AI assistant
Lodha Developers Limited — Interim / Quarterly Report 2021
Oct 21, 2021
61952_rns_2021-10-21_34b7ebaa-a538-4618-9b78-2df37f0c1977.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

October 21, 2021
The Listing Dept., BSE Limited Corporate Relationship Department Phiroze Jeejeebhoy Towers Dalal Street Mumbai- 400001 Scrip Code: 543287 Scrip ID:-LODHA The Listing Dept. National Stock Exchange of India Limited Exchange Plaza, C-1, Block G Bandra Kurla Complex Bandra (E), Mumbai – 400 051 Trading Symbol : LODHA Debt Segment - DB - LDPL23 & DB-LODL23
Sub: Outcome of Board Meeting held on October 21, 2021 – Quarterly Results
Dear Sir/ Madam,
In continuation of our letter dated October 15, 2021, we wish to inform you that the Board of Directors of the Company, at its meeting held today, has inter alia approved the unaudited Financial Results (Standalone and Consolidated) of the Company for the quarter and half year ended September 30, 2021.
Copies of the unaudited financial results (standalone and consolidated) along with the limited review report for the quarter and half year ended September 30, 2021 pursuant to Regulations 33, 52 and 54 of SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015 in this regard are enclosed.
The meeting of Board of Directors of the Company commenced at 4.00 p.m (IST) and concluded at 5.45 p.m. (IST).
The financial results are also being uploaded on the Company's website at www.lodhagroup.in.
You are requested to inform your members accordingly.
Thanking you,
Yours truly,
For Macrotech Developers Limited
Sanjyot Rangnekar Company Secretary & Compliance Officer Membership No. F4154
Encl.: A/a


MSKA 602, noor 6. Raheja Trtanium Westem Express Highway, Geetanjah Railway Cotooy, Ram Nagar, Goregaon (El Mumbai 400061, INDIA TeL: +91 22 6811 1600
lndependent Auditor's Review Report on Consolidated Unaudited Quarterly and year to date financial results of the Group, its fuiociate and Jointly controlled entities pursuant to the Regulation 33 of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
The Board of Directors i.lacrotech Developers Limited
- We have reviewed the accompanying statement of consotidated unaudited financial results of Macrotech Devetopers Ljmited ('the Hotding Company'), its subsidiaries, (the Hotding Company and its subsidiaries together referred to as the'Group') and its share of the net profjt after tax and totaI comprehensive income of its associate and jointty controtted entities for the quarter ended September 30, 2021 and the year to-date resutts for the period from April 1, 2021 to September 30, 2021 ('the Statement'), being submitted by the Hotding Company pursuant to the requirements of Regutation 33 of the Securities and Exchange Board of lndia (Listing Obtigations and Disctosure Requirements) Regulations, 2015 as amended ('the Regutation').Thjs statement is the responsibitity of the Hotding Company's Management and has been approved by the Hotding Company's Board of Directors. Our responsibitity is to express a conctusion on the Statement based on our review.
-
- This Statement has been prepared by the Hotding Company's Management in accordance with the recognition and measurement principtes laid down in lndian Accounting Standard 34 'lnterim Financial Reporting'('lnd AS 34'), prescribed under Section 133 of the Companies Act, 20'13 read with retevant rules issued thereunder and other recognized accounting principtes generatty accepted in lndia.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagement {sRE) 2410, 'Review of lnterim Financiat lnformation Performed by the lndependent Auditor of the Entity' issued by the lnstitute of Chartered Accountants of lndia. This standard requires that we ptan and perform the review to obtain moderate assurance as to whether the financial resutts are free of material misstatement. A review consists of making inquiries, primarity of persons responsibte for financial and accounting matters, and apptying anatytical and other review procedures. A review is substantiatly less in scope than an audit conducted in accordance with Standards on Auditjng and consequentty does not enabte us to obtain assurance that we woutd become aware of atl significant matters that might be identified in an audit. Accordingty, we do not express an audit opinion.
-
- We atso performed procedures in accordance \Mith the circutar issued by the SEB| under Regutation 33 (8) of the SEBI (Listing Obtigations and Disctosure Requirements) Regutations, 2015, as amended, to the extent applicabte.
-
- This statement inctudes the results of the entities enumerated in Annexure 1 to this report
-
- Based on our review conducted and procedures performed as stated in paragraph 3 above and based on the consideration of the review reports of other auditors referred to in paragraph 8 betow, nothing has come to our attention that causes us to betieve that the accompanying Statement prepared in accordance with the recognition and measurement principtes taid down in lnd AS 34, prescribed under Section 133 of the Companies Act, 2013 read with relevant rutes issued thereunder and other recognized accounting principtes generat(y accepted in lndia has not disclosed the information required to be disctosed in terms of the Regutation inctuding the manner in which it is to be disctosed, or that it contains any materiaI misstatement.
Head Ortice: 602, Ftoor 6. Raheja Titanium, Western Express Hilhway, Geetan,ati Railway Colony. Ram Nagar, Goregaon (E), Munbai 400061. lNola, Tei; +91 ZZ 5El1 1600 Reqd. No. t050.UW I Ahmedabad I Benqaluru I Cheonai | 6oa I Gurucram I Hyderabad I Xochi | (olkat. I r\$umbar I Pune !wmrri,n


- We draw attention to Note 5 to the consotidated unaudited financial resutts which describes the management's assessment of the COVID-19 pandemic on the Group's resutts and the extent to which it witt impact the Group's operations is dependent upon future devetopments, which remain uncertain.
Our conctusion is not modified in respect of this matter.
- We did not review the interim financial resutts of 13 subsidiaries inctuded in the consotidated unaudited financial resutts, whose interim financiat resutts reflect totat assets of Rs. 5.165.63 crores as at September 30, 2021 and Total lncome of Rs. 174.42 crotes and Rs.242.92 crores, totat loss after tax of Rs.6.89 crores and Rs. '14.38 crores and totat comprehensive toss of Rs.6.89 crores and Rs. 14.38 crores, for the quarter ended September 30, 2021 and for the period from Aprit 1 ,2021 to September 30, 2021 , respectivety, and cash flows (net) of Rs. 45.18 crores for the period from Aprit 1, 2021 to September 30, 2021, as considered in the consotidated unaudited financial resutts. The consotidated unaudited financiat resutts atso inctude Group's share of net loss after tax in respect of 3 subsidiaries of a joint venture of Rs.NlL and Rs. NIL for the quarter ended September 30, 202'l and for the period from Aprit 1 2021 to September 30, 2021, respectivety. These interim financial resutts have been reyiewed by other auditors whose reports have been furnished to us by the Management and our conctusion on the Statement, in so far as it re(ates to the amounts and disctosures inctuded in respect of these subsidiaries and joint venture is based sotety on the reports of the other auditors and the procedures performed by us as stated in paragraph 3 above.
Our conctusion on the Statement is not modified in respect of the above matter.
- The consotidated unaudited financiat results inctudes the interim financiaI resutts of 2 subsidiaries whjch have not been reviewed by their auditor, whose interim financiat resutts reftect total assets of Rs. 7.45 crores as at September 30, 2021 and Total lncome of Rs. 0.02 crores and Rs. 0.02 crores, total net profit/(toss) after tax of Rs. 0.10 crores and Rs. (0.05) crores and total comprehens]ve income/(toss) of Rs. 0.10 crores and Rs. (0.05) crores for the quarter ended September 30, 2021 and for the period from Aprit 1, 2021 to September 30, 2021, respectivety, and cash outflows {net) of Rs. 0.03 crores for the period from Aprit 1,2021 lo September 30, 2021 , as considered in the consolidated unaudited financiaI resutts. The conso(idated unaudited financiat resutts also inctudes the Group's share of net profit after tax of Rs. 0.2 crores and Rs.0.65 crores for the quarter ended September 30, 202'1 and for the period from April 1 2021 to September 30,2021, respectivety, as considered in the consotidated unaudited financiat resutts, in respect of 1 associate and 2 joint ventures(inctuding its subsidiaries other than as referred in para 8 ), based on their interim financiaI resutts which have not been reviewed by their auditors. These interim financial resutts have been fumished to us by the management and our conctusjon on the consotidated unaudited financiat resutts in so far as it retates to the amounts and disctosures inctuded in respect of these subsidiaries, associate and joint ventures is based sotety on such management prepared unaudited interim financial resutts. According to the information and exptanations given to us by the l anagement, these interim financial resutts are not material to the Group.
Our conctusion on the Statement is not modified in respect of the above matter.

