AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Litgrid AB

Quarterly Report May 25, 2012

2262_ir_2012-05-25_fda3b77a-1ee3-4004-ac1d-6ad2240c4b0b.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

LITGRID AB

CONSOLIDATED AND THE COMPANY'S CONDENSED INTERIM FINANCIAL INFORMATION FOR THE THREE-MONTH PERIOD ENDED 31 MARCH 2012 (UNAUDITED)

TABLE OF CONTENTS

PAGES
STATEMENTS OF FINANCIAL POSITION 3
STATEMENTS OF COMPREHENSIVE INCOME $\overline{4}$
STATEMENTS OF CHANGES IN EQUITY $5 - 6$
STATEMENTS OF CASH FLOWS 7
NOTES TO THE FINANCIAL STATEMENTS $8 - 23$

The condensed interim financial information was signed on 24 May 2012.

Lum $\overline{\phantom{a}}$

Virgilijus Poderys Chief Executive Officer

m

Vytautas Tauras
Pirector of Finance Department

Lilijana Žiauniénė Chief Financier at interim

LITGRID?

STATEMENTS OF FINANCIAL POSITION
AS AT 31 MARCH 2012
(All amounts in LTL thousands unless otherwise stated)

Note Group
As at 31
March
2012
Company
As at 31
March
2012
Group
As at 31
December
2011
Company
As at $31$
December
2011
(unaudited) (unaudited) restated
Non-current assets:
Intangible assets 4 1,633 1,271 1,759 1,434
Property, plant and equipment 5 1,966,680 1,962,343 1,990,187 1,985,537
Prepayments for property, plant, equipment 110,454 110,454 87,029 87,029
Investments in subsidiaries 8,608 8,608
Investments in associates
and jointly controlled entities 21,230 21,332 20,804 21,332
Deferred income tax assets 322 297
Available-for-sale financial assets 1,084 1,084 1,084 1,084
Total non-current assets 2,101,403 2,105,092 2,101,160 2,105,024
Current assets:
Inventories 4,325 2,203 4,202 2,214
Prepayments 547 2,828 236 2,440
Trade receivables 48,587 44,419 45,310 37,782
Other accounts receivable 110,542 95,378 88,911 79,181
Other financial assets 50,457 46,777 63,646 61,096
Time deposits 45,078 45,078 115,079 115,079
Held-to-maturity investments 84,691 84,691 21,539 21,539
Cash and cash equivalents 106,541 100,554 62,635 57,131
Total current assets 450,768 421,928 401,558 376,462
TOTAL ASSETS 2,552,171 2,527,020 2,502,718 2,481,486
EQUITY AND LIABILITIES
Capital and reserves:
Share capital 504,331 504,331 504,331 504,331
Share premium 29,621 29,621 29,621 29,621
Revaluation reserve 262,118 261,902 267,179 266,960
Legal reserve 50,477 50,433 50,477 50,433
Other reserves 979,738 979,654 979,738 979,654
Retained earnings (deficit) 84,684 87,837 63,942 66,951
Equity attributable to the shareholders of
the parent company
1,910,969 1,913,778 1,895,288 1,897,950
Non-controlling interest 3,922 4,253
Total equity 1,914,891 1,913,778 1,899,541 1,897,950
Non-current liabilities:
Grants 6 208,389 208,389 182,359 182,359
Deferred income 14,470 14,470 14,642 14,642
Other non-current accounts payable and liabilities 12,262 12,078 7,458 7,273
Deferred income tax liabilities 175,644 175,644 178,588 178,588
Total non-current liabilities 410,765 410,581 383,047 382,862
Current liabilities: 45,117 43,760 54,921 52,459
Trade payables 6,159 2,005 4,340 1,363
Advance amounts received 13,008 12,625 7,162 6,800
Income tax payable 162,231 144,271 153,707 140,052
Other accounts payable 226,515 202,661 220,130 200,674
Total current liabilities 637,280 613,242 603,177 583,536
Total liabilities
TOTAL EQUITY AND LIABILITIES 2,552,171 2,527,020 2,502,718 2,481,486
The accompanying notes are an integral part of these financial statements.

LITGRID AB

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

STATEMENTS OF COMPREHENSIVE INCOME
FOR PERIOD ENDED 31 MARCH 2012
(All amounts in LTL thousands unless otherwise stated)

