasting Co., Ltd. Widedoctor (International) Enterprise Co., Ltd. Chia Ya Investment Co., Ltd. New Image Medical Co., Ltd. Chang Hong Energy Technology Co., Ltd. J Metrics Technology Co., Ltd. You Long Construction Development Co., Ltd. Total |
|
|---|---|
(i) The Company holds these equity instruments as long term strategic instrument instead of trading purpose, and are accounted for under fair value through other comprehensive income.
(ii) During the years ended December 31, 2021 and 2020, the dividends related to equity investments at fair value through other comprehensive income held on the years then ended, were recognized, please refer to Note 6(p).
(iii) Due to operational considerations, the Company sold the equity instrument investments listed above that were designated as fair value through other comprehensive gains and losses during 2021 and 2020. The sales situation is as follows:
| Stock name | Sale date | Fair value $ 104,065 $ 42,500 |
Cumulative disposal gains and losses 61,492 (7,500) |
|---|---|---|---|
| For the Years Ended December 31, 2021 The Reputation International Construction Co., Ltd. For the Years Ended December 31, 2020 J&V Energy Technology Co., Ltd. |
November 18, 2021 June 30 2020 |
The Company has transferred cumulative disposal gains from other equity interest to retained earnings.
(iv) Please refer to Note 6(q) for credit risk and market risk.
- (v) As of December 31, 2021 and 2020, the financial assets at fair value through other comprehensive income were not pledged as collateral.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(d) Inventories
| Land held for construction site $ Building construction in progress Buildings and land held for sale Less: Allowance for obsolete inventory $ $ |
December 31, 2021 1,257,228 483,503 14,683 (4,151) 1,751,263 1,751,263 |
December 31, 2020 1,400,902 438,630 15,727 (4,151) 1,851,108 1,850,064 |
|---|---|---|
(i) The movement in the allowance for inventory for 2021 and 2020 were as follows:
| Balance on December 31, 2021 (Equivalent to balance on January 1)) |
2021 $ 4,151 |
2020 |
|---|---|---|
| 4,151 |
(ii) The details of the cost of goods sales for 2021 and 2020 were as follows:
| Inventory that has been sold Rent cost |
For the years ended December 31 | For the years ended December 31 |
|---|---|---|
| 2021 $ 4,704 12,065 $ 16,769 |
2020 | |
| - 11,128 |
||
| 11,128 |
(iii) Details on inventory the Company had been pledged as collateral as of December 31, 2021 and 2020, please refer to Note 8.
(e) Investments accounted for using equity method
The Company�s investments accounted for using the equity method at reporting date were as follows:
| Subsidiaries Everwin Investment Co, Ltd. Long Bao Co., Ltd. Long Jee Holding(s) Pte Ltd. Long Fu Real Estate Development Co., Ltd. Rei Ju Construction Co., Ltd. Long De International Development Co., Ltd. Associates Sky Honor International Co.,Ltd. Taisun Enterprise Co., Ltd. |
December 31, 2021 $ 2,986,589 630,296 9,949 698,816 840,139 954 10,677 3,497,702 $ 8,675,122 |
December 31, 2020 2,798,689 615,904 10,075 694,835 864,006 975 - - 4,984,484 |
|---|---|---|
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
-
(i) Please refer to the consolidated financial statement for subsidiaries for the year ended December 31, 2021.
-
(ii) In order to integrate the resources of the Group, the Company obtained the above-mentioned investment accounted for using the equity method in 2021 and 2020. The acquisitions were as follows; please refer to Note 7 for details from related-party transactions.
| Item For the Years Ended December 31, 2021 Sky Honor International Co.,Ltd. Taisun Enterprise Co., Ltd. For the Years Ended December 31, 2020 Rei Ju Construction Co., Ltd. Long Fu Real Estate Development Co., Ltd. Long De International Development Co., Ltd. |
Date of acquisiton |
Amount $ 13,500 18,224 $ 31,724 $ 201,874 699,000 1,000 $ 901,874 |
Changes in equity |
|---|---|---|---|
| Capital surplus | |||
| 2021.08 2021.12 2020.05 2020.02~11 2020.09 |
- - |
||
| - - - - |
|||
| - |
-
(iii) The Company obtain two seats in Taisun�s Board of Directors on December 16, 2021. Therefore, the Company will have a significant influence on Taisun. After re assessing the fair value of the shareholding percentage of 25.68%, amounting to $3,479,478 held by the Company in Taisun, the financial assets at fair value through profit or loss were reclassified to investments accounted for using equity method, and the benefits measured at fair value have been recognized as net income of financial assets measured at fair value through profit or loss under other gains and losses. Subsequently, the Company continued to acquire the shareholding percentage of 25.81%, amounting to $18,224 thousand, in the open market on December 31, 2021.
-
(iv) Associates
Associates which are material to the Company consisted of the followings:
| Name of Associates |
Nature of Relationship with the Group |
Main operating location/ Registered Country of the Company |
Proportion of shareholding and voting rights |
|---|---|---|---|
| December 31, 2021 December 31, 2020 % 25.81 Note |
|||
| Taisun Enterprise Co., Ltd. |
Processing and retailing of food, beverages |
Taiwan |
Note: Associates which have significant influence since December 16, 2021.
The fair value of associates listed on the Stock Exchange (over the counter) which are material to the Company are as follows:
| Taisun Enterprise Co., Ltd. | December 31, 2021 $ 3,523,420 |
|---|---|
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
The following financial information of significant associates has been adjusted according to individually prepared IFRS financial statements of these associates:
- 1) Taisun Enterprise Co., Ltd.
| Current assets Non current assets Current liabilities Non current liabilities Net assets Net assets attributable to non-controlling interests Net assets attributable to owners of parent Operating revenue Profit from continuing operations Other comprehensive income Total comprehensive income Comprehensive income (loss) attributable to non-controlling interests Comprehensive income (loss) attributable to owners of parent Share of net assets of associates as of January 1 Comprehensive income attributable to the Group Share of net assets received from associates Share of net assets of associates as of December 31 Add: Goodwill Carrying amount of interests of associates as of December 31 |
|
|---|---|
The fair values of the above assets and liabilities were determined on a tentative basis, and the final evaluation of these assets and liabilities has yet to be completed. The Company continues to review the above matters during the measurement period. If, within one year from the date of acquisition, new information relating to the facts and circumstances that existed at the date of acquisition can be identified, the adjustments to the above provisional amounts or any additional provision for liabilities at the date of acquisition, as well as the accounting of the acquired affiliate, will be revised.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(v) Aggregated Financial Information Individually insignificant associates
The Company�s financial information for investments accounted for using the equity method that are individually insignificant was as follows:
| Carrying amount of individually insignificant associates� equity as of December 31 Attributable to the Company: Loss from continuing operations Other comprehensive (loss) income Comprehensive income |
December 31, 2021 December 31, 2020 $ 10,677 - For the years ended December 31 |
December 31, 2020 |
|---|---|---|
| 2020 | ||
| - - |
||
| - |
(vi) Guarantees
As of December 31, 2021 and 2020, the Company provides investment accounted for using equity method as collaterals for its loans, please refer to note 8.
(f) Investment Property
Investment property comprises proprietary assets of the Company leased to third parties. The original non-cancellable periods of the leased investment property ranges from one to five years, and some leases include an option to renew the lease for an additional period of the same duration at the end of the contract term.
The movements in investment property of the Company for 2021 and 2020 were as follows:
| Cost: Balance on January 1, 2021 Addition Disposals Transferred from inventory Balance on December 31, 2021 Balance on January 1, 2020 Acquisitions Disposals Balance on December 31, 2020 |
Land and improvements $ 577,004 774,033 (110,432) 101,110 $ 1,341,715 $ 348,399 247,484 (18,879) $ 577,004 |
Buildings 396,781 144,525 (185,444) 3,705 359,567 371,344 48,583 (23,146) 396,781 |
Total 973,785 918,558 (295,876) 104,815 1,701,282 719,743 296,067 (42,025) 973,785 |
|---|---|---|---|
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
| Depreciation and impairment losses: Balance on January 1, 2021 Depreciation for the year Disposals Balance on December 31, 2021 Balance on January 1, 2020 Depreciation for the year Disposals Balance on December 31, 2020 Book value: Balance on December 31, 2021 Balance on December 31, 2020 Balance on January 1, 2020 Fair value: Balance on December 31, 2021 Balance on December 31, 2020 |
Land and improvements $ 85,491 - (26,665) $ 58,826 $ 85,491 - - $ 85,491 $ 1,282,889 $ 491,513 $ 262,908 |
Buildings Total 185,713 271,204 8,103 8,103 (104,660) (131,325) 89,156 147,982 190,499 275,990 7,324 7,324 (12,110) (12,110) 185,713 271,204 270,411 1,553,300 211,068 702,581 180,845 443,753 $ 1,885,625 $ 1,156,843 |
|---|---|---|
-
(i) Investment property comprises a number of commercial properties that are leased to third parties. Each of the leases contains an initial non-cancellable period that runs from 1 to 5 years. Subsequent renewals are negotiated with the lessee and no contingent rents are charged.
-
(ii) The disposal benefits of $13,593 thousand arising from the disposal of investment properties by the Company in 2021 were presented under "other gains and losses".
-
(iii) Fair value of investment properties was determined based on the market price of a similar item in the vicinity as well as the valuation of an independent appraiser (who had a recognized and relevant professional qualification, and recent experience in valuating similar items to the investment property being valued in location and type). The inputs used in the fair value valuation technique were market values classified as Level 3.
-
(iv) As of December 31, 2021 and 2020, a portion of the Company�s investment property was pledged as collateral for bank loans; please refer to Note 8.
(g) Short-term borrowings
The details of short term borrowings were as follows:
| Secured bank loans Unused credit lines Range of interest rates |
December 31, 2021 $ 1,489,060 $ 264,000 1.35%~1.55% |
December 31, 2020 |
|---|---|---|
| 784,000 - 1.16%~2.15% |
For the collateral for bank loans, please refer to Note 8.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(h) Short-term notes and bills payable
The details of the Company�s short term notes and bills payable were as follows:
| Commercial paper payable Less: Discount on commercial paper payable Total Commercial paper payable Less: Discount on commercial paper payable Total |
December 31, 2021 Guarantee or acceptance institution Interest Rate Range Amount Shanghai Commercial & Savings Bank 1.24%~1.32% $ 500,000 (184) $ 499,816 December 31, 2020 Guarantee or acceptance institution Interest Rate Range Amount Union Bank of Taiwan 1.32% 100,000 (52) $ 99,948 |
|---|---|
The Company has pledged its assets as collateral for short term notes and bills payable, please refer to Note 8.
