AI assistant
Linekong Interactive Group Co., Ltd. — Interim / Quarterly Report 2017
Aug 14, 2017
51356_rns_2017-08-14_a7871bf3-cac1-495b-b679-cffc7d968cc8.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
==> picture [132 x 63] intentionally omitted <==
Linekong Interactive Group Co., Ltd. 藍港互動集團有限公司
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 8267)
INTERIM RESULTS ANNOUNCEMENT FOR THE SIX MONTHS ENDED JUNE 30, 2017
CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET (“GEM”) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.
Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board of the Stock Exchange and no assurance is given that there will be a liquid market in the securities traded on GEM.
Hong Kong Exchanges and Clearing Limited and the Stock Exchange take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
This announcement, for which the directors (the “ Directors ”) of Linekong Interactive Group Co., Ltd. (“ the Company ” or “ we ”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the Growth Enterprise Market of The Stock Exchange of Hong Kong Limited (the “ GEM Listing Rules ”) for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that, to the best of their knowledge and belief, the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.
– 1 –
HIGHLIGHTS
-
Our revenue for the six months ended June 30, 2017 amounted to approximately RMB292.1 million, representing a decrease approximately 11.5% as compared to approximately RMB330.0 million for the six months ended June 30, 2016.
-
Our loss for the six months ended June 30, 2017 amounted to approximately RMB50.4 million, as compared to loss of approximately RMB50.6 million for the six months ended June 30, 2016.
-
Our adjusted net loss for the six months ended June 30, 2017 amounted to approximately RMB42.2 million, as compared to an adjusted net loss of approximately RMB33.9 million for the six months ended June 30, 2016.
-
The board of Directors (the “ Board ”) did not recommend any payment of dividends for the six months ended June 30, 2017.
INTERIM RESULTS (UNAUDITED)
The Board announces the unaudited interim condensed consolidated results and the unaudited interim condensed consolidated financial statements of the Group for the six months ended June 30, 2017 together with the comparative figures for the six months ended June 30, 2016. The results were reviewed by the audit committee of the Company, which consists of all independent non-executive Directors and non-executive Director, of which one independent non-executive Director as the chairman of the audit committee.
– 2 –
INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
| Note ASSETS Non-current assets Property, plant and equipment Intangible assets Films in progress Investments using equity accounting 7 An associate measured at fair value through profit or loss Available-for-sale financial assets Financial assets at fair value through profit or loss Deferred income tax assets — net Prepayments and other receivables Restricted deposits Current assets Trade receivables 8 Prepayments and other receivables Financial assets at fair value through profit or loss Short-term bank deposits Cash and cash equivalents Total assets |
As of June 30, 2017 RMB’000 (Unaudited) 9,041 34,253 28,704 150,398 47,051 105,790 16,067 2,518 20,297 103,008 517,127 55,162 112,602 16,314 173,560 372,958 730,596 1,247,723 |
As of December 31, 2016 RMB’000 (Audited) 13,649 39,406 24,418 176,362 19,229 115,125 15,637 1,431 20,389 106,139 531,785 78,947 112,905 17,125 312,963 338,655 860,595 1,392,380 |
|---|---|---|
– 3 –
INTERIM CONDENSED CONSOLIDATED BALANCE SHEET (CONTINUED)
| Note EQUITY AND LIABILITIES Equity attributable to owners of the Company Share capital Share premium Shares held for RSU Scheme Reserves 4 Accumulated losses Non-controlling interests Total equity Liabilities Non-current liabilities Bank borrowings Deferred revenue Current liabilities Bank borrowings Trade and other payables 9 Current income tax liabilities Deferred revenue Total liabilities Total equity and liabilities |
As of June 30, 2017 RMB’000 (Unaudited) 59 1,720,691 (2,037) 418,346 (1,186,436) 950,623 562 951,185 99,100 5,377 104,477 600 134,940 4,199 52,322 192,061 296,538 1,247,723 |