Notes Group
January-
March
2012
Company
January-
March
2012
Group
January-
March
2011
Company
January-
March
2011
(unaudited) (unaudited) (unaudited) (unaudited)
Revenue
Sales of electricity and related services 115,758 115,670 101,551 101,539
Other revenue 8,717 1,826 6,930 831
Total revenue 124,475 117,496 108,481 102,370
Operating expenses
Purchase of electricity and related services (54, 826) (55, 326) (52, 633) (53, 239)
Depreciation and amortisation 4,5,6 (31, 505) (31, 206) (33, 482) (33, 199)
Wages and salaries and related expenses (7,992) (3,924) (7, 842) (3,766)
(6, 535)
Repair and maintenance expenses (1,868)
(3,743)
(3, 128)
(3, 486)
(3,795)
(4, 142)
(3,954)
Telecommunications and IT systems expenses (93) (93) (484) (484)
Write-off of property, plant and equipment (7,633) (2, 545) (6, 974) (2,302)
Other expenses
Total operating expenses
(107, 660) (99,708) (109, 352) (103, 479)
OPERATING PROFIT (LOSS) 16,815 17,788 (871) (1, 109)
Finance income 987 924 642 592
Finance costs (2) (2) (2) (2)
Finance income, net 985 922 640 590
Share of profit/(loss) of associates and jointly
controlled entities (54) 524
Gain on change in ownership interest in associate 480 524
PROFIT (LOSS) BEFORE INCOME TAX 426
18,226
18,710 293 (519)
Current year income tax expense (12, 150) (11,772) (2, 454) (2, 275)
Deferred tax income (expense) 15,085 14,960 1,874 1,819
2,935 3,188 (580) (456)
NET PROFIT (LOSS) FOR THE YEAR 15,349 15,828 (5,047) (5,751)
Other comprehensive income
Other comprehensive income 5
Other comprehensive income, net of deferred
income tax
5
COMPREHENSIVE INCOME (LOSS) 15,349 15,828 (5,042) (5,751)
NET PROFIT (LOSS) ATTRIBUTABLE TO:
Owners of the Company 15,681 15,828 (5,033) (5,751)
Non-controlling interest (332) (14)
15,349 15,828 (5,047) (5,751)
TOTAL COMPREHENSIVE INCOME (LOSS)
ATTRIBUTABLE TO:
Owners of the Company 15,681 15,828 (5,028) (5,751)
(332) (14)
Non-controlling interest 15,349 15,828 (5,042) (5,751)
Basic and diluted earnings (deficit) per share 9 0.03 (0.01)
(in LTL)

$\begin{picture}(22,20) \put(0,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \put(15,0){\line(1,0){100}} \$

LITGRID AB
Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2012
(All amounts in LTL thousands unless otherwise stated)

Revaluati Non-
Group Note capital
Share
premium
Share
reserve
5
reserve
Legal
reserves
Other
Retained
earnings
Total controlling
interest
equity
Total
Balance at 1 January 2011
Comprehensive income
504,331 29,621 296,353 47,730 1,035,947 1,913,982 3,359 1,917,341
Net profit (loss) (5,033) (5,033) (14) (5,047)
Other transfers to/from the reserves 52 52 33 85
Other comprehensive income m
Depreciation of revaluation reserve
and amounts written off
(6,504) 6,504
Total comprehensive income (loss) (6,504) 1,528 (4, 976) $\frac{9}{1}$ (4,957)
Balance at 31 March 2011 504,331 29,621 289,849 47,730 1,037,475 1,909,006 3,378 1,912,384
Balance at 1 January 2012 504,331 29,621 267,179 50,477 979,738 63,942 1,895,288 4,253 1,899,541
Comprehensive income
Net profit (loss)
15,681 15,681 (332) 15,349
Depreciation of revaluation reserve
Total comprehensive income (loss)
and amounts written off
(5,061)
(5,061)
20,742
5,061
15,681 (331) 15,350
Balance at 31 March 2012 504,331 29,621 262,118 50,477 979,738 84,684 1,910,969 3,922 1,914,891

$\underline{\text{LTCRD}}$

LITGRID AB
Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

STATEMENTS OF CHANGES IN EQUITY
FOR THE PERIOD ENDED 31 MARCH 2012
(All amounts in LTL thousands unless otherwise stated)

Company Note capital
Share
premium
Share
Revalua-
reserve
tion
Legal reserve reserves
Other
earnings
Retained
(deficit)
Total
Balance at 1 January 2011 504,331 29,621 296,353 47,665 1,040,304 1,918,274
Comprehensive income
Net profit (loss)
(5,751) (5,751)
Depreciation of revaluation reserve (6,504) 6,504
Total comprehensive income (loss)
and amounts written off
(6,504) 753 (5,751)
Balance at 31 March 2011 504,331 29,621 289,849 47,665 1,041,057 1,912,523
Balance at 1 January 2012 504,331 29,621 266,960 50,433 979,654 66,951 1,897,950
Comprehensive income
Net profit (loss)
15,828 15,828
Depreciation of revaluation reserve (5,058) 5,058
Total comprehensive income (loss)
and amounts written off
(5,058) 20,886 15,828
Balance at 31 March 2012 504,331 29,621 261,902 50,433 979,654 87,837 1,913,778

STATEMENTS OF CASH FLOWS
FOR THE PERIOD ENDED 31 MARCH 2012
(All amounts in LTL thousand, unless otherwise stated)

Note Group
as at
31 March
2012
Company
as at
31 March
2012
Group
as at
31 March
2011
Company
as at
31 March
2011
(unaudited) (unaudited) restated restated
Cash flows from operating activities
Net profit (loss) 15,349 15,828 (5,042) (5,751)
Reversal of non-monetary expenses
(income) and other adjustments
Depreciation and amortisation expense
Share of profit/(loss) of associates and jointly
4,5 31,934 31,635 33,956 33,426
controlled entities
Gain on change in ownership interest in
54 (524)
associate (480)
Income tax expense/(income)
Loss on write-off of property, plant and
2,877 2,882 7,049 5,232
equipment 5 93 93 493 493
Amortisation of grants 6 (429) (429) (474) (474)
Interest income (976) (922) (368) (368)
Finance costs (9)
Change in other financial assets 13,189 14,319 (13, 138) (13,058)
Changes in working capital
(Increase) decrease in trade receivables and
other receivables (25, 486) (23, 412) 34,487 13,885
(Increase) decrease in inventories and
prepayments
(432) (376) (1,676) (3,041)
Increase (decrease) in accounts payable,
grants and advance amounts received
6,764 1,766 (44, 416) (23, 139)
Cash flows from operations 42,448 41,384 10,347 7,205
Income tax paid
Net cash generated from operating activities 42,448 41,384 10,347 7,205
Cash flows from investing activities
Purchase of property, plant and equipment and
intangible assets (33, 413) (32, 769) (49, 105) (48, 967)
Grants received 6 26,459 26,459 25,278 25,278
Interest received 1,554 1,500 368 368
Investments in time deposits 70,001 70,001 (20,000) (20,000)
Purchase of held-to-maturity investments (63, 152) (63, 152)
Other 9
Net cash used in investing activities 1,458 2,039 (43, 459) (43, 321)
Net increase/(decrease) in cash and cash
equivalents
43,906 43,423 (33, 112) (36, 116)
Cash and cash equivalents at the beginning
of the period
62,635 57,131 64,963 63,492
Cash and cash equivalents at the end of the 106,541 100,554 31,851 27,376
period