(i) Long-term borrowings
The Company�s long-term borrowings details, conditions and provisions were as follows:
| Secured bank loans Less: current portion Total Unused long-term credit lines |
December 31, 2021 Interest Rate Range Matured Period Amount 1.6%~1.9% 2022.04.07 $ 561,500 (12,000) $ 549,500 $ - |
|
|---|---|---|
| Currency | Interest Rate Range |
|
| TWD | 1.6%~1.9% |
For the collateral for long-term borrowings, please refer to Note 8.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(j) Bonds payable
- (i) The details of secured bonds issued by the Company were as follows:
| Secured corporate bonds Unamortized discounted corporate bonds payable Corporate bonds issued balance at year end |
December 31, 2021 $ - - $ - |
December 31, 2020 2,500,000 (30,270) 2,469,730 |
|---|---|---|
- (ii) As of December 31, 2021, the key terms and conditions of the outstanding bonds issued by the Company were as follows:
| Item Total Amount Issue Date Coupon rate Duration LC Bank Entrusted Bank Redemption at Maturity |
1st secured bonds issued in 2017 |
|---|---|
| $2,500,000 thousand September 12,2017 1.02% September 12,2017 ~ September 12,2022 Taiwan Cooperative Bank, Ltd. Jih Sun International Bank, Ltd. The Company can repay the principal once the Company's bonds expire five years from the issuance date. |
-
(iii) The Company called back 2,500 secured corporate bonds in advance in 2021, with a face value of $2,500,000 thousand, and recognized the loss of $28,772 thousand and accounted for other gains and losses.
-
(iv) For the collateral for bonds payable, please refer to Note 8.
(k) Operating lease
The Company leases out its investment property. The Company has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the underlying assets. Please refer to note 6(f) �Investment property� for details.
A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date was as follows:
| Less than one year 1 to 2 years 2 to 3 years 3 to 4 years 4 to 5 years Over five years Total undiscounted lease payments |
December 31, 2021 $ 11,366 5,444 5,442 3,221 - - $ 25,473 |
December 31, 2020 13,832 10,604 9,499 9,398 7,176 10,547 |
|---|---|---|
| 61,056 |
The rent revenues and related operating costs arised from investment property in 2021 and 2020, please refer to Note 6(d) and (o).
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(l) Income tax
(i) Income tax expense
The amounts of income tax expense for 2021 and 2020 were as follows:
| Current income tax expense Undistributed earnings additional tax Adjustment for prior years Land value increment tax Deferred tax expense Origination and reversal of temporary differences Income tax expense |
For the Years Ended December 31 2021 2020 $ 35,591 48,631 34 (25,107) 1,224 606 36,849 24,130 48 (4,335) $ 36,897 19,795 |
|---|---|
| 2021 $ 35,591 34 1,224 36,849 48 $ 36,897 |
The amounts of income tax gains (expense) recognized in other comprehensive income for 2021 and 2020 is as follows.
| Items that may be reclassified subsequently to profit or loss: Share of other comprehensive income of associates and joint ventures accounted for using equity method |
For the years ended December 31 2021 2020 $ 4 (24) |
|---|---|
| 2021 $ 4 |
Reconciliation of income tax and profit before tax for 2021 and 2020 were as follows:
| Profit before income tax Income tax using the Company�s domestic tax rate Effect of investment gain recognized using equity method Suspended levy of securities transaction income tax Dividend income Non-taxable income from land transactions Land value increment tax Non-deductible expenses Undistributed earnings additional tax Change in unrecognized temporary differences Adjustment for prior years Others Income tax expense |
For the Years Ended December 31 2021 2020 $ 923,281 1,120,432 $ 184,656 224,086 (107,076) (90,855) (46,167) (122,515) (29,926) (19,951) 220 (1,569) 1,224 606 - 8,122 35,591 48,631 (1,704) (1,653) 34 (25,107) 45 - $ 36,897 19,795 |
|---|---|
| 2021 $ 923,281 $ 184,656 (107,076) (46,167) (29,926) 220 1,224 - 35,591 (1,704) 34 45 $ 36,897 |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(ii) Deferred tax assets and liabilities
- 1) Unrecognized deferred tax assets
The Company�s unrecognized deferred income tax assets were composed of the following items:
| Deductible temporary difference |
December 31, 2021 $ 49,198 |
December 31, 2020 61,953 |
|---|---|---|
- 2) Recognized deferred tax assets
Changes in the amount of deferred tax assets for 2021 and 2020 were as follows:
| Deferred tax assets: Balance on January 1, 2021 (Debit) credit on income statement Balance on December 31, 2021 Balance on January 1, 2020 (Debit) credit on income statement Balance on December 31, 2020 |
Others $ 6,490 (48) $ 6,442 $ 2,155 4,335 $ 6,490 |
|---|---|
- (iii) The Company�s income tax return for the year 2018 had been approved by the R.O.C. tax authorities.
(m) Capital and other equity
As of both December 31, 2021 and 2020, the Company�s authorized share capital amounted to $7,200,000 thousand, divided into 720,000 thousand shares, with a par value of $10 per share. The paid in capital was $3,947,293 thousand. All issued shares were paid up upon issuance.
Reconciliation of shares outstanding for the years ended December 31, 2021 and 2020 were as follows:
(Expressed in thousands of shares)
| (Expressed in thousands of shares) | (Expressed in thousands of shares) | |
|---|---|---|
| Balance on January 1 Retirement of treasury share Balance on December 31 |
Ordinary Shares 2021 2020 394,729 404,729 - (10,000) 394,729 394,729 |
|
| 2021 | ||
| 394,729 - |
||
| 394,729 |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(i) Capital surplus
The components of capital surplus were as follows:
| The components of capital surplus were as follows: | ||
|---|---|---|
| Premium on convertible bond Treasury share transactions Produced by long term equity investment |
December 31, 2021 $ 15,731 11,440 147,301 $ 174,472 |
December 31, 2020 |
| 15,731 11,440 119,462 |
||
| 146,633 |
According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. Capital surplus included the income was derived from the issuance of new shares at a premium and income from the endowments received by the Company. In accordance with the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the amount of capital reserves to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount.
(ii) Retained earnings
The Company�s article of incorporation stipulate that Company�s net earnings should first be used to offset the prior years� deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders� meeting for approval.
The Company�s dividend policy is determined by the Board of Directors based on its operating plans, investment plans, capital budgets and changes in internal and external environments. Because the Company is currently in its growing phase, retained earnings must be used to finance its operating growth and investment needs, it has adopted a residual dividend policy with the balance of dividends taken into consideration, wherein the cash dividends shall be no less than 10 percent of the total dividends.
1) Legal reserve
If the Company has no deficit and the legal reserve has exceeded 25% of the Company�s paid in capital, the excess may, pursuant to a resolution reached at a shareholders� meeting, be transferred to capital or distributed in cash.
2) Special reserve
A special reserve equal to the contra account of other shareholders� equity is appropriated from current and prior period earnings. When the debit balance of any of the contra accounts in the shareholders� equity is reversed, the related special reserve can be reversed. Amounts of subsequent reversals pertaining to the net reduction of other shareholders� equity shall qualify for additional distributions.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
A special reserve shall be retained at an amount equal to the proportionate share of the carrying value of the treasury stock held by subsidiaries in excess of the market value at the reporting date. The special reserve may be reversed when the market value recovers in subsequent periods.
- 3) Earnings distribution
The Company, pursuant to the resolution reached in shareholder� meeting held on August 20, 2021 and June 18, 2020, did not appropriate the earnings for 2020 and 2019.
(iii) Treasury stock
-
1) In the second quarter of 2021, the Company in accordance with the newly promulgated interpretations by the Accounting Research and Development Foundation, stipulated that when the parent company prepares the consolidated financial statements, the parent company stock held by the subsidiary shall be recognized as treasury share according to the shareholding ratio of the subsidiary, and the remainder is deducted from noncontrolling interests in the consolidated balance sheet. In accordance with International Accounting Standard 8 Accounting Policies, Changes in Accounting Estimates and Errors (�IAS 8�), the changes in accounting policy shall be applied retrospectively.