As of December 31, 2016 RMB’000 (Audited) 59 1,720,691 (2) 426,480 (1,135,029) 1,012,199 (1,909) 1,010,290 99,400 7,021 106,421 600 171,940 17,813 85,316 275,669 382,090 1,392,380 |
|---|---|---|
– 4 –
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS
| Note Revenue 5 Cost of revenue Gross profit Selling and marketing expenses Administrative expenses Research and development expenses Other gains — net 6 Operating loss Finance income/(costs) — net Share of loss of investments using equity accounting 7 Loss before income tax Income tax credit/(expense) 10 Loss for the period Other comprehensive income/(loss) Items that may be subsequently reclassified to profit or loss: — Changes in fair value of available-for- sale financial assets, net of tax — Less: reclassification of changes in fair value of available-for-sale financial assets to profit or loss upon disposal, net of tax — Share of other comprehensive income of investments accounted for using the equity method, net of tax Items that will not be reclassified to profit or loss: — Currency translation differences Other comprehensive (loss)/income for the period, net of tax Total comprehensive loss for the period |
Three months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 124,149 163,108 (67,903) (83,978) 56,246 79,130 (47,756) (45,008) (20,645) (27,812) (32,606) (35,436) 5,421 4,283 (39,340) (24,843) 1,363 (399) (17,542) (6,326) (55,519) (31,568) 17,758 (11,715) (37,761) (43,283) 6,475 (1,839) (375) (248) (1,880) 1,276 (13,118) 18,159 (8,898) 17,348 (46,659) (25,935) |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 292,129 330,025 (167,730) (168,215) 124,399 161,810 (92,517) (98,922) (42,736) (48,358) (65,459) (70,596) 31,651 26,034 (44,662) (30,032) 1,448 3,322 (21,950) (11,004) (65,164) (37,714) 14,799 (12,841) (50,365) (50,555) 22,060 (1,034) (17,913) (414) (2,407) 862 (16,651) 12,428 (14,911) 11,842 (65,276) (38,713) |
|---|---|---|
– 5 –
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE LOSS (CONTINUED)
| Three months | Three months | Six months | |||
|---|---|---|---|---|---|
| ended June 30, | ended June 30, | ||||
| 2017 | 2016 | 2017 | 2016 | ||
| Note | RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| Loss attributable to: | |||||
| Owners of the Company | (37,483) | (43,282) | (51,407) | (50,554) | |
| Non-controlling interests | (278) | (1) | 1,042 | (1) | |
| Loss for the period | (37,761) | (43,283) | (50,365) | (50,555) | |
| Total comprehensive loss | |||||
| attributable to: | |||||
| Owners of the Company | (46,400) | (25,934) | (66,309) | (38,712) | |
| Non-controlling interests | (259) | (1) | 1,033 | (1) | |
| Total comprehensive loss | |||||
| for the period | (46,659) | (25,935) | (65,276) | (38,713) | |
| Loss per share | |||||
| (expressed in RMB per share) | |||||
| — Basic | 11(a) | (0.11) | (0.12) | (0.15) | (0.15) |
| — Diluted | 11(b) | (0.11) | (0.12) | (0.15) | (0.15) |
– 6 –
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
| Attributable to owners | Attributable to owners | of the Company | of the Company | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Shares held | Non- | ||||||||
| Share | Share | for RSU | Accumulated | controlling | Total | ||||
| (Unaudited) | Note | capital | premium | Scheme | Reserves | losses | Total | interests | equity |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | ||
| Balance at January 1, 2017 | 59 | 1,720,691 | (2) | 426,480 | (1,135,029) | 1,012,199 | (1,909) | 1,010,290 | |
| Comprehensive (loss)/income | |||||||||
| Loss for the period | – | – | – | – | (51,407) | (51,407) | 1,042 | (50,365) | |
| Other comprehensive income/(loss) | |||||||||
| — Changes in fair value of available-for- | |||||||||
| sale financial assets, net of tax | – | – | – | 22,060 | – | 22,060 | – | 22,060 | |
| — Reclassification of changes in fair | |||||||||
| value of available-for-sale financial | |||||||||
| assets to profit or loss upon | |||||||||
| disposal, net of tax | – | – | – | (17,913) | – | (17,913) | – | (17,913) | |
| — Share of other comprehensive income | |||||||||
