AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Litgrid AB

Annual / Quarterly Financial Statement Feb 6, 2020

2262_ir_2020-02-06_2568a8ed-fa95-4dc3-9e3b-04e8ba145d75.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

LITGRID AB

Condensed Interim Consolidated and The Company 'S FINANCIAL STATEMENTS, PREPARED ACCORDING TO INTERNATIONAL FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION (UNAUDITED), FOR THE PERIOD ENDED 31 DECEMBER 2019

CONFIRMATION OF RESPONSIBLE PERSONS

February 6, 2020 Vilnius

Following the Law on Securities of the Republic of Lithuania and Rules on Information Disclosure approved by the Bank of Lithuania, we, Vidmantas Grušas, Director of Transmission Grid Department, acting as Chief Executive Officer of LITGRID AB, Vytautas Tauras, Director of Finance Department of LITGRID AB and Božena Vitaitė, Head of Accounting Division of LITGRID AB, hereby confirm that, to the best of our knowledge, the attached LITGRID AB unaudited interim consolidated and the Company's financial statements for the year ended 31 December 2019 are prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB and consolidated group assets, liabilities, financial position, profit and cash flows.

Vidmantas Grušas

Director of Transmission Grid Department, acting as Chief Executive Officer

Director of Finance Department

Božena Vitaitė

Vytautas Tauras

Head of Accounting Division

Condensed Interim Financial Statements STATEMENTS OF FINANCIAL POSITION STATEMENTS OF COMPREHENSIVE INCOME STATEMENTS OF CHANGES IN EQUITY STATEMENTS OF CASH FLOWS NOTES TO THE FINANCIAL STATEMENTS

The condensed interim financial statements were signed on 6 February 2020.

(

Vidmantas Grušas Pirector of Transmission Grid Department, acting as Chief Executive Officer

Vytadtas Tauras Difector of the Finance Department

Božena Vitaitė Head of Accounting Division

PAGE

4

5

7

8

9

3

STATEMENTS OF FINANCIAL POSITION (All amounts in EUR thousands unless otherwise stated)

Notes Group Company
31-12-2019 31-12-2018 31-12-2019 31-12-2018
ASSETTS
Non-current assets
Intangible assets 3 4,857 6,593 4,857 6,529
Property, plant and equipment 4 322,579 309,741 322,579 307,047
Right-of-use assets 5 584 584
Investments in subsidiaries 6 1,174
Deferred income tax assets 8,281 4,505 8,281 4,469
Loans granted 1,000 1,000 2,203
Available-for-sale financial assets 1,984 2,693 1,984 2,693
Other non-current financial assets 7 7,726 10,439 7,726 10,439
Total non-current assets 347,011 333,971 347,011 334,554
Current assets
Inventories 36 1,107 36 107
Prepayments 527 527 527 468
Trade receivables 17,027 20,861 17,027 17,012
Other amounts receivable 131 1,243 131 47
Prepaid income tax 478 460
Loans granted 1,203 1,203
Other financial assets 8 7,293 7,443 7,293 7,443
Cash and cash equivalents 30 627 30 397
Total current assets 26,247 32,286 26,247 25,934
TOTAL ASSETS 373,258 366,257 373,258
360,488
EQUITY AND LIABILITIES
Equity
Authorized share capital 146,256 146,256 146,256 146,256
Share premium 8,579 8,579 8,579 8,579
Revaluation reserve 222
Reserve for changes in fair value of financial assets 52 655 52 655
Legal reserve 14,626 14,626 14,626 14,626
Other reserves 23,099 63,309 23,099 63,309
Retained earnings (deficit) 3,758 (38,622) 3,758 (37,588)
Total equity 196,370 195,025 196,370 195,837
Liabilities
Non-current liabilities
Non-current borrowings 9 79,903 94,128 79,903 94,128
Non - current lease liability 331 ਦਰੰਗੇ 337
Congestion management revenue 10 34,213 10,832 34,213 10,832
Other non-current amounts payable and liabilities 6,310 1,931 6,310
Total non-current liabilities 120,763 107,490 120,763 1,878
Current liabilities 106,838
Current portion of non-current borrowings 9 14,225
Current borrowings 9 14,225 14,225 14,225
Current lease liability 249 12,615
221
12,517
Trade payables 249
Share of congestion management revenue of the current 26,386 22,173 26,386 17,909
year 10 4,922 4,922 4,922 4,922
Advance amounts received 2,338 929 2,338 829
Income tax liability 373 373
Other current amounts payable and liabilities 7,632 8,657 7,632 7,411
Total current liabilities 56,125 63,742 56,125 57,813
Total liabilities 176,888 171,232 176,888 164,651
TOTAL EQUITY AND LIABILITIES 373,258 366,257 373,258 360,488

STATEMENTS OF COMPREHENSIVE INCOME (All amounts in EUR thousands unless otherwise stated)

