Financial presentation
Q2 2025
20 August 2025
DISCLAIMER
The statements contained in this presentation may include forward-looking statements, such as statements of future expectations regarding the Company's results of operations, financial condition, liquidity, prospects, growth and strategies. These statements are based on the management's current views and assumptions and involve both known and unknown risks and uncertainties and assumptions that are within and outside the management's control. Although the company believes that the expectations implied in any such forward-looking statements are reasonable, no assurance can be given that such expectations will prove to be correct. Actual results, performance or events may differ materially from those set out or implied in the forward-looking statements. No representation is made that any of these forward-looking statements or forecasts will come to pass or that any forecast result will be achieved. The forward-looking statements included in this presentation represent the company's views as of the date of this presentation and subsequent events and developments may cause the company's views to change. The company disclaims any obligation to update forward-looking information except as required by law. Readers should not place undue reliance on any forward-looking statements.
This presentation and the information contained herein is not directed to, or intended for distribution to or use by, any person or entity that is a citizen or resident or located in any locality, state, country or other jurisdiction where such distribution, publication, availability or use would be contrary to law or regulation or which would require any registration or licensing within such jurisdiction.
This presentation contains alternative performance measures, or non-IFRS financial measures. Definitions and calculations are presented on www.linkmobility.com in the financial report.
This presentation is subject to Norwegian law, and any dispute arising in respect of this presentation is subject to the exclusive jurisdiction of Norwegian courts with Oslo as legal venue.
Celebrating 25 years - From Norwegian start-up to European market leader within digital Messaging
25 years of growth – Selected milestones
Established in 2000 – Now trusted by 55k+ customers
LINK at a glance

1 in Europe for A2P Messaging

+55k customers with recurring usage
-
- 22 billion messages sent LTM

~ 700 employees across more than 30 offices

Presence in 18 European countries

35+ acquisitions since 2014

Pan-European presence
LINK Mobility has scaled from a singleoffice start-up to a NOK 1.1 billion proforma EBITDA company, driven by a combination of strong organic growth and strategic acquisitions.
Since 2014, the company has completed more than 35 acquisitions, expanding its footprint to 18 European countries.
With the acquisition of the South African company SMSportal LINK expands its footprint outside Europe

Q2'25 – Solid growth and M&A lifting LTM adj.EBITDA to 1.1 billion
LINK delivers robust growth, expanding margins and signed milestone acquisition in the quarter
SMSPortal marks significant M&A milestone lifting adj EBITDA to 1.1 billion NOK
- Expanding footprint with transformative acquisition of South African market leader
- Attractive upfront valuation of 4.6x cash EBITDA plus conditional payment of max 30 musd
- Regulatory approval progressing as expected indicating closing early September
Proforma Gross profit at NOK 501 million or +7% yoy despite high comparables
- High margin conversational solutions drives margin expansion and growth
- Handful larger enterprise clients reducing messaging spend diluting growth momentum
- Underlying market trends intact with further support for growth on richer channels
Proforma Adj. EBITDA shows robust growth of 12% to NOK 283 million
- Adj.EBITDA margin of 14% driven by SMSPortal acquisition and richer product mix
- Reported EBITDA of NOK 165m reflects high M&A and share option costs
Quality of revenue strengthens, gross profit growth outpace revenue
- Trend of solid growth on higher margin products driving growth and margin expansion
- Increased market demand for conversational solutions on RCS and WhatsApp
- High comparables same quarter last year on lower margin traffic
CPaaS momentum accelerates contracts wins to NOK 50 million
- Record-high closed won contracts supported by richer messaging solutions
- CPaaS contract wins exceed A2P for the first time
- RCS contracts up 4x and representing 24% of total contracts won
Proforma financials including SMSPortal*
| NOKm |
Q2'24 Proforma |
Growth (stable FX) |
Q2'25 Proforma |
Q2'24 LTM Proforma |
Growth (stable FX) |
Q2'25 LTM Proforma |
| Gross profit |
470 |
31 |
501 |
1.796 |
182 |
1.978 |
| Organic growth (%) |
0 |
7% |
0 |
0 |
10% |
0 |
| Gross margin % |
21,1 % |
+3.2pp |
24,4 % |
21,0 % |
+2.6pp |
23,6 % |
| Adj. EBITDA |
252 |
31 |
283 |
950 |
142 |
1.092 |
| Organic growth (%) |
0 |
12% |
0 |
0 |
15% |
0 |
| Adj. EBITDA margin % |
11,3 % |
+2.5pp |
13,8 % |
0,0 11,1 % % |
+1.9pp |
13,0 % |
16 11 14 15 25 Q2 24 Q3 24 Q4 24 Q1 25 Q2 25
Gross Profit closed CPaaS contracts (NOK million)
4 Interim Report Q2 2025 *Unaudited proforma financials as of Q2 2025, including closed acquisition as of Jun. 2025 and SMSPortal based on management estimates
(Note that the figures (a) are unaudited and have been summarized by LINK for the purpose of this presentation using its best estimate and are based on available financial information as of the date of this Presentation, (b) may be amended and that the final numbers may differ from those set out herein, and (c) are presented for illustration purposes only and does not intend to be, nor shall be construed as, pro forma financial information as calculated and presented in accordance with the EU Prospectus Regulation.

