Annual / Quarterly Financial Statement • Mar 6, 2024
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
CONSOLIDATED FINANCIAL STATEMENTS



To the General Assembly of
We have audited the consolidated financial statements of LOKMAN HEKİM ENGÜRÜSAĞ SAĞLIK, TURİZM, EĞİTİM HİZMETLERİ VE İNŞAAT TAAHHÜT ANONİM ŞİRKET. ("the Company") and its subsidiaries ("the Group"), which comprise the consolidated statement of financial position as at 31 December 2023, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the year then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Group as of 31 December 202 3, and its consolidated financial performance and its consolidated cash flows for the year then ended in accordance with Turkish Financial Reporting Standards (TFRS).
We conducted our audit in accordance with the Standards on Independent Auditing issued by Capital Markets Board and the Standards on Independent Auditing (SIA) which is a part of Turkish Auditing Standards published by the Public Oversight Accounting and Auditing Standards Authority (POA). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Consolidated Financial Statements section of our report. We are independent of the Group in accordance with the Code of Ethics for Independent Auditors (Code of Ethics) published by the POA, together with the ethical requirements that are relevant to our audit of the consolidated financial statements, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the consolidated financial statements of the current period. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.
| Key Audit Matter | How the Matter was Addressed in the Audit |
|---|---|
| TMS-29 "Financial Reporting in High | ||
|---|---|---|
| Inflation Economies" Application |
According to TMS 29, financial statements must be rearranged according to the current purchasing power at the end of the reporting period. Therefore, transactions in 2023 and non-monetary balances at the end of the period have been restated to reflect purchasing power as of December 31, 2023. The implementation of TMS 29 causes comprehensive and significant changes in many items in the Company's financial statement.
The impact of TMS 29 depends on the complex calculations and various management judgments used in restating many balance sheet items and current period transactions throughout the year. Many complex procedures are required to prepare financial statements using current purchasing power.
Due to the management judgments applied during the reorganization process, the complexity of the calculations and the risk of incomplete or inaccurate data used, the application of TMS 29 has been determined by us as a key audit matter.
Our audit procedures for TMS 29 "Financial Reporting in High Inflation Economies" include the following:
T: 312-2316111 F: 312-2316116
Maltepe VD 501 077 4136 TS No: 358710 M No: 0501077413600001


The Group management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with TFRS, and for such internal control as management determines is necessary to enable the preparation of consolidated financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the consolidated financial statements, management is responsible for assessing the Group's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless management either intends to liquidate the Group or to cease operations, or has no realistic alternative but to do so.
Those charged with governance are responsible for overseeing the Group's financial reporting process.
Responsibilities of independent auditors in an independent audit are as follows:
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with the standards on auditing issued by Capital Markets Board and SIA will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these consolidated financial statements.
As part of an audit in accordance with the standards on auditing issued by Capital Markets Board and SIA, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:


We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication
Sayfa 4 / 5


Ankara, 65.03.2024
KARAR BAĞIMSIZ DENETİM VE DANIŞMANLIK A.Ş. Member Firm of Abacus
ALİ OSMAN EFLATUN Partner
| CONTENTS PAGE | |
|---|---|
| -- | ---------------- |
| Consolidated Statement of Financial Position 1-2 | |
|---|---|
| Consolidated Statement of Comprehensive Income 3 | |
| Consolidated Statement of Changes in Equity 4 | |
| Consolidated Cash Flow Statement 5 | |
| Consolidated Financial Statement Footnotes 6-60 |
Consolidated Statement of Financial Position as of 31 December 2023
(Amounts are expressed in Turkish Lira unless otherwise stated.)
| Notes | |||
|---|---|---|---|
| Number | 31.12.2023 | 31.12.2022 | |
| ASSETS | |||
| Current Assets | |||
| Cash and cash equivalents | [4] | 37.615.066 | 73.926.670 |
| Trade receivables | [6] | 307.917.819 | 236.676.475 |
| • Trade receivables due from related parties | 25.413.248 | 25.376.627 | |
| • Trade receivables due from unrelated parties | 282.504.571 | 211.299.848 | |
| Other receivables | [7] | 93.845.751 | 51.497.548 |
| • Other receivables due from related parties | 60.223.712 | 47.532.498 | |
| • Other receivables due from unrelated parties | 33.622.039 | 3.965.050 | |
| Inventories | [9] | 100.896.668 | 95.161.812 |
| Prepayments | [10] | 32.887.361 | 54.262.954 |
| • Prepayments to related parties | 15.360.197 | 10.524.310 | |
| • Prepayments to unrelated parties | 17.527.164 | 43.738.644 | |
| Current tax assets | [12] | 9.318.612 | 10.731.453 |
| Other current assets | [13] | 10.370.907 | 13.243.151 |
| Total Current Assets | 592.852.184 | 535.500.063 | |
| Non-Current Assets | |||
| Other receivables | [7] | 308.021 | 614.870 |
| Biological assets | [14] | 50.695.000 | 37.212.316 |
| Investment property | [15] | 21.139.469 | 21.139.469 |
| Property, plant and equipment | [16] | 930.877.703 | 857.647.648 |
| Right of use assets | [17] | 346.377.769 | 434.877.622 |
| Intangible assets and goodwill | [18] | 210.874.521 | 165.496.551 |
| Prepayments | [10] | 8.167.971 | 2.355.095 |
| Deferred tax asset | [12] | 125.565.954 | 89.327.754 |
| Total Non-Current Assets | 1.694.006.408 | 1.608.671.325 | |
| TOTAL ASSETS | 2.286.858.592 | 2.144.171.388 |
Consolidated Statement of Financial Position as of 31 December 2023
(Amounts are expressed in Turkish Lira unless otherwise stated.)
| Notes | |||
|---|---|---|---|
| Number | 31.12.2023 | 31.12.2022 | |
| LIABILITIES | |||
| Current Liabilities | |||
| Current borrowings | [5] | 231.448.632 | 157.499.002 |
| Current portion of non-current borrowings | [5] | 88.980.404 | 119.287.431 |
| Other financial liabilities | [5] | 23.363.596 | 46.470.569 |
| Trade payables | [6] | 160.079.725 | 214.533.234 |
| • Trade payables to related parties | 1.074.348 | 5.948.688 | |
| • Trade payables to unrelated parties | 159.005.377 | 208.584.546 | |
| Employee benefit obligations | [8] | 56.298.928 | 50.704.993 |
| Other payables | [7] | 653.628 | 1.071.417 |
| Deferred income | [10] | 41.114.889 | 25.027.349 |
| Current tax liabilities, current | [12] | 16.765.607 | 9.469.696 |
| Current provisions | [11] | 12.407.407 | 16.972.837 |
| • Current provisions for employee benefits | 8.809.414 | 12.287.298 | |
| • Other current provisions | 3.597.993 | 4.685.539 | |
| Other current liabilities | [13] | 16.949.669 | 20.982.151 |
| Total Current Liabilities | 648.062.485 | 662.018.679 | |
| Non-Current Liabilities | |||
| Long term borrowings | [5] | 118.801.685 | 161.942.079 |
| Other financial liabilities | [5] | 65.025.012 | 145.640.487 |
| Other payables | [7] | − | 2.500.746 |
| Deferred income | [10] | 15.251.178 | 6.747.379 |
| Non-current provisions | [11] | 112.083.862 | 79.655.607 |
| Total Non-Current Liabilities | 311.161.737 | 396.486.298 | |
| TOTAL LIABILITIES | 959.224.222 | 1.058.504.977 | |
| Equity Equity attributable to owners of parent |
1.243.881.109 | 989.974.408 | |
| Issued capital | [20] | 36.000.000 | 36.000.000 |
| Inflation adjustments on capital | [20] | 274.804.653 | 274.804.653 |
| Other accumulated comprehensive income (loss) that will not | [21] | -66.725.152 | -31.245.669 |
| be reclassified in profit or loss | |||
| Other accumulated comprehensive income (loss) that will be | 14.808.316 | 2.077.527 | |
| reclassified in profit or loss | |||
| • Exchange differences on translation | 14.808.316 | 2.077.527 | |
| Restricted reserves appropriated from profits | [22] | 44.801.940 | 42.619.806 |
| Prior years' profits or losses | 618.019.444 | 348.777.702 | |
| Current period net profit or loss | 322.171.908 | 316.940.389 | |
| Non-controlling interests | 83.753.261 | 95.692.003 | |
| TOTAL EQUITY | 1.327.634.370 | 1.085.666.411 | |
| TOTAL LIABILITIES AND EQUITY | 2.286.858.592 | 2.144.171.388 |
Consolidated Statement of Profit or Loss and Other Comprehensive Income Statement for the Period 01 January - 31 December 2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
| Notes | 01.01.2023 | 01.01.2022 | |
|---|---|---|---|
| Number | 31.12.2023 | 31.12.2022 | |
| Revenue | [23] | 1.895.545.623 | 1.658.705.387 |
| Cost of sales (-) | [23] | -1.631.420.496 | -1.453.973.002 |
| GROSS PROFIT/LOSS | 264.125.127 | 204.732.385 | |
| General administrative expenses | [24] | -100.160.355 | -74.609.559 |
| Marketing expenses | [25] | -41.664.128 | -33.697.789 |
| Other operating ıncome | [26] | 94.381.261 | 95.602.231 |
| Other operating expenses | [26] | -39.185.434 | -66.051.465 |
| OPERATING PROFIT/LOSS | 177.496.471 | 125.975.803 | |
| Investment activity income | [27] | 1.359.071 | 680.609 |
| Investment activity expenses | [27] | -226.224 | -1.036.577 |
| PROFIT/LOSS BEFORE FINANCING EXPENSE | 178.629.318 | 125.619.835 | |
| Finance income | [28] | 1.376.191 | 185.694 |
| Finance costs | [28] | -144.744.548 | -174.509.774 |
| Gains (losses) on net monetary position | 256.471.952 | 342.827.962 | |
| PROFIT/LOSS BEFORE TAX FROM CONTINUING OPERATIONS | 291.732.913 | 294.123.717 | |
| Tax expense/ıncome from continuing operations | [12] | 40.456.182 | 11.828.445 |
| • Current period tax expense (ıncome) | -16.282.582 | -8.118.526 | |
| • Deferred tax expense (ıncome) | 56.738.764 | 19.946.971 | |
| PROFIT/LOSS FOR THE PERIOD FROM CONTINUING OPERATIONS | 332.189.095 | 305.952.162 | |
| PROFIT/LOSS FROM DISCONTINUED OPERATIONS | − | − | |
| CURRENT YEAR PROFIT / LOSS | 332.189.095 | 305.952.162 | |
| Current Year Net Profit/Lossof Attributable to: | 332.189.095 | 305.952.162 | |
| Minority interests | 10.017.187 | -10.988.227 | |
| Parent company shares | 322.171.908 | 316.940.389 | |
| Earnings Per Share | [29] | 8,95 | 8,80 |
| Components of other comprehensive income that will not be reclassified to profit or loss | -35.479.483 | -31.245.669 | |
| Gains (losses) on remeasurements of defined benefit plans | [11] | -47.362.598 | -39.057.085 |
| Taxes Relating To Components Of Other Comprehensive Income That | |||
| Will Not Be Reclassified To Profit Or Loss | 11.883.115 | 7.811.416 | |
| • Deferred Tax (Expense) Income | [12] | 11.883.115 | 7.811.416 |
| Components of other comprehensive income that will be reclassified to profit or loss | 5.802.508 | -1.231.145 | |
| Exchange Differences on Translation | 5.802.508 | -1.231.145 | |
| • Gains (losses) on exchange differences on translation | 5.802.508 | -1.231.145 | |
| OTHER COMPREHENSIVE INCOME | -29.676.975 | -32.476.814 | |
| TOTAL COMPREHENSIVE INCOME | 302.512.120 | 273.475.348 | |
| Total Comprehensive Income Attributable to: | 302.512.120 | 273.475.348 | |
| Minority interests | -429.374 | -15.252.124 | |
| Parent company shares | 302.941.494 | 288.727.472 |
Consolidated Statement of Changes in Equity for the Period 01 January - 31 December 2023
(Amounts are expressed in Turkish Lira unless otherwise stated.)
