Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LONG BON Annual Report 2021

Nov 15, 2021

52135_rns_2021-11-15_2ddb91b0-9742-46d2-8004-88dc83ffe862.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Code:2514

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Consolidated Financial Statements

with Independent Auditors� Report For the Years Ended December 31, 2021 and 2020

Address: 9F., No. 50, Sec. 1, Zhongxiao W. Rd., Zhongzheng Dist., Taipei City Telephone: (02)2375-6595

The independent auditors� report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors� report and consolidated financial statements, the Chinese version shall prevail.

Representation Letter

The entities that are required to be included in the combined financial statements of Long Bon International Co., Ltd. as of and for the year ended December 31, 2021 under the Criteria Governing the Preparation of Affiliation Reports, Consolidated Business Reports, and Consolidated Financial Statements of Affiliated Enterprises are the same as those included in the consolidated financial statements prepared in conformity with International Financial Reporting Standards No. 10 endorsed by the Financial Supervisory Commission, "Consolidated Financial Statements". In addition, the information required to be disclosed in the combined financial statements is included in the consolidated financial statements. Consequently, Long Bon International Co., Ltd. and Subsidiaries do not prepare a separate set of combined financial statements.

Company name: Long Bon International Co., Ltd. Chairman: Liu, Wei Lung Date: March 28, 2022

==> picture [77 x 31] intentionally omitted <==

==> picture [169 x 20] intentionally omitted <==

110615 5 7 68 ( 101 ) Tel + 886 2 8101 6666 68F., TAIPEI 101 TOWER, No. 7, Sec. 5, Fax + 886 2 8101 6667 Xinyi Road, Taipei City 110615, Taiwan (R.O.C.) Web home.kpmg/tw

Independent Auditors� Report

To the Board of Directors of Long Bon International Co., Ltd.:

Opinion

We have audited the consolidated financial statements of Long Bon International Co., Ltd. and its subsidiaries (�the Group�), which comprise the consolidated balance sheets as of December 31, 2021 and 2020, the consolidated statements of comprehensive income, changes in equity and cash flows for the years then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.

In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of December 31, 2021 and 2020, and its consolidated financial performance and its consolidated cash flows for the years then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the International Financial Reporting Standards (�IFRSs�), International Accounting Standards (�IASs�), Interpretations developed by the International Financial Reporting Interpretations Committee (�IFRIC�) or the former Standing Interpretations Committee (�SIC�) endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

Basis for Opinion

We conducted our audit in accordance with the Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants and the auditing standards generally accepted in the Republic of China. Our responsibilities under those standards are further described in the Auditors� Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Certified Public Accountants Code of Professional Ethics in Republic of China (�the Code�), and we have fulfilled our other ethical responsibilities in accordance with the Code. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis of our opinion.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined the matters described below to be the key audit matters to be communicated in our report.

1. Acquisition of Associates

Plese refer to Note 4(j) �Investment in Associates� and Note 6(f) �Investments Accounted for Using Equity Method� for more information on accounting policy.

KPMG, a Taiwan partnership and a member firm of the KPMG global organization of independent member firms affiliated with KPMG International Limited, a private English company limited by guarantee.

Description of key audit matter

The Group held 32.1% voting shares of Taisun Enterprise Co., Ltd. (hereinafter referred to as �Taisun�) at the end of the period, and obtained a seats in Taisun�s Board of Directors in December 2021, resulting in the subject to have a significant impact on the consolidated financial statements.

How the matter was addressed in our audit

Our main audit procedures for the above key audit matter include obtaining the Company's investment assessment to ensure that it is in compliance with the board's decision-making process; sampling the certification documents of equity investment before reclassifying them to equity method investment, and reviewing the correctness of the accounting records; assessing whether the management�s evaluation at the end of the period is in accordance with IAS 28; sending a confirmation to the associates, reviewing and checking the stock share count at the end of the year to ensure that it has been properly disclosed in the consolidated financial statements.

2. Revenue Recognition of Construction Contract

Plese refer to Note 4(r) �Revenue from contracts with customers� for the accounting policies for revenue recognition, note 5 �Significant accounting assumptions and judgments, and major sources of estimation uncertainty� and 6(r) �Revenue from contracts with customers� for the detail on revenue recognition during the year.

Description of key audit matter

The major business activities of the Group include construction contracts entered into with clients, which contributed a significant proportion to operating revenue. The revenue from construction contracts is recognized by using the percentage of completion method during the contract period, and the revenue recognition involves significant accounting estimates such as estimated total cost of work, completion level, and variable consideration.

When determining transaction price, consideration, which may change due to discounts, rebates, penalties, or other similar items, shall be taken into account. Besides, the extent of completion is calculated based on the percentage of the cost arising from each contract of the estimated total cost of that construction contract as of the reporting date. Moreover, both the aforesaid changes in consideration and the estimated total cost involving accounting estimate give rise to uncertainty and impact on the recognition of revenue from construction contracts. Therefore, the recognition of the profit or loss on construction contracts was identified as one of our key audit matters.

How the matter was addressed in our audit

Our audit procedures in this area included, among others: Testing the internal control of the timing and accuracy of the recognition of revenue and costs to ensure its effectiveness; sampling significant contracts and interviewing management so as to understand the specific terms and risks of each construction contract; testing the evaluation document and procedure taken by the management to evaluate the total estimated costs, completion of construction, profitability of contracts, and variable consideration; checking the procedure of construction estimation, as well as juxtaposing and reconciling the estimates with the general ledger, and assessing whether the recognition of revenue and cost of construction contracts was consistent with the pertinent accounting standards.

Other Matter

Long Bon International Co., Ltd. has additionally prepared its parent-company-only financial statements as of and for the years ended December 31, 2021 and 2020, on which we have issued an unmodified opinion.

Responsibilities of Management and Those Charged with Governance for the Consolidated Financial Statements

Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and with the IFRSs, IASs, IFRC, SIC endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the consolidated financial statements, management is responsible for assessing the Group�s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.

Those charged with governance (including the Audit Committee) are responsible for overseeing the Group�s financial reporting process.

Auditors� Responsibilities for the Audit of the Consolidated Financial Statements

Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors� report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.

As part of an audit in accordance with auditing standards generally accepted in the Republic of China, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  1. Assess for purposes of identifying the risks of material misstatement of the consolidated financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  2. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Group�s internal control.

  3. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  4. Conclude on the appropriateness of management�s use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Group�s ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors� report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors� report. However, future events or conditions may cause the Group to cease to continue as a going concern.

  5. Evaluate the overall presentation, structure and content of the consolidated financial statements, including the disclosures, and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  6. Obtain sufficient and appropriate audit evidence regarding the financial information of the entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors� report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.

The engagement partners on the audit resulting in this independent auditors� report are Shu-Ying Chang and Mei-Pin Wu.

KPMG

Taipei, Taiwan (Republic of China) March 28, 2022

Notes to Readers

The accompanying consolidated financial statements are intended only to present the consolidated statement of financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.

The auditors� report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language auditors� report and consolidated financial statements, the Chinese version shall prevail.

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Assets
Current assets:
1100
Cash and cash equivalents (note 6(a))
1110
Current financial assets at fair value through profit or loss (note 6(b)
and 8)
1140
Current contract assets (note 6(r) and 9)
1150
Notes receivable, net (note 6(d) and (r))
1170
Accounts receivable, net (note 6(d), (r), 7 and 9)
1200
Other receivables, net (note 6(u) and 9)
1220
Current tax assets
1320
Inventories (for construction business), net (note 6(e), 7, 8 and 9)
1461
Non-current assets held for sale (note 6(i))
1476
Other current financial assets (note 8 and 9)
1479
Other current assets, others (note 7)
1480
Current assets recognised as incremental costs to obtain contract
with customers
Non-current assets:
1517
Non-current financial assets at fair value through other
comprehensive income (note 6(c))
1535
Non-current financial assets at amortized cost, net (note 13)
1550
Investments accounted for using equity method, net (note 6(e), (f)
and 8)
1600
Property, plant and equipment (note 6(h), 8 and 9)
1755
Right-of-use assets (note 7)
1760
Investment property, net (note 6(i), 7, 8 and 9)
1780
Intangible assets
1840
Deferred tax assets (note 6(o))
1975
Net defined benefit asset, non-current
1980
Other non-current financial assets (note 7 and 8)
1990
Other non-current assets, others (note 6(i), 7 and 9)
Total assets
December 31, 2021
Amount
%
$ 1,293,520
5
228,896
1
3,264,391
13
326,143
1
935,243
4
42,649
-
3,142
-
3,856,076
16
80,422
-
1,469,179
6
235,617
1
32,662
-
11,767,940
47
309,369
1
350,626
1
4,363,001
19
5,565,546
24
71,585
-
1,819,103
8
86,728
-
93,695
-
10,863
-
7,347
-
39,154
-
12,717,017
53
$
24,484,957
100
December 31, 2020
(Adjusted)
Amount
%
1,911,545
8
5,195,794
21
2,835,103
12
313,159
1
425,050
2
55,513
-
341
-
3,896,762
16
-
-
1,156,308
5
227,286
2
32,662
-
16,049,523
67
479,694
2
80,624
-
3,829
-
5,466,743
23
13,588
-
1,049,766
4
86,289
-
107,011
-
10,863
-
579,974
3
302,516
1
8,180,897
33
24,230,420
100

See accompanying notes to consolidated financial statements.

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Consolidated Balance Sheets

December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars)

Liabilities and Equity
Current liabilities:
2100
Short-term borrowings (note 6(j))
2110
Short-term notes and bills payable (note 6(k))
2130
Current contract liabilities (note 6(r))
2151
Notes payable (note 7)
2171
Accounts payable (note 7)
2200
Other payables (note 6(s) and 7)
2230
Current tax liabilities (note 6(o))
2250
Current provisions (note 6(e))
2280
Current lease liabilities (note 7)
2399
Other current liabilities, others
2322
Long-term borrowings, current portion (note 6(l))
Non-Current liabilities:
2527
Non-current contract liabilities (note 6(r))
2530
Bonds payable (note 6(m))
2540
Long-term borrowings (note 6(l))
2550
Non-current provisions (note 6(e))
2570
Deferred tax liabilities (note 6(o))
2580
Non-current lease liabilities (note 7)
2645
Guarantee deposits received
Total liabilities
Equity attributable to owners of parent (note 6(c), (g) and (p))
3100
Capital stock
3200
Capital surplus
3300
Retained earnings
3400
Other equity interest
3500
Treasury shares
Total equity attributable to owners of parent:
36XX
Non-controlling interests
Total equity
Total liabilities and equity
December 31, 2021 December 31, 2021 December 31, 2020
(Adjusted)
Amount
%
3,878,182
16
580,974
2
633,544
3
1,191,581
5
2,373,685
11
393,754
3
101,423
-
36,005
-
8,737
-
50,711
-
50,109
-
9,298,705
40
32,101
-
2,469,730
10
281,310
1
118,554
-
496,955
2
5,014
-
1,994,081
8
5,397,745
21
14,696,450
61
3,947,293
16
146,633
1
5,875,475
24
(26,076)
-
(614,333)
(3)
9,328,992
38
204,978
1
9,533,970
39
24,230,420
100
Amount %

See accompanying notes to consolidated financial statements.

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES

Consolidated Statements of Comprehensive Income

For the Years Ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars , Except for Earnings Per Common Share)

4000
Operating revenue (note 6(n), (r), 7 and 9)
5000
Operating costs (note 6(e) and 7)
Gross profit from operations
Operating expenses (note 6(s) and 7):
6100
Selling expenses
6200
Administrative expenses
6450
Impairment gain and reversal of impairment loss determined in accordance with IFRS 9, net
(note 6(d))
6500
Net other income (note 6(i))
Net operating income
Non-operating income and expenses (note 6(m), (t) and 7):
7100
Interest income
7010
Other income
7020
Other gains and losses, net
7050
Finance costs, net
7060
Share of profit (loss) of associates and joint ventures accounted for using equity method, net
(note 6(f))
7055
Impairment gain and reversal of impairment loss determined in accordance with IFRS 9, net
(note 6(u))
7900
Profit from continuing operations before tax
7950
Less: Income tax expenses (note 6(o))
Profit
8300
Other comprehensive income (note 6(p)):
8310
Items that will not be reclassified subsequently to profit or loss
8311
Gains (losses) on remeasurements of defined benefit plans
8316
Unrealized gains (losses) from investments in equity instruments measured at fair value through
other comprehensive income
8349
Income tax related to components of other comprehensive income that will not be reclassified to
profit or loss
Items that will not be reclassified subsequently to profit or loss
8360
Items that will be reclassified subsequently to profit or loss
8361
Exchange differences on translation of foreign financial statements
8399
Income tax related to components of other comprehensive income that will be reclassified to
profit or loss (note 6(o))
Items that will be reclassified subsequently to profit or loss
8300
Other comprehensive income
Total comprehensive income
Profit attributable to:
Owners of parent
Non-controlling interests
Comprehensive income attributable to:
Owners of parent
Non-controlling interests
Earnings per share (note 6(q))
Basic earnings per share
Diluted earnings per share
2021
Amount
%
$ 11,425,624
100
10,615,684
93
809,940
7
82,773
1
414,189
4
370
-
497,332
5
13,593
-
326,201
2
7,932
-
254,607
2
577,126
5
(138,466)
(1)
(3,890)
-
-
-
697,309
6
1,023,510
8
113,098
1
910,412
7
-
-
(78,197)
(1)

-
-
(78,197)
(1)
(562)
-
4
-
(558)
-
(78,755)
(1)
$
831,657
6
$ 886,384
8
24,028
-
$
910,412
7
$ 808,161
6
23,496
-
$ 831,657
6
$
2.45
$
2.45
2020
(Adjusted)
Amount
%
10,776,324
100
9,996,651
93
779,673
7
56,356
1
386,138
4
-
-
442,494
5
-
-
337,179
2
28,447
-
216,523
2
746,724
7
(112,282)
(1)
(1,221)
-
16,150
-
894,341
8
1,231,520
10
103,183
1
1,128,337
9
(46)
-
30,949
-
-
-
30,903
-
(195)
-
(27)
-
(222)
-
30,681
-
1,159,018
9
1,100,637
10
27,700
-
1,128,337
9
1,130,315
9
28,703
-
1,159,018
9
3.02
3.02

See accompanying notes to consolidated financial statements.

Total equity 8,578,553 - 8,578,553 1,128,337 30,681 1,159,018 - (12,182) (129,788) - (230,914) 153,305 17,588 (1,610) - 9,533,970 910,412 (78,755) (78,755) 831,657 - - (25,987) (70,000) 941 10,270,581
Non- controlling interests 267,967 (67,502) 200,465 27,700 1,003 28,703 - (12,182) - - (181,291) 153,305 17,588 (1,610) - 204,978 24,028 (532) 23,496 - - (25,987) (97,839) 941 105,589
Total equity attributable to owners of parent 8,310,586 67,502 8,378,088 1,100,637 29,678 1,130,315 - - (129,788) - (49,623) - - - - 9,328,992 886,384 (78,223) 808,161 - - - 27,839 - 10,164,992
Treasury shares (681,835) 67,502 (614,333) - - - - - (129,788) 129,788 - - - - - (614,333) - - - - - - - - (614,333)
(English Translation of Consolidated Financial Statements Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Consolidated Statements of Changes in Equity For the Years Ended December 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars) Equity attributable to owners of parent Total other equity interest Capital Stock
Retained earnings
Unrealized
gains (losses) on Exchange
financial assets
differences on
measured at
translation of
fair value
Unappropriate
Total
foreign
through other
Common
Capital
Legal
Special
d retained
retained
financial
comprehensive
Total other
stock
surplus
reserve
reserve
earnings
earnings
statements
income
equity interest
$ 4,047,293
130,417
471,151
-
4,414,355
4,885,506
14,712
(85,507)
(70,795)
-
-
-
-
-
-
-
-
-
4,047,293
130,417
471,151
-
4,414,355
4,885,506
14,712
(85,507)
(70,795)
-
-
-
-
1,100,637
1,100,637
-
-
-
-
-
-
-
(41)
(41)
(239)
29,958
29,719
-
-
-
-
1,100,596
1,100,596
(239)
29,958
29,719
-
-
86,525
-
(86,525)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(100,000)
(398)
-
-
(29,390)
(29,390)
-
-
-
-
16,614
-
-
(66,237)
(66,237)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
(15,000)
(15,000)
-
15,000
15,000
3,947,293
146,633
557,676
-
5,317,799
5,875,475
14,473
(40,549)
(26,076)
-
-
-
-
886,384
886,384
-
-
-
-
-
-
-
-
-
(537)
(77,686)
(78,223)
-
-
-
-
886,384
886,384
(537)
(77,686)
(78,223)
-
-
98,997
-
(98,997)
-
-
-
-
-
-
-
182,577
(182,577)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
27,839
-
-
-
-
-
-
-
-
-
-
-
70,060
70,060
-
(70,060)
(70,060)
$
3,947,293
174,472
656,673
182,577
5,992,669
6,831,919
13,936
(188,295)
(174,359)
Balance on January 1, 2020 Effects of retrospective application Equity at beginning of period after adjustments Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Cash dividends of ordinary shares Purchase of treasury share Retirement of treasury share Difference between consideration and carrying amount of subsidiaries acquired or disposed of Due to business combination Changes in non-controlling interests Disposal of subsidiaries Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance on December 31, 2020 Profit Other comprehensive income Total comprehensive income Appropriation and distribution of retained earnings: Legal reserve appropriated Special reserve appropriated Cash dividends of ordinary shares Difference between consideration and carrying amount of subsidiaries acquired or disposed of Disposal of investments in equity instruments designated at fair value through other comprehensive income Balance on December 31, 2021

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Consolidated Statements of Cash Flows

For the Years Ended December 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)

2021
Cash flows from operating activities:
Profit before tax
$ 1,023,510
Adjustments:
Adjustments to reconcile profit (loss):
Depreciation expense
56,096
Amortization expense
10,210
Impairment gain and reversal of impairment loss determined in accordance
with IFRS 9
370
Net gain on financial assets or liabilities at fair value through profit or loss
(590,136)
Interest expense
138,466
Interest income
(7,932)
Dividend income
(238,441)
Share of loss of associates and joint ventures accounted for using equity
method
3,890
Loss (gain) on disposal of property, plan and equipment
1,260
Loss (gain) on disposal of investment properties
(13,593)
Loss (gain) on disposal of investments
(10,838)
Loss on bond redemption
28,772
Profit from lease modification
(57)
Impairment loss
-
Total adjustments to reconcile profit (loss)
(621,933)
Changes in operating assets and liabilities:
Financial assets at fair value through profit or loss
1,225,696
Contract assets
(429,297)
Notes receivable
(12,984)
Accounts receivable
(510,586)
Other receivable
16,677
Inventories
(50,151)
Net defined benefit assets
-
Other current financial assets
(103,718)
Other current assets
(8,834)
Current assets recognized as incremental costs to obtain contract with
customers
-
Contract liabilities
(17,166)
Notes payable
144,629
Accounts payable
(130,540)
Other payable
71,336
Provisions
(12,721)
Other current liabilities
(14,097)
Total adjustments
(453,689)
Cash inflow (outflow) generated from operations
569,821
Interest received
4,116
Dividends received
238,441
Interest paid
(154,879)
Income taxes paid
(142,593)
Net cash (outflows) inflows from operating activities
514,906
2020
1,231,520
54,750
8,215
(16,150)
(767,795)
112,282
(28,447)
(193,788)
1,221
(461)
9,360
1,496
-
(3)
7,312
(812,008)
(675,096)
134,130
30,397
477,920
(1,863)
(667,579)
(469)
(256,999)
(58,445)
(6,417)
(81,033)
(388,012)
(399,450)
96,906
(1,045)
(5,201)
(2,614,264)
(1,382,744)
28,724
193,788
(112,550)
(237,348)
(1,510,130)

See accompanying notes to consolidated financial statements.

(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) LONG BON INTERNATIONAL CO., LTD. AND ITS SUBSIDIARIES

Consolidated Statements of Cash Flows(CONT�D)

For the Years Ended December 31, 2021 and 2020 (Expressed in Thousands of New Taiwan Dollars)

2021
Cash flows from investing activities:
Acquisition of financial assets at fair value through other comprehensive income
(84,190)
Proceeds from disposal of financial assets at fair value through other
comprehensive income
141,031
Proceeds from capital reduction of financial assets at fair value through other
comprehensive income
36,228
Acquisition of financial assets at amortized cost
(270,002)
Acquisition of investments accounted for using equity method
(31,724)
Proceeds from disposal of investments accounted for using equity method
-
Prepayments for land and buildings
-
Acquisition of subsidiaries (net of cash received)
-
Acquisition of property, plant and equipment
(121,662)
Proceeds from disposal of property, plant and equipment
4,618
Other receivables
-
Acquisition of intangible assets
(7,500)
Proceeds from disposal of investment properties
178,144
Acquisition of investment properties
(688,276)
Other current financial assets
(209,153)
Other non current financial assets
572,627
Other non-current assets
28,189
Net cash (outflows) inflows from investing activities
(451,670)
Cash flows from financing activities:
Increase in short-term loans
193,674
Increase in short-term notes and bills payable
389,200
Repayments of bonds
(2,523,458)
Proceeds from long-term debt
1,786,360
Repayments of long-term debt
(537,650)
Increase in guarantee deposits received
127,381
Payment of lease liabilities
(20,656)
Repurchase treasury shares
-
Cash dividends paid by subsidiaries
(25,987)
Acquisition of ownership interests in subsidiaries
(70,000)
Change in non-controlling interests
-
Net cash inflows (outflows) from financing activities
(681,136)
Effect of exchange rate changes on cash and cash equivalents
(125)
Net decrease in cash and cash equivalents
(618,025)
Cash and cash equivalents, beginning of period
1,911,545
Cash and cash equivalents, end of period
$
1,293,520
2020
(88,187)
112,052
-
(79,980)
(3,900)
4,235
(230,280)
(303,916)
(1,683,117)
2,883
248,733
(6,563)
93,402
(296,067)
87,372
(756)
(8,324)
(2,152,413)
2,277,772
168,317
-
202,520
(264,524)
1,345
(30,720)
(129,788)
(12,182)
(230,914)
17,588
1,999,414
26
(1,663,103)
3,574,648
1,911,545

See accompanying notes to consolidated financial statements.

(English Translation of Consolidated Financial Statements Originally Issued in Chinese)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements For the Years Ended December 31, 2021 and 2020

(Expressed in Thousands of New Taiwan Dollars, Unless Otherwise Specified)

(1) Company history

Long Bon International Co., Ltd. (the �Company�) was established in January 22, 1988 in accordance with the Company Act of the Republic of China. The Company�s registered office address is located at 9F., No. 50, Sec. 1, Zhongxiao W. Rd., Zhongzheng Dist., Taipei City 100, Taiwan (R.O.C.) Originally known as Long Bon Construction Co., Ltd., with its common stock listed on the Taiwan Stock Exchange (TWSE) in September 1992, the Company was renamed Long Bon Development Co., Ltd. in 1997, and renamed Long Bon International Co., Ltd. anew in 2009. The major business activities of the Company and its subsidiaries (the �Group�) are the commercial building rental service and sale, property investment and development, and architecture and civil engineering. Please refer to note 4(c)2. for further information.

(2) Approval date and procedures of the consolidated financial statements:

The accompanying consolidated financial statements were authorized for issue by the Board of Directors on March 28, 2022.

