Interim / Quarterly Report • Nov 4, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
COMPANY'S CONDENSED INTERIM FINANCIAL STATEMENTS, PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION (UNAUDITED), FOR THE NINE-MONTHS PERIOD ENDED 30 SEPTEMBER 2020
November 4, 2020 Vilnius
Following the Law on Securities of the Republic of Lithuania and Rules on Information Disclosure approved by the Bank of Lithuania, we, Vidmantas Grušas, acting Chief Executive Officer of LITGRID AB, Vytautas Tauras, Director of Finance Department of LITGRID AB and Jurgita Kerpė, Head of Accounting Division of LITGRID AB, hereby confirm that, to the best of our knowledge, the attached LITGRID AB unaudited condensed interim financial statements for the nine months period ended 30 September 2020 are prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB assets, liabilities, financial position, profit and cash flows.
Vidmantas Grušas acting Chief Executive Officer
Vytautas Tauras Director of Finance Department
Jurgita Kerpė Head of Accounting Division
| Condensed interim statement of financial position | 4 |
|---|---|
| Condensed interim statement of comprehensive income | 5 |
| Condensed interim statement of changes in equity | 7 |
| Condensed interim statement of cash flows | 8 |
| Notes to condensed interim statements | 9 |
The condensed interim financial statements were signed on 4 November 2020.
Vidmantas Grušas acting Chief Executive Officer
Vytautas Tauras Director of Finance Department
Jurgita Kerpė Head of Accounting Division
(All amounts in EUR thousands unless otherwise stated)
| Notes | 30-09-2020 | 31-12-2019 | |
|---|---|---|---|
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 4 | 4,379 | 4,857 |
| Property, plant and equipment | 5 | 333,924 | 322,579 |
| Right-of-use assets | 6 | 4,835 | 5,004 |
| Deferred income tax assets | 12,064 | 8,255 | |
| Loans granted | 7 | - | 1,000 |
| Financial assets at fair value through other comprehensive income | 8 | 1,089 | 1,984 |
| Long-term share of unused funds balance of congestion management revenue | 13 | 27,618 | 8,185 |
| Total non-current assets | 383,909 | 351,864 | |
| Current assets | |||
| Inventories | 36 | 36 | |
| Prepayments | 603 | 527 | |
| Trade receivables | 9 | 20,254 | 16,764 |
| Other amounts receivable | 69 | 111 | |
| Loans granted | 7 | 2,203 | 1,203 |
| Short-term share of unused funds balance of congestion management revenue | 13 | 4,463 | 4,463 |
| Other financial assets | 10 | 1,519 | 2,371 |
| Cash and cash equivalents | 90 | 30 | |
| Total current assets | 29,237 | 25,505 | |
| TOTAL ASSETS | 413,146 | 377,369 | |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Authorised share capital | 146,256 | 146,256 | |
| Share premium | 8,579 | 8,579 | |
| Reserve for changes in fair value of financial assets | - | 52 | |
| Legal reserve | 14,626 | 14,626 | |
| Other reserves | 23,144 | 23,099 | |
| Retained earnings (deficit) | 18,499 | 4,130 | |
| Total equity | 211,104 | 196,742 | |
| Liabilities | |||
| Non-current liabilities | |||
| Non-current borrowings | 11 | 71,690 | 79,903 |
| Lease liabilities | 12 | 4,622 | 4,771 |
| Congestion management revenue | 13 | 58,292 | 34,672 |
| Other non-current amounts payable and liabilities | 6,310 | 6,310 | |
| Total non-current liabilities | 140,914 | 125,656 | |
| Current liabilities | |||
| Current portion of non-current borrowings | 11 | 14,225 | 14,225 |
| Current portion of lease liabilities | 12 | 269 | 270 |
| Trade payables | 28,778 | 25,596 | |
| Share of congestion management revenue of the current year | 13 | 4,463 | 4,463 |
| Advance amounts received | 2,287 | 2,338 | |
| Income tax liability | 4,113 | 426 | |
| Other current amounts payable and liabilities | 6,993 | 7,653 | |
| Total current liabilities | 61,128 | 54,971 | |
| Total liabilities | 202,042 | 180,627 | |
| TOTAL EQUITY AND LIABILITIES | 413,146 | 377,369 |
| Notes | 30-09-2020 | 30-09-2019 (restated) |
|
|---|---|---|---|
| Revenue | |||
| Revenue from electricity transmission and related services | 15 | 148,381 | 135,773 |
