LIWANLI — Interim / Quarterly Report 2021

May 3, 2021

公開資訊觀測站

合併權益變動表

本資料由立萬利公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 878,480 | 878,480 | 177,777 | 48,797 | 50,439 | -22,583 | 76,653 | -4,117 | -78,904 | -83,021 | -113,858 | 936,031 | | 936,031 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 11,434 | 11,434 | 0 | 0 | 0 | 0 | 11,434 | | 11,434 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 497 | -4,946 | -4,449 | 0 | -4,449 | | -4,449 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 11,434 | 11,434 | 497 | -4,946 | -4,449 | 0 | 6,985 | | 6,985 |
| 庫藏股註銷 | -44,370 | -44,370 | -8,978 | 0 | 0 | -60,510 | -60,510 | 0 | 0 | 0 | 113,858 | 0 | | 0 |
| 權益增加(減少)總額 | -44,370 | -44,370 | -8,978 | 0 | 0 | -49,076 | -49,076 | 497 | -4,946 | -4,449 | 113,858 | 6,985 | | 6,985 |
| 期末餘額 | 834,110 | 834,110 | 168,799 | 48,797 | 50,439 | -71,659 | 27,577 | -3,620 | -83,850 | -87,470 | 0 | 943,016 | | 943,016 |

去年同期

| 民國109年第1季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 885,133 | 885,133 | 179,125 | 48,519 | 0 | 50,717 | 99,236 | -1,793 | -65,085 | -66,878 | -130,829 | 965,787 | | 965,787 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -15,828 | -15,828 | 0 | 0 | 0 | 0 | -15,828 | | -15,828 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350 | -5,527 | -5,177 | 0 | -5,177 | | -5,177 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -15,828 | -15,828 | 350 | -5,527 | -5,177 | 0 | -21,005 | | -21,005 |
| 庫藏股註銷 | -6,653 | -6,653 | -1,348 | 0 | 0 | -8,970 | -8,970 | 0 | 0 | 0 | 16,971 | 0 | | 0 |
| 權益增加(減少)總額 | -6,653 | -6,653 | -1,348 | 0 | 0 | -24,798 | -24,798 | 350 | -5,527 | -5,177 | 16,971 | -21,005 | | -21,005 |
| 期末餘額 | 878,480 | 878,480 | 177,777 | 48,519 | 0 | 25,919 | 74,438 | -1,443 | -70,612 | -72,055 | -113,858 | 944,782 | | 944,782 |