| Other | Other accumulated |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| accumulated | comprehensive | |||||||||
| comprehensive | income (loss) that |
|||||||||
| income (loss) that |
will be reclassified in |
|||||||||
| will not be |
profit or loss |
|||||||||
| reclassified in |
||||||||||
| profit or loss |
||||||||||
| Issued capital |
Inflation | - Gains | • Exchange | Restricted | Prior years' | Current period | Equity | Non-controlling | TOTAL EQUITY | |
| adjustments on |
(losses) on |
differences on |
reserves | profits or losses |
net profit or loss |
attributable to |
interests | |||
| capital | remeasurements | translation | appropriated | owners of | ||||||
| of defined benefit |
from profits |
parent | ||||||||
| plans | ||||||||||
| 01.01.2022 | 36.000.000 | 274.804.653 | − | 3.308.672 | 36.860.956 | 220.132.716 | 168.777.473 | 739.884.470 | 125.537.830 | 865.422.300 |
| Transfers | − | − | − | 5.758.850 | 163.018.623 | -168.777.473 | − | -18.857.600 | -18.857.600 | |
| Total Comprehensive Income (Expense) |
− | − | -31.245.669 | -1.231.145 | − | − | 316.940.389 | 284.463.575 | -10.988.227 | 273.475.348 |
| Profit Period (Loss) |
− | − | − | − | 316.940.389 | 316.940.389 | -10.988.227 | 305.952.162 | ||
| Other Comprehensive Income |
− | − | -31.245.669 | -1.231.145 | − | − | − | |||
| (Expense) | -32.476.814 | − | -32.476.814 | |||||||
| Dividend payments |
− | − | − | − | − | -34.373.637 | − | -34.373.637 | − | -34.373.637 |
| 31.12.2022 | 36.000.000 | 274.804.653 | -31.245.669 | 2.077.527 | 42.619.806 | 348.777.702 | 316.940.389 | 989.974.408 | 95.692.003 | 1.085.666.411 |
| 01.01.2023 | 36.000.000 | 274.804.653 | -31.245.669 | 2.077.527 | 42.619.806 | 348.777.702 | 316.940.389 | 989.974.408 | 95.692.003 | 1.085.666.411 |
| Transfers | − | − | − | − | 2.182.134 | 285.741.709 | -316.940.389 | -29.016.546 | -21.955.929 | -50.972.475 |
| Total Comprehensive Income (Expense) |
− | − | -35.479.483 | 12.730.789 | − | − | 322.171.908 | 299.423.214 | 10.017.187 | 309.440.401 |
| Period Profit (Loss) |
− | − | − | − | − | − | 322.171.908 | 322.171.908 | 10.017.187 | 332.189.095 |
| Other Comprehensive Income |
− | − | -35.479.483 | 12.730.789 | − | − | ||||
| (Expense) | − | -22.748.694 | − | -22.748.694 | ||||||
| Dividend payments |
− | − | − | − | − | -16.499.967 | − | -16.499.967 | -16.499.967 | |
| 31.12.2023 | 36.000.000 | 274.804.653 | -66.725.152 | 14.808.316 | 44.801.940 | 618.019.444 | 322.171.908 | 1.243.881.109 | 83.753.261 | 1.327.634.370 |
Consolidated Cash Flow Statement for the Period 01 January - 31 December 2023
(Amounts are expressed in Turkish Lira unless otherwise stated.)
| Notes | 01.01.2023 | 01.01.2022 | |
|---|---|---|---|
| Number | 31.12.2023 | 31.12.2022 | |
| A. Cash Flows Arising from Operating Activities | 319.006.441 | 231.876.382 | |
| Profit (loss) | 322.171.908 | 316.940.389 | |
| Profit loss from continuing operations for cash flow statement | 322.171.908 | 316.940.389 | |
| • Adjustments to reconcile profit (loss) | 205.606.406 | 172.609.812 | |
| Adjustments for depreciation and amortisation expense | [24,25] | 237.025.863 | 206.219.182 |
| Adjustments for provisions | [11] | -20.127.533 | 8.437.306 |
| • Adjustments for reversal of provisions related with employee benefits |
-18.412.227 | 9.208.381 | |
| • Adjustments for reversal of lawsuit and or penalty provisions | -1.087.546 | -696.329 | |
| • Adjustments for reversal of other provisions | -627.760 | -74.746 | |
| Adjustments for interest income and expenses | [6] | -257.416 | 768.160 |
| Adjustments for income tax expense |
-8.072.503 | -39.507.325 | |
| Adjustments for losses gains on disposal of non-current assets | [17,18,19] | -1.132.847 | 355.968 |
| Other adjustments to reconcile profit loss | -1.829.158 | -3.663.479 | |
| Changes in Working Capital | -134.795.263 | -156.017.097 | |
| Decrease increase in financial investments | 5.709.061 | ||
| Adjustments for decrease increase in trade account receivable | [6] | -70.204.173 | -77.485.395 |
| Adjustments for decrease increase in other receivables related with | [7] | -15.588.831 | -32.000.656 |
| operations Adjustments for decrease increase in inventories |
[9] | -5.734.856 | -34.582.690 |
| Adjustments for increase decrease in trade account payable | [6] | -54.229.048 | 50.157.220 |
| Adjustments for increase decrease in other operating payables | [13] | 10.961.645 | -67.814.637 |
| Net Cash Flows From (Used in) Operations | 392.983.051 | 333.533.104 | |
| Gains (losses) on net monetary position | -77.923.266 | -98.465.180 | |
| Income taxes paid refund classified as operating activities | [12] | -8.986.671 | -11.948.079 |
| Other inflows outflows of cash classified as operating activities | 12.933.327 | 8.756.537 | |
| B. Cash Flows Arising from Investing Activities | -231.615.651 | -276.085.098 | |
| • Proceeds from sales of property plant equipment and intangible | [17,18,19] | 40.604.369 | 28.559.223 |
| assets classified as investing activities Purchase of property plant equipment and intangible assets classified |
[17,18,19] | -272.220.020 | -304.644.321 |
| as investing activities | |||
| C. Cash Flows Arising from Financing Activities | -85.972.071 | 107.868.322 | |
| Proceeds from borrowings classified as financing activities | [5] | 73.949.630 | 158.241.708 |
| Re payments of borrowings classified as financing activities | [5] | -110.415.292 | -21.106.870 |
| Increase in other payables to related parties classified as financing | 144 | 29.961.130 | |
| activities | |||
| Payments of finance lease liabilities classified as financing activities | [5] | -33.006.586 | -24.854.009 |
| Dividends paid classified as financing activities | -16.499.967 | -34.373.637 | |
| Net Increase /Decrease in Cash and Cash Equivalents Before Effect | 1.418.719 | 63.659.606 | |
| of Exchange Rate Changes | |||
| D. Effect of Exchange Rate Changes on Cash and Cash Equivalents | |||
| Net Increase /Decrease in Cash and Cash Equivalents | 1.418.719 | 63.659.606 | |
| 73.926.670 | 28.735.135 | ||
| E. Cash and Cash Equivalents at Beginning of Period Nakit üzerindeki parasal kayıp etkisi |
[4] | -47.882.304 | -18.468.071 |
| Cash and Cash Equivalents at End of Period | [4] | 27.463.085 | 73.926.670 |
Lokman Hekim Engürüsağ Health, Tourism, Education Services and Construction Contracting Inc. ("Parent Partnership", "Group" or "Company") established in Ankara in 1996. It started to operate sale stuff and procurement of medical equipment
Company amended the main contract in the meeting which conducted on May 23, 2010 after the 2009
Ordinary General Assembly Meeting, Company's tittle of "Engürüsağ Sağlık, Turizm, Eğitim Hizmetleri
ve İnşaat Taahhüt A.Ş." changed as "Lokman Hekim Engürüsağ Sağlık, Turizm, Eğitim Hizmetleri ve
İnşaat Taahhüt A.Ş." relying on this amendment.
The Company's head office is located in Dumlupınar Bulvarı Kentpark No:164/306 Çankaya, Ankara.
The main partnership capital and partnership structure is;
| 31.12.2023 | 31.12.2022 | |||||
|---|---|---|---|---|---|---|
| Shareholder | Amount-TL | Rate-% | Amount-TL | Rate-% | ||
| Group A | 291.600 | 0,8 | 291.600 | 0,8 | ||
| Group B | 35.708.400 | 99,2 | 35.708.400 | 99,2 | ||
| Total | 36.000.000 | 100 | 36.000.000 | 100 |
Group A shares are registered and cannot be sold on the stock exchange, cannot be partially transferred to third parties, priority in the sale of shares is given to other Group A shareholders based on the real (value determined jointly between the parties). In the situation of conflict, revaluation of share will be made during a month by independent auditing firm which is jointly decided. At the transfers of Group A share, in the situation that there is one or more than one Group A shareholder which will take over, shares are transferred equally. When there is no Group A shareholder to take over Group A shares which are settled its value, shareholder is free to sell his shares to third parties over its settled value.
Affairs and management of the Company are conducted by board of directors consisted of minimum 7 or 9 people which are elected by General Board. If board of directors will consist of 7 people elected by General Board, 5 of them; and if board of directors will consist of 9 people, 6 of them will be elected by General Board between candidates jointly nominated by shareholders who have more than 51 percent of Group A shares.
There is no granted privilege to Group B shares.
The Group has an agreement with the Social Security Institution of Turkey (the "SSI") which includes service commitment in all branches disclosed in the Operations Approval Document. SSI is a state enterprise which pays the healthcare expenditures of the citizens of Turkey who are members of the social security system based on the law numbered 5510 and manages social security premiums and short and long term insurance expenses. According to the agreement, the Group is obliged to provide the healthcare services and to issue invoices to the SSI and patients in line with the Communiqué of Health Services published by the SSI. This transaction is performed through Medula, a web based software system, by assessing the right of the patient and obtaining provisions. As a result of the assessment the expenses relating to patients with no SSI, coverage is not charged to SSI. The healthcare expenses provided to the patients are invoiced based on the terms of the Communiqué of Health Services. In this Communiqué SSI determined a price list based on the treatments provided.
Invoices are issued based on the price list announced by the Communiqué. SSI has the right not to pay the invoice or make a deduction if the treatments provided are not in compliance with the terms. The Company is registered to the Capital Markets Board ("CMB") and its shares quoted on the Borsa İstanbul A.Ş. ("BİAŞ or "Stok Exchange" or "BİST") since February 01, 2011. According to the records of Central Registry Agency (CRA); shares representing 71.67% as of December 31, 2023 are accepted as "in circulation".
The subsidiaries which are in the Company, are subject to consolidation, are direct, and the sphere of activities of these subsidiaries with their rate of share are as below;
| Participation Rate | ||||
|---|---|---|---|---|
| Company | Subject of Activity | 31.12.2023 | 31.12.2022 | |
| Lokman Hekim Van Sağlık Hiz. ve İnş. Taah. A.Ş. | Health care | 51,0 | 51,0 | |
| Engürüsağ Genel Ticaret Ltd. Şti. (Erbil) | Health care | 95,0 | 95,0 | |
| Lokman Hekim Tıp Merkezleri A.Ş.* | Health care | 49,0 | 49,0 | |
| Her Yerde Sağlık ve Elektronik Tic. A.Ş. | E-Health Service | 100,0 | 100,0 | |
| HYS Sigorta Aracılık Hizmetleri A.Ş. | Insurance and Brokerage | 100,0 | 100,0 | |
| Lokman Hekim İstanbul Sağlık Yatırımları A.Ş.** | Health care | 100,0 | 100,0 | |
| Lokman Hekim Lojistik A.Ş.*** | Logistics Service | 100,0 | − |
(*) Due to privileged Group A registered shares that offer the minimum 66 % representation rights in management, and 15 vote rights for each share, and right in getting 99,99 % profit distribution, the company has consolidated this company's financial statements despite of 49 % partnership rate.
(**) The company has acquired Lokman Hekim Sağlık Yatırımları A.Ş.(Adatıp Sağlık Hizmeteleri A.Ş.)'s shares corresponding to its paid-in capital of 20.000.000 TL (Adatıp Sağlık Hizmetleri A.Ş.) as of 1.2.2022.
(***) Having 100 % shares, Şirket established Lokman Hekim Lojistik A.Ş: with a capital of 1.000.000 TL. The purpose of Lokman Hekim Lojistik is to carry out the logistics activities of all companies within the group. The establishment and registration procedures of the company were carried out on 28.07.2023.
In Etlik district in Ankara, Lokman Hekim Etlik Hospital building 11,900 m² of indoor area has a capacity of 4 operating rooms, 2 delivery rooms, 21 intensive care beds, 6 newborn intensive care beds, 73 patient beds with a total capacity of 100 beds.
The hospital has TUV-CERT ISO 9001:2008 Certificate of Quality Management System and it supports the project of Baby-Friendly Hospital which is conducted by UNICEF and Ministry of Health. In this scope, hospital has Certificate of Baby-Friendly Hospital.
The hospital has got a score of 95.81 over 100 as a result of inspection of Health Quality Assessment by Ministry of Health.
Hospital building that has 8 floors and 17,500 m² indoor areas in Sincan district in Ankara is the Company's own asset. The hospital has 6 full-fledged operation rooms and one heliport for air ambulance, The hospital has 51 intensive care rooms, 6 intensive care units for cardiology department, 1 coronary room with 4 beds and 21 newborn intensive care incubators and 134 patient beds with a total capacity of 216 beds.