NOTES TO THE FINANCIAL INFORMATION FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

1. General information

LITGRID AB (the name of the company was LITGRID Turtas AB until 14 March 2011) is a public company registered in the Republic of Lithuania. The address of its registered office is: A. Juozapavičiaus g. 13, LT-09311, Vilnius, Lithuania. LITGRID AB (hereinafter LITGRID or "the Company") is a limited liability profit-making entity established as a result of spin-off of Lietuvos Energija AB operations based the decision of the Extraordinary General Meeting of Shareholders of Lietuvos Energija AB dated 28 October 2010 which was passed to approve the spin-off of Lietuvos Energija AB. The Company was registered with the Register of Legal Entities managed by the public institution Registru Centras on 16 November 2010. The Company's code is 302564383; VAT payer's code is LT100005748413.

In the financial statements of the Company the spin-off was accounted for using book values of assets and liabilities recorded in Lietuvos Energija AB financial statements as at the date of spin-off.

LITGRID is an operator of electricity transmission system operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is responsible for the integration and development of the Lithuanian electricity market, as well as for the maintenance and development of electricity transmission network - the strategic projects for electricity interconnections with Sweden and Poland that will ensure the country's energetic independence.

The principal objectives of the Company's activities include ensuring the stability and reliability of electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances, management of companies engaged in transmission trading and market operator's activities including management of companies owing electricity interconnections with other countries or those that develop, manage, use or dispose them.

On 24 February 2011, the Company was granted a license of the electricity transmission system operator by the National Control Commission for Prices and Energy (the Commission).

As at 31 March 2012 and 31 December 2011, the authorised share capital of the Company amounted to LTL 504,331,380 and was divided into 504,331,380 ordinary registered shares with par value of LTL 1 each. All shares are fully paid.

As at 31 March 2012 and 31 December 2011, the Company's shareholders were as follows:

Ownership interest
$(in$ LTL $)$
Number of
shares held $(% )$
Visagino Atominė Elektrinė UAB 491,736,153 97.5%
Other shareholders 12,595,227 2.5%
Total 504,331,380 100%

The ultimate controlling party of Visagino Atominė Elektrinė UAB is the Ministry of Energy of the Republic of Lithuania.

The shares of the Company are listed on the NASDAQ OMX Vilnius Stock Exchange.

As of the date of these financial information the Group included LITGRID and its directly controlled subsidiaries, which are listed below.

Company Address of the
company's
registered office
The Group's
shareholding
at 31 March
2011
The Group's
shareholding
at 31 December
2011
Profile of activities
BALTPOOL UAB A. Juozapavičiaus g.
13, Vilnius,
Lithuania
67% 100% Electricity market operator
TETAS UAB Senamiesčio g.
102B, Panevėžys,
Lithuania
61% 61% substation,
Transformer
design,
station
distribution
construction,
repair
and
maintenance services

NOTES TO THE FINANCIAL INFORMATION FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

The structure of the Group's investments in the associates and the jointly controlled entity as at 31 March 2012 and 31 December 2011 was as follows:

Company Address of the
company's
registered office
The Group's
shareholding
at 31 March
2012
The Group's
shareholding
at 31 December
2011
Profile of activities
Technologiju ir
Inovaciju Centras
UAB
Žvejų g. 14,
Vilnius, Lietuva
20 proc. 35% IT services
Elektros Tinklo
Paslaugos UAB
Motory g. 2,
Vilnius, Lietuva
25 proc. 29% Power network and
related equipment repair,
maintenance and
construction services
LitPol Link Sp.z.o.o Wojciecha
Gorskiego 900-
033 Warsaw,
Poland
50 proc. 50% Designing of electricity
transmission
interconnection facilities

As at 31 March 2012, the Group had 625 employees (31 December 2011: 623 employees), whereas the Company had 201 employees (31 December 2011: 205 employees).

1. Basis of preparation

This Company's and consolidated Group's condensed interim financial information as of 31 March 2012 has been prepared in accordance with International Financial Reporting Standards as adopted by the European Union and applicable to interim financial reporting (International Accounting Standard (IAS) 34, 'Interim financial reporting').

These financial statements have been prepared on a historical cost basis, except for property, plant and equipment which is recorded at revalued amount, less accumulated depreciation and estimated impairment loss, and availablefor-sale financial assets which are carried at fair value.

The financial year of the Company and other Group companies coincides with the calendar year.

2. Accounting policies

Except as described below, the accounting policies and calculation methods applied in the preparation of this condensed interim financial information are consistent with those of the annual financial statements for the year ended 31 December 2011. These policies have been consistently applied to all the periods presented.

Taxes on income in the interim periods are accrued using the tax rate that would be applicable to expected total annual earnings.