Head Office: 602. noor 6, Raheja Titanium, W6tem €lprers Highway, Geetaojati Railw.y Cotony. Ram N.gar. Goreqaon (E), Atumbai {0006l, lNolA. Tet: '91 22 6811 i600 Reqd. No- 1050,17W lAhntedab.d I koqaturu | Chenn.i I Goa I Guruqram I Bvderabad I Xochr | (olkata I Mumba' I Pune *w.F*a.in

- The Statement includes the results for the quarter ended September 30, 2020 which represents the balancing figure between the figures in respect of the six months ended September 30, 2020 and figures for the quarter ended June 30, 2020. Both the results for quarter ended June 30, 2020 and six months ended September 30, 2020 have been prepared by the management in accordance with the recognition and measurement principles of Ind AS 34 'Interim Financial Reporting' and on which we had issued our unmodified conclusion dated September 4, 2020 and November 8, 2020 respectively for the purpose of internal management review.
For MSKA & Associates Chartered Accountants ICAI Firm Registration No. 105047W
$\leq \sqrt{2}$
Bhavik L. Shah Partner Membership No.: 122071 UDIN: 21122071 ADDAMZ8530
Place: Mumbai Date: October 21, 2021

Head Office: 602, Floor 6, Raheja Titanium, Western Express Highway, Geetanjali Railway Colony, Ram Nagar, Goregaon (E), Mumbai 400063, INDIA, Tel: +91 22 6831 1600 Regd. No. 105047W | Ahmedabad | Bengaluru | Chennai | Goa | Gurugram | Hyderabad | Kochi | Kolkata | Mumbai | Pune www.mska.in

Annexure I - List of entities included in the results as at September 30, 2021
| Sr. No | Name of the Company | Relationship with the Holding Company |
|---|---|---|
| 1 | Anantnath Constructions and Farms Pvt. Ltd. | Subsidiary |
| 2 | ApoLto Comptex h/t. Ltd. | |
| 3 | Betlissimo Constructions and Devetopers h/t. Ltd. | |
| 4 | Bettissimo Estate h^. Ltd | |
| 5 | Brickmart Constructions And Devetopers h/t. Ltd. | |
| 6 | Center for lJrban lnnovation | |
| 7 | Patava lndustogic 3 Private Limited | |
| 8 | Copious Devetopers and Farms Pyt. Ltd.' | |
| 9 | CoMown lnfotech Services PYt. Ltd | |
| 10 | Cowtown Software Design h^. Ltd. | |
| 11 | Patava lndustriaI and Logjstics Park Pw. Ltd. | |
| 17 | Homescapes Constructions Pvt. Ltd. | |
| 13 | Lodha Devetopers Canada Ltd. "' | |
| 14 | Lodha Devetopers lntemationa[ (Netherl.ands) B. V. | |
| 15 | Lodha Devetopers lnternatjonaI Ltd. | |
| 16 | Lodha Developers U.5. lnc. | |
| 17 | Luxuria Comptex P\t. Ltd. | |
| 18 | l,ll 4R Social Housing h/t. Ltd. | |
| 19 | Nationat Standard (lndia) Ltd. | |
| 70 | Odeon Theatres and Properties Pvt. Ltd. | |
| 21 | One Ptace Commerciats Pvt. Ltd. | |
| 22 | Patava City Management h/t. Ltd. | |
| Patava Dwetters Pvt. Ltd. | ||
| 24 | Patava lnstitute of Advanced Skitt Training | |
| 25 | Primebuitd Devetopers and Farms h^. Ltd. | |
| 76 | Ramshyam lnfracon Pvt. Ltd.' | Subsidiary |

Head Office: 602. Floor 6, Raheja Titanium, western Express Hilhway, Geetanrali Railway Colony. Ram Na8ar, GoreSaon (E), Mumbai 400063, lNDIA, Tet: '91 22 6E31 1600 Reqd. No. 105047w I Ahmedabad I Benqaluru I Chennai lG@ | Guruqram I ftvderabad lXo.hi I Kolkata I Mumbai lFlrne 'emskar.

