AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Litgrid AB

Annual / Quarterly Financial Statement Feb 28, 2013

2262_ir_2013-02-28_4396d099-9803-4d3f-9c2e-70d0e6f6f0a8.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

CONFIRMATION OF RESPONSIBLE PERSONS February 28, 2013 Vilnius

Referring to the provisions of the Article 22 of the Law on Securities of the Republic of Lithuania and the Rules for the Drawing up and Submission of the Periodic and Additional Information of the Securities Commission of the Republic of Lithuania, we, the undersigned Vytautas Tauras, Director of Finance Department, deputising for the Executive Officer and Svetlana Sokolskyté, Chief Financier-Accounting Division Manager of LITGRID AB, hereby confirm that, to the best of our knowledge, the unaudited interim consolidated financial statements of LITGRID AB for the period ended 31 December 2012 are prepared in accordance with the International Financial Reporting Standards adopted by the European Union, give a true and fair view of the LITGRID AB and consolidated group assets, liabilities, financial position, profit (losses) and cash flows for the relevant period.

Vytautas Tauras

Director of Finance Department. deputising for the Executive Officer

Svetlana Sokolskytė

Chief Financier

LITGRID AB

CONSOLIDATED AND THE COMPANY'S CONDENSED INTERIM FINANCIAL INFORMATION FOR THE TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2012 (UNAUDITED)

TABLE OF CONTENTS

CONDENSED INTERIM FINANCIAL INFORMATION PAGE
STATEMENTS OF FINANCIAL POSITION 3
STATEMENTS OF COMPREHENSIVE INCOME $4 - 5$
STATEMENTS OF CHANGES IN EQUITY $6 - 7$
STATEMENTS OF CASH FLOWS 8
NOTES TO THE FINANCIAL INFORMATION $9 - 19$

The condensed Interim financial information was signed on 28 February 2013.

murie

Vytautas
Transaction of Finance Department,
depytising for the Executive Officer

Svetlana Sokolskyte
Chief Financier

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2012

(All amounts in LTL thousands unless otherwise stated)

Notes Group
at $31$
December
2012
Company
at $31$
December
2012
Group
at 31
December
2011
Company
at31
December
2011
ASSETS unaudited unaudited
Non-current assets:
Intangible assets 1,749 1,432 1,759 1,434
Property, plant and equipment 4 1,978,378 1,974,781 1,990,187 1,985,537
Prepayments for property, plant, equipment 110,510 110,510 87,029 87,029
Investments in subsidiaries 8,608 8,608
Investments in associates and joint ventures 16,052 16,601 20,804 21,332
Deferred income tax assets 218 297
Other financial assets 7,722 7,722 1,084 1,084
Total non-current assets 2,114,629 2,119,654 2,101,160 2,105,024
Current assets
Inventories 14,003 2,438 4,202 2,214
Prepayments 351 106 236 2,440
Trade receivables 72,156 51,646 45,310 37,782
Other receivables 97,034 95,844 88,911 79,181
Other financial assets 63,490 62,312 61,096 61,096
Time deposits 115,079 115,079
Held-to-maturity investments S. 21,539 21,539
Cash and cash equivalents 127,387 126,097 65,185 57,131
Total current assets 374,421 338,443 401,558 376,462
Assets of disposal group classified as held for sale 5,620 4,731
TOTAL ASSETS 2,494,670 2,462,828 2,502,718 2,481,486
EQUITY AND LIABILITIES
Capital and reserves:
Share capital 504,331 504,331 504,331 504,331
Share premium 29,621 29,621 29,621 29,621
Revaluation reserve 246,582 246,339 267,179 266,960
Legal reserve 50,464 50,433 50,477 50,433
Other reserves 5 654,738 654,654 979,738 979,654
Retained earnings 6 44,742 47,160 63,942 66,951
Equity attributable to owners of the parent
company 1,530,478 1,532,538 1,895,288 1,897,950
Non-controlling interests 4,390 4,253
Total equity 1,534,868 1,532,538 1,899,541 1,897,950
Non-current liabilities
Grants
Borrowings 7 304,971 304,971 182,359 182,359
Deferred income 138,112 138,112
Other non-current payables and liabilities 13,990 13,990 14,642 14,642
Deferred income tax liabilities 6,291 6,100 7,458 7,273
Total non-current liabilities 166,775 166,775 178,588 178,588
630,139 629,948 383,047 382,862
Current liabilities
Borrowings 45,956
Trade payables 41,434
Advance amounts received 102,618
3,397
83,931 54,921 52,459
Income tax payable 2,571 4,340 1,363
Other payables 10,430 10,430 7,162 6,800
Total current liabilities 167,262
329,663
161,976 153,707 140,052
Total liabilities 959,802 300,342 220,130 200,674
TOTAL EQUITY AND LIABILITIES 2,494,670 930,290
2,462,828
603,177
2,502,718
583,536
2,481,486

The accompanying notes form an integral part of this condensed interim financial information.

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2012 (All amounts in LTL thousands unless otherwise stated)