| of investments accounted for using | |||||||||
| the equity method, net of tax | – | – | – | (2,407) | – | (2,407) | – | (2,407) | |
| — Currency translation differences | – | – | – | (16,642) | – | (16,642) | (9) | (16,651) | |
| Total comprehensive (loss)/ | |||||||||
| income for the period | – | – | – | (14,902) | (51,407) | (66,309) | 1,033 | (65,276) | |
| Total contributions by and | |||||||||
| distributions to owners of the | |||||||||
| Company recognised directly in | |||||||||
| equity | |||||||||
| Decrease in ownership interest in | |||||||||
| subsidiaries without change of control | – | – | – | (1,438) | – | (1,438) | 1,438 | – | |
| Employee share option and RSU | |||||||||
| Scheme: | |||||||||
| — Shares purchased for RSU Scheme | – | – | (2,035) | – | – | (2,035) | – | (2,035) | |
| — Value of employee services | 20 | – | – | – | 8,206 | – | 8,206 | – | 8,206 |
| Total contributions by and | |||||||||
| distributions to owners of the | |||||||||
| Company for the period | – | – | (2,035) | 6,768 | – | 4,733 | 1,438 | 6,171 | |
| Balance at June 30, 2017 | 59 | 1,720,691 | (2,037) | 418,346 | (1,186,436) | 950,623 | 562 | 951,185 |
– 7 –
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (CONTINUED)
| Attributable to owners | Attributable to owners | of the Company | of the Company | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Share | Shares held | Non- | |||||||
| Share | for RSU | Accumulated | controlling | Total | |||||
| (Unaudited) | Note | capital | premium | Scheme | Reserves | losses | Total | interests | equity |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | RMB’000 | ||
| Balance at January 1, 2016 | 59 | 1,722,308 | (3) | 325,713 | (977,657) | 1,070,420 | (1,907) | 1,068,513 | |
| Comprehensive loss | |||||||||
| Loss for the period | – | – | – | – | (50,554) | (50,554) | (1) | (50,555) | |
| Other comprehensive (loss)/income | |||||||||
| — Changes in fair value of available-for-sale | |||||||||
| financial assets, net of tax | – | – | – | (1,034) | – | (1,034) | – | (1,034) | |
| — Reclassification of changes in fair value of | |||||||||
| available-for-sale financial assets to profit or | |||||||||
| loss upon disposal, net of tax | – | – | – | (414) | – | (414) | – | (414) | |
| — Share of other comprehensive income of | |||||||||
| investments accounted for using the | |||||||||
| equity method, net of tax | – | – | – | 862 | – | 862 | – | 862 | |
| — Currency translation differences | – | – | – | 12,428 | – | 12,428 | – | 12,428 | |
| Total comprehensive income/ (loss) for the period | – | – | – | 11,842 | (50,554) | (38,712) | (1) | (38,713) | |
| Total contributions by and distributions to | |||||||||
| owners of the Company recognised directly | |||||||||
| in equity | |||||||||
| Employee share option and RSU Scheme: | |||||||||
| — Value of employee services | 20 | – | – | – | 16,663 | – | 16,663 | – | 16,663 |
| Total contributions by and distributions to | |||||||||
| owners of the Company for the period | – | – | – | 16,663 | – | 16,663 | – | 16,663 | |
| Balance at June 30, 2016 | 59 | 1,722,308 | (3) | 354,218 | (1,028,211) | 1,048,371 | (1,908) | 1,046,463 |
– 8 –
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
| Cash flows from operating activities Cash used in operations Income tax paid Net cash used in operating activities Cash flows from investing activities Purchase of property, plant and equipment Purchase of intangible assets Net cash received from disposal of property, plant and equipment Purchase of available-for-sale financial assets Proceeds from disposal of available-for-sale financial assets Capital injection in an associate measured at fair value through profit or loss Purchase of financial assets at fair value through profit or loss Loan granted to a related party Payments for films in progress Loan repayments received from a third party Decrease in short term bank deposits Net cash generated from/(used in) investing activities |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (69,093) (45,629) (1,284) (2,771) (70,377) (48,400) (1,575) (3,621) (15,125) (12,730) – 145 (200,000) (133,400) 234,576 133,873 (15,000) (15,000) – (3,887) (1,200) – (20,934) (4,600) – 10,966 133,191 – 113,933 (28,254) |