Group Company
2019 2018 2019 2018
Revenue
Revenue from electricity transmission and related 184,675 169,758 184,675 169,758
services
Other income
9,599 616
Total revenue 11 194,274 20,883
190,641
185,291 2,191
171,949
Expenses
Expenses of electricity transmission and related services (135,737) (118,993) (135,737) (118,993)
Revaluation of property, plant and equipment (50,981) (50,981)
Depreciation and amortisation 3,4,5 (21,179) (25,898) (20,373) (25,387)
Wages and salaries and related expenses (15,572) (15,042) (9,717) (8,545)
Repair and maintenance expenses (5,532) (2,851) (9,176) (5,064)
Telecommunications and IT maintenance expenses (1,804) (1,666) (1,644) (1,508)
Property, plant and equipment write-off expenses (193) (977) (187) (9/7)
Impairment (reversal) of inventories and amounts 610 515 620 499
receivable
Impairment of investments
1,000
Other expenses (12,178) (19,785) (6,358) (5,847)
Total expenses (191,585) (235,678) (182,572) (215,803)
Operating profit/ ( ( loss) 2,689 (45,037) 2,719 (43,854)
Financing activities
Finance income 217 140 259 173
Disposal of subsidiary 2,720 2,150
Finance costs (1,082) (1,303) (1,054) (1,251)
Total finance costs 1,855 (1,163) 1,355 (1,078)
Profit/ (loss) before income tax 4,544 (46,200) 4,074 (44,932)
Income tax
Current year income tax expenses (4,022) (2,945) (4,022) (2,939)
Deferred income tax (expenses) / income 3,716 9,784 3,706 9,781
Total income tax 12 (306) 6,839 (316) 6,842
Profit/(loss) for the period 4,238 (39,361) 3,758 (38,090)
Other comprehensive income that will not be reclassified
to profit or loss
Revaluation of property, plant and equipment 391 (5,289) (5,289)
Change in fair value of financial assets (709) (709)
Effect of deferred income tax 47 793 106 793
Total other comprehensive income (271) (4,496) (603) (4,496)
Total comprehensive income/(expenses) for the period 3,967 (43,857) 3,155 (42,586)
Basic and diluted earnings/(deficit) per share (in EUR) 0.008 (0.078) 0.007 (0.076)

STATEMENTS OF COMPREHENSIVE INCOME (All amounts in EUR thousands unless otherwise stated)

Group Company
01-10- 01-10- 01-10- 01-10-
31-12-2019 31-12-2018 31-12-2019 31-12-2018
Revenue
Revenue from electricity transmission and related services 48,902 43,727 48,902
Other income 1,599 6,485 164 43,727
Total revenue 50,501 50,212 49,066 1,484
45,211
Expenses
Expenses of electricity transmission and related services (34,201) (31,315) (34,201) (31,315)
Revaluation of property, plant and equipment (50,981) (50,981)
Depreciation and amortisation (5,215) (6,540) (5,082) (6,417)
Wages and salaries and related expenses (3,640) (4,264) (2,696) (2,504)
Repair and maintenance expenses (478) (269) (3,056)
Telecommunications and IT maintenance expenses (495) (522) (468) (1,190)
Property, plant and equipment write-off expenses (66) (179) (66) (472)
Impairment (reversal) of inventories and amounts (179)
receivable 28 537 28 499
Impairment of investments 1,000
Other expenses (4,786) (5,635) (2,063) (1,696)
Total expenses (48,853) (99,468) (47,604) (93,255)
Operating profit/(loss) 1,648 (49,256) 1,462 (48,044)
Financing activities
Finance income 38 46 12
Disposal of subsidiary 2,720 2,150
Finance costs (275) (341) (281) (314)
Total finance costs 2,483 (341) 1,915 (302)
Profit/(loss) before income tax 4,131 (49,597) 3,377 (48,346)
Income tax
Current year income tax expenses (1,057) (366) (1,057) (360)
Deferred income tax (expenses) / income 774 7,922 800 7,960
Total income tax (283) 7,556 (257) 7,600
Profit/(loss) for the period 3,848 (42,041) 3,120 (40,746)
Other comprehensive income that will not be reclassified
to profit or loss
Revaluation of property, plant and equipment (5,289) (5,289)
Change in fair value of financial assets (709) (709)
Effect of deferred income tax 106 793 106 793
Total other comprehensive income (603) (4,496) (603) (4,496)
Total comprehensive income/(expenses) for the period 3,245 (46,537) 2,517 (45,242)
Basic and diluted earnings/(deficit) per share (in EUR) 0.008 (0.083) 0.006 (0.081)

STATEMENTS OF CHANGES IN EQUITY

(All amounts in EUR thousands unless otherwise stated)