| Other income | 697 | 452 | |
| Total revenue | 14 | 149,078 | 136,225 |
| Expenses | |||
| Expenses of electricity transmission and related services | (93,284) | (101,536) | |
| Depreciation and amortisation | 4,5,6 | (14,989) | (15,325) |
| Wages and salaries and related expenses | (8,148) | (7,021) | |
| Repair and maintenance expenses | (6,449) | (6,120) | |
| Telecommunications and IT maintenance expenses | (1,194) | (1,176) | |
| Property, plant and equipment write-off expenses | (358) | (121) | |
| Impairment of property, plant and equipment | (233) | - | |
| Impairment of inventories and accounts receivables | 78 | 592 | |
| Impairment of investments | (765) | - | |
| Other expenses | (3,518) | (4,240) | |
| Total expenses | (128,860) | (134,947) | |
| Operating profit (loss) | 20,218 | 1,278 | |
| Financing activities | |||
| Finance income | 947 | 213 | |
| Disposal of the associate | 10 | 831 | - |
| Finance costs | (738) | (820) | |
| Total finance costs | 1,040 | (607) | |
| Profit (loss) before income tax | 21,258 | 671 | |
| Income tax | |||
| Current year income tax expenses | (6,559) | (2,965) | |
| Deferred income tax income (expenses) | 3,800 | 2,906 | |
| Total income tax | (2,759) | (59) | |
| Net profit (loss) | 18,499 | 612 | |
| Other comprehensive income (expenses) that will not be reclassified to profit or loss |
|||
| Change in fair value of financial assets Effect of deferred income tax |
(61) 9 |
- - |
|
| Other comprehensive income that will not be reclassified to profit or loss | (52) | - | |
| Total other comprehensive income (expenses) | 18,447 | 612 | |
| Basic and diluted earnings/(deficit) per share (in EUR) | 0.037 | 0.001 |
(All amounts in EUR thousands unless otherwise stated)
| Notes | 01-07- 30-09-2020 |
01-07- 30-09-2019 (restated) |
|
|---|---|---|---|
| Revenue | |||
| Revenue from electricity transmission and related services | 47,484 | 43,576 | |
| Other income | 140 | 175 | |
| Total revenue | 47,624 | 43,751 | |
| Expenses | |||
| Expenses of electricity transmission and related services | (30,987) | (33,840) | |
| Depreciation and amortisation | (5,023) | (5,076) | |
| Wages and salaries and related expenses | (2,617) | (2,184) | |
| Repair and maintenance expenses | (1,873) | (2,939) | |
| Telecommunications and IT maintenance expenses | (410) | (385) | |
| Property, plant and equipment write-off expenses | (162) | (42) | |
| Impairment of property, plant and equipment | (233) | - | |
| Impairment of inventories and accounts receivables | 78 | - | |
| Impairment of investments | - | - | |
| Other expenses | (1,405) | (1,608) | |
| Total expenses | (42,632) | (46,074) | |
| Operating profit (loss) | 4,992 | (2,323) | |
| Financing activities | |||
| Finance income | 15 | 13 | |
| Disposal of the associate | 831 | - | |
| Finance costs | (247) | (277) | |
| Total finance costs | 599 | (264) | |
| Profit (loss) before income tax | 5,591 | (2,587) | |
| Income tax | |||
| Current year income tax expenses | (1,839) | (997) | |
| Deferred income tax income (expenses) | 1,105 | 1,408 | |
| Total income tax | (734) | 411 | |
| Net profit (loss) | 4,857 | (2,176) | |
| Other comprehensive income (expenses) that will not be reclassified to profit or loss |
|||
| Change in fair value of financial assets | - | - | |
| Effect of deferred income tax | - | - | |
| Other comprehensive income that will not be reclassified to profit or loss | - | - | |
| Total other comprehensive income (expenses) | 4,857 | (2,176) | |
| Basic and diluted earnings/(deficit) per share (in EUR) | 1.010 | (0.004) |
| Share capital | Share premium |
Reserve of changes in fair value of financial assets |
Legal reserve |
Other reserves |
Retained earnings |
Total | |
|---|---|---|---|---|---|---|---|
| Balance at 1 January 2019 | 146,256 | 8,579 | 655 | 14,626 | 63,309 | (37,588) | 195,837 |
| Comprehensive income (expenses) for the year |
- | - | - | - | - | 612 | 612 |
| Transferred to retained earnings | - | - | - | - | (40,210) | 40,210 | - |
| Dividends | - | - | - | - | - | (2,622) | (2,622) |