Chanerad AccountdG
| 27 | Renover Green Consultants Pvt. Ltd. | |
|---|---|---|
| 28 | Rosetabs Finance Ltd. | |
| 29 | Sanathnagar Enterprises Ltd. | |
| 30 | Simtoots A/t. Ltd. | |
| 31 | Sitaldas Estate Pvt. Ltd. | |
| 32 | Patava lndustogic 2 Pvt Ltd.'*'. | |
| 33 | Be((issimo Buitdtech LLP | |
| 34 | Kora Construction Private Limited | Associate |
| 35 | Attamount Road Property Private Limited | Joint Venture |
| 36 | Lodha Devetopers UK Ltd. | |
| 37 | Grosvenor Street Apartments Ltd.'* | |
| 38 | Lodha Devetopers lGSQ Hotdings Ltd.'. | |
| 39 | Lodha DeYetopers lGSQ Ltd." | |
| 40 | Lodha Devetopers 48 CS Ltd." | |
| 41 | Lodha Devetope6 Dorset Close Ltd." | |
| 42 | Lodha Devetopers lntemationa[ (Jersey) lll Ltd." | |
| 43 | lGSQ Leaseco Ltd. " | |
| 44 | New Court Devetopers Ltd." | |
| 45 | New Court HoLdings Ltd | |
| 46 | Lincoln Square Apartments Ltd." | |
| 47 | 1GS lnvestments Limited" | |
| 48 | 1GS Residences Limited'. | |
| 49 | '1GS Properties lnvestments Limited" | |
| 50 | Patava lndustogic 2 Pw Ltd.** |
'Merged with the Hotding Company w.e.f. June'18, 2021
'.Subsidiaries of Lodha Devetope6 UK Ltd.
.'tCtosed w.e.f. August 20, 2021
f
,t
\$
*"'Joint venture w.e.f. September 28, 2021
""' Upto Septembet 27, 20?1
Head office: 602, noor 6, Raheja Titanium, Westeh Express Highway, Geetanja(i Raitway Co{ony. Ram Na8ar, Goregaon t€}, Mumbai 400061. lNolA, Tet: +91 2? 6El1 1600 Reqd. No. 105047w I Ahmedabad I B€nqaluru I Chennai I Goa | 6uruqram I Hyderabad I Xochi I Kou?ata lMumbai I Pune Mmrra,n
| MACROTECH DEVELOPERS LIMITED | ||||||||
|---|---|---|---|---|---|---|---|---|
| CIN: L45200MH1995PLC093041 | ||||||||
| Registered Office: 412, Floor- 4, 17G Vardhaman Chamber, Cawasji Patel Road, Horniman Circle, Fort, Mumbai - 400001 | ||||||||
| Corporate office: Lodha Excelus, L 2, N M Joshi Marg, Mahalaxmi, Mumbai - 400011 | ||||||||
| Tel: +9122 61334400; Fax No: +9122 23024550; Email: [email protected] | ||||||||
| UNAUDITED CONSOLIDATED FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2021 | $(3 \text{ in } \text{core})$ | |||||||
| Quarter ended | Six Months ended | Year ended | ||||||
| 30-Sep-21 | 30-Jun-21 | 30-Sep-20 | 30-Sep-21 | 30-Sep-20 | 31-Mar-21 | |||
| Sr. No. | Particulars | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |
| (Refer Note 6) | (Refer Note 6) | |||||||
| 1 | Income Revenue From Operations |
2,123.83 | 1,605.37 | 900.76 | 3,729.20 | 1,400.91 | 5,448.57 | |
| a) b |
Other Income | 77.83 | 106.99 | 87.42 | 184.82 | 159.81 | 323.08 | |
| Total Income | 2,201.66 | 1,712.36 | 988.18 | 3,914.02 | 1,560.72 | 5,771.65 | ||
| $\overline{2}$ | Expenses | |||||||
| a) | Cost of Projects | 1,432.33 | 1,061.05 | 650.06 | 2,493.38 | 1,079.41 | 3,603.83 | |
| $\mathsf{b}$ | Employee Benefits Expense | 92.06 | 89.58 | 67.36 | 181.64 | 125.05 | 286.35 | |
| $\mathcal{C}$ | Finance Costs | 156.20 | 245.10 | 301.16 | 401.30 | 545.27 | 1,125.69 | |
| Depreciation, Impairment and Amortisation | 18.42 | 18.64 | 17.77 | 37.06 | 38.12 | 73.42 | ||
| d | Expense | |||||||
| $\epsilon$ | Other Expenses | 207.63 | 78.88 | 38.95 | 286.51 | 105.55 | 186.43 | |
| Total Expenses Profit/ (Loss) before exceptional items and |
1,906.64 | 1,493.25 | 1.075.30 | 3,399.89 | 1,893.40 | 5,275.72 | ||
| 3 | Share of Profit/ (Loss) in Associate and Joint Venture $(1-2)$ |
295.02 | 219.11 | (87.12) | 514.13 | (332.68) | 495.93 | |
| 4 | Share of Net Profit/ (Loss) in Associates and | 0.20 | 0.45 | (15.09) | 0.65 | (0.02) | (0.02) | |
| Joint Venture Exceptional Items |
(460.00) | (460.00) | (462.75) | |||||
| 5 6 |
Profit/ (Loss) before tax (3+4+5) | 295.22 | 219.56 | (562.21) | 514.78 | (792.70) | 33.16 | |
| 7 | Tax credit/ (expense) for the period/ year | (102.19) | ||||||
| a) Current Tax | (6.27) | (0.69) | (12.05) | (6.96) | (18.61) 315.32 |
116.92 | ||
| b) Deferred Tax | (65.59) | (58.12) | 211.68 | (123.71) | ||||
| 8 | Net Profit/ (Loss) for the period / year (6+7) | 223.36 | 160.75 | (362.58) | 384.11 | (495.99) | 47.89 | |
| 9 | Other Comprehensive Income/ (Loss) | |||||||
| A) Items that will not be reclassified to Statement of Profit and Loss |
(0.65) | (0.71) | 0.44 | (1.36) | (0.29) | 1.23 | ||
| Re-measurement of defined benefit plans | (0.98) | (1.10) | 0.67 | (2.08) | (0.44) | 1.89 | ||
| 0.33 | 0.39 | (0.23) | 0.72 | 0.15 | ||||
| Income Tax effect B) Items that will be reclassified to Statement |
(0.66) | |||||||
| of Profit and Loss | ||||||||
| Foreign Currency Translation Reserve | (0.86) | (1.11) | 2.89 | (1.97) | 2.65 | 5.25 | ||
| 10 | Total Comprehensive Income/ (Loss) for the period / year $(8+9)$ |
221.85 | 158.93 | (359.25) | 380.78 | (493.61) | 54.37 | |
| Profit/ (Loss) for the period/ year attributable | 47.89 | |||||||
| 11 | to: | 223.36 | 160.75 | (362.58) | 384.11 | (495.99) | ||
| (i) Owners of the Company | 220.41 | 160.91 | (363.22) | 381.32 | (497.64) | 40.16 | ||
| (ii) Non-controlling Interest Other Comprehensive Income / (Loss) for |
2.95 | (0.16) | 0.64 | 2.79 | 1.65 | 7.73 | ||
| 12 | the period/year attributable to: | (1.51) | (1.82) | 3.32 | (3.33) | 2.36 | 6.48 | |
| (i) Owners of the Company | (1.51) | (1.82) | 3.32 | (3.33) | 2.36 | 6.48 | ||
| (ii) Non-controlling Interest | (0.00) | 0.00 | (0.00) | 0.00 | ||||
| 13 | Total Comprehensive Income/ (Loss) for the period/year attributable to: |
221.85 | 158.93 | (359.22) | 380.78 | (493.61) | 54.37 | |
| (i) Owners of the Company | 218.90 | 159.09 | (359.86) | 377.99 | (495.26) | 46.64 | ||
| (ii) Non-controlling Interest | 2.95 | (0.16) | 0.64 | 2.79 | 1.65 | 7.73 | ||
| 14 | Paid-up Equity Share Capital | 447.32 | 447.32 | 395.88 | 447.32 | 395.88 | 395.88 | |
| (Face Value of ₹ 10/- per share) | ||||||||
| 15 | Other Equity (Excluding Revaluation Reserve) |
3,772.69 | ||||||
| 16 | Earnings Per Share (EPS) (amount in ₹) | |||||||
| (not annualised except year end EPS) | ||||||||
| Basic | 4.93 | 3.66 | (9.17) | 8.60 | (12.57) | 1.01 | ||
| $\overline{\mathcal{L}}$ Diluted |
4.92 | 3.65 | (9.17) | 8.59 | (12.57) | 1.01 |
| (₹ in crore) | |||
|---|---|---|---|
| STATEMENT OF UNAUDITED CONSOLIDATED ASSETS AND LIABILITIES | As at | As at | |
| Sr. No. Particulars | 30-Sep-21 | 31-Mar-21 | |
| (Unaudited) | (Audited) | ||
| İА | ASSETS | ||
| 1) Non-Current Assets | |||
| Property, Plant and Equipment | 1,104.80 | 1,122.56 | |
| Capital Work In Progress | 6.29 | ||
| Investment Property | 270.14 | 276.65 | |
| Goodwill | 542.59 | 546.68 | |
| Intangible Assets Investments accounted for using the Equity Method |
0.25 59.70 |
0.40 58.72 |
|
| Financial Assets | |||
| Investments | 108.79 | 222.49 | |
| Loans | 3,971.46 | 3,499.01 | |
| Other Financial Assets | 344.11 | 253.88 | |
| Non-Current Tax Assets (net) | 247.90 | 209.24 | |
| Deferred Tax Assets (net) | 127.58 | 209.86 | |
| Other Non-Current Assets | 39.37 | 66.51 | |
| Total Non-Current Assets | 6,816.69 | 6,472.29 | |
| 2) | Current Assets | ||
| Inventories | 28,229.04 | 28,300.70 | |
| Financial Assets | |||
| Investments | 72.09 | 1,298.17 | |
| Loans | 242.03 | 452.85 | |
| Trade Receivables | 695.09 | 654.53 | |
| Cash and Cash Equivalents | 558.40 | 227.58 | |
| Bank Balances other than Cash and Cash Equivalents | 138.78 | 139.22 | |
| Other Financial Assets | 849.98 | 827.88 | |
| Other Current Assets | 1,033.14 | 934.88 | |
| Total Current Assets | 31,818.55 | 32,835.81 | |
| Total Assets $(1 + 2)$ | 38,635.24 | 39,308.10 | |
| B | EQUITY AND LIABILITIES | ||
| 1) Equity | |||
| Equity Share capital | 447.32 | 395.88 | |
| Other Equity | 6,969.15 | 4,203.10 | |
| Non-Controlling Interests | 494.48 | 526.89 | |
| 7,910.95 | 5,125.87 | ||