(3) New standards, amendments and interpretations adopted:

  • (a) Impact of adopting new, revised, or amended standards and interpretations endorsed by the Financial Supervisory Commission, R.O.C. (�FSC�).

The Group has initially adopted the following amendments to IFRS, from January 1, 2021, which did not have any material impact on its consolidated financial statements.

Amendments to IFRS 4 �Extension of the Temporary Exemption from Applying IFRS 9�

  • Amendments to IFRS 9, IAS39, IFRS7, IFRS 4 and IFRS 16 �Interest Rate Benchmark Reform� Phase 2�

The Group has initially adopted the following amendments to IFRS, from April 1, 2021, which did not have any material impact on its consolidated financial statements.

Amendments to IFRS 16 �Covid-19-Related Rent Concessions beyond June 30, 2021�

  • (b) The impact of IFRS endorsed by the FSC but not yet effective

The Group assesses that the adoption of the following new amendments, effective for annual period beginning on January 1, 2022, would not have a significant impact on its consolidated financial statements:

Amendments to IAS 16 �Property, Plant and Equipment Proceeds before Intended Use�

  • Amendments to IAS 37 �Onerous Contracts Cost of Fulfilling a Contract�

Annual Improvements to IFRS Standards 2018�2020

Amendments to IFRS 3 �Reference to the Conceptual Framework�

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) The impact of IFRS issued by IASB but not yet endorsed by the FSC

The following new and amended standards, which may be relevant to the Group, have been issued by the International Accounting Standards Board (IASB), but have yet to be endorsed by the FSC:

Standards or
Interpretations
Amendments to IAS 1
�Classification of Liabilities
as Current or Non-current�
Content of amendment
Effective date per
IASB
The
amendments
aim
to
promote
consistency in applying the requirements
by helping companies determine whether,
in the statement of balance sheet, debt and
other
liabilities
with
an
uncertain
settlement date should be classified as
current (due or potentially due to be settled
within one year) or non-current.
The amendments include clarifying the
classification requirements for debt a
company might settle by converting it into
equity.
January 1, 2023

The Group is evaluating the impact of its initial adoption of the abovementioned standards or interpretations on its consolidated financial position and consolidated financial performance. The results thereof will be disclosed when the Group completes its evaluation.

The Group does not expect the following other new and amended standards, which have yet to be endorsed by the FSC, to have a significant impact on its consolidated financial statements.

(4) Summary of significant accounting policies:

The significant accounting policies applied in the preparation of these consolidated financial statements are set out as below. Except for changes in accounting policies indicated in note 3, the following accounting policies were adopted consistently throughout the presented periods in the consolidated financial statements.

(a) Statement of compliance

These consolidated financial statements have been prepared in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers (hereinafter referred to as �the Regulations�) and the IFRSs, IASs, IFRIC Interpretations, and the SIC Interpretations endorsed and issued into effect by the FSC.

(b) Basis of preparation

(i) Basis of measurement

The consolidated financial statements have been prepared on the historical cost basis except for the following material items in the statement of financial position:

  • 1) Financial instruments measured at fair value through profit or loss are measured at fair value;

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 2) Financial assets at fair value through other comprehensive income are measured at fair value;

  • 3) The defined benefit assets are measured at fair value of the plan assets less the present value of the defined benefit obligation, limited as explained in note 4(s).

(ii) Functional and presentation currency

The functional currency of each individual consolidated entity is determined based on the primary economic environment in which the entity operates. The consolidated financial statements are presented in New Taiwan Dollar (NTD), the Group�s functional currency. All financial information presented in NTD has been rounded to the nearest thousand.

(c) Basis of consolidation

  • (i) Principle for the preparation of the consolidated financial statements

The consolidated financial statements comprise the Company and subsidiaries. Subsidiaries are entities controlled by the Company. The Company �controls� an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its control over the entity.

The financial statements of the subsidiaries are included in the consolidated financial statements from the date hat control commences until the date that control ceases. Intra-group transactions and balances, and any unrealized income and expenses arising from intra-group transactions are eliminated in preparing the consolidated financial statements. Losses applicable to the non-controlling interests in a subsidiary are allocated to the non-controlling interests even if doing so causes the non-controlling interests to have a deficit balance.

Subsidiaries� financial statements are adjusted to align the accounting policies with those of the Group.

Changes in the Group�s ownership interests in a subsidiary that do not result in a loss of control are accounted for as equity transactions. The difference between the adjustment of the non controlling interests and the fair value of the consideration paid or received is recognized directly in equity and attributed to the shareholders of the Company.

When the Group loses control of its subsidiaries, the assets (including goodwill) and liabilities and any non controlling interests of the former subsidiary at their carrying amounts at the date when control is lost will be derecognized and any investment retained in the former subsidiary at its fair value at the date when control is lost will be remeasured in the consolidated financial statement. The Group recognizes as gain or loss in profit or loss the difference between (i) the fair value of the consideration received as well as any investment retained in the former subsidiary at its fair value at the date when control is lost; and (ii) the assets (including any goodwill), liabilities of the subsidiary as well as any related non controlling interests at their carrying amounts at the date when control is lost, as gain or loss in profit or loss. When the Group loses control of its subsidiary, it accounts for all amounts previously recognized in other comprehensive income in relation to that subsidiary on the same basis as would be required if it had directly disposed of the related assets or liabilities.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) List of subsidiaries in the consolidated financial statements

The subsidiaries included in the consolidated financial statements were as follows:

Name of investor Name of subsidiary Principal activity Shareholding
December
31, 2021
December
31, 2020
Note
%
100.00
%
100.00
%
100.00
%
100.00
%
96.89
%
96.89
%
90.10
%
90.10
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.41
%
82.13
Note
%
100.00
%
100.00
%
89.23
%
89.23
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
Shareholding
December
31, 2021
December
31, 2020
Note
%
100.00
%
100.00
%
100.00
%
100.00
%
96.89
%
96.89
%
90.10
%
90.10
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.41
%
82.13
Note
%
100.00
%
100.00
%
89.23
%
89.23
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
December
31, 2021
%
100.00
%
100.00
%
96.89
%
90.10
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
99.41
%
100.00
%
89.23
%
100.00
%
100.00
%
100.00
%
100.00
The Company
Everwin Investment
Co, Ltd.
Long Fu Real Estate
Development Co.,
Ltd.
Long Hui
Development Co.,
Ltd.
Rei Ju Construction
Co., Ltd.
ReiYu Green
Energy Technology
Co., Ltd.
Everwin Investment Co.,
Ltd.
Investment
Long Bao Co., Ltd.
Funeral Service
Long Jee Holding(s) Pte Ltd. Property investment and
development
Rei Ju Construction Co.,
Ltd.
Architecture and civil
engineering
Long Fu Real Estate
Development Co., Ltd.
Funeral Service
Long De International
Development Co., Ltd.
Investment
Long Hui Development Co.,
Ltd.
Investment
Dong Hua International of
Golf Recreation Co., Ltd.
(originally known as �Bao
Hui Development Co., Ltd.�)
Exercise facility and
amenity
San Jhih Cih An Yuan Ltd.
Funeral Service
Gold Coast Golf Co., Ltd.
(originally known as �North
Bay Recreation Co., Ltd.�)
Exercise facility and
amenity
Rei Cheng Construction Co.,
Ltd.
Architecture and civil
engineering
Xiamen Rei Ju Construction
Engineer Co.
Construction consultancy
ReiYu Green Energy
Technology Co., Ltd.
Architecture and civil
engineering
Ryan Development Corp.
Property investment and
development
Sheng Ji Interior Decoration
Co., Ltd.
Interior Decoration
ReBio Green Innovation Co.,
Ltd.
Environmental
Engineering
%
100.00
%
100.00
%
96.89
%
90.10
%
100.00
%
100.00
%
100.00
%
100.00
%
100.00
%
82.13
Note
%
100.00
%
89.23
%
100.00
%
100.00
%
100.00
%
100.00

Note : The Group acquired 1,556 thousand shares from non-related parties for capital increase by cash of $70,000 thousand, increasing the cumulative shareholdings of the Group to 99.41%. As a result of changes in percentage of ownership, the capital surplus balance of $27,839 thousand was recognized.

(iii) Subsidiaries excluded in the consolidated financial statements: None.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(d) Foreign currency transactions and operations

  • (i) Foreign currency transactions

Transactions in foreign currencies are translated into the respective functional currencies of tthe Group entities at the exchange rates at the dates of the transactions. At the end of each subsequent reporting period, monetary items denominated in foreign currencies are translated into the functional currencies using the exchange rate at that date. Non-monetary items denominated in foreign currencies that are measured at fair value are translated into the functional currencies using the exchange rate at the date that the fair value was determined. Nonmonetary items denominated in foreign currencies that are measured based on historical cost are translated using the exchange rate at the date of the transaction.

Exchange differences are generally recognized in profit or loss, except for an investment in equity securities designated as at fair value through other comprehensive income, which is recognized in other comprehensive income.

(ii) Foreign operations

The assets and liabilities of foreign operations, including goodwill and fair value adjustments arising on acquisition, are translated to the Group�s functional currency at the exchange rates at the reporting date. The income and expenses of foreign operations are translated to the Group�s functional currency at the average exchange rate. Foreign currency differences are recognized in other comprehensive income.

When a foreign operation is disposed of such that control, joint control, or significant influence is lost, the accumulated exchange differences related to that foreign operation is reclassified to profit or loss on disposal. When the Company disposes of any part of its interest in a subsidiary that includes a foreign operation while retaining control, the relevant proportion of the cumulative amount is reattributed to non controlling interests. When the Company disposes of only part of its investment in an associate or joint venture that includes a foreign operation while retaining significant influence or joint control, the relevant proportion of the cumulative amount is reclassified to profit or loss.

When the settlement of a monetary receivable from or payable to a foreign operation is neither planned nor likely to occur in the foreseeable future, Exchange differences arising from such a monetary item that are considered to form part of the net investment in the foreign operation are recognized in other comprehensive income.

(e) Classification of current and non-current assets and liabilities

The Group�s primary business activities are construction projects and the leasing of real estate, and the operating cycles are normally more than one year. Assets and liabilities associated with construction projects were classified as either current or non current according to operating cycle spanning between three to five years, and the other assets and liabilities were classified as either current or non current. Assets that met one of the following conditions were recognized as current assets while all other assets that were not current were recognized as non current assets:

  • (i) It expected to realize, or intends to be sell or consume it, in its normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) It is expected to be realized within twelve months after the reporting date; or

  • (iv) The asset is cash and cash equivalent unless the asset is restricted from being exchanged or used to settle a liability for at least twelve months after the reporting date.

A liability is classified as current under one of the following criteria, and all other liabilities are classified as non-current.

  • (i) It is expected to be settled in its normal operating cycle;

  • (ii) It is held primarily for the purpose of trading;

  • (iii) It is due to be settled within twelve months after the reporting date; or

  • (iv) The Group does not have an unconditional right to defer settlement of the liability for at least twelve months after the reporting period. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

  • (f) Cash and cash equivalents

Cash comprises cash on hand and demand deposits. Cash equivalents comprise short-term highly liquid investments that are readily convertible into known amount of cash and are subject to an insignificant risk of changes in their fair value. Time deposits which meet the above definition and are held for the purpose of meeting short-term cash commitments rather than for investment or other purposes should be recognized as cash equivalents.

(g) Financial instruments

Accounts receivable and debt securities issued are initially recognized when they are originated. All other financial assets and financial liabilities are initially recognized when the Group becomes a party to the contractual provisions of the instrument. A financial asset (unless it is an accounts receivable without a significant financing component) or financial liability is initially measured at fair value, plus, for an item not at fair value through profit or loss, transaction costs that are directly attributable to its acquisition or issue. An account receivable without a significant financing component is initially measured at the transaction price.

(i) Financial assets

All regular way purchases or sales of financial assets are recognized and derecognized on a trade date or settle date basis.

On initial recognition, a financial asset is classified as measured at: amortized cost, fair value through other comprehensive income (FVOCI) � equity investment, or FVTPL. Financial assets are not reclassified subsequent to their initial recognition unless the Group changes its business model for managing financial assets, in which case all affected financial assets are reclassified on the first day of the first reporting period following the change in the business model.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 1) Financial assets measured at amortized cost

A financial asset is measured at amortized cost if it meets both of the following conditions and is not designated as measured at fair value through profit or loss:

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

A financial asset measured at amortized cost is initially recognized at amortized cost, plus/minus the cumulative amortization using the effective interest method, and the measurement of the amortized cost of any loss allowance is adjusted. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment losses are recognized in profit or loss. Any gain or loss on derecognition is recognized in profit or loss.

  • 2) Financial assets at fair value through other comprehensive income (FVOCI )

A debt investment is measured at FVOCI if it meets both of the following conditions and is not designated as at FVTPL:

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

On initial recognition, the Group is able to make an irrevocable election to present subsequent changes in the fair value of investments in equity instruments that is not held for trading in other comprehensive income. This election is made on an instrument by instrument basis.

Debt investments at FVOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses and impairment loss are recognized in profit or loss. Other net gains and losses are recognized in other comprehensive income. On derecognition, gains and losses accumulated in other comprehensive income are reclassified to profit or loss.

Equity investments at FVOCI are subsequently measured at fair value. Dividends are recognized as income in profit or loss unless the dividend clearly represents a recovery of part of the cost of the investment. Other net gains and losses are recognized in other comprehensive income and are never reclassified to profit or loss.

Dividend income derived from equity investments is recognized on the date that the Group�s right to receive the dividends is established (usually the ex dividend date).

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Financial assets at fair value through profit or loss (FVTPL)

All financial assets not classified as amortized cost or FVOCI described as above are measured at FVTPL, including derivative financial assets. On initial recognition, the Group may irrevocably designate a financial asset, which meets the requirements to be measured at amortized cost or at FVOCI, as at FVTPL if doing so eliminates or significantly reduces an accounting mismatch that would otherwise arise. These assets are subsequently measured at fair value.

These assets are subsequently measured at fair value. Net gains and losses, including any dividend and interest income, are recognized in profit or loss.

4) Impairment of financial assets

The Group recognizes loss allowances for expected credit losses on financial assets measured at amortized cost (including cash and cash equivalents FVOCI, notes and accounts receivable, other receivables, guarantee deposit paid and other financial assets), and contract assets.

The Group measures loss allowances at an amount equal to lifetime expected credit loss (�ECL�), except for the following which are measured as 12 month ECL:

debt securities that are determined to have low credit risk at the reporting date; and

  • other debt securities and bank balances for which credit risk (i.e. the risk of default occurring over the expected life of the financial instrument) has not increased significantly since initial recognition.

Loss allowance for accounts receivable and contract assets are always measured at an amount equal to lifetime ECL.

When determining whether the credit risk of a financial asset has increased significantly since initial recognition and when estimating ECL, the Group considers reasonable and supportable information that is relevant and available without undue cost or effort. This includes both quantitative and qualitative information and analysis based on the Group�s historical experience and informed credit assessment as well as forward-looking information.

The Group assumes that the credit risk on a financial asset has increased significantly if it is more than 30 days past due.

The Group considers a financial asset to be in default when the financial asset is more than 90 days past due or the debtor is unlikely to pay its credit obligations to the Group in full.

The Group considers a debt security to have low credit risk when its credit risk rating is equivalent to the globally understood definition of �investment grade which is considered to be BBB- or higher per Standard & Poor�s, Baa3 or higher per Moody�s or twA or higher per Taiwan Ratings�.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Lifetime ECL are the ECL that result from all possible default events over the expected life of a financial instrument.

12-month ECLs are the portion of ECLs that result from default events that are possible within the 12 month after the reporting date (or a shorter period if the expected life of the instrument is less than 12 months).

The maximum period considered when estimating ECLs is the maximum contractual period over which the Group is exposed to credit risk.

ECLs are a probability weighted estimate of credit losses over the expected life of financial assets. Credit losses are measured as the present value of all cash shortfalls (i.e. the difference between the cash flows due to the Group in accordance with the contract and the cash flows that the Group expects to receive). ECLs are discounted at the effective interest rate of the financial asset.

At each reporting date, the Group assesses whether financial assets carried at amortized cost is credit impaired. A financial asset is credit impaired when one or more events that have a detrimental impact on the estimated future cash flows of the financial asset have occurred. Evidence that a financial assets is credit impaired includes the following observable data:

significant financial difficulty of the borrower or issuer;

a breach of contract such as a default or being more than 90 days past due;

the lender of the borrower, for economic or contractual reasons relating to the borrower's financial difficulty, having granted to the borrower a concession that the lender would not otherwise consider;

  • it is becoming probable that the borrower will enter bankruptcy or other financial reorganization; or

the disappearance of an active market for a security because of financial difficulties.

Loss allowances for financial assets measured at amortized cost are deducted from the gross carrying amount of the assets.

The gross carrying amount of a financial asset is written off when the Group has no reasonable expectations of recovering a financial asset in its entirety or a portion thereof. For corporate customers, the Group individually makes an assessment with respect to the timing and amount of write-off based on whether there is a reasonable expectation of recovery. The Group expects no significant recovery from the amount written off. However, financial assets that are written off could still be subject to enforcement activities in order to comply with the Group�s procedures for recovery of amounts due.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

5) Derecognition of financial assets

The Group derecognizes a financial asset when the contractual rights to the cash flows from the financial asset expire, or it transfers the rights to receive the contractual cash flows in a transaction in which substantially all of the risks and rewards of ownership of the financial asset are transferred or in which the Group neither transfers nor retains substantially all of the risks and rewards of ownership and it does not retain control of the financial asset.

The Group enters into transactions whereby it transfers assets recognized in its statement of balance sheet, but retains either all or substantially all of the risks and rewards of the transferred assets. In these cases, the transferred assets are not derecognized.

  • (ii) Financial liabilities and equity instruments

  • 1) Classification of debt or equity

Debt or equity instruments issued by the Group are classified as financial liabilities or equity in accordance with the substance of the contractual agreement.

2) Equity instrument

An equity instrument is any contract that evidences a residual interest in the assets of the Group after deducting all of its liabilities. Equity instruments are recognized at the amount of consideration received less the direct issuing cost.

3) Treasury shares

When shares recognized as equity are repurchased, the amount of the consideration paid, which includes directly attributable costs, is recognized as a deduction from equity. Repurchased shares are classified as treasury shares. When treasury shares are sold or reissued subsequently, the amount received is recognized as an increase in equity, and the resulting surplus or deficit on the transaction is recognized in capital surplus or retained earnings (if the capital surplus is not sufficient to be written down).

4) Financial liabilities

Financial liabilities are classified as measured at amortized cost. Subsequently measured at amortized cost using the effective interest method. Interest expense and foreign exchange gains and losses are recognized in profit or loss. Any gain or loss on derecognition is also recognized in profit or loss.

5) Derecognition of financial liabilities

The Group derecognizes a financial liability when its contractual obligations are discharged or cancelled, or expire. The Group also derecognizes a financial liability when its terms are modified and the cash flows of the modified liability are substantially different, in which case a new financial liability based on the modified terms is recognized at fair value.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The difference between the carrying amount of a financial liability derecognized and the consideration paid (including any non cash assets transferred or liabilities assumed) is recognized in profit or loss.

  • 6) Offsetting of financial assets and liabilities

Financial assets and financial liabilities are offset and the net amount presented in the statement of balance sheet when, and only when, the Group currently has a legally enforceable right to set off the amounts and it intends either to settle them on a net basis or to realize the asset and settle the liability simultaneously.

(h) Inventories

The original costs of inventories shall comprise all necessary expenditure incurred in bringing the inventories to their present condition and location and for sale or construction. Besides, the cost of real estate development includes construction cost, land cost, borrowing cost, and project expense. Upon completion, the construction in progress was transferred to buildings and land held for sale, and the operating costs were recognized according to the ratio of sales to construction and development cost. Columbarium under construction, including the cost of land and construction, was reclassified as operating costs for the current period upon completion in accordance with the dimensions of the columbarium niches of which the permanent right of use have been transferred to customers; the remaining columbarium niches were reclassified as columbarium niches for sale. Net realizable value is the balance that estimates the selling price, less, estimated costs of completion and the estimated costs of selling. The methods of determining the net realizable value are as follows:

  • (i) Land held for development: the net realizable value is the replacement cost or estimated price (based on the market condition), less, the estimated selling expenses at the end of the period.

  • (ii) Building construction and columbarium in progress: the net realizable value is the estimated price (based on the market condition), less, the estimated costs of completion and selling expenses at the end of the period.

  • (iii) Real estate and columbarium held for sale: the net realizable value is the estimated price (based on the market condition), less, the estimated selling expenses at the end of the period.

  • (i)

  • Non-current assets held for sale

Non-current assets or disposal groups comprising assets and liabilities that are highly probable to be recovered primarily through sale rather than through continuing use, are reclassified as held for sale. Immediately before classification as held for sale, the assets, or components of a disposal group, are remeasured in accordance with the Group�s accounting policies. Thereafter, generally, the assets or disposal groups are measured at the lower of their carrying amount and fair value less costs to sell.

Any impairment loss on a disposal group is first allocated to goodwill, and then to the remaining assets and liabilities on a pro rata basis, except that no loss is allocated to assets not within the scope of IAS 36 � Impairment of Assets. Such assets will continue to be measured in accordance with the Group�s accounting policies.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Impairment losses on assets initially classified as held for sale and any subsequent gains or losses on remeasurement are recognized in profit or loss. Gains are not recognized in excess of the cumulative impairment loss that has been recognized.

Once classified as held for sale, investment property is no longer amortized or depreciated.

(j) Investment in associates

Associates are those entities in which the Group has significant influence, but not control or joint control, over their financial and operating policies.

Investments in associates are accounted for using the equity method and are recognized initially at cost. The cost of the investment includes transaction costs. The carrying amount of the investment in associates includes goodwill arising from the acquisition, less, any accumulated impairment losses.

The consolidated financial reports include the Group�s share of the profit or loss and other comprehensive income of those associates, after adjustments to align their accounting policies with those of the Group from the date on which significant influence commences until the date on which significant influence ceases. When an associate�s equity changes due to reasons other than profit and loss or comprehensive income, which did not result in changes of the Group�s shareholding percentage in the associate, the Group recognizes equity changes attributable to the Group by its shareholding percentage as capital surplus.

Gains and losses resulting from the transactions between the Group and an associate are recognized only to the extent of unrelated Group�s interests in the associate. When the Group�s share of losses of an associate equals or exceeds its interest in an associates, it discontinues recognizing its share of further losses. After the recognized interest is reduced to zero, additional losses are provided for, and a liability is recognized, only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.

The Group shall discontinue the use of the equity method from the date when its investment ceases to be an associate. The Group shall measure the retained interest at fair value. The difference between the fair value of retained interest and proceeds from disposal, and the carrying amount of the investment at the date the equity method was discontinued, is recognized in profit or loss. The Group accounts for all the amounts previously recognized in other comprehensive income in relation to that investment on the same basis as would have been required if the associates had directly disposed of the related assets or liabilities. If a gain or loss previously recognized in other comprehensive income would be reclassified to profit or loss (or retained earnings) on the disposal of the related assets or liabilities, the Group reclassifies the gain or loss from equity to profit or loss (as a reclassification adjustment) (or retained earnings) when the equity method is discontinued. If the Group�s ownership interest in an associate is reduced while it continues to apply the equity method, the Group reclassifies the proportion of the gain or loss that had previously been recognized in other comprehensive income relating to that reduction in ownership interest to profit or loss.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

When the Group subscribes to additional shares in an associate at a percentage different from its existing ownership percentage, the resulting carrying amount of the investment differs from the amount of the Group�s proportionate interest in the net assets of the associate. The Group records such a difference as an adjustment to investments with the corresponding amount charged or credited to capital surplus. Moreover, a difference shall be debited to retained earnings when the balance of capital surplus resulting from investments accounted for using equity method is not sufficient to be written off. If the Group�s ownership interest is reduced due to the additional subscription to the shares of the associate by other investors, the proportionate amount of the gains or losses previously recognized in other comprehensive income in relation to that associate will be reclassified to profit or loss on the same basis as would be required if the associate had directly disposed of the related assets or liabilities

(k) Joint Arrangements

Joint arrangement is the agreement of two or multiple parties with joint controls over a delegated entity. Joint arrangement includes joint operations and joint venture. Its traits are as follows: (a) All parties are bound by the arrangement; (b) Joint arrangement would suggest that at least two parties possess joint control over the arrangements. IFRS 11 �Joint Arrangements� defines joint control as the contractually agreed sharing of control of an arrangement, which exists only when decisions about the relevant activities (i.e. activities that significantly affect the returns of the arrangement) require the unanimous consent of the parties sharing control.

A joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets, and obligations for the liabilities, relating to the arrangement. The Group accounts for the assets, liabilities, revenues and expenses in relation to its interest in a joint operation in accordance with the IFRSs applicable to the particular assets, liabilities, revenues and expenses. When assessing whether a joint arrangement is a joint operation or a joint venture, the Group considers the structure and legal form of the arrangement, the terms agreed by the parties in the contractual arrangement and, when relevant, other facts and circumstances.

(l) Investment property

Investment property is the property held either to earn rental income or for capital appreciation or for both, but not for sale in the ordinary course of business use in the production or supply of goods or services or for administrative purposes. Investment property is measured at cost on initial recognition, and subsequently at cost, less accumulated depreciation and accumulated impairment losses. Depreciation expense is calculated based on the depreciation method, useful lives, and residual value which are the same as those adopted for property, plant, and equipment.

Any gain or loss on disposal of an investment property (calculated as the difference between the net proceeds from disposal and the carrying amount) is recognized in profit or loss.

Rental income from investment property is recognized as revenue on a straight line basis over the term of the lease. Lease incentives granted are recognized as an integral part of the total rental income, over the term of the lease.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (m) Property, plant and equipment

  • (i) Recognition and measurement

Items of property, plant and equipment are measured at cost, which includes capitalized borrowing costs, less accumulated depreciation and any accumulated impairment losses.

If significant parts of an item of property, plant and equipment have different useful lives, they are accounted for as separate items (major components) of property, plant and equipment.

Any gain or loss on disposal of an item of property, plant and equipment is recognized in profit or loss.

(ii) Subsequent cost

Subsequent expenditure is capitalized only if it is probable that the future economic benefits associated with the expenditure will flow to the Group.

  • (iii) Depreciation

Depreciation is calculated on the cost of an asset less its residual value and is recognized in profit or loss on a straightline basis over the estimated useful lives of each component of an item of property, plant and equipment.

Land is not depreciated.

The estimated useful lives for the current and comparative years of significant items of property, plant, and equipment are as follows:

1) Buildings 3
55 years
2) Transportation equipment 5 years
3) Office equipment 3 years
4) Other equipment 1
8 years

Depreciation methods, useful lives and residual values are reviewed at each reporting date and adjusted if appropriate.

(n) Leases

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

  • (i) As a leasee

The Group recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of-use asset is initially measured at cost, which comprises the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred and an estimate of costs to dismantle and remove the underlying asset or to restore the underlying asset or the site on which it is located, less any lease incentives received.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The right-of-use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be reliably determined, the Group�s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise the following:

fixed payments, including in-substance fixed payments;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

amounts expected to be payable under a residual value guarantee; and

payments or penalties for purchase or termination options that are reasonably certain to be exercised.

The lease liability is subsequently measured at amortized cost using the effective interest method. It is remeasured when:

there is a change in future lease payments arising from the change in an index or rate; or

there is a change in the Group�s estimate of the amount expected to be payable under a residual value guarantee; or

  • there is a change in the assessment of whether it will have the option to exercise a purchase; or

there is a change in its assessment of whether it will exercise an extension or termination option; or

there is any lease modification in lease subject, scope of the lease, or other terms.

When the lease liability is remeasured, other than lease modifications, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or in profit and loss if the carrying amount of the right-of-use asset has been reduced to zero.

When the lease liability is remeasured to reflect the partial or full termination of the lease for lease modifications that decrease the scope of the lease, the Group accounts for the remeasurement of the lease liability by decreasing the carrying amount of the right of use asset to reflect the partial or full termination of the lease, and recognize the difference in profit or loss any gain or loss relating to the partial or full termination of the lease.

The Group placed right-of-use assets and lease liabilities under the line item in the balance sheet.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

If an arrangement contains lease and non-lease components, the Group allocates the consideration in the contract to each lease component on the basis of their relative stand-alone prices. However, for the leases of land and buildings in which it is a lessee, the Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component.

The Group has elected not to recognize right of use assets and lease liabilities for leases that have a lease term of 12 months or less and leases of low value assets. The Group recognizes the lease payments associated with these leases as an expense on a straight line basis over the lease term.

(ii) As a leasor

When the Group acts as a lessor, it determines at lease commencement whether each lease is a finance lease or an operating lease. To classify each lease, the Group makes an overall assessment of whether the lease transfers to the lessee substantially all of the risks and rewards of ownership incidental to ownership of the underlying asset. If this is the case, then the lease is a finance lease; if not, then the lease is an operating lease. As part of this assessment, the Group considers certain indicators such as whether the lease is for the major part of the economic life of the asset.

If an arrangement contains lease and non-lease components, the Group applies IFRS15 to allocate the consideration in the contract.

The Group recognizes a finance lease receivable at an amount equal to its net investment in the lease. Initial direct costs, such as lessors to negotiate and arrange a lease, are included in the measurement of the net investment. The interest income is recognized over the lease term based on a pattern reflecting a constant periodic rate of return on the net investment in the lease. The Group recognizes lease payments received under operating leases as income on a straight-line basis over the lease term as part of �other income�.

(o) Intangible assets

(i) Recognition and measurement

Goodwill arising on the acquisition of subsidiaries is measured at cost, less accumulated impairment losses.

Other intangible assets, including computer software purchased by the Group, are measured at cost less accumulated amortization and any accumulated impairment losses.

(ii) Subsequent expenditure

Subsequent expenditure was capitalized only when it would increase the future economic benefits embodied in the specific asset to which it related. All other expenditures, including expenditure on internally generated goodwill and brands, was recognized in profit or loss as incurred.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Amortization

Amortization was calculated over the cost of the asset, less its residual value, and was recognized in profit or loss on a straight line basis over the estimated useful lives of intangible assets, other than goodwill, from the date that they were available for use.

The estimated useful lives for the current and comparative years of significant items of intangible assets are as follows:

1) Computer software 1~5 years

Amortization methods, useful lives, and residual values are reviewed at each annual reporting date and adjusted if needed.

(p) Impairment of non-financial assets

At each reporting date, the Consolidated Company reviews the carrying amounts of its nonfinancial assets (other than inventories, contract assets, deferred tax assets) to determine whether there is any indication of impairment. If any such indication exists, then the asset's recoverable amount is estimated. Goodwill is tested annually for impairment.

For impairment testing, assets are grouped together into the smallest group of assets that generates cash inflows from continuing use that are largely independent of the cash inflows of other assets or cash generating units (�CGUs�). Goodwill arising from a business combination is allocated to CGUs or groups of CGUs that are expected to benefit from the synergies of the combination.

The recoverable amount of an individual asset or a CGU is the higher of its value in use and its fair value less costs of disposal. Value in use is based on the estimated future cash flows, discounted to their present value using a pre tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset or the CGU.

An impairment loss is recognized if the carrying amount of an asset or CGU exceeds its recoverable amount.

Impairment losses are recognized in profit or loss. They are allocated first to reduce the carrying amount of any goodwill allocated to the CGU, and then to reduce the carrying amounts of the other assets in the CGU on a pro rata basis.

An impairment loss in respect of goodwill is not reversed. For other nonfinancial assets, an impairment loss is reversed only to the extent that the asset�s carrying amount that would have been determined (net of depreciation or amortization), had no impairment loss been recognized for the assets in prior years.

(q) Provisions

A provision is recognized if, as a result of a past event, the Group has a present obligation that can be estimated reliably, and it is probable that an outflow of economic benefits will be required to settle the obligation. Provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects the current market assessments of the time value of money and the risks specific to the liability. The unwinding of the discount is recognized as interest expense.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Warranties

A provision for warranties is recognized when the underlying products or services are sold. The provision is weighting factors based on historical experience of warranty claims rate and other possible outcomes against their associated probabilities.

(ii) Onerous contracts

A provision for onerous contracts is recognized when the expected benefits to be derived by the Group from a contract are lower than the unavoidable cost of meeting its obligations under the contract. The provision is measured at the present value of the lower of the expected cost of terminating the contract and the expected net cost of continuing with the contract. Before a provision is established, the Group recognizes any impairment loss on the assets associated with that contract.

(r) Revenue recognition

(i) Revenue from contracts with customers

Revenue is measured based on the consideration that the Company expects to be entitled in the transfer of goods or services to a customer. The Group recognizes revenue when it satisfies a performance obligation by transferring control of a good or a service to a customer. The following is a description of the Group�s major revenues:

1) Construction contracts

The Group enters into contracts to build residential properties, commercial buildings and public constructions. Because its customer controls the asset as it is constructed, the Group recognizes revenue over time on the basis of the construction costs incurred to date as a proportion of the total estimated costs of the contract. The consideration promised in the contract includes fixed and variable amounts. The customer pays the fixed amount based on a payment schedule. For some variable considerations (for example, a penalty payment calculated based on delay days and price adjustment subsidy) are estimated using the expected value method with reference to historical experience. Other variable considerations are estimated using the most likely amount. The Group recognizes revenue only to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognized will not occur. If the Group has recognized revenue, but not issued a bill, then the entitlement to consideration is recognized as a contract asset. The contract asset is transferred to receivables when the entitlement to payment becomes unconditional public constructions.

If the Group cannot reasonably measure its progress towards complete satisfaction of the performance obligation of a construction contract, the Group shall recognize revenue only to the extent of the costs expected to be recovered.

A provision for onerous contracts is recognized when the Group expects the unavoidable costs of performing the obligations under a construction contract exceed the economic benefits expected to be received under the contract.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Estimates of revenues, costs or extent of progress toward completion are revised if circumstances change. Any resulting increases or decreases in estimated revenues or costs are reflected in profit or loss in the period in which the circumstances that give rise to the revision become known by management.

For residential properties, and public constructions, the Group offers a standard warranty to provide assurance that they comply with agreed upon specifications and has recognized warranty provisions for this obligation.

2) Land development and sale of real estate

The Group develops and sells residential properties and usually sales properties in advance during construction or before construction begins. Revenue is recognized when control over the properties has been transferred to the customer. The properties have generally no alternative use for the Group due to contractual restrictions. However, an enforceable right to payment does not arise until legal title of a property has passed to the customer. Therefore, revenue is recognized at a point in time when the legal title has passed to the customer.

The revenue is measured at the transaction price agreed under the contract. For sale of readily available house, in most cases, the consideration is due when legal title of a property has been transferred. While deferred payment terms may be agreed in rare circumstances, the deferral never exceeds twelve months. The transaction price is therefore not adjusted for the effects of a significant financing component. For preselling properties, the consideration is usually received by installment during the period from contract inception until the transfer of properties to the customer. If the contract includes a significant financing component, the transaction price will be adjusted for the effects of the time value of money during the period, using the specific borrowing rate of the construction project. Receipt of a prepayment from a customer is recognized as contract liability. Interest expense and contract liability are recognized when adjusting the effects of the time value of money. Accumulated amount of contract liability is recognized as revenue when control over the property has been transferred to the customer.

Certain contracts include multiple deliverables, such as sale of residential properties and a decoration service. The Group accounts for the decoration service as a single performance obligation, and the transaction price is allocated to the decoration service on a relative standalone selling price basis. If a standalone selling price is not directly observable, it is estimated based on expected cost plus margin. Decoration services revenue are recognized upon the completion of service.

3) Construction and sale of columbarium niches and tablet

The Group invests in the construction and sale of columbarium niches and memorial tablets. The Group recognizes revenues when control of the product is transferred. Owing to contractual restriction, normally the products have no alternative use for the Group. Therefore, subsequent to the completion of the project, the Group would recognize revenue upon the transfer of the permanent use right to the customer.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In respect of performance obligations for columbarium niche management, management revenue is classified as consideration of the maintenance of the columbarium niche specified in the contract, which conforms to contract specification to satisfy performance obligation over time. Therefore, the Group recognizes revenue when the performance obligations are gradually fulfilled over time.

4) Funeral services

Funeral services revenues are recognized upon the completion of the service.

5)

Recreation services

The Group provides sports facilities, catering services, and other related management services. Revenue from sports facility services was recognized upon the completion of services enterprise; catering service revenue was recognized when the merchandise was delivered to the customer.

6) Financing components advance real estate receipts

The revenue is measured at the transaction price agreed under the contract. For sale of readily available house, in most cases, the consideration is due when legal title of a property has been transferred. While deferred payment terms may be agreed in rare circumstances, the deferral never exceeds twelve months. For pre-selling properties, the consideration is usually received by installment during the period from contract inception until the transfer of properties to the client; the Group assesses, on a separate contract basis, as to whether the consideration in the contract differs from the current selling price and whether the aforementioned consideration received in advance involves financing factors. The Group requires advance receipt of consideration mainly as a protective measure to mitigate losses on re sale price and the coverage therefor resulted from the default of clients. Therefore, consideration of this sort is not classified as a significant financing component of material financing from clients. As a consequence, the Group does not adjust any of the transaction prices for the time value of money.

(ii) Contract costs

1) Incremental costs of obtaining a contract

The Group recognizes as an asset the incremental costs of obtaining a contract with a customer if the Group expects to recover those costs. The incremental costs of obtaining a contract are those costs that the Group incurs to obtain a contract with a customer that it would not have incurred if the contract had not been obtained. Costs to obtain a contract that would have been incurred regardless of whether the contract was obtained shall be recognized as an expense when incurred, unless those costs are explicitly chargeable to the customer regardless of whether the contract is obtained.

The Group recognizes the expected recoverable incremental costs incurred in the sales of customer contracts as assets, and amortizes them on a systematic basis consistent with the transfer of presale houses to customers.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(s) Employee benefits

(i) Defined contribution plans

Obligations for contributions to defined contribution plans are expensed as the related service is provided.

  • (ii) Defined benefit plans

The Group�s net obligation in respect of defined benefit plans is calculated separately for each the plan by estimating the amount of future benefit that employees have earned in the current and prior periods, discounting that amount and deducting the fair value of any plan assets.

The calculation of defined benefit obligations is performed annually by a qualified actuary using the projected unit credit method. When the calculation results in a potential asset for the Group, the recognized asset is limited to the present value of economic benefits available in the form of any future refunds from the plan or reductions in future contributions to the plan. To calculate the present value of economic benefits, consideration is given to any applicable minimum funding requirements.

Remeasurements of the net defined benefit liability, which comprise actuarial gains and losses, the return on plan assets (excluding interest) and the effect of the asset ceiling (if any, excluding interest), are recognized immediately in other comprehensive income, and accumulated in retained earnings within equity. The Group determines the net interest expense (income) on the net defined benefit liability (asset) for the period by applying the discount rate used to measure the defined benefit obligation at the beginning of the annual period to the then-net defined benefit liability (asset). Net interest expense and other expenses related to defined benefit plans are recognized in profit or loss.

When the benefits of a plan are changed or when a plan is curtailed, the resulting change in benefit that relates to past service or the gain or loss on curtailment is recognized immediately in profit or loss. The Group recognizes gains and losses on the settlement of a defined benefit plan when the settlement occurs.

  • (iii) Short-term employee benefits

Short-term employee benefits are expensed as the related service is provided. A liability is recognized for the amount expected to be paid if the Group has a present legal or constructive obligation to pay this amount as a result of past service provided by the employee and the obligation can be estimated reliably.

(t) Income taxes

Income taxes comprise current taxes and deferred taxes. Except for expenses related to business combinations or recognized directly in equity or other comprehensive income, all current and deferred taxes are recognized in profit or loss.

Current taxes comprise the expected tax payables or receivables on the taxable profits (losses) for the year and any adjustment to the tax payable or receivable in respect of previous years. The amount of current tax payables or receivables are measured using tax rates enacted or substantively enacted at the reporting date.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Deferred income taxes are recognized in respect of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred taxes are not recognized for the following exceptions:

  • (i) Assets and liabilities that are initially recognized but are not related to the business combination and have no effect on net income or taxable gains (losses) during the transaction.

  • (ii) temporary differences related to investments in subsidiaries, associates and joint arrangements to the extent that the Group is able to control the timing of the reversal of the temporary differences and it is probable that they will not reverse in the foreseeable future; and

  • (iii) taxable temporary differences arising on the initial recognition of goodwill.

Deferred tax assets are recognized for unused tax losses, tax credits, and deductible temporary differences to the extent that it is probable that future taxable profits will be available against which they can be utilized. Deferred tax assets are reviewed at each reporting date and are reduced to the extent that it is no longer probable that the related tax benefits will be realized; such reductions are reversed when the probability of future taxable profits improves.

Deferred tax assets and liabilities may be offset against each other if the following criteria are met:

  • (i) the Group has a legally enforceable right to set off currenttax assets against current tax liabilities; and

  • (ii) the deferred tax assets and the deferred tax liabilities relate to income taxes levied by the same taxation authority on either:

  • 1) the same taxable entity; or

  • 2) different taxable entities which intend either to settle current tax liabilities and assets on a net basis, or to realize the assets and settle the liabilities simultaneously, in each future period in which significant amounts of deferred tax liabilities or assets are expected to be settled or recovered.

(u) Business combination

The Group accounts for business combinations using the acquisition method. The goodwill arising from an acquisition is measured as the excess of (i) the consideration transferred (which is generally measured at fair value) and (ii) the amount of non-controlling interest in the acquiree, both over the identifiable net assets acquired at the acquisition date. If the amount calculated above is a deficit balance, the Group recognized that amount as a gain on a bargain purchase in profit or loss immediately after reassessing whether it has correctly identified all of the assets acquired and all of the liabilities assumed.

All transaction costs relating to a business combination are recognized immediately as expenses when incurred, except for the issuance of debt or equity instruments.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group shall measure any non-controlling interests in the acquiree either at fair value or at the non-controlling interest�s proportionate share of the acquiree�s identifiable net assets, if the noncontrolling interests are present ownership interests and entitle their holders to a proportionate share of the entity�s net assets in the event of liquidation. Other non-controlling interests are evaluated by their fair value or by another basis permitted by the IFRSs endorsed by the FSC.

In a business combination achieved in stages, the Group remeasures its previously held equity interest in the acquiree at its acquisition-date fair value, and recognizes the resulting gain or loss, if any, in profit or loss. In prior reporting periods, the Group may have recognized changes in the value of its equity interest in the acquiree in other comprehensive income. If so, the amount that was recognized in other comprehensive income will be recognized on the same basis as would be required if the Group had disposed directly of the previously held equity interest. If the disposal of the equity interest required a reclassification to profit or loss, such an amount will be reclassified to profit or loss.

If the initial accounting for a business combination is incomplete by the end of the reporting period in which the combination occurs, provisional amounts for the items for which the accounting is incomplete are reported in the Group�s financial statements. During the measurement period, the provisional amounts recognized are retrospectively adjusted at the acquisition date, or additional assets or liabilities are recognized to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The measurement period will not exceed one year from the acquisition date.

(v) Earnings per share

The Group discloses the Group�s basic and diluted earnings per share attributable to ordinary equity holders. The calculation of basic earnings per share is based on the profit attributable to the ordinary shareholder of the Company divided by weighted average number of ordinary shares outstanding. The calculation of diluted earnings per share is based on the profit attributable to ordinary shareholders of the Company divided by weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares. The Group�s dilutive potential ordinary shares comprise employee stock options.

(w) Operating segments

An operating segment is a component of the Group that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the Group). The operating results of all operating segments are regularly reviewed by The Group�s chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance. Each operating segment has its financial information.

(x) Changes in accounting policies

In the second quarter of 2021, the Group in accordance with the newly promulgated interpretations by the Accounting Research and Development Foundation, stipulated that when the parent company prepares the consolidated financial statements, the parent company stock held by the subsidiary shall be recognized as treasury share according to the shareholding ratio of the subsidiary ,and the remainder is deducted from non-controlling interests in the consolidated balance sheet.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

In accordance with International Accounting Standard 8 Accounting Policies, Changes in Accounting Estimates and Errors (�IAS 8�), the changes in accounting policy shall be applied retrospectively, and the accounting change has no impact on total equity and earnings per share. The results are summarized as follows.

C onsolidated balance sheets

January 1, 2020
Treasury shares
Non-controlling interests
December 31, 2020
Treasury shares
Non-controlling interests
As previously
reported
(681,835)
267,967
(681,835)
272,480
Impact of changes in
accounting policies
As restated
67,502
(614,333)
(67,502)
200,465
67,502
(614,333)
(67,502)
204,978

Consolidated statement of comprehensive income

Basic earnings per share
Diluted earnings per share
For the years ended December 31 For the years ended December 31
2021
As reported
$ 2.45
2.45
2020
As previously
reported
3.05
3.05
Impact of changes in
accounting policies
As restated
(0.03)
3.02
(0.03)
3.02

(5) Significant accounting assumptions and judgments, and major sources of estimation uncertainty:

The preparation of the consolidated financial statements in conformity requires management to make judgments, estimates, and assumptions that affect the application of the accounting policies and the reported amount of assets, liabilities, income, and expenses. Actual results may differ from these estimates.

The management continues to monitor the accounting estimates and assumptions. The management recognizes any changes in accounting estimates during the period and the impact of those changes in accounting estimates in the following period.

Information about judgments made in applying accounting policies that have the most significant effects on the amounts recognized in the consolidated financial statements: None.

Information about assumptions and estimation uncertainties that have a significant risk of resulting in a material adjustment to the carrying amounts of assets and liabilities within the next financial year is as follows. Those assumptions and estimation have been updated to reflect the impact of COVID-19 pandemic:

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(a) Recognition of profit or loss on project contracts

The major business activities involve construction contracts entered into with clients to provide design as well as technique, and additional works intertwined or interdependent regarding functions or ultimate purposes. When determining the transaction price, the amount of consideration, which may change due to discounts, rebates, penalties, or other similar items. Construction contracts are based on the degree of completion of the contract to recognize contract revenue over time, and the degree of completion is measured by the ratio of the contract cost incurred so far to the estimated total contract cost. The Group considers the nature of each project, estimated construction period, project, construction process, construction method, and estimated contract amount to estimate the change consideration and total contract cost. Changes in these estimates might affect the calculation of the percentage of completion and related profits from construction contracts.

(b) Recognition and measurement of provisions and contingent liabilities

Provision for unsettled litigation and claims is recognized when it is probable that it will result in an outflow of the Group�s resources and the amount can be reasonably estimated. Since the ultimate resolution of litigation and claims cannot be predicted with certainty, the final outcome or the actual cash outflow may be materially different from the estimated liability. Refer to note 9(c) for the description of the lawsuit.