| Balance at 30 September 2019 | 146,256 | 8,579 | 655 | 14,626 | 23,099 | 612 | 193,827 |
| Balance at 1 January 2020 | 146,256 | 8,579 | 52 | 14,626 | 23,099 | 4,130 | 196,742 |
| Comprehensive income (expenses) for the year |
- | - | (52) | - | - | 18,499 | 18,447 |
| Transfer to reserves | - | - | - | - | 45 | (45) | - |
| Dividends | - | - | - | - | - | (4,085) | (4,085) |
| Balance at 30 September 2020 | 146,256 | 8,579 | - | 14,626 | 23,144 | 18,499 | 211,104 |
| 30-09-2020 | 30-09-2019 (restated) |
||
|---|---|---|---|
| Cash flows from operating activities | |||
| Profit (loss) for the year | 18,499 | 612 | |
| Adjustments for non-cash items and other adjustments: | |||
| Depreciation and amortisation expenses | 4,5,6 | 14,989 | 15,325 |
| Impairment of financial assets | 765 | - | |
| (Reversal of) / impairment of assets | (78) | (3,412) | |
| Written-off bad debts | - | 2,820 | |
| Impairment of property, plant and equipment | 233 | - | |
| Income tax expenses | 2,759 | 59 | |
| (Gain) loss on disposal/write-off of property, plant and equipment | 358 | 121 | |
| Elimination of results of financing and investing activities: | |||
| Interest income | (35) | (35) | |
| Interest expenses | 720 | 814 | |
| Disposal of the associate | 10 | (831) | - |
| Dividend income | (895) | (174) | |
| Other finance costs (income) | 1 | 2 | |
| Changes in working capital: | |||
| (Increase) decrease in trade receivables and other amounts receivable | (2,479) | (130) | |
| (Increase) decrease in inventories, prepayments and other current assets | (52) | (259) | |
| Increase (decrease) in amounts payable, grants, deferred income and advance amounts received |
(3,183) | 6,297 | |
| Changes in other financial assets | 100 | (298) | |
| Income tax (paid) | (2,872) | (1,566) | |
| Net cash flows from operating activities | 27,999 | 20,176 | |
| Cash flows from investing activities | |||
| (Purchase) of property, plant and equipment and intangible assets | (26,530) | (25,988) | |
| Grants received | 5,225 | 5,532 | |
| Revenue generated from congestion management | 23,388 | 21,738 | |
| Decrease (increase) in congestion management revenue balance | (19,433) | 2,190 | |
| Disposal of the associate | 10 | 1,652 | - |
| Interest received | 47 | 47 | |
| Dividends received | 895 | 174 | |
| Net cash flows from investing activities | (14,756) | 3,693 | |
| Cash flows from financing activities | |||
| Repayments of borrowings | (8,213) | (8,213) | |
| Borrowings from related parties | - | (12,517) | |
| Lease payments | (258) | (254) | |
| Interest paid | (609) | (657) | |
| Dividends paid | (4,103) | (2,617) | |
| Net cash flows from financing activities | (13,183) | (24,258) | |
| Increase (decrease) in cash and cash equivalents | 60 | (389) | |
| Cash and cash equivalents at the beginning of the period | 30 | 397 | |
| Cash and cash equivalents at the end of the period | 90 | 8 |
LITGRID AB (hereinafter "the Company") is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is: Viršuliškių skg. 99B, LT-05131, Vilnius, Lithuania. The Company was established as a result of the unbundling of Lietuvos Energija AB operations. The Company was registered with the Register of Legal Entities on 16 November 2010. The Company's code is 302564383.
LITGRID is an operator of electricity transmission system, operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is responsible for the integration of the Lithuanian power system into the European electricity infrastructure and common electricity market.
On 27 August 2013, the National Energy Regulatory Council granted a licence to the Company to engage in electricity transmission activities for indefinite term.
The principal objectives of the Company's activities include ensuring the stability and reliability of the electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances.
As at 30 September 2020, the Company's authorised share capital amounted to EUR 146,256,100.20 and it was divided into 504,331,380 ordinary registered shares with the nominal value of EUR 0.29 each. All shares are fully paid.