As of 01.01.2020, Lokman Hekim Ankara Hospital has leased all its fixed assets, including real estate, to Lokman Hekim University Health Application and Research Center for 3 years, and all its employees have been transferred to Lokman Hekim University as of 31.12.2019. Due to the end of the 3-year lease period on 31.12.2022, as a result of mutual negotiations, it was agreed that the previously agreed commercial conditions including the variable rental fee calculation would remain in force and the lease period would be extended for another 3 years.
The rent between the "Company" and Lokman Hekim University will be calculated in variable consistency. The criteria taken into account in the calculation of the rent is the operating profit that is served by the foundation university hospitals but not private hospitals according to the regulations and amount paid by the Social Security Institution to foundation university.
The hospital license of Lokman Hekim Ankara Hospital has been conditionally donated to Lokman Hekim University as long as the operation of the University hospital continues, and Lokman Hekim Ankara Hospital is operated by Lokman Hekim University with the title of Lokman Hekim University Health Application and Research Center as of 01.01.2020. As a result of the latest Health Quality Assessment (SKS) audit conducted by the Ministry of Health, it received 100 points out of 100.
The 11-storey hospital building, built on a closed area of approximately 18,000 m2 in Ankara's Çankaya district, was rented for 15 years and started providing health services as of 01.08.2016. The hospital has a 3-bed internal intensive care unit, a 4-bed coronary intensive care unit, a 3-bed surgical intensive care unit, a 6- bed neonatal intensive care unit, a 9-bed CVD intensive care unit and 101 patient beds, with a total capacity of 126 beds.
Lokman Hekim Akay Hospital supports the TQCSI ISO 9001:2008 Quality Management System Standards certificate and the Baby Friendly Hospital Project carried out by the Ministry of Health and UNICEF, and has the Baby Friendly Hospital certificate within this scope.
As a result of the latest Health Quality Assessment (SKS) audit conducted by the Ministry of Health, it received 97.99 points out of 100.
In Van city center the 9-storey hospital building with 12,500 m² indoor area, the hospital has 5 fullyfledged operating rooms, 16 internal intensive care beds, 15 surgical intensive care beds, 5 beds for intensive care for cardiology department, 17 coronary rooms, 64 newborn intensive care incubators and 99 patient beds with a total capacity of 216 beds.
As a result of the latest Health Quality Assessment (HCS) audit conducted by the Ministry of Health, the hospital received 94.76 points out of 100.
The 5-storey hospital, built on a closed area of approximately 4,500 m2 in the center of Van, has 2 operating rooms, a 13-bed internal and surgical intensive care unit, a neonatal intensive care unit with 26 incubators and 30 patient beds, with a total capacity of 69 beds.
As a result of the latest Health Quality Assessment (HCS) audit conducted by the Ministry of Health, the hospital received 94.66 points out of 100.
The center established to provide imaging and diagnostic facilities in Erbil, Iraq in 2013. The Company has 95% percent of the shares and titled as co-founder. The company operates in an indoor area of approximately 2,000 m² which includes radiology and laboratory units located in the center.
It was established on 12.04.2016 with a capital of 50,000 TL to provide outpatient treatment and healthcare services in a 2,400 m² closed area in the Demetevler district of Ankara's Yenimahalle district, and started accepting patients on 11.10.2016.
According to the Regulation on Private Health Institutions that Provide Outpatient Diagnosis and Treatment, the share in the company's capital is limited to 49%. The share ratio is 100%, including the shares owned by the parent company (49%) and paid for during establishment (51%), with preemption rights. The entire profit share belongs to the parent company.
Her Yerde Sağlık ve Elektronik Tic, A.Ş. (HYSET) is established in Teknopark Ankara with a capital of 500,000 TL. It will operate on digital transformation and marketing in health. HYSET is designed as a platform where the content, presentation form and prices of the services provided by the contracted health service providers can be compared, appointment could be prepared and purchased and real user experiences are shared. It is participated at %100 in the formation of the Company.
HYS Sigorta Aracılık Hizmetleri A.Ş.'s (the Company) main field of activity is insurance and brokerage
services, with a capital of TRY 300,000 in which Her Yerde Sağlık ve Elektronik Ticaret A.Ş. which is 100%
shareholding is a partner in Ankara.
Lokman Hekim İstanbul Sağlık Yatırımları A.Ş.' s (Adatıp Sağlık Hizmetleri A.Ş.) 100% shares, corresponding to its paid-in capital of 20,000,000 TL, were acquired by Lokman Hekim Engürüsağ as of 01.04.2022. By the decision taken at the extraordinary general assembly of Adatıp Sağlık Hizmetleri A.Ş. dated 01.04.2022, the new commercial name will be Lokman Hekim İstanbul Sağlık Yatırımları A.Ş. It was decided that the hospital would continue to provide service uninterruptedly under the name of Lokman Hekim Istanbul Hospital. The main activity of the company is the provision of health services. The company operates Lokman Hekim Istanbul Hospital in the Pendik district of Istanbul. The hospital has a capacity of 200 beds in a closed area of 25,000 m2 on a land of 17,000 m2. The hospital currently has a hospital license with a capacity of 115 beds.
As a result of the latest Health Quality Assessment (HCS) audit conducted by the Ministry of Heal th, it received 97.95 points out of 100.
Hay Süt ve Süt Ürünleri Hayvancılık Gıda İth. İhr. A.Ş., operating in the Haymana and Bala districts of Ankara and producing milk and livestock breeding as an enterprise with European standards and a purity certificate, acquired completely by Lokman Hekim Engürüsağ Sağlık, Turizm, Eğitim Hizmetleri ve İnşaat Taahhüt A.Ş. because of having 100% with its assets and liabilities with a facilitated merger method. The transfer transaction was registered on November 12, 2021 and published in the Trade Registry Gazette dated November 16, 2021 and numbered 295.
The laboratories located in the hospitals are members of the ONEWORLD ACCURACY and the reliability of the laboratory instruments and the measurement results are regularly checked with the External Quality Control Programs.
Anesthesia re-animation, nutrition and dietetics, brain and neurosurgery, child health and diseases, neonatal, dermatology, radiology, physical medicine and rehabilitation, gastroenterology, general surgery, chest diseases, ophthalmology, hematology, internal medicine, gynecology and obstetrics , cardiology, cardiovascular surgery, otolaryngology, neurology, nephrology, orthopedics and traumatology, urology, dentistry, thoracic surgery, endocrinology, psychiatry, pediatric surgery, plastic reconstructive and aesthetic surgery, emergency medicine, biochemistry, microbiology, infectious diseases. , pathology, interventional radiology, medical oncology, pediatric cardiology.
| Title | 31.12.2023 | 31.12.2022 | |
|---|---|---|---|
| Doctor | 264 | 265 | |
| Health Service | 970 | 934 | |
| Health Support Services | 489 | 555 | |
| Administrative Support Services | 437 | 398 | |
| Administrative staff | 186 | 180 | |
| Veterinarians and Workers | 14 | 10 | |
| Total | 2.360 | 2.342 |
The attached financial statements have been prepared in accordance with the provisions of the "Communiqué on Principles of Financial Reporting in the Capital Markets" ("Communiqué") of the Capital Markets Board ("CMB"), Series II, No. 14.1, published in the Official Gazette No. 28676 dated 13 June 2013. and is based on the Turkish Financial Reporting Standards ("TFRS") and their annexes and interpretations put into effect by the Public Oversight Accounting and Auditing Standards Authority ("KGK") pursuant to Article 5 of the Communiqué.
In addition, the financial statements are presented in accordance with the formats determined in the "Announcement on TFRS Taxonomy" published by the POA on October 4, 2022 and in the Financial Statement Samples and User Guide published by the CMB.
Financial statements are prepared on the historical cost basis, except for financial investments measured at fair value. In determining the historical cost, the fair value of the amount paid for the assets is generally taken as basis.
The company's financial statements for the period ending on December 31, 2023, within the framework of the CMB's communiqué No. Series: II–14.1 and the announcements clarifying this communiqué. Financial statements and notes are presented in accordance with the formats recommended by the CMB and include the required information. The company keeps its accounting records in accordance with the Uniform Chart of Accounts, Turkish Commercial Code and Turkish Tax Laws and prepares its legal financial statements in TL accordingly.
The attached financial statements of the Group were approved by the Group's board of directors on 05.03.2024 . The Group's general assembly and/or legal authorities have the authority to change the accompanying financial statements.
The currency used in the consolidated financial statements and footnotes is " TL" ( Turkish Lira) .
Financial assets and liabilities are shown net in cases where there is a necessary legal right, there is an intention to evaluate the assets and liabilities on a net basis, or when the acquisition of assets and the fulfillment of obligations follow each other.
With the statement made by the Public Oversight Accounting and Auditing Standards Authority (KGK) on 23 November 2023, entities applying TFRS have started to restate their financial statements for the periods on and after December 31, 2023 in accordance with in accordance with TMS 29 Financial Reporting Standard in High Inflation Economies (TMS 29).
TMS 29 applies to the financial statements, including consolidated financial statements, of entities whose functional currency is the currency of a hyperinflationary economy.
The accompanying financial statements are prepared on a historical cost basis, except for biological assets that are measured at fair value before inflation adjustment. The financial statements in question and all comparative amounts from previous periods have been adjusted according to the changes in the general purchasing power of the Turkish lira in accordance with TMS 29 and are finally expressed in terms of the purchasing power of the Turkish lira as of December 31, 2023.
Adjustments made for inflation are calculated based on the coefficients found using the Consumer Price Index ("CPI") in Turkey published by TURKSTAT. Since January 1, 2005, when the definition of the Turkish lira as the currency of a high-inflation economy was discontinued, the CPI and the corresponding adjustment coefficients for the current and previous periods are as follows:
| Year | TÜFE | Correction Factor |
|---|---|---|
| 2004 | 113,86 | 16,33 |
| 2005 | 122,65 | 15,16 |
| 2006 | 134,49 | 13,83 |
| 2007 | 145,77 | 12,76 |
| 2008 | 160,44 | 11,59 |
| 2009 | 170,91 | 10,88 |
| 2010 | 181,85 | 10,22 |
| 2011 | 200,85 | 9,26 |
| 2012 | 213,23 | 8,72 |
| 2013 | 229,01 | 8,12 |
| 2014 | 247,72 | 7,51 |
| 2015 | 269,54 | 6,90 |
| 2016 | 292,54 | 6,36 |
| 2017 | 327,41 | 5,68 |
| 2018 | 393,88 | 4,72 |
| 2019 | 440,5 | 4,22 |
| 2020 | 504,81 | 3,68 |
| 2021 | 686,95 | 2,71 |
| 2022 | 1128,45 | 1,65 |
| 2023 | 1859,38 | 1,00 |
The adjustment made by the Company in accordance with TMS 29 is essentially as follows;
Control is considered to exist if the parent company directly or indirectly controls more than half of the voting rights in a partnership and has the authority to manage the financial and operating policies of the entity.
In the consolidation of financial statements, all profits and losses, including intercompany balances, transactions and unrealized profits and losses, are eliminated. Financial statements are prepared by applying consistent accounting policies for similar transactions and accounts.
Financial statements of subsidiaries are prepared for the same accounting period as the parent company.
Share ratios and control details of subsidiaries subject to consolidation are as follows;
| Participation Rate | ||
|---|---|---|
| Company | 31.12.2023 | 31.12.2022 |
| Engürüsağ Genel Ticaret Ltd. Şti. (Erbil) | 95,0 | 95,0 |
| Lokman Hekim Tıp Merkezleri A.Ş.* | 49,0 | 49,0 |
| Her Yerde Sağlık ve Elektronik Tic. A.Ş. | 100,0 | 100,0 |
| HYS Sigorta Aracılık Hizmetleri A.Ş. | 100,0 | 100,0 |
| Lokman Hekim İstanbul Sağlık Yatırımları A.Ş.** | 100,0 | 100,0 |
| Lokman Hekim Lojistik A.Ş.*** | 100,0 | − |
| Lokman Hekim Lojistik A.Ş.*** | 100,0 | − |
(*) The company has been included in the financial statements with the full consolidation method since it owns 49% privileged Group A registered shares, a minimum of 66% in management representation, 15 voting rights for each share, and 99.99% entitlement to dividends.
(**) By the company, Lokman Hekim İstanbul Sağlık Yatırımları A.Ş. ' s (Adatıp Sağlık Hizmetleri A.Ş.) 100% shares corresponding to its paid-in capital of 20,000,000 TL have been acquired as of 01.04.2022.
(***) According to the decision taken by the Board of Directors of the Company, Lokman Hekim Lojistik A.Ş. was established with a capital of 1,000,000 TL, 100% of the capital belonging to the company, and for the purpose of carrying out the logistics works of all facilities within the group. It has been decided to establish a company named 'A.Ş.', and the establishment and registration procedures of the company were carried out on 28.07.2023.