Pasta
-bos
Grupė
2012 m.
unaudited
Bendrové
2012 m.
unaudited
Grupe
2011 m.
Bendrove
2011 m.
Revenue
Sales of electricity and related services 430,527 430,114 383,193
Other operating income 77,840 8,188 51,613 383,052
5,892
Total revenue 508,367 438,302 434,806 388,944
Operating expenses
Purchase of electricity and related services (215, 728) (217, 271) (201, 300) (203, 700)
Depreciation and amortisation 4 (126, 283) (124, 960) (133, 612) (132, 488)
Wages and salaries and related expenses (36, 910) (17, 724) (35, 823) (17, 185)
Repair and maintenance expenses (14, 482) (24,067) (15,997) (25, 377)
Telecommunications and IT systems expenses (14, 167) (13, 144) (13, 374) (12, 535)
Write-offs of property, plant and equipment (1,409) (1, 409) (12, 929) (12, 929)
Other expenses (71,061) (11, 278) (46, 160) (10, 608)
Total operating expenses (480, 040) (409, 853) (459, 195) (414, 822)
OPERATING PROFIT (LOSS) 28,327 28,449 (24, 389) (25, 878)
Finance income 1,956 1,817 2,574 2,375
Finance costs (116) (90) (17) (9)
Finance income, net 1,840 1,727 2,557 2,366
Share of profit (loss) of associates and joint
ventures
636 419
Gain on change in ownership interests in associate 232 1,699
868 2,118
PROFIT (LOSS) BEFORE INCOME TAX 31,035 30,176 (19, 714) (23, 512)
Current income tax expenses (16, 666) (16, 544) (12, 150) (11, 772)
Deferred income tax income 11,745 11,813 15,085 14,960
(4,921) (4, 731) 2,935 3,188
PROFIT (LOSS) FOR THE PERIOD 26,114 25,445 (16, 779) (20, 324)
Other comprehensive income:
Impairment losses of property, plant and equipment
Deferred income tax related to components of other
70 358
comprehensive income C. (1,639)
Other comprehensive income, net of tax 70 (1, 281)
TOTAL COMPREHENSIVE INCOME (LOSS) 26,184 25,445 (18,060) (20, 324)
PROFIT (LOSS) FOR THE PERIOD ATTRIBUTABLE TO:
Owners of the Company 26,005 25,445 (17, 182) (20, 324)
Non-controlling interest 109 403
26,114 25,445 (16, 779) (20, 324)
PROFIT (LOSS) FOR THE PERIOD ATTRIBUTABLE TO:
Owners of the Company 26,047
Non-controlling interest 25,445 (18, 602) (20, 324)
137 542
26,184 25,445 (18,060) (20, 324)
Basic and diluted earnings (deficit)
per share (in LTL) 10 0.05 (0.03)

The accompanying notes form an integral part of this condensed interim financial information.

CONDENSED INTERIM STATEMENT OF COMPREHENSIVE INCOME
FOR A THREE-MONTH PERIOD ENDED 31 DECEMBER 2012 (All amounts in LTL thousands unless otherwise stated)

Notes Group
October-
December
2012
Company
October-
December
2012
Group
October-
December
2011
Company
October -
December
2011
Revenue unaudited unaudited unaudited unaudited
Sales of electricity and related services 114,580 114,467 103,211 103,146
Other operating income 33,947 1,919 18,354 2,125
Total revenue 148,527 116,386 121,565 105,271
Operating expenses
Purchase of electricity and related services (54, 219) (54, 574) (52, 974) (53, 562)
Depreciation and amortisation (31, 856) (31, 510) (33, 108) (32, 828)
Wages and salaries and related expenses (11, 414) (5, 832) (10, 988) (5,631)
Repair and maintenance expenses (4,060) (7, 332) (5,017) (8,653)
Telecommunications and IT systems expenses (3, 156) (2,946) (2, 532) (2, 283)
Write-offs of property, plant and equipment (1, 316) (1, 316) (12, 160) (12, 160)
Other expenses (31, 582) (3, 312) (13, 707) (794)
Total operating expenses (137, 603) (106, 822) (130, 486) (115, 911)
OPERATING PROFIT (LOSS) 10,924 9,564 (8, 921) (10, 640)
Finance income (335) (356) 463 419
Finance costs 383 400 (4) (2)
Finance income, net 48 44 459 417
Share of profit (loss) of associates and joint
ventures
359 $\rightarrow$
Gain on change in ownership interests in associate æ.v (459)
1,699
359 æ. 1,240
PROFIT (LOSS) BEFORE INCOME TAX 11,331 9,608 (7, 222) (10, 223)
Current income tax expenses (4,610) (4,504) (3, 311) (3, 236)
Deferred income tax income 3,107 3,113 5,706 5,705
(1, 503) (1, 391) 2,395 2,469
PROFIT (LOSS) FOR THE PERIOD 9,828 8,217 (4,827) (7,754)
Other comprehensive income
Gain on revaluation of property,
plant and
equipment, net of deferred income tax
Share of comprehensive income of associate
70
ä,
$\mathcal{L}$ 358
Impairment losses of property,
plant
and
equipment
₩. ä, (1,639)
3,111
3,111
Deferred income tax related to components of
other comprehensive income
Other comprehensive income, net of deferred
$\overline{\phantom{a}}$ . (466) (466)
income tax
COMPREHENSIVE INCOME (LOSS) FOR THE
70 (1, 281)
PERIOD 9,898 8,217 (3, 463) (5, 109)
PROFIT (LOSS) FOR THE PERIOD ATTRIBUTABLE TO:
Owners of the Company 9,525 8,217 (5,100)
Non-controlling interest 303 (7, 755)
273
COMPREHENSIVE INCOME (LOSS) FOR THE PERIOD
ATTRIBUTABLE TO:
9,828 8,217 (4, 827) (7, 754)
Owners of the Company 9,567 8,217 (3, 875) (5, 110)
Non-controlling interest 331 412
9,898 8,217 (3, 463) (5, 109)
Basic and diluted earnings (deficit)
per share (in LTL) 0.02 (0.01)
The accompanying notes form an integral part of this condensed interim financial information.

LITGRID AB

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2012 (All amounts in LTL thousands unless otherwise stated)