As at 30 September 2020 and 31 December 2019, the Company's shareholders structure was as follows:
| Company's shareholders | Number of shares held |
Number of shares held (%) |
|---|---|---|
| UAB EPSO-G | 491,736,153 | 97.5 |
| Other shareholders | 12,595,227 | 2.5 |
| Total: | 504,331,380 | 100.0 |
The ultimate controlling shareholder of EPSO-G UAB (company code 302826889, address Gedimino Ave. 20, Vilnius, Lithuania) is the Ministry of Energy of the Republic of Lithuania.
As from 22 December 2010, the shares of the Company are listed on the additional trading list of NASDAQ OMX Vilnius Stock Exchange, issue ISIN code LT0000128415.
The Company had no subsidiaries as of 30 September 2020. In 2019, the Company sold its shares in subsidiary UAB TETAS, and the subsidiary UAB Litgrid Power Link Service was liquidated.
As at 30 September 2020 and 31 December 2019 Company's investments in associates and joint ventures comprised of the following:
| Company | Address of the company's registered office |
Shareholding as at 30 September 2020 |
Shareholding as at 31 December 2019 |
Profile of activities |
|---|---|---|---|---|
| Duomenų logistikos centras UAB |
Žvejų Str. 14, Vilnius, Lithuania |
- | 20 % | Provision of IT services |
| LitPol Link Sp.z.o.o | Warszawska 165, 05-520, Konstancin-Jeziorna, Poland |
50 % | 50 % | In the process of liquidation |
On 19 September 2019, Polish and Lithuanian transmission system operators Polskie Sieci Elektroenergetyczne and LITGRID, the sole shareholders of LitPol Link, each holding 50 percent of the company, decided to liquidate the company. As at 30 September 2020 and 31 December 2019, the acquisition cost of the investment to LitPol Link Sp.z.o.o. was EUR 295 thousand, which was 100 % recognized for impairment.
On 7 July 2020 The company together with Ignitis grupė, UAB has executed closing of a transaction under a share sale-purchase agreement regarding the sale of shares of UAB Duomenų logistikos centras ("DLC"). Following the agreement, LITGRID sold 20.36 percent and Ignitis Grupė, UAB - 79.64 percent of DLC shares. On 7 June 2020 the Company received consideration of Eur 1 652 thousand for the DLC shares sold.
As at 30 September 2020, the Company had 312 employees (31 December 2019: 290).
These condensed interim Company's financial statements, for the period ended 30 September 2020 are prepared in accordance with the International Financial Accounting Standards, as adopted by the European Union and applicable to interim financial statements (IAS 34 "Interim Financial Reporting").
In order to better understand the data presented in these condensed interim financial statements, these financial statements should be read in conjunction with the audited Consolidated and the Company's financial statements for the year 2019, prepared in accordance with International Financial Reporting Standards as adopted by the European Union.
These condensed interim financial statements are a stand-alone Company's condensed interim financial information, as at 30 September 2020 the Company had no subsidiaries.
The presentation currency is euro. These financial statements are presented in thousands of euro, unless otherwise stated.
The financial year of the Company coincides with the calendar year.
These financial statements have been prepared on a historical cost basis, except for property, plant and equipment which is recorded at revalued amount, less accumulated depreciation and accumulated impairment loss, and available-for-sale financial assets which are carried at fair value.
These financial statements for the nine-months period ended 30 September 2020 are not audited. Financial statements for the year ended 31 December 2019 are audited by the external auditor UAB Deloitte Lietuva.
Due to the changed accounting of land lease in the Company, the comparative figures of the comprehensive income and cash flow statements for 2019 have been adjusted. In the statement of comprehensive income, depreciation and amortization expenses increased by EUR 34 thousand, other expenses decreased by EUR 55 thousand, finance costs increased by EUR 47 thousand, net profit decreased by EUR 26 thousand. In the cash flow statement, depreciation and amortization expenses increased by EUR 34 thousand, interest expenses increased by EUR 47 thousand, payment of lease liabilities increased by EUR 55 thousand. The cash flow statement also reclassified the comparative figures for congestion management revenue for 2019: Changes in other financial assets decreased by EUR 2 190 thousand, Decrease (increase) in congestion management revenue balance increased by EUR 2 190 thousand.