Comparative information is reclassified when deemed necessary in order to comply with the presentation of the current period financial statements.
The Group has prepared its financial statements according to the going concern principle.
The financial statements of subsidiaries, associates and joint ventures operating in foreign countries have been prepared in accordance with the legislation in force in the countries in which they operate and have been prepared by reflecting the necessary corrections and classifications in order to comply with the Company's accounting policies. If the functional currency of the Company's companies is different from the reporting currency, it is converted to the reporting currency as follows;
The accounting policies used in the preparation of financial statements for the accounting period ending as of 31 December 2023 have been applied consistently with those used in the previous year, except for the new and amended Turkish Accounting Standards TMS/TFRS and TAS/TFRS interpretations valid as of 1 January 2023, summarized below. The effects of these standards and interpretations on the financial position and performance of the Company are explained in the relevant paragraphs.
• TMS 1, Amendment regarding long-term liabilities with contractual conditions ; It is valid for annual reporting periods beginning on or after January 1, 2024. These changes clarify how the requirements that an entity must comply with within twelve months after the reporting period affect the classification of a liability. The changes also aim to improve the informati on the entity provides regarding obligations subject to these conditions. This change has no impact on the financial position and performance of the Company. This change does not have a significant impact on the financial position and performance of the Company.
The Company has not yet determined the effects that may occur on its financial statements as a result of the application of these standards, other than those stated above, and does not e xpect such differences to have a significant impact on its financial statements.
An entity can only use its accounting policies; It can change in the following cases:
When an accounting policy is changed, the total amount of adjustment for earlier periods than presented in the financial statements is taken to retained earnings in the next period. Other information regarding previous periods is also restated. When changes in accounting policies have an impact on the operating results of the current period, previous periods or successive periods; The reasons for the change, the correction amount for the current period and previous periods, the correction amounts for periods earlier than those presented, and the fact that the comparative information has been rearranged or that this application has not been made because it requires an excessive cost are disclosed to the public.
Many financial statement items cannot be measured exactly due to inherent unce rtainties in business operations, but they can be estimated. Estimates are made based on the most current and reliable information.
Changes in an accounting estimate are applied prospectively in the current period in which the change is made and in the future period.
Errors that occur during the recognition, measurement, presentation and disclosure of financial statement items are corrected retrospectively in the first set of financial statements to be approved after they are noticed.
Correction process:
Where the cumulative effect of all previous periods relating to the error cannot be calculated for the beginning of the current period, the entity shall restate prospectively from the beginning of the most recent period for which it is possible to apply comparative information.
The company records revenue in its financial statements when or as it fulfills its performance obligation by transferring a promised good or service to its customer. The asset is transferred when the control of it is passed to the customer. The company records revenue in its financial statements in line with the following basic principles:
Accordingly, first of all, the goods or services promised in each contract with customers are evaluated and each commitment to transfer the goods or services in question is determined a s a separate performance obligation. Afterwards, it is determined whether the performance obligations will be fulfilled over time or at a specific moment. If the company transfers control of a good or service over time and therefore fulfills its performance obligations regarding the relevant sales over time, it measures the progress towards the full fulfillment of the performance obligations in question and records the revenue over time in the financial statements. Revenue related to performance obligations , which are commitments to transfer goods or services, is recognized when control of the goods or services is taken over by the customers.
The company recognizes a contract with its customer as revenue if all of the following conditions are met:
If an uncertainty arises regarding the collectability of the revenue amount previously reflected in the financial statements, the amount that cannot be collected or is no longer likely to be collected is reflected in the financial statements as an expense instead of correcting the initially recognized revenue.
The company reports the income accruals of patients whose treatment continues at the end of the period within healthcare sales revenues.
Cost of Inventory; It includes all purchasing costs, conversion costs and other costs incurred in bringing the inventories to their current condition and location. when inventory is purchased on credit, differences between cash amount, and amount on due date are accounted as financial expenses in the period in which they occur.
Inventory costs are the weighted average cost method.
Inventories are valued at the lower of cost and net realizable value. Net realizable value refers to the amount obtained by deducting the total of the estimated cost of completion and the estimated sales expenses necessary to make the sale from the estimated sales price in the ordinary course of business.
Biological assets are recognized initially at cost. They are valued at fair value at the end of each reporting period. In cases where fair value cannot be calculated or determined clearly, so -called biological asset is re-valued through its cost less all related accumulated depreciation and accumulated provisions for loss. Gains or losses on the values are linked with the period profit or loss.
The Company displays livestock and agricultural products at fair value. Agricultural products that are not harvested valued after deducting estimated sales costs from their market values.
Tangible assets that are expected to be used in the business for more than one year are recorded at cost for the first time. Fixed assets are valued based on the cost model. Assets are adjusted in accordance with TMS 29 by using the month index of the date of acquisition.
The company calculates pro rata depreciation for its fixed assets according to the straight-line depreciation method.
When determining the depreciation life of tangible fixed assets, the Company takes the useful life of the asset as basis.
The useful lives used by the Company for its fixed assets are as follows;
| Buildings | 50 years |
|---|---|
| Machinery, facilities and devices | 5 – 20 years |
| Vehicles | 5 years |
| fixed assets | 2 – 20 years |
| Assets purchased under financial lease | 5 – 20 years |
| Other intangible assets | 5 – 20 years |
Intangible assets that are expected to be used in the business for more than one year are recorded at cost for the first time. In later periods, it is evaluated based on the cost model. Assets are adjusted in accordance with TMS 29 by using the month index of the date of acquisition.
"Doctor staff fees and hospital licenses purchased for Lokman Hekim Akay Hospital, Lokman Hekim Demet Medical Center, Lokman Hekim Van Hospital, Lokman Hekim Hayat Hospital and Lokman Hekim Istanbul Hospital are reported under the Intangible Assets account.
According to the issued change in the Official Journal in July 11, 2013, transfer of staff and license is allowed with article 6 of Private Hospital Regulation.
When determining the depreciation life of intangible assets, the Company takes the useful life of the asset as basis.
The company has determined useful lives of 3 to 15 years for its intangible assets. Intangible assets with indefinite useful lives (doctor staff fees and hospital licenses) are not depreciated. They are subject to impairment testing.
If it is determined that the carrying values of fixed assets fall below the realizable or future values that can be obtained from that asset in the face of various events and situations, tangible and intangible assets are tested for loss of value. If the book value of the tangible or intangible fixed asset remains above its realizable value or the value that can be obtained in the future from the acquisition of that asset, a provision for impairment of fixed asset value is made.
Bank loans taken in return for interest are recorded on the basis of the net amount received after deducting the purchase cost. Income or expenses arising during the amortization process or recording of liabilities are associated with the income statement. Borrowing costs are recognized on an accrual basis even if their due dates are not due in the period in which they arise.
At the beginning of a contract, the Group evaluates whether the contract is a lease agreement or contains a lease transaction. If the contract transfers the right to control the use of the identified asset for a certain period of time in exchange for a consideration, the contract is a lease or includes a lease transaction. The Group considers the following conditions when assessing whether a contract transfers the right to control the use of an identified asset for a specified period of time:
The Group reflects a right-of-use asset and a lease liability in its financial statements on the date the lease actually begins.
The right-of-use asset is initially recognized at cost and includes:
When applying the group cost method, the right-of-use asset:
While depreciating the right-of-use asset, the Group applies the depreciation provisions in TMS 16, "Tangible Fixed Assets" standard.
TMS 36 applies the "Impairment of Assets" standard to determine whether the right-of-use asset is impaired and to recognize any impairment loss identified.
At the actual commencement date of the lease, the Group measures the lease liability at the present value of the lease payments that have not been made at that date. Lease payments are made if the interest rate implicit in the lease can be easily determined, using this rate; If the implied interest rate cannot be easily determined, it is discounted using the tenant's alternative borrowing interest cost. Alternative borrowing cost was determined by taking into account the borrowing rates of the Group companies on the contract dates.
Lease payments that are included in the measurement of the Group's lease liability and have not been realized on the date when the lease actually commences consist of the following:
After the actual start date of the lease, the Group measures the lease liability as follows:
General Corporate Tax rate in Turkey is 25%. This rate, which was 20% as of the balance sheet date, was adopted on 14 July 2023 with the "Law on the Establishment of Additional Motor Vehicle Tax for the Compensation of Economic Losses Caused by the Earthquakes that Occurred on 6/2/2023 and on Amendments to Certain Laws and the Decree Law No. 375". The rate has been increased to 25%.
Taxable profit is the profit calculated after adding legally unacceptable expenses to the profit in legal records and deducting tax exemptions (investment income exemption) and tax deductions (investment incentive discounts). Unless there is a profit distribution, no other taxes are paid.
Provisional tax is calculated for income earned quarterly. The calculated and paid amounts can be offset against the final tax amount at the end of the year, or the Corporate Tax paid before accrual can also be offset against other debts to the state.
25% of the profits from the sale of fixed assets and financial assets held for two years or more are exempt from the corporate tax.
With the Law No. 7316 dated 22 April 2021, temporary articles were added to the Corporate Tax Law No. 5520 dated 13.06.2006. According to this; The 20% tax rate in the Corporate Tax Law will be applied as 25% for corporate earnings for the 2021 taxation period and 23% for the corporate earnings for the 2022 taxation period. These rates will be applied to corporate earnings for accounting periods starting in the relevant year for institutions with a special accounting period.
According to Turkish tax legislation, tax losses shown on the tax declaration form can be deducted from the period corporate income for a period not exceeding 5 years. However, tax losses cannot be offset from last year's profits.
Deferred taxes are calculated on temporary differences between the deductible tax base of assets and liabilities and their recorded amounts in the financial statements. Temporary differences arise from the accounting of income and expenses in different financial statement periods according to tax laws. While deferred tax liability is calculated for all taxable temporary differences, deferred tax receivables arising from deductible temporary differences are calculated with the assumption that there will be taxable profits in future periods.
The company bases its deferred tax application on 25%.
Cash and cash equivalents include cash in cash and deposits in banks. It is shown as the sum of cash and cash equivalent acquisition costs and accrued interest. The money in the safe consists of Turkish Lira and foreign currency balances. Turkish Lira balances are shown at their registered value, and foreign currency balances are valued at the Turkish Central Bank's foreign exchange buying rate on the balance sheet date.
Bank deposits consist of time and demand deposits and the interests of these deposits. Turkish Lira deposits are shown at their cost values, and foreign currency deposit accounts are shown at their values converted to Turkish Lira using the Central Bank's foreign exchange buying rate on the balance sheet date.
Since liquid assets denominated in foreign currencies have been converted into Turkish Lira at the exchange rates valid on the balance sheet date, it is accepted that the fair values of t hese assets are equivalent to their registered values.
Bank deposits are assumed to be the same as their fair value, as these assets are disposed of in short terms and there is no risk of impairment.
Fair value; It is the amount that should arise when an asset changes hands or a debt is paid between knowledgeable and willing companies in a mutual market environment.
Trade receivables and trade payables arising as a result of the Group providing a product or service to a customer or purchasing a product or service from a seller are recognized net of deferred finance income and expenses. After the deferred financing income and expenses are netted, trade receivables and trade payables are calculated by discounting the amounts of receivables and payables recorded in the following periods from the original invoice value with the effective interest method. Short-term receivables without a determined interest rate are recognized at their invoice value unless the effect of the original effective interest rate is significant.
Even if the time taken to convert trade receivables/payables into cash is longer than 12 months, it is considered within the normal operating cycle of the business and such receivables are classified in current assets. In calculating expected credit losses, the Company takes into account past credit loss experiences as well as future estimates.
The Group allocates a provision for doubtful receivables for the relevant trade receivables if t here is an objective finding that there is no possibility of collection. The amount of this provision is the amount remaining after deducting the guarantees and guarantees received from the registered value of the receivable.
Following the provision for the doubtful receivable amount, if all or part of the doubtful receivable amount is collected, the collected amount is deducted from the doubtful receivable provision and recorded in other income.
In accordance with the applicable laws, the Group is obliged to pay severance pay to employees whose employment is terminated due to reasons other than retirement or resignation and behavior specified in the Labor Law. Provision for severance pay is calculated based on the net present value of the liability amounts expected to arise in the future due to the retirement of all employees and is reflected in the financial statements. The actuarial gain/loss determined regarding defined benefit plans is recognized in the other comprehensive income statement within the scope of the amendments made to TMS 19 "Employee benefits" standard.
The Group compulsorily pays social insurance premiums to the Social Security Institution. As long as the Group pays these premiums, it has no other obligations. These premiums are recognized in personnel expenses in the period they are accrued.
Earnings / (loss) per share stated in the Profit or Loss Statement are calculated by dividing the net profit / (loss) by the weighted average number of shares in the market during the period.