Equity attributable to owners of the Company
Group Note Share
capital
Share
premiu
m
Revalua-
tion
reserve
Legal
reserve
Other
reserves
Retained
earnings
Total Non-
contro-
Iling
interest
Total
equity
Balance at 1 January 2011
Comprehensive income
504.331 29,621 296,353 47,730 5 1,035,947 1,913,982 3,359 1,917,341
Profit (loss) for the period
Share of comprehensive
× ÷. $\overline{\phantom{a}}$ (17, 182) (17, 182) 403 (16, 779)
income of associate
Depreciation of revaluation
i po $\tilde{\mathcal{L}}$ ίü, (1,639) (1,639) $\bar{\kappa}$ (1,639)
reserve and amounts written off Q. ä, 219 ä, $\sigma$ 219 139 358
Other comprehensive loss Эń, $\leq$ (29, 393) ÷. $\tilde{\alpha}$ 29,393 $\equiv$
Total comprehensive income
$(\text{loss})$
(29, 174) ÷. 10,572 (18, 602) 542 (18,060)
Transactions with owners
Decrease in ownership
interests in subsidiary that does
not result in a loss of control ç. (92) (92) 352 260
Transfers to reserves 2,747 979,738 (982, 485) $\sim$ ÷.
Total transactions with owners × × ÷. 2,747 979,738 (982, 577) (92) 352 260
Balance at 30 December 2011 504,331 29,621 267,179 50,477 979,738 63,942 1,895,288 4,253 1,899,541
Balance at 1 January 2012 504,331 29,621 267,179 50,477 979,738 63,942 1,895,288 4,253 1,899,541
Comprehensive income
Profit (loss) for the period
Depreciation of revaluation
Ù. ź $\equiv$ 26,005 26,005 109 26,114
reserve and amounts written off ÷ (20, 639) ÷ 20,639 ş. ÷, C.M.
Revaluation of PPE ×. Бń. 42 42 28 70
Total comprehensive income
$(\text{loss})$
(20, 597) $\sim$ 46,644 26,047 137 26,184
Transactions with owners
Dividends 5 Ŀ. ò. ×, (390, 857) (390, 857) (390, 857)
Transfers to retained earnings 6 in. ×. (45) (325,000) 325,045
Transfers to reserves ò. ×, 32 (32)
Total transactions with owners ¥. (13) (325,000) (65, 844) (390, 857) ۰ (390, 857)
Balance at 31 December 2012
(unaudited)
504,331 29,621 246,582 50,464 654,738 44,742 1,530,478 4,390 1,534,868

The accompanying notes form an integral part of this condensed interim financial information.

$a = -\frac{1}{2}$

LITGRID AB

Company code: 302564383 A. Juozapavičiaus g. 13, LT-09311 Vilnius

CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY
FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2012 (All amounts in LTL thousands unless otherwise stated)

Company
Balance at 1 January 2011
Note Share
capital
Share
premiu
m.
Revalua-
tion
reserve
Legal
reserve
Other
reserves
Retained
earnings
Total
Comprehensive income 504,331 29,621 296,353 47,665 1,040,304 1,918,274
Profit (loss) for the period
Depreclation of revaluation
reserve and amounts written off (20, 324) (20, 324)
Other comprehensive loss s. (29, 393) 29,393
Total comprehensive income
$(\text{loss})$
(29, 393) 9,069 (20, 324)
Transactions with owners
Transfers to reserves 2,768 979,654 (982, 422)
Total transactions with owners 2,768 979,654 (982, 422)
Balance at 31 December 2011 504,331 29,621 266,960 50,433 979,654 66,951 1,897,950
Balance at 1 January 2012 504,331 29,621 266,960 50,433 979,654 66,951 1,897,950
Comprehensive income
Profit (loss) for the period
Depreciation of revaluation
÷ 25,445 25,445
reserve and amounts written off (20, 621) 20,621
Total comprehensive income
$(\text{loss})$
(20, 621) 46,066 25,445
Transactions with owners
Transfers to reserves 5 (325,000) 325,000
Dividends 6 (390, 857) (390, 857)
Total transactions with owners (325,000) (65, 857) (390, 857)
Balance at 31 December 2012
(unaudited)
504,331 29,621 246,339 50,433 654,654 47,160 1,532,538

The accompanying notes form an integral part of this condensed interim financial information.

CONDENSED INTERIM STATEMENT OF CASH FLOWS
FOR A TWELVE-MONTH PERIOD ENDED 31 DECEMBER 2012
(All amounts in LTL thousands unless otherwise stated)

Notes Group
2012
Company
2012
Group
2011
Company
2011
unaudited unaudited
Cash flows from operating activities
Profit (loss) for the period 26,114 25,445 (16, 779) (20, 324)
Reversal of non-monetary items and other
adjustments for:
Depreciation and amortisation expenses 4 127,991 126,670 135,479 134,355
Revaluation of Property, plant & equipment (83) (41)
Impairment of Property, plant & equipment 24 24 7
Share of profit (loss) of associates and joint
ventures
(636) (419)
Gain on change in ownership interests in associate (232) (1,699)
Income tax expenses /(income) 4,921 4,731 (2, 935) (3,188)
Loss on write-off of property, plant and equipment 4 1,730 1,689 13,619 13,619
(Depreciation) of grants
Interest income
7 (1,711) (1,711) (1, 867) (1, 867)
Interest expense (2,650) (2, 559) (2, 564) (2, 372)
Finance costs 1,365 1,340
Change in other financial assets (61) (14) 17 9
Changes in working capital: (2, 394) (1,216) (59, 436) (59, 436)
(Increase) decrease in trade receivables and other
receivables
(Increase) decrease in inventories and
(38, 553) (34, 111) 16,980 3,849
prepayments (9, 916) 2,110 70 (2, 545)
Increase (decrease) in accounts payable and
advance amounts received
30,085 23,815 39,070 59,790
Cash generated from operations 135,994 146,213 119,502 121,890
Income tax paid (10996) (10522) (17, 670) (17,634)
Net cash generated from operating activities 124,998 135,691 101,832 104,256
Cash flows from investing activities
(Purchase) of property, plant and equipment and
intangible assets (114, 874) (114,098) (160, 755) (160, 277)
Grants received 7 124,323 124,323 142,196 142,196
Interest received 3,605 3,514 1,283 1,091
Dividends received 237 237
Investments in time deposits 108,441 108,441 (72, 079) (72, 079)
Acquisition of held-to-maturity investments
Other
21,539 21,539 (21, 539) (21, 539)
Net cash generated from (used in) investing 61 14 (17) (9)
activities 143,095 143,733 (110, 911) (110, 617)
Cash flows from financing activities
Non-controlling interests' contribution to the share
capital of the subsidiary × 260
Borrowings received 200,262 200,262
Repayments of borrowings (20, 716) (20, 716)
Credit line facility (overdraft) 4,522
Interests paid (871) (846)
Dividends paid (389, 325) (389, 395)
Net cash generated from (used in) financing
activities
(206, 128) (210, 695) 260 AW)
Net increase (decrease) in cash and cash
equivalents 62,202 68,966 (8, 819) (6, 361)
Cash and cash equivalents at beginning of the
period 65,185 57,131 74,004 63,492
Cash and cash equivalents at end of the period 127,387 126,097 65,185 57,131