Valuation Processes

The accounting policy and disclosure of the Group include that measuring the financial and nonfinancial assets and financial liabilities at fair value. The Group establishes the relevant internal control system for the fair value measure. Including the establishment of an evaluation team to be responsible for reviewing all significant fair value measurements (including the third level of fair value) and reporting directly to the Chief Financial Officer. The valuation team periodically reviews significant unobservable inputs and adjustments. If the input value used to measure the fair value is used from external third party information (such as broker or pricing service), the evaluation team will evaluate the evidence provided by the third party to support the input value to determine the rating and its fair value class is in compliance with the International Financial Reporting Standards. The evaluation team also reports on major issues to the audit committee of the Group. The investment property is appraised regularly either by the Group�s property development segment according to the valuation method and the parametric assumptions announced by FSC or by an external appraiser.

The Group strives to use market observable inputs when measuring assets and liabilities. Fair values are based on the degree to which the fair value can be observed and are grouped into Level 1 to Level 3 as follows:

Level 1: Public offer (unadjusted) of the same asset or liability in the active market.

  • Level 2: In addition to the public quotation at the first level, the input parameters of the asset or liability are observed directly (ie, price) or indirectly (i.e. derived from the price).

  • Level 3: Input parameters for assets or liabilities are not based on observable market data (non-observable parameters).

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

For assumptions used in measuring fair value

For any transfer within the fair value hierarchy, the impact of the transfer is recognized on the reporting date.

Further information on the assumptions used in measuring the fair value

Further information about the assumptions made in measuring fair values is included in the following notes:

(a) Note 6(u) Financial instrument

(6) Explanation of significant accounts:

  • (a) Cash and cash equivalents
nation of significant accounts:
Cash and cash equivalents
December 31, December 31,
2021 2020
Cash $ 5,708 7,910
Check account deposits 26,109 812
Demand deposits 1,261,703 1,902,823
Cash and cash equivalents in the consolidated statement of $ 1,293,520 1,911,545
cash flows
Please refer Note 6(u) for the interest rate risk and sensitivity analysis of the financial assets an
liabilities of the
Group.
Financial assets at fair value through profit or loss
December 31, December 31,
2021 2020
Financial assets at fair value through profit or loss:
Non-derivative financial assets
Domestic listed stocks $ - 5,182,150
Beneficiary certificate 228,896 11,725
Corporate bonds - 1,919
Total $ 228,896 5,195,794

Please refer Note 6(u) for the interest rate risk and sensitivity analysis of the financial assets and liabilities of the Group.

  • (b) Financial assets at fair value through profit or loss

  • (i) The Group had a significant influence on Taisun Enterprise Co., Ltd. since December 2021. For the transfer from financial assets at fair value through profit or loss to investments accounted for using equity method, please refer to Note 6(f).

  • (ii) As of December 31, 2021 and 2020, the financial assets at fair value through profit and loss of the Group pledged as collateral, please refer to Note 8.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Financial assets at fair value through other comprehensive income

Non current equity investments at fair value through
other comprehensive income
Domestic listed stocks
Taiwan Semiconductor Manufacturing Co., Ltd.
Bank of Kaohsiung, Ltd.
Domestic listed stocks in emerging market
Grand Green Energy Co., Ltd.
Domestic unlisted stocks
The Reputation International Construction Co., Ltd.
M Radio Broadcasting Co., Ltd.
Widedoctor (International) Enterprise Co., Ltd.
Chia Ya Investment Co., Ltd.
New Image Medical Co., Ltd.
Chang Hong Energy Technology Co., Ltd.
J-Metrics Technology Co., Ltd.
Linkou Recreation Co., Ltd.
Horseshoe International Enterprise Co., Ltd.
Total
December 31,
2021
$ -
2,910
22,500
-
4,292
2,998
87,530
31,520
19,435
9,498
1,127
127,559
$
309,369
December 31,
2020
22,790
-
17,850
181,689
4,191
4,255
87,596
24,704
26,556
20,170
14,425
75,468
479,694

(i) The Group holds these equity instruments as long term strategic instrument instead of trading purpose, and are accounted for under fair value through other comprehensive income.

  • (ii) During the years ended December 31, 2021 and 2020, the dividends related to equity investments at fair value through other comprehensive income held on the years then ended, were recognized, please refer to Note 6(t).

(iii) Due to operational considerations, the Group sold the equity instrument investments listed above that were designated as fair value through other comprehensive gains and losses during 2021 and 2020. The sales situation is as follows:

Stock name Date of sale Fair value
$ 104,065
36,966
$
141,031
Cumulative
disposal gains
and losses
For the Year Ended December 31, 2021
The Reputation International Construction Co., Ltd.
Taiwan Semiconductor Manufacturing Co., Ltd.
2021.11.18
2021.11.12
61,492
9,509
71,001

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Stock name Sale date Fair value
$
85,000
Cumulative
disposal gains
and losses
For the Year Ended December 31, 2020
J&V Energy Technology Co., Ltd.
2020.06.30 (15,000)

The Group has transferred cumulative disposal gains from other equity interest to retained earnings.

(iv) Please refer to Note 6(u) for credit risk and market risk.

(d) Notes and accounts receivable

Note receivables from operating activities
Trade receivables
measured as amortized cost
Less: Loss allowance
Total
December 31,
2021
$ 326,143
935,639
(396)
$
1,261,386
December 31,
2020
313,159
425,076
(26)
738,209

The Group applies the simplified approach to provide for its expected credit losses, i.e. the use of lifetime expected loss provision for all receivables. To measure the expected credit losses, notes and accounts receivables have been grouped based on shared credit risk characteristics and the days past due, as well as incorporated forward looking information.

The Group�s notes and accounts receivable arose from mediation and litigation the construction segment entered into are detailed as follows:

The amount of mediation or litigation
Less: Expected loss (Note)
Total
December 31,
2021
$ 159,115
(53,200)
$
105,915
December 31,
2020
73,434
(28,054)
45,380

Note: Losses that may occur were assessed based on mediation or litigation in each case, deemed as changes in the estimated contract price, and recognized as a deduction from operating revenue. Please refer to Note 9 for details.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The loss allowance provisions of other receivables were determined as follows:

Current
Less than 60 days past due (Note)
60 to 180 days past due
180 to 360 days past due
Over 360 days past due
Current
Less than 60 days past due (Note)
60 to 180 days past due
180 to 360 days past due
Over 360 days past due
December 31, 2021 December 31, 2021
Carrying
amount of notes
and accounts
receivable
Weighted-
average loss
rate
1,129,590
0%
25,558
0%
197
0%~3%
-
5%
522
100%
$
1,155,867
December 31, 2020
Loss allowance
Provision
-
-
-
-
396
396
Carrying
amount of notes
and accounts
receivable
676,657
15,563
91
544
-
$
692,855
Weighted-
average loss
rate
0%
0%
0%~3%
5%
100%
Loss allowance
Provision
-
-
3
23
-
26

Note: The amount has been recovered before the date of presentation of the consolidated financial report.

The movements in the allowance for notes and account receivables for 2021 and 2020 were as follows:

Beginning balance
Impairment losses
Ending balance
For the Years Ended December 31 For the Years Ended December 31
2021
$ 26
370
$
396
2020
26
-
26

As of December 31, 2021 and 2020, the Group didn�t provide any receivables as collateral for its borrowings.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(e) Inventory

December 31,
2021
Land held for construction site
$ 1,348,483
Building and columbarium construction in progress
1,532,319
Properties and land held for sale
14,683
Cemetery plots and columbarium niches for sale
699,459
Prepayment for land and building
265,283
Less: Allowance for obsolete inventory
(4,151)
$
3,856,076
Inventory expected to be recovered exceeds twelve months
$
3,554,595
(i)
The details of the cost of goods sales for 2021 and 2020 were as follows:
December 31,
2020
1,470,011
1,476,307
15,727
694,620
244,248
(4,151)
3,896,762
3,856,593
Inventory that has been sold
Construction cost
Recreation cost
Rent cost
Funeral service cost
For the Years Ended December 31
2021
2020
$ 4,704
34,540
10,452,250
9,863,652
90,551
42,997
15,196
11,865
52,983
43,597
$
10,615,684
9,996,651
For the Years Ended December 31
2021
2020
$ 4,704
34,540
10,452,250
9,863,652
90,551
42,997
15,196
11,865
52,983
43,597
$
10,615,684
9,996,651
2020
34,540
9,863,652
42,997
11,865
43,597
9,996,651

(ii) In April and July 2020, the Group acquired shares of San Jhih Tzu An Yuan Ltd., as well as 103 pieces of burial land located at Xinzhuangzi and Guizishan, Sanzhi Dist., New Taipei City and 2 buildings thereon, with an additional clause to agreement that the Group shall fulfill its obligation to manage the 91 pieces of burial land without superficies. The contract consideration amounted to $525,771 thousand (including directly attributable costs), and the acquisition price of aforementioned assets and liabilities were determined as follows:

Long term equity investment $ 19
Cemetery plots and columbarium niches held for sale 443,643
Property, plant and equipment �land 198,888
Property, plant and equipment �building 5,039
Provisions (incloud current and non-current portion) (121,818)
$ 525,771

(iii) The subsidiary possessed the land located at Xinweiling, Nantou City, in its individual name, and the land has been mortgaged to the subsidiary.

  • (iv) Details on inventory the Group had been pledged as collateral as of December 31, 2021 and 2020, please refer to Note 8.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (f) Investments accounted for using equity method

The Group�s investments accounted for using the equity method at reporting date were as follows:

Rei Jhao Engineer Ltd.
Rei Ying Construction Co, Ltd.
Sky Honor International Co.,Ltd.
Taisun Enterprise Co., Ltd.
December 31,
2021
$ 1,008
1,753
10,677
4,349,563
$
4,363,001
December 31,
2020
1,064
2,765
-
-
3,829
  • (i) In order to expand the business, the board of directors of the Group decided to jointly invest with Zhaoxin Co., Ltd. to establish Sky Honor International Co., Ltd. on June 28, 2021.

  • (ii) The Group obtain two seats in Taisun�s Board of Directors on December 16, 2021, Therefore, the Group will have a significant influence on Taisun. After re-assessing the fair value of the shareholding percentage of 31.97%, amounting to $4,331,339 thousand, held by the Group in Taisun, the financial assets at fair value through profit or loss were reclassified to investments accounted for using equity method, and the benefits measured at fair value have been recognized as net income of financial assets measured at fair value through profit or loss under other gains and losses. Subsequently, the Group continued to acquire the shareholding percentage of 32.1%, amounting to $18,224 thousand, in the open market on December 31, 2021.

  • (iii) Associates

Associates which are material to the Group consisted of the followings:

Name of
Associates
Nature of
Relationship with
the Group
Main operating
location/
Registered Country of
the Company
Proportion of shareholding and
voting rights
December 31,
2021
December 31,
2020
%
32.1
Note
Taisun Enterprise
Co., Ltd.
Processing and retailing of
food, beverages
Taiwan

Note: Associates which have significant influence since December 16,2021.

The fair value of associates listed on the Stock Exchange (over the counter) which are material to the Group are as follows:

Taisun Enterprise Co., Ltd. December 31,
2021
$
4,381,568

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The following consolidated financial information of significant associates has been adjusted according to individually prepared IFRS financial statements of these associates:

  • 1) Taisun Enterprise Co., Ltd.
Current assets
Non current assets
Current liabilities
Non current liabilities
Net assets
Net assets attributable to non-controlling interests
Net assets attributable to owners of parent
Operating revenue
Profit from continuing operations
Other comprehensive income
Total comprehensive income
Comprehensive income (loss) attributable to non-controlling interests
Comprehensive income (loss) attributable to owners of parent
Share of net assets of associates as of January 1
Comprehensive income attributable to the Group
Share of net assets received from associates
Share of net assets of associates as of December 31
Add: Goodwill
Carrying amount of interests of associates as of December 31

The fair values of the above assets and liabilities were determined on a tentative basis, and the final evaluation of these assets and liabilities has yet to be completed. The Group continues to review the above matters during the measurement period. If, within one year from the date of acquisition, new information relating to the facts and circumstances that existed at the date of acquisition can be identified, the adjustments to the above provisional amounts or any additional provision for liabilities at the date of acquisition, as well as the accounting of the acquired affiliate, will be revised.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Aggregated Financial Information- Individually insignificant associates

The Group�s financial information for investments accounted for using the equity method that are individually insignificant was as follows:

Carrying amount of individually insignificant associates�
equity as of December 31
Attributable to the Group:
Profit (loss) from continuing operations
Other comprehensive (loss) income
Comprehensive income
December 31,
2021
December 31,
2020
$
13,438
3,829
For the Years Ended December 31
2021
2020
$ (3,890)
(1,221)
-
-
$
(3,890)
(1,221)
2021
$ (3,890)
-
$
(3,890)
  • (v) Guarantees

As of December 31, 2021 and 2020, the Group provides investment accounted for using equity method as collaterals for its loans, please refer to note 8.

(g) Business combination

  • (i) Acquisition of subsidiary - Gold Coast Golf Co., Ltd. (Originally known as �North Bay Recreation Co., Ltd.�)

On July 22, 2020, the Group obtained control over the company after acquiring 67% of the shareholdings in Gold Coast Golf Co., Ltd., a company that provides sports facility.

The major categories of considerations transferred, assets acquired, liabilities and goodwill assumed on the acquisition date were as follows:

  • 1) The following table summarizes the acquisition date fair value of major class of consideration transferred.
consideration transferred.
Cash $ 315,206
Identifiable assets acquired and liabilities assumed
The following table summarizes the carrying amount of identifiable assets acquired an
liabilities assumed recognized on the acquisition date:
Cash and cash equivalents $ 11,290
Accounts receivables 1,425
Other current assets 953
Non-current financial assets at amortized cost 484
Property, plan and equipment 3,245,320
  • 2) Identifiable assets acquired and liabilities assumed

The following table summarizes the carrying amount of identifiable assets acquired and liabilities assumed recognized on the acquisition date:

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Investment property 176,624
Deferred tax assets 1,301
Other non-current financial assets 2,611
Other non-current assets 27,533
Short-term notes and bills payable (409,800)
Contract liabilities (7,024)
Notes payables (3,300)
Accounts payables (231)
Other payables (6,641)
Other current liabilities (25,123)
Long-term borrowings (3,653)
Deferred tax liabilities (559,137)
Guarantee deposits received (1,988,074)
Fair value of net identifiable assets and liabilities $ 464,558
3) Goodwill
Goodwill arising from the acquisition has been recognized as follows:
Consideration transferred $ 315,206
Less: Fair value of identifiable assets (measured at percentage of 311,253
ownership)
Goodwill $ 3,953

On August 24 and November 30, 2020, the Group acquired 2,158 thousand shares to non related parties for capital increase by cash of $55,392 thousand, and 7,392 thousand shares for capital increase by cash of $73,913 thousand, increasing the cumulative shareholdings of the Group to 82.13%. As a result of changes in percentage of ownership, the capital surplus balance of $16,957 thousand was recognized.

The purchase price allocation report on the subsidiary acquired was based on the valuation by an independent evaluator who has certified professional qualification and related valuation experience in the subject being evaluated.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(h) Property, plant and equipment

The cost, depreciation, and impairment of the property, plant and equipment of the Group for 2021 and 2020, were as follows:

Cost or deemed cost:
Balance on January 1, 2021
Additions
Transferred to inventory
Disposal
Transferred from prepayment
Effect of movements in exchange rates
Balance on December 31, 2021
Balance on January 1, 2020
Additions
Acquisition through business
combination
Transferred from prepayment
Transferred from investment property
Disposal
Impairment
Effect of movements in exchange rates
Balance on December 31, 2020
Depreciation and impairments loss:
Balance on January 1, 2021
Depreciation for the year
Transferred to inventory
Disposal
Effect of movements in exchange rates
Balance on December 31, 2021
Balance on January 1, 2020
Depreciation for the year
Acquisition through business
combination
Transferred from investment property
Disposal
Effect of movements in exchange rates
Balance on December 31, 2020
Carrying amounts:
Balance on December 31, 2021
Balance on December 31, 2020
Balance on January 1, 2020
Land Buildings Transportation
equipment
3,888
6,316
-
(5,935)
-
-
4,269
3,123
-
900
-
-
(135)
-
-
3,888
3,115
420
-
(75)
-
3,460
2,385
277
566
-
(113)
-
3,115
809
773
738
Office
equipment
40,105
2,397
-
-
-
(26)
42,476
24,265
1,432
14,612
-
-
(262)
-
58
40,105
31,884
3,015
-
-
(24)
34,875
18,395
1,820
11,836
-
(218)
51
31,884
7,601
8,221
5,870
Golf course
and
equipment
41,300
1,294
-
(110)
-
-
42,484
-
550
49,339
-
-
(8,589)
-
-
41,300
34,819
1,507
-
(92)
-
36,234
-
869
41,092
-
(7,142)
-
34,819
6,250
6,481
-
Other
equipment
55,062
39,440
-
-
-
-
94,502
51,029
5,852
-
-
-
(1,819)
-
-
55,062
37,493
6,647
-
-
-
44,140
35,631
3,681
-
-
(1,819)
-
37,493
50,362
17,569
15,398
Construction
in progress
-
5,453
-
-
-
-
5,453
-
-
7,312
-
-
-
(7,312)
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
5,453
-
-
Total
6,318,279
121,662
(4,839)
(6,045)
12,578
(26)
1,000,811
16,281
(2,598)
-
-
-
1,014,494
80,819
51,257
846,217
-
23,146
(628)
-
-
1,000,811
744,225
14,308
(1,179)
-
-
757,354
17,935
8,563
705,881
12,110
(264)
-
744,225
257,140
256,586
62,884
6,441,609
279,195
1,683,117
4,004,695
328,479
42,025
(11,978)
(7,312)
58
6,318,279
851,536
25,897
(1,179)
(167)
(24)
876,063
74,346
15,210
759,375
12,110
(9,556)
51
851,536
5,565,546
5,466,743
204,849

(i) The subsidiary possesses in its individual name the land located at Xiajiao, Shihmen District, New Taipei City, for which asset preservation measures have been taken.

  • (ii) For details on property, plant and equipment, the Group had been pledged as collateral as of December 31, 2021 and 2020, please refer to Note 8.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(i) Investment Property

Investment property comprises proprietary assets of the Group. The original non-cancellable periods of the leased investment property ranges from one to three years, and some leases include an option to renew the lease for an additional period of the same duration at the end of the contract term.

The rental income of all leased investment properties is in fixed amounts.

The movements in investment property of the Group for 2021 and 2020 were as follows:

Land and
improvements
Cost:
Balance on January 1, 2021
$ 881,919
Addition
580,598
Disposal
(110,432)
Transferred from inventory
101,110
Transferred from prepayment
193,435
Transferred to non-current assets held for sale
(56,248)
Balance on December 31, 2021
$
1,590,382
Balance on January 1, 2020
$ 548,002
Addition
247,485
Acquisition through business combination
176,624
Disposals
(71,313)
Transferred to property, plant and equipment
(18,879)
Balance on December 31, 2020
$
881,919
Accumulated depreciation and impairment
losses:
Balance on January 1, 2021
$ 85,491
Depreciation for the year
-
Disposals
(26,665)
Transferred to non-current assets held for sale
-
Balance on December 31, 2021
$
58,826
Balance on January 1, 2020
$ 85,491
Depreciation for the year
-
Disposals
-
Transferred to non-current assets held for sale
-
Balance on December 31, 2020
$
85,491
Buildings
438,433
107,678
(185,444)
3,705
36,845
(25,931)
375,286
445,933
48,582
-
(32,936)
(23,146)
438,433
185,095
9,061
(104,660)
(1,757)
87,739
189,780
8,912
(1,487)
(12,110)
185,095
Total
1,320,352
688,276
(295,876)
104,815
230,280
(82,179)
1,965,668
993,935
296,067
176,624
(104,249)
(42,025)
1,320,352
270,586
9,061
(131,325)
(1,757)
146,565
275,271
8,912
(1,487)
(12,110)
270,586

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Carrying amounts:
Balance on December 31, 2021
Balance on December 31, 2020
Balance on January 1, 2020
Fair value:
Balance on December 31, 2021
Balance on December 31, 2020
Land and
improvements
$
1,531,556
$
796,428
$
462,511
Buildings
Total
287,547
1,819,103
253,338
1,049,766
256,153
718,664
$
2,197,524
$
1,315,575
Total
1,819,103
1,049,766
718,664
  • (i) Investment property comprises a number of commercial properties that are leased to third parties. Each of the leases contains an initial non-cancellable period that runs from 1 to 5 years. Subsequent renewals are negotiated with the lessee and no contingent rents are charged.

  • (ii) At the end of 2021, the Group decided to dispose of some investment properties, and completed the contract on February 10, 2022. The investment properties were accordingly presented as non-current assets held for sale, and there was no indication of significant impairment when measured at the lower with book value and net realizable value. In addition, the disposal benefits of $13,593 thousand arising from the disposal of investment properties by the Group in 2021 were presented under " other gains and losses ".

  • (iii) Fair value of investment properties was determined based on the market price of a similar item in the vicinity as well as the valuation of an independent appraiser (who had a recognized and relevant professional qualification, and recent experience in valuating similar items to the investment property being valued in location and type). The inputs used in the fair value valuation technique were market values classified as Level 3.

  • (iv) As of December 31, 2021 and 2020, a portion of the Group�s investment property was pledged as collateral for bank loans; please refer to Note 8.

  • (j) Short-term borrowings

The details of short term borrowings were as follows:

Unsecured bank loans
Secured bank loans
Total
Unused credit lines
Range of interest rates
December 31,
2021
$ 960,240
3,111,616
$
4,071,856
$
1,094,882
1.35%~2.8%
December 31,
2020
431,501
3,446,681
3,878,182
2,185,825
1.31%~2.5%

For the collateral for bank loans, please refer to Note 8.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(k) Short-term notes and bills payable

The details of the Group�s short term notes and bills payable were as follows:

December 31, 2021 December 31, 2021
Guarantee or Range of
acceptance institution interest rates Amount
Commercial paper payable Shanghai Commercial & 1.24%~1.32% $ 500,000
Savings Bank
Mega bills 2.29% 382,000
Union Bank of Taiwan 1.5% 100,000
982,000
Less: Discount on short-term notes (424)
and bills payable
Total $ 981,576
December 31, 2020
Guarantee or Range of
acceptance institution interest rates Amount
Commercial paper payable Union Bank of Taiwan 0.71%~1.32% $ 200,000
Mega bills 1.2% 382,000
582,000
Less: Discount on short-term notes (1,026)
and bills payable
Total $ 580,974

The Group has pledged its assets as collateral for short term notes and bills payable, please refer to Note 8.

(l) Long-term borrowings

The Group�s long-term borrowings details, conditions and provisions were as follows:

Currency
Secured loans
TWD
Less: Issuance cost on syndicated loan
Less: current portion
Total
Unused credit lines
December 31, 2021
Range of
interest rates
Matured date
Amount
1.60%~2.75% From August 2022
to July 2028
$ 1,583,909
(3,780)
(240,775)
$ 1,339,354
$ 1,090,200
Currency Range of
interest rates
1.60%~2.75%

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Currency
Secured loans
TWD
Less: Issuance cost on syndicated loan
Less: current portion
Total
Unused credit lines
December 31, 2020
Range of
interest rates
Matured date
Amount
1.91%~2.75% From August 2022
to November 2024
$ 337,719
(6,300)
(50,109)
$
281,310
$
735,000
Currency Range of
interest rates
1.91%~2.75%
  • (i) For the collateral for long term borrowings, please refer to Note 8.