The weighted average number of shares of common stock refers to the number of common shares at the beginning of the period adjusted by the number of ordinary shares issued during the period multiplied by the time weighting factor (the number of days in which shares are outstanding divided by the total number of days in the period).
In Turkey, companies can increase their share capital by making a pro rata distribution of shares (Bonus Shares) to existing shareholders without a consideration for amounts resolved to be transferred to share capital from retained earnings. For the purpose of the Earnings Per Share calculation, such Bonus Share distributions are regarded as stock dividends. Thus, the weighted average number of ordinary shares is calculated for the bonus shares retrospectively.
Other balance sheet items are reported essentially at their carrying values.
If an event requiring correction occurs in the financial statements between the balance sheet date and the authorization date of the balance sheet, the necessary adjustments are made to the financial statements, and in cases that do not require correction, the relevant event is explained in the balance sheet footnotes.
Foreign currency transactions are accounted for at the exchange rate current at the transaction date. Asset and liability accounts recorded in foreign currencies are evaluated based on the exchange rates at the end of the period . Exchange differences arising from the valuation process are reflected in the income statement as foreign exchange gain or loss.
The exchange rates used at the end of the period are as follows:
| Currency type | 31.12.2023 | 31.12.2022 |
|---|---|---|
| USD | 29.4382 | 18.6983 |
| EUR | 32.5739 | 19.9349 |
| GBP | 37.4417816 | 22.4892 |
Preparation of financial statements requires management to make decisions, estimates and assumptions that affect the application of policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
Estimates and assumptions underlying the estimates are constantly reviewed.
• is a member of the key management personnel of the company or a parent of the company.
• If the company has post-employment benefit plans for the employees of the company or a company affiliated with the company (if the company itself has such a plan, the sponsoring employers are also related to the Institution),
• If the company is controlled or jointly controlled by a person defined in clause (a),
• A person identified in (a) has significant influence over the entity or is a member of the key management personnel of that entity (or its parent).
As operating segments, the company prepares its sales on a hospital basis, large buyers basis, activity type basis and outpatient-inpatient basis.
| Total | 1.895.545.623 | 1.658.705.387 |
|---|---|---|
| Other | 5.871.849 | 4.948.540 |
| Logistics revenues | 39.997.993 | 16.577.293 |
| E-Health revenues | 4.574.259 | 7.986.996 |
| Hospital rental income | 124.498.902 | 128.982.359 |
| Biological assets, milk, feed sales | 46.373.883 | 27.727.667 |
| Health income | 1.674.228.737 | 1.472.482.532 |
| 31.12.2023 | 31.12.2022 | |
| 01.01.2023 | 01.01.2022 | |
| Total | 1.674.228.737 | 1.472.482.532 | |
|---|---|---|---|
| organizations | 1.244.580.398 | 1.080.210.456 | |
| Sales to other persons and | |||
| Sales to SGK | 429.648.339 | 392.272.076 | |
| 31.12.2023 | 31.12.2022 | ||
| 01.01.2023 | 01.01.2022 | ||
| Total | 307.917.819 | 236.676.475 |
|---|---|---|
| and organizations | 151.111.317 | 86.017.894 |
| Receivables from other persons | ||
| Receivables from SGK | 156.806.502 | 150.658.581 |
| 31.12.2023 | 31.12.2022 | |
−
−
Details of cash and equivalents are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Cash | 1.268.317 | 908.423 | |
| Banks | 24.945.163 | 63.144.700 | |
| Other liquid assets | 11.401.586 | 9.873.547 | |
| Total | 37.615.066 | 73.926.670 |
(*) The average maturity of credit card receivables is 40 days (31.12.2022: 40 days).
The maturity structure of bank accounts is as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Demand deposit | 24.945.163 | 63.144.700 | |
| Total | 24.945.163 | 63.144.700 |
The foreign exchange position of cash and cash equivalents is as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| USD | 1.643.035 | 594 | |
| EUR | 620.357 | − | |
| Total | 2.263.391 | 594 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of short-term financial debts are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Bank loans | 231.448.632 | 157.499.002 | |
| Total | 231.448.632 | 157.499.002 |
Details of short-term parts of long-term financial debts are as follows:
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Bank loans | 60.744.380 | 109.564.244 | |
| Leasing payables (net) | 28.236.024 | 9.723.187 | |
| • Leasing payables | 48.763.073 | 16.031.403 | |
| • Interest payables of deferred lease costs | -20.527.049 | -6.308.216 | |
| Right of use leases | 23.363.596 | 46.470.569 | |
| Total | 112.344.000 | 165.758.000 |
−
−
−
−
Details of long-term financial debts are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Bank loans | 78.241.891 | 139.837.319 |
| Leasing payables (net) | 40.559.794 | 22.104.760 |
| • Leasing payables | 51.045.799 | 36.645.499 |
| • Interest payables of deferred lease costs | -10.486.005 | -14.540.739 |
| Right of use leases | 65.025.012 | 145.640.487 |
| Total | 183.826.697 | 307.582.566 |
A mortgage amounting to 11.604.402.000 TL was given for loans (31.12.2022: 958 765,324 TL).
The amounts and effective interest rates of financial debts are as follows;
| 31.12.2023 | 31.12.2022 | ||||
|---|---|---|---|---|---|
| Amount | Effective Interest | Amount | Effective Interest | ||
| Rate | Rate | ||||
| TL loans | 370.434.903 | 34,36% | 406.900.565 | 35,33% | |
| Total | 370.434.903 | 406.900.565 |
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Bank loans | 398.813.872 | 482.902.108 | |
| • 0-3 months | 39.011.462 | 55.854.798 | |
| • 3-12 months | 271.702.599 | 237.144.702 | |
| • 1-5 years | 88.099.812 | 189.902.609 | |
| Leasing payables | 101.013.436 | 81.041.018 | |
| • 0-3 months | 12.612.817 | 3.436.728 | |
| • 3-12 months | 37.354.820 | 17.230.516 | |
| • 1-5 years | 51.045.799 | 60.373.775 | |
| Other financial liabilities | 74.612.807 | 150.513.251 | |
| • 0-3 months | 2.282.758 | 6.510.802 | |
| • 3-12 months | 6.525.010 | 20.131.002 | |
| • 1-5 years | 65.805.040 | 123.871.447 | |
| Total | 574.440.115 | 714.456.377 |
Liquidities of financial debts in accordance with the contract are as follows;
Details of trade receivables are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Customers | 281.518.888 | 212.259.784 | |
| Customers [Related parties] | 23.225.606 | 25.376.627 | |
| Notes receivables | 1.101.719 | 631.265 | |
| Notes receivables [related parties] | 2.161.737 | − | |
| Rediscount of notes receivables | -90.131 | -1.591.201 | |
| Doubtful trade receivables | 4.428.350 | 5.455.943 | |
| Provisions for doubtful trade receivables (-) | -4.428.350 | -5.455.943 | |
| Total | 307.917.819 | 236.676.475 |
The change in doubtful trade receivables during the period is as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Balance at the beginning of the period | 3.311.189 | 3.080.014 |
| Additions | 1.117.161 | 426.174 |
| Current period TMS 29 presentation impact | − | 1.949.755 |
| Doubtful trade receivables | 4.428.350 | 5.455.943 |
| Secured part | − | − |
| Provisions for doubtful trade receivables | 4.428.350 | 5.455.943 |
(**) 84.0378.945 TL consists of income accruals for patients whose treatment continues (31.12.2022: 41.0442 TL).
−
−
−
−
The average interest rate used in the calculation of accrued interest expenses is 53% . (31.12.2022: 9.2%).
Details of trade payables are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Suppliers | 89.842.524 | 126.860.947 | |
| Trade payables [Related parties] | 1.074.348 | 5.948.688 | |
| Notes payable | 45.669.492 | 80.494.460 | |
| Rediscount on notes payables | -2.008.440 | -1.751.024 | |
| Other trade payables | 25.501.801 | 2.980.163 | |
| Total | 160.079.725 | 214.533.234 |
The average interest rate used in the calculation of accrued interest income is 53%. (31.12.2022: 9.2% )
−
−
−
−
Trade payables according to their expected maturities are as follows:
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Suppliers | 162.088.165 | 216.284.258 | |
| • 0-3 months | 162.088.165 | 216.284.258 | |
| Total | 162.088.165 | 216.284.258 |
Details of other receivables are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Other receivables-short term | 93.845.751 | 51.497.548 | |
| Deposits and guarantees given | 39.994 | 49.570 | |
| Other receivables | 33.582.045 | 3.915.480 | |
| Other receivables [Related parties] | 60.223.712 | 47.532.498 | |
| Other doubtful receivables | 1.237.500 | 2.039.065 | |
| Provision for other doubtful receivables | -1.237.500 | -2.039.065 | |
| Other receivables-long term | 308.021 | 614.870 | |
| Deposits and guarantees given | 308.021 | 614.870 | |
| Total | 94.153.772 | 52.112.418 |
(**) 60.223.712 TL (31.12.2022: 47.532.354 TL) of other miscellaneous receivables consist of receivables from Sevgi Foundation.
The changes in other doubtful receivables during the period are as follows;
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023
(Amounts are expressed in Turkish Lira unless otherwise stated.)
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Balance at the beginning of the period | 1.237.500 | 1.237.500 |
| Current period TMS 29 presentation impact | − | 801.565 |
| Other doubtful receivables | 1.237.500 | 2.039.065 |
| Secured part | − | − |
| Provision for other doubtful receivables | 1.237.500 − |
2.039.065 − |
| Of other debts are as follows; | ||
| 31.12.2023 | 31.12.2022 | |
| Other liabilities-short term | 653.628 | 1.071.417 |
| Deposits and guarantees taken | 14.000 | − |
| Other liabilities | 639.628 | 1.071.417 |
| Other liabilities-long term | − | 2.500.746 |
| Deposits and guarantees taken | − | 32.955 |
| Deferred or restructed debts of public sector | − | 2.467.791 |
The liquidity of other debts according to their expected maturities is as follows:
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Other liabilities | 653.628 | 1.071.417 | |
| • 3-12 months | 653.628 | 1.071.417 | |
| • 1-5 years | − | − | |
| Total | 653.628 | 1.071.417 |
−
−
−
−
Details of debts within the scope of employee benefits are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Due to personnel | 31.348.642 | 29.959.242 | |
| Social security premiums payable | 24.785.117 | 20.556.476 | |
| Due to personnel [Related parties] | 165.169 | 189.275 | |
| Total | 56.298.928 | 50.704.993 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of the inventory are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Raw materials and supplies | 86.868.972 | 75.462.381 | |
| Trade goods | 122.307 | 37.741 | |
| Other inventories | 13.905.389 | 19.661.690 | |
| Total | 100.896.668 | 95.161.812 |
−
−
−
−
−
−
Details of prepaid expenses are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Prepayments-short term | 32.887.361 | 54.262.954 |
| Advances given to suppliers | 5.725.954 | 30.618.651 |
| Advances given to suppliers [Related parties] | 15.360.197 | 10.524.310 |
| Prepaid expense for the following months | 11.801.210 | 13.119.993 |
| Prepayments-long term | 8.167.971 | 2.355.095 |
| Prepaid expense for the following months | 8.167.971 | 2.355.095 |
| Total | 41.055.332 | 56.618.049 |
Details of deferred revenues are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Deferred income-short term | 41.114.889 | 25.027.349 |
| Advances received | 27.044.730 | 15.386.718 |
| Short term deferred income | 14.070.159 | 9.640.631 |
| Deferred income-long term | 15.251.178 | 6.747.379 |
| Long term deferred income | 15.251.178 | 6.747.379 |
| Total | 56.366.067 | 31.774.728 |
(*) Income for the coming months consists of salary promotion income.
Details of short-term provisions are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Current provisions for employee benefits | 8.809.414 | 12.287.298 |
| Unused leave provision | 8.809.414 | 12.287.298 |
| Other short term provisions | 3.597.993 | 4.685.539 |
| Lawsuit provisions | 3.597.993 | 4.685.539 |
| Total | 12.407.407 | 16.972.837 |
The lawsuit provisions consist entirely of labor lawsuits filed against the company.
Joint and several guarantees were received from previous partners of Adatıp Sağlık Hizmetleri A.Ş and current partners of Adamert Sağlık Hizmetleri A.Ş for all possible expenses/income and payments as a result of lawsuits, debts, commitments, and legal obligations filed and/or to be filed before April 1, 2022 which is the first consolidated date of Adatıp Sağlık Hizmetleri A.Ş.
−
−
−
−
−
−
The change in litigation provisions during the period is as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Beginning of term | 2.843.634 | 3.071.166 |
| Cancellations | − | -227.532 |
| Additions | 754.359 | − |
| Current period TMS 29 presentation impact | − | 1.841.905 |
| End of term | 3.597.993 | 4.685.539 |
According to the labor law in force in Turkey, if the employment contract is terminated for any reason, the Company is obliged to pay its employees or their beneficiaries the wages for the annual leave periods that they are entitled to but do not use, based on their wages on the date of termination of the contract.