3.1. Change in accounting policies. Restatement of comparatives

Other financial assets

In Group's consolidated financial statements amounts, received by subsidiary BALTPOOL UAB from the electricity market participants, as guarantee to secure fulfillment of obligation, are reclassified from cash and cash equivalents to other financial assets.

Information about the effect of changes in the accounting policy on the Group's current assets is given below.

Group As at 31
December
2011
(previously
reported)
Effect of change
in accounting
policy
As at 31
December
2011
(restated)
Current assets:
Other financial assets 61,096 2,550 63,646
Cash and cash equivalents 65,185 (2,550) 62,635
Total current assets 401,558 401,558
TOTAL ASSETS 2,502,718 2,502,718
3.25 Critical accounting estimates and uncertainties

NOTES TO THE FINANCIAL INFORMATION FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

The preparation of interim financial information in conformity with International Financial Reporting Standards requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, income and costs and contingencies. The main areas where accounting estimates were used are described below:

Revaluation and impairment of property, plant and equipment

During the unbundling process that took place in 2010 the Company took over property, plant and equipment from Lietuvos Energija AB. The fair value of property, plant and equipment, depending on the type of asset, of Lietuvos Energija AB as at 31 December 2008 was determined by independent valuers who used either method of comparative prices, or depreciated replacement value, or discounted cash flows methods to determine the fair value of the assets.

As at 31 December 2009, Lietuvos Energija AB revised the carrying amounts of property, plant and equipment. Having assessed the fall in construction cost indices during the 11 months of 2009 of the relevant categories of
assets as published by the Lithuanian Statistics Department, Lietuvos Energija AB reduced the carrying amount property, plant and equipment. Lietuvos Energija AB applied a 12.27 per cent statistical index in respect of the category of buildings and a 9.68 per cent index in respect of other categories of property, plant and equipment that at 31 December 2008 were revalued based on the depreciated replacement cost method.

The previous version of the Lithuanian Law on Electricity effective as at 31 December 2008 stipulated that the price caps of electricity transmission services were determined based on the value of assets used in licensed activities of the service provider, with the value of such assets established on the grounds of data reported in the service provider's financial statements (Regulated Assets Base).

According to the amendment to the above-mentioned Law effective from 1 June 2009, the price caps of electricity transmission services are to be determined based on the value of assets used in licensed activities of the service provider with values being estimated and approved by the Commission in accordance with the principles of determination of the value of assets used in licensed activities of the service provider that have been drafted by the Commission and approved by the Government.

According to the Resolution on the Methodology of Determination of the Value of Assets used in Licensed Activities of the Electricity Service Provider, the determination of the price caps of electricity transmission services is to include the value of assets used in licensed activities of the service provider which is equal to net book value (carrying amount) of property, plant and equipment as at 31 December 2002 as increased by the amount of investments implemented and agreed with the Commission and reduced by the depreciation amount calculated pursuant to the procedure stipulated by the Lithuanian Law on Income Tax.

Due to the reasons specified, the values of property, plant and equipment reported in these financial statements
may materially differ from those that would have been determined if the valuation of assets had been performe independent valuers as required by International Valuation and Accounting Standards. It is probable that such valuation would have a negative effect on the results of the Company' and Group's operation and the shareholders' equity reported in the financial statements for the years 2010 and 2011.

The management of the Company, according to the guideline of Visagino atomine elektrine UAB group, not performed the valuation of property, plant and equipment as at 31 March 2012 and 31 December 2011, as a substantial reorganisation of the whole state owned electricity sector took place in 2010 and 2011.

Useful lives of property, plant and equipment

When assessing the remaining useful life of property, plant and equipment, management takes into consideration the conclusions provided by employees responsible for technical maintenance of assets as to the actual useful lives of property, plant and equipment, as well as the manufacturer's technical documentation.

The underlying principles used for other significant estimates are outlined in the respective notes to the financial statements.

As at the date of these financial statements, there was no significant risk that the carrying amount of assets and liabilities will be subject to major adjustments in the following reporting year due to changes in management's assumptions and estimates, except for the adjustments which might be needed due to uncertainties in respect of the determination of the value of property, plant and equipment used in licensed activities as at 31 December 2011, as described above.

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

4. Intangible assets

The structure of the Group's intangible assets is as follows:

Group Patents and
licenses
Computer
software
Other
intangible
assets
Total
At 31 December 2010
Cost 1 4,464 34 4,499
Accumulated amortisation (1) (2,767) (6) (2,774)
Net book amount at 31 December 2010 1,697 28 1,725
Opening net book amount 1,697 28 1,725
Amortisation charge (153) (2) (155)
Net book amount at 31 March 2011 1,544 26 1,570
Cost 4,909 48 4,958
Accumulated amortisation (1) (3, 489) (15) (3,505)
Net book amount at 31 March 2011 1,420 33 1,453
At 31 December 2011
Cost 1 5,228 48 5,277
Accumulated amortisation (1) (3,502) (15) (3, 518)
Net book amount at 31 December 2011 1,726 33 1,759
Opening net book amount 1,726 33 1,759
Additions 95 95
Amortisation charge (218) (3) (221)
Net book amount at 31 March 2012 1,603 30 1,633
Cost 5,323 48 5,372
Accumulated amortisation (1) (3,720) (18) (3,739)
Net book amount at 31 March 2012 1,603 30 1,633

The structure of the Company's intangible assets is as follows:

