LIWANLI — Interim / Quarterly Report 2021

Nov 3, 2021

公開資訊觀測站

合併權益變動表

本資料由立萬利公司提供

「投資人若需了解更詳細資訊可至XBRL資訊平台或電子書查詢」
本公司採 月制會計年度(空白表曆年制)

本期

| 民國110年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 878,480 | 878,480 | 177,777 | 48,797 | 50,439 | -22,583 | 76,653 | -4,117 | -78,904 | -83,021 | -113,858 | 936,031 | | 936,031 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | 35,186 | 35,186 | 0 | 0 | 0 | 0 | 35,186 | | 35,186 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -72 | -9,598 | -9,670 | 0 | -9,670 | | -9,670 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | 35,186 | 35,186 | -72 | -9,598 | -9,670 | 0 | 25,516 | | 25,516 |
| 庫藏股買回 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -53,190 | -53,190 | | -53,190 |
| 庫藏股註銷 | -44,370 | -44,370 | -8,978 | 0 | 0 | -60,510 | -60,510 | 0 | 0 | 0 | 113,858 | 0 | | 0 |
| 權益增加(減少)總額 | -44,370 | -44,370 | -8,978 | 0 | 0 | -25,324 | -25,324 | -72 | -9,598 | -9,670 | 60,668 | -27,674 | | -27,674 |
| 期末餘額 | 834,110 | 834,110 | 168,799 | 48,797 | 50,439 | -47,907 | 51,329 | -4,189 | -88,502 | -92,691 | -53,190 | 908,357 | | 908,357 |

去年同期

| 民國109年前3季 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| 單位：新台幣仟元 | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 會計項目 | 普通股股本 | 股本合計 | 資本公積 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘（或待彌補虧損） | 保留盈餘合計 | 國外營運機構財務報表換算之兌換差額 | 透過其他綜合損益按公允價值衡量之金融資產未實現評價(損)益 | 其他權益項目合計 | 庫藏股票 | 歸屬於母公司業主之權益總計 | 非控制權益 | 權益總額 |
| 期初餘額 | 885,133 | 885,133 | 179,125 | 48,519 | 0 | 50,717 | 99,236 | -1,793 | -65,085 | -66,878 | -130,829 | 965,787 | | 965,787 |
| 提列法定盈餘公積 | 0 | 0 | 0 | 278 | 0 | -278 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
| 提列特別盈餘公積 | 0 | 0 | 0 | 0 | 50,439 | -50,439 | 0 | 0 | 0 | 0 | 0 | 0 | | 0 |
| 本期淨利（淨損） | 0 | 0 | 0 | 0 | 0 | -19,431 | -19,431 | 0 | 0 | 0 | 0 | -19,431 | | -19,431 |
| 本期其他綜合損益 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -956 | 2,743 | 1,787 | 0 | 1,787 | | 1,787 |
| 本期綜合損益總額 | 0 | 0 | 0 | 0 | 0 | -19,431 | -19,431 | -956 | 2,743 | 1,787 | 0 | -17,644 | | -17,644 |
| 庫藏股註銷 | -6,653 | -6,653 | -1,348 | 0 | 0 | -8,970 | -8,970 | 0 | 0 | 0 | 16,971 | 0 | | 0 |
| 權益增加(減少)總額 | -6,653 | -6,653 | -1,348 | 278 | 50,439 | -79,118 | -28,401 | -956 | 2,743 | 1,787 | 16,971 | -17,644 | | -17,644 |
| 期末餘額 | 878,480 | 878,480 | 177,777 | 48,797 | 50,439 | -28,401 | 70,835 | -2,749 | -62,342 | -65,091 | -113,858 | 948,143 | | 948,143 |