Group Share capital Share
premium
reserve Reserve of
changes in fair
Revaluation value of financial
assets
Legal
reserve
Other
reserves
Retained
earnings
Total
Balance at 1 January 2018 146,256 8,579 5,380 655 14,790 62,767 8,171 246,598
Comprehensive income/ (expenses) for the year (4,496) (39,361) (43,857)
Depreciation of revaluation reserve and amounts
written off
(618) 618
Transfer to reserves 542 (542)
Transfer to retained earnings (44) (164) 208
Dividends (7,716) (7,716)
Balance at 31 December 2018 146,256 8,579 222 655 14,626 63,309 (38,622) 195,025
Balance at 1 January 2019 146,256 8,579 222 655 14,626 63,309 (38,622) 195,025
Comprehensive income/ (expenses) for the year 332 (603) 4,238 3,967
Depreciation of revaluation reserve and amounts
written off
(58) 58
Disposal of subsidiary (496) 496
Transfer to retained earnings (40,210) 40,210
Dividends (2,622) (2,622)
Balance at 31 December 2019 146,256 8,579 52 14,626 23,099 3,758 196,370
Company Share capital premium Share reserve Reserve of
changes in fair
Revaluation value of financial
assets
Legal
reserve
Other
reserves
Retained
earnings
Total
Balance at 1 January 2018 146,256 8,579 4,999 655 14,626 62,767 8,257 246,139
Comprehensive income/ (expenses) for the year (4,496) (38,090) (42,586)
Depreciation of revaluation reserve and amounts
written off
(503) 503
Transfer to reserves 542 (542)
Dividends (7,716) (7,716)
Balance at 31 December 2018 146,256 8,579 655 14,626 63,309 (37,588) 195,837
Balance at 1 January 2019 146,256 8,579 655 14,626 63,309 (37,588) 195,837
Comprehensive income/ (expenses) for the year (603) 3,758 3,155
Depreciation of revaluation reserve and amounts
written off
(40,210) 40,210
Dividends (2,622) (2,622)
Balance at 31 December 2019 146,256 8,579 52 14,626 23,099 3,758 196,370

STATEMENTS OF CASH FLOWS (All amounts in EUR thousands unless otherwise stated)

Group Company
2019 2018 2019 2018
Cash flows from operating activities
Profit / (loss) for the period 4,238 (39,361) 3,758 (38,090)
Adjustments for non-cash items and other adjustments:
Depreciation and amortisation expenses 21,179 25,898 20,373 25,387
Impairment of financial assets (1,000)
Revaluation of property, plant and equipment 50,981 50,981
(Reversal of)/impairment of assets (3,430) (2,941) (3,440) (2,925)
Written-off bad debts 2,820 2,426 2,820 2,426
Impairment of property, plant and equipment 239 239
Income tax expenses 306 (6,829) 316 (6,842)
(Gain)/loss on disposal/write-off of property, plant and
equipment
187 977 187 977
Elimination of results of financing and investing activities:
Interest income (4) (47) (36)
Interest expenses 1,055 1,281 1,013 1,228
Disposal of subsidiary (2,720) (2,150)
Dividends income (174) (130) (174) (130)
Other finance (income)/costs (12) 12 ﻟﻤﺎ 16
Changes in working capital:
(Increase) decrease in trade receivables and other amounts
receivable
1,406 1,816 (240) 1,043
(Increase) decrease in inventories, prepayments and other
current assets
192 33 30 85
Increase (decrease) in amounts payable, grants, deferred 2,684 5,373 4,565 4,818
income and advance amounts received
Changes in other financial assets (50) (9,146) (50) (9,146)
Income tax (paid) (3,211) (4,518) (3,209) (4,486)
Net cash generated from (used in) operating activities
Cash flows from investing activities
24,705 25,872 23,994 24,306
(Purchase) of property, plant and equipment and intangible
assets (42,700) (22,997) (42,017) (22,156)
Disposal of property, plant and equipment 166
Grants received 14,848 24,283 14,848 24,283
Loans granted (1,000)
Revenue generated from congestion management 27,318 12,208 27,318 12,208
Decrease (increase) in congestion management revenue
balance
2,713 2,713
Disposal of subsidiary 3,092 3,315
Interest received 47 17
Dividends received 174 130 174 130
Net cash generated from (used in) investing activities 5,611 13,624 6,398 13,482
Cash flows from financing activities
Repayments of borrowings (14,225) (8,082) (14,225) (8,082)
Overdraft (98) (34,558) (33,311)
Borrowings from related parties (11,991) 12,517 (12,517) 12,517
Lease payments (797) (443) (265)
Interest paid (1,183) (1,312) (1,133) (1,259)
Dividends paid (2,619) (7,690) (2,619) (7,690)
Other cash flows from financing activities ﻟﻤﺎ
Net cash generated from (used in) financing activities (30,913) (39,565) (30,759) (37,825)
Increase (decrease) in cash and cash equivalents (597) (69) (367) (37)
Cash and cash equivalents at the beginning of the period 627 696 397 434
Cash and cash equivalents at the end of the period 30 627 30 397

General information 1.