  • (ii) On June 27, 2018, the subsidiary entered into a syndicated loan agreement amounting to $2,100,000 thousand with Yuanta Bank and six other banks, and the term of loan was five years. Land and buildings of the subsidiary were as collateral for the aforementioned joint loan. Pursuant to the covenant of the loan agreement, on May 18, 2020, the subsidiary transferred 24,000 thousand ordinary shares of Long Bon International Co., Ltd. into its securities depository account as well as signed and submitted to the financial institution the application form for book entry securities�, a pledge, and document pertaining to the exercise of pledge. Besides, a deposit of $60,000 thousand, which could not be counted in the minimum balance, was required for the reserve account specified in the loan agreement. The agreed financial ratios of subsidiaries set out in the syndicated loan agreement were as follows:

  • 1) Current ratio (Current assets/Current liabilities): Not less than 100%.

  • 2) Debt ratio of financial institution (total borrowings of financial institution/tangible net worth): Shall not exceed 150%.

  • 3) Interest coverage ratio (Profit before tax + interest expenses + amortization and depreciation)/ interest expenses : Not lower than four times.

  • 4) Tangible net assets value (shareholders' equity intangible assets): shall not be less than NT$800 million.

(m) Bonds payable

  • (i) The details of secured bonds issued by the Group were as follows:
Secured corporate bonds
Unamortized discounted corporate bonds payable
Corporate bonds issued balance at year end
December 31,
2021
$ -
-
$
-
December 31,
2020
2,500,000
(30,270)
2,469,730

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) As of December 31, 2020, the key terms and conditions of the outstanding bonds issued by the Group were as follows:
Item
Total Amount
Issue Date
Coupon rate
Issue Period
LC Bank
Entrusted Bank
Redemption at Maturity
1st secured convertible bonds issued in 2017
$2,500,000 thousand
September 12,2017
1.02%
September 12, 2017 ~ September 12, 2022
Taiwan Cooperative Bank, Ltd.
Jih Sun International Bank, Ltd.
The Company can repay the principal once the Company's bonds
expire five years from the issuance date.
  • (iii) The Group called back 2,500 secured corporate bonds in advance in 2011, with a face value of $2,500,000 thousand, and recognized the loss of $28,772 thousand and accounted for other gains and losses.

(iv) For the collateral for bonds payable, please refer to Note 8.

(n) Operating lease

The Group leases out its investment property. The Group has classified these leases as operating leases, because it does not transfer substantially all of the risks and rewards incidental to the ownership of the underlying assets. Please refer to note 6(i) �Investment property� for details.

A maturity analysis of lease payments, showing the undiscounted lease payments to be received after the reporting date was as follows:

Less than one year
1 to 2 years
2 to 3 years
3 to 4 years
4 to 5 years
Over five years
December 31,
2021
$ 23,747
17,007
15,200
12,655
9,162
3,810
$
81,581
December 31,
2020
16,310
13,146
11,237
9,915
7,176
10,547
68,331

The rent revenues and related operating costs arised from investment property in 2021 and 2020, please refer to Note 6(e) and (r).

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(o) Income tax

(i) Income tax expense

The amounts of income tax expense for 2021 and 2020 were as follows:

Current income tax expense
Land value increment tax
Undistributed earnings additional tax
Adjustment for prior years
Deferred tax expense
Origination and reversal of temporary differences
Income tax expense
For the Years Ended December 31
2021
2020
$ 62,320
142,549
1,224
606
36,849
50,948
(245)
(25,927)
100,148
168,176
12,950
(64,993)
$
113,098
103,183

The amount of income tax gains (expense) recognized in other comprehensive income for 2021 and 2020 were as follows:

and 2020 were as follows:
For the Years Ended December 31
2021 2020
Items that may be reclassified subsequently to profit or loss:
Exchange differences on translation of foreign $ 4 (27)
financial statements

Reconciliation of income tax and profit before tax for 2021 and 2020 is were follows.

For the Years Ended December 31
2021 2020
Profit before income tax $ 1,023,510 1,231,520
Income tax using the Company�s domestic tax rate $ 315,061 336,421
Effect of investment gain recognized using equity method (111,799) (94,140)
Valuation loss on financial assets (50,616) (26,555)
Suspended levy of securities transaction income tax (46,167) (122,515)
Non-deductible expenses 10,866 6,672
Non-taxable income from land transactions 220 (1,569)
Dividend income (39,956) (26,694)
Land value increment tax 1,224 606
Undistributed earnings additional tax 36,849 50,948
Change in unrecognized temporary differences (12,473) (917)
Movements in tax losses on unrecognized deferred tax 10,623 8,810
assets
Adjustment for prior years (245) (25,927)
Others (489) (1,957)
Income tax expense $ 113,098 103,183

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (ii) Deferred tax assets and liabilities

  • 1) Unrecognized deferred tax liabilities

The Group�s unrecognized deferred tax liabilities are detailed as follows:

Book tax difference of management fee income

December 31,
2021
$
692
December 31,
2020
737
  • 2) Unrecognized deferred tax assets

The Group�s unrecognized deferred income tax assets were composed of the following items:

Deductible temporary differences
Unrealized project expenses
Book tax difference of provision
The carryforward of unused tax losses
December 31,
2021
$ 49,198
145
23,598
10,964
$
83,905
December 31,
2020
61,953
1,202
23,985
42,399
129,539

The R.O.C. Income Tax Act allows net losses, as assessed by the tax authorities, to offset taxable income over a period of ten years for local tax reporting purposes. The temporary difference associated with the net losses was not recognized as deferred tax assets as the Group is not expected to have sufficient taxable income to offset against temporary difference in the foreseeable future.

As of December 31, 2021, the net losses that have not been recognized as deferred tax assets and the expiration years were as follows:

Year of loss
2012
2018
2019
2020
2021
Unused tax loss
Expiry year
$ 3,006
2022
633
2028
3,644
2029
36,087
2030
11,448
2031
$
54,818

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

3) Recognized deferred tax assets and liabilities

Changes in the amount of deferred tax assets and liabilities for 2021 and 2020 were as follows:

Capitalized
interest
Deferred tax liabilities:
Balance on January 1, 2021
$ 370
Debit (credit) on income statement
664
Balance on December 31, 2021
$
1,034
Balance on January 1, 2020
216
Effect of acquisition through business
combination
-
Debit (credit) on income statement
154
Balance on December 31, 2020
$
370
Land value
increment
496,585
(1,034)
495,551
-
559,137
(62,552)
496,585
Total
496,955
(370)
496,585
216
559,137
(62,398)
496,955
Deferred tax assets:
Balance on January 1, 2021
(Debit) Credit on income statement
(Debit) Credit on other comprehensive income
Balance on December 31, 2021
Balance on January 1, 2020
Effect of acquisition through combination
(Debit) Credit on income statement
(Debit) Credit on other comprehensive income
Balance on December 31, 2020
Unrealized
project
expenses
costs and
losses
Effect of
investments
accounted
for using
equity
method
Book tax
difference at
taxation time
Loss
deduction
Other
23,958
(3,408)
4
20,554
19,898
54
4,033
(27)
23,958
Total
107,011
(13,320)
4
93,695
103,142
1,301
2,595
(27)
107,011

(iii) Assessment by tax authorities

  • 1) The Company�s income tax return for the year 2018 have been approved by the R.O.C. tax authorities.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) The Company�s other R.O.C. subsidiaries� income tax return for the following years have been approved by the tax authorities:

Approval year Company Name
2019 Everwin Investment Co, Ltd.
2019 Long Bao Co., Ltd.
2019 Rei Ju Construction Co., Ltd.
2019 ReiYu Green Energy Technology Co., Ltd.
2019 Rei Cheng Construction Co., Ltd.
2019 Sheng Ji Interior Decoration Co., Ltd.
2019 ReBio Green Innovation Co., Ltd.
2019 Ryan Development Corp.
2019 San Jhih Cih An Yuan Ltd.
2019 Gold Coast Golf Co., Ltd.
2020 Long Fu Real Estate Development Co., Ltd.

(p) Capital and other equity

As of both December 31, 2021 and 2020, the Company�s authorized share capital amounted to $7,200,000 thousand, divided into 720,000 thousand shares, with a par value of $10 per share. The paid in capital was $3,947,293 thousand. All issued shares were paid up upon issuance.

Reconciliation of shares outstanding for the years end December 31, 2021 and 2020 were as follows:

(Expressed in thousands of shares)

(Expressed in thousands of shares)
Balance on January 1
Retirement of treasury share
Balance on December 31
Ordinary Shares
2021
2020
394,729
404,729
-
(10,000)
394,729
394,729
2021
394,729
-
394,729

(i) Capital surplus

The components of capital surplus were as follows:

Premium on convertible bond
Treasury share transactions
Produced by long-term equity investment
December 31,
2021
$ 15,731
11,440
147,301
$
174,472
December 31,
2020
15,731
11,440
119,462
146,633

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

According to the R.O.C. Company Act, capital surplus can only be used to offset a deficit, and only the realized capital surplus can be used to increase the common stock or be distributed as cash dividends. Capital surplus included the income was derived from the issuance of new shares at a premium and income from the endowments received by the Company. In accordance with the Regulations Governing the Offering and Issuance of Securities by Securities Issuers, the amount of capital reserves to be reclassified under share capital shall not exceed 10 percent of the actual share capital amount.

(ii) Retained earnings

The Company�s article of incorporation stipulate that Company�s net earnings should first be used to offset the prior years� deficits, if any, before paying any income taxes. Of the remaining balance, 10% is to be appropriated as legal reserve, and then any remaining profit together with any undistributed retained earnings shall be distributed according to the distribution plan proposed by the Board of Directors and submitted to the stockholders� meeting for approval.

The Company�s dividend policy was stipulated by the Board of Directors based on its operating and investment plans, capital budget, and changes in internal and external environment. As the Company is currently in its growing phase, retained earnings must be used to finance its operating growth and investment needs, it has adopted a residual dividend policy with the balance of dividends taken into consideration, wherein the cash dividends shall be no less than 10 percent of the total dividends.

1) Legal reserve

If the Company has no deficit and the legal reserve has exceeded 25% of the Company�s paid in capital, the excess may, pursuant to a resolution reached at a shareholders� meeting, be transferred to capital or distributed in cash.

2) Special reserve

A special reserve equal to the contra account of other shareholders� equity is appropriated from current and prior period earnings. When the debit balance of any of the contra accounts in the shareholders� equity is reversed, the related special reserve can be reversed. Amounts of subsequent reversals pertaining to the net reduction of other shareholders� equity shall qualify for additional distributions.

A special reserve shall be retained at an amount equal to the proportionate share of the carrying value of the treasury stock held by subsidiaries in excess of the market value at the reporting date. The special reserve may be reversed when the market value recovers in subsequent periods.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Earnings distribution

The Company, pursuant to the resolution reached in shareholder� meeting held on August 20, 2021 and June 18, 2020 , did not appropriate the earnings for 2020 and 2019.

  • (iii) Treasury stock

  • 1) In the second quarter of 2021, the Group in accordance with the newly promulgated interpretations by the Accounting Research and Development Foundation, stipulated that when the parent company prepares the consolidated financial statements, the parent company stock held by the subsidiary shall be recognized as treasury share according to the shareholding ratio of the subsidiary, and the remainder is deducted from noncontrolling interests in the consolidated balance sheet. In accordance with International Accounting Standard 8 Accounting Policies, Changes in Accounting Estimates and Errors (�IAS 8�), the changes in accounting policy shall be applied retrospectively.

  • 2) The Company�s treasury shares, held by Rei Ju Construction Co., Ltd., a subsidiary as of December 31, 2021 and 2020, were as followed:

December 31,
December 31, 2020
2021 (Adjusted)
Shares held by subsidiaries (thousands)
Acquisition cost
Stock market price
Amount of treasury shares- attributable to owners
$
$
$
36,609
689,461
647,972
614,333
36,609
689,461
525,333
614,333
of parent
  • 3) Pursuant to the requirements under section 28(2) of the Securities and Exchange Act, the Company repurchased 10,000 thousand treasury shares at the cost of $129,788 thousand, in order to protect its credit and shareholders' equity. Pursuant to Order No. 1090344919 issued by the FSC on May 25, 2020, the Company reported a repurchase of its own shares. Subsequent to that, the Company, according to a resolution made in a meeting of Board of Directors, retired 10,000 thousand treasury shares on June 19, 2020, which was recorded as the date of retirement. Consequently, the Company recognized a decrease of $100,000 thousand in ordinary shares, $398 thousand in capital surplus, and $29,390 thousand in undistributed earnings.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Other equity

Balance on January 1, 2021
Exchange differences on translation of net assets of foreign
operations
Disposal of investments in equity instruments at fair value through
other comprehensive income
Unrealized gains (losses) on financial assets measured at fair
value through other comprehensive income
Difference between consideration and carrying amount of the
equity interests in subsidiaries acquired
Profit attributable to non-controlling interests
Cash dividends paid to NCIs by the subsidiary
Balance on December 31, 2021
Balance on January 1, 2020
Effects of retrospective application
Balance on January 1, 2020 after adjustments
Exchange differences on translation of net assets of foreign
operations
Disposal of investments in equity instruments at fair value
through other comprehensive income
Loss of control�subsidiary
Unrealized gain (loss) on financial assets measured at fair value
through other comprehensive income
Difference between consideration and carrying amount of the
equity interests in subsidiaries acquired
Profit attributable to non-controlling interests
Cash dividends paid to NCIs by the subsidiary
Acquisition through business combination
Changes in ownership interests in a subsidiary
Gains (losses) on remeasurements of defined benefit plans
Increase in non-controlling interests
Balance on December 31, 2020
Exchange
differences on
translation of
foreign financial
statements
$ 14,473
(537)
-
-
-
-
-
$
13,936
$ 14,712
-
14,712
(239)
-
-
-
-
-
-
-
-
-
-
$
14,473
Unrealized
gains (losses)
from
financial
assets
measured at
fair value
through
other
comprehensi
ve income
(40,549)
-
(70,060)
(77,686)
-
-
-
(188,295)
(85,507)
-
(85,507)
-
15,000
-
29,958
-
-
-
-
-
-
-
(40,549)
Non-
controlling
interests
(Adjusted)
204,978
(21)
941
(511)
(97,839)
24,028
(25,987)
105,589
267,967
(67,502)
200,465
17
-
(1,610)
991
(164,334)
27,700
(12,182)
153,305
(16,957)
(5)
17,588
204,978
Total
178,902
(558)
(69,119)
(78,197)
(97,839)
24,028
(25,987)
(68,770)
197,172
(67,502)
129,670
(222)
15,000
(1,610)
30,949
(164,334)
27,700
(12,182)
153,305
(16,957)
(5)
17,588
178,902

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(q) Earnings per share

  • (i) Basic earnings per share

The following table sets out the Group�s basic earnings per share calculated based on the profit attributable to the Company�s ordinary equity holders and the weighted average number of ordinary shares outstanding:

  • 1) Profit attributable to ordinary shareholders of the Company
For the Years Ended December 31
2021
2020
Profit attributable to the Company
$
886,384
1,100,637
Weighted average number of ordinary shares outstanding
For the Years Ended December 31
2021
2020
(Adjusted)
Weighted-average number of ordinary shares
outstanding
394,729
404,729
Effect of treasury shares
(32,985)
(40,690)
Weighted average number of ordinary shares on
31 December
361,744
364,039
Earnings per share
$
2.45
3.02
For the Years Ended December 31
2021
2020
For the Years Ended December 31
2021
2020
For the Years Ended December 31
2021
2020
2021
2021
394,729
(32,985)
361,744
$
2.45
404,729
(40,690)
364,039
3.02
  • 2) Weighted average number of ordinary shares outstanding

  • (ii) Diluted earnings per share

The calculation of the Group�s diluted earnings per share based on the profit attributable to the Company�s ordinary equity holders and the weighted average number of ordinary shares outstanding after adjustment for the effects of all dilutive potential ordinary shares is as follows:

  • 1) Profit attributable to ordinary shareholders of the Company (diluted)
Profit attributable to ordinary shareholders of the Company (diluted)
For the Years Ended December 31
2021 2020
Profit attributable to ordinary shareholders of the $
886,384
1,100,637
Company (diluted)
Weighted average number of ordinary shares (diluted)
For the Years Ended December 31
2021 2020
Weighted average number of ordinary shares 361,744 364,039
(basic)
Employee share bonus 705 991
Weighted average number of ordinary shares 362,449 365,030
(diluted) on December 31
Diluted earnings per share $
2.45
3.02
  • 2) Weighted average number of ordinary shares (diluted)

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(r) Revenue from contracts with customers

(i) Disaggregation of revenue

Primary geographical markets:
Taiwan
Mainland China
Major products:
Rental revenue (Note)
Real estate revenue
Revenue from sale of
burial ground and
columbarium niches
Construction revenue
Recreation revenue
Primary geographical markets:
Taiwan
Mainland China
Major products:
Rent revenue (Note)
Revenue from sale of
burial ground and
columbarium niches
Funeral services revenue
Construction revenue
Recreation revenue
For the Year Ended December 31, 2021 For the Year Ended December 31, 2021 For the Year Ended December 31, 2021 For the Year Ended December 31, 2021 Total
11,415,281
10,343
11,425,624
50,505
31,347
160,339
11,002,364
181,069
Property
development
Funeral
services
Construction
engineering
Recreation
$ 74,163
165,859
10,988,105
187,154
-
-
10,343
-
$
74,163
165,859
10,998,448
187,154
$ 42,816
-
1,604
6,085
31,347
-
-
-
-
160,339
-
-
-
5,520
10,996,844
-
-
-
-
181,069
$
74,163
165,859
10,998,448
187,154
For the Year Ended December 31, 2020
11,425,624
Total
10,766,949
9,375
10,776,324
22,808
119,598
27,559
10,524,742
81,617
10,776,324
Property
development
$ 18,837
-
$
18,837
$ 18,837
-
-
-
-
$
18,837
Funeral
services
148,038
-
148,038
-
119,598
27,559
881
-
148,038
Construction
engineering
10,516,686
9,375
10,526,061
2,200
-
-
10,523,861
-
10,526,061
Recreation
83,388
-
83,388
1,771
-
-
-
81,617
83,388

Note: The Group recognized rental revenue from investment property for 2020 and 2019 according to IFRS 16.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(ii) Contract balances

Notes and accounts receivable
Less: loss allowance
Total
Receivables expected to be recovered
more than 12 months
Contract assets-project investment not
up to the right to receive payment
Contract assets-retention in construction
Total
Receivables expected to be recovered
more than 12 months
Current contract liabilities
advance
revenue from management fee
Current contract liabilities
the excess
of payment received over construction
revenue
Current contract liabilities
advance
revenue from real estate
Current contract liabilities
advance
sales receipts
Non-current contract liabilities
advance revenue from management
fee
Non-current contract liabilities
advance sales receipts
Total
Payables that are expected to be settled
more than 12 months
December 31,
2021
$ 1,261,782
(396)
$
1,261,386
$
144,295
$ 2,335,000
929,391
$
3,264,391
$
49,056
$ 2,507
327,900
237,249
13,190
38,474
28,767
$
648,087
$
379,553
December 31,
2020
738,235
(26)
738,209
-
1,963,885
871,218
2,835,103
59,778
2,950
500,780
123,123
6,027
27,111
4,990
664,981
447,280
January 1,
2020
1,245,067
(26)
1,245,041
-
2,146,929
822,289
2,969,218
20,694
2,742
718,348
-
-
18,539
-
739,629
537,300

For details on notes and accounts receivable, contract assets and allowance for impairment, please refer to note 6(d), (u) and 9.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The major changes in contract assets and contract liabilities mainly stemmed from the difference between the respective timings of obligation performance, including transferring of merchandise or rendering of service, and the payment. The following table sets out the changes in transaction price estimates resulted from the contract assets of the construction segment that entered into mediation or litigation:

The amount of mediation or litigation
Less: expected loss (Note)
Total
December 31,
2021
$ -
-
$
-
December 31,
2020
245,380
(42,746)
202,634

Note: Losses that may occur were assessed based on mediation or litigation in each case, deemed as changes in the estimated contract price, and were recognized as a deduction from operating revenue. Please refer to Note 9 for details.

(s) Remuneration to employees and directors

The Company�s Articles of Incorporation stipulate that if the Company nets a profit for the year, then a minimum of 1% shall be allocated as employee compensation and a maximum of 3.5% shall be allocated as directors� remuneration. However, if the Company has accumulated deficits, the profit should be reserved to offset the deficit. The recipients of shares and cash may include the employees of the Company�s affiliated companies who meet certain conditions.

The Company estimated its remuneration to employees at $9,394 thousand and $11,563 thousand for 2021 and 2020, respectively; the Company also estimated its remuneration to directors at $32,881 thousand and $40,471 thousand for 2021 and 2020, respectively. The estimated amounts mentioned above were based on the profit before tax of each respective ending period, multiplied by the percentage of the remuneration to employees and directors, as specified in the Company�s article. The estimations were recognized as operating expenses. If the actual amounts differ from the estimated amounts, the differences shall be accounted as changes in accounting estimates and recognized as profit or loss in the following year. If the Board resolves to distribute stocks as employee compensation, the number of shares distributed as compensation is calculated based on the closing price of the common stock on the day before the Board�s resolution.

The Company estimated its remuneration to employees at $11,563 thousand and $10,919 thousand for 2020 and 2019, and remuneration to directors at $40,471 thousand and $38,216 thousand for 2020 and 2019, respectively. The actual amount of remuneration distributed to employees for 2020 and 2019 were $11,725 thousand and $10,958 thousand, reflecting an underestimation of $39 thousand for both years. The actual amount of remuneration distributed to directors for 2020 and 2019 were $41,036 thousand and $38,352 thousand, reflecting an underestimation of $565 thousand and $136 thousand for the respective years. The differences between the estimated amounts in the financial statements and the actual amounts distributed were accounted for as changes in accounting estimates, and were recognized as profit or loss for 2021 and 2020. Related information is available on the website of the Market Observation Post System.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(t) Non-operating income and expenses

(i) Interest income

The details of the Group�s interest income for 2021 and 2020 were as follows:

Interest income from bank deposits
Interest income from loans to other parties
Other interest income
Total interest income
For the Years Ended December 31 For the Years Ended December 31
2021
$ 6,722
127
$ 1,083
$
7,932
2020
4,061
19,791
4,595
28,447

(ii) Other income

The details of the Group�s other income for 2021 and 2020 were as follows:

Dividend income
Remuneration to directors and supervisors
Income from fines and penalties (Note)
Other income
Total Other income
For the Years Ended December 31 For the Years Ended December 31
2021
$ 238,441
50
-
16,116
$
254,607
2020
193,788
544
12,645
9,546
216,523

Note: The Group entered into a joint land development project with nonrelated parties. Since it was expected that the land transfer could not be completed by the agreed date specified in contract, both parties agreed to terminate the contract with compensation.