|---|---|
– 9 –
INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(CONTINUED)
| Note Cash flows from financing activities Repayments of bank borrowings 21 Interests paid Purchase of shares for RSU Scheme 18 Net cash used in financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Exchange (loss)/gain on cash and cash equivalents Cash and cash equivalents at end of the period |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (300) – (1,340) – (2,035) – (3,675) – 39,881 (76,654) 338,655 794,461 (5,578) 11,253 372,958 729,060 |
|---|---|
– 10 –
NOTES TO INTERIM CONDENSED CONSOLIDATED FINANCIAL INFORMATION
1. General information
Linekong Interactive Group Co., Ltd. (the “ Company ”), was incorporated in the Cayman Islands on May 24, 2007 as an exempted company with limited liability under the Companies Law, Cap. 22 (Law 3 of 1961, as consolidated and revised) of the Cayman Islands. The address of the Company’s registered office is Floor 4, Willow House, Cricket Square, P.O. Box 2804, Grand Cayman KY1-1112, Cayman Islands. The Company’s shares have been listed on the Growth Enterprise Market (the “ GEM ”) of the Stock Exchange of Hong Kong Limited since December 30, 2014 by way of its initial public offering (“ IPO ”).
The Company is an investment holding company. The Company and its subsidiaries (together, the “ Group ”) are principally engaged in developing and publishing online games (the “ Group’s Game Business ”) in the People’s Republic of China (the “ PRC ”) and other countries and regions.
The interim condensed consolidated balance sheet of the Group as of June 30, 2017 and the related interim condensed consolidated statements of comprehensive loss for the six-month period and the three-month period then ended, changes in equity for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes (collectively defined as the “Interim Financial Information”) have been approved by the Board of Directors on August 14, 2017.
The Interim Financial Information is presented in Renminbi (“ RMB ”), unless otherwise stated.
The Interim Financial Information has not been audited.
2. Basis of preparation
The Interim Financial Information has been prepared in accordance with International Accounting Standard (“ IAS ”) 34, “Interim financial reporting”. The Interim Financial Information should be read in conjunction with the annual consolidated financial statements of the Company for the year ended December 31, 2016 as set out in the 2016 annual report of the Company (the “ 2016 Financial Statements ”), which have been prepared in accordance with all applicable International Financial Reporting Standards (“ IFRSs ”) and requirements of Hong Kong Companies Ordinance Cap. 622.
3. Summary of significant accounting policies and critical accounting estimates and judgments
3.1 Summary of significant accounting policies
The accounting policies applied are consistent with those of the annual financial statements for the year ended December 31, 2016, as described in those annual financial statements, except for the estimation of income tax using the tax rate that would be applicable to expected total annual earnings and the adoption of amendments to IFRSs effective for the first time for the interim period. The Interim Financial Information has been prepared under the historical cost convention, as modified by the revaluation of available-for-sale financial assets, financial assets at fair value through profit or loss and an associate measured at fair value through profit or loss which are carried at fair value.
There adoption of amendments to IFRSs that are effective for the first time for this interim period does not have a material impact on the Group.
The Group has not early adopted any new standards, amendments and interpretations to existing standards which have been issued but are not yet effective for the financial period beginning January 1, 2017. The Group is in the process of making an assessment of the impact of these new standards, amendments and interpretations to existing standards on the financial statements of the Group in their initial applications.