The change in personnel leave provisions during the period is as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Beginning of term | 7.457.110 | 4.002.209 |
| Cancellations | -468.094 | − |
| Additions | 1.820.398 | 3.227.540 |
| Current period TMS 29 presentation impact | − | 5.057.549 |
| End of term | 8.809.414 | 12.287.298 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
−
−
−
−
Long- term provisions are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Current provisions for employee benefits | 112.083.862 | 79.655.607 | |
| Provision for severance pay | 112.083.862 | 79.655.607 | |
| Total | 112.083.862 | 79.655.607 |
The assumptions used in calculating severance pay are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Operation time | Retirement date | Retirement date |
| Raise rate | 50,00% | 7,30% |
| Discount rate | 52,73% | 9,45% |
| Rate of those who left without receiving compensation | 7% | 7% |
| Severance pay cap | 23.490 | 15.371 |
Changes in severance pay during the period are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Severance pay at the beginning of the term | 48.342.657 | 14.386.726 |
| Payments | -21.820.888 | -4.242.045 |
| Current service cost | 22.535.524 | 7.804.975 |
| Interest cost | 4.568.382 | 1.359.545 |
| Actuarial gains and losses | 58.458.187 | 29.033.454 |
| Current period TMS 29 presentation impact | − | 31.312.952 |
| End of Term Severance Pay | 112.083.862 | 79.655.607 |
Details of period profit tax liabilities are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Current tax liabilities, current | 16.765.607 | 9.469.696 | |
| Prepaid taxes and funds | -9.318.612 | -10.731.453 | |
| Total | 7.446.995 | -1.261.757 |
The corporate tax rate is 25%, which is applied to the legal tax base calculated by adding the expenses that are not deductible in accordance with the tax laws to the commercial profits of the institutions and deducting the exemptions in the tax laws.
−
−
The Company complies with the Provisional Article 31 of the Tax Procedure Law, which was added to the Tax Procedural Law with the Article 11 of the Law No. 7326 on Restructuring of Certain Receivables and Amendments to Certain Laws, the Provisional Article 32 of the Tax Procedural Law, which was added with the Article 52 of the Law No. 7338, and the 31st Article of the Law No. 7338. It revalued its tangible and intangible assets in its legal records by indexing them according to the rates determined by the Ministry of Finance, in accordance with the paragraph "C" of Article 298 Bis of the Tax Procedure Law, which was added with the article. Valuation made in accordance with the Tax Procedure Law differs from the fair TFRS value of assets based on the market approach. Deferred tax has been calculated based on the difference between the tax value and the accounting value due to the revaluation transactions carried out by the Company in accordance with the provisions of the Tax Procedure Law.
There is a withholding tax liability on dividend distributions, and this withholding tax liability is accrued in the period in which the dividend payment is made. Dividend payments other than those made to non-resident taxpayer institutions that generate income through a workplace or permanent representative in Turkey and to institutions resident in Turkey are subject to 10% withholding tax.
In the application of withholding tax rates regarding profit distributions made to non-resident taxpayer institutions and natural persons, the withholding tax rates included in the relevant Double Taxation Avoidance Agreements are also taken into consideration. Allocation of retained earnings to capital is not considered as profit distribution and therefore is not subject to income tax.
Provisions regarding transfer pricing are stated in Article 13 of the Corporate Tax Law, under the title "Disguised Profit Distribution Through Transfer Pricing". The general communiqué on disguised profit distribution by transfer, dated 18 November 2007, contains provisions regarding the implementation. If a taxpayer purchases or sells goods or services with related entities and the prices are not determined in a way that both parties are independent and do not dominate each other, it is assumed that the relevant profits are distributed confidentially through transfer pricing. Such hidden profit distributions cannot be tax deducted in corporate tax calculations.
According to Turkish tax legislation, tax losses can be carried forward for five years to be offset against future corporate profits. However, tax losses cannot be offset from last year's profits.
Details of tax expense/income are as follows;
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Current period tax provision | -16.282.582 | -8.118.526 |
| Deferred tax income/expense | 56.738.764 | 19.946.971 |
| • Deferred tax at the beginning of the period | -54.212.643 | -63.566.273 |
| • End-of-period deferred tax | 125.565.954 | 54.212.643 |
| • Recognized in other comprehensive income | -15.347.296 | -5.806.690 |
| • Current period TMS 29 presentation impact | 732.749 | 35.107.291 |
| Total | 40.456.182 | 11.828.445 |
The Group applies deferred tax; It is based on the rate of 25% (31.12.2022: 20%). Deferred tax calculation details are as follows;
−
−
− −
| 31.12.2023 | Temporary | ||
|---|---|---|---|
| Difference | Assets | Liabilities | |
| Fixed asset adjustments | 178.889.365 | − | 44.722.342 |
| Doubtful trade receivables | -3.878.525 | 969.632 | − |
| Other doubtful receivables | -1.237.500 | 309.375 | − |
| Provisions for lawsuits | 3.596.393 | 899.098 | − |
| Provision for severance pay | 112.083.862 | 28.020.966 | − |
| Provision for unused paid leave | 8.809.414 | 2.202.353 | − |
| Investment discount | 454.933.064 | 113.733.266 | − |
| Financial debt adjustments | 89.037.075 | 22.259.270 | − |
| Financial Damage | -8.867.533 | 2.216.884 | − |
| Other fixes | -127.800 | 31.950 | − |
| Stock corrections | 2.105.357 | − | 526.340 |
| Prepaid expense adjustments | 1.638.261 | − | 409.564 |
| Salary promotion adjustments | 220.284 | 55.071 | − |
| Other receivable adjustment differences | -707.173 | 176.792 | − |
| Doctor's progress premium adjustment | 1.398.177 | 349.543 | − |
| Total | 837.892.721 | 171.224.200 | 45.658.246 |
| NET | 125.565.954 | − |
| 31.12.2022 | Temporary | ||
|---|---|---|---|
| Difference | Assets | Liabilities | |
| Fixed asset adjustments | 341.948.843 | − | 68.389.769 |
| Tangible asset valuations | 90.053.628 | − | 9.005.363 |
| Doubtful trade receivables | -6.686.304 | 1.337.261 | − |
| Provisions for lawsuits | 4.685.539 | 937.108 | − |
| Provision for severance pay | 79.655.607 | 15.931.122 | − |
| Provision for unused paid leave | 12.287.298 | 2.457.461 | − |
| Receivables rediscounts | -1.443.228 | 310.909 | − |
| Debt rediscounts | -1.697.209 | − | 349.893 |
| Investment discount | 603.527.957 | 120.705.591 | − |
| Financial debt adjustments | 1.126.996 | 185.195 | |
| Financial Damage | 120.658.179 | 26.349.330 | − |
| Exchange rate adjustments | 13.220 | 2.644 | − |
| Other fixes | 2.543.245 | − | 508.649 |
| stock corrections | 1.717.366 | 252.893 | |
| Salary promotion adjustments | 2.800.426 | 560.085 | − |
| Doctor's progress premium adjustment | 2.343.394 | 468.680 | − |
| Biological asset valuation differences | 9.584.252 | − | 1.916.851 |
| Total | 1.263.119.208 | 169.498.279 | 80.170.525 |
| NET | 89.327.754 | − |
− −
Details of other current assets are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Income accruals | 381.475 | 3.106.660 | |
| Deferred vat | 4.329.411 | 4.162.893 | |
| Work advance | 5.660.021 | 5.960.746 | |
| Advance given to personnel | − | 12.852 | |
| Total | 10.370.907 | 13.243.151 |
Details of other short-term liabilities are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Taxes and funds payables | 14.839.887 | 18.216.778 | |
| Other liabilities payable | 394.149 | 421.980 | |
| Expense accruals | 1.715.633 | 2.343.393 | |
| Total | 16.949.669 | 20.982.151 |
−
−
−
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
−
−
−
−
Details of biological assets are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Biological Assets | 50.695.000 | 37.212.316 | |
| Total | 50.695.000 | 37.212.316 |
The changes in biological assets during the period are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Beginning of period value | 22.584.000 | 12.949.950 | |
| Purchases | 33.026.298 | 12.477.145 | |
| Sales | -15.922.839 | -808.865 | |
| Valuation | 11.007.541 | -2.034.230 | |
| TMS 29 current measurement effect | − | 14.628.316 | |
| Total | 50.695.000 | 37.212.316 |
Biological assets are first recorded at cost. They are valued at fair value at the end of each reporting period.
Details of investment properties are as follows;
| Assets | 01.01.2023 | Additional | Disposal | 31.12.2023 | |
|---|---|---|---|---|---|
| Bulding | 21.139.469 | − | − | 21.139.469 | |
| NET | 21.139.469 | − | − | 21.139.469 |
−
| Assets | 01.01.2022 | Additional | Disposal | 31.12.2022 | |
|---|---|---|---|---|---|
| Bulding | 21.139.469 | − | − | 21.139.469 | |
| NET | 21.139.469 | − | − | 21.139.469 |
It consists of independent sections rented to the Company's Higher Education Credit and Dormitories Institution located in Bağlıca Etimesgut Ankara.
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of tangible fixed assets are as follows;
| Assets | 01.01.2023 | Additional | Disposal | 31.12.2023 |
|---|---|---|---|---|
| Land | 32.607.627 | 20.699.105 | − | 53.306.732 |
| Buildings | 205.506.732 | 13.035.398 | − | 218.542.130 |
| Machinery equipment and installations | 532.088.946 | 2.965.198 | -4.985.811 | 530.068.333 |
| Motor vehicles | 15.377.704 | 2.652.329 | -526.467 | 17.503.566 |
| Furniture and fixtures | 570.795.600 | 96.090.358 | -3.748.563 | 663.137.395 |
| Leasehold improvements | 246.828.053 | 77.278.167 | − | 324.106.220 |
| Construction in progress | 832.890 | 7.002.894 | -787 | 7.834.997 |
| Total | 1.604.037.552 | 219.723.449 | -9.261.628 | 1.814.499.373 |
| Depreciation | 01.01.2023 | Additional | Disposal | 31.12.2023 |
| Buildings | -3.989.306 | -4.401.655 | 397.187 | -7.993.774 |
| Machinery equipment and installations | -282.725.185 | -32.751.212 | 1.946.814 | -313.529.583 |
| Motor vehicles | -8.286.664 | -1.890.201 | 52.647 | -10.124.218 |
| Furniture and fixtures | -351.235.692 | -74.805.901 | 1.778.995 | -424.262.598 |
| Leasehold improvements | -100.153.057 | -27.558.440 | − | -127.711.497 |
| Total | -746.389.904 | -141.407.409 | 4.175.643 | -883.621.670 |
| NET | 857.647.648 | 78.316.040 | -5.085.985 | 930.877.703 |
| − | − | |||
| Assets | 01.01.2022 | Additional | Disposal | 31.12.2022 |
| Land | 32.607.627 | − | − | 32.607.627 |
| Buildings | 225.557.719 | 14.992.903 | -35.043.890 | 205.506.732 |
| Machinery equipment and installations | 530.028.061 | 2.060.885 | − | 532.088.946 |
| Motor vehicles | 11.696.033 | 3.681.671 | − | 15.377.704 |
| Furniture and fixtures | 528.654.179 | 45.388.859 | -3.247.438 | 570.795.600 |
| Leasehold improvements | 230.127.313 | 16.700.740 | − | 246.828.053 |
| Construction in progress | 178.135 | 654.755 | − | 832.890 |
| Total | 1.558.849.067 | 83.479.813 | -38.291.328 | 1.604.037.552 |
| Depreciation | 01.01.2022 | Additional | Disposal | 31.12.2022 |
| Buildings | − | -3.989.306 | − | -3.989.306 |
| Machinery equipment and installations | -244.550.206 | -38.174.979 | − | -282.725.185 |
| Motor vehicles | -6.326.151 | -1.960.513 | − | -8.286.664 |
| Furniture and fixtures | -310.120.369 | -44.091.099 | 2.975.776 | -351.235.692 |
| Leasehold improvements | -75.108.781 | -25.044.276 | − | -100.153.057 |
| Total | -636.105.507 | -113.260.173 | 2.975.776 | -746.389.904 |
| NET | 922.743.560 | -29.780.360 | -35.315.552 | 857.647.648 |
The Company's applications for solar energy-based electricity generation were approved and 269.117 m2 of land was purchased within the scope of the Solar Power Plants Project on 12.05.2023.