-
2) The Company�s treasury shares, held by Rei Ju Construction Co., Ltd., a subsidiary as of December 31, 2021 and 2020, were as followed:
| December 31, | |||
|---|---|---|---|
| December 31, | 2020 | ||
| 2021 | (Adjusted) | ||
| Shares held by subsidiaries (thousand) Acquisition cost Stock market price Amount of treasury shares |
$ $ $ |
36,609 689,461 647,972 614,333 |
36,609 689,461 525,333 614,333 |
- 3) Pursuant to the requirements under section 28(2) of the Securities and Exchange Act, the Company repurchased 10,000 thousand treasury shares at the cost of $129,788 thousand, in order to protect its credit and shareholders' equity. Pursuant to Order No. 1090344919 issued by the FSC on May 25, 2020, the Company reported a repurchase of its own shares. Subsequent to that, the Company, according to a resolution made in a meeting of Board of Directors, retired 10,000 thousand treasury shares on June 19, 2020, which was recorded as the date of retirement. Consequently, the Company recognized a decrease of $100,000 thousand in ordinary shares, $398 thousand in capital surplus, and $29,390 thousand in undistributed earnings.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(iv) Oher comprehensive income accumulated in reserves, net of tax
| Balance on January 1, 2021 Exchange differences on translation of net assets of foreign operations comprehensive income Unrealized gain (loss) on financial assets measured at fair value through other comprehensive income� the Company Unrealized gain (loss) on financial assets measured at fair value through other comprehensive income�subsidiaries Disposal of investments in equity instruments at fair value through other comprehensive income� the Company Disposal of investments in equity instruments at fair value through other comprehensive income�subsidiaries Balance on December 31, 2021 Balance on January 1, 2020 Exchange differences on translation of net assets of foreign operations comprehensive income Unrealized gain (loss) on financial assets measured at fair value through other comprehensive income� the Company Unrealized gain (loss) on financial assets measured at fair value through other comprehensive income�subsidiaries and associates Disposal of investments in equity instruments at fair value through other comprehensive income� the Company Disposal of investments in equity instruments at fair value through other comprehensive income�subsidiaries and associates Balance on December 31, 2020 |
Exchange differences on translation of foreign financial statements $ 14,473 (537) - - - - $ 13,936 $ 14,712 (239) - - - - $ 14,473 |
Unrealized gains (losses) from financial assets measured at fair value through other comprehensive income (40,549) - (65,873) (11,813) (61,492) (8,568) (188,295) (85,507) - 28,014 1,944 7,500 7,500 (40,549) |
Total (26,076) (537) (65,873) (11,813) (61,492) (8,568) (174,359) (70,795) (239) 28,014 1,944 7,500 7,500 |
|---|---|---|---|
| (26,076) |
(n) Earnings per share
- (i) Basic earnings per share
The following table sets out the Company�s basic earnings per share calculated based on the profit attributable to the Company�s ordinary equity holders and the weighted average number of ordinary shares outstanding for 2021 and 2020:
- 1) Profit attributable to ordinary shareholders of the Company
| Profit attributable to the Company | For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2021 $ 886,384 |
2020 | |
| 1,100,637 |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
- 2) Weighted average number of ordinary shares outstanding
Weighted average number of ordinary shares outstanding Effect of treasury shares Weighted average number of ordinary shares outstanding Earnings per share |
For the Years Ended December 31 2021 2020 394,729 404,729 (32,985) (40,690) 361,744 364,039 $ 2.45 3.02 |
For the Years Ended December 31 2021 2020 394,729 404,729 (32,985) (40,690) 361,744 364,039 $ 2.45 3.02 |
|---|---|---|
| 2021 394,729 (32,985) 361,744 $ 2.45 |
||
| 404,729 (40,690) 364,039 3.02 |
- (ii) Diluted earnings per share
The calculation of the Company�s diluted earnings per share based on the profit attributable to the Company�s ordinary equity holders and the weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares is as follows:
- 1) Profit attributable to ordinary shareholders of the Company (diluted)
| For the Years Ended December 31 2021 2020 Profit attributable to ordinary shareholders of the Company (diluted) $ 886,384 1,100,637 Weighted average number of ordinary shares (diluted) For the Years Ended December 31 2021 2020 Weighted average number of ordinary shares(basic) 361,744 364,039 Employee share bonus 705 991 Weighted average number of ordinary shares outstanding (diluted) on December 31, 2021 362,449 365,030 Diluted earnings per share $ 2.45 3.02 |
For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2020 | ||
| 2021 361,744 705 362,449 $ 2.45 |
2020 | |
| 364,039 991 365,030 3.02 |
- 2) Weighted average number of ordinary shares (diluted)
-
(o) Revenue from contracts with customers
-
(i) Disaggregation of revenue
Primary geographical markets: Taiwan Major products: Rent revenue (Note) Real estate revenue |
For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2021 $ 68,042 $ 36,695 31,347 $ 68,042 |
2020 | |
| 20,513 20,513 - |
||
| 20,513 |
Note: The Company recognized rental revenue from investment property for the years ended December 31, 2021 and 2020 according to IFRS 16.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(ii) Contract balances
| Notes and accounts receivable Less: allowance for impairment Total Current contract liabilities advance revenue from real estate (Account for other current liabilities) Payables that are expected to be settled more than 12 months |
December 31, 2021 $ 326 - $ 326 $ 37,486 $ 37,486 |
December 31, 2020 45 - 45 - - |
January 1, 2020 |
|---|---|---|---|
| 76 - |
|||
| 76 - - |
(p) Remuneration to employees and directors
The Company�s Articles of Incorporation stipulate that if the Company nets a profit for the year, then a minimum of 1% shall be allocated as employee compensation and a maximum of 3.5% shall be allocated as directors� remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The recipients of shares and cash may include the employees of the Company�s affiliated companies who meet certain conditions.
The Company estimated its remuneration to employees at $9,394 thousand and $11,563 thousand for 2021 and 2020, respectively; the Company also estimated its remuneration to directors at $32,881 thousand and $40,471 thousand for 2021 and 2020, respectively. The estimated amounts mentioned above were based on the profit before tax of each respective ending period, multiplied by the percentage of the remuneration to employees and directors, as specified in the Company�s article. The estimations were recognized as operating expenses. If the actual amounts differ from the estimated amounts, the differences shall be accounted as changes in accounting estimates and recognized as profit or loss in the following year. If the Board resolves to distribute stocks as employee compensation, the number of shares distributed as compensation is calculated based on the closing price of the common stock on the day before the Board�s resolution.
The Company estimated its remuneration to employees at $11,563 thousand and $10,919 thousand for 2020 and 2019, and remuneration to directors at $40,471 thousand and $38,216 thousand for 2020 and 2019, respectively. The actual amount of remuneration distributed to employees for 2020 and 2019 were $11,725 thousand and $10,958 thousand, reflecting an underestimation of $39 thousand for both years. The actual amount of remuneration distributed to directors for 2020 and 2019 were $41,036 thousand and $38,352 thousand, reflecting an underestimation of $565 thousand and $136 thousand for the respective years. The differences between the estimated amounts in the financial statements and the actual amounts distributed were accounted for as changes in accounting estimates, and were recognized as profit or loss for 2021 and 2020. Related information is available on the website of the Market Observation Post System.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(q) Non-operating income and expenses
(i) Interest income
The details of interest income were as follows:
| Interest income from bank deposits Interest income from loans to other parties Other interest income Total interest income |
For the Years Ended December 31 |
For the Years Ended December 31 |
|---|---|---|
| 2021 $ 381 1,554 11 $ 1,946 |
2020 | |
| 879 31,532 - |
||
| 32,411 |
(ii) Other income
The details of the Company�s other income for 2021 and 2020 were as follows:
| Dividend income Income from fines and penalties (Note) Remuneration to directors and supervisors Other income Total |
For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2021 $ 192,049 - 13,393 3,049 $ 208,491 |
2020 | |
| 157,460 12,645 4,350 1,329 |
||
| 175,784 |
Note: The Company entered into a joint land development project with non-related parties. Since it was expected that the land transfer could not be completed by the agreed date specified in contract, both parties agreed to terminate the contract with compensation.
(iii) Other gains and losses
The details of the Company�s other gains and losses for 2021 and 2020 were as follows:
| For | the Years Ended | December | |
|---|---|---|---|
| 31 | |||
| 2021 | 2020 | ||
| Gains on disposal of property, plant, and equipment | $ | - | 735 |
| Foreign exchange losses | (227) | (714) | |
| Net gain on financial assets at fair value through profit or loss | 337,047 | 644,797 | |
| Loss on bond redemption | (28,772) | - | |
| Others | 241 | (4,356) | |
| Other gains and losses, net | $ | 308,289 | 640,462 |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(iv) Finance costs
The finance costs of the Company for 2021 and 2020 were detailed as follows:
| Interest expense Interest expense on lease liabilities Finance-related fee expense Finance costs, net |
For the years ended December 31 |
For the years ended December 31 |
|---|---|---|
| 2021 $ 42,838 345 24,561 $ 67,744 |
2020 | |
| 45,428 70 35,009 |
||
| 80,507 |
-
(r) Financial instruments
-
(i) Credit risk
- 1) Maximum amount of credit risk exposure
The carrying amount of financial assets represents the maximum amount exposed to credit risk.
2) Concentration of credit risk
In respect of investment business, the Company conducts financial instrument transactions with banks with good credit standing and financial institutions which are graded above investment level. When the Company mostly engages in similar business activities and has similar economic characteristics, so that its ability to perform contracts is similarly affected by economic or other conditions, a significant concentration of credit risk occurs.
3) Receivables and debt securities
The notes and accounts receivable are mainly rental income, the collection situations were well, and there was no credit risk.
Other financial assets at amortized cost includes other receivables and investments in domestic preferred shares. Except for fund loans and payments that provide with requested guarantees according to individual credit risk assessment, the rest are financial assets with low credit risk. Therefore, the 12 month expected credit loss amount was used to measure the loss allowance during the period(please refer to Note 4(f) for the explanation on how the company determines that the credit risk is low).
The loss allowance provision for 2020 were determined as follows:
| Balance on January 1, 2020 Reversal of impairment loss Balance on December 31, 2020 |
Other receivable $ 8,267 (8,267) $ - |
|---|---|
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(ii) Liquidity risk
The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.
| December 31, 2021 Nonderivative financial liabilities Fixed rate instruments Floating rate instruments Non-interest-bearing liabilities Lease liabilities December 31, 2020 Nonderivative financial liabilities Fixed rate instruments Floating rate instruments Non-interest-bearing liabilities Lease liabilities |
Carrying amount $ 499,816 2,050,560 96,595 27,200 $ 2,674,171 $ 2,569,678 1,448,000 82,232 1,343 $ 4,101,253 |
Contractual cash flows 500,444 2,079,396 96,595 28,617 2,705,052 2,651,130 1,479,034 82,232 1,346 4,213,742 |
Within 1 year 500,444 1,381,885 80,893 7,353 1,970,575 125,630 777,236 76,767 1,346 980,979 |
1-2 years - 217,437 - 7,353 224,790 2,525,500 418,085 - - 2,943,585 |
2-5 years - 480,074 - 13,911 493,985 - 283,713 - - 283,713 |
Over 5 years |
|---|---|---|---|---|---|---|
| - - 15,702 - |
||||||
| 15,702 - - 5,465 - |
||||||
| 5,465 |
The Company is not expecting the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.
(iii) Currency risk: The Company has no significant exposure to currency risk.
(iv) Interest rate analysis
Please refer to the notes on liquidity risk management and interest rate exposure of the Company's financial assets and liabilities.
The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.5% when reporting to management internally, which also represents the Company management's assessment of the reasonably possible interest rate change.
If the interest rate increased (decreased) by 0.5%, with all other variable factors remained constant the Company�s profit after tax would have decreased (increased) by $7,354 thousand and $1,885 thousand for the 2021 and 2020, respectively. This is mainly due to the Company�s borrowing and deposits at floating rates.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(v) Other price risk
The sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the comprehensive income as illustrated below:
| Securities price at the reporting date 0.5% increase 0.5% decrease |
For the Years Ended December 31 2021 2020 Other comprehensive income, net of tax Post-tax profit or loss Other comprehensive income, net of tax Post-tax profit or loss $ 1,328 300 1,994 19,908 $ (1,328) (300) (1,994) (19,908) |
For the Years Ended December 31 2021 2020 Other comprehensive income, net of tax Post-tax profit or loss Other comprehensive income, net of tax Post-tax profit or loss $ 1,328 300 1,994 19,908 $ (1,328) (300) (1,994) (19,908) |
|---|---|---|
| 2021 | ||
| Other comprehensive income, net of tax $ 1,328 $ (1,328) |
Post-tax profit or loss |
(vi) Fair value of financial instruments
1) Categories of financial instruments and fair value hierarchy
The fair value of financial assets at fair value through profit or loss, and financial assets at fair value through other comprehensive income is measured on a recurring basis. The following table sets out the carrying amount and fair value of the Company�s financial assets and liabilities, including the information on fair value hierarchy but excluding the optional information on financial instruments not measured at fair value with carrying amount reasonably close to their fair and lease liabilities.
| Financial assets at fair value through profit or loss Non-derivative financial assets at fair value through profit or loss, mandatorily measured at fair value Financial assets at fair value through other comprehensive income Domestic listed stocks Unquoted equity instruments at fair value through other comprehensive income Subtotal |
December 31, 2021 | December 31, 2021 | December 31, 2021 | ||
|---|---|---|---|---|---|
| Book Value $ 60,015 $ 2,910 262,670 $ 265,580 |
Fair Value | ||||
| Level 1 60,015 2,910 - 2,910 |
Level 2 - - 8,400 8,400 |
Level 3 - - 254,270 254,270 |
Total 60,015 2,910 262,670 |
||
| 265,580 |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
| Financial assets at fair value through profit or loss Non-derivative financial assets at fair value through profit or loss, mandatorily measured at fair value Financial assets at fair value through other comprehensive income Unquoted equity instruments at fair value through other comprehensive income |
December 31, 2020 | December 31, 2020 | December 31, 2020 | ||
|---|---|---|---|---|---|
| Book Value $ 3,981,640 $ 398,746 |
Fair Value | ||||
| Level 1 3,981,640 - |
Level 2 - 6,664 |
Level 3 - 392,082 |
Total 3,981,640 398,746 |
- 2) Fair value valuation technique of financial instruments not measured at fair value
The assumptions and methods used in valuing financial instruments that are not measured at fair value are as follows:
- a) Financial assets and financial liabilities measured at amortized cost
If recent transaction prices or market maker quotes are available, the fair value is based on such information. If there is no quoted market price available, the fair value is determined by using valuation techniques and calculated as the present value of the estimated cash flows.