The accompanying notes form an integral part of this condensed interim financial information

1. General information

LITGRID AB (named as LITGRID Turtas AB until 14 March 2011) is a public limited liability company registered in the Republic of Lithuania. The address of its registered office is: A. Juozapavičiaus g. 13, LT-09311, Vilnius, Lithuania. LITGRID AB (hereinafter LITGRID or "the Company") is a limited liability profit-making business entity established as a result of spin-off of Lietuvos Energija AB operations based on the decision of the Extraordinary General Meeting of Shareholders of Lietuvos Energija AB dated 28 October 2010, which was passed to approve the spin-off of Lietuvos Energija AB. On 16 November 2010, the Company was registered with the Register of Legal Entities managed by a public institution Centre of Registers. The Company's code is 302564383; VAT payer's code is LT100005748413.

LITGRID is an operator of electricity transmission system, operating electricity transmissions in the territory of Lithuania and ensuring the stability of operation of the whole electric power system. In addition, the Company is responsible for the integration and development of the Lithuanian electricity market, as well as for the maintenance and development of electricity transmission network - the strategic projects for electricity interconnections with Sweden and Poland that will ensure the country's energetic independence.

The principal objectives of the Company's activities include ensuring the stability and reliability of electric power system in the territory of Lithuania within its areas of competence, creation of objective and non-discriminatory conditions for the use of the transmission networks, management, use and disposal of electricity transmission system assets and its appurtenances, management of companies fulfilling the functions and performing the activities of electricity market operator, including the companies that own electricity interconnections with other countries or those that develop, manage, use or dispose them.

On 24 February 2011, the Company obtained a license of the electricity transmission system operator from the National Control Commission for Prices and Energy (the Commission).

With effect from 18 June 2012, LITGRID organises an additional trade session for electricity market participants as stipulated in the Electricity Trading Rules approved by the Order of the Lithuanian Minister of Energy.

As at 31 December 2012 and 31 December 2011, the Company's authorised share capital totalled LTL 504,331,380 and was divided into 504,331,380 ordinary registered shares with par value of LTL 1 each. All shares are fully paid. As at 31 December 2012 the Company's shareholders structure was as follows:

Ownership interest
$(in$ $LTL)$
Number of
shares held (%)
EPSO-G UAB 491,736,153 $97.5\%$
Other shareholders 12,595,227 $2.5\%$
Total 504,331,380 100 %
At 31 December 2011:
Ownership interest Number of
Visagino Atominė Elektrinė UAB 'in
491,736,153
MULLIDEL OF
snares held (%)
Other shareholders 12,595,227 $97.5 \%$
$2.5\%$
Total 504,331,380 100 %

Based on the Lithuanian Government's Resolution No. 826 of 4 July 2012 On the establishment of a private limited liability company and investment of state-owned capital, on 19 July 2012 was established and on 25 July 2012 was registered with the register of legal entities EPSO-G UAB. On 28 September 2012 the Company's shares owned by Visagino Atomine Elektrine UAB were transferred to the EPSO-G UAB. The Ministry of Energy of the Republic of Lithuania is the sole shareholder of EPSO-G UAB.

The Company's shares are traded on NASDAQ OMX Vilnius Stock Exchange.

1. General information (continued)

As at the date of this condensed interim financial information, the Group consisted of LITGRID and its directly controlled subsidiaries, which are listed below.

Subsidiary
Registered office
Group's
address
2012
shareholding at
31 December
Group's
shareholding at
31 December
2011
Profile of activities
BALTPOOL UAB A. Juozapavičiaus
$q. 13$ , Vilnius,
Lithuania
67% 67% Energy source exchange
TETAS UAB Senamiesčio
а.
102B, Panevėžys,
Lithuania
61% 61% Transformer substation,
distribution station design,
construction, repair and
maintenance services

The structure of the Group's investments in associates and joint venture as at 31 December 2012 and 31 December 2011 was as follows:

Company Registered office
address
Group's
shareholding at
31 December
2012
Group's
shareholding at 31
December 2011
Profile of activities
Technologijų ir
Inovaciju
Centras UAB
Žvejų g. 14,
Vilnius, Lithuania
20% 20% IT services
Elektros Tinklo
Paslaugos UAB
Motorų g. 2,
Vilnius, Lithuania
25% 29% Power network and
related equipment
repair, maintenance and
construction services
LitPol Link
Sp.Z.0.0
Wojciecha
Gorskiego 900-033
Warsaw, Poland
50% 50% Designing of electricity
transmission
interconnection facilities.

As at 31 December 2012, the Group had 701 employees (31 December 2011: 623 employees), whereas the Company had 203 employees (31 December 2011: 205 employees).

Despite the increase in the Company's revenue from electricity transmission activities in the first and fourth quarters of the year, seasonal variations do not have significant impact on the Company's half-year financial information. The Company's revenue for the first and second half-year of 2012 amounted respectively to 48.7 % and 51.3 % of the Company's annual revenue of 2012, the Company's revenue of the first and second half-years also amounted respectively to 48.7% and 51.3% of the Company's total annual revenue of 2011.

2. Basis of preparation

The Company's and consolidated Group's condensed Interim financial information for a twelve-month period ended 31 December 2012 has been prepared in accordance with International Financial Reporting Standards (IFRS) as adopted by the European Union and applicable to interim financial reporting (International Accounting Standard (IAS) 34, 'Interim financial reporting').

This condensed Interim financial information should be read together with the annual financial statements for the year ended 31 December 2011, which have been prepared in accordance with IFRS as adopted by the EU.