(iii) Other gains and losses

The details of the Group�s other gains and losses for 2021 and 2020 were as follows:

Gains (loss) on disposal of property, plant, and equipment
Losses on disposals of investment property
Gains (loss) on disposals of investments
Foreign exchange gains (losses)
Net gain (loss) on financial assets at fair value through profit or loss
Impairment loss
Loss on bond redemption
Others
Other gains and losses, net
For the Years Ended December 31
2021
2020
$ (1,260)
461
-
(9,360)
10,838
(1,496)
281
(2,214)
590,136
767,795
-
(7,312)
(28,772)
-
5,903
(1,150)
$
577,126
746,724
2021
$ (1,260)
-
10,838
281
590,136
-
(28,772)
5,903
$
577,126

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Finance costs

The finance costs of the Group for 2021 and 2020 were detailed as follows:

Interest expense
Interest expense on lease liabilities
Finance-related fee expense
Less: Capitalisation of interest
Finance costs, net
Capitalized rate
For the Years Ended December 31
2021
2020
$ 113,938
85,097
1,020
381
33,826
35,009
(10,318)
(8,205)
$
138,466
112,282
1.85%~2.00%
1.85%~2.00%
2021
$ 113,938
1,020
33,826
(10,318)
$
138,466
1.85%~2.00%
  • (u) Financial instruments

  • (i) Credit risk

    • 1) Maximum amount of credit risk exposure

The carrying amount of financial assets and contract assets represents the maximum credit risk exposure of the Group.

2) Concentration of credit risk

The customers of the construction engineering department of the Group are concentrated in the construction company and government agencies. In order to reduce credit risk, the Group continuously evaluates the financial status of the customers and requires the other party to provide guarantees or guarantees when necessary. It also regularly evaluates the possibility of the recovery of accounts receivable and makes appropriate allowances for bad debts. The related bad debt losses are still within the expectations of the Administration.

In respect of investment business, the Group conducts financial instrument transactions banks with good credit standing and financial institutions which are graded above investment level, so there shall be no material credit risks.

As the funeral segment and recreation segment of the Group have a large customer base, and most of the transactions are conducted in cash, the credit risk of accounts receivable are not significantly concentrated. To reduce credit risk, the Group continuously assesses the financial condition of its customers, normally without a request for collateral.

3) Receivables

For credit risk exposure of notes and trade receivables, please refer to Note 6(d).

Other financial assets at amortized cost includes other receivables and investments in domestic preferred shares. Except for fund loans and payments provided with requested guarantees according to individual credit risk assessment, the rest were financial assets with low credit risk. Therefore, the 12month expected credit loss amount was used to measure the loss allowance during the period (please refer to Note 4(g) for the explanation on how the Group determines that the credit risk to be low).

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The loss allowance provision for 2021 and 2020 were determined as follows:

Balance at December 31, 2021
(Balance at January 1, 2021)
Balance at January 1, 2020
Impairment loss recognized
Reversal of impairment loss
Balanace at December 31, 2020
Other receivable
$
384
$ 16,534
384
(16,534)
$
384
  • 4) Credit risk of contract assets

The clients of the Group are mainly concentrated within public tender projects and private projects. As of December 31, 2021 and 2020, in respect of credit risk concentration, government construction contracts accounted for 39% and 27% of the total contract assets, respectively. However, since the counterparty was mainly a government agency, there was no significant credit risk. In order to reduce credit risk of private projects, the Group still regularly evaluates the recoverability of contract assets and makes loss allowances for bad debts, and the related bad debt losses are still within the expectations of management.

(ii) Liquidity risk

The following table shows the contractual maturities of financial liabilities, including estimated interest payments and excluding the impact of netting agreements.

December 31, 2021
Nonderivative financial liabilities
Floating rate instruments
Fixed rate instruments
Lease liability
Non-interest-bearing liabilities
December 31, 2020
Nonderivative financial liabilities
Floating rate instruments
Fixed rate instruments
Lease liability
Non-interest-bearing liabilities
Carrying
amount
$ 5,651,985
981,576
72,172
6,123,359
$ 12,829,092
$ 4,209,601
3,050,704
13,751
5,953,101
$ 13,227,157
Contractual
cash flows
5,762,856
982,948
75,043
6,123,359
12,944,206
4,276,683
3,134,422
14,055
5,953,101
13,378,261
Within
1 year
3,663,965
982,948
20,649
2,645,847
7,313,409
3,218,429
608,922
8,914
2,565,374
6,401,639
1-2
years
498,572
-
17,521
341,531
857,624
470,448
2,525,500
4,037
284,080
3,284,065
2-5
years
1,126,175
-
36,873
999,525
2,162,573
587,806
-
1,104
1,105,089
1,693,999
Over
5 years
474,144
-
-
2,136,456
2,610,600
-
-
-
1,998,558
1,998,558

The Group does not expect the cash flows included in the maturity analysis to occur significantly earlier or at significantly different amounts.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Currency risk: The Group has no significant exposure to currency risk.

(iv) Interest rate analysis

Please refer to the notes on liquidity risk management and interest rate exposure of the Group's financial assets and liabilities.

The following sensitivity analysis is based on the exposure to the interest rate risk of derivative and non-derivative financial instruments on the reporting date. Regarding assets with variable interest rates, the analysis is based on the assumption that the amount of assets outstanding at the reporting date was outstanding throughout the year. The rate of change is expressed as the interest rate increases or decreases by 0.5% when reporting to management internally, which also represents the Group management's assessment of the reasonably possible interest rate change.

If the interest rate increased (decreased) by 0.5%, with all other variable factors remained constant the Group�s profit after tax would have decreased (increased) by $17,561 thousand and $9,275 thousand for the 2021 and 2020, respectively. This is mainly due to the Group�s borrowing and deposits at floating rates.

(v) Other price risk

The sensitivity analyses for the changes in the securities price at the reporting date were performed using the same basis for the other comprehensive income as illustrated below:

Securities price at
the reporting date
0.5% increase
0.5% decrease
For the Years Ended December 31
2021
2020
Other
comprehensive
income, net of tax
Post-tax profit
or loss
Other
comprehensive
income, net of tax
Post-tax profit
or loss
$
1,547
1,144
2,398
25,979
$
(1,547)
(1,144)
(2,398)
(25,979)
For the Years Ended December 31
2021
2020
Other
comprehensive
income, net of tax
Post-tax profit
or loss
Other
comprehensive
income, net of tax
Post-tax profit
or loss
$
1,547
1,144
2,398
25,979
$
(1,547)
(1,144)
(2,398)
(25,979)
2021
Other
comprehensive
income, net of tax
$
1,547
$
(1,547)
Post-tax profit
or loss

(vi) Fair value of financial instruments

1) Categories of financial instruments and fair value hierarchy

The fair value of financial assets at fair value through profit or loss, and financial assets at fair value through other comprehensive income is measured on a recurring basis. The following table sets out the carrying amount and fair value of the Group�s financial assets and liabilities, including the information on fair value hierarchy but excluding the optional information on financial instruments not measured at fair value with carrying amount reasonably close to their fair and lease liabilities.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Financial assets at fair value through
profit or loss
Non-derivative financial assets at fair
value through profit or loss,
mandatorily measured at fair value
Financial assets at fair value
through other comprehensive
income
Domestic listed stocks
Unquoted equity instruments at fair
value through other
comprehensive income
Subtotal
Financial assets at fair value through
profit or loss
Non-derivative financial assets at fair
value through profit or loss,
mandatorily measured at fair value
Financial assets at fair value
through other comprehensive
income
Domestic listed stocks
Unquoted equity instruments at fair
value through other
comprehensive income
Subtotal
December 31, 2021 December 31, 2021 December 31, 2021
Book Value
$
228,896
$ 2,910
306,459
$
309,369
Fair Value
Level 1
Level 2
Level 3
228,896
-
-
2,910
-
-
-
22,500
283,959
2,910
22,500
283,959
December 31, 2020
Total
228,896
2,910
306,459
309,369
Fair Value
Level 1
5,195,794
22,790
-
22,790
Level 2
-
-
17,850
17,850
Level 3
-
-
439,054
439,054
Total
5,195,794
22,790
456,904
479,694

2) Fair value valuation technique of financial instruments not measured at fair value

The assumptions and methods used in valuing financial instruments that are not measured at fair value are as follows:

  • a) Financial assets and financial liabilities measured at amortized cost

If recent transaction prices or market maker quotes are available, the fair value is based on such information. If there is no quoted market price available, the fair value is determined by using valuation techniques and calculated as the present value of the estimated cash flows.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 3) Fair value valuation technique of financial instruments measured at fair value

  • a) Non-derivative financial instruments

Fair value measurement of financial instruments was based on quoted market prices if these prices were available in an active market. The quoted price of a financial instrument obtained from main exchanges and on-the-run bonds from Taipei Exchange can be used as a base to determine the fair value of the listed companies� equity instrument and debt instrument of the quoted price in an active market.

A financial instrument is regarded as the quoted price in an active market if the quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service or regulatory agency; and if those prices represent the actual and regularly occurring market transactions on an arm�s length basis. Otherwise, the market is deemed to be inactive. In general, market with low trading volume or high bid-ask spreads is an indication of a non-active market.

The categories and nature of the fair value for the Group�s financial instruments which have active market are as below:

Publicly traded stock, bank draft and bond with standard terms, conditions and traded in active market. The fair value is based on quoted market prices.

Measurements of fair value of financial instruments without an active market are based on valuation technique or quoted price from a competitor. Fair value, measured by using valuation technique that can be extrapolated from either similar financial instruments or discounted cash flow method or other valuation techniques, including models, is calculated based on available market data at the reporting date. (For example, over the counter yield curve and Reuters Primary CP Rate average prices.)

The categories and nature of the fair value for the Group�s financial instruments which without an active market are as below:

The main assumption behind this is that the estimated pre tax, pre depreciation, and pre amortization earnings of the investee company is added to the earnings multiplier derived from the comparable quoted price of the listed company. The estimate of the fair value of equity instruments has been adjusted due to the effect of the discount arising from the lack of market liquidity of the equity security.

  • 4) Transfers between Level 1 and Level 2: None.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • 5) Reconciliation of Level 3 fair values
January 1, 2021
Total gains and losses
Recognized in other comprehensive income
Purchased
Disposal
Capital reduction
December 31, 2021
January 1, 2020
Total gains and losses
Recognized in other comprehensive income
Purchased
Disposal
December 31, 2020
Fair value through other
comprehensive income
Unquoted equity
instruments
$ 439,054
(84,802)
70,000
(104,065)
(36,228)
$
283,959
$ 413,448
35,388
75,218
(85,000)
$
439,054

The aforementioned total gains or losses were classified as �unrealized gains or losses from financial assets at fair value through other comprehensive income�. The gains or losses attributable to the assets held as of December 31, 2021 and 2020 were as follows:

Total gains and losses
Recognized in other comprehensive income
(classified as �unrealized gains or losses
from financial assets at fair value through
other comprehensive income�)
2021
2020
$ 26,594
13,510
  • 6) Quantified information on significant unobservable inputs (Level 3) used in fair value measurement

The Consolidated Company�s financial instruments that use Level 3 inputs to measure fair value include fair value through other comprehensive income�equity investments.

Most of the Group�s financial instruments that use Level 3 inputs have only one significant unobservable input. Only equity investment with no-active markets have multiple significant unobservable inputs. The significant unobservable inputs of the equity investments without an active market are independent, therefore, there is no correlation between them.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Quantified information on significant unobservable inputs was as follows:

Item
Financial assets at
fair value through
other comprehensive
income -equity
investments without
an active market
Financial assets at
fair value through
other comprehensive
income equity
investments without
an active market
Valuation
technique
Comparable
listed companies
approach
Asset Method
Significant
unobservable input
Inter-relationship
between significant
unobservable inputs
and fair value
measurement
Value multiple (0.59~5.29
and 0.4~8.4 as of
December 31, 2021 and
2020 )
Market liquidity discount rate
(31.05%~32.28% as of
(December 31, 2021 and
2020)
The higher the multiple,
the higher the fair
value
The higher the market
liquidity discount rate,
the lower the fair
value.
Market liquidity discount rate
(32.28% as of December
31, 2021 and 2020)
Control discount
(10.47%~22.24% and
6.45%~22.24% as of
December 31, 2021 and
2020)
The higher the market
liquidity discount
rate, the lower the fair
value.
The higher the control
discount, the lower
the fair value
  • 7) Fair value measurements in Level 3 � sensitivity analysis of reasonably possible alternative assumptions

The Group�s measurement on the fair value of financial instruments is deemed reasonable despite different valuation models or parameters may lead to different results. For fair value measurements in Level 3, changing one or more of the assumptions would have the following effects on profit or loss and other comprehensive income:

December 31, 2021
Financial assets fair value through other
comprehensive income
Equity investments without an active market
Equity investments without an active market
December 31, 2020
Financial assets fair value through other
comprehensive income
Equity investments without an active market
Equity investments without an active market
Input
Market liquidity discount
Control discount
Market liquidity discount
Control discount
Upward
or
downward
1%
1%
1%
1%
Other comprehensive income
Favorable
effect
Unfavorable
effect
2,458
(2,453)
1,901
(1,866)
857
(846)
2,461
(2,417)

The favorable and unfavorable effects represent the changes in fair value, and fair value is based on a variety of unobservable inputs calculated using a valuation technique. The analysis above only reflects the effects of changes in a single input, and it does not include the interrelationships with another input.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(v) Financial risk management

  • (i) Overview

The Group is exposed to the following risks arising from financial instruments:

  • 1) Credit risk

  • 2) Liquidity risk

  • 3) Market risk

This note expressed the information on risk exposure and objectives, policies and process of risk measurement and management of the Group. For more disclosures about the quantitative effects of these risk exposures, please refer to respective notes in the report.

(ii) Structure of risk management

The Board of Directors has overall responsibility for the establishment and oversight of the risk management framework. The financial management department, which reports regularly to the Board of Directors on its activities to develop and monitor the Group�s risk management policies.

The Group�s risk management policies are established to identify and analyze the risks faced by the Group, to set appropriate risk limits and controls, and to monitor risks and adherence to limits. Risk management policies and systems are reviewed regularly to reflect changes in market conditions and the Group�s activities. The Group, through its training and management standards and procedures, aims to develop a disciplined and constructive control environment in which all employees understand their roles and obligations.

The Group Audit Committee oversees how management monitors compliance with the Group� s risk management policies and procedures and reviews the adequacy of the risk management framework in relation to the risks faced by the Group. The Group Audit Committee is assisted in its oversight role by internal audit. Internal audit undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which are reported to the Audit Committee.

(iii) Credit risk

Credit risk is the risk of financial loss to the Group if a customer or counterparty to a financial instrument fails to meet its contractual obligations, and arises principally from the Group�s receivables from customers, contract assets, and financial assets.

1) Accounts receivable and other receivables

The Group�s policy requires client evaluation and credit verification prior to conducting transactions. The clients of Group are mainly concentrated in construction companies and government agencies. Since the transaction counterparty is a government agency, there is no risk of credit risk. For the remaining trading partners, in order to reduce credit risk, the Group continuously evaluates the financial status of customers. When necessary, the counterparty will be required to provide guarantees or guarantees, and the possibility of recovering the accounts receivable is regularly evaluated and an allowance for losses is appropriately set. The relevant losses are still within the expectations of the management.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

2) Contract assets

The Group�s policy requires client evaluation procedures prior to conducting transactions. The projects undertaken by the Group are mainly concentrated within public tender projects and private projects. The Group continuously assesses the financial position of its customers and the recovery of contract assets and sets aside appropriate loss allowance for the loss, which is expected by the management.

3) Investment and securities payments receivable

The exposure to credit risk for the bank deposits, fixed income investments, and other financial instruments is measured and monitored by the Group�s finance department. The Group only deals with banks, other external parties, corporate organizations, government agencies and financial institutions with good credit rating. The Group does not expect any counterparty above fails to meet its obligations hence there is no significant credit risk arising from these counterparties.

4) Guarantees

The Group�s policy is to provide financial guarantees only for subsidiaries with over 50% of their voting shares held by the Group. As of December 31, 2021 and 2020, the Group has not provided any endorsement or guarantee for any external party. For the endorsements and guarantees provided by the Group, please refer to Note 13 for details.

(iv) Liquidity risk

The Group manages and maintains sufficient cash and cash equivalents so as to cope with its operations and mitigate the effects of fluctuations in cash flows. The Group�s management supervises the banking facilities and ensures in compliance with the terms of the loan agreements.

The loan was an important source of liquidity for the Group. As of December 31, 2021 and 2020, the Group had unused bank facilities of $2,185,082 thousand and $2,920,825 thousand, respectively.

(v) Market risk

Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates, and equity prices, will affect the Group�s income or the value of its holdings of financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable range, while optimizing the return.

  • 1) Currency risk: The Group�s has no significant foreign currency risk.

  • 2) Interest rate risk

The policy of the Group is to adopt the best interest rate portfolio for financial liabilities to be reviewed and controlled by the management to control risk exposure to interest rate fluctuations.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(w) Capital management

The Group sets its objectives for managing capital to sustain the future development of the business, to continue to provide returns to its shareholders and other related parties, and to maintain an optimal capital structure to reduce the cost of capital.

In order to maintain or adjust the capital structure, the Group may adjust the dividend payment and reduce the capital for redistribution to its shareholders. The Group also issues new shares or sell assets to settle any liabilities.

The Group uses the debt-to-equity ratio to manage capital. This ratio is calculated by dividing the net liabilities by the total capital. The net debt from the balance sheet is derived from the total liabilities less cash and cash equivalents. The total capital and equity include share capital, capital surplus, retained earnings, other equity and other equity interest plus net debt.

Debt-to-equity ratios at December 31, 2021 and 2020 were as follows:

Total liabilities
Less: Cash and cash equivalents
Net debt
Total equity
Adjusted capital
Debt to equity ratio
December 31,
2021
$ 14,214,376
(1,293,520)
12,920,856
10,270,581
$
23,191,437
%
55.71
December 31,
2020
14,696,450
(1,911,545)
12,784,905
9,533,970
22,318,875
%
57.28
  • (x) Investing and financing activities not affecting current cash flow

The non-cash transactions for investing and financing activities of the Group for 2021 and 2020 were as follows:

  • (i) For right-of-use assets under leases: 81,458 thousand.

(ii) The Group called back corporate bonds in advance, please refer to Note 6(m) for details.

  • (iii) Reconciliation of liabilities arising from financing activities were as follow:
Short-term borrowings
Short-term notes and bills
payable
Long-term borrowings
Guarantee deposits
received
Bonds payable
Lease liabilities
Total amount of liabilities
arising from financing
January 1,
2021
$ 3,878,182
580,974
331,419
1,994,081
2,469,730
13,751
$
9,268,137
Cash flows
193,674
389,200
1,248,710
127,381
(2,523,458)
(20,656)
(585,149)
Non-cash changes
Changes in
lease
payments
Other
-
-
-
(Note1) 11,402
-
-
-
-
-
(Note2) 53,728
(2,381)
(Note
3)
81,458
(2,381)
146,588
December
31, 2021
4,071,856
981,576
1,580,129
2,121,462
-
72,172
8,827,195

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Short-term notes and
bills payable
Short-term notes payable
Long-term borrowings
Guarantee deposits
received
Bonds payable
Lease liabilities
Total amount of liabilities
arising from financing
January 1,
2020
$ 1,600,410
-
389,770
4,662
2,466,135
42,133
$
4,503,110
Cash flows
2,277,772
168,317
(62,004)
1,345
-
(30,720)
2,354,710
Non-cash changes
Acquisition
through
business
combination
Changes in
lease
payments
Other
-
-
-
409,800
-
(Note1) 2,857
3,653
-
-
1,988,074
-
-
-
-
(Note2) 3,595
-
(1,063)
(Note
4)
3,401
2,401,527
(1,063)
9,853
Non-cash changes
Acquisition
through
business
combination
Changes in
lease
payments
Other
-
-
-
409,800
-
(Note1) 2,857
3,653
-
-
1,988,074
-
-
-
-
(Note2) 3,595
-
(1,063)
(Note
4)
3,401
2,401,527
(1,063)
9,853
December 31,
2020
3,878,182
580,974
331,419
1,994,081
2,469,730
13,751
Acquisition
through
business
combination
-
409,800
3,653
1,988,074
-
-
2,401,527
Changes in
lease
payments
-
-
-
-
-
(1,063)
(1,063)
9,268,137

Note 1:It is the discount and amortization of short-term bills payable.

Note 2:Discount amortization of corporate bonds of $24,956 thousand and loss on bond redemption of $28,772 thousand.

Note 3:This is an increase of $81,458 thousand.

Note 4:Discount amortization of corporate bonds. Note 5:This is an increase of $3,401 thousand.

(7) Related-party transactions:

(a) Related-party name and relationship

The followings are related parties that have had transactions with the Group during the periods covered in the consolidated financial statements:

covered in the consolidated financial statements:
Name of related party Relations with the Consolidated Group
Sky Honor International Co.,Ltd ((Sky Honor International) Associate of the Group
Rei Ying Construction Co, Ltd. (Rei Ying Construction) Associate of the Group
Rei Jhao Engineer Ltd. (Rei Jhao Engineer) Associate of the Group
Fortune Base Development Co., Ltd. (Fortune Base Development) Legal person of ultimate parent
Global Funeral Services Co., Ltd. (Global Funeral Services) Legal person of ultimate parent
Heng Fu Development Co., Ltd. ( Heng Fu Development) Substantive related party
Heng Chuang Industrial Co., Ltd. ( Heng Chuang Industrial) Substantive related party
Han Yu Investment Co, Ltd. ( Han Yu Investment) Substantive related party
You Long Construction Development Co., Ltd. Substantive related party
(You Long Construction)
Ming Jhu Investment Co, Ltd. ( Ming Jhu Investment) Substantive related party
Sung Gang Corp. Limited (Sung Gang) Substantive related party

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of related party Relations with the Consolidated Group
Si Wang Investment Co, Ltd. (Si Wang Investment) Substantive related party
Si Wang Investment Co, Ltd. (Si Wang Investment) Substantive related party
Ontario Investment Co, Ltd. (Ontario Investment) Substantive related party
Global Golf Sports Development Foundation (Global Foundation) Same director with the Company

(b) Significant related-party transactions

(i) Sales

The amounts of the Group�s significant sales to related parties were as follows:

Construction projects Contract amount
December 31,
2020
122,762
Current price Current price
December 31,
2021
$
-
For the Years Ended December 31
2021
-
2020
32,376

As a construction contractor, the Group complied with related parties� operation rules and requested additional management fees and payment based on the project budget and profit, and the prices were submitted to supervisors for approval after the price comparison and negotiation process. As of December 31, 2021 and 2020, the contract liabilities arising from the construction contracts were zero, respectively.

(ii) Purchases

The amounts of significant purchases by the Group from related parties were as follows:

Associates Contract amount
December 31,
2020
30,637
Current price Current price
December 31,
2021
$
27,917
For the Years Ended December 31
2021
10,012
2020
9,719

The purchase price of the Group to related parties is not significantly different from the other parts. The payment period is 30 to 60 days, which is not significantly different from the others.

(iii) Receivables from related parties

The receivables due from related parties were as follows:

Account title Category of related party December 31,
2021
$
281
December 31,
2020
Accounts receivable Other related parties -

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iv) Payables to related parties

The payables to related parties were as follows:

Account title Category of related party December 31,
2021
$ 1,714
-
1,723
7,555
$
10,992
December 31,
2020
Notes payable
Notes payable
Accounts payable
Other payable
Other related parties
Heng Fu Development
Other related parties
Other related parties
Other related parties
1,577
145
723
100
2,545

(v) Leases

Leases
Lease liabilities Interest expense
For the Years Ended
December 31
December 31, December
Category of related party Use 2021 31, 2020 2021 2020
Other related parties Sung Office building $ - 2,030 43 37
Gang
Other related parties
Fu Development
Heng Office building (Note) 68,086 3,591 824 178
$ 68,086 5,621 867 215
  • Note: On March 2016, the Group entered into lease contracts that five years with other related parties, Heng Fu Development Co., Ltd.. The original contract expired in March 2021, and the Group re-signed a five-year lease contract with quotes, resulting in an increase of $76,935 thousand in right-of-use assets and lease liabilities in the current period.