Signed acquisition of South African market leader SMSPortal
- Market-leading player with robust South African and international customer base
- Leading technological platform
- Scalable model with track record for profitable growth
- Low competitive pressure with smaller local and few international competitors
Establishing a leading position... …in a growing market with a predictable regulatory framework…
- SMS the primary communication channel with 76% market penetration1
- Strong regulatory framework and predictable market conditions
- Growing digital economy with demand for scalable communication solutions
…and substantial opportunities for synergies and accelerated growth
- Grow SME customer base and expand into underpenetrated sectors
- Introduce high-margin CPaaS products, addressing local market demand
- Integrate SMSPortal tech platform into LINK's existing operations
Advanced technological platform, robust enterprise customer base, and solid market opportunities present strong strategic alignment with LINK's business model and growth priorities
5 Interim Report Q2 2025 (1) Source: MEF and Biz | Market Penetration is defined as the number of active SMS users in a country divided by the total population of the country.
Adjusted EBITDA growth of 12% and improved margins
Margin expansion driven by growth on high margin products and favorable traffic mix

Pro forma adjusted EBITDA development (NOKm)

Proforma gross profit growth of 7% in stable currency
Organic footprint delivered 5% gross profit growth in stable currency
- Elevated comparables from campaign-driven peaks same period last year
- Handful enterprise clients adjusting non-critical communication spend reducing growth momentum with 2-3 percentage points of total growth
- Headwind is expected to diminish by end of the year
- Conversational solutions supports margin expansion and gross profit growth
Proforma adj.EBITDA growth of 12% in stable currency
Organic footprint delivered 11% adj.EBITDA growth in stable currency
- Gross profit growth flow through to adj.EBITDA due to scalable business model
- Slight opex decline from high cost level Q2'24
Gross profit value from new contracts reached all-time high
Solid all time high closed won contract value of NOK 50 million in the quarter – 52% related to CPaaS solutions

Gross profit contribution from new contract wins* Strong CPaaS-Led Growth in New Contracts
Gross profit from new CPaaS contract wins & OTT split

- Gross profit from new CPaaS contracts up 60% yoy to NOK 25m
- CPaaS share of new wins now exceeds SMS A2P share
- A2P contract value down as contract mix shifts toward higher-value channels
OTT solutions accelerate CPaaS momentum
- OTT solutions represent the majority of CPaaS contracts closed
- OTT contract wins up NOK 7m (+70% YoY), driven by RCS growth
- RCS volumes up 4x to NOK 12m, from major wins in banking and insurance
- Additional momentum from supermarket, retail, and e-commerce sectors
Continued increasing adoption rates and new more advanced solutions positions LINK for future growth with its local approach strategy
Increased adoption of digital messaging and changing market conditions to more advanced solutions set LINK for future growth
Adoption rates (A2P SMS per inhabitant) is increasing over time
- Adoption rates have increased in all European countries LINK is exposed to over time with a higher growth rate in Central & Western Europe
- Nordic markets the most mature in the world
- Significant potential for further increased adoption across Europe
- Supportive for strong future growth momentum for LINK
A2P SMS1 per inhabitant in European regions