| 2) | Non-Current Liabilities | ||
| Financial Liabilities | |||
| Borrowings | 4,372.05 | 4,267.58 | |
| Trade Payables | |||
| Due to Micro and Small Enterprises | 32.77 | 69.20 | |
| Due to Others | 42.15 | 95.96 | |
| Other Financial Liabilities | 170.76 | 163.60 | |
| Provisions | 18.40 | 16.05 | |
| Other Non-Current Liabilties | 94.19 | 95.09 | |
| Deferred Tax Liabilities (net) | 15.40 | 0.07 | |
| 4,745.72 | 4,707.55 | ||
| 3) Current Liabilities | |||
| Financial Liabilities | |||
| Borrowings | 10,776.35 | 13,925.31 | |
| Trade Payables | |||
| Due to Micro and Small Enterprises | 250.99 | 292.93 | |
| Due to Others | 847.53 | 1,239.70 | |
| Other Financial Liabilities | 2,451.68 | 2,202.63 | |
| AAA Provisions |
6.07 | 5.19 | |
| Current Tax Liabilities (net) | 52.41 | 51.96 | |
| nevelo Other Current Liabilities ဝ G |
11,593.54 | 11,756.96 | |
| $Ot_{\rm C}$ d 5 Total Equity and Liabilities $(1 + 2 + 3)$ |
25,978.57 38,635.24 |
29,474.68 39,308.10 |
| STATEMENT OF UNAUDITED CONSOLIDATED CASH FLOW | (₹ in crore) | ||
|---|---|---|---|
| Sr. No. |
Particulars | For the Six Months |
For the Six Months period ended period ended |
| 30-Sep-21 | 30-Sep-20 | ||
| (Unaudited) | (Unaudited) | ||
| (A) | Operating Activities Profit/ (Loss) Before Tax |
514.78 | (792.70) |
| Adjustments for: | |||
| Depreciation, Amortisation and Impairment Expense | 37.06 | 38.12 | |
| Share of Net (Profit)/ Loss in Associate | (0.65) | 0.02 | |
| Exceptional Items | ÷ | 460.00 | |
| Net Unrealised Foreign Exchange Differences | 27.98 | (38.29) | |
| Interest Income | (162.68) | (138.83) | |
| Finance Costs | 1,101.32 | 1,276.01 | |
| Provision for Share based payment | 8.61 | ||
| Gain on Sale of Investments | (3.02) | $\sim$ | |
| Gain on Sale of Investment Property | (6.32) | ||
| Reversal of diminution in value of investment | (8.71) | ||
| Sundry Balances / Excess Provisions written off/ back (net) | 0.14 | (4.94) | |
| Provision for/ (Write back of) Doubtful Receivables and Advances / Deposits | 0.01 | 5.85 | |
| Gains arising from fair valuation of financial instruments | (3.65) | (7.07) | |
| Dividend on Current Investments | (1.14) | (0.33) | |
| Operating Profit Before Working Capital Changes | 1,503.73 | 797.84 | |
| Working Capital Adjustments: (Increase) / Decrease in Trade and Other Receivables |
(145.24) | 261.10 | |
| (Increase)/ Decrease in Inventories | 71.66 | (233.78) | |
| Increase/ (Decrease) in Trade and Other payables | (435.99) | 10.50 | |
| Cash Generated from / (used in) Operating Activities | 994.16 | 835.66 | |
| Income Tax refund received /(Income Tax Paid) (Net) | (45.17) | 98.06 | |
| Net Cash Flows from Operating Activities | 948.99 | 933.72 | |
| (B) | Investing Activities | ||
| Sale of Property, Plant and Equipment | 9.03 | 0.47 | |
| Purchase of Property, Plant and Equipment | (4.97) | (0.82) | |
| Net (Investment) / Divestment in Bank Deposits | (196.53) | (3.88) | |
| Sale / (Purchase) of Non-Current Investments (net) | 98.99 | (23.71) | |
| Sale / (Purchase) of Current Investments (net) | 1,232.75 | 0.88 | |
| Interest received | 44.40 | 116.19 | |
| Loans (Given)/ Received back (Net) | (25.62) | (287.08) | |
| Dividend on Current Investments Received Net Cash Flows from/ (Used in) Investing Activities |
1.14 1,159.19 |
0.33 (197.62) |
|
| Financing Activities | |||
| (C) | Finance Costs Paid | (1,079.61) | (422.97) |
| Proceeds from Borrowings | 833.60 | 248.32 | |
| Proceeds from Issue of Share Capital (Including Secuirty Premium) | 2,407.77 | ||
| Repayment of Part of Optionally Convertible Debentures | (33.51) | ||
| Repayment of Borrowings | (3,905.61) | (526.80) | |
| Net Cash Flows from/ (used in) Financing Activities | (1, 777.36) | (701.45) | |
| (D) | Net Increase/ (Decrease) in Cash and Cash Equivalents (A+B+C): | 330.82 | 34.65 |
| Add: Cash and Cash Equivalents at the beginning of the period/year | 227.58 | 118.54 | |
| Exchange difference on translation of foreign currency Cash-and Cash Equivalent | 2.65 | ||
| Cash and Cash Equivalents at period end nevelo |
558.40 | 155.84 | |
| Macrot |
ANTICOLOGICAL COMPANY
PLANT
Notes to Unaudited Consolidated Financial Results:
- 1 The above unaudited consolidated financial results for the quarter and six months ended 30-September-21 have been reviewed by the Audit Committee and approved by the Board of Directors ('the Board') at their respective meetings held on 21-October-21. The statutory auditors have carried out the limited review of the above financial results of the Group and expressed an unmodified conclusion.
- 2 During the quarter ended June 30, 2021, the Company has completed the Initial Public Offering (IPO) of its equity shares comprising a fresh issue of 5,14,40,328 equity shares having a face value of ₹ 10 each at premium of ₹476 per share aggregating ₹2,500 crore. Pursuant to the IPO, the equity shares of the Company are listed on BSE Limited and National Stock Exchange of India Limited with effect from 19-April-21, IPO expenses of ₹ 55.21 crore net of taxes has been adjusted against Share Premium.
3 The proceeds from IPO were ₹ 2,407.77 crore (net of issue related expenses including GST). Details of utilisation of IPO proceeds is as under:
| Particulars | Objects of the Issue as per Prospectus |
Utilised upto 30- $Sep-21$ |
Unutilised amount as at $30-Sep-21$ |
|---|---|---|---|
| Reduction of the aggregate outstanding borrowings | 1,500.00 | 1,500.00 | |
| Acquisition of land or land development rights | 375.00 | 164.12 | 210.88 |
| General Corporate Purpose | 532.77 | 532.77 | |
| Total | 2.407.77 | 2.196.89 | 210.88 |
| Unutilised amount were temporarily invested in deposits/bank balances with Scheduled Commercial |
- 4 The Group is mainly engaged in the business of real estate development, which is considered to be the only reportable segment by the management.
- 5 The outbreak of the COVID-19 pandemic alobally and in India is causing disturbance and slowdown of economic activity. Due to lockdown announced by the Government, the Group operations were slowed down in compliance with applicable regulatory orders. The operations and economic activities have gradually resumed with requisite precautions. The Group continues to monitor the situation and take appropriate action, as considered necessary in due compliance with the applicable regulations.
The management has used the principles of prudence in applying judgments, estimates and assumptions based on the current conditions. In assessing the liquidity position and recoverability of assets such as Goodwill, Inventories, Financial assets and Other assets, based on current indicators of future economic conditions, the Group expects to recover the carrying amounts of its assets. However, the actual impact of COVID-19 pandemic on the Group's future operations remain uncertain and dependant on spread of COVID-19 and steps taken by the Government to mitigate the economic impact and may differ from the estimates as at the date of approval of these consolidated financial results. The Group is closely monitoring the impact of COVID-19 on its financial condition, liquidity, operations, suppliers and workforce.
6 The figures for the quarter ended September 30, 2020 represents the balancing figure between the figures in respect of the six months ended September 30, 2020 and for the quarter ended June 30, 2020. Both the results have been prepared by the management in accordance with the recognition and measurement principles of Ind AS 34 "Interim Financial Reporting" and which had been subjected to review by the statutory auditors for internal management review.