(vi) Financial leasing

On October 2021, the Group leased out part of the interior decoration to associates, Sky Honor International. The lease period covered the entire economic life of the decoration, so it was classified as a financial leasing. It is reported that the present value of lease payments receivable to be received in the future is $5,104 thousand, which is accounted for as other current assets of $1,123 thousand and other non-current assets of $3,981 thousand respectively.

  • (vii) The guarantees provided by other related parties Fortune Base Development for subsidiaries pursuant to the provisions of construction contracts have amounted to $2,857,086 thousand as of December 31, 2021 and 2020.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Property transactions

  • 1) Property, plant and equipment acquired
Category of
related party
Transaction item
Date of
transaction
Land and buildings at
Gongyuan, Jhongjheng Dist.,
Taipei City
May 12, 2021
Land at Jyuguang, Wanhua
District, Taipei City
March 6, 2020
Land and buildings at
Gongyuan, Jhongjheng Dist.,
Taipei City
March 6, 2020
Land and buildings at
Rongxing, Jhongshan Dist.,
Taipei City
May 14, 2020
Land and buildings in the
park section of Taipei's
Central Mountain District
December 12,
2020
Date of
transaction
Transaction
amount
Date of the
last transfer
Basis of
pricing
Account
title
For the Year Ended
December 31, 2021
$ 921,121
$ 32,000
$ 86,275
$ 208,366
$ 921,121
April 28, 2011
May 9, 2018
September 8, 2011
July 27, 1995
April 28, 2011
Appraisal Report Investment
property
Fairness opinion
by accountant
Inventories
Appraisal Report Investment
property
Appraisal Report Investment
property
Appraisal Report Investment
property
Other related parties
Global Funeral
Services
For the Year Ended
December 31, 2020
Other related parties
Si Wang Investment
Other related parties
Fortune Base
Development
Other related parties
Ontario Investment
Other related parties
Global Funeral
Services
  • (ix) In January 2021, the subsidiary and other related parties - Global Funeral Services and Fortune Base Development jointly signed the development project of the Dingjin Section of Kaohsiung's Sanmin District, and the subsidiary was responsible for business approval and new construction.

  • (x) In November 2021, the Group signed a co-development contract for the Sunlight of Life Project with other related parties, Fortune Base Development and Sky Honor International, and the Group was responsible for the planning, design, construction and supervision. Due to the needs of business transactions, the Group loan $50,000 thousand to other related party, Sky Honor International, and the amount used on December 31, 2021 was zero.

  • (xi) The Group entrusted another related party - Fortune Base Development to develop and sell funeral facilities in the 2021, and the commission was calculated based on the sales amount. The commission expense in 2021 was $7,045 thousand (under the item of sales promotion expenses). As of December 31, 2021, the unpaid amount was $7,045 thousand (under other payables).

(xii) Others

The transactions between the Group and other related parties are set out as follows:

Account Related Parties December 31,
2021
December 31,
2020
$ 1,525
501
2,733
2,544
Other current assets
Other non-current financial assets
Other related parties
Other related parties

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Key management personnel compensation

Compensation to key management personnel comprised:

Compensation to key management personnel comprised:
Short-term employee benefits
Post-employment benefits
2021
$ 17,958
263
$
18,221
2020
16,123
269
16,392

(8) Pledged assets:

The book value of the Consolidated Company�s pledged assets is as follows:

Pledged assets Subject of collateral December
31, 2021
$ 8,873
3,686,218
1,764,692
726,129
224,613
89,318
-
1,566,433
5,000,358
$ 13,066,634
December
31, 2020
Financial assets at fair value through
profit or loss
Investments accounted for using equity
method
Inventories
Other current financial assets
Other current financial assets
Other current financial assets
Other non-current financial assets
Investment property
Property, plant, and equipment
Bank borrowings, commercial
papers and ordinary corporate
bonds issued
Bank borrowings and commercial
papers
Bank borrowings and commercial
papers
Performance bonds and warranty
bonds
Borrowing
Trust account
Reserve account for ordinary
corporate bonds, time deposits,
performance bond for Nantou
funeral parlor
Bank borrowings
Bank borrowings and commercial
papers
4,465,970
-
1,642,321
606,736
134,853
86,507
571,001
511,331
4,577,967
12,596,686

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(9) Commitments and contingencies:

  • (a) Significant unrecognized commitments

  • (i) TheGroup�s unrecognized contractual commitments were as follows:

Sale of perpetual use rights of columbarium niches
Columbarium improvement contracts
Columbarium construction contracts
Acquisition of property, plant and equipment
Sales of land and properties
Construction project contracts
December 31,
2021
December 31,
2020
$ 221,128
268,876
900
23,677
95,655
12,445
49,200
758,001
1,603,486
1,233,187
32,598,365
28,405,982

As of December 31, 2021 and 2020, the refundable promissory notes for the aforementioned project contracts amounted to $5,552,177 thousand and $4,370,140 thousand, respectively.

  • (ii) As of December 31, 2021, details on the co-development contracts entered into with landowners are as follows:
Forms of co-development Name of constructionproject
Urban Renewal Plan Chengde Road Project and Xiyuan Road Project
Co-developments with landowners The Sunlight of Life Project
  • (iii) As of December 31, 2021 and 2020, the guarantee provided by companies in the same industry for the Group�s construction contracts amounted to $4,253,923 thousand.

  • (iv) As of December 31, 2021 and 2020, the Group�s bank guarantee in construction amounted to $3,123,901 thousand and $3,359,371 thousand, respectively.

(b) Joint operation

A joint agreement was entered into between the subsidiary and RexCapital Development Ltd. on August 18, 2020, in order to jointly develop the land located at Xinxing Rd., Banqiao Dist., New Taipei City. In a joint agreement, both parties are jointly bound to share and recognize 50 percent of the assets, liabilities, and profit (loss) relating to the agreement when the obligations therein were performed by both parties.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Contingent liability:

(i) As of December 31, 2021 and 2020, major disputes over contract performance are as follows:

Project
Name
Yong Yu Tian
Xin
December 31,
2021
December 31,
2020
Xiang Yu, Twin
Towers
December 31,
2021
December 31,
2020
Accounts
Receivable
$ -
$ 24,454
$ -
$ -
Other
Accounts
Receivable
-
6,793
-
11,219
Contracts
Assets
-
10,986
-
7,123
Disputes on Contract Performance
Anticipated
Loss (Note)
1.The subsidiary requested the owner to pay the balance of
the contract price, additional works, and promissory note
for performance guarantee executed by the owner without
authorization, amounting to $24,454 thousand, $4,688
thousand, and $6,793 thousand, respectively.
2.The owner claimed the amounts of $34,600 thousand as
delay penalty (delayed for 173 days) and $73,654
thousand for repair expense on construction defects, both
of which added up to $38,464 thousand. The owner
requested to offset the total claim against the balance of
construction price.
3.The subsidiary agreed to mediate in the court on December
6, 2021, and the owner agreed to pay the amount of
$17,000 thousand requested by the subsidiary.
$ -
$ 32,000
1.The subsidiary undertook a new construction project of
Xiang Yu, Twin Towers, and provided the performance
warranty and bank guarantee of $7,479 thousand and
$11,219 thousand, respectively.
2.The warranty for this project has expired, yet on November
6, 2017, the owner sent a letter of attestation, alleging that
the subsidiary failed to fulfill its warranty against the
damage of $1,118 thousand for which the owner paid on
behalf of the subsidiary. However, the owner claimed in
the first defense that the expense for the repairs and
maintenance amounted to $14,287 thousand, without
providing any corroborating information of the alleged
expense. The owner claimed that the actual amount spent
might be larger. In the absence of any authenticated
evidence and authorization, the owner executed a
promissory note issued for this project.
3.The subsidiary filed a lawsuit in January 2020 against the
owner claiming for the return of the warranty bond and
the promissory note that has been executed. The case is
still in progress at the Taiwan Taipei District Court.
4.The subsidiary and the owner reached a settlement on
November 18, 2021, wherein the owner paid the amount
of $8,000 thousand for the project, resulting in the
subsidiary to revoke the lawsuit.
$ -
$ 2,000

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

==> picture [463 x 124] intentionally omitted <==

----- Start of picture text -----

Other
Project Accounts Accounts Contracts Anticipated
Name Receivable Receivable Assets Disputes on Contract Performance Loss (Note)
Construction
Project of
Congregate
Housing, Fu Cheng
Productivity
December 31, $ 28,445 31,000 - 1.The owner executed a promissory note issued by the $ 20,000
2021 subsidiary as the performance bond without authorization,
owing to which the subsidiary claimed against the owner
December 31, $ - 31,000 28,445 for the return of the promissory note amounting to $ -
2020 $31,000 thousand. The subsidiary also requested for the
----- End of picture text -----

balance of the contract price amounting to $29,868
thousand.
2.It has been decided by the Chinese Arbitration Association
that the owner shall pay the amount of $65,821 thousand,
plus an annual interest rate of 5%, staring from July 21,
2018. The subsidiary has, based on the arbitration award,
filed a petition for compulsory enforcement with the
Taiwan Taichung District Court.
3.The owner filed a petition with the Taiwan Taipei District
Court
to
stay
retain
the
foregoing
compulsory
enforcement and was granted by the court. On April 6,
2021, the subsidiary then filed an interlocutory appeal
against said ruling, in which it was dismissed by the
Supreme Court.
4.Meanwhile, the owner filed an application to set aside the
aforementioned arbitration award to the Taipei District
Court, who ruled that the owner shall pay the amount of
$52,332 thousand. With regard to the reduced amount of
$8,535 thousand, the Taiwan High Court abrogated the
ruling of the District Court, which was in favor of the
subsidiary.However, the owner, who has been requested
to pay the amount of $9,834 thousand in the second
instance, appealed to the Supreme Court. The case is still
in progress.
5.On the other hand, the owner claimed the amount of
$73,654 thousand against the subsidiary for the damage
incurred by terminating of contract. On June 10,2021, the
Taiwan Taichung District Court ruled that the subsidiary
should pay the owner the amount of $52,528 thousand,
wherein the subsidiary filed an appeal against the above
ruling on June 25 of the same year. The case is still in
progress.
6.With regard to the abovementioned claims, the lawyer in
charge of the case advised that the owner�s claim was
groundless because both parties had mutually agreed to
terminate the agreement before the completion of the
construction project, and the appraisal report stated that if
the project was re contracted, there would be new projects
due to the continuation of the project amounting to
$14,554 thousand, which the price adjustment of 5,966
thousand, totaling $20,520 thousand, and the amount of
damages claimed by the owner was only for the
subcontracted engineering contract. Both were based on
estimates and there was no sufficient evidence of actual
expenses to prove that the owner's damage should be fully
borne by the company. The lawyer in charge of the case
believed that there were still many disputes to be clarified
in the original judgment, and some opinions were
different from the practical opinions of the court.
Nonetheless, the final result is still subject to the court�s
ruling.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Project
Name
East Asia Water
December 31,
2021
December 31,
2020
Construction
Project of Jing Qin
Building,National
Taipei University
of Technology
December 31,
2021
December 31,
2020
The Public
Housing
Construction
Project on
Minglun Public
Housing, Datong
District, Taipei
City
December 31,
2021
December 31,
2020
Accounts
Receivable
$ 107,043
$ -
$ 23,627
$ -
$ -
$ -
Other
Accounts
Receivable
-
-
-
-
-
-
Contracts
Assets
-
88,743
-
39,523
-
-
Disputes on Contract Performance
Anticipated
Loss (Note)
1.On August 28, 2021, the subsidiary filed a civil lawsuit
with the Taipei District Court, requesting the owner to
pay the balance of construction price of $120,520
thousand and to return the certificate of deposit of
$49,000 thousand provided as performance bond.
2.On the other hand, on December 28, 2020, the owner filed
a civil lawsuit with the Taipei District Court requesting
for the delay penalty of $196,000 thousand. The owner
also alleged that the subsidiary shall pay the amount of
$41,968 thousand after deducting the total balance of the
contract and the amount of the aforementioned certificate
of deposit. The subsidiary applied for appraisal on the
disputed project on April 15, 2021. The case is still in
progress.
3.The lawyer in charge of the case believed that the requests
of the company were all legal claims, and it is difficult to
clarify the disputes without the identification of
professional authorities. The subsidiary applied for
appraisal in accordance with the law, and the court still
needed to approve the appraisal matters. Nonetheless, the
final result is still subject to the court ruling.
$ 20,500
$ 20,500
1.The performance dispute in this case includes an extension
of 611.5 days, and a delay penalty of $127,000 thousand.
The subsidiary has applied for mediation with the Public
Construction Commission, Executive Yuan and the case
is currently in process.
$ 12,700
$ 12,700
1.The subsidiary requested the owner to extend the
completion deadline for 71 days, and the license
acquisition deadline for 1 day, as well as to return the
liquidation damage of $13,251 thousand due to the failure
to dispatch the quality control personnel within the term,
overdue submission of the drawings and designs for
review, and additional works of $19,970 thousand.
$ -
$ -
2.The subsidiary has applied for mediation with the
Complaints
Review
Committee
for
Taipei
City
Government Procurement. On August 13, 2021, the
mediation had been settled, wherein the owner should
pay the amount of $4,626 thousand for breach of
contract, a construction fee of $6,711 thousand for
additional works, and extend the completion deadline for
9 days, as well as the license acquisition deadline for 1
day.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Project
Name
Bao Hong Jing
Mei Building
Construction
Project, Bao Hong
Da Bai
Congregate
Housing
December 31,
2021
December 31,
2020
Shalun Smart
Green Energy
Science City
Zone C
December 31,
2021
December 31,
2020
Accounts
Receivable
$ -
$ 7,034
$ -
$ 41,946
Other
Accounts
Receivable
-
-
-
-
Contracts
Assets
-
29,169
-
41,391
Disputes on Contract Performance
Anticipated
Loss (Note)
1.The subsidiary, pursuant to the arbitration clause of the
contract, filed a motion to compel the arbitration,
requesting for the balance of the construction contract of
$39,418 thousand. On the March 29, 2021, the Chinese
Arbitration Association decided that the owner shall pay
the amount of $29,168 thousand, plus an annual interest
at a rate of 5%, staring from August 30, 2019.
$ -
$ 3,600
1.The subsidiary requested the owner to return the penalty of
$49,908 thousand incurred from the delayed completion
of the sub project, for which the subsidiary filed a claim
for mediation. On February 26, 2021, the mediation was
settled, wherein the Mediation Committee requested that
the owner shall, pursuant to the project contract, return
the amount of $49,829 thousand to the subsidiary.
$ -
$ -

The amounts of significant performance disputes with the owners were summarized as follows:

Accounts receivable
Other receivables
Contracts assets
Expected loss
December 31,
2021
$
159,115
$
31,000
$
-
$
53,200
December 31,
2020
73,434
49,012
245,380
70,800
  • Note: For the construction agreements entered into by the subsidiary and the owner(s), the owner�s commitment consideration might vary due to the aforementioned disputes over the contract performance. The subsidiary has estimated the variations of the amount of consideration and has adjusted the said amount in the income statement during the period that the consideration has varied.

  • (ii) As of December 31, 2021, the cases wherein the subsidiary requested the owner to increase the number of projects or additional works are as follows:

Project name Request for additional items
Basketball Gymnasium,
Taipei Municipal He
Ping Elementary School
New Construction
Project
1.The subsidiary requested the payment of $64,865 thousand for the additional
items and other payment in dispute.
2.The case is currently in progress with the Taiwan Taipei District Court, who
has entrusted the Taiwan Professional Civil Engineers Association to conduct
an expert assessment, and the result thereof is still in pending.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (iii) As of December 31, 2021, the payment dispute between the subsidiary and the contractors included the total amount of lawsuits filed by the subsidiary against the contractors of $12,397 thousand, and the total amount of lawsuits filed by the contractors against the subsidiary of $162,792 thousand. The aforementioned cases are still in progress. According to the evaluation of the pro hac vice counsel, the results are unpredictable since the cases involved numerous projects, with complicated miscellaneous claims, as follows:
Project name Request for additional items
Linkou Public Housing
and the 2017
Universiade Athletes'
Village Turnkey Project-
2nd.
1.The contractor requested the subsidiary to pay the unsettled construction fee
and the additional construction fee of $44,440 thousand.
2.The case is currently in progress at the Taiwan Taichung District Court; and
the contractor 's claim is currently being appraised by the Taiwan
Construction Research Institute.
The Public Housing
Construction Project on
Minglun Public Housing,
Datong District, Taipei
City
1.The contractor requested the subsidiary to pay the construction fee, the
penalty for the damages and the performance bond of $78,445 thousand for
the executed works.
2.The case is currently in progress at the Taiwan Taichung District Court. On
October 28,2021, the contractor 's claim (including the completed projects,
quantities and payables) was currently being appraised by the Taiwan
Professional Electrical Engineers Association R.O.C.

(10) Losses due to major disasters:None

(11) Significant subsequent events:None

(12) Other:

The summary of employee benefits, depreciation, and amortization, by function, was as follows:

By function
By item
For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31 For the Years Ended December 31
2021 2020
Operating
cost
Operating
Expense
Total Operating
cost
Operating
Expense
Total
Employee benefits
Salary 585,130 200,230 785,360 538,485 191,652 730,137
Labor and health insurance 43,425 17,064 60,489 36,988 13,168 50,156
Pension expense 22,710 6,463 29,173 22,303 6,235 28,538
Others employee benefits
expense
22,298 21,043 43,341 20,703 22,313 43,016
Depreciation 27,181 28,915 56,096 38,793 15,957 54,750
Amortization 6,953 3,257 10,210 5,672 2,543 8,215

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(13) Other disclosures:

  • (a) Information on significant transactions:

The following is the information on significant transactions required by the �Regulations Governing the Preparation of Financial Reports by Securities Issuers� for the Group for the as of December 31, 2021:

(i) Loans to other parties:

(In Thousands of New Taiwan Dollars)

Number Name of
lender
Name of
borrower
Account
name
Related
party
Highest
balance
of
financing
to other
parties
during the
period
Ending
balance
Actual
usage
amount
during the
period
Range of
interest
rates
during the
period
Purposes
of fund
financing
for the
borrower
Transaction
amount for
business
between two
parties
Reasons
for
short-term
financing
Allowance
for bad
debt
Coll ateral Individual
funding loan
limits
Maximum
limit of fund
financing
Item Value
0 The
Company
Sky Honor
International
Co.,Ltd
- Yes 50,000 50,000 - 2.0% 1
(Note 3)
50,104 For use of
working
capital
- Cashier
check
50,000 1,016,499
(Note 1)

4,065,996
(Note 1)
0 The
Company
Rei Ju
Construction
Co., Ltd.
Other
Receivables-
Other
Yes 700,000 700,000 350,000 2.0% 2
(Note 3)
- For use of
working
capital
- Cashier
check
550,000 1,016,499
(Note 1)

4,065,996
(Note 1)
1 Rei Ju
Construction
Co., Ltd.
Sheng Ji
Interior
Decoration
Co., Ltd.
- Yes 30,000 30,000 - 2.50% 2
(Note 3)
- For use of
working
capital
- None - 154,439
(Note 2)

617,756
(Note 2)
1 Rei Ju
Construction
Co., Ltd.
Rei Cheng
Construction
Co., Ltd.
- Yes 30,000 30,000 - 2.50% 2
(Note 3)
- For use of
working
capital
- None - 154,439
(Note 2)

617,756
(Note 2)
1 Rei Ju
Construction
Co., Ltd.
ReBio Green
Innovation
Co., Ltd.
- Yes 30,000 30,000 - 2.50% 2
(Note 3)
- For use of
working
capital
- None - 154,439
(Note 2)

617,756
(Note 2)
1 Rei Ju
Construction
Co., Ltd.
ReiYu Green
Energy
Technology
Co., Ltd.
- Yes 30,000 30,000 - 2.50% 2
(Note 3)
- For use of
working
capital
- None - 154,439
(Note 2)

617,756
(Note 2)
1 Rei Ju
Construction
Co., Ltd.
Ryan
Development
Corp.
- Yes 136,000 - - 2%~
2.25%
2
(Note 3)
- For use of
working
capital
- None - 154,439
(Note 2)

617,756
(Note 2)
2 Long Hui
Development
Co., Ltd.
Gold Coast
Golf Co.,
Ltd.
- Yes 45,000 - - 2% 2
(Note 3)
- For use of
short-term
financing
- None - 62,196
(Note 2)

248,784
(Note 2)
3 Rei Cheng
Construction
Co., Ltd.
Xun Lei
Enterprise
Ltd.
Other
Receivables-
Other
No 5,500 5,500 4,913 4% 1
(Note 3)
5,812 For use of
working
capital
- Pressure
feeder
equipment
5,500 5,971
(Note 2)

23,884
(Note 2)
4 Everwin
Investment
Co, Ltd.
The
Company
- Yes 200,000 180,000 - 1.98% 2
(Note 3)
- For use of
short-term
financing
- None - 295,514
(Note 2)

1,182,056
(Note 2)
4 Everwin
Investment
Co, Ltd.
Rei Ju
Construction
Co., Ltd.
Other
Receivables-
Other
Yes 200,000 200,000 200,000 2% 2
(Note 3)
- For use of
short-term
financing
- Cashier
check
200,000 295,514
(Note 2)

1,182,056
(Note 2)
  • Note 1: The total amount of loans provided by the Company to other parties and to a single party shall not exceed 40% and 10% of the Company�s net worth recognized in its latest financial statements, respectively.

Note 2: The total amount of loans provided by this company to other parties and to a single party shall not exceed 40% and 10% of this company�s net worth recognized in its latest financial statements, respectively.

  • Note 3: Financing purposes

1.Trading counterparty

2.Entities with short-term financing needs

Note 4: The aforementioned transactions have been eliminated when compiling the consolidated financial statements.