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of right-of-used assets are as follows;
| Assets | 01.01.2023 | Additional | Disposal | 31.12.2023 | |
|---|---|---|---|---|---|
| Right of use assets | 850.401.779 | − | − | 850.401.779 | |
| Total | 850.401.779 | − | − | 850.401.779 | |
| Depreciation | 01.01.2023 | Additional | Disposal | 31.12.2023 | |
| Right of use assets | -415.524.157 | -88.499.853 | − | -504.024.010 | |
| Total | -415.524.157 | -88.499.853 | − | -504.024.010 | |
| NET | 434.877.622 | -88.499.853 | − | 346.377.769 | |
| Assets | − 01.01.2022 |
Additional | Disposal | − 31.12.2022 |
|
| Right of use assets | 633.171.931 | 221.164.508 | -3.934.660 | 850.401.779 | |
| Total | 633.171.931 | 221.164.508 | -3.934.660 | 850.401.779 | |
| Depreciation | 01.01.2022 | Additional | Disposal | 31.12.2022 | |
| Right of use assets | -325.361.028 | -91.868.148 | 1.705.019 | -415.524.157 | |
| Total | -325.361.028 | -91.868.148 | 1.705.019 | -415.524.157 | |
| NET | 307.810.903 | 129.296.360 | -2.229.641 | 434.877.622 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
| Assets | 01.01.2023 | Additional | Disposal | 31.12.2023 |
|---|---|---|---|---|
| Rights | 9.126.487 | 47.761.988 | − | 56.888.475 |
| Doctor staff and hospital license | 118.431.638 | − | − | 118.431.638 |
| Other intangible assets | 54.145.430 | 4.734.583 | − | 58.880.013 |
| Total | 181.703.555 | 52.496.571 | − | 234.200.126 |
| Depreciation | 01.01.2023 | Additional | Disposal | 31.12.2023 |
| Rights | -7.148.731 | -5.870.320 | − | -13.019.051 |
| Doctor staff and hospital license | -486.295 | -8.828 | − | -495.123 |
| Other intangible assets | -8.571.978 | -1.239.453 | − | -9.811.431 |
| Total | -16.207.004 | -7.118.601 | − | -23.325.605 |
| NET | 165.496.551 | 45.377.970 | − | 210.874.521 |
−
−
| Assets | 01.01.2022 | Additional | Disposal | 31.12.2022 |
|---|---|---|---|---|
| Rights | 8.742.384 | 384.103 | − | 9.126.487 |
| Doctor staff and hospital license | 118.431.638 | − | − | 118.431.638 |
| Other intangible assets | 53.694.733 | 450.697 | − | 54.145.430 |
| 180.868.755 | 834.800 | − | 181.703.555 | |
| Depreciation | 01.01.2022 | Additional | Disposal | 31.12.2022 |
| Rights | -6.292.830 | -855.901 | − | -7.148.731 |
| Doctor staff and hospital license | -473.110 | -13.185 | − | -486.295 |
| Other intangible assets | -8.350.203 | -221.775 | − | -8.571.978 |
| Total | -15.116.143 | -1.090.861 | − | -16.207.004 |
| NET | 165.752.612 | -256.061 | − | 165.496.551 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of contingent assets and liabilities are as follows,
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| A. CPM's given in the name of own legal | 1.741.015.600 | 973.924.164 |
| personality | ||
| B. CPM's given on behalf of the fully consolidated | 27.827.042 | 34.741.685 |
| companies | ||
| C. CPM's given on behalf of third parties for | ||
| ordinary course of business | − | − |
| D. Total amount of other CPM's given | − | − |
| i. Total amount of CPM's given on behalf of the | ||
| main shareholder | − | − |
| ii. Total amount of CPM's given on behalf of the | ||
| group companies which are not in scope of B and C | ||
| − | − | |
| iii. Total amount of CPM's given on behalf of third | ||
| parties which are not in scope of C | − | − |
| Total | 1.768.842.642 | 1.008.665.849 |
| Contingent Liabilities | 31.12.2023 | 31.12.2022 |
| Mortgages granted | 1.604.402.000 | 958.765.324 |
| Guarantee checks and promissory notes given | 136.613.600 | 15.158.840 |
| Letters of guarantee given | 27.827.042 | 34.741.685 |
| Total | 1.768.842.642 | 1.008.665.849 |
Companies included in the scope of consolidation have cross guarantees given to each other for bank loans. In all loan and leasing agreements used, there are personal guarantees of at least two of the Chairman of the Board of Directors, Mustafa Sarıoğlu, and the members of the Board of Directors, Mehmet Altuğ, İrfan Güvendi and Celil Göçer.
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
| 31.12.2023 | 31.12.2022 | ||||
|---|---|---|---|---|---|
| Shareholder | Amount | % | Amount | % | |
| Group A | 291.600 | 0,81 | 291.600 | 0,81 | |
| Group B | 35.708.400 | 99,19 | 35.708.400 | 99,19 | |
| Total | 36.000.000 | 100 | 36.000.000 | 100 |
| adjustment | 274.804.653 | 274.804.653 |
|---|---|---|
The company is subject to the registered capital system and applied to the CMB to increase the registered capital system ceiling to 1,000,000,000 TL for the years 2024 - 2028 and received approval on 15.02.2024.
−
−
−
−
| 31.12.2023 | 31.12.2022 | |
|---|---|---|
| Gains (losses) on remeasurements of defined | ||
| benefit plans | -86.419.683 | -39.057.085 |
| Gains (losses) on remeasurements of defined | ||
| benefit plans [deferred tax effect] | 19.694.531 | 7.811.416 |
| Total | -66.725.152 | -31.245.669 |
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Legal reserves | 44.801.940 | 42.619.806 | |
| Total | 44.801.940 | 42.619.806 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of the revenue are as follows;
| 01.01.2023 | 01.01.2022 | |
|---|---|---|
| 31.12.2023 | 31.12.2022 | |
| Domestic sales | 1.926.187.567 | 1.687.548.060 |
| Health income | 1.721.750.071 | 1.502.921.885 |
| Hospital rental income | 124.498.902 | 128.982.359 |
| E-Health revenues | 4.574.259 | 7.986.996 |
| Biological asset sales | 35.366.342 | 31.079.527 |
| Logistics revenues | 39.997.993 | 16.577.293 |
| Other sales | 5.871.859 | 4.964.429 |
| Sales returns | -47.521.344 | -30.439.353 |
| Change in fair value of biological assets | 11.007.541 | -3.351.860 |
| Other discounts | − | -15.889 |
| Total | 1.895.545.623 | 1.658.705.387 |
| − | − | |
| Cost of sales consists of the following items; | ||
| 01.01.2023 | 01.01.2022 | |
| 31.12.2023 | 31.12.2022 | |
| Cost of goods sold (product) | -7.965.564 | -5.279.534 |
| Cost of trade goods sold | -13.780.626 | -17.925.639 |
| Cost of services sold | -1.609.674.306 | -1.430.767.829 |
| Total | -1.631.420.496 | -1.453.973.002 |
| Details of the cost of sales are as follows; | − | − |
| 01.01.2023 | 01.01.2022 | |
| 31.12.2023 | 31.12.2022 | |
| Personnel expenses | -716.765.066 | -537.112.030 |
| Outsourced medical services | -256.964.944 | -191.131.638 |
| Depreciation expense and amortization | -135.611.531 | -112.592.731 |
| Right of use depreciation expenses | -88.499.853 | -91.868.148 |
| Raw material and material expenses | -189.520.527 | -236.880.939 |
| Outsourced services | -71.627.123 | -63.839.095 |
| Merchandise cost | -13.780.626 | -17.925.639 |
Energy expenses -80.004.931 -127.960.759 Rental expenses -23.631.500 -27.570.117 Maintenance and repair expenses -28.750.949 -27.075.248 Communication expenses -7.701.413 -6.898.523 Fuel expenses -2.856.832 -3.165.906 Insurance expenses -1.779.280 -2.449.272 Travel accommodation expenses -479.483 -343.849 Taxes, duties and fees -790.090 -467.299 Other expenses -12.656.348 -6.691.809
Total -1.631.420.496 -1.453.973.002 −
Details of general administrative expenses are as follows;
| 01.01.2023 | 01.01.2022 | ||
|---|---|---|---|
| 31.12.2023 | 31.12.2022 | ||
| Personnel expenses | -47.187.967 | -41.439.108 | |
| Consultancy expenses | -15.443.949 | -13.040.882 | |
| Depreciation expense and amortization | -12.914.479 | -1.758.303 | |
| Maintenance and repair expenses | -1.164.650 | -1.012.693 | |
| Rental expenses | -4.204.299 | -2.028.703 | |
| Communication expenses | -940.604 | -1.176.202 | |
| Outsourced services | -7.531.000 | -6.411.168 | |
| Taxes, duties and charges | -1.151.323 | -2.140.190 | |
| Energy expenses | -1.294.010 | -1.310.123 | |
| Travel accommodation expenses | -1.726.318 | -1.570.471 | |
| Representation hosting expenses | -2.353.965 | -886.966 | |
| Insurance expenses | -168.763 | -219.757 | |
| Othe expenses | -4.079.028 | -1.614.993 | |
| Total | -100.160.355 | -74.609.559 |
−
−
−
−
Details of marketing expenses are as follows;
| 01.01.2023 | 01.01.2022 | |
|---|---|---|
| 31.12.2023 | 31.12.2022 | |
| Personnel expenses | -9.773.643 | -8.614.993 |
| Advertising, promotion, sponsorship expenses | -16.658.062 | -13.555.228 |
| Sales commission expenses | -11.891.720 | -9.030.388 |
| Rental expenses | -1.015.555 | -552.530 |
| Exhibition and fair expenses | -164.255 | -191.150 |
| Travel expenses | -336.893 | -88.901 |
| Taxes, duties and charges | − | -4.698 |
| Other expenses | -1.824.000 | -1.659.901 |
| Total | -41.664.128 | -33.697.789 |
Details of other income from main activities are as follows;
| 01.01.2023 | 01.01.2022 | |
|---|---|---|
| 31.12.2023 | 31.12.2022 | |
| Interest income [from customers] | 34.232.779 | 26.036.958 |
| Promotion revenues | 27.503.285 | 675.348 |
| Incentive revenues | 13.558.934 | 2.742.357 |
| foreign exchange profit | 6.399.224 | 698.349 |
| Rediscount interest income | 2.951.891 | 2.575.317 |
| Insurance proceeds | 1.688.353 | − |
| Fiduciary right income | − | 53.998.755 |
| Provisions that are off topic | 3.586 | 803.550 |
| Miscellaneous income | 8.043.209 | 8.071.597 |
| Total | 94.381.261 | 95.602.231 |
−
−
−
−
Details of other expenses from main activities are as follows;
| 01.01.2023 | 01.01.2022 | ||
|---|---|---|---|
| 31.12.2023 | 31.12.2022 | ||
| Donations and aid | -19.702.323 | -18.054.567 | |
| Account reconciliation | − | -17.460.174 | |
| Taxes and other penalties | -10.335.079 | -7.045.082 | |
| Provision for doubtful receivables | -1.877.125 | -1.025.790 | |
| Rediscount interest expenses | -1.151.870 | -1.929.319 | |
| Foreign exchange losses | -198.778 | -2.923.664 | |
| Other income | -5.920.259 | -17.612.869 | |
| Total | -39.185.434 | -66.051.465 |
(Amounts are expressed in Turkish Lira unless otherwise stated.)
−
−
−
−
−
−
−
−
Details of income from investment activities are as follows;
| 01.01.2023 | 01.01.2022 | ||
|---|---|---|---|
| 31.12.2023 | 31.12.2022 | ||
| Fixed asset sales profits | 1.359.071 | 680.609 | |
| Total | 1.359.071 | 680.609 |
Details of expenses from investment activities are as follows;
| 01.01.2023 | 01.01.2022 | ||
|---|---|---|---|
| 31.12.2023 | 31.12.2022 | ||
| Fixed asset sales losses | -226.224 | -1.036.577 | |
| Total | -226.224 | -1.036.577 |
Details of financial income are as follows;
| 01.01.2023 | 01.01.2022 | |
|---|---|---|
| 31.12.2023 | 31.12.2022 | |
| Foreign exchange gain [Cash and cash equivalents] | 211.328 | − |
| Interest income [Cash and cash equivalents] | 1.164.863 | 185.694 |
| Total | 1.376.191 | 185.694 |
Details of financial expenses are as follows;
| 01.01.2023 | 01.01.2022 | ||
|---|---|---|---|
| 31.12.2023 | 31.12.2022 | ||
| Short-term borrowing expenses | -140.065.642 | -172.039.541 | |
| Long-term borrowing expenses | -117.582 | -1.121.400 | |
| Severance payment interest expenses | -4.561.324 | -1.348.833 | |
| Total | -144.744.548 | -174.509.774 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
| Earnings Per Share | 8,95 | 8,80 | |
|---|---|---|---|
| Shares | 36.000.000 | 36.000.000 | |
| Net income (Loss) | 322.171.908 | 316.940.389 | |
| 31.12.2023 | 31.12.2022 | ||
| 01.01.2023 | 01.01.2022 | ||
Earnings per share is calculated by dividing the weighted average number of shares trading to the profit for the period. Companies in Turkey has the right to increase their capital through the distribution of bonus shares to be re-paid from retained earnings or the valuation increase fund. When calculating earnings per share, increments have been accepted as distributed dividends the same as the dividend distribution of share capital. Therefore they are considered to be in circulation throughout the year when calculating the average number of shares. Therefore, the weighted average of shares used to calculate earnings per share is determined by considering the retrospective effects.