LITGRID AB (hereinafter "the Company") is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is: Viršuliškių skg. 998, LT-05131, Vilnius, Lithuania. The Company was established as a result of the unbundling of Lietuvos Energija AB operations and was register of Legal Entities on 16 November 2010, entity's code is 302564383.

Litgrid is an operator of electricity transmission system, operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is also responsible for the integration of the Lithuanian power system into the European electricity infrastructure and common electricity market.

On 27 August 2013, the National Commission for Energy Control and Prices (hereinafter - "NCC") issued in respect of the Company an open - ended License for the engagement in activity of electricity transmission.

The principal objectives of the Company's activities include ensuring the stability of the electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances.

As at 31 December 2019 the share capital of the Company amounted to EUR 146,256,100.20. It was divided into 504,331,380 ordinary registered shares with the nominal value of EUR 0.29 each. All the shares of the Company were fully paid. The Company has not acquired any own shares.

As at 31 December 2019 and 2018, the Company's shareholders structure was as follows:

Company's shareholders Number of shares
held
Number of shares
held (%)
UAB EPSO-G 491,736,153 97.5
Other shareholders 12,595,227 2.5
Total: 504,331,380 100

The ultimate controlling shareholder of EPSO-G UAB (company code 302826889, address Gedimino pr. 20, Vilnius, Lithuania) is the Ministry of Energy of the Republic of Lithuania.

As from 22 December 2010, the shares of the Company are listed on the additional trading list of NASDAQ OMX Vilnius Stock Exchange, issue ISIN code LT0000128415.

As at 31 December 2019 and 2018 the Group included Litgrid, its directly controlled subsidiaries, associates and joint ventures, listed below:

Company Address of the company's
registered office
Shareholding as
at 31 December
2019
Shareholding as
at 31 December
2018
Profile of activities
Tetas UAB Senamiesčio g. 102B,
Panevėžys, Lithuania
100% Disposal
Litgrid Power Link
Service UAB
A. Juozapavičiaus g. 13,
Vilnius, Lithuania
100% Liquidated
Centras UAB Duomenų Logistikos Zvejų g. 14, Vilnius,
Lithuania
20% 20% IT services
LitPol Link Sp.z.o.o Wojciecha Gorskiego 900-
033 Warsaw, Poland
50% 50% Is being liquidated

The sole shareholder on 26 April decided to terminate the activity of Litgrid Power Link Service UAB and liquidate the company. On 19 December 2019 Litgrid Power Link Service UAB was liquidated and deregister of Legal Entities.

During the Ordinary General Meeting of Shareholders of Litgrid AB held on 29 November 2019, the decision was made to approve the decision of the board of LITGRID AB dated 7 November 2019 to conclude UAB TETAS 100 percent sales and purchase agreement with UAB EPSO-G. Shares of UAB TETAS (400 000 units) were sold at a price set by independent valuer of assets -EUR 3.15 million.

Investments in subsidiaries are described in Note 6.

Polish and Lithuanian electricity transmission operators LITGRID AB and PSE, the only shareholders of the LitPol Link subsidiary (50% each), decided to liquidate the entity on 19 June 2019. The mission of the entity - to implement the first Poland-Lithuania interconnection - was successfully completion has been successfully operating since 2016, when it started functioning. PSE and Litgrid, basing on the positive previous experiences, will cooperate directly on the construction of the second interconnection - the submarine cable Harmony Link.

Due to Company's active steps on purpose to sell shares of associated entity UAB Duomeny logistikos centras, Company's investment in this entity was accounted in the item Other financial assets of Statement of financial position.

As at 31 December 2019, the Group had 290 employees (31 December 2018: 638), and the Company had 290 employees (31 December 2018: 267).

2. Summary of principal accounting policies

These condensed interim Consolidated and the Company's financial statements for the year ended 31 December 2019 are prepared in accordance with the International Financial Accounting Standards, as adopted by the European Union and applicable to interim financial statements (IAS 34 "Interim Financial Reporting").

In order to better understand the data presented interim financial statements, this financial statements should be read in conjunction with the audited Consolidated and the Company's financial statements for the year 2018, prepared according to International Financial Reporting Standards as adopted by the European Union.

The Company and the Group first time adopted the requirements of IFRS 16 Leases starting from 1 January 2019. In other respects, the same accounting principles have been followed as in the preparation of financial statements for 2018.

The presentation currency is euro. These financial statements are presented in thousands of euro, unless otherwise stated.

The financial year of the Company and other Group companies coincides with the calendar year.

These financial statements have been prepared on a historical cost basis, except for property, plant and equipment which is recorded at revalued amount, less accumulated depreciation and estimated impairment loss, and financial assets which are carried at fair value.