Company Patents and
licenses
Computer
software
Uulci
intangible
assets
Total
At 31 December 2010
Cost 1 4,438 34 4,473
Accumulated amortisation (1) (2,763) (6) (2,770)
Net book amount at 31 December 2010 1,675 28 1,703
Opening net book amount 1,675 28 1,703
Amortisation charge (150) (2) (152)
Net book amount at 31 March 2011 1,525 26 1,551
Cost 4,438 34 4,473
Accumulated amortisation (1) (2, 913) (8) (2,922)
Net book amount at 31 March 2011 1,525 26 1,551
At 31 December 2011
Cost 1 4,879 48 4,928
Accumulated amortisation (1) (3, 478) (15) (3, 494)
Net book amount at 31 December 2011 1,401 33 1,434
Opening net book amount 1,401 33 1,434
Additions - 45 45
Amortisation charge × (205) (3) (208)
Net book amount at 31 March 2012 m 1,241 30 1,271
Cost 1 4,924 48 4,973
Accumulated amortisation (1) (3,683) (18) (3,702)
Net book amount at 31 March 2012 1,241 30 1,271

$Q_{\rm th}$

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

5. Property, plant and equipment

The structure of the Group's property, plant and equipment is as follows:

Group
Other PP&E
Buildings
machinery
vehicles
Land
At 31 December 2010
86,811
2,061,505
2,375
1,961
38,936
Cost or revaluated amount
(116, 287)
(546)
(41, 248)
(2,303)
Accumulated depreciation
(1, 225)
(145)
Accumulated impairment
progress
34,285
34,285
34,285
Total
2,225,873
(160, 384)
(1, 370)
2,064,119
Net book amount at 31
1,943,993
1,829
45,563
1,961
36,488
December 2010
45,563
1,943,993
1,829
1,961
36,488
Opening net book amount
2,064,119
104
147
Additions
10,389 10,640
(5)
(488)
Write-offs
(493)
Reclassification between
1,371
(420)
categories
(951)
(118)
(2, 276)
(579)
(30, 825)
Depreciation charge
(33, 798)
Net book amount at 31
43,009
1,815
35,909
1,914,051
1,961
March 2011
43,723 2,040,468
86,532
2,062,110
2,450
1,961
38,935
Cost or revaluated amount
43,723 2,235,711
(146, 834)
(43, 523)
(635)
(2,881)
Accumulated depreciation
(193, 873)
(145)
(1, 225)
Accumulated impairment
(1, 370)
Net book amount at 31
43,009
35,909
1,815
1,961
1,914,051
March 2011
43,723 2,040,468
At 31 December 2011
87,286
2,070,777
2,395
1,961
39,539
Cost or revaluated amount
72,353 2,274,311
(228, 329)
(49, 125)
(4, 543)
(757)
Accumulated depreciation
(282, 754)
(145)
(1,225)
Accumulated impairment
(1, 370)
Net book amount at 31
38,161
1,841,223
1,638
1,961
34,851
December 2010
72,353 1,990,187
1,639
38,160
1,841,223
1,961
34,851
Opening net book amount
72,353 1,990,187
48
Additions
8,253 8,301
(95)
Write-offs
(95)
Reclassification between
397
2,560
320
categories
(3, 277)
(2,085)
(538)
(126)
(28, 968)
Depreciation charge
4 (31, 713)
Net book amount at 31
36,520
1,961
1,814,720
1,513
34,633
March 2012
77,333 1,966,680
2,395
87,731
39,859
2,073,214
1,961
Cost or revaluated amount
77,329 2,282,489
(51, 211)
(257, 269)
(882)
(5,081)
Accumulated depreciation
4 (314, 439)
(145)
(1,225)
Accumulated impairment
(1, 370)
Net book amount at 31
36,520
1,513
1,961
34,633
1,814,720
March 2012
77,333 1,966,680

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012

(All amounts in LTL thousands unless otherwise stated)

The structure of the Company's property, plant and equipment is as follows:

Constructi
Company Land Buildings Plant and
machinery
Motor
vehicles
Other
PP&E
on in
progress
Total
At 31 December 2010
Cost or revaluated amount 1,961 37,881 2,061,131 29 83,902 34,686 2,219,590
Accumulated depreciation (2,100) (116, 148) (29) (40, 296) (158, 573)
Accumulated impairment (145) (1,225) (1, 370)
Net book amount at 31
December 2010 1,961 35,636 1,943,758 43,606 34,686 2,059,647
Opening net book amount 1,961 35,636 1,943,758 43,606 34,686 2,059,647
Additions 118 10,384 10,502
Write-offs (488) (5) (493)
Reclassification between
categories 1,371 (420) (951)
Depreciation charge (562) (30, 814) (2, 145) (33, 521)
Net book amount at 31
March 2011 1,961 35,074 1,913,827 41,154 44,119 2,036,135
Cost or revaluated amount 1,961 37,881 2,061,735 83,593 44,119 2,229,289
Accumulated depreciation (2,662) (146, 683) (42, 439) (191, 784)
Accumulated impairment (145) (1, 225) (1, 370)
Net book amount at 31
March 2011 1,961 35,074 1,913,827 41,154 44,119 2,036,135
At 31 December 2011
Cost or revaluated amount 1,961 38,019 2,069,995 84,523 72,763 2,267,261
Accumulated depreciation (4, 261) (228, 143) (47,950) $\overline{a}$ (280, 354)
Accumulated impairment (145) (1, 225) $\blacksquare$ (1, 370)
Net book amount at 31
December 2011 1,961 33,613 1,840,627 36,573 72,763 1,985,537
Opening net book amount 1,961 33,613 1,840,627 36,573 72,763 1,985,537
Additions 8,328 8,328
Write-offs (95) (95)
Reclassification between
categories 320 2,560 397 (3, 277)
Depreciation charge (518) (28, 946) (1,963) (31, 427)
Net book amount at 31
March 2012
1,961 33,415 1,814,146 35,007 77,814 1,962,343
Cost or revaluated amount 1,961 38,339 2,072,432 84,920 77,814 2,275,466
Accumulated depreciation $\pm$ (4,779) (257,061) (49, 913) (311, 753)
Accumulated impairment (145) (1, 225) (1, 370)
Net book amount at 31
March 2012
1,961 33,415 1,814,146 35,007 77,814 1,962,343

Write-offs mainly represent derecognition of replaced part of asset upon its reconstruction.