Banks.
7 The figures for the corresponding previous year/period's have been regrouped/ reclassified, wherever considered necessary, to make them comparable with current period's classification.



602, Floor 6, Raheja Titanium Western Express Highway, Geetanjali Railway Colony, Ram Nagar, Goregaon (E)
Mumbai 400063, INDIA Tel: +91 22 6831 1600
Independent Auditor's Review Report on unaudited quarterly and year to date standalone financial results of the Company pursuant to the Regulation 33 and Regulation 52 read with Regulation 63(2) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015
The Board of Directors Macrotech Developers Limited
-
- We have reviewed the accompanying statement of unaudited standalone financial results of Macrotech Developers Limited ('the Company') for the quarter ended September 30, 2021 and the year to-date results for the period April 1, 2021 to September 30, 2021 ('the Statement') attached herewith, being submitted by the Company pursuant to the requirements of Regulation 33 and Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended ('the Regulation'). This statement is the responsibility of the Company's Management and has been approved by the Board of Directors. Our responsibility is to express a conclusion on the Statement based on our review.
-
- This Statement has been prepared by the Company's Management in accordance with the recognition and measurement principles laid down in Ind AS 34 'Interim Financial Reporting', prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other recognized accounting principles generally accepted in India.
-
- We conducted our review of the Statement in accordance with the Standard on Review Engagement (SRE) 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity" issued by the Institute of Chartered Accountants of India. This standard requires that we plan and perform the review to obtain moderate assurance as to whether standalone financial results are free of material misstatements. A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
-
- Based on our review conducted as above, nothing has come to our attention that causes us to believe that the accompanying Statement of unaudited standalone financial results prepared in accordance with the recognition and measurement principles laid down in Ind AS 34, prescribed under Section 133 of the Companies Act, 2013 read with relevant rules issued thereunder and other recognized accounting principles generally accepted in India has not disclosed the information required to be disclosed in terms of the Regulation including the manner in which it is to be disclosed, or that it contains any material misstatement.
-
- We draw attention to Note 8 to the unaudited standalone financial results which describes the management's assessment of the COVID-19 pandemic on the Company's results and the extent to which it will impact the Company's operations is dependent upon future developments, which remain uncertain.
Our conclusion is not modified in respect of this matter.