Traction on new CPaaS products adds additional growth
- Increased adoption of A2P gives foundation for future CPaaS growth
- New channels and conversational solutions have increased demand in the market
- Richer channels such as RCS open up for enhanced value in use cases
- Increased ROI for clients in mobile market campaigns
- Extracting increased value from notifications
- More efficient client interactions
Multichannel conversational messaging
Basic Messaging 1
Functionality typically best for: one use case
Hello Jasmine, Thank you for booking your next dentist appointment with us, we look forward to seeing you 30 OCT at 09:00 am at Regents Street 49.
Your Dentist
Two-way Messaging 2
Functionality can best: support two use cases
Hello Jasmine, Thank you for booking your dentist appointment with us, we look forward to seeing you 30 OCT at 09:00 am. To amend or cancel, please use the button below.

8 Interim Report Q2 2025
LINK services clients through channel-agnostic solutions
Facilitating evolution to multi-channel / two-way solutions and adding value through supporting CPaaS software solutions

First RCS Conversation in Northern Europe
Further operator support expected to drive growth going forward
- Strategic collaboration with Gjensidige to improve mileage reporting
- If you drive more → reduced compensation in case of a claim
- If you drive less → cheaper insurance
- High engagement with 47% interaction rate


Android only Android & iOS First RCS conversation in Northern Europe RCS Rollout in Europe – Platform Availability by Country
Diverse M&A pipeline in Europe and beyond
Substantial pipeline with 8 prioritized targets
M&A play-book guidelines Proven M&A Track Record
- Strong local market position and strong telecom operator relationships
- Cash EBITDA positive and cash accretive to LINK from day one
- Solid, well-diversified customer portfolios with low churn
- ~80% overlapping technology strong commercial enterprise focus
- Synergy potential to create further value
- Target valuations between 6-9x cash EBITDA before synergies pending growth momentum


Value creation through organic growth and accretive M&A
Key objectives medium term

Financials
Q2 2025


20 August 2025
LTM proforma adj.EBITDA including SMSPortal reached NOK 1.1 billion
| in NOK million |
|
1 2 |
5 Combined |
| Revenue |
7.264 |
1.212 |
8.476 |
| EBITDA adj. |
825 |
277 |
1.102 |
EBITDA margin |
11.4% |
22.9% |
13.0% |
Cash EBITDA3 |
641 |
276 |
917 |
| Cash4 |
1.792 |
Cash payment (1.030) |
762 |
| Total debt |
2.661 |
- |
2.661 |
| NIBD |
870 |
1.030 |
1.899 |
NIBD/ EBITDA |
1.1x |
- |
1.7x |
SMSPortal transaction details
- Total purchase price up to USD 145 million
- USD 100 million equivalent upfront payment financed with cash on hand
- USD 15 million equity consideration, 5.9 million shares at NOK 26
- 2 annual conditional payments of max USD 30 million equivalent
- Cash & share consideration valuation of 4.6x cash EBITDA
- 5.8x including max conditional payment
Proforma financials including SMSPortal
- LTM proforma revenue for the combined company is NOK 8.5 billion
- Adjusted EBITDA of NOK 1.1 billion and cash EBITDA of NOK 0.9 billion
- Combined leverage ratio is 1.7x within the financial policy range of 2.0–2.5x
(2) Unaudited LTM financials as of 30th of June 2025. Revenue, adj.EBITDA and cash EBITDA is calculated by using the average monthly ZAR/NOK rates. Cash and NIBD calculated using USD/NOK FX rate 10.28 per 5 August 2025.
(4) Cash in SMSPortal reflects initial cash consideration
14 Interim Report Q2 2025 (5) Note that the combined figures (a) are unaudited and have been summarized by LINK for the purpose of this presentation using its best estimate and are based on available financial information as of the date of this Presentation, (b) may be amended and that the final numbers may differ from those set out herein, and (c) are presented for illustration purposes only and does not intend to be, nor shall be construed as, pro forma financial information as calculated and presented in accordance with the EU Prospectus Regulation.