(ii) Guarantees and endorsements for other parties:

(In Thousands of New Taiwan Dollars)

No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period

Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/


guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name
Relationship
with the
Company
0 The
Company

I
Everwin
nvestment
Co, Ltd.
2
(Note 6)
6,098,995
(Note 1)
1,100,000 1,100,000 580,000 - %
10.82
12,197,990
(Note 1)
Y N N

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

No. Name of
guarantor
Counter-party of
guarantee and
endorsement
Counter-party of
guarantee and
endorsement
Limitation on
amount of
guarantees and
endorsements
for a specific
enterprise
Highest
balance for
guarantees and
endorsements
during
the period
Balance of
guarantees
and
endorsements
as of
reporting date
Actual usage
amount
during the
period
Property
pledged for
guarantees
and
endorsements
(Amount)
Ratio of
accumulated
amounts of
guarantees and
endorsements to
net worth of the
latest
financial
statements
Maximum
amount for
guarantees and
endorsements
Parent
company
endorsements/
guarantees to
third parties on
behalf of
subsidiary
Subsidiary
endorsements/
guarantees
to third parties
on behalf of
parent
company
Endorsements/
guarantees to
third parties
on behalf of
companies in
Mainland
China
Name Relationship
with the
Company
0 The
Company
Ryan
Developmen
t Corp
2
(Note 6)
6,098,995
(Note 1)
725,000 725,000 - - %
7.13
12,197,990
(Note 1)
Y N N
0 The
Company
Gold Coast
Golf Co.,
Ltd.
2
(Note 6)
6,098,995
(Note 1)
448,000 448,000 - - %
4.41
12,197,990
(Note 1)
Y N N
0 The
Company
Rei Ju
Construction
Co., Ltd.
2
(Note 6)
6,098,995
(Note 1)
5,600,000 5,600,000 1,863,217 - %
55.09
12,197,990
(Note 1)
Y N N
1 Everwin
Investment
Co, Ltd.
The
Company
3
(Note 6)
5,910,273
(Note 2)
2,600,000 - - - %
-
5,910,273
(Note 2)
N Y N
2 Rei Ju
Construction
Co., Ltd.
Rei Cheng
Construction
Co., Ltd.
2
(Note 6)
4,633,160
(Note 3)
494,630 33,330 25,000 - %
2.16
7,721,934
(Note 3)
Y N N
2 Rei Ju
Construction
Co., Ltd.
ReiYu
Green
Energy
Technology
Co., Ltd.
2
(Note 6)
4,633,160
(Note 3)
1,948 - - - %
-
7,721,934
(Note 3)
Y N N
2 Rei Ju
Construction
Co., Ltd.
Ryan
Developmen
t Corp.
2
(Note 6)
4,633,160
(Note 3)
725,000 725,000 560,536 - %
46.94
7,721,934
(Note 3)
Y N N
3 ReiYu
Green
Energy
Technology
Co., Ltd.
Rei Ju
Construction
Co., Ltd.
3
(Note 6)
2,000,000
(Note 4)
24,557 24,557 - - %
117.81
3,000,000
(Note 4)
N Y N
4 Rei Cheng
Construction
Co., Ltd.
Rei Ju
Construction
Co., Ltd.
3
(Note 6)
5,950,000
(Note 5)
4,425,050 3,053,000 - - %
5,113.30
8,925,000
(Note 5)
N Y N
  • Note 1: The total amount of guarantees and endorsements provided by the Company for external parties shall not exceed 120% of its net worth for the current period , and the guarantees and endorsements for a single entity shall not exceed 60% of its net worth for the period.

  • Note 2:[Limit on guarantees and endorsements provided by Everwin Investment Co, Ltd.: The total amount provided for a single subsidiary,] whose ordinary shares of more than 90% are directly or indirectly held by the Company, shall not exceed 40% of the Company�s current net value. As for other entities, the total amount provided for any single one of them shall not exceed 25% of the Company�s current net value. For entity holding 100% ordinary share of Everwin Investment Co, Ltd. or companies of which Everwin Investment Co, Ltd. holds 100% ordinary shares, the limit on guarantees and endorsements provided for any single one of them shall not exceed 200% of the current net value of the Company.

  • Note 3: The limit on guarantees and endorsements of Rei Ju Construction Co., Ltd.: The total amount provided for external construction projects and a single construction project shall not exceed 15 times and 7.5 times of the total value of the Company�s paid in capital, respectively. The total amount of guarantees and endorsements shall not exceed 5 times of the net value of the Company, and the guarantees and endorsements for a single entity shall not exceed 3 times of the current net value of the Company.

  • Note 4:[The limit on guarantees and endorsements provided by ReiYu Green Energy Technology Co., Ltd.: The total amount guarantees for] external construction projects and for the construction projects of a single entity shall not exceed 150 times and 100 times of the total value of the paid in capital, respectively.

  • Note 5: The limit on guarantees and endorsements provided by Rei Cheng Construction Co., Ltd.: The total amount guarantees for external construction projects and for the construction projects of a single entity shall not exceed 150 times and 100 times of the total value of the paid in capital, respectively.

  • Note 6:[Seven categories of relationship with the endorser/guarantor:]

  • Trading counterparty.

  • The Company directly or indirectly holds more than 50% voting right.

  • Other companies directly or indirectly hold more than 50% voting rights of the Company.

  • The Company directly or indirectly holds more than 90% voting right.

  • A company that is mutually protected under contractual requirements based on the needs of the contractor.

  • A company that is endorsed by all the contributing shareholders in accordance with their shareholding ratio due to joint investment relationship.

  • Under the Consumer Protection Act, performance guarantees for pre-sale contracts for companies in the same industry.

  • Note 7:[The aforementioned transactions have been eliminated when compiling the consolidated financial statements.]

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(iii) Securities held as of December 31, 2021 (excluding investment in subsidiaries, associates and joint ventures):

==> picture [454 x 581] intentionally omitted <==

----- Start of picture text -----

(In Thousands of New Taiwan Dollars)
Category and Ending balance Highest
Name of holder securityname of with companyRelationship Accounttitle Shares/Units(thousands) Carrying value ownership (%)Percentage of Fair value ownership (%)Percentage of Note
Fund:
The Company Taishin 1699 Current financial 2,925 40,013 - % 40,013 1.01 %
Money Market assets at fair value
Fund through profit or
loss
Jih Sun Money 1,334 20,002 - % 20,002 3.91 %
Market Fund
Fund:
Long Bao Co., Ltd. Taishin 1699 1,462 20,002 - % 20,002 - %
Money Market
Fund
Long Fu Real Taishin 1699 2,925 40,005 - % 40,005 - %
Estate Money Market
Development Co., Fund
Ltd.
San Jhih Cih An Taishin 1699 731 10,001 - % 10,001 - %
Yuan Ltd. Money Market
Fund
Dong Hua Taishin 1699 3,656 50,000 - % 50,000 - %
International of Money Market
Golf Recreation Fund
Co., Ltd.
Jih Sun Money 2,669 40,000 - % 40,000 - %
Market Fund
Rei Ju Yuanta Asia 500 4,327 - % 4,327 - % Pledge
Construction Co., Pacific (ex
Ltd. Japan)
Investment Grade
Government
Bond Index Fund
Invesco Quality 16 4,546 - % 4,546 - %
Fixed Maturity
Emerging Market
Bonds 2023
Stock:
The Company M Radio Non current 1,009 4,292 12.32 % 4,292 12.32 % Note 1
Broadcasting financial assets at
CO., Ltd. FVOCI
Widedoctor 538 2,998 19.92 % 2,998 19.92 %
(International)
Enterprise Co.,
Ltd.
J Metrics 600 4,749 2.15 % 4,749 2.15 %
Technology Co.,
Ltd.
Chia Ya 1,200 70,024 8.00 % 70,024 8.00 %
Investment Co.,
Ltd.
New Image 1,283 25,213 4.75 % 25,213 4.75 %
Medical Co., Ltd.
Chang Hong 3,185 19,435 3.24 % 19,435 3.24 %
Energy
Technology Co.,
Ltd.
You Long Substantive 4,487 127,559 17.26 % 127,559 17.26 %
Construction related party
Development
Co., Ltd.
Grand Green 560 8,400 1.18 % 8,400 1.18 % Note 3
Energy Co., Ltd.
Preferred Share 120 2,910 0.30 % 2,910 0.30 %
of Bank of
Kaohsiung, Ltd.
Everwin J Metrics 600 4,749 2.15 % 4,749 2.15 % Note 1
Investment Co, Technology Co.,
Ltd. LtdT
Linkou - 1,127 - % 1,127 - %
Recreation Co.,
Ltd.
Grand Green 940 14,100 2.27 % 14,100 - % Note 3
Energy Co., Ltd.
----- End of picture text -----

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of holder Category and
name of
security
Relationship
with company
Account
title
Ending balance Ending balance Highest
Percentage of
ownership (%)
Note
Shares/Units
(thousands)
Carrying value Percentage of
ownership (%)
Fair value
Rei Ju
Construction Co.,
Ltd.
Long Bon
International Co.,
Ltd.
Ultimate parent
company
Non current
financial assets at
FVOCI
36,609 647,972 %
9.27
647,972 %
9.27
Note 2
Chia Ya
Investment Co.,
Ltd.
300 17,506 %
2.00
17,506 %
2.00
Note 1
New Image
Medical Co., Ltd.
321 6,307 %
1.19
6,307 %
1.19
Preferrec share of
Tan Shi
Construction Co.,
Ltd.
Non-current
financial assets at
amortized cost
3,000 79,980 %
00.00
79,980 %
00.00
Gold Coast Golf
Co., Ltd.
Preferred Share
of Horseshoe
International
Enterprise Co.,
Ltd.
42 624 %
0.01
624 %
0.01
Everwin
Investment Co.,
Ltd.
Subordinated
Debt of Bank of
Panshin
- 160,000 %
-
160,000 %
24.61
Long Bao Co., Ltd. Subordinated
Debt of Bank of
Panshin
- 70,014 %
-
70,014 %
-
Long Hui
Development Co.,
Ltd.
Subordinated
Debt of Bank of
Panshin
- 40,008 %
-
40,008 %
-

Note 1: The stock is not publicly traded and quoted and was therefore presented according to the appraisal report as a reference.

Note 2: Pursuant to the clauses of the loan agreement, document related to the exercise of pledge of 35,680 thousand shares have been signed to the financial institution.

Note 3: The emerging market stock is presented in its market value on December 31, 2021.

(iv) Individual securities acquired or disposed of with accumulated amount exceeding the lower of NT$300 million or 20% of the capital stock:

the capital stock: the capital stock: the capital stock: the capital stock: the capital stock:
(In Thousands of New Taiwan Dollars)
Name of
company
Category and
name of
security
Account
name
Name of
counter-party
Relationship
with the
company
Beginning Balance Purchases Sales Ending Balance
Shares Amount Shares Amount Shares Price Cost Gain (loss) on
disposal
Shares Amount
The
Company
Ta Chen
Stainless
Pipe Co.,
Ltd.





Current
financial
assets at fair
value
through
profit or loss

Non related
party
- 15,722 492,113 1,795 188,342
(Note)
17,517 973,307 680,455 292,852 - -
Everwin
Investment
Co., Ltd.
Ta Chen
Stainless
Pipe Co.,
Ltd.





Current
financial
assets at fair
value
through
profit or loss

Non related
party
- 9,541 298,621 - 100,830
(Note)
9,541 568,953 399,451 169,502 - -

Note: The purchase amounts for this period includes the valuation adjustments relating to financial assets recognized at fair value.

  • (v) Acquisition of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Name of
property
Transaction
date
Transaction
amount
Status of
payment
Counter-party
Relationship
with the
Company
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
If the counter-party is a related party,
disclose the previous transfer information
References
for
determining
price
Purpose of
acquisition
and current
condition
Others
Owner Relationship
with the
Company
Date of
transfer
Amount
The
Company
Land and
building
May 12,2021
921,121
921,121 Global
Funeral
Services Co.,
Ltd.
R
elated party Sin Cai
International
Development
Co., Ltd.
Non related
party
April 28,
2011
- Appraisal
report
For future
operational
use
-
  • (vi) Disposal of individual real estate with amount exceeding the lower of NT$300 million or 20% of the capital stock: None

  • (vii) Related-party transactions for purchases and sales with amounts exceeding the lower of NT$300 million or 20% of the capital stock: None

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(viii) Receivables from related parties with amounts exceeding the lower of NT$100 million or 20% of the capital stock:

(In Thousands of New Taiwan Dollars)

Name of
company
Counter-party Nature of
relationship
Ending
balance
Turnover
rate
Ove rdue Amounts received in
subsequent period
Allowance
for bad debts
Amount Action taken
The Company Rei Ju Construction
Co., Ltd.
Subsidiary 351,553 Note 1 - - -
Everwin Investment
Co, Ltd
Rei Ju Construction
Co., Ltd.
Associate 200,318 Note 1 - - -

Note 1: Accounts Receivable Turnover in Days does not apply, because it is mainly other receivables.

Note 2: The aforementioned transactions have been eliminated when compiling the consolidated financial statements.

(ix) Trading in derivative instruments: None

(x) Business relationships and significant intercompany transactions:

(In Thousands of New Taiwan Dollars)

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
No. Name of company Name of counter-party Nature of
relationship
Intercompany transactions
Account name Amount Trading terms Percentage of the consolidated
net revenue or total assets
1 Rei Ju Construction Co.,
Ltd.
R
yan Development Corp. 1 Other receivables 121,505 - 0.51%
2 Everwin Investment Co,
Ltd
D
G
ong Hua International of
olf Recreation Co., Ltd.
1 Rental revenue 42,869 Monthly billing claim 0.53%

Note 1: Numbers are filled in as follows:

  1. �0� represents the parent company

  2. Subsidiaries are numbered from �1�

Note 2: Categories of relationship with counterparty are as below:

  1. Parent to subsidiary;

  2. Subsidiary to parent;

Note 3: The aforementioned transactions have been eliminated in the consolidated financial statements.

(b) Information on investees:

The following is the information on investees for the years ended December 31, 2021 (excluding information on investees in Mainland China):

(In Thousands of New Taiwan Dollars)

Name of investor Name of investee Location Main
businesses and
products
Original inve stment amount Balance a s of December 31 , 2021 Highest
Percentage of
ownership
Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31, 2021 December 31, 2020 Shares
(thousands)
Percentage of
ownership
Carrying
value
The Company Everwin Investment
Co, Ltd.
Taiwan Investment 1,213,791 1,213,791 244,025 %
100.00
2,986,589 %
100.00
297,795 297,795
Long Bao Co., Ltd. Taiwan Funeral Service 604,250 604,250 60,000 %
100.00
630,296 %
100.00
27,485 27,485
Long Jee Holding(s)
Pte Ltd
Singapore Oversea property
investment and import
and export trading
103,692 103,692 17,979 %
96.89
9,949 %
96.89
408 395
Rei Ju Construction
Co., Ltd.
Taiwan Architecture andcivil
engineering
1,105,992 1,105,992 73,928 %
90.10
840,139 %
90.10
230,914 208,568
Long Fu Real Estate
Development Co.,
Ltd.
Taiwan Funeral Service 700,000 700,000 70,000 %
100.00
698,816 %
100.00
3,981 3,981
Long De International
Development Co.,
Ltd.
Taiwan Investment 1,000 1,000 100 %
100.00
954 %
100.00
(21) (21)
Sky Honor
International Co.,Ltd.
Taiwan Funeral Service 13,500 - 1,350 %
45.00
10,677 %
45.00
(6,723) (2,823) Associate
Taisun Enterprise
Co., Ltd.
Taiwan Processing and
retailing of food,
beverages
2,671,109 - 129,063 %
25.81
3,497,702 %
25.81
591,827 - Associate
Partial
pledge
Everwin
Investment Co.,
Ltd.
Long Hui
Development Co.,
Ltd.
Taiwan Investment 560,000 560,000 56,000 %
100.00
621,955 %
100.00
18,486 Exempt from
disclosure
Dong Hua
International of Golf
Recreation Co., Ltd.
(originally known as
�Bao Hui
Development Co.,
Ltd.�)
Taiwan Exercise facility and
amenity
30,000 30,000 3,000 %
100.00
28,037 %
100.00
(2,092)
Taisun Enterprise
Co., Ltd.
Taiwan Processing and
retailing of food,
beverage
590,403 - 31,434 %
6.29
851,861 %
6.29
591,827 Associate
Partial
pledge

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

Name of investor Name of investee Location Main
businesses and
products
Original inve stment amount Balance a s of December 31 , 2021 Highest
Percentage of
ownership
Net income
(losses)
of investee
Share of
profits/losses of
investee
Note
December 31, 2021
December 31, 2020
Shares
(thousands)
Percentage of
ownership
Carrying
value
Long Fu Real
Estate
Development Co.,
Ltd.
San Jhih Cih An Yuan
Ltd.

Taiwan
Funeral Service 19 19 - %
100.00
4,742 %
100.00
4,783 Exempt from
disclosure
Long Hui
Development Co.,
Ltd.
Gold Coast Golf Co.,
Ltd. (originally known
as �North Bay
Recreation Co.,
Ltd.�)

Taiwan
Exercise facility and
amenity
514,510 444,510 8,947 %
99.41
578,336 %
99.41
15,625
Rei Ju
Construction Co.,
Ltd.
Rei Cheng
Construction Co.,
Ltd.
Taiwan Architecture andcivil
engineering
40,500 40,500 5,950 %
100.00
70,207 %
100.00
3,466
ReiYu Green Energy
Technology Co., Ltd.
Taiwan Architecture andcivil
engineering
18,563 68,563 2,000 %
100.00
20,844 %
100.00
(2,657)
Ryan Development
Corp.
Taiwan Property investment
and development
427,722 307,722 37,000 %
100.00
321,110 %
100.00
(11,752)
Rei Jhao Engineer
Ltd.
Taiwan Architecture andcivil
engineering
990 990 99 %
19.80
1,008 %
19.80
(276) Associate
Rei Ying
Construction Co, Ltd.

Taiwan
Property investment
and development
3,900 3,900 390 %
39.00
1,753 %
39.00
(2,595)
ReiYu Green
Energy
Technology Co.,
Ltd.
Sheng Ji Interior
Decoration Co., Ltd.
Taiwan Interior Decoration 20,000 20,000 2,000 %
100.00
21,319 %
100.00
(4,274)
ReBio Green
Innovation Co., Ltd.
Taiwan Environmental
Engineering
2,000 2,000 200 %
100.00
227 %
100.00
(29)

Note: The aforementioned transactions have been eliminated when compiling the consolidated financial statements

  • (c) Information on investment in mainland China:

  • (i) The names of investees in Mainland China, the main businesses and products, and other information:

(In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars) (In Thousands of New Taiwan Dollars)
Name of
investee
Main
businesses
and
products
Total
amount
of paid-in
capital
Method
of
investment
Accumulated
outflow of
investment from
Taiwan as of
January 1, 2020
Investment flows Accumulated
outflow of
investment from
Taiwan as of
December 31, 2021
Net
income
(losses)
of the
investee
Percentage
of
ownership
Highest
percentage
of
ownership
Investment
income
(losses)
Book
value
Highest
Percentage
of ownership
Accumu-lated
remittance of
earnings in
currentperiod
Outflow Inflow
Xiamen Rei Ju
Construction
Engineer Co.
Construction
consultancy
35,984
USD1,300
(Note 1 ) 32,109
USD1,16
0
-
- 32,109
USD1,160
(4,956) 89.23% 89.23% (4,423)
(Note 2)
577 - -

Note 1: Direct investment in Mainland China.

Note 2: The recognition of investment gains and losses was based on the financial statements audited by the parent�s certified public accountants.

  • (ii) Limitation on investment in Mainland China:
Company Name Accumulated Investment in Mainland
China as of December 31, 2021
Investment Amounts Authorized by
Investment Commission, MOEA
Upper Limit on Investment
Rei Ju
Construction
Co., Ltd.
32,109
(USD 1,160 )
32,109
(USD 1,160 )
926,632
(Note 1)

Note 1: The limit is calculated as follows: net asset value of subsidiary×60%=NTD1,544,387 thousand×60%=NTD926,632 thousand.

  • (iii) Significant transactions: None

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

  • (d) Major shareholders:
Major shareholders:
Shareholding
Shareholder�s Name
Shares Percentage
Global Funeral Services Co., Ltd. 69,899,080 %
17.70
Fortune Base Development Co., Ltd. 58,364,520 %
14.78
Ontario Investment Co, Ltd. 37,933,600 %
9.61
Rei Ju Construction Co, Ltd. 36,608,592 %
9.27
Yi Fong Investment Co, Ltd. 34,542,100 %
8.75
You Long Construction Development Co., Ltd. 20,080,840 %
5.08
  • Note: The information on major shareholders in this table is calculated by CHIP on the last business day at the end of each quarter, and the shareholders hold more than 5% of the common shares and preferred shares that have been delivered (including treasury shares) without physical registration. As for the share capital recorded in the company's financial report and the actual number of shares delivered by the company, there may be differences or differences due to different calculation bases.

(14) Segment information:

  • (a) General information

There are four reportable segments: construction, investment, funeral, and recreation. The construction segment engages in construction projects; the investment segment engages in investment in financial instruments; the funeral department engages in funeral services and others; recreation segment provides sports facilities.

The Group�s reported segments consist of strategic business units which provide different products and services. Since each strategic business unit requires different technology and marketing strategies, it must be administered separately. Most of the business units were acquired, and the original management teams are still operating.

  • (b) Reportable segment profit or loss, segment assets, segment liabilities, and their measurement and reconciliations

The Group uses the internal management report that the chief operating decision maker reviews as the basis to determine resource allocation and make a performance evaluation. The internal management report includes profit before taxation, but not including any extraordinary activity and foreign exchange gain or losses because taxation, extraordinary activity, and foreign exchange gain or losses are managed on a group basis, and hence they are not able to be allocated to each reportable segment. In addition, not all reportable segments include depreciation and amortization of significant non cash items. The reportable amount is similar to that of the report used by the chief operating decision maker.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

The Group�s segment financial information is as follows:

Revenue:
Revenue from external
customers
Intersegment revenues
Total revenues
Interest revenue
Finance costs
Depreciation and amortization
Share of profit (loss) of
associates and joint ventures
accounted for using equity
method
Profit or loss of reportable
segment
Revenue:
Revenue from external
customers
Intersegment revenues
Total revenues
Interest revenue
Finance costs
Depreciation and amortization
Share of profit (loss) of
associates and joint ventures
accounted for using equity
method
Profit or loss of reportable
segment
For the Year Ended December 31, 2021 For the Year Ended December 31, 2021 For the Year Ended December 31, 2021 For the Year Ended December 31, 2021 Total
11,425,624
-
11,425,624
7,932
138,466
66,307
(3,890)
1,023,510
Total
10,776,324
-
10,776,324
28,447
112,282
62,965
(1,221)
1,231,520
Construction
Construction
segment
Property
development
segment
Investment
segment
Funeral
services
segment
Recreation
segment
$ 10,998,448
74,163
-
165,859
187,154
69,570
58,652
-
3,689
-
$ 11,068,018
132,815
-
169,548
187,154
6,118
1,944
1,696
363
40
38,340
67,743
26,272
-
8,340
34,036
16,027
1,769
3,365
11,110
-
-
535,380
-
-
$
279,191
(12,147)
1,269,563
45,980
13,727
For the Year Ended December 31, 2020
Recreation
segment
187,154
-
Reconciliation
and
elimination
-
(131,911)
(131,911)
(2,229)
(2,229)
-
(539,270)
(572,804)
Construction
segment
$ 10,998,448
69,570
$ 11,068,018
6,118
38,340
34,036
-
$
279,191
Investment
segment
-
-
-
473
14,792
-
456,891
1,309,738
Funeral
services
segment
148,038
-
148,038
151
-
15,197
-
15,935
Recreation
segment
83,388
-
Construction
segment
$ 10,526,061
75,592
$ 10,601,653
5,176
22,477
33,033
-
$
380,361

Note: Reconciliation and elimination are mainly adjustments to relevant consolidated write offs in the preparation of the consolidated financial statements.

(Continued)

LONG BON INTERNATIONAL CO., LTD. AND SUBSIDIARIES Notes to the Consolidated Financial Statements

(c) Geographic information

In presenting information on the basis of geography, segment revenue is based on the geographical location of customers and segment assets are based on the geographical location of the assets.

Geographical information
Revenue from external customers:
Taiwan
China
Total
Non-current assets:
Taiwan
China
Total
2021
$ 11,415,281
10,343
$
11,425,624
December 31,
2021
$ 11,944,465
652
$
11,945,117
2020
10,766,949
9,375
10,776,324
December 31,
2020
6,921,711
1,020
6,922,731

Non-current assets include investments accounted for using equity method, property, plant and equipment, right-of-use assets, investment property, intangible assets, and other assets, not including financial instruments, deferred tax assets, pension fund assets, and rights arising from an insurance contract (non-current).

(d) Major customers:

Client A of construction segment
Client B of construction segment
Client C of construction segment
Client D of construction segment
2021
$ 2,164,746
1,532,790
621,203
346,057
$
4,664,796
2020
479,282
829,402
1,266,771
1,098,139
3,673,594