Head Office: 602, Floor 6, Raheja Titanium, Western Express Highway. Geetanjali Railway Colony, Ram Nagar, Goregaon (E), Mumbai 400063, INDIA, Tel: +91 22 6831 1600
Regd. No. 105047W | Ahmedabad | Bengaluru | Chennai | Goa

- The Statement inctudes the resutts for the quarter ended September 30, 2020 which represents the balancing figure between the pubtished reviewed figures in respect of the six months ended September 30, 2020 prepared pursuant to Regutation 52 read v/ith Regutation 63{2) of the Securities and Exchange Board of lndia (Listing ObLigations and Disctosure Requirements) Regutations, 2015 as amended ('the Regutation') on which we issued our unmodified conctusion dated November 8, 2020 and figures for the quarter ended June 10, 2020 as prepared by the management which has not been subjected to review or audit by the statutory auditors.
For MSKA & Associates Chartered Accountants lCAl Firm Registration No.105047W
JB* 7#
Bhavik L. Shah Partner Membership No.: 122071 UDIN: zrtLZo-1 I *r,o'N 415,3?
Ptace: Mumbai Date: october 21, 2021
x 4 o a
Head Ofrice: 602, noor 6. Raheja Titanium, We5tem Elp.6! Hi8hw.y. Geetanjati R.itway Colony. Ram Naga., Gorpgaon lEt, A{umbai ,10{061, tNDlA, Tel: +91 22 6Ell 1600 Reqd. flo. 105041v | ,r\l'medabad I B.ncaluru I chennil I God I Guruqram I Hyderabad I xochl Kolkata I A4umbai I Pune ww.mska.rn
| MACROTECH DEVELOPERS LIMITED | ||||||||
|---|---|---|---|---|---|---|---|---|
| CIN: L45200MH1995PLC093041 | ||||||||
| Registered Office: 412, Floor- 4, 17G Vardhaman Chamber, Cawasji Patel Road, Horniman Circle, Fort, Mumbai - 400001 | ||||||||
| Corporate office: Lodha Excelus, L 2, N M Joshi Marg, Mahalaxmi, Mumbai - 400011 Tel: +9122 61334400; Fax No: +9122 23024550; Email: [email protected] |
||||||||
| UNAUDITED STANDALONE FINANCIAL RESULTS FOR THE QUARTER AND SIX MONTHS ENDED 30TH SEPTEMBER, 2021 | ||||||||
| (₹ in Crore) | ||||||||
| Quarter ended Six months ended |
Year ended | |||||||
| Sr. No. Particulars | $30-Sep-21$ | 30-Jun-21 | 30-Sep-20 | 30-Sep-21 | 30-Sep-20 | 31-Mar-21 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | (Audited) | |||
| (Refer Note 9) | (Refer Note 9) | |||||||
| $\mathbf{1}$ | Income | |||||||
| a) Revenue From Operations | 1,959.95 | 1,514.38 | 575.31 | 3,474.33 | 813.93 | 4,299.69 | ||
| b) Other Income | 19.69 | 48.79 | 43.04 | 68.48 | 72.94 | 146.29 | ||
| Total Income | 1,979.64 | 1,563.17 | 618.35 | 3,542.81 | 886.87 | 4,445.98 | ||
| $\overline{2}$ | Expenses | |||||||
| 1,345.92 | ||||||||
| a) Cost of Projects | 1,012.74 | 443.78 | 2,358.66 | 696.52 | 2,955.69 | |||
| b) Employee Benefits Expense | 80.60 | 78.08 | 60.10 | 158.68 | 112.82 | 256.51 | ||
| C | Finance Costs | 70.15 | 148.08 | 223.84 | 218.23 | 394.81 | 817.89 | |
| d) | Depreciation, Impairment and Amortisation | 11.96 | 12.08 | 14.63 | 24.04 | 28.49 | 57.29 | |
| $\epsilon$ | Expense Other Expenses |
191.64 | 68.63 | 11.80 | 260.27 | 66.88 | 102.25 | |
| Total Expenses | 1,700.27 | 1,319.61 | 754.15 | 3,019.88 | 1,299.52 | 4,189.63 | ||
| 3 | Profit/ (Loss) before Exceptional Items (1-2) | 279.37 | 243.56 | (135.80) | 522.93 | 256.35 | ||
| 4 | Exceptional Items | 460.00 | (412.65) 460.00 |
460.00 | ||||
| 5 | Profit/ (Loss) before tax (3-4) | 279.37 | 243.56 | (595.80) | 522.93 | (872.65) | (203.65) | |
| 6 | Tax credit /(expense) for the period/year | |||||||
| a) Current Tax | ù, | (53.77) | ||||||
| b) Deferred Tax | (72.07) | (62.83) | 208.56 | (134.90) | 306.56 | 71.70 | ||
| 7 | Net Profit/ (Loss) for the period / year $(5+6)$ | 207.30 | 180.73 | (387.24) | 388.03 | (566.09) | (185.72) | |
| 8 | Other Comprehensive Income / (Loss) | |||||||
| Items that will not be reclassified to Statement of Profit and Loss |
(0.60) | (0.74) | 0.28 | (1.34) | (0.15) | 1.25 | ||
| Remeasurements of Defined Benefit Plans | (0.91) | (1.14) | 0.43 | (2.05) | (0.23) | 1.92 | ||
| Income tax effect | 0.31 | 0.40 | (0.15) | 0.71 | 0.08 | (0.67) | ||
| 9 | Total Comprehensive Income /(Loss) for the period / year (7+8) |
206.70 | 179.99 | (386.96) | 386.69 | (566.24) | (184.47) | |
| 10 | Paid-up Equity Share Capital | 447.32 | 447.32 | 395.88 | 447.32 | 395.88 | 395.88 | |
| (Face Value of ₹ 10/- each) | ||||||||
| 11 | Other Equity (Excluding Revaluation Reserve) | 2,781.15 | ||||||
| 12 | Debenture Redemption Reserve | 394.18 | 537.88 | 1,309.83 | ||||
| 13 | Net Worth | 6,555.54 | 6,343.96 | 3,352.00 | 394.18 6,555.54 |
1,309.83 3,352.00 |
537.88 3,714.91 |
|
| 14 | Earnings Per Share (EPS) (amount in ₹) | |||||||
| (not annualised except year end EPS) | ||||||||
| Basic | 4.63 | 4.11 | (9.78) | 8.75 | (14.30) | (4.69) | ||
| Diluted | 4.63 | 4.10 | (9.78) | 8.74 | (14.30) | (4.69) | ||
| 15 | Current Ratio* (Refer Note 7) | 1.13 | 0.98 | 1.03 | ||||
| 16 | Long term Debt to Working Capital* (Refer Note 7) | 0.21 | (0.86) | 0.91 | ||||
| 17 | Current Liability Ratio* (Refer Note 7) | 0.96 | 0.98 | 0.96 | ||||
| 18 | Total Debts to Total Assets* (Refer Note 7) | 0.38 | 0.49 | 0.46 | ||||
| 19 20 |
Debt Equity Ratio* (Refer Note 7) | 1.83 | 4.98 | 3.98 | ||||
| 21 | Debt Service Coverage Ratio (Refer Note 7) Interest Service Coverage Ratio (Refer Note 7) |
0.65 1.87 |
0.78 1.77 |
0.34 0.58 |
0.71 | 0.16 | 0.40 | |
| 22 | Debtors Turnover* (Refer Note 7) | 3.27 | 2.65 | 0.87 | 1.82 5.73 |
0.25 1.31 |
1.28 6.56 |
|
| 23 | Inventory Turnover* (Refer Note 7) | 0.35 | 0.27 | 0.08 | 0.58 | 0.12 | 0.61 | |
| 24 | Bad Debt to Account Receivable Ratio* (Refer Note 7) |
$\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | $\overline{\phantom{a}}$ | $\omega$ | $\overline{\phantom{a}}$ | |
| 25 26 |
Operating Margin % (Refer Note 7) Net Profit Margin % (Refer Note 7) |
30.38% | 34.74% | 19.10% | 32.28% | 3.53% | 28.87% |
pever $\frac{1}{\sqrt{2}}$ 4001010EV l
کا کا کا
| (₹ in Crore) | ||||||
|---|---|---|---|---|---|---|
| STATEMENT OF UNAUDITED STANDALONE ASSETS AND LIABILITIES | ||||||
| Sr. | As at | As at | ||||
| No. Particulars | $30-Sep-21$ | 31-Mar-21 | ||||
| A | ASSETS | (Unaudited) | (Audited) | |||
| 1) Non-Current Assets | ||||||
| Property, Plant and Equipment | 789.51 | 794.50 | ||||
| Capital Work In Progress | 6.29 | |||||
| Investment Property | 367.68 | 373.87 | ||||
| Goodwill | 431.20 | 431.20 | ||||
| Intangible Assets | 56.00 | 57.63 | ||||
| Financial Assets | ||||||
| Investments Loans |
260.41 2,457.43 |
260.68 | ||||
| Other Financial Assets | 235.15 | 2,107.09 37.69 |
||||
| Non-Current Tax Assets (net) | 182.65 | 138.19 | ||||
| Deferred Tax Assets (net) | 93.48 | |||||
| Other Non-Current Assets | 18.03 | 36.76 | ||||
| Total Non-Current Assets | 4,798.06 | 4,337.38 | ||||
| 2) Current Assets | ||||||
| Inventories Financial Assets |
23,579.94 | 23,762.10 | ||||
| Investments | 72.09 | 798.18 | ||||
| Loans | 256.51 | 460.19 | ||||
| Trade Receivables | 633.00 | 580.59 | ||||
| Cash and Cash Equivalents | 443.19 | 162.74 | ||||
| Bank Balances other than Cash and Cash Equivalents | 56.14 | 51.12 | ||||
| Other Financial Assets | 1,223.32 | 1,172.41 | ||||
| Other Current Assets | 681.96 | 634.49 | ||||
| Total Current Assets | 26,946.15 | 27,621.82 | ||||
| Total Assets $(1 + 2)$ | 31,744.21 | 31,959.20 | ||||
| B | EQUITY AND LIABILITIES | |||||
| 1) Equity | ||||||
| Equity Share capital | 447.32 | 395.88 | ||||
| Other Equity | 6,538.60 | 3,749.42 | ||||
| 6,985.92 | 4,145.30 | |||||
| 2) | Non-Current Liabilities Financial Liabilities |
|||||
| Borrowings | 659.49 | 831.24 | ||||
| Trade Payables | ||||||
| Due to Micro and Small Enterprises | 0.12 | 0.70 | ||||
| Due to Others | 0.99 | 1.54 | ||||
| Other Financial Liabilities | 170.20 | 162.91 | ||||
| Provisions | 15.29 | 13.40 | ||||
| Deferred Tax Liabilities (Net) | 15.33 | |||||
| Other Non-Current Liabilties | 94.19 955.61 |
95.09 1,104.88 |
||||
| 3) | Current Liabilities | |||||
| Financial Liabilities | ||||||
| Borrowings | 11,328.49 | 13,984.23 | ||||
| Trade Payables | ||||||
| Due to Micro and Small Enterprises | 23.48 | 26.73 | ||||
| Due to Others Other Financial Liabilities |
792.61 2,478.66 |
1,059.72 2,219.33 |
||||
| Provisions | 5.11 | 4.43 | ||||
| Other Current Liabilities | 9,174.33 | 9,414.58 | ||||
| 23,802.68 | 26,709.02 | |||||
| Total Equity and Liabilities $(1 + 2 + 3)$ | 31,744.21 | 31,959.20 |