The preparation of financial statements according to International Financial Reporting Standards requires management to make judgements, estimates and assumptions that affect the accounting policies applied, the reported amounts of assets, liabilities, income and expenses and the disclosures of contingencies. Actual results may differ from those estimates. Significant management's judgements regarding the application of accounting policies and the main sources for estimation uncertainties used in the preparation of these interim condensed financial statements are consistent with those as was used in preparing the annual financial statements for the year ended 31 December 2019, except for those accounting estimates for which the uncertainty has increased as a result of the COVID 19 pandemic:
Considering the state-level emergency in Lithuania due to the threat of the coronavirus (COVID-19), business continuity and preventative measures were reviewed and implemented by LITGRID AB: responsible personnel for monitoring the situation and providing information to the Company's management has been appointed; units and personnel performing critical functions and administering the key systems have been identified; additional organizational measures at system control centres are being applied; technical and replacement measures in case of the further spread of the virus have been planned. The Company also reviewed emergency management plans, the prepared additional documentation and implemented a number of measures lists of critical activities, lists of resources needed to keep those activities going, lists of resources and people in charge, as well as other documents and measures. The first wave of COVID-19 did not have a material impact on Companies operations or financial results. At the reporting date, the impact of the second wave COVID-19 pandemic on the Company's operations cannot yet be reliably assessed, however, considering the fact that the first wave did not have a material impact and that the Company is a regulated company, the sole provider of electricity transmission services in Lithuania, there is no threat to the Company's business continuity.
Management has reviewed the key assumptions used to determine the fair value of property, plant and equipment. Management estimates that the COVID-19 pandemic will not have a material impact on the Company's property, plant and equipment as the assets are measured using the discounted cash flow method and the Company's operations are regulated and possible shortterm changes in services and income are assessed and compensated in the following years.
Management estimates that the COVID-19 pandemic does not currently affect trade and other receivables, as the main clients are large companies, which are often also regulated and / or are considered to be low risk companies (about 80% of trade receivables are receivables from AB " Energijos skirstymo operatorius"). The Company has in place a credit insurance contract for receivables under transmission and imbalance agreements. In addition, imbalance market participants have provided flatrate bank guarantees or paid their deposits. At the time of reporting, settlements/collecting of payments were on agreed terms, there were no delays due to COVID-19.
In the opinion of the management, there is no risk for the repayment of the loans granted to UAB TETAS, as UAB TETAS is a company of the EPSO-G UAB group. UAB TETAS repaid a loan of Eur 1.2 million on 23 October 2020 as per loan agreement dated 25 October 2017.
The COVID-19 pandemic does not affect the repayment of loans received by the Company, as the cash flows generated by the Company are more than sufficient to ensure the fulfilment of financial obligations.
There are short-term borrowing facilities available with the EPSO-G.
Due to the effects of the pandemic, the Company's revenue may decline in 2020 as a result of reduced electricity consumption. However, restrictions did not significantly affect the volumes of power transmission services during the quarantine. In addition, in the long term, the price regulation mechanism provides for loss of revenue during the calendar year to be offset in future periods.
The Company operates in one of the most strategic and secure sectors of the state. The services provided by the Company are indispensable and operate on the regulated monopoly principle.
| Intangible assets | |
|---|---|
| Net book amount at 31 December 2018 | 6,529 |
| Additions | 55 |
| Reclassification from PPE | 1 |
| Amortization charge | (925) |
| Net book amount at 30 September 2019 | 5,660 |
| Net book amount at 31 December 2019 | 4,857 |
| Additions | 366 |
| Amortization charge | (844) |
| Net book amount at 30 September 2020 | 4,379 |
| Property, plant and equipment | |
|---|---|
| Net book amount at 31 December 2018 | 307,047 |
| Additions | 31,220 |
| Prepayments for PP&E | 790 |
| Write-offs | (145) |
| Transfer from inventories | 3 |
| Reclassification to intangible assets | (1) |
| Set-off of grants with non-current assets | (8,136) |
| Depreciation charge | (14,169) |
| Net book amount at 30 September 2019 | 316,609 |
| Net book amount at 31 December 2019 | 322,579 |
| Additions | 31,697 |
| Prepayments for PP&E | 76 |
| Write-offs | (568) |
| Impairment | 17 |
| Transfer from inventories | 14 |
| Set-off of grants with non-current assets | (5,974) |
| Depreciation charge | (13,917) |
| Net book amount at 30 September 2020 | 333,924 |
Property, plant and equipment is stated at acquisition cost reduced by the amount of grants received/receivable for the purpose of acquiring the related assets. Grants include the EU structural funds, the funds of connecting new consumers (producers) to electricity transmission network (based on the accounting policy applicable until 1 July 2009). PSO funds allocated to the Company for the development and implementation of strategic projects and the portion of congestion management revenue for financing investments are accounted for as asset-related grants.