(1) Unaudited LTM proforma financials as of Q2 2025, including the acquisitions of The SMS Works & FireText Communications.
(3) Cash EBITDA: EBITDA adj. less capex
Positive revenue mix effects increasing profitability
Revenue growth impacted by shift from low margin traffic to higher margin traffic and products

Reported development yoy (NOKm)

Organic revenue decline of 11% impacted by elevated comparables
- 8pp of revenue decline explained by Global Messaging
- Termination of low-value clients and destinations since Q3'24
- Normal volatility and fluctuations inherent in the aggregator segment
- 3pp related to enterprise mainly linked to elevated comparables from campaign peaks
- One large retail client explaining 3pp revenue decline from abnormal volume push
- Handful large enterprise clients reducing messaging spend diluting growth momentum
- Headwind is expected to diminish by end of the year
- New contract implementations and underlying growth partly offset decline
Reported revenue decline of 3% as organic decline partly offset by M&A
- Closed and consolidated acquisitions contributes NOK 107 million in Q2'25
- M&A consolidation impact related to acquisitions in Portugal, Spain and UK*
Stable low churn while NRR in line with previous trends
Q2'25 Net Retention Rate impacted by high comparables and trending on handful large clients


Churn at normal levels both within Enterprise and Global Messaging
• New CPaaS solutions further support sticky integrations and high transition costs
Gross profit growth > revenue growth as NRR decline due to low-value traffic
- Termination of low-value traffic in Global Messaging normalizing from Q3'25
- Impact from high-volume, low-margin traffic to fade by year-end
- Medium-term target for gross profit growth implies an NRR of ~105%
Reported gross profit growth of 11%
Mid-single digit organic gross profit growth and increased margin supported by phasing in OTT channel contracts

Group gross margin (%)

Reported gross profit growth of 11%
Organic gross profit growth of 5%
- Elevated comparables from campaign-driven peaks same period last year
- Handful enterprise clients adjusting non-critical communication spend reducing growth momentum with 2-3 percentage points
- Headwind is expected to diminish by end of the year
- Conversational solutions supports margin expansion and gross profit growth
- Global Messaging gross profit growth of 27% or NOK 8 million
Closed and consolidated acquisitions contributes NOK 20 million in Q2'25
Organic gross margin expansion of 3.4pp from traffic and product mix shift
- Enterprise gross margin supported total margin expansion with 1.6pp
- Growth on higher value clients and advanced CPaaS solutions
- OTT continue to contribute to improved margins
- Global Messaging improving total margin by 1.8pp from traffic mix
Reported adjusted EBITDA growth of 18%
Solid organic adj.EBITDA growth of 11% and improved margin
Adj. EBITDA NOKm

Adj. EBITDA margin (%)