As at 31 March 2012 and 31 December 2011, the Group/Company had significant contractual commitments to purchase property, plant and equipment to be fulfilled in later periods.

At 31 March
2012
At 31 December
2011
transmission
the electricity
between
Interconnection
systems of Lithuania and Sweden (NORDBALT)
597,783 620,783
Transformer substations 83,465 60,778
transmission
the electricity
Interconnection between
systems of Lithuania and Poland (LitPolLink)
841 1,706
Other 64,987 59,111
Total 747,076 742,378

NOTES TO THE FINANCIAL INFORMATION FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

Grants 6.

The balance of grants consists of grants related to the financing of assets acquisition. Movements in grants during three month period ended 31 March 2012 and 31 March 2011 were as follows:

Group Company
Balance at 31 December 2010 42,349 42,349
Grants received on spin-off 25,278 25,278
Recognised as income during the period (474) (474)
Balance at 31 March 2011 67,153 67,153
Balance at 31 December 2011 182,359 182,359
Grants received 26,459 26,459
Recognised as income during the period (429) (429)
Balance at 31 March 2012 208,389 208,389

Grants received during three month period ended 31 March 2012 included:

amounts received from the EU Structural Funds for financing reconstruction of the Company's property, plant and equipment LTL 4,343 thousand (2011: LTL 2,271 thousand);

funds from International Ignalina Decommissioning Support Fund for the preparation works and implementation of interconnection Lithuania-Poland (LitPolLink) project - 866 thousand LTL (0 thousand LTL);

funds from public service obligations for the preparation works and implementation of interconnection Lithuania-Sweden (NordBalt) project - 21,250 thousand LTL (23,008 thousand LTL).

In the statement of comprehensive income for the three month period ended 31 March 2012, depreciation and amortisation charges were reduced by income of grants of LTL 429 thousand (2011: LTL 474 thousand).

7. Segment information

The Group has distinguished the following 6 segments:

  • electricity transmission;
  • trade in balancing/regulating electricity;
  • provision of capacity reserve services;
  • provision of services under PSO (public service obligation) scheme; $\ddot{\circ}$
  • activities of the market operator; $\ddot{\bullet}$
  • repair and maintenance activities

The electricity transmission segment is engaged in transmitting electricity over high voltage (330-110 kV) networks from producers to end users or suppliers not in excess of the limit established in the contract. The main objective of these activities is to ensure a reliable, effective, high quality, transparent and safe electricity transmission to distributions networks, large network users from power stations and neighbouring energy systems.

Trade in balancing/regulating electricity is a separate service of the transmission system operator ensuring the balancing of electricity generation/import and demand/export levels.

Provision of capacity reserve services: to ensure a reliable work of the system, the Company purchases from electricity producers the service of ensuring capacity reserve for power generation facilities and provides capacity reserve services to end users. The capacity reserve is required in case of unexpected fall in electricity generation volumes or increase in electricity consumption.

The Company's/Group's services provided under PSO scheme comprise as follows:

  • development and implementation of strategic projects for the improvement of energy security with the help of interconnections Lithuania-Sweden and Lithuania-Poland, connection of the Lithuanian electric energy system to ENTSO-E continental Europe networks;
  • connection of power generation facilities, which use wind, biomass, solar energy or hydroenergy in the process of electricity generation, to transmission networks, optimisation, development and/or reconstruction of transmission networks in relation to acceptance and transmission of electricity from producers that use the renewable energy resources;
  • balancing of electricity generated using the renewable energy resources;
  • administration of PSO service fees.

The activities of electricity market operator are carried out by the Company's subsidiary BALTPOOL UAB. This subsidiary generates income mainly from the provision of market administration services.

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

Repair and maintenance services are carried out by the Company's subsidiary TETAS UAB. These services include
reconstruction, repair and technical maintenance of medium voltage transformer substations and distribution stations.

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius LITGRID AB

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012
(All amounts in LTL thousands unless otherwise stated)

The Group's information on segments for the three month period ended 31 March 2012 is presented in the table below:

2012 Operating segments
Electricity
mission
trans-
regulating
balancing/
electricity
Trade in
Provision of
services
capacity
reserve
of services
under PSO
Provision
scheme
of market
Activities
operator
maintenanc
Repair and
e activities
eliminations
Other inter-
segment
Total
Revenue 68,122 28,074 18,155 3,146 588 8,290 126,375
Inter-segment revenue (521) (1,303) (76) (1,900)
intercompany revenue within the Group
Revenue after elimination of
68,122 28,074 18,155 3,146 67 6,987 (76) 124,475
Expenses 59,836 19,846 16,881 3,146 486 9,294 109,489
Operating profit (loss) 8,286 8,228 1,274 ı 102 (1,004) (71) 16,815
Finance income (costs), net 922 ı I 58 m 985
Share of result of associates and jointly
controlled entities
(54) I. (54)
Gain on change in ownership interest in
associate
480 480
Profit (loss) before income tax 9,634 8,228 1,274 160 (999) (71) 18,226
*Income tax (2,882) (22) 27 (2, 877)
Net profit (loss) for the year 6,752 8,228 1,274 138 (972) (71) 15,349
Depreciation and amortisation expense 31,206 294 $\left(4\right)$ 31,505
Write-off of property, plant and equipment 93 $\mathbf{I}$ 93

*Income tax is not allocated between Company's operating segments and is attributed to electricity transmission activity.