Had the value of property, plant and equipment not been reduced by the amount of grants, the carrying amount would be higher by EUR 300,608 thousand as at 30 September 2020 (EUR 298,818 thousand as at 30 September 2019). Below is information about property, plant and equipment, the value of which was reduced by the amount of grants received/receivable:
| 30-09-2020 | 30-09-2019 | |
|---|---|---|
| Opening balance | 300,876 | 296,763 |
| Additions | 5,974 | 8,136 |
| Depreciation charge | (6,241) | (6,061) |
| Write-offs | (1) | (20) |
| Closing balance | 300,608 | 298,818 |
| Right-of-use assets | |
|---|---|
| Initial value of recognised assets at 1 January 2019 | 5,312 |
| Amortisation | (231) |
| Net book amount at 30 September 2019 | 5,081 |
| Net book amount at 31 December 2019 | 5,004 |
| Additions | 59 |
| Amortisation | (228) |
| Net book amount at 30 September 2020 | 4,835 |
The company has granted two loans to UAB TETAS. The loan granted on 25 October 2017, amounted to EUR 1,203 thousand (annual interest rate - 2.09 %, loan repayment term 25 October 2020). The loan granted on 25 June 2018, amounted to EUR 1 million (annual interest rate - 2.2 %, loan repayment term 25 June 2021).
The amount of loans granted to TETAS UAB as of 30 September 2020 and 31 December 2019 was EUR 2,203 thousand.
Financial assets at fair value, by recognising a change in fair value in other comprehensive income, comprised the shares of TSO Holding AS
| 30-09-2020 | 31-12-2019 | |
|---|---|---|
| TSO Holding AS (2 proc.) | 1,089 | 1,984 |
| Iš viso | 1,089 | 1,984 |
On 15 January 2020 the Company together with other Nord Pool Holding AS shareholders – Northern and Baltics power transmission operators ("PSO") through the intermediate company TSO HOLDING AS (The Company holds 2% of shares) sold 66% of shares in Nord Pool Holding AS to Euronext. Company reduced the value in its investment in TSO HOLDING AS based on the price in sale and purchase agreement as at 31 December 2019. The reduction in investment was accounted for in other comprehensive income and the revaluation reserve was reduced accordingly.
In 2020 Company received dividend of Eur 895 thousand from TSO Holding AS and further reduced its investment in TSO Holding AS by the amount of dividends received: Eur 834 thousand were accounted in operating costs and Eur 61 thousand in other comprehensive income as a reduction in revaluation reserve.
| 30-09-2020 | 31-12-2019 | |
|---|---|---|
| Receivables from transmission of electricity | 18,322 | 15,679 |
| Other trade receivables | 2,195 | 1,348 |
| Less: impairment allowance for trade receivables | (263) | (263) |
| Carrying amount | 20,254 | 16,764 |
| 30-09-2020 | 31-12-2019 | |
|---|---|---|
| Funds deposited for guarantees and deposits | 1,519 | 1,619 |
| Financial assets held for sale | - | 752 |
| Carrying amount | 1,519 | 2,371 |
As at 31 December 2019 the financial assets held for sale comprised of 20.36% shareholding in UAB "Duomenų logistikos centras"("DLC"). As noted in Note 1, on 7 July 2020 the Company sold its shares in DLC, which was accounted for in Finance Income.
Borrowings of the Company were as follows:
| 30-09-2020 | 31-12-2019 | |
|---|---|---|
| Non-current borrowings | ||
| Borrowings from banks | 71,690 | 79,903 |
| Current borrowings | ||
| Current portion of non-current borrowings | 14,225 | 14,225 |
| Total | 85,915 | 94,128 |
| Maturity of non-current borrowings: | ||
| 30-09-2020 | 31-12-2019 | |
| Between 1 and 2 years | 14,225 | 14,225 |
| From 2 to 5 years | 32,393 | 37,535 |
| After 5 years | 25,072 | 28,143 |
| Total | 71,690 | 79,903 |
As at 30 September 2020 and 31 December 2019 the weighted average interest rate on the Company's borrowings was 1 %.