3. Accounting policies

Except as described below, the accounting policies applied in the preparation of this condensed Interim financial information are consistent with those of the annual financial statements for the year 2011.

Income taxes for the interim reporting periods have been estimated using the tax rate that would be applicable to the estimation of income taxes on the expected gross profit for the year.

3.1. New standards, amendments and interpretations

There are no new standards, amendments and interpretations that are mandatory for the Company and the Group with effect from 2012, and that have a significant impact on the Company's and the Group's financial information.

The Company's management do not believe the newly published standards, amendments and interpretations that are mandatory for the Company's and the Group's reporting periods beginning on or after 1 January 2013 will have a significant impact on the Company's and the Group's financial statements.

3.2. Critical accounting estimates

The preparation of condensed interim financial information in conformity with IFRS requires management to make estimates and assumptions that affect the accounting policies applied and the reported amounts of assets, liabilities, income and expenses and disclosure of contingencies. The actual results may ultimately differ from these estimates. Significant judgements made by management in relation to accounting policies and key sources of identification of contingencies were consistent with those applied in preparation of the financial statements for the year ended 31 December 2011.

Revaluation and impairment of property, plant and equipment

As a result of the spinoff process in 2010, the Company took over property, plant and equipment from Lietuvos Energija AB. The fair value of property, plant and equipment of Lietuvos Energija AB as at 31 December 2008 was determined by independent valuers who used the methods of comparative prices, depreciated replacement value or discounted cash flows to determine the fair value of the assets, depending on the type of asset.

As at 31 December 2009, management of Lietuvos Energija AB revised the carrying amounts of property, plant and equipment. Having assessed the fall in the construction cost indices in respect of relevant categories of assets published by the Lithuanian Statistics Department for 11 months of 2009, Lietuvos Energija AB reduced the carrying amount of property, plant and equipment. Lietuvos Energija AB applied a 12.27% statistical index in respect of the category of buildings and a 9.68% index in respect of other categories of property, plant and equipment, which had been revalued under the depreciated replacement cost method as at 31 December 2008.

The previous version of the Lithuanian Law on Electricity effective as at 31 December 2008 stipulated that the price caps for electricity transmission services were determined based on the value of assets used in licensed activities of the service provider, with the value of such assets established with reference to data reported in the service provider's financial statements (Regulated Assets Base).

According to the amendment to the above-mentioned Law effective from 1 June 2009, the price caps for electricity transmission services are to be determined based on the value of assets used in licensed activities of the service provider, with the value of such assets being estimated and approved by the Commission in accordance with the principles for determination of the value of assets used in licensed activities of the service provider that had been drafted by the Commission and approved by the Government.

According to the Government's Resolution No. 1142 of 9 September 2009 On the methodology for determination of the value of assets used in licensed activities of the electricity service provider, the determination of the price caps for electricity transmission services is to include the value of assets used in licensed activities of the service provider, which is equal to the net book value (carrying amount) of property, plant and equipment as at 31 December 2002 as increased by the amount of capital expenditures implemented and agreed with the Commission and reduced by the depreciation amount calculated pursuant to the procedure stipulated in the Lithuanian Law on Corporate Income Tax.

For the above-mentioned reasons, the values of property, plant and equipment reported in this condensed interim financial information may significantly differ from those that would have been determined if the valuation of assets had been performed by independent valuers as required by International Valuation and Accounting Standards. Such valuation is likely to have a negative impact on the results of the Company' and Group's operations and the shareholders' equity reported in the financial statements for the years 2012 and 2011.

According to the Company's management plans, valuation of fair values of property, plant and equipment will be executed in the year 2013.

4. Property, plant and equipment

Movements in the Group's PP&E account were as follows:

Group Land Buildings Structures
and
machinery
Motor
vehicles
Other PP&E Construc-
tion in
progress
Total
At 31 December 2010
Opening net book amount 1,961 36,488 1,943,993 1,829 45,563 34,285 2,064,119
Additions 508 301 579 72,621 74,009
Revaluation 462 462
Disposals (16) (16)
Write-offs (105) (13, 168) (170) (176) (13, 619)
Impairment (7) (7)
Reclassification from
inventories Ö, (26) (26)
Reclassification between
categories 326 32,939 1,086 (34, 351)
Depreciation charge (2, 313) (123, 049) (476) (8, 897) (134, 735)
Net book amount at 31
December 2011 1,961 34,851 1,841,223 1,638 38,161 72,353 1,990,187
Cost of revaluated amount 1,961 39,539 2,070,777 2,395 87,286 72,353 2,274,311
Accumulated depreciation œ, (4, 543) (228, 329) (757) (49, 125) (282, 754)
Accumulated impairment (145) (1, 225) (1, 370)
Net book amount at 31 1,961 34,851 1,841,223 1,638 38,161 72,353 1,990,187
December 2011
Opening net book amount 1,961 34,851 1,841,223 1,638 38,161 72,353 1,990,187
Additions $\overline{\phantom{a}}$ 242 42 9,292 107,242 116,818
Revaluation 83 Œ $\mathcal{P}^{\bullet}$ 83
Write-offs (31) (1, 432) Ξ (3) (223) (1,689)
Reclassified to intangible
assets $\overline{\phantom{a}}$ (24) (24)
Reclassified from inventory 3 ë 8 38 49
Reclassification between
categories 2,013 49,658 3,080 (54, 751)
Depreciation charge (2, 190) (116,093) (498) (8,271) 6 (127, 046)
Net book amount at 31
December 2012 1,961 34,726 1,773,601 1,182 42,243 124,665 1,978,378
Cost of revaluated amount 1,961 41,589 2,116,494 2,436 99,282 124,659 2,386,421
Accumulated depreciation i. (6,718) (341, 668) (1, 254) (57, 039) 6 (406, 673)
Accumulated impairment (145) (1, 225) (1, 370)
Net book amount at 31
December 2012
1,961 34,726 1,773,601 1,182 42,243 124,665 1,978,378

4. Property, plant and equipment (continued)

Movements in the Company's PP&E account were as follows:

Structures
Company Land Buildings and
machinery
Other PP&E Construction
in progress
Total
At 31 December 2010
Opening net book amount 1,961 35,636 1,943,758 43,606 34,686 2,059,647
Additions 100 435 72,630 73,165
Write-offs (105) (13, 168) (170) (176) (13, 619)
Reclassification from
inventories
(26) (26)
Reclassification between
categories 326 32,939 1,086 (34, 351)
Depreciation charge (2, 244) (123,002) (8, 384) (133, 630)
Net book amount at 31
December 2011 1,961 33,613 1,840,627 36,573 72,763 1,985,537
Cost of revaluated amount 1,961 38,019 2,069,995 84,523 72,763 2,267,261
Accumulated depreciation (4,261) (228, 143) (47, 950) $\Rightarrow$ (280, 354)
Accumulated impairment (145) (1, 225) (1, 370)
Net book amount 1,961 33,613 1,840,627 36,573 72,763 1,985,537
At 31 December 2011
Opening net book amount 1,961 33,613 1,840,627 36,573 72,763 1,985,537
Additions 201 8,775 107,767 116,743
Write-offs (31) (1, 432) (3) (223) (1,689)
Reclassified to intangible
assets
(24) (24)
Reclassified from inventory 3 8 38 49
Reclassification between
categories
2,013
$\equiv$ 49,658 3,080 (54, 751)
Depreciation charge (2,082) (116,004) (7, 749) (125, 835)
Net book amount at 31
December 2012
1,961 33,513 1,773,053 40,660 125,594 1,974,781
Cost of revaluated amount 1,961 39,986 2,115,671 96,001 125,594 2,379,213
Accumulated depreciation $\epsilon$ (6, 328) (341, 393) (55, 341) $\sim$ (403,062)
Accumulated impairment (145) (1,225) (1, 370)
Net book amount at 31
December 2012
1,961 33,513 1,773,053 40,660 125,594 1,974,781

4. Property, plant and equipment (continued)

As at 31 December 2012 and 31 December 2011, the Group/Company had significant contractual commitments to purchase property, plant and equipment, which would have to be fulfilled in later periods.

2012 m.
gruodžio 31 d.
2011 m.
gruodžio 31 d.
Interconnection
between
electricity
the
transmission
systems of Lithuania and Sweden (NORDBALT) 597,783 620,783
Transformer substations 73,386 60,778
Construction of 330 kV air line (AL) Telšiai-Klaipėda 43,360 58,210
Cabling of 110 kV AL near Viršuliškes 4,318
Interconnection between
the electricity
transmission
systems of Lithuania and Poland (LitPolLink)
107 1,706
Replacement of section of 110 kV AL "Marios-Juodkrantė" 2,165
Other 4,405 901
Total 725,524 742,378

5. Other reserves

The Ordinary General Meeting of Shareholders of LITGRID AB held on 30 April 2012 approved the proposed profit appropriation and resolved to transfer LTL 325,000 thousand from other reserves to retained earnings.

6. Dividends

During the Ordinary General Meeting of Shareholders of LITGRID AB held on 30 April 2012, the decision was made in relation to the payment of dividends in amount of LTL 390,857 thousand. Dividends per share amounted to LTL $0.775.$

7. Grants

The grants balance consists of grants to finance acquisition of assets. Movements in grants were as follows:

Grupė Bendrovė
Balance at 31 December 2010 42,349 42,349
Received during the period 142,196 142,196
Recognised as income during the period (2, 186) (2, 186)
Balance at 31 December 2011 182,359 182,359
Balance at 31 December 2011 182,359 182,359
Received during the period 124,323 124,323
Recognised as income during the period (1,711) (1,711)
Balance at 31 December 2012 304,971 304,971

The received grants comprised as follows:

  • amounts received from the EU funds to finance the reconstruction of the Company's property, plant and equipment totalling LTL 37,831 thousand (2011: LTL 6,826 thousand);
  • funds received from Ignalina International Decommissioning Support Fund to finance preparatory works and implementation of the project for interconnection Lithuania-Poland (LitPolLink) totalling LTL 1,492 thousand (2011: LTL 1,100 thousand);
  • PSO service fees received to finance the preparatory works and implementation of the Project for interconnection Lithuania-Sweden (NordBalt) totalling LTL 85,000 thousand (2011: LTL 92,030 thousand). As well for the vear ended 31 December 2011 were received grants from EU funds for preparatory works and Implementation of the Project for interconnection Lithuania-Sweden (NordBalt) - LTL 41,951 thousand and funds received from other sources - LTL 279 thousand.

In the statement of comprehensive income for the year ended 31 December 2012, depreciation and amortisation charges were reduced by income from grants amounting to LTL 1,711 thousand (2011: LTL 1,867 thousand were reduced by income from grants and 319 thousand was recognised as other income, as grant was related with PPE that been written-off).

8. Segment information

Management distinguished operating segments based on the reports reviewed by the Board. The Board is a primary decision maker within the Group. The Board analyses business operations by types of services provided. Management analyses operating profit (loss) as a profitability indicator. The reports reviewed by the Board are in line with the financial statements prepared in accordance with IFRS, except for the format of presentation.

The Group has distinguished the following 6 segments:

  • electricity transmission:
  • Î. trade in balancing/regulating electricity;
  • × provision of capacity reserve services;
  • provision of services under public service obligation (PSO) scheme; $\ddot{\bullet}$
  • activities of the market operator;
  • repair and maintenance activities.

The electricity transmission segment is involved in transmitting electricity over high voltage (330-110 kV) networks from producers to end users or suppliers not in excess of the contractual limit. The main objective of these activities is to ensure a reliable, effective, high quality, transparent and safe electricity transmission to distribution networks, large network users from power stations and neighbouring energy systems.

Trade in balancing/regulating electricity is a separate service of the transmission system operator ensuring the balancing of electricity generation/import and demand/export levels.

Provision of capacity reserve services. To ensure a liable work of the system, the Company purchases from electricity producers the service of ensuring capacity reserve for power generation facilities and provides capacity reserve services to end users. The capacity reserve is required in case of unexpected fall in electricity production volumes or increase in electricity consumption.