$16$

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius LITGRID AB

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012
(All amounts in LTL thousands unless otherwise stated)

The Group's information on segments for the three month period ended 31 March 2011 is presented in the table below:

Operating segments
2011 Electricity
mission
trans-
regulating
electricity
balancing
Trade in
Provision of
services
capacity
reserve
of services
under PSO
Provision
scheme
Activities
of market
operator
maintenanc
e activities
Repair and
eliminatio
segment
inter-
Other
ns
Total
Revenue 62,166 23,784 15,265 1,154 620 8,888 111,877
Inter-segment revenue (56) (600) (2,740) (3,396)
intercompany revenue within the Group
Revenue after elimination of
62,110 23,784 15,265 1,154 $\overline{20}$ 6,148 I, 108,481
Expenses 66,027 19,123 15,577 2,751 416 8,859 112,753
Operating profit (loss) (3,861) 4,661 (312) (1,597) 204 29 m (871)
Finance income (costs), net 590 ١ ı 50 640
Share of result of associates and jointly
controlled entities
524 524
Profit (loss) before income tax (2,747) 4,661 (312) (1,597) 254 29 293
*Income tax (5, 232) (39) (69) (5,340)
Net profit (loss) for the year (7, 979) 4,661 (312) 1,597 215 (40) m (5,047)
Depreciation and amortisation expense 33,199 ï 283 33,482
Write-off of property, plant and equipment 484 ţ 484

*Income tax is not allocated between Company's operating segments and is attributed to electricity transmission activity.

$17$

NOTES TO THE FINANCIAL STATESMENTS FOR THE THREE MONTH PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

The Group operates in Lithuania and its revenue generated from customers in Lithuania accounts for 99% of total revenue.

The Company sells regulating electricity to transmission system operators in Latvia and Estonia and provides the electricity transit service to the Russian transmission system operator.

In 2012 and 2011, the Group's and the Company's revenue by geographical location of customers:

Country Group
January-March
2012
Company
January-March
2012
Group
January-March
2011
Company
January-March
2011
Lithuania 123,643 116,664 108,156 102,045
Russia 540 540
Estonia 249 249 325 325
Latvia 43 43
Total 124,475 117,496 108,481 102,370

All assets of the Group and the Company are located in Lithuania.

During three month period ended 31 March 2012, the Group's revenue from its major external customer (Visagino Atomine Elektrine UAB group companies) amounted to LTL 84,486 thousand (31 March 2011: LTL 78,780 thousand).

Related-party transactions 8.

The Company's/Group's related parties in 2012 and 2011 were as follows:

  • Visagino Atominė Elektrinė UAB (the controlling shareholder of the Company) and its subsidiaries. Visagino Atominė Elektrinė UAB is a wholly-owned by the Ministery of Energy of the Republic of Lithuania (ultimate controlling party of the Company/Group);
  • Government-related entities;
  • Subsidiaries of the Company;
  • Associates and jointly controlled entities of the Company;
  • Management of the Company.

During three month period ended 31 March 2012 and 31 March 2011, the major related-party transactions within the Group were conducted between the Company and LESTO AB and Lietuvos Energija AB (Visagino Atomine Elektrinė UAB group companies). The Group's purchases from these companies mainly comprised purchases of electricity, capacity reserve services and PSO services. Sales transactions mainly comprised sales of electricity, capacity reserve service, electricity transmission services and PSO services.

The Group's balances arising on transactions with related parties as at 31 March 2012 and 31 December 2011 were as follows:

Related parties As at 31 March
2012
Trade and other
accounts payable
and advances
received
As at 31 March
2012
Trade and
other
receivables
As at 31 December
2011
Trade and other
accounts payable
and advances
received
As at $31$
December 2011
Trade and other
receivables
Associates 2,308 858 2,626 1,211
The Group's parent company
(Visagino Atominė Elektrinė UAB)
Other Visagino Atominė Elektrinė
$\overline{a}$ 2222
UAB group companies 51,337 105,550 58,274 99,314
Total 53,645 106,408 60,900 100,525

NOTES TO THE FINANCIAL INFORMATION FOR THE PERIOD ENDED 31 MARCH 2012

(All amounts in LTL thousands unless otherwise stated)

The Group's sales to related parties during three month period ended 31 March 2012 and 31 March 2011 were as follows:

2012 Sale of
electricity
Trading in
balancing/
regulating
electricity
Electricity
transmis-
sion
services
Capacity
reserve
services
PSO fees
received
Other Total
Associates
The Group's parent
1,533 1,533
company (Visagino
Atominė Elektrinė
UAB)
Other Visagino
Atominė Elektrinė UAB
group companies
130,317* 7,082 54,539 16,095 171,301 6,743 386,077
Total 130,317* 7,082 54,539 16,095 171,301 8,276 387,610
2011
Associates
The Group's parent
company (Visagino
258 258
Atominė Elektrinė
UAB)
Other Visagino
Atominė Elektrinė UAB
group companies
115,929* 9,108 48,948 13,674 141,942 7,036 336,637
Total 115,929* 9,108 48,948 13,674 141,942 7,294 336,895

* Whereof: LTL 130,289 thousand (2011 - LTL 115,916 thousand) sales of electricity by BALTPOOL UAB to related parties. The Group does not recognise revenue and expenses from electricity trading in power exchange.