-
3) Fair value valuation technique of financial instruments measured at fair value
-
a) Non-derivative financial instruments
Fair value measurement of financial instruments was based on quoted market prices if these prices were available in an active market. The quoted price of a financial instrument obtained from main exchanges and on the run bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies� equity instrument and debt instrument of the quoted price in an active market.
A financial instrument is regarded as the quoted price in an active market if the quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency; and if those prices represent the actual and regularly occurring market transactions on an arm�s length basis. Otherwise, the market is deemed to be inactive. In general, market with low trading volume or high bid ask spreads is an indication of a non-active market.
The categories and nature of the fair value for the Company�s financial instruments which have active market are as below:
Publicly traded stock, bank draft and bond with standard terms, conditions and traded in active market. The fair value is based on quoted market prices.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date. (For example, over the counter yield curve and Reuters Primary CP Rate average prices.)
The categories and nature of the fair value for the Company�s financial instruments which without an active market are as below:
The main assumption behind this is that the estimated pre tax, pre depreciation, and pre amortization earnings of the investee company is added to the earnings multiplier derived from the comparable quoted price of the listed company. The estimate of the fair value of equity instruments has been adjusted due to the effect of the discount arising from the lack of market liquidity of the equity security.
-
4) Transfers between Level 1 and Level 2: None.
-
5) Reconciliation of Level 3 fair values
| January 1, 2021 Total gains and losses Recognized in other comprehensive income Purchase Disposal Capital reduction December 31, 2021 January 1, 2020 Total gains and losses Recognized in other comprehensive income Purchase Disposal December 31, 2020 |
Fair value through other comprehensive income Unquoted equity instruments $ 392,082 (67,519) 70,000 (104,065) (36,228) $ 254,270 $ 327,262 32,102 75,218 (42,500) $ 392,082 |
|---|---|
The aforementioned total gains or losses were classified as �unrealized gains or losses from financial assets at fair value through other comprehensive income�. The gains or losses attributable to the assets held as of December 31, 2021 and 2020, were as follows:
| Total gains and losses Recognized in other comprehensive income (classified as �unrealized gains or losses from financial assets at fair value through other comprehensive income�) |
2021 2020 $ 43,878 21,163 |
|---|---|
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
- 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement
The Company�s financial instruments that use Level 3 inputs to measure fair value include fair value through other comprehensive income�equity investments.
Most of the Company�s financial instruments that use Level 3 inputs have only one significant unobservable input. Only equity investment with no active markets have multiple significant unobservable inputs. The significant unobservable inputs of the equity investments without an active market are independent, therefore, there is no correlation between them.
Quantified information on significant unobservable inputs was as follows:
| Item Financial assets at fair value through other comprehensive income�equity investments without an active market Financial assets at fair value through other comprehensive income�equity investments without an active market |
Valuation technique Comparable listed companies approach Asset Method |
Significant unobservable input Inter-relationship between significant unobservable inputs and fair value measurement Value multiple (0.59~5.29 and 0.4~8.4 as of December 31, 2021 and 2020 ) Market liquidity discount rate (31.50%~32.28% and 31.06%~32.28% as of (December 31, 2021 and 2020) The higher the multiple, the higher the fair value. The higher the market liquidity discount rate, the lower the fair value. Market liquidity discount rate (32.28% as of both (December 31, 2021 and 2020) Control discount (10.47% and 6.45% as of December 31, 2021 and 2020) The higher the market liquidity discount rate, the lower the fair value. The higher the control discount, the lower the fair value. |
|---|---|---|
7) Fair value measurements in Level 3 � sensitivity analysis of reasonably possible alternative assumptions
The Company�s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or parameters may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
| December 31, 2021 Financial assets fair value through other comprehensive income Equity investments without an active market Equity investments without an active market December 31, 2020 Financial assets fair value through other comprehensive income Equity investments without an active market Equity investments without an active market |
Input Market liquidity discount Control discount Market liquidity discount Control discount |
Upward or downward 1% 1% 1% 1% |
Other comprehensive income Favorable effect Unfavorable effect 2,380 (2,376) 1,500 (1,474) 781 (770) 1,706 (1,675) |
|---|---|---|---|
The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.
(s) Financial risk management
- (i) Overview
The Company have exposures to the following risks from its financial instruments:
-
1) Credit risk
-
2) Liquidity risk
-
3) Market risk
This note expressed the information on risk exposure and objectives, policies and process of risk measurement and management of the Company. For more disclosures about the quantitative effects of these risk exposures, please refer to respective notes in the report.
(ii) Structure of risk management
The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The financial management department, which reports regularly to the Board of Directors on its activities to develop and monitor the Company�s risk management policies.
The Company�s risk management policies are established to identify and analyze the risks faced by the Company, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Company�s activities. The Company, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
The Company Audit Committee oversees how management monitors compliance with the Company�s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Company. The Company Audit Committee is assisted in its oversight role by internal audit. Internal audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.
- (iii) Credit risk
Credit risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Company�s receivables from customers and financial assets.
- 1) Accounts and other receivables
The Company�s policy requires client evaluation and credit verification prior to conducting transactions. In order to reduce credit risk, the Company continuously evaluated the recovery of accounts receivable and other receivables. The Company continuously evaluates the credit risk and credit ranking of customers. When necessary, the counterparty will be required to provide guarantees or others to avoid from credit risk.
- 2) Investment and securities payments receivable
The exposure to credit risk for the bank deposits, fixed income investments, and other financial instruments is measured and monitored by the Company�s finance department. The Company only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Company does not expect any counterparty above fails to meet its obligations hence there is no significant credit risk arising from these counterparties.
- 3) Guarantees
The Company�s policy is to provide financial guarantees only for subsidiaries with over 50% of their voting shares held by the Company. As of December 31, 2021 and 2020, the Company has not provided any endorsement or guarantee for any external party. For the endorsements and guarantees provided by the Company, please refer to Note 13 for details.
- (iv) Liquidity risk
The Company manages and maintains sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Company�s management supervises the banking facilities in compliance with the terms of loan agreements.
The loan was an important source of liquidity for the Company. As of December 31, 2021 and 2020, the Company had unused bank facilities both of $264,000 thousand and zero.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(v) Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Company�s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable range, while optimizing the return.
-
1) Currency risk: The Company�s has no significant foreign currency risk.
-
2) Interest rate risk
The policy of the Company is to adopt the best interest rate portfolio for financial liabilities to be reviewed and controlled by the management to control risk exposure to interest rate fluctuations.
(t) Capital management
The Company sets its objectives for managing capital to sustain the future development of the business, to continue to provide a return on its shareholders, and other related parties, and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Company may adjust the dividend payment and reduce the capital for redistribution to its shareholders. The Company also issue new shares or sell assets to settle any liabilities.
The Company use the debt to equity ratio to manage capital. This ratio is calculated by dividing the net liabilities by the total capital. The net debt from the balance sheet is derived from the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, other equity, and other equity interest plus net debt.
The strategies of capital management of the Company were the same between 2021 and 2020. Debtto-equity ratios at December 31, 2021 and 2020 were as follows:
| Total liabilities Less: Cash and cash equivalents Net debt Total equity Adjusted capital Debt-to-equity ratio |
December 31, 2021 $ 2,766,151 (212,057) 2,554,094 10,164,992 $ 12,719,086 % 20.08 |
December 31, 2020 4,167,393 (976,771) 3,190,622 9,328,992 12,519,614 % 25.48 |
|---|---|---|
As of December 31, 2021, the debt-to-equity ratio of the Company decreased, mainly due to the called back secured corporate bonds in advance. There were no changes in the Company�s approach to capital management during the year.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(u) Investing and financing activities not affecting current cash flow
The non-cash transactions for investing and financing activities of the Company for 2021 was as follows:
-
(i) The Company called back corporate bonds in advance, please refer to Note 6(j) for details.
-
(ii) Reconciliation of liabilities arising from financing activities were as follow:
| Short-term borrowings Short-term notes and bills payable Long-term borrowings Deposits received Bonds payable Lease liabilities Total liabilities from financing activities |
January 1, 2021 $ 1,448,000 99,948 - 5,465 2,469,730 1,343 $ 4,024,486 |
Cash flows 41,060 397,240 561,500 10,237 (2,523,458) (6,645) (1,520,066) |
Non-cash changes- other - (Note1) 2,628 - - (Note2) 53,728 (Note 3) 32,502 88,858 |
December 31, 2021 |
|---|---|---|---|---|
| 1,489,060 499,816 561,500 15,702 - 27,200 |
||||
| 2,593,278 |
Note 1:It is the discount and amortization of short-term bills payable.
- Note 2:Discount amortization of corporate bonds of $24,956 thousand and loss on bond redemption of $$28,772 thousand.
Note 3:This is an increase of $32,502 thousand.
There were not significantly on the non-cash transactions for investing and financing activities of the Company for 2020.