These financial statements for the nine-months period ended 31 December 2019 are not audited. Financial statements for the year ended 31 December 2018 are audited by the external auditor UAB Deloitte Lietuva.

Adoption of new standards effective after 1 January 2019

The Company and the Group applied IFRS 16 starting from 1 January 2019. On initial application of IFRS 16, the lease liability will be initially measured at the present value of the remaining lease payments, discounted using the lesses additional borrowing rate at the date of initial application. The Group recognizes an asset that is controlled by the right to use with value that is equal to the lease liabilities.

The Company and the Group applies the new standard using a modified retrospective method, which means that the comparative figures are not recalculated. The general impact of applying IFRS 16 is recognized on 1 January 2019.

Subsequently, the Company and the Group recognised depreciation of right-of-use assets and interest on lease liabilities in the profit (loss) statement; and separate the total amount of cash paid into a principal portion and interest, both presented in separate lines within financing activities in the statement of cash flows.

The right-of-use assets by the Company and the Group consist of transport and real estate assets. Currently, the Company and the Group has not taken a decision of the provisions of the standard for state land lease transactions.

The summary of the financial impact on adopting IFRS 16 is presented in the table below:

Group Company
31-12-2019 01-01-2019 31-12-2019 01-01-2019
Right-of-use assets 584 1,402 584 847
Current lease liability 249 489 249 264
Non - current lease liability 337 912 337 583
Expected impact on profit (loss) statement:
Increase of depreciation 263 263
Increase of interest expense
Decrease of other expenses 265) 265)
Expected impact on statement of cash flows:
Increase of net cash flow from operating activities 266 266
Decrease of net cash flows from financing activities 265) 265)

3. Intangible assets

Group Company
Net book amount at 31 December 2017 3,650 3,647
Additions 4,090 4,026
Transfer to PP&E (93) (a3)
Amortization charge (1,054) (1,051)
Net book amount at 31 December 2018 6,593 6,529
Net book amount at 31 December 2018 6.593 6,529
Additions 273 249
lmpairment (700) (700)
Amortization charge (1,222) (1,221)
Disposal of subsidiary (87)
Net book amount at 31 December2019 4,857 4,857

4. Property, plant and equipment

Group Company
Net book amount at 31 December 2017 378,403 376,028
Additions 18,572 17,745
Prepayments for property, plant, equipment 2,017 2,017
Revaluation (56,270) (56,270)
Write-offs (1,045) (1,045)
Transfer to inventories (131) (131)
Reclassification from intangible assets 93 ਰੇਤੋ
Set-off of grants with non-current assets (7,054) (7,054)
Depreciation charge (24,844) (24,336)
Net book amount at 31 December2018 309,741 307,047
Net book amount at 31 December 2018
Additions 309,741 307,047
Prepayments for property, plant, equipment 48,004 47,315
Revaluation (227)
391
(227)
Disposals
Write-offs (166)
lmpairment (248) (248)
Transfer from inventories (239) (239)
11 71
Set-off of grants with non-current assets (12,251) (12,251)
Depreciation charge (19,427) (18,889)
Disposal of subsidiary (3,070)
Net book amount at 31 December 2019 322,579 322,579

Property, plant, and equipment value are carried at the asset acquisition cost less grants received or receivable. Grants include the EU structural funds of connecting new consumers (producers) to electricity transmission network (applicable for fees received until 1 July 2009), the PSO funds and congestion revenue funds. If the value of the Property, plant, and equipment was not reduced by the grants, the book value of these assets as of 31 December2019 would be higher by EUR 298,818 thousand (31 December2018: EUR 297,497 thousand). Information about the Property, plant, and equipment the value of which has been reduced by the grants received/receivable is presented below:

Net book amount at 31 December 2017 297,649
Additions 7,054
Depreciation charge (7,929)
Write-offs (11)
Net book amount at 31 December2018 296,763
Net book amount at 31 December 2018 296.763
Additions 12.251
Depreciation charge (8,118)
Write-offs (20)
Net book amount at 31 December 2019 300,876

5. Right-of-use assets

Group Company
Net book amount at 1 January 2019 1,402 847
Additions 348
Depreciation charge 530) 263)
Disposal of subsidiary 636)
Net book amount at 31 December2019 584 584

Right-of-use assets consist of transport and real estate assets.

6. Investments in subsidiaries

As at 31 December 2018 the Company's investments comprised as following:

Subsidiaries Investment cost Impairment Carrying amount Ownership
interest, %
TETAS UAB 4,754 (3,754) 1,000 100
Litgrid Power Link Service UAB 174 174 100
Total 4.928 (3,754) 1.174

As described in note 1 in 2019 the Company liquidated its subsidiary UAB Litgrid Power Link Service and sold its other subsidiary UAB TETAS shares to UAB EPSO-G.