As at 30 September 2020 and 31 December 2019 the Company had no unused loans and overdrafts.
Lease liabilities and their movement were as follows:
| Lease liabilities | ||
|---|---|---|
| 5,312 | ||
| (203) | ||
| 5,109 | ||
| 5,041 | ||
| 59 | ||
| (209) | ||
| 4,891 | ||
| 30-09-2020 | 31-12-2019 | |
|---|---|---|
| Opening balance of congestion management revenue | 39,135 | 15,754 |
| Congestion management revenue received during the period | 25,002 | 27,366 |
| Reclassified to property, plant and equipment | (749) | (3,787) |
| Congestion management revenue recognised as income during the period | (633) | (198) |
| Closing balance of congestion management revenue | 62,755 | 39,135 |
Long-term share of unused balance on congestion management revenue as of 30 September 2020 amounted to EUR 27,618 thousand EUR (as of 31 December 2019 - EUR 8,185 thousand), short-term - EUR 4,463 thousand (as at 31 December 2019 - EUR 4,463 thousand). The difference between the balance of congestion revenue in liabilities and assets is due to the temporary use of funds to finance the Company's operations.
The Company is engaged in electricity transmission and related services activities and operates as one segment. All non-current assets of the Company are located in Lithuania, where the Company carries out its activity. During the nine months of 2020, the Company earned 94 percent of its revenue from Lithuanian clients (during the nine months of 2019: – 93 percent).
| 30-09-2020 | 30-09-2019 | |
|---|---|---|
| Electricity transmission services | 60,560 | 51,085 |
| Trade in balancing/regulating electricity | 14,396 | 20,189 |
| System services | 62,835 | 52,029 |
| Other sales of electricity and related services | 3,369 | 4,928 |
| Services under PSO scheme | 6,334 | 6,925 |
| Income from connection of new producers/customers and equipment replacement | 157 | 363 |
| Congestion revenue | 633 | 189 |
| Income from the administration of guarantees of origin | 97 | 65 |
| Total | 148,381 | 135,773 |
Revenues from electricity transmission and system services increased by 9% compared to the nine-month period of 2019. Revenue growth was driven by higher average actual prices for electricity transmission and system services.
The Company's related parties were as follows:
EPSO-G (the parent company). 100% of EPSO-G share capital is owned by the Ministry of Energy of the Republic of Lithuania;
Epso-G UAB Group companies:
Amber Grid AB (common shareholders);
Transactions with related parties are carried out in accordance with the requirements of the Law on Public Procurement or the tariffs approved under legislation.
The Company's transactions with related parties between January and September of 2020 and balances arising from these transactions as at 30 September 2020 were as follows:
| Receivables | Amounts payable | |||||
|---|---|---|---|---|---|---|
| Related parties | and accrued income |
and accrued charges |
Loans granted |
Purchase | Sales | Finance income |
| EPSO-G UAB group companies | ||||||
| EPSO-G UAB | - | 27 | - | 113 | - | - |
| TETAS UAB | 192 | 3,203 | 2,203 | 8,225 | 125 | 35 |
| BALTPOOL UAB | 573 | - | - | 203 | 3,724 | - |
| State-controlled companies | ||||||
| Energijos skirstymo operatorius AB | 14,813 | 960 | - | 596 | 111,890 | - |
| Ignitis gamyba AB | 671 | 7,582 | - | 60,369 | 3,942 | - |
| Duomenų logistikos centras UAB | 26 | - | - | 7 | 175 | - |
| Ignitis grupės paslaugų centras UAB | 26 | - | - | - | 195 | - |
| Ignitis UAB | 296 | - | - | 1,764 | 3,047 | - |
| Vilniaus kogeneracinė jėgainė UAB | 32 | - | - | - | 32 | - |
| Kauno kogeneracinė jėgainė UAB | 3 | 45 | - | 138 | 215 | - |
| Energetikos paslaugų ir rangos organizacija UAB | - | 287 | - | 712 | - | - |
| Transporto valdymas UAB | - | 18 | - | 135 | - | - |
| Ignalinos atominė elektrinė VĮ | 105 | 16 | - | 132 | 798 | - |
| Lietuvos geležinkelių infrastruktūra AB | 49 | - | - | - | 366 | - |
| 16,786 | 12,138 | 2,203 | 72,394 | 124,509 | 35 |