| (₹ in Crore) STATEMENT OF UNAUDITED STANDALONE CASH FLOW |
|||||
|---|---|---|---|---|---|
| Six months ended | Six months ended | ||||
| 30-Sep-21 | 30-Sep-20 | ||||
| (Unaudited) | (Unaudited) | ||||
| (A) | Operating Activities | ||||
| Profit/ (Loss) Before Tax | 522.93 | (872.65) | |||
| Adjustments for: | |||||
| Depreciation, impairment and Amortisation Expense | 24.04 | 28.49 | |||
| Net Unrealised Foreign Exchange Gain | 26.30 | (53.83) | |||
| Provision for Doubtful Receivables / Advances | 5.85 | ||||
| Sundry Balances / Excess Provisions Written Off/ (Back) (Net) | 1.02 | 0.02 | |||
| Profit on Sale of Investments | (3.02) | ||||
| Reversal of Diminution in Value of Investment | (2.97) | × | |||
| Gains arising from Fair Valuation of Financial Instruments | (3.65) | (7.07) | |||
| Dividend Income | (1.14) | (0.33) | |||
| Provision for Share based payment | 8.61 | ||||
| Interest Income | (53.72) | (55.34) | |||
| Finance Costs | 870.74 | 1,115.25 | |||
| Operating Profit Before Working Capital Changes | 1,389.14 | 160.39 | |||
| Working Capital Adjustments: | |||||
| (Increase)/Decrease in Trade and Other Receivables | (116.53) | 80.09 | |||
| (Increase)/Decrease in Inventories | 182.16 | (438.53) | |||
| Increase/(Decrease) in Trade and Other Payables | (250.79) | 655.71 | |||
| Cash Generated From Operating Activities | 1,203.98 | 457.66 | |||
| Income Tax (Paid)/Refund | (44.47) | 94.95 | |||
| Net Cash Flows From Operating Activities | 1,159.51 | 552.61 | |||
| (B) | Investing Activities | ||||
| Purchase of Property, Plant And Equipment | (4.94) | (0.00) | |||
| Proceeds from Sale of Property, Plant And Equipment | 0.47 | ||||
| Purchase of Non-Current Investments | (61.25) | ||||
| Proceeds from Sale of Non-Current Investments | 58.63 | 19.15 | |||
| (Purchase) / Sale of Current Investments | 738.59 | (19.21) | |||
| Investment / (Divestment) in Bank Deposits (Net) | (202.48) | (4.24) | |||
| Loans (Given) / Received back (Net) | (142.46) | 41.72 | |||
| Interest Received | 6.70 | 268.80 | |||
| Dividend Received | 1.14 | 0.33 | |||
| Net Cash Flows/ (used) From Investing Activities | 393.93 | 307.02 | |||
| (C) | Financing Activities | 2,407.77 | |||
| Proceeds form issue of Equity Shares including Premium | |||||
| Proceeds from Borrowings | 225.00 | 113.75 | |||
| Repayment of Borrowings | (3,052.49) | (519.25) | |||
| Finance Costs paid | (853.27) | (451.06) | |||
| Net Cash Flow used in Financing Activities | (1, 272.99) | (856.56) | |||
| 280.45 | 3.07 | ||||
| (D) | Net Increase/ (Decrease) in Cash and Cash Equivalents (A+B+C): | ||||
| Add: Cash and Cash Equivalents at the beginning of the period | 162.74 443.19 |
84.04 87.11 |
|||
| Cash and Cash Equivalents at end of the period |