(7) Related-party transactions:
- (a) Related party name and relationship
The followings are related parties and subsidiaries that have had transactions with the Company during the periods covered in the parent company only financial statements:
| Related Parties | Relations with the Consolidated Group |
|---|---|
| Everwin Investment Co, Ltd. ( Everwin Investment) | Subsidiaries |
| Long Jee Holding(s) Pte Ltd. ( Long Jee Holding(s)) | Subsidiaries |
| Long Bao Co., Ltd. ( Long Bao) | Subsidiaries |
| Long De International Development Co., Ltd. ( Long De | Subsidiaries |
| International) | |
| Long Fu Real Estate Development Co., Ltd. ( Long Fu Real Estate) | Subsidiaries |
| San Jhih Cih An Yuan Ltd.( Cih An Yuan) | Subsidiaries |
| Long Hui Development Co., Ltd.( Long Hui Development) | Subsidiaries |
| Dong Hua International of Golf Recreation Co., Ltd. ( Dong Hua | Subsidiaries |
| International) | |
| Gold Coast Golf Co., Ltd. (Gold Coast) | Subsidiaries |
| Rei Ju Construction Co., Ltd. (Rei Ju Construction) | Subsidiaries |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
Related Parties Relations with the Consolidated Group ReiYu Green Energy Technology Co., Ltd. (ReiYu Green Energy) Subsidiaries Ryan Development Co., Ltd. (Ryan Development) Subsidiaries Rei Cheng Construction Co., Ltd. (Rei Cheng Construction) Subsidiaries Xiamen Rei Ju Construction Engineer Co.(Xiamen Rei Ju) Subsidiaries ReBio Green Innovation Co., Ltd. (ReBio) Subsidiaries Sheng Ji Interior Decoration CO., LTD. (Sheng Ji) Subsidiaries Rei Ying Construction Co, Ltd. (Rei Ying Construction) Associate of the Company Rei Jhao Engineer Ltd. (Rei Jhao Engineer) Associate of the Company Sky Honor International Co., Ltd. (Sky Honor International) Associate of the Company Fortune Base Development Co., Ltd. (Fortune Base Development) Legal person of ultimate parent (Note2) Global Funeral Services Co., Ltd. (Global Funeral Services) Legal person of ultimate parent (Note2) Heng Fu Development Co., Ltd. ( Heng Fu Development) Substantive related party Heng Chuang Industrial Co., Ltd. ( Heng Chuang Industrial) Substantive related party Han Yu Investment Co, Ltd. ( Han Yu Investment) Substantive related party You Long Construction Development Co., Ltd. Substantive related party (You Long Construction) Ming Jhu Investment Ltd. ( Ming Jhu Investment) Substantive related party Sung Gang Co., Ltd.(Sung Gang) Substantive related party Si Wang Investment Co., Ltd. (Si Wang Investment) Substantive related party Ontario Investment Co., Ltd. (Ontario Investment) Substantive related party North Bay Golf Sports Development Foundation (North Bay Its Chairman is the Chairman of the Foundation) Company
-
(b) Significant related party transactions
-
(i) Leases
- 1) The Company leases offices to related parties, and the rent collection are detailed as follows:
| Associates Subsidiaries |
For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|
| 2021 $ - 1,498 $ 1,498 |
2020 | |
| 11 1,676 |
||
| 1,687 |
2) On March 2016, the Company entered into lease contracts that ran for a period to five years with other related parties, Heng Fu Development Co., Ltd. The contract value, with reference to the office rental prices in the vicinity, totaled $27,453 thousand. The recognized interest expense for 2021 and 2020 amounted to $296 thousand and $68 thousand, respectively. As of December 31, 2021 and 2020, the balance of lease liabilities amounted to $23,913 thousand and $1,343 thousand, respectively.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(ii) Receivables from Related Parties
The receivables due related parties were as follows:
| Account title | Relationship | December 31, 2021 $ - 281 $ 281 |
December 31, 2020 3 - |
|---|---|---|---|
| Notes receivable Accounts receivable |
Subsidiaries Subsidiaries |
||
| 3 |
(iii) Financial leasing
On October 2021, the Company leased out part of the interior decoration to associates, Sky Honor International. The lease period covered the entire economic life of the decoration, so it was classified as a financial leasing. It is reported that the present value of lease payments receivable to be received in the future is $5,104 thousand, which is accounted for as other current assets of $1,123 thousand and other non-current assets of $3,981 thousand respectively.
(iv) Loans to related parties
The loans to related parties were as follows:
| Account title | Relationship | December 31, 2021 $ 350,000 |
December 31, 2020 |
|---|---|---|---|
| Others receivable | Subsidiaries Everwin Investment Co, Ltd. |
- |
The interest rates of loans to related-party was calculated based on the average interest rate of short term borrowings from financial institutions of the Company in the current year, and unsecured loans. The interest recognized interest income were $1,554 thousand and $9,782 thousand for 2021 and 2020. The receivables were $1,554 thousand and zero on December 31, 2021 and 2020.
(v) Loans from related parties
The interest rates of loans from Subsidiaries Everwin Investment Co, Ltd. was calculated based on the average interest rate of short term borrowings from financial institutions of the Subsidiary in the current year, and unsecured loans. The interest recognized interest expense were $358 thousand for 2021. The loan was zero on December 31, 2021.
(vi) Others
The other transactions to related parties were as follows:
| Account title | Related Parties | December 31, 2021 December 31, 2020 $ 1,525 471 55 41 17,296 17,296 1,017 915 195 189 |
|---|---|---|
| Prepayments Advance receipt Other current financial liabilities Refundable deposits Guarantee deposits received |
Other related parties Subsidiaries Subsidiaries Long Jee Holding(s) Other related party Heng Fu Development Subsidiaries |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(vii) Other gains and losses
| Account title Remuneration to employees and directors |
Related Parties | 2021 $ 13,343 |
2020 |
|---|---|---|---|
| Subsidiaries | 4,325 |
(viii) Property transactions
1) Property, plant and equipment acquired
| Category of related party |
Transaction item Land and buildings at Rongxing, Jhongshan Dist., Taipei City Transaction item Land at Jyuguang, Wanhua District, Taipei City Land and buildings at Gongyuan, Jhongjheng Dist., Taipei City Land and buildings at Rongxing, Jhongshan Dist., Taipei City |
Date of transaction |
Transaction amount |
Date of the last transfer |
Basis of pricing Account title |
|---|---|---|---|---|---|
| For the Year Ended December 31, 2021 |
May 12, 2021 Date of transaction |
$ 921,121 Transaction amount |
April 28, 1995 Date of the last transfer |
Appraisal Report Investment property Basis of pricing Account title |
|
| Other related parties Ontario Investment Category of related party |
|||||
| For the Year Ended December 31, 2020 |
March 6, 2020 March 6, 2020 May 14, 2020 |
$ 32,000 $ 86,275 $ 208,366 |
May 9, 2018 September 8, 2011 July 27, 1995 |
Fairness opinion by accountant Inventories Appraisal Report Investment Appraisal Report Investment property |
|
| Other related parties Si Wang Investment Other related parties Fortune Base Development Other related parties Ontario Investment |
2) Sale of property, plant and equipment
The details of the company's sale of investment property to related parties are summarized as follows:
| Subsidiary Rei Ju Construction |
For the Year Ended December 31 | For the Year Ended December 31 | For the Year Ended December 31 |
|---|---|---|---|
| 2021 Disposal of the price Gain on disposal $ - - |
2020 | ||
| Disposal of the price $ - |
Disposal of the price 51,593 |
Gain on disposal |
|
| 21,678 |
Note: It is a deduction of the unrealized interest account for the investments accounted for using equity method.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
- 3) Financial assets acquired
The Company�s acquisition of ownership interests in subsidiaries were as follows:
| Relationship Subsidiary Everwin Investment |
For Number of shares |
the Year Ended December 31, 2020 |
|---|---|---|
| Purpose Acquisition price |
||
| 12,319,762 | Rei Ju Construction $ 201,874 |
The price of equity interests acquired by the Company from the related parties was determined based on the appraisal report and the bilateral negotiations.
-
(ix) In November 2021, the Company signed a co-development contract for the Sunlight of Life Project with other related parties, Fortune Base Development and Sky Honor International, and the Group was responsible for the planning, design, construction and supervision. Due to the needs of business transactions, the Group loan $50,000 thousand to other related party, Sky Honor International , and the amount used on December 31, 2021 was zero.
-
(x) Key management personnel compensation
Compensation to key management personnel comprised:
| Short-term employee benefits Post-employment benefits |
For the Years Ended December 31 | For the Years Ended December 31 |
|---|---|---|
| 2021 $ 14,370 225 $ 14,595 |
2020 | |
| 11,464 216 |
||
| 11,680 |
(8) Pledged assets:
The book value of the Consolidated the Company�s pledged assets is as follows:
| Pledged assets | Subject of collateral | December 31, 2021 $ - 2,834,357 951,508 1,524,976 - $ 5,310,841 |
December 31, 2020 3,352,432 - 1,015,487 359,288 567,733 5,294,940 |
|---|---|---|---|
| Financial assets at fair value through profit or loss Investments accounted for using equity method Inventories Investment property Other non-current financial assets |
Bank borrowings, commercial papers and ordinary corporate bonds issued Bank borrowings Bank borrowings Bank borrowings Ordinary corporate bonds |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(9) Commitments and contingencies:
-
(a) Unrecognized contractual commitments
-
(i) The Company�s unrecognized contractual commitments are as follows:
| Columbarium construction contracts Sales of land and properties |
December 31, 2021 December 31, 2020 $ 28,492 - 303,973 - |
|---|---|
- (ii) As of December 31, 2021, details on the co-development contracts entered into with landowners were as follows:
Forms of co-development Name of construction project Sales of land and properties Chengde Road Project and Xiyuan Road Project Co-developments with landowners The Sunlight of Life Project
(10) Losses due to major disasters:None
(11) Significant subsequent events:None
(12) Other:
- (a) The summary of employee benefits, depreciation, and amortization, by function, was as follows:
| By function By item |
For the Years ended December 31 | For the Years ended December 31 | For the Years ended December 31 | For the Years ended December 31 | For the Years ended December 31 | |
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Operating cost |
Operating Expense |
Total | Operating cost |
Operating Expense |
Total | |
| Employee benefits | ||||||
| Salary | - | 38,964 | 38,964 | - | 37,008 | 37,008 |
| Labor and health insurance | - | 2,471 | 2,471 | - | 1,978 | 1,978 |
| Pension expense | - | 1,176 | 1,176 | - | 1,159 | 1,159 |
| Remuneration to directors | - | 36,866 | 36,866 | - | 44,027 | 44,027 |
| Others employee benefits expense |
- | 1,130 | 1,130 | - | 692 | 692 |
| Depreciation | 8,103 | 7,790 | 15,893 | 7,324 | 7,630 | 14,954 |
| Amortization | - | 135 | 135 | - | 1,026 | 1,026 |
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
- (b) The extra information of number of employees and employee benefits for the years ended December 31, 2021 and 2020 were as follows:
| Number of employees Number of directors who were not employees The average employee benefit The average salaries Adjustments of average employee salary expense Remuneration to supervisors |
|
|---|---|
-
(c) The Company�s salary and remuneration policy (including directors, managers and employees) is as follows:
-
(i) The Company�s directors� salary and remuneration policy is that when directors perform their duties in the Company, regardless of the Company�s profit or loss, the Company has to pay. The Company authorizes the Board of Directors to determine the remuneration in accordance with industry standards and relevant laws and regulations. In addition, please refer to Note 6 (p) for the remuneration of directors.