The Company's/Group/s services provided under PSO scheme comprise as follows:

  • development and implementation of strategic projects for the improvement of energy security with the help of interconnections Lithuania-Sweden and Lithuania-Poland, connection of the Lithuanian electric energy system to ENTSO-E continental Europe networks:
  • connection of power generation facilities, which use wind, biomass, solar energy or hydroenergy in the process of electricity generation, to transmission networks; optimisation, development and/or reconstruction of transmission networks related to acceptance and transmission of electricity from producers who use the renewable energy resources;
  • balancing of electricity produced using the renewable energy resources;
  • administration of PSO service fees.

The Company's subsidiary BALTPOOL UAB carries out the activities of natural gas market operator and applies measures to secure against the fluctuations in electricity prices on power exchange. BALTPOOL UAB earns revenue mainly from turnover fees for trade in power exchange. Until 18 June 2012, BALTPOOL UAB used to act as power exchange operator.

Repair and maintenance services are carried out by the Company's subsidiary TETAS UAB. Its core line of business is reconstruction, repair and maintenance of medium voltage transformer substations and distribution stations.

8. Segment information (continued)

The table below shows the Group's information on segments for the period ended 31 December 2012:

2012 Operating segments
Electricity
transmissi
on
Trade in
balancing/
regulating
electricity
Provision
of
capacity
reserve
services
Provision
of services
under PSO
scheme
Activiti
es of
market
operat
or
Repair
and
mainten.
ance
activities
Other
inter-
segment
eliminatio
ns
Total
Revenue: 249,675 108,828 64,597 15,081 2,078 80,165 36 520,424
Inter-segment revenue
Revenue after elimination
of inter-company revenue
÷ ÷. (1, 565) (9,967) (525) (12,057)
within the Group 249,675 108,828 64,597 15,081 513 70,198 (525) 508,367
Operating profit (loss) (3, 157) 23,509 8,091 $\overline{\phantom{a}}$ 192 211 (519) 28,327
Finance income (costs),
net
Share of result of associates
1,727 $\mathcal{H}_{\mathcal{S}}$ ۰ ÷ 104 9 Ξ, 1,840
and joint ventures
Gain on change in ownership
636 цg æ ÷. $\overline{\phantom{a}}$ ÷ 636
interests in associate
Profit (loss) before
232 $\equiv$ 1 ÷. ÷ $\omega$ 232
income tax (562) 23,509 8,091 ÷ 296 220 (519) 31,035
*Income tax
Net profit (loss) for the
(4,731) $\frac{1}{2}$ (36) (154) ÷ (4, 921)
period (5, 293) 23,509 8,091 Ŧ. 260 66 (519) 26,114
Depreciation and
amortisation expenses
Write-offs of property, plant
124,960 Ш. 93 1,236 (6) 126,283
and equipment 1,409 ö $\mathcal{D}$ : 1,409

* Income tax and financial-investment activity is not allocated among the Company's operating segments and it is attributed to the activities of electricity transmission

The table below shows the Group's information on segments for the period ended 31 December 2011:

2011 m. Operating segments
Electricity
transmissi
on
Trade in
balancing/
regulating
electricity
Provision
٥f
capacity
reserve
services
Provision
of
services
under PSO
scheme
Activiti
es of
market
operat
or
Repair
and
maintena
nce
activities
Other
inter-
segment
eliminati
ons
Total
Revenue 236,452 86,782 55,481 10,229 2,551 55,635 $\equiv$ 447,130
Inter-segment revenue
Revenue after elimination
of inter-company revenue
(2,785) $\Xi$ $\sim$ (9,539) (12, 324)
within the Group 233,667 86,782 55,481 10,229 2,551 46,096 $\blacksquare$ 434,806
Operating profit (loss) (36, 943) 19,737 (8, 671) ٠ 433 1,064 (9) (24, 389)
Finance income (costs),
net
Share of result of associates
and joint ventures
2,366
419
$\frac{1}{2}$ m. ÷ 190
×.
1 $\overline{\phantom{a}}$
$\sim$
2,557
419
Gain on change in ownership
interests in associate
Profit (loss) before
income tax
1,699
(32, 459)
19,737 (8,671) ۰ 623 1,065 $\overline{\phantom{a}}$
(9)
1,699
(19, 714)
*Income tax
Net profit (loss) for the
3,188 m. × s. (50) (203) $\rightarrow$ 2,935
period (29, 271) 19,737 (8,671) ۰ 573 862 (9) (16, 779)
Depreciation and
amortisation expenses
Write-offs of property, plant
132,488 ç Ĕ $1\,$ 1,123 z 133,612
and equipment 12,929 ð. Ξ $\mathcal{L}(\cdot)$ 12,929

* Income tax and financial-investment activity is not allocated among the Company's operating segments and it is attributed to the activities of electricity transmission

8. Segment information (continued)

The Group operates in Lithuania and its revenue generated from customers in Lithuania accounts for 99% of total revenue.

The Company sells regulating electricity to transmission system operators in Latvia and Estonia and provides the electricity transit service to the Russian transmission system operator.

In 2012 and 2011, the Group's and the Company's revenue by geographical location of customer was as follows:

Country Grupė
2012 m.
Bendrové
2012 m.
Grupė
2011 m.
Bendrové
2011 m.
Lithuania 503,893 433,828 431,249 385,387
Russia 2,010 2,010 1,859 1,859
Estonia 1,564 1,564 793 793
Latvia 882 882 905 905
Bulgaria 18 18 日常日
Total: 508,367 438,302 434,806 388.944

All assets of the Group and the Company are located in Lithuania.

The Group's revenue from its major external customer (Visagino Atominė Elektrinė UAB group companies) amounted to LTL 359,019 thousand during a year ended 31 December 2012 (31 December 2011; LTL 302,340 thousand).

9. Related-party transactions

Since UAB Visagino atomine elektrine was Company's/Group's parent company until 28 September 2012, therefor transactions with UAB Visagino atomine elektrine group companies are presented in the transactions with related parties.