The Company's transactions with related parties between January and September of 2019 and balances arising from these transactions as at 30 September 2019 were as follows:
| Receivables | Amounts payable | |||||
|---|---|---|---|---|---|---|
| Related parties | and accrued | and accrued | Loans | Finance | ||
| income | charges | granted | Purchase | Sales | income | |
| EPSO-G UAB group companies | ||||||
| EPSO-G UAB | - | 16 | - | 84 | - | - |
| TETAS UAB | 246 | 596 | 2,203 | 2,883 | 3 | 35 |
| LITGRID Power Link Service UAB | - | - | - | 8 | - | - |
| BALTPOOL UAB | 657 | - | - | - | 3,631 | - |
| State-controlled companies | ||||||
| Energijos skirstymo operatorius AB | 13,308 | 2,546 | - | 1,625 | 91,366 | - |
| Ignitis gamyba AB | 815 | 7,290 | - | 54,866 | 4,909 | - |
| Energijos tiekimas UAB | - | 216 | - | 1,065 | 1,991 | - |
| Ignitis UAB | 899 | 401 | - | 897 | 1,506 | - |
| Duomenų logistikos centras UAB | 26 | 18 | - | 134 | 197 | 81 |
| Ignitis grupės paslaugų centras UAB | 27 | - | - | - | 197 | - |
| Transporto valdymas UAB | - | 18 | - | 138 | - | - |
| Energetikos paslaugų ir rangos organizacija UAB | - | 52 | - | 580 | - | - |
| Kauno kogeneracinė jėgainė UAB | - | 609 | - | - | - | - |
| Lietuvos geležinkeliai AB | 41 | - | - | - | 328 | - |
| Ignalinos atominė elektrinė VĮ | 91 | 32 | - | 131 | 678 | - |
| 16,110 | 11,794 | 2,203 | 62,411 | 104,806 | 116 |
| 30-09-2020 | 30-09-2019 | |
|---|---|---|
| Employment-related payments | 577 | 571 |
| Whereof: termination benefits | - | - |
| Number of the key management personnel (average annual) | 7 | 7 |
During the first nine months of 2020 and 2019 the Management of the Company did not receive any loans, guarantees, or any other payments or property transfers were made or accrued.
Key management personnel consists of the Company's head of administration and department directors.
During the Ordinary General Meeting of Shareholders of LITGRID AB held on 20 April 2020, the decision was made in relation to the payment of dividends in the amount of EUR 4,085,084. Dividends per share amounted to EUR 0.0081.
During the first nine months of 2020 and 2019, the Company's basic and diluted earnings per share were as follows:
| 30-09-2020 | 30-09-2019 | |
|---|---|---|
| Net profit (loss) attributable to the Company's shareholders (EUR thousands) | 18,499 | 612 |
| Weighted average number of shares (units) | 504,331,380 | 504,331,380 |
| Basic and diluted earnings (deficit) per share (in EUR) | 0.037 | 0.001 |
1 October 2020 The Coordinating Committee of the EU Infrastructure Network Connecting Europe Facility (CEF) has decided to provide the maximum possible support for key projects for the synchronization of the Baltic States with the continental European networks. According to the joint application of Lithuanian, Latvian, Estonian and Polish transmission system operators, Eur 719.7 million was granted. It will support and ensure the smooth implementation of major infrastructure projects and will allow The Baltic States already in 2025 to start operating on the same frequency as Poland and other continental European countries.
Support of a maximum intensity of 75% is granted for the most important and already started synchronization projects. Eur 493 million has been allocated for the construction of the Lithuanian-Polish maritime connection Harmony Link. The support for the installation of synchronous compensators in Lithuania, Latvia and Estonia – Eur 166.5 million., the rest of the support is for the modernization and development of networks required for the integration of the Harmony Link connection.
The synchronization project is important for the creation of a common European electricity market, ensuring secure electricity transmission and energy independence from Russian systems. It will also have the effect of closer economic cooperation.
On 23 October 2020 UAB TETAS returned an intercompany loan of Eur 1.2 million as per loan agreement dated 25 October 2017.
______
Dokumentą elektroniniu parašu pasirašė JURGITA,KERPĖ Data: 2020-11-04 09:11:52 Vieta: Vilnius
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.