-
(ii) The Company�s employee salary and remuneration policy is to refer to the performance appraisal sheet as the basis for approving salary, bonuses, annual salary adjustments or promotion every six months. Please note 6 (p) for the details of employee remuneration regulations.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(13) Other disclosures
- (a) Information on significant transactions
The following is the information on significant transactions required by the �Regulations Governing the Preparation of Financial Reports by Securities Issuers� for the Company for the as of December 31, 2021:
(i) Loans to other parties:
(In Thousands of New Taiwan Dollars)
| Number | Name of lender |
Name of borrower |
Account name |
Related party |
Highest balance of financing to other parties during the period |
Ending balance |
Actual usage amount during the period |
Range of interest rates during the period |
Purposes of fund financing for the borrower |
Transaction amount for business between two parties |
Reasons for short-term financing |
Allowance for bad debt |
Coll | ateral | Individual funding loan limits |
Maximum limit of fund financing |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Item | Value | |||||||||||||||
| 0 | The Company |
Sky Honor International Co.,Ltd |
- | Yes | 50,000 | 50,000 | - | 2.0% | 1 (Note 3) |
50,104 | For use of working capital |
- | Cashier check |
50,000 | 1,016,499 (Note 1) |
4,065,996 (Note 1) |
| 0 | The Company |
Rei Ju Construction Co., Ltd. |
Other Receivables- Other |
Yes | 700,000 | 700,000 | 350,000 | 2.0% | 2 (Note 3) |
- | For use of working capital |
- | Cashier check |
550,000 | 1,016,499 (Note 1) |
4,065,996 (Note 1) |
| 1 | Rei Ju Construction Co., Ltd. |
Sheng Ji Interior Decoration Co., Ltd. |
- | Yes | 30,000 | 30,000 | - | 2.50% | 2 (Note 3) |
- | For use of working capital |
- | None | - | 154,439 (Note 2) |
617,756 (Note 2) |
| 1 | Rei Ju Construction Co., Ltd. |
Rei Cheng Construction Co., Ltd. |
- | Yes | 30,000 | 30,000 | - | 2.50% | 2 (Note 3) |
- | For use of working capital |
- | None | - | 154,439 (Note 2) |
617,756 (Note 2) |
| 1 | Rei Ju Construction Co., Ltd. |
ReBio Green Innovation Co., Ltd. |
- | Yes | 30,000 | 30,000 | - | 2.50% | 2 (Note 3) |
- | For use of working capital |
- | None | - | 154,439 (Note 2) |
617,756 (Note 2) |
| 1 | Rei Ju Construction Co., Ltd. |
ReiYu Green Energy Technology Co., Ltd. |
- | Yes | 30,000 | 30,000 | - | 2.50% | 2 (Note 3) |
- | For use of working capital |
- | None | - | 154,439 (Note 2) |
617,756 (Note 2) |
| 1 | Rei Ju Construction Co., Ltd. |
Ryan Development Corp. |
- | Yes | 136,000 | - | - | 2%~ 2.25% |
2 (Note 3) |
- | For use of working capital |
- | None | - | 154,439 (Note 2) |
617,756 (Note 2) |
| 2 | Long Hui Development Co., Ltd. |
Gold Coast Golf Co., Ltd. |
- | Yes | 45,000 | - | - | 2% | 2 (Note 3) |
- | For use of short-term financing |
- | None | - | 62,196 (Note 2) |
248,784 (Note 2) |
| 3 | Rei Cheng Construction Co., Ltd. |
Xun Lei Enterprise Ltd. |
Other Receivables- Other |
No | 5,500 | 5,500 | 4,913 | 4% | 1 (Note 3) |
5,812 | For use of working capital |
- | Pressure feeder equipment |
5,500 | 5,971 (Note 2) |
23,884 (Note 2) |
| 4 | Everwin Investment Co, Ltd. |
The Company |
- | Yes | 200,000 | 180,000 | - | 1.98% | 2 (Note 3) |
- | For use of short-term financing |
- | None | - | 295,514 (Note 2) |
1,182,056 (Note 2) |
| 4 | Everwin Investment Co, Ltd. |
Rei Ju Construction Co., Ltd. |
Other Receivables- Other |
Yes | 200,000 | 200,000 | 200,000 | 2% | 2 (Note 3) |
- | For use of short-term financing |
- | Cashier check |
200,000 | 295,514 (Note 2) |
1,182,056 (Note 2) |
Note 1: The total amount of loans provided by the Company to other parties and to a single party shall not exceed 40% and 10% of the Company�s net worth recognized in its latest financial statements, respectively.
Note 2: The total amount of loans provided by this company to other parties and to a single party shall not exceed 40% and 10% of this company�s net worth recognized in its latest financial statements, respectively.
Note 3: Financing purposes
- 1.Trading counterparty
2.Entities with short-term financing needs
Note 4: The aforementioned transactions have been eliminated when compiling the consolidated financial statements.
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(ii) Guarantees and endorsements for other parties:
(In Thousands of New Taiwan Dollars)
| No. | Name of guarantor |
Counter-party of guarantee and endorsement |
Counter-party of guarantee and endorsement |
Limitation on amount of guarantees and endorsements for a specific enterprise |
Highest balance for guarantees and endorsements during the period |
Balance of guarantees and endorsements as of reporting date |
Actual usage amount during the period |
Property pledged for guarantees and endorsements (Amount) |
Ratio of accumulated amounts of guarantees and endorsements to net worth of the latest financial statements |
Maximum amount for guarantees and endorsements |
Parent company endorsements/ guarantees to third parties on behalf of subsidiary |
Subsidiary endorsements/ guarantees to third parties on behalf of parent company |
Endorsements/ guarantees to third parties on behalf of companies in Mainland China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship with the Company |
||||||||||||
| 0 | The Company |
Everwin Investment Co, Ltd. |
2 (Note 6) |
6,098,995 (Note 1) |
1,100,000 | 1,100,000 | 580,000 | - | % 10.82 |
12,197,990 (Note 1) |
Y | N | N |
| 0 | The Company |
Ryan Developmen t Corp |
2 (Note 6) |
6,098,995 (Note 1) |
725,000 | 725,000 | - | - | % 7.13 |
12,197,990 (Note 1) |
Y | N | N |
| 0 | The Company |
Gold Coast Golf Co., Ltd. |
2 (Note 6) |
6,098,995 (Note 1) |
448,000 | 448,000 | - | - | % 4.41 |
12,197,990 (Note 1) |
Y | N | N |
| 0 | The Company |
Rei Ju Construction Co., Ltd. |
2 (Note 6) |
6,098,995 (Note 1) |
5,600,000 | 5,600,000 | 1,863,217 | - | % 55.09 |
12,197,990 (Note 1) |
Y | N | N |
| 1 | Everwin Investment Co, Ltd. |
The Company |
3 (Note 6) |
5,910,273 (Note 2) |
2,600,000 | - | - | - | % - |
5,910,273 (Note 2) |
N | Y | N |
| 2 | Rei Ju Construction Co., Ltd. |
Rei Cheng Construction Co., Ltd. |
2 (Note 6) |
4,633,160 (Note 3) |
494,630 | 33,330 | 25,000 | - | % 2.16 |
7,721,934 (Note 3) |
Y | N | N |
| 2 | Rei Ju Construction Co., Ltd. |
ReiYu Green Energy Technology Co., Ltd. |
2 (Note 6) |
4,633,160 (Note 3) |
1,948 | - | - | - | % - |
7,721,934 (Note 3) |
Y | N | N |
| 2 | Rei Ju Construction Co., Ltd. |
Ryan Developmen t Corp. |
2 (Note 6) |
4,633,160 (Note 3) |
725,000 | 725,000 | 560,536 | - | % 46.94 |
7,721,934 (Note 3) |
Y | N | N |
| 3 | ReiYu Green Energy Technology Co., Ltd. |
Rei Ju Construction Co., Ltd. |
3 (Note 6) |
2,000,000 (Note 4) |
24,557 | 24,557 | - | - | % 117.81 |
3,000,000 (Note 4) |
N | Y | N |
| 4 | Rei Cheng Construction Co., Ltd. |
Rei Ju Construction Co., Ltd. |
3 (Note 6) |
5,950,000 (Note 5) |
4,425,050 | 3,053,000 | - | - | % 5,113.30 |
8,925,000 (Note 5) |
N | Y | N |
-
Note 1: The total amount of guarantees and endorsements provided by the Company for external parties shall not exceed 120% of its net worth for the current period , and the guarantees and endorsements for a single entity shall not exceed 60% of its net worth for the period.
-
Note 2:[Limit on guarantees and endorsements provided by Everwin Investment Co, Ltd.: The total amount provided for a single subsidiary,] whose ordinary shares of more than 90% are directly or indirectly held by the Company, shall not exceed 40% of the Company�s current net value. As for other entities, the total amount provided for any single one of them shall not exceed 25% of the Company�s current net value. For entity holding 100% ordinary share of Everwin Investment Co, Ltd. or companies of which Everwin Investment Co, Ltd. holds 100% ordinary shares, the limit on guarantees and endorsements provided for any single one of them shall not exceed 200% of the current net value of the Company.
-
Note 3: The limit on guarantees and endorsements of Rei Ju Construction Co., Ltd.: The total amount provided for external construction projects and a single construction project shall not exceed 15 times and 7.5 times of the total value of the Company�s paid in capital, respectively. The total amount of guarantees and endorsements shall not exceed 5 times of the net value of the Company, and the guarantees and endorsements for a single entity shall not exceed 3 times of the current net value of the Company.
-
Note 4: The limit on guarantees and endorsements provided by ReiYu Green Energy Technology Co., Ltd.: The total amount guarantees for external construction projects and for the construction projects of a single entity shall not exceed 150 times and 100 times of the total value of the paid in capital, respectively.
-
Note 5:[The limit on guarantees and endorsements provided by Rei Cheng Construction Co., Ltd.: The total amount guarantees for external] construction projects and for the construction projects of a single entity shall not exceed 150 times and 100 times of the total value of the paid in capital, respectively.
-
Note 6: Seven categories of relationship with the endorser/guarantor:
-
Trading counterparty.