Notes to Unaudited Standalone Financial Results:
- The above unaudited standalone financial results for the quarter and six months ended 30-September-21 have been reviewed by the Audit Committee and approved by the Board of Directors ('the Board') at their respective meetings held on 21-October-21. The statutory auditors have carried out the limited review of the above financial results of the Company and expressed an unmodified conclusion.
- The National Company Law Tribunal, Mumbai Bench (NCLT) has approved the Scheme of Amalaamation of Copious Developers and $\mathcal{D}$ Farms Pvt. Ltd. and Ramshyam Infracon Pvt. Ltd., both wholly owned subsidiaries, with the Company effective from Appointed date: 01-April-19.
The amalgamations referred to above, being "common control" transactions, have been accounted for using the 'Pooling of Interest' method as prescribed under Ind AS 103 - "Business Combination" for common control transactions. In accordance with the requirements of para 9 (iii) of Appendix C to Ind AS 103, the standalone financial results of the Company in respect of the prior periods have been restated as if amalgamation had occurred from the beginning of the preceding period, irrespective of the actual date of the combination.
3 The Standalone financial results have been prepared without giving impact of the following Schemes as these schemes are pending for approval before the NCLT. Mumbai Bench:
a. Scheme of Amalgamation of Palava Dwellers Private Limited, a subsidiary with the Company filed on 29- March-20.
b. Scheme of demerger of Evoq Tower into Homescapes Constructions Private Limited, a wholly owned subsidiary filed on 24-February-21.
- During the quarter ended on 30-June-21, the Company has completed the Initial Public Offering (IPO) of its equity shares comprising a fresh issue of 5,14,40,328 equity shares having a face value of ₹10 each at premium of ₹476 per share aggregating ₹2,500 crore. Pursuant to the IPO, the equity shares of the Company are listed on BSE Limited and National Stock Exchange of India Limited with effect from 19-April-21. IPO expenses of ₹ 55.21 crore net of taxes has been adjusted against Securities Premium.
- 5 The proceeds from IPO were ₹ 2,407.77 crore (net of issue related expenses including GST).
Details of utilisation of IPO proceeds is as under:
| Particulars | Objects of the Issue as per Prospectus |
Utilised upto $30-Sep-21$ |
Unutilised amount as at $30-Sep-21$ |
|---|---|---|---|
| Reduction of the aggregate outstanding borrowings | .500.00 | ,500.00 | |
| Acquisition of land or land development rights | 375.00 | 164.12 | 210.88 |
| General Corporate Purpose | 532.77 | 532.77 | $\overline{\phantom{a}}$ |
| Total | 2,407.77 | 2.196.89 | 210.88 |
$(F \text{ in } C \text{ for } e)$
Unutilised amount were temporarily invested in deposits/bank balances with Scheduled Commercial Banks.
- The Company is mainly engaged in the business of real estate development, which is considered to be the only reportable segment by the management.
- Definitions for Ratios: $\overline{7}$ : Paid-up Debt / Total Equity (Share Capital + Applicable Reserves) a) Debt Equity Ratio* : Earnings before Interest Expenses#, Depreciation and Tax (excludes Exceptional Item) / (Interest cost + Principle Repayment (excluding refinancing, prepayment and group b) Debt Service Coverage Ratio* debt)) : Earnings before Interest Expenses#, Depreciation and Tax (excludes Exceptional Item) c) Interest Service Coverage Ratio* / Interest cost : Current Assets/ Current Liabilities d) Current Ratio* : Long Term Debt / Working Capital e) Long term Debt to Working Capital Ratio* : Current Liabilites / Total Liabilities f) Current Liability Ratio* : Total Debts / Total Assets g) Total Debts to Total Assets Ratio* : Revenue from Operations / Average Trade Receivables h) Debtors Turnover* : Cost of Sales / Average Finished Inventory i) Inventory Turnover* : Earnings before Interest Expenses#, Depreciation, Tax, & Exceptional Item less Other j) Operating Margin % Income / Revenue from Operation k) Net Profit Margin % : Profit After tax / Total Income : Bad Debt / Average Trade Receivables I) Bad Debt to Account Receivable Ratio
Interest cost represents Finance cost debited to Statement of Profit and Loss and Interest cost charged through cost of projects.
* in times
8 The outbreak of the COVID-19 pandemic globally and in India is causing disturbance and slowdown of economic activity. Due to lockdown announced by the Government, the Company operations were slowed down in compliance with applicable regulatory orders. The operations and economic activities have gradually resumed with requisite precautions. The Company continues to monitor the situation and take appropriate action, as considered necessary in due compliance with the applicable regulations.
The management has used the principles of prudence in applying judgments, estimates and assumptions based on the current conditions. In assessing the liquidity position and recoverability of assets such as Goodwill, Inventories, Financial assets and Other assets, based on current indicators of future economic conditions, the Company expects to recover the carrying amounts of its assets. However, the actual impact of COVID-19 pandemic on the Company's future operations remain uncertain and dependant on spread of COVID-19 and steps taken by the Government to mitigate the economic impact and may differ from the estimates as at the date of approval of these standalone financial results. The Company is closely monitoring the impact of COVID-19 av B financial condition, liquidity, operations, suppliers and workforce.
Warrent
- The figures for the quarter ended 30-September-2020 represents the balancing figure between the published reviewed figures in respect of $\circ$ the six months ended 30-September-2020 prepared pursuant to Regulation 52 read with Regulation 63(2) of the Securities and Exchange Board of India (Listing Obligations and Disclosure Requirements) Regulations, 2015 as amended ('the Regulation') and figures for the quarter ended 30-June-2020 prepared by the management in accordance with the recognition and measurement principles of Ind AS 34 "Interim Financial Reporting", which has not been subjected to review or audit by the statutory auditors.
- 10 Asset Cover
The listed Non-Convertible Debentures (NCDs) of the Company are secured by way of a registered mortgage over the project land, construction thereon and project receivables owned by the Company/subsidiary and the Asset Cover on the outstanding amount as at 30-September-2021 are as under:
a) NCD ₹ 495 Crores - 1.94 times b) NCD ₹ 625 Crores - 3.70 times
11 The figures for the corresponding previous year/period's have been regrouped/ reclassified, wherever considered necessary, to make them comparable with current period's classification.

Place: Mumbai Date: 21-October-2021