−
−
The Company's explanation regarding the fees for the services rendered by the independent auditing firms, which was prepared by the KGK pursuant to the Board's decision published in the Official Gazette on March 30, 2021, and the preparation principles of which were ba sed on the letter of the KGK dated August 19, 2021 are as follows;
| 01.01.2023 | 01.01.2022 | ||
|---|---|---|---|
| 31.12.2023 | 31.12.2022 | ||
| Independent audit service | 430.842 | 451.533 | |
| Total | 430.842 | 451.533 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Details of debts and receivables from related parties are as follows;
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Trade receivables: | |||
| Lokman Hekim Üniversitesi (SUAM) | 25.412.663 | 24.920.011 | |
| Other | 585 | 456.616 | |
| Prepayments: | |||
| Lokman Hekim Tıbbi Hizmetler | 14.495.178 | − | |
| Management parties | 785.329 | ||
| Lokman Hekim Üniversitesi (SUAM) | 79.690 | − | |
| Etlik Gayrimenkul | − | 3.856.145 | |
| Safi Sağlık Sanayi | − | 539.177 | |
| Van Divan Sağlık Eğitim | − | 3.415.847 | |
| Pozitron Sağlık Hizmetleri | − | 1.236.220 | |
| Bilgen İnşaat | − | 1.476.921 | |
| Other receivables: | |||
| Sevgi Vakfı | 60.223.712 | 47.532.498 | |
| Total | 100.997.157 | 83.433.435 |
| 31.12.2023 | 31.12.2022 | ||
|---|---|---|---|
| Trade payables: | |||
| Afşar Medya Matbaacılık | 588.301 | 279.504 | |
| Lokman Hekim Tıbbi Hizmetler | − | 3.374.640 | |
| Akgül Grup | − | 1.049.140 | |
| Lokman Hekim Üniversitesi (SUAM) | − | 187.900 | |
| Management parties | 486.047 | 1.057.504 | |
| Total | 1.074.348 | 5.948.688 |
Details of income and expenses obtained from related parties are as follows;
| 31.12.2023 | Goods and services sales |
Procurement of goods and services |
|---|---|---|
| Afşar Medya Matbaacılık | − | -1.726.244 |
| Lokman Hekim Tıbbi Hizmetler | 723.915 | -36.225.445 |
| Lokman Hekim Üniversitesi (SUAM) |
124.498.902 | -1.286.292 |
| Income/(expense) to the top management team from managerial, professional and other activities |
784 | -23.066.757 |
Total 125.223.601 -62.304.738
| 31.12.2022 | Goods and services sales |
Procurement of goods and services |
|---|---|---|
| Akgül Grup | 286.214 | -7.187.027 |
| Lokman Hekim Tıbbi Hizmetler | 564.722 | -18.568.870 |
| Lokman Hekim Üniversitesi (SUAM) |
128.982.359 | − |
| Koç medikal | − | -1.528.227 |
| Pozitron Sağlık Hizmetleri | − | -1.647.475 |
| Income/(expense) to the top management team | − | -11.317.433 |
| from managerial, professional and other activities | ||
| Total | 129.833.295 | -40.249.031 |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Credit risk ;There is no risk arising from the counterparty's failure to fulfill its contractual obligations, since the Group does not ha ve any loans extended.
| 31.12.2023 | Receivables | Cash at banks |
Other | |||
|---|---|---|---|---|---|---|
| Trade receivables Other |
receivables | |||||
| Credit risks exposed through types of financial instruments |
Related | |||||
| Parties | Third Parties |
Parties | Third Parties |
|||
| Maximum credit risk exposed as of balance sheet date (*) (A+B+C+D+E) |
25.413.248 | 282.504.571 | 60.223.712 | 33.930.060 | 36.346.749 | 1.268.317 |
| − The part of risk under guarantee with collaterals maximum etc. |
− | − | − | − | − | − |
| book value of financial assets that are neither past due not impaired A. Net |
25.413.248 | 282.504.571 | 60.223.712 | 33.930.060 | 36.346.749 | 1.268.317 |
| book of financial assets that are renegotiated, if not that will be accepted B. Net as part |
||||||
| due or impaired |
− | − | − | − | − | − |
| − The part of maximum risk under guarantee with collaterals etc. |
− | − | − | − | − | − |
| value of financial assets that are past due but not impaired C. Carrying |
− | − | − | − | − | − |
| book value of impaired D. Net assets |
− | − | − | − | − | − |
| due carrying − Past (gross amount) |
− | 4.428.350 | − | − | − | − |
| − Impairment (-) |
− | -4.428.350 | − | − | − | − |
| − The part under guarantee with collaterals, etc. |
− | − | − | − | − | − |
| past due − Not (gross carrying amount) |
− | 1.237.500 | − | − | − | − |
| − Impairment (-) |
− | -1.237.500 | − | − | − | − |
| − The part under guarantee with collaterals, etc. |
− | − | − | − | − | − |
| Off-balance E. sheet items with credit risk |
− | − | − | − | − | − |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023
(Amounts are expressed in Turkish Lira unless otherwise stated.)
| 31.12.2022 | Receivables | Cash at banks |
Other | |||
|---|---|---|---|---|---|---|
| Trade | receivables | Other | receivables | |||
| Credit risks exposed through types of financial instruments |
Related | |||||
| Parties | Third Parties |
Parties | Third Parties |
|||
| Maximum credit risk exposed as of balance sheet date (*) (A+B+C+D+E) |
25.376.627 | 211.299.848 | 47.532.498 | 4.579.920 | 73.018.247 | 908.423 |
| − The part of risk under guarantee with collaterals maximum etc. |
− | − | − | − | − | − |
| book value of financial assets that are neither past due not impaired A. Net |
25.376.627 | 211.299.848 | 47.532.498 | 4.579.920 | 73.018.247 | 908.423 |
| book of financial assets that are renegotiated, if not that will be accepted B. Net as part |
||||||
| due or impaired |
− | − | − | − | − | − |
| − The part of maximum risk under guarantee with collaterals etc. |
− | − | − | − | − | − |
| of financial C. Carrying value assets that are past due but not impaired |
− | − | − | − | − | − |
| book value of impaired D. Net assets |
− | − | − | − | − | − |
| due − Past (gross carrying amount) |
− | 5.455.943 | − | − | − | − |
| − Impairment (-) |
− | -5.455.943 | − | − | − | − |
| − The part under guarantee with collaterals, etc. |
− | − | − | − | − | − |
| past due − Not (gross carrying amount) |
− | − | − | − | − | − |
| − Impairment (-) |
− | 2.039.065 | − | − | − | − |
| − The part under guarantee with collaterals, etc. |
− | -2.039.065 | − | − | − | − |
| Off-balance sheet items with credit risk E. |
− | − | − | − | − | − |
Consolidated Financial Statement Footnotes for the Accounting Period Ending on 31.12.2023 (Amounts are expressed in Turkish Lira unless otherwise stated.)
Liquidity risk ; Liquidity risk is the possibility that the Group will not meet its net funding obligations. The occurrence of events that r esult in a decrease in fund resources, such as deterioration in the markets or a decrease in the credit score, causes the formation of liquidity risk. Th e Group management manages the liquidity risk by allocating funds and holding sufficient cash and similar resources to fulfill its current and potential liabilities. The table showing the liquidity risk of the Comp any is as follows;
| 31.12.2023 | Book Value |
Total cash |
0-3 years |
3-12 years |
1-5 years |
5- years |
|---|---|---|---|---|---|---|
| outflows | ||||||
| Non-derivative Financial Liabilities |
527.619.329 | 574.440.115 | 53.907.036 | 315.582.428 | 204.950.650 | − |
| Financial liabilities |
527.619.329 | 574.440.115 | 53.907.036 | 315.582.428 | 204.950.650 | − |
| 31.12.2023 | Book Value |
Total cash |
0-3 years |
3-12 years |
1-5 years |
5- years |
|---|---|---|---|---|---|---|
| outflows | ||||||
| Non-derivative Financial Liabilities |
160.733.353 | 162.741.793 | 162.741.793 | − | − | − |
| Trade payables |
160.079.725 | 162.088.165 | 162.088.165 | − | − | − |
| Other payables |
653.628 | 653.628 | 653.628 | − | − | − |
| 31.12.2022 | Book Value |
Total cash |
0-3 years |
3-12 years |
1-5 years |
5- years |
|---|---|---|---|---|---|---|
| outflows | ||||||
| Non-derivative Financial Liabilities |
630.839.568 | 714.456.377 | 65.802.327 | 274.506.220 | 374.147.830 | − |
| Financial liabilities |
630.839.568 | 714.456.377 | 65.802.327 | 274.506.220 | 374.147.830 | − |
| 31.12.2022 | Book Value |
Total cash |
0-3 years |
3-12 years |
1-5 years |
5- years |
|---|---|---|---|---|---|---|
| outflows | ||||||
| Non-derivative Financial Liabilities |
215.604.651 | 217.355.675 | 217.355.675 | − | − | − |
| Trade payables |
214.533.234 | 216.284.258 | 216.284.258 | − | − | − |
| Other payables |
1.071.417 | 1.071.417 | 1.071.417 | − | − | − |
Currency risk; The foreign currency position of the company is as follows:
| 31.12.2023 | TL Karşılığı | USD | EUR |
|---|---|---|---|
| Trade receivables | |||
| Monetary financial assets (Cash, bank accounts included) | 2.263.391 | 55.813 | 19.045 |
| Current Assets | 2.263.391 | 55.813 | 19.045 |
| Non-current Assets | − | − | − |
| Total Assets | 2.263.391 | 55.813 | 19.045 |
| Current Liabilities | − | − | − |
| Non-current Liabilities | − | − | − |
| Total Liabilities | − | − | − |
| Net foreign currency position | 2.263.391 | 55.813 | 19.045 |
| Monetary items net foreign currency asset/ liability position | 2.263.391 | 55.813 | 19.045 |
| 31.12.2022 | TL Karşılığı | USD | EUR |
|---|---|---|---|
| (Taşınmış) | |||
| Other | 7.766.042 | 252.069 | |
| Current Assets | 7.766.042 | 252.069 | − |
| Non-current Assets | − | − | − |
| Total Assets | 7.766.042 | 252.069 | − |
| Trade payables | 749.652 | 12.885 | 10.737 |
| Current Liabilities | 749.652 | 12.885 | 10.737 |
| Non-current Liabilities | − | − | − |
| Total Liabilities | 749.652 | 12.885 | 10.737 |
| Net foreign currency position | 7.016.389 | 239.184 | -10.737 |
| Monetary items net foreign currency asset/ liability position | -749.652 | -12.885 | -10.737 |
It is made with the assumption that all variables, including interest rates, are constant in cases where the Turkish Lira depreciates by 10% against the exchange rates and gains 10% in value as of the balance sheet date.
| 31.12.2023 | Kar/Zarar | ||
|---|---|---|---|
| Değer | Değer | ||
| kazanması | kaybetmesi | ||
| Change of USD Against TRY by 10% | |||
| USD Denominated Net Assets / Liabilities | 226.339 | -226.339 | |
| Hedged Amount Against USD Risk(-) | 0 | ||
| Net Effect of USD | 226.339 | -226.339 | |
| Total | 226.339 | -226.339 |
| 31.12.2022 | Kar/Zarar | ||
|---|---|---|---|
| Değer | Değer | ||
| kazanması | kaybetmesi | ||
| Change of USD Against TRY by 10% | |||
| USD Denominated Net Assets / Liabilities | 447.233 | -447.233 | |
| Hedged Amount Against USD Risk(-) | 0 | ||
| Net Effect of USD | 447.233 | -447.233 | |
| Change of EUR Against TRY by 10% | |||
| EUR Denominated Net Assets / Liabilities | -21.404 | 21.404 | |
| Hedged Amount Against EUR Risk(-) | |||
| Net Effect of EUR (4+5) | -21.404 | 21.404 | |
| Total | 425.829 | -425.829 |
The company is subject to the registered capital system and applied to the CMB to increase the registered capital ceiling for the years 2024 - 2028 to 1,000,000,000 TL and to amend articles 6, 8, 9, 11, 12, 13 and 16 of the articles of association and on 15.02.2024. has received approval.
As a result of the evaluation made by the independent credit rating agency JCR Avrasya, the company received a Long-Term Credit Rating of A- (Stable) on 28.02.2024.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.