-
The Company directly or indirectly holds more than 50% voting right.
-
Other companies directly or indirectly hold more than 50% voting rights of the Company.
-
The Company directly or indirectly holds more than 90% voting right.
-
A company that is mutually protected under contractual requirements based on the needs of the contractor.
-
A company that is endorsed by all the contributing shareholders in accordance with their shareholding ratio due to joint investment relationship.
-
Under the Consumer Protection Act, performance guarantees for pre-sale contracts for companies in the same industry.
-
Note 7:[The aforementioned transactions have been eliminated when compiling the consolidated financial statements.]
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):
==> picture [450 x 551] intentionally omitted <==
----- Start of picture text -----
(In Thousands of New Taiwan Dollars)
Category and Ending balance
Name of holder securityname of with companyRelationship Accounttitle Shares/Units(thousands) Carrying value ownership (%)Percentage of Fair value Note
Fund:
The Company Taishin 1699 Current financial 2,925 40,013 - % 40,013
Money Market assets at fair value
Fund through profit or
loss
Jih Sun Money 1,334 20,002 - % 20,002
Market Fund
Fund:
Long Bao Co., Ltd. Taishin 1699 1,462 20,002 - % 20,002
Money Market
Fund
Long Fu Real Estate Taishin 1699 2,925 40,005 - % 40,005
Development Co., Money Market
Ltd. Fund
San Jhih Cih An Taishin 1699 731 10,001 - % 10,001
Yuan Ltd. Money Market
Fund
Dong Hua Taishin 1699 3,656 50,000 - % 50,000
International of Golf Money Market
Recreation Co., Ltd. Fund
Jih Sun Money 2,669 40,000 - % 40,000
Market Fund
Rei Ju Construction Yuanta Asia 500 4,327 - % 4,327 Pledge
Co., Ltd. Pacific (ex Japan)
Investment Grade
Government Bond
Index Fund
Invesco Quality 16 4,546 - % 4,546
Fixed Maturity
Emerging Market
Bonds 2023
Stock:
The Company M Radio Non current 1,009 4,292 12.32 % 4,292 Note 1
Broadcasting CO., financial assets at
Ltd. FVOCI
Widedoctor 538 2,998 19.92 % 2,998
(International)
Enterprise Co.,
Ltd.
J Metrics 600 4,749 2.15 % 4,749
Technology Co.,
Ltd.
Chia Ya 1,200 70,024 8.00 % 70,024
Investment Co.,
Ltd.
New Image 1,283 25,213 4.75 % 25,213
Medical Co., Ltd.
Chang Hong 3,185 19,435 3.24 % 19,435
Energy
Technology Co.,
Ltd.
You Long Substantive 4,487 127,559 17.26 % 127,559
Construction related party
Development Co.,
Ltd.
Grand Green 560 8,400 1.18 % 8,400 Note 3
Energy Co., Ltd.
Preferred Share of 120 2,910 0.30 % 2,910
Bank of
Kaohsiung, Ltd.
Everwin Investment J Metrics 600 4,749 2.15 % 4,749 Note 1
Co, Ltd. Technology Co.,
LtdT
Linkou Recreation - 1,127 - % 1,127
Co., Ltd.
Grand Green 940 14,100 2.27 % 14,100 Note 3
Energy Co., Ltd.
----- End of picture text -----
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
| Name of holder | Category and name of security |
Relationship with company |
Account title |
Ending balance | Ending balance | Ending balance | Ending balance | Note |
|---|---|---|---|---|---|---|---|---|
| Shares/Units (thousands) |
Carrying value | Percentage of ownership (%) |
Fair value | |||||
| Rei Ju Construction Co., Ltd. |
Long Bon International Co., Ltd. |
Ultimate parent company |
Non current financial assets at FVOC |
36,609 | 647,972 | % 9.27 |
647,972 | Note 2 |
| Chia Ya Investment Co., Ltd. |
300 | 17,506 | % 2.00 |
17,506 | Note 1 | |||
| New Image Medical Co., Ltd. |
321 | 6,307 | % 1.19 |
6,307 | ||||
| Preferrec share of Tan Shi Construction Co., Ltd. |
Non-current financial assets at amortized cost |
3,000 | 79,980 | % 00.00 |
79,980 | |||
| Gold Coast Golf Co., Ltd. |
Preferred Share of Horseshoe International Enterprise Co., Ltd. |
42 | 624 | % 0.01 |
624 | |||
| Everwin Investment Co., Ltd. |
Subordinated Debt of Bank of Panshin |
- | 160,000 | % - |
160,000 | |||
| Long Bao Co., Ltd. | Subordinated Debt of Bank of Panshin |
- | 70,014 | % - |
70,014 | |||
| Long Hui Development Co., Ltd. |
Subordinated Debt of Bank of Panshin |
- | 40,008 | % - |
40,008 |
Note 1: The stock is not publicly traded and quoted and was therefore presented according to the appraisal report as a reference.
Note 2: Pursuant to the clauses of the loan agreement, document related to the exercise of pledge of 35,680 thousand shares have been signed to the financial institution.
Note 3: The emerging market stock is presented in its market value on December 31, 2021.
- (iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:
| (In T | housands of Ne | w Taiwan | Dollars) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of company |
Category and name of security |
Account name |
Name of counter-party |
Relationship with the company |
Beginnin | g Balance | Purc | hases | S | ales | Ending | Balance | ||
| Shares | Amount | Shares | Amount | Shares | Price | Cost | Gain (loss) on disposal |
Shares | Amount | |||||
| The Company |
Ta Chen Stainless Pipe Co., Ltd. |
Current financial assets at fair value through profit or loss |
Non related party |
- | 15,722 | 492,113 | 1,795 | 188,342 (Note) |
17,517 | 973,307 | 680,455 | 292,852 | - | - |
| Everwin nvestment Co., Ltd. |
Ta Chen Stainless Pipe Co., Ltd. |
Current financial assets at fair value through profit or loss |
Non related party |
- | 9,541 | 298,621 | - | 100,830 (Note) |
9,541 | 568,953 | 399,451 | 169,502 | - | - |
Note: The purchase amounts for this period includes the valuation adjustments relating to financial assets recognized at fair value.
- (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:
(In Thousands of New Taiwan Dollars)
| Name of company |
Name of property |
Transaction date |
Transaction amount |
Status of payment |
Counter-party | Relationship with the Company |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
If the counter-party is a related party, disclose the previous transfer information |
References for determining price |
Purpose of acquisition and current condition |
Others |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Owner | Relationship with the Company |
Date of transfer |
Amount | ||||||||||
| he ompany |
Land and building |
May 12,2021 | 921,121 |
921,121 | Global Funeral Services Co., Ltd. |
Related party | Sin Cai International Development Co., Ltd. |
Non related party |
April 28, 2011 |
- | Appraisal report |
For future operational use |
- |
-
(vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None
-
(vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$100 million or 20% of the capital stock: None
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:
| Receivables from related parties with amounts exceeding the lower of | Receivables from related parties with amounts exceeding the lower of | Receivables from related parties with amounts exceeding the lower of | Receivables from related parties with amounts exceeding the lower of | Receivables from related parties with amounts exceeding the lower of | NT$100 million or 20% of the capital stock: | NT$100 million or 20% of the capital stock: | NT$100 million or 20% of the capital stock: | NT$100 million or 20% of the capital stock: |
|---|---|---|---|---|---|---|---|---|
| (In Thousands of New Taiwan Dollars) | ||||||||
| Name of company |
Counter-party | Nature of relationship |
Ending balance |
Turnover rate |
Overdue | Amounts received in subsequent period |
Allowance for bad debts |
|
| Amount | Action taken | |||||||
| The Company | Rei Ju Construction Co., Ltd. |
Subsidiary | 351,553 | Note 1 | - | - | - | |
| Everwin Investment Co, Ltd |
Rei Ju Construction Co., Ltd. |
Associate | 200,318 | Note 1 | - | - | - |
Note 1: Accounts Receivable Turnover in Days does not apply, because it is mainly other receivables.
Note 2: The aforementioned transactions have been eliminated when compiling the consolidated financial statements.
(ix) Trading in derivative instruments: None
(b) Information on investees:
The following is the information on investees for the years ended December 31, 2021 (excluding information on investees in Mainland China):
(In Thousands of New Taiwan Dollars)
==> picture [477 x 361] intentionally omitted <==
----- Start of picture text -----
Main Original investment amount Balance as of December 31, 2021 Net income Share of
Name of investor Name of investee businesses and products Shares Percentage of Carrying (losses) profits/losses of
Location December 31, 2021 December 31, 2020 (thousands) ownership value of investee investee Note
The Company Everwin Investment Co, Ltd. Taiwan Investment 1,213,791 1,213,791 244,025 100.00 % 2,986,589 297,795 297,795
Long Bao Co., Ltd. Taiwan Funeral Service 604,250 604,250 60,000 100.00 % 630,296 27,485 27,485
Long Jee Holding(s) Pte Ltd Singapore Oversea property investment 103,692 103,692 17,979 96.89 % 9,949 408 395
and import and export trading
Rei Ju Construction Co., Ltd. Taiwan Architecture andcivil 1,105,992 1,105,992 73,928 90.10 % 840,139 230,914 208,568
engineering
Long Fu Real Estate Taiwan Funeral Service 700,000 700,000 70,000 100.00 % 698,816 3,981 3,981
Development Co., Ltd.
Long De International Taiwan Investment 1,000 1,000 100 100.00 % 954 (21) (21)
Development Co., Ltd.
Sky Honor International Taiwan Funeral Service 13,500 - 1,350 45.00 % 10,677 (6,723) (2,823) Associate
Co.,Ltd.
Taisun Enterprise Co., Ltd. Taiwan Processing and retailing of food, 2,671,109 - 129,063 25.81 % 3,497,702 591,827 - Associate
beverages Partial
pledge
Everwin Long Hui Development Co., Taiwan Investment 560,000 560,000 56,000 100.00 % 621,955 18,486 Exempt from
Investment Co., Ltd. disclosure
Ltd.
Dong Hua International of Taiwan Exercise facility and amenity 30,000 30,000 3,000 100.00 % 28,037 (2,092)
Golf Recreation Co., Ltd.
(originally known as �Bao
Hui Development Co., Ltd.�)
Taisun Enterprise Co., Ltd. Taiwan Processing and retailing of food, 590,403 - 31,434 6.29 % 851,861 591,827 Associate
beverage Partial
pledge
Long Fu Real San Jhih Cih An Yuan Ltd. Taiwan Funeral Service 19 19 - 100.00 % 4,742 4,783 Exempt from
Estate disclosure
Development Co.,
Ltd.