Organic growth in adjusted EBITDA 11% in fixed currency
- Organic Adj. EBITDA growth of NOK 20 million in fixed currency
- NOK 17 million from organic gross profit growth
- Organic opex slightly down from elevated level last year
Closed and consolidated acquisitions contributes NOK 10 million in Q2'25
Adjusted EBITDA margin expanded YoY to 12.1%
- Improved margin related to gross margin expansion
- Improved traffic mix towards higher value traffic
- Improved contribution from richer OTT channels
- Opex to sales increased from topline decline while stable underlying
Statement of Profit & Loss
| NOK in millions |
Q2 2025 |
Q2 2024 |
YTD 2025 |
YTD 2024 |
| Total operating revenues |
1,758 |
1,816 |
3,409 |
3,488 |
| Direct cost of services rendered |
(1,336) |
(1,437) |
(2,577) |
(2,753) |
| Gross profit |
422 |
379 |
832 |
735 |
| Operating expenses |
(210) |
(199) |
(422) |
(397) |
| Adjusted EBITDA |
212 |
180 |
410 |
338 |
| Non-recurring costs |
(47) |
(12) |
(58) |
(31) |
| EBITDA |
165 |
168 |
352 |
308 |
| Depreciation and amortization |
(97) |
(84) |
(189) |
(166) |
| Operating profit (loss) |
68 |
84 |
163 |
141 |
| Net financials |
(68) |
(10) |
(103) |
4 |
| Profit (loss) before income tax |
0 |
75 |
60 |
145 |
| Income tax |
(0) |
(16) |
(21) |
(43) |
| Profit (loss) from continuing operations |
0 |
58 |
39 |
102 |
| Profit (loss) from discontinued operations |
(2) |
4 |
(2) |
213 |
| Profit (loss) for the period |
(3) |
62 |
37 |
315 |
Non-recurring items of NOK 47 million
- M&A cost of NOK 28 million
- Option cost of NOK 20 million social security cost of NOK 17 million
Depreciation and amortization NOK 97 million
- Amortization of intangible assets from R&D NOK 27 million
- Amortization of acquisitions (PPA's) NOK 63 million
- Depreciation of leasing and fixed assets NOK 6 million
Net financials negative NOK 68 million
- Net currency loss of NOK 29 million mainly related to USD and EUR
- Net interest expense of NOK 30 million
- Other financial items NOK 8 million in call premium on LINK01
Discontinued operations – divested US business
Solid balance sheet with ample capacity for inorganic growth
Gross debt reduction following final refinancing of LINK01 bond in June'25
| NOK in millions |
Q2 2025 |
Q2 2024 |
Year 2024 |
| Non-current assets |
6.814 |
7.215 |
6.633 |
| Trade and other receivables |
1.392 |
1.821 |
1.610 |
| Cash and cash equivalents |
1.792 |
2.519 |
2.479 |
| Total assets |
9.997 |
11.555 |
10.722 |
| Equity |
5.489 |
5.498 |
5.378 |
| Long-term borrowings |
2.632 |
4.188 |
1.458 |
| Deferred tax liabilities |
241 |
257 |
256 |
| Other long-term liabilities |
73 |
32 |
30 |
| Total non-current liabilities |
2.946 |
4.476 |
1.744 |
| Trade and other payables |
1.434 |
1.450 |
1.475 |
| Other short-term liabilities |
114 |
126 |
106 |
| Short-term borrowings |
15 |
6 |
2.020 |
| Total current liabilities |
1.563 |
1.582 |
3.600 |
| Total liabilities |
4.509 |
6.057 |
5.344 |
| Total liabilities and equity |
9.997 |
11.555 |
10.722 |
Non-current assets lower yoy from currency effects and termination of own bonds
- Investment in own LINK01 bonds of NOK 843 million cancelled in Q4'24
- NOK 405 million from M&A add-on
Receivables positively impacted by NOK 218 million related to US divestment
- Earn-out settled with NOK 144 million
- Seller's credit partly repaid with NOK 74 million
Cash balance of NOK 1.8 billion in Q2 25 and NOK 0.8 billion post SMSPortal
- YoY decreases due to debt repayment, M&A, and share-buy back
- Working capital facility of EUR 65 million secured in July
Equity NOK 5 489 million and equity percentage of a solid 55%
Net interest-bearing debt* reported at NOK 870 million
- Leverage ratio decline QoQ to 1.1x adj.EBITDA
- US divestment cash consideration received impact leverage QoQ positively
- M&A in the quarter increase leverage** by 0.1x
• Calculated according to bond agreement