Liquidation of UAB Litgrid Power Link Service

The sole shareholder on 26 April 2019 April decided to terminate the activity of Litgrid Power Link Service UAB and liquidate the company. On 14 October 2019 the share capital of UAB Litgrid Power Link Service (EUR 174 thousand) was annulled and used to write off the amount of losses (EUR 9 thousand). Cash with balance of EUR 165 thousand was paid to the Company. On 19 December 2019 Litgrid Power Link Service UAB was liquidated and deregistered from the Register of Legal Entities.

Sale of UAB TETAS shares

During the Ordinary General Meeting of Shareholders of Litgrid AB held on 29 November 2019, the decision was made to approve the decision of the board of LITGRID AB dated 7 November 2019 to conclude UAB TETAS 100 percent sales and purchase agreement with UAB EPSO-G. Shares of UAB TETAS (400 000 units) were sold at a price set by independent valuer of assets -EUR 3.15 million, which in 29 November 2019 UAB EPSO-G paid to Company. UAB TETAS sale profit 2.15 million EUR is recognized in the Company's statement of comprehensive income.

7. Other non-current financial assets

The long-term share of the balance of congestion management revenue unused funds amounted to EUR 7,726 thousand as of 31 December 2019 (EUR 10,439 thousand as of 31 December 2018) and in the statements of financial position it is accounted for in Other non-current financial assets. The short-term share of the congestion management revenue (aimed to use within 12 months) amounted to EUR 4,922 thousand as of 31 December 2019 and in the statement of financial position it is accounted for in Other financial assets. From May 2019 the account of accumulated congestion revenue was connected to the Group account (cash pool) and 26,240 thousand EUR of congestion revenue as of 31 December 2019 was temporary used for the financing of the Company's activities.

8. Other financial assets

Group Company
31-12-2019 31-12-2018 31-12-2019 31-12-2018
Funds deposited for guarantees and deposits 1.619 1,769 1,619 1.769
Fund received for congestion management
Financial assets held for sale (The shares of
4,922 4,922 4,922 4,922
UAB "Duomenų logistikos centras") 752 752 752 752
Total 7,293 7.443 7,293 7,443

9. Borrowings

Borrowings of the Group/Company were as follows:

Group Company
31-12-2019 31-12-2018 31-12-2019 31-12-2018
Non-current borrowings
Borrowings from banks 79,903 94,128 79,903 94,128
Current borrowings
Current portion of non-current borrowings 14,225 14,225 14,225 14,225
Borrowings from related parties 12.517 12,517
Overdraft 98
Total borrowings 94,128 120,968 94,128 120,870

Maturity of non-current borrowings:

Group Company
31-12-2019 31-12-2018 31-12-2019 31-12-2018
Between 1 and 2 years 14,225 14,225 14,225 14,225
From 2 to 5 years 37,535 42,676 37,535 42.676
After 5 years 28,143 37,227 28,143 37,227
Total 79,903 94.128 79,903 94.128

On 27 September 2018 the Company entered into a cash pool agreement with the shareholder UAB EPSO-G. The Agreement sets forth the maximum borrowing limit for UAB EPSO-G - up to EUR 23 million and the lending limit for LITGRID AB - up to EUR 20 million. As at 31 December 2019 the outstanding balance of borrowing is equal to EUR 0 (31 December 2018: EUR 12,517 thousand). The Company temporarily uses the accumulated congestion funds to finance its activities since accumulated congestion management revenue account was connected to the UAB EPSO-G Group account (cash pool),

As at 31 December 2019, the weighted average interest rate on the Company's borrowings was 1% (31 December 2018: 0.95%).

As at 31 December 2019, the Group's unwithdrawn balance of Group's cash pool amounted to EUR 23,000 thousand (31 December 2018: EUR 11,785 thousand), the Company's unwithdrawn balance - EUR 23,000 thousand (31 December 2018: EUR 10,483 thousand).

10. Congestion management revenue

Group Company
31-12-2019 31-12-2018 31-12-2019 31-12-2018
Opening balance of congestion management
revenue 15,754 6,564 15,754 6.564
Congestion management revenue received during the
period 27,366 12,940 27,366 12,940
Reclassified to property, plant and equipment (3,787) (2,939) (3,787) (2,939)
Congestion management revenue recognised as income
during the period (198) (811) (198) (811)
Closing balance of congestion management revenue 39,135 15,754 39,135 15,754

11. Segment information

The Group has distinguished the following 2 segments:

  • · Electricity transmission and related services activities (electricity transmission, trade in balancing/regulating, electricity, provision of system (capacity reserve) services and provision of services under PSO (public service obligation) scheme);
  • · repair and maintenance activities.