Long Hui Gold Coast Golf Co., Ltd. Taiwan Exercise facility and amenity 514,510 444,510 8,947 99.41 % 578,336 15,625
Development Co., (originally known as �North
Ltd. Bay Recreation Co., Ltd.�)
Rei Ju Rei Cheng Construction Co., Taiwan Architecture andcivil 40,500 40,500 5,950 100.00 % 70,207 3,466
Construction Co., Ltd. engineering
Ltd.
ReiYu Green Energy Taiwan Architecture andcivil 18,563 68,563 2,000 100.00 % 20,844 (2,657)
Technology Co., Ltd. engineering
Ryan Development Corp. Taiwan Property investment and 427,722 307,722 37,000 100.00 % 321,110 (11,752)
development
Rei Jhao Engineer Ltd. Taiwan Architecture andcivil 990 990 99 19.80 % 1,008 (276) Associate
engineering
Rei Ying Construction Co, Taiwan Property investment and 3,900 3,900 390 39.00 % 1,753 (2,595)
Ltd. development
ReiYu Green Sheng Ji Interior Decoration Taiwan Interior Decoration 20,000 20,000 2,000 100.00 % 21,319 (4,274)
Energy Co., Ltd.
Technology Co.,
Ltd.
ReBio Green Innovation Co., Taiwan Environmental Engineering 2,000 2,000 200 100.00 % 227 (29)
Ltd.
----- End of picture text -----
(Continued)
LONG BON INTERNATIONAL CO., LTD. Notes to the Financial Statements
(c) Information on investment in Mainland China:
- (i) The names of investees in Mainland China, the main businesses and products, and other information:
| (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | (In Thousands of New Taiwan Dollars) | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of investee | Main businesses and products |
Total amount of paid-in capital |
Method of investment |
Accumulated outflow of investment from Taiwan as of January 1, 2020 |
Investment flows | Accumulated outflow of investment from Taiwan as of December 31, 2021 |
Net income (losses) of the investee |
Percentage of ownership |
Investment income (losses) |
Book value |
Accumu-lated remittance of earnings in currentperiod |
|
| Outflow | Inflow | |||||||||||
| Xiamen Rei Ju Construction Engineer Co. |
Construction consultancy |
35,984 USD1,300 |
(Note 1 ) | 32,109 USD1,160 |
- | - | 32,109 USD1,160 |
(4,956) | 89.23% | (4,423) (Note 2) |
577 | - |
Note 1: Direct investment in Mainland China.
Note 2: The recognition of investment gains and losses was based on the financial statements audited by the parent�s certified public accountants.
- (ii) Limitation on investment in Mainland China:
| Company Name | Accumulated Investment in Mainland China as of December 31, 2021 |
Investment Amounts Authorized by Investment Commission, MOEA |
Upper Limit on Investment |
|---|---|---|---|
| Rei Ju Construction Co., Ltd. |
32,109 (USD 1,160 ) |
32,109 (USD 1,160 ) |
926,632 (Note 1) |
Note 1: The limit is calculated as follows: net asset value of subsidiary×60%=NTD1,544,387 thousand×60%=NTD926,632 thousand.
-
(iii) Significant transactions: None.
-
(d) Major shareholders:
| Shareholding Shareholder�s Name |
Shares | Percentage |
|---|---|---|
| Global Funeral Services Co., Ltd. | 69,899,080 | % 17.70 |
| Fortune Base Development Co., Ltd. | 58,364,520 | % 14.78 |
| Ontario Investment Co, Ltd. | 37,933,600 | % 9.61 |
| Rei Ju Construction Co, Ltd. | 36,608,592 | % 9.27 |
| Yi Fong Investment Co, Ltd. | 34,542,100 | % 8.75 |
| You Long Construction Development Co., Ltd. | 20,080,840 | % 5.08 |
Note: The information on major shareholders in this table is calculated by CHIP on the last business day at the end of each quarter, and the shareholders hold more than 5% of the common shares and preferred shares that have been delivered (including treasury shares) without physical registration. As for the share capital recorded in the company's financial report and the actual number of shares delivered by the company, there may be differences or differences due to different calculation bases.
(14) Segment information:
Please refer to the consolidated financial statements for the year ended December 31, 2021.
LONG BON INTERNATIONAL CO., LTD.
Statement of inventories
December 31, 2021
(Expressed in thousands of New Taiwan Dollars)
| Item | Description Xiyuan Road Project Beitun Dafeng Project Neihu Ruihu Street Project Subtotal Chengde Road Project The Sunlight of Life Project Other Subtotal Deng feng 21 Dawn world Less: Allowance for obsolete inventory Subtotal |
Amount Cost Net realizable value $ 305,720 344,814 512,878 716,829 438,630 516,634 1,257,228 1,578,277 475,249 479,379 6,014 - 2,240 - 483,503 479,379 12,671 18,509 2,012 - (4,151) - 10,532 18,509 $ 1,751,263 2,076,165 |
Net realizable Note value determination method Market value Notes and bills payable Bank loans |
|---|---|---|---|
| Cost $ 305,720 512,878 438,630 1,257,228 475,249 6,014 2,240 483,503 12,671 2,012 (4,151) 10,532 $ 1,751,263 |
|||
| Land held for construction site Building construction in progress Properties and land held for sale Total |
| Provide | guarantee | or pledg | No | 104,586shares | pledge | No | Total | 187,900 | (126) | 10,677 | 3,497,702 | 3,981 | 14,392 | (23,867) | (21) | 3,690,638 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Fair value or equity | Total | Amount Unitprice amount |
2,986,589 12.24 2,986,589 |
9,949 0.56 9,949 |
10,677 7.91 10,677 |
3,497,702 27.30 3,523,420 |
698,816 9.98 698,816 |
630,296 10.51 630,296 |
840,139 18.82 1,391,325 |
954 9.54 954 |
8,675,122 | Capital surplus Realized gain |
27,839 - |
- - |
- - |
- - |
- - |
- - |
- 241 |
- - |
27,839 241 |
||||||||||||
| Statement of changes in investments accounted for using the equity method | December 31, 2021 | Expressed in thousands of Shares and New Taiwan Dollars | Beginning balance Addition Decrease Ending balance |
Percentage | Name of investee Shares Fairvalue Shares Amount Shares Amount Shares of ownership |
Everwin Investment Co, Ltd. 244,025 $ 2,798,689 - 325,634 - 137,734 244,025 100.00 |
Long Jee Holding(s) Pte Ltd. 17,979 10,075 - 395 - 521 17,979 96.89 |
Sky Honor International Co.,Ltd. - - 1,350 13,500 - 2,823 1,350 45.00 |
Taisun Enterprise Co., Ltd. - - 129,063 3,497,702 - - 129,063 25.81 |
Long Fu Real Estate Development Co., Ltd. 70,000 694,835 - 3,981 - - 70,000 100.00 |
Long Bao Co., Ltd. 60,000 615,904 - 27,485 - 13,093 60,000 100.00 |
Rei Ju Construction Co., Ltd. 73,928 864,006 - 212,717 - 236,584 73,928 90.10 |
Long De International Development Co., Ltd. 100 975 - - - 21 100 100.00 |
$ 4,916,982 4,081,414 390,776 |
The increase and decrease of long-term Investments accounted for using equity method in this period is as follows: | Net investment income or Exchange differences on Current financial assets |
loss accounted for using translation of foreign at fair value through |
Name of investee equity method Addition Cash dividends financial statements profit or loss (Note) |
Everwin Investment Co, Ltd. $ 297,795 - (122,013) - (15,721) |
Long Jee Holding(s) Pte Ltd. 395 - - (521) - |
Sky Honor International Co.,Ltd. (2,823) 13,500 - - - |
Taisun Enterprise Co., Ltd - (Note 2) 3,497,702 - - - |
Long Fu Real Estate Development Co., Ltd. 3,981 - - - - |
Long Bao Co., Ltd. 27,485 - (13,093) - - |
Rei Ju Construction Co., Ltd. 208,568 - (236,568) (16) 3,908 |
Long De International Development Co., Ltd. (21) - - - - |
Net value $ 535,380 3,511,202 (371,674) (537) (11,813) |
Note 1: There were financial investments at fair value through other comprehensive income. | Note 2: It was transferred from current financial assets at fair value through profit or loss of 3,479,478 thousand and purchased in the current period of $18,224 thousand. |
LONG BON INTERNATIONAL CO., LTD.
Statement of changes in investment property
For the year ended December 31, 2021 (Expressed in thousands of New Taiwan Dollars)
Please refer to Note 6(f) for the details.
Statement of short-term borrowings
December 31, 2021
| Ending balance $ 135,000 150,000 200,000 500,000 90,000 150,000 - 264,060 $ 1,489,060 |
Contraact period 2019.12.31~2022.08.01 2020.07.04~2022.03.31 2021.03.26~2022.03.26 2021.10.22~2022.10.22 2021.11.29~2022.11.29 2021.05.13~2022.01.22 2021.10.22~2022.10.31 2019.04.11~2022.04.11 |
Range of interest rate 1.55% 1.35% 1.38% 1.38% 1.50% 1.45% 1.40% 1.42% |
Loan commitment 250,000 150,000 500,000 500,000 90,000 150,000 149,000 326,000 2,115,000 |
Collateral Note Investments accounted for using equity method Investment property Inventories |
|---|---|---|---|---|
LONG BON INTERNATIONAL CO., LTD.
Statement of operating revenue
For the year ended December 31, 2021
(Expressed in thousands of New Taiwan Dollars)
| Item Lease revenue Income from sale of land properties Less: returns and discounts Net operating revenue |
Description Long BonWorld Trade Building andAsia Plaza Building Deng feng 21 and Long Bon Sin Huan |
Amount |
|---|---|---|
| $ 36,695 31,347 - $ 68,042 |
Statement of operating costs
| Item Lease cost Cost of sale of land Net operating cost |
Description Depreciation investment properties and House Tax Book value of inventories |
Amount |
|---|---|---|
| $ 12,065 4,704 $ 16,769 |
LONG BON INTERNATIONAL CO., LTD.
Statement of operating expenses
For the year ended December 31, 2021
(Expressed in thousands of New Taiwan Dollars)
| Item | Selling expenses $ 6,325 4,017 1,904 235 4,487 $ 16,968 |
Administrative expenses 70,681 3,497 7,827 7,555 21,419 110,979 |
Total |
|---|---|---|---|
| Salary bonus and pension Taxes Labor fee Depreciable Other expenses (Note) |
77,006 7,514 9,731 7,790 25,906 |
||
| 127,947 |
Note: If the amount doesn�t exceed 5% of the account balance, it will not be listed separately.
Statement of other income
Please refer to Note 6(q) for the details.