• **Net interest-bearing debt to adj. EBITDA (pro forma)
Net cash out of NOK 843 million related to refinancing in Q2'25
LINK01 refinanced resulting in gross debt reduction during Q2'25
| NOK in millions |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
| Adj.EBITDA |
166 |
213 |
198 |
212 |
| Interest received |
55 |
30 |
19 |
17 |
| Other changes in working capital |
37 |
(3) |
(39) |
(46) |
| Taxes paid |
(35) |
(16) |
(32) |
(21) |
| Non-recurring costs M&A |
(22) |
(43) |
(12) |
(28) |
| Net cash flow from operating activities |
201 |
181 |
133 |
136 |
| Add back non-recurring costs M&A |
22 |
43 |
12 |
28 |
| Adj. cash flow from operations |
224 |
225 |
145 |
164 |
| Capex |
(42) |
(41) |
(46) |
(55) |
| Lease and bond |
(4) |
(55) |
(24) |
(57) |
| Cash flow after capex and interest |
178 |
129 |
75 |
52 |
QoQ cash development (NOK '000)

Adj.cash flow from operations was 77% of Adj.EBITDA in Q2'25
- Working capital impacted negatively in Q2'25 by large client
- Global client receivables of NOK 90 million paid early Jul'25
- Working capital expected to normalize on LTM basis
LTM Adjusted net cash flow from operations of NOK 757 million
• Conversion rate of 96% from adj.EBITDA
Q2'25 Capex level impacted by a one-time effect of 11 mnok
- Fast-tracked development of CPaaS solutions due to market demand
- Expected full year 2025 capex level of NOK 180-190 million
Bond interest partly offset by interest income on cash
- Two bonds outstanding totaling EUR 225 million after refinancing
- Due in 2029 and 2030 (LINK02/LINK03)
Q2'25 Cash flow impacted by closed M&A and refinancing
- NOK 130 million net cash outflow related to acquisition of UK targets
- NOK 843 million net impact from refinancing of LINK01 bond

Appendix
Q2 2025

20 August 2025


*Netherlands moved from central Europe to Western Europe from Q1 2024 – historical segment financial have been updated accordingly
Northern Europe
Growth in fixed currency

Central Europe



Global Messaging
Growth in fixed currency

Agreements signed & customer accounts

New agreements signed in quarter
Solid quarter in terms of agreements signed
- 974 new agreements signed, corresponding to a growth rate of 21% yoy
- The new agreements consisted of 754 signed direct customer contracts, 70 signed partner framework agreements and 150 new partner customers
Growing base over time with more than 50,000 customer accounts
- NRS, Reach, SMS Works and Firetext acquisitions added ~6 000 accounts
- Significant upselling potential beyond initial use-case to existing customers
- High commercial success rate in second sale (~70% win-rate)
- Normal variability in low-value SSU accounts was slightly positive in Q2'25
Contribution from acquired entities in the quarter
| NOKm |
Country |
Company |
Inorganic contribution 2Q25 |
Consolidated from |
| Revenue |
Portugal |
EZ4U |
3.4 |
Jun'24 |
|
Spain |
NRS |
29.0 |
Oct'24 |
|
UK |
Reach Data |
20.7 |
Nov'24 |
|
UK |
Firetext/SMS Works |
53.9 |
May'25 |
| Total revenue |
|
|
107.1 |
|
| Gross profit |
Portugal |
EZ4U |
1.4 |
Jun'24 |
|
Spain |
NRS |
8.1 |
Oct'24 |
|
UK |
Reach Data |
3.0 |
Nov'24 |
|
UK |
Firetext/SMS Works |
8.0 |
May'25 |
| Total gross profit |
|
|
20.5 |
|
| EBITDA adj. |
Portugal |
EZ4U |
0.8 |
Jun'24 |
|
Spain |
NRS |
2.9 |
Oct'24 |
|
UK |
Reach Data |
0.7 |
Nov'24 |
|
UK |
Firetext/SMS Works |
5.9 |
May'25 |
| Total EBITDA adj. |
|
|
10.3 |
|
Q&A
linkmobility.com/investors


20 August 2025