The Group's information on segments for the period ended 31 December 2019 is presented in the table below:

2019 Electricity transmission and
related services activities
Repair and
maintenance activities
Total
Revenue 185,291 13,365 198,656
Inter-segment revenue (4,382) (4,382)
Revenue after elimination of intercompany revenue
within the Group 185,291 8,983 194,274
Operating profit/(loss) 2,719 (30) 2,689
Finance income/(cost), net* X × 1,855
Profit/(loss) before income tax x × 4,544
Income tax® x X (306)
Profit/(loss) for the period X X 4,238
Depreciation and amortisation expenses 20,373 806 21,179
Write-offs of property, plant and equipment 187 6 193
Impairment of property, plant and equipment 239 239

* Income tax and finance income and clocated between the Company's operating segments and are attributed to electricity transmission operations.

Repair and maintenance activities information is provided for 11 months of the reporting period (29 November 2019 shares of Tetas UAB were sold).

The Group's information on segments for the period ended 31 December 2018 is presented in the table below:

2018 Electricity transmission and
related services activities
Repair and maintenance
activities
rotal
Revenue 171,949 21,902 193,851
Inter-segment revenue (3,210) (3,210)
Revenue after elimination of intercompany revenue
within the Group 171,949 18,692 190,641
Operating profit/ (loss) (44,854) (183) (45,037)
Finance income/(cost), net* × × (1,163)
Profit/(loss) before income tax X × (46,200)
Income tax* x X 6,839
Profit/(loss) for the period x × (39,361)
Depreciation and amortisation expenses 25,387 511 25,898
Write-offs of property, plant and equipment 974 3 977
Impairment of property, plant and equipment 50,981 3 50,984

* Income tax and finance income and costs are not aller and are attributed to electributed to electricity transmission operations.

12. Income tax

Income tax expenses for the period comprise current and deferred tax.

Profit for 2019 is taxable at a rate of 15 percent in accordance with Lithuanian regulatory legislation on taxation (2018: 15 percent).

On 26 February 2019, the Board of the Company adopted the decision to conclude agreements between the patronising company EPSO-G UAB and LITGRID AB regarding the transfer of tax losses for remuneration and between the subsidiary LITGRID Power Link Service UAB and LITGRID AB regarding the transfer of tax losses for free. Under agreements, the Company paid to EPSO-G UAB 15 per cent of the amount of the transferred tax losses, i.e. EUR 380 thousand, and by transferred EUR 6 thousand tax loss of LITGRID Power Link Service UAB was decreased to State budget payable income tax. These transactions were performed following to provisions of the Law on Income Tax.

13. Related-party transactions

The Company's/Group's related parties in 2019 and 2018 were as follows:

  • EPSO-G (the parent company). 100% of EPSO-G share capital is owned by the Ministry of Energy of the Republic of Lithuania;
  • Subsidiaries of the Company;
  • Associates and joint ventures of the Company;
  • Amber Grid AB (common shareholders);
  • Baltpool UAB (common shareholders);
  • Management;
  • All state-controlled companies or those under significant influence.

Litgrid

NOTES TO THE FINANCIAL STATEMENTS (All amounts in EUR thousands unless otherwise stated)

Transactions with related parties are carried out in accordance with market conditions and the tariffs approved under legislation or in accordance with the requirements of the Law on Public Procurement.

The Group's transactions conducted with related parties in 2019 and balances ansing on these transactions as at 31 December 2019 were as follows:

Related parties Amounts
payable and
accrued
charges
Receivables
and accrued
income
Loans
received
Sales Purchases Finance
income
Costs of
financial
operations
EPSO-G UAB group companies
UAB "EPSO-G" 16 3,150 120 29
UAB "TETAS" 254 246 2 203 507 4
AB "Amber Grid" 2
BALTPOOL UAB 415 4,800
State-controlled companies
AB "Energijos skirstymo operatorius" 2,661 13,835 130,740 2,429 2
AB "Ignitis gamyba" 7,308 580 6,852 72,949
Energijos tiekimas UAB 1,991 1,065
UAB "Ignitis" 15 2,762 1,312
UAB Duomenų logistikos centras 34 21 253 178 81
UAB "Ignitis grupės paslaugų centras" 26 263
UAB Vilniaus kogeneracinė jėgainė 35 264
UAB "Transporto valdymas" 18 549
UAB Energetikos paslaugų ir rangos
organizacija
240 90 989 6
UAB Kauno kogeneracinė jėgainė 281 279
AB "Lietuvos geležinkeliai" 396
VĮ Ignalinos atominė elektrinė 41 94 908 178
10,607 15,513 2,203 152,750 80,276 85 37

The Company's transactions conducted with related parties in 2019 and balances arising on these transactions as at 31 December 2019 were as follows:

Related parties Amounts
payable and
accrued
charges
Receivables
and accrued
income
Loans
received
Sales Purchases Finance
income
Costs of
financial
operations
EPSO-G UAB group companies
UAB "EPSO-G" 16 3,150 113 17
UAB "TETAS" 254 246 2 203 16 4,856 47 5
BALTPOOL UAB 415 4,800
State-controlled companies
AB "Energijos skirstymo operatorius" 2,661 13,835 125,340 2,269
AB "Ignitis gamyba" 7,308 580 6,852 72,949
Energijos tiekimas UAB 1,991 1,065
UAB "Ignitis" 15 2,762 1,312
UAB Duomenų logistikos centras 34 21 253 178 81
UAB "Įgnitis grupės paslaugų centras" 26 263
UAB Vilniaus kogeneracinė jėgainė 35 264
UAB "Transporto valdymas" 18 183
UAB Energetikos paslaugų ir rangos
organizacija
240 9:9
UAB Kauno kogeneracinė jėgainė 281 279
AB "Lietuvos geležinkeliai" 396
VĮ Ignalinos atominė elektrinė 41 ਰੇ ਪੇ 908 178
10,607 15,513 2,203 147,274 84,092 178 22

The Group's transactions conducted with related parties in 2018 and balances arising on these transactions as at 31 December 2018 were as follows:

Related parties Amounts
payable and
accrued
charges
Receivables
and accrued
income
Loans
received
Loans
granted
Sales Purchases Finance
income
Costs of
financial
operations
EPSO-G UAB group companies
UAB "EPSO-G" 415 12 517 155 18
BALTPOOL UAB 849 7,680 116
State-controlled companies
AB "Energijos skirstymo operatorius" 428 18,059 134,270 1,554 21
AB "Ignitis gamyba" 5,627 680 6,356 59,131
Energijos tiekimas UAB 127 7,070 1,703
UAB Duomenų logistikos centras 35 27 295 185 62
UAB "Įgnitis grupės paslaugų centras" 27 268
UAB "Transporto valdymas" 72 687
UAB Energetikos paslaugų ir rangos
organizacija
269 9 30 2,258
UAB Kauno kogeneracinė jėgainė 609
NT Valdos, UAB ﻟﻠﺒﺎ 560
AB "Lietuvos geležinkeliai" 52 424
VĮ Ignalinos atominė elektrinė 25 92 1,006 162
7,910 19,796 12,517 157,399 66,511 62 39

The Company's transactions conducted with related parties for the period from January to September of 2018 and balances arising on these transactions as at 31 December 2018 were as follows:

Related parties Amounts
payable and
accrued
Receivables
and accrued
Loans Loans Finance Costs of
financial
charges income received granted Sales Purchases income operations
EPSO-G UAB group companies
UAB "EPSO-G" 413 12,517 143 18
UAB "TETAS" 411 24 2,203 303 2,123 36
UAB "LITGRID Power Link Service" 52 709
BALTPOOL UAB 849 7,680 116
State-controlled companies
AB "Energijos skirstymo operatorius" 332 13,965 116,690 1,509
AB "Ignitis gamyba" 5,627 680 6,356 59,131
Energijos tiekimas UAB 127 7,070 1,703
UAB Duomenų logistikos centras 35 27 295 185 62
UAB "Įgnitis grupės paslaugų centras" 27 268
UAB "Transporto valdymas" 23 254
UAB Energetikos paslaugų ir rangos
organizacija
271 1,554
UAB Kauno kogeneracinė jegainė 609
NT Valdos, UAB 3 560
AB "Lietuvos geležinkeliai" 52 424
VĮ Ignalinos atominė elektrinė 25 92 1,006 162
7,876 15,717 12,517 2,203 140,144 68,149 98 18

Payments to the key management personnel

Group Company
2019 2018 2019 2018
Employment-related payments 953* 1.057 764 776
Whereof: termination benefits 45 41
Number of the key management personnel (average
annual)
11 12

*in this figure payments to the managers of the subsidiaries UAB Tetas during 2019 eleven months.

During the years 2019 and 2018 the Management of the Group and the Company did not receive any loans, guarantees, or any other payments or property transfers were made or accrued.

Key management personnel consists of the Group's heads of administration and department directors.

14. Dividends

During the Ordinary General Meeting of Shareholders of Litgrid AB held on 24 April 2018, the decision was made to pay out dividends in amount of EUR 7 716 270. Dividends per share amounted to EUR 0.0153.

During the Ordinary General Meeting of Shareholders of Litgrid AB held on 23 April 2019, the decision was made to pay out dividends in amount of EUR 2,622,523. Dividends per share amounted to EUR 0.0052.

15. Basic and diluted earnings per share

Basic earnings per share are calculated dividing the Group net profit for the weighted average number of ordinary shares during the reportable period. The Group has no financial instruments, that can be potentially converted into ordinary shares and therefore diluted earnings per share as basic earnings per share. Basic and diluted earnings are provided below:

2019 7018
Net profit (loss) attributable to the Company's shareholders (EUR thousands)
Weighted average number of shares (units)
Basic and diluted earnings (deficit) per share (in EUR)
4,238
504,331,380
0.008
(39,361)
504,331,380
(0.078)

Talk to a Data Expert

Have a question? We'll get back to you promptly.