The Group's purchases from related parties during three month period ended 31 March 2012 and 31 March 2011 were as follows:

2012 Repair and
mainte-
nance of
electricity
network
Purchases of
electricity
Purcha-
sing of
balancing
electricity
Capacity
reserve
services
PSO fees Purchases
of PP&E
Other Total
Associates
Other Visagino
Atominė
1,334 63 1,491 2,888
Elektrinė UAB
group companies
107 38,066* 12,067 16,881 89,058 4,028 2,191 162,398
Total 1,441 38,066* 12,067 16,881 89,058 4,091 3,682 165,286
2011
Associates
Other Visagino
Atominė
Elektrinė UAB
3,244 19 3,644 6,907
group companies 116 47,047* 9,414 14,548 74,547 1,274 2,415 149,361
Total 3,360 47,047* 9,414 14,548 74,547 1,293 6,059 156,268

*Whereof: 38,066 thousand (2011 - LTL 38,066 thousand) purchases of electricity on the power exchange by BALTPOOL UAB from related parties. The Group does not recognise revenue and expenses from electricity trading in power exchange.

NOTES TO THE FINANCIAL INFORMATION FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

The Company's balances arising on transactions with related parties as at 31 March 2012 and 31 December 2011 were as follows:

Related parties As at 31 March
2012
Trade and other
accounts payable
and advances
received
As at 31 March
2012
Trade and
other
receivables
As at 31 December
2011
Trade and other
accounts payable
and advances
received
As at 31
December 2011
Trade and other
receivables
Associates 2,245 858 4,706 2,573
Subsidiaries 2,631 2,564 2,576 804
The Group's parent company
(Visagino Atominė Elektrinė UAB)
Other Visagino Atominė Elektrinė
$\overline{\phantom{a}}$
UAB group companies 50,167 95,594 56,711 87,451
Total 55,043 99,016 63,993 90,828

The Company's sales to related parties during three month period ended 31 March 2012 and 31 March 2011 were as follows:

2012 Trading in
balancing/
regulating
electricity
Electricity
transmis-
sion
services
Capacity
reserve
services
PSO fees
received
Other Total
Associates 1,533 1,533
Subsidiaries 28 28
Other Visagino
Atominė Elektrinė UAB
group companies 7,082 54,539 16,095 171,301 1,041 250,058
Total 7,082 54,539 16,095 171,301 2,602 251,619
2011
Associates 228 228
The Group's parent
company (Visagino
Atominė Elektrinė
UAB) 50 50
Other Visagino
Atominė Elektrinė UAB
group companies 9,108 48,948 13,674 141,942* 1,821 215,493
Total 9,108 48,948 13,674 141,942* 2,099 215,771

The Company's purchases from related parties during three month period ended 31 March 2012 and 31 March 2011 were as follows:

of PP&E Other Total
ω,
500
$\overline{\phantom{a}}$
÷.
$\blacksquare$
$\overline{\phantom{a}}$ 63
702
1,357 2,754
8,734
12,067
$\overline{\phantom{a}}$
16,881 89,058 4,028 1,051 123,192
134,680
500
12,067
16,881 89,058 4,793 2,409

NOTES TO THE FINANCIAL INFORMATION
FOR THE PERIOD ENDED 31 MARCH 2012 (All amounts in LTL thousands unless otherwise stated)

2011 Repair and
mainte-
nance of
electricity
network
Purchases
of
electricity
sing of
balancing services
electricity
Electricity
Purcha-transmiss
ion
Capacity
reserve
services
PSO fees Purchases
of PP&E
Other Total
Associates 3,244 ۰ ۳. ÷ 19 3,598 6,861
Subsidiaries
Other Visagino
Atominė
Elektrinė UAB
group
companies
2,740 9,034 $\overline{\phantom{a}}$ 600
$\overline{\phantom{a}}$
Ψ $\overline{\phantom{a}}$ 12,374
Total 116 9,414 $\overline{\phantom{a}}$ 14,548 74,547 1,274 1,086 100,985

Payments to key management personnel

Group
January-
March
2012
Company
January-
March
2012
Group
January-
March
2011
Company
January-
March
2011
Employment-related payments, whereof: 623 352 565 321
- Termination benefits 18 14 W. -
Number of key management personnel 16 8 15

Key management consists of heads of administration and their deputies (directors of departments), and the chief financier

Basic and diluted earnings per share 9.

In 2012 and 2011, basic and diluted earnings per share were as follows:

IT ZUIZ and ZUII, Dasic and undeed earnings per share were as rollows. January-March
2012
January-March
2011
Net profit (loss) attributable to the Company's shareholders (thousand LTL)
Weighted average number of shares (units)
15,681
504,331,380
(5,033)
504,331,380
Basic and diluted earnings per share (in LTL) 0.03 (0.01)

10. Significant events after the balance sheet date

Profit appropriation

On 30 April 2012 the ordinary general shareholders meeting of the Company decided to pay dividends in the amount of LTL 390,857 thousand, paying 0.775 LTL dividends per share.

*****

Talk to a Data Expert

Have a question? We'll get back to you promptly.