During the year ended 31 December 2012 and 2011, the major purchases and sales between related parties within the Group were conducted between the Company and LESTO AB or Lietuvos Energija AB (Visagino Atomine Elektrine UAB group companies). The Group mostly purchased electricity and paid PSO service fees. Sale transactions mostly comprised sales of electricity, provision of capacity reserve services, electricity transmission services, and collection of PSO service fees.

The Group's transactions with related parties during the year ended 31 December 2012 and the balances arising on these transactions as at 31 December 2012 are presented below.

Related parties Trade and other
payables and
prepayments
Trade and
other
receivables
Purchases Sales
Visagino Atominė Elektrinė
UAB group companies
The Group's associates
47,237
3,718
122,225
625
692,306
23,591
1,280,502
6,388
UAB "EPSO-G" $-11$
Total: 50,955 122,850 715,897* 1,286,890**

*Whereof: LTL 432,243 thousand PSO service fees paid to related parties and LTL 131,620 thousand purchases of electricity on the power exchange from related parties. The Group acts as an agent in these transactions. The Group does not recognise revenue and expenses from electricity trading in power exchange and administration of PSO service fees with respect to those transactions in which it acts as an agent on behalf of the Commission/Government.

** Whereof: LTL 623,532 thousand PSO service fees received from related parties and LTL 304,339 thousand sales of electricity on the power exchange to related parties.

9. Related-party transactions (continued)

The Company's transactions with related parties during the year ended 31 December 2012 and the balances arising on these transactions as at 31 December 2012 are presented below.

Related parties Trade and other
payables and
prepayments
Trade and
other
receivables
Purchases Sales
Visagino Atominė Elektrinė
UAB group companies 46,833 107,634 599,720 974,808
The Company's subsidiaries 6,548 13 45,667 243
The Group's associates 2,439 622 22,644 6,378
UAB "EPSO-G" ÷ $\mathcal{F}(\mathcal{C})$ 201 $\sim$
Total: 55,820 108,269 668,031* 981,429 **

*Whereof: LTL 432,243 thousand PSO service fees paid to related parties and LTL 44,942 thousand purchases of electricity on the power exchange from related parties. The Company acts as an agent in these transactions. The Company does not recognise revenue and expenses from electricity trading in power exchange and administration of PSO service fees with respect to those transactions in which it acts as an agent on behalf of the Commission/Government.

**Whereof: LTL 623,532 thousand PSO service fees received from related parties and LTL 44,942 thousand sales of electricity on the power exchange to related parties.

The Group's transactions with related parties during the year ended 31 December 2011 and the balances arising on these transactions as at 31 December 2011 are presented below.

Related parties Trade and other
payables and
prepayments
Trade and
other
receivables
Purchases Sales
Visagino Atominė Elektrinė
UAB group companies
The Group's associates
58,274
2,626
99,314
1,211
675,480
25,763
1,311,699
4,773
UAB "EPSO-G" э. ÷ $\mathcal{L}_{\mathbf{m}}$
Total: 60,900 100,525 701,243* $1,316,472**$

*Whereof: LTL 326,115 thousand PSO service fees paid to related parties and LTL 217,695 thousand purchases of electricity on the power exchange from related parties. The Group acts as an agent in these transactions. The Group does not recognise revenue and expenses from electricity trading in power exchange and administration of PSO service fees with respect to those transactions in which it acts as an agent on behalf of the Commission/Government.

**Whereof: LTL 516,371 thousand PSO service fees received from related parties and LTL 492,988 thousand sales of electricity on the power exchange to related parties.

The Company's transactions with related parties during the year ended 31 December 2011 and the balances arising on these transactions as at 31 December 2011 are presented below.

Related parties Trade and other
payables and
prepayments
Trade and
other
receivables
Purchases Sales
Visagino Atomine Elektrine
UAB group companies
56,711 87,451 452,060 787,970
The Company's subsidiaries
The Group's associates
2,576
4,706
804
2,573
41,258
25,209
385
4,387
UAB "EPSO-G" ÷ W.
Total:
THE CREDIT SECOND IS RUN WAS
The contract of the con-
63,993 90,828 518,527* 792,742**

*Whereof: LTL 326,115 thousand PSO service fees paid to related parties. **Whereof: LTL 516,371 thousand PSO service fees received from related parties.

18

9. Related-party transactions (continued)

Payments to key management personnel

Group
2012
Company
2012
Group
2011
Company
2011
Employment-related payments 2,710 1.647 2.647 1.616
Whereof: termination benefits 246 177 293 254
Number of key management
personnel
16 8 15 8

Key management personnel includes heads of administration and their deputies (directors of departments) and chief financier.

10. Basic and diluted earnings per share

Basic and diluted earnings (deficit) per share for a nine-month period ended 31 December 2012 and 2011 were as follows:

2012 m. 2011 m.
Net profit (loss) attributable to the owners of the Company
(LTL thousands) 26,005 (17, 182)
Weighted average number of shares (units) 504,331 504,331
Basic and diluted earnings (deficit) per share (in LTL) 0.05 (0.03)

11. Contingent liabilities

Litigations

The investigation of a civil case conducted at Kaunas Regional Court based on the Company's claim for compensation of debt and interest from Achema AB, was suspended by the Court's resolution dated 14 June 2012 until the completion of investigation of the civil case at Vilnius Regional Court. The management believe this litigation will have no negative impact on the Company's/Group's financial statements.

12. Significant events after the balance sheet date

As a part of the reformation of the Lithuanian electricity sector and implementation of the 17 October 2012 decision of the board of LITGRID, on 7 January 2013 LITGRID signed a share exchange agreement with the Lithuanian electricity distribution network operator LESTO. Under the agreement, LITGRID handed over its shares in UAB "Elektros Tinklo Paslaugos", which constitute 25.03% of the company's share capital, to LESTO. In exchange, LESTO handed over to LITGRID its shares in UAB "Tetas", which constitute 38.87% of the company's share capital.

*****

Talk to a Data Expert

Have a question? We'll get back to you promptly.