– 11 –
3.2 Critical accounting estimates and judgments
The preparation of the Interim Financial Information requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
When preparing the Interim Financial Information, the significant judgments made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those applied to the 2016 Financial Statements.
4. Reserves
| (Unaudited) Balance at April 1, 2017 Changes in fair value of available-for-sale financial assets, net of tax Reclassification of changes in fair value of available-for-sale financial assets to profit or loss upon disposal, net of tax_(Note 6) Share of other comprehensive income of investments using equity method, net of tax(Note 7) Employee share option and RSU scheme: — Value of employee services Currency translation differences Balance at June 30, 2017 Balance at April 1, 2016 Changes in fair value of available-for-sale financial assets, net of tax Reclassification of changes in fair value of available-for-sale financial assets to profit or loss upon disposal, net of tax(Note 6) Share of other comprehensive income of investments accounted for using the equity method, net of tax(Note 7)_ Employee share option and RSU scheme: — Value of employee services Currency translation differences Balance at June 30, 2016 |
Capital reserve RMB’000 (9,269) – – – – – (9,269) (7,831) – – – – – (7,831) |
Currency translation differences RMB’000 115,394 – – – – (13,137) 102,257 68,126 – – – – 18,159 86,285 |
Statutory surplus reserve fund Share-based compensation reserve RMB’000 RMB’000 9,557 280,941 – – – – – – – 1,255 – – 9,557 282,196 9,557 251,460 – – – – – – – 6,032 – – 9,557 257,492 |
Other reserves RMB’000 29,385 6,475 (375) (1,880) – – 33,605 9,526 (1,839) (248) 1,276 – – 8,715 |
Total RMB’000 426,008 6,475 (375) (1,880) 1,255 (13,137) 418,346 330,838 (1,839) (248) 1,276 6,032 18,159 354,218 |
|---|---|---|---|---|---|
– 12 –
| (Unaudited) Balance at January 1, 2017 Changes in fair value of available-for-sale financial assets, net of tax Reclassification of changes in fair value of available-for-sale financial assets to profit or loss upon disposal, net of tax_(Note 6) Share of other comprehensive income of investments using equity method, net of tax(Note 7) Decrease in ownership interest in subsidiaries without change of control Employee share option and RSU scheme: — Value of employee services Currency translation differences Balance at June 30, 2017 Balance at January 1, 2016 Changes in fair value of available-for-sale financial assets, net of tax Reclassification of changes in fair value of available-for-sale financial assets to profit or loss upon disposal, net of tax (Note 6) Share of other comprehensive income of investments accounted for using the equity method, net of tax(Note 7)_ Employee share option and RSU scheme: — Value of employee services Currency translation differences Balance at June 30, 2016 |
Capital reserve RMB’000 (7,831) – – – (1,438) – – (9,269) (7,831) – – – – – (7,831) |
Currency translation differences RMB’000 118,899 – – – – – (16,642) 102,257 73,857 – – – – 12,428 86,285 |
Statutory surplus reserve fund Share-based compensation reserve RMB’000 RMB’000 9,557 273,990 – – – – – – – – – 8,206 – – 9,557 282,196 9,557 240,829 – – – – – – – 16,663 – – 9,557 257,492 |
Other reserves RMB’000 31,865 22,060 (17,913) (2,407) – – – 33,605 9,301 (1,034) (414) 862 – – 8,715 |
Total RMB’000 426,480 22,060 (17,913) (2,407) (1,438) 8,206 (16,642) 418,346 325,713 (1,034) (414) 862 16,663 12,428 354,218 |
|---|---|---|---|---|---|
– 13 –
5. Revenue and segment information
| Three | months | Six months | Six months | ||
|---|---|---|---|---|---|
| ended | June 30, | ended | June 30, | ||
| 2017 | 2016 | 2017 | 2016 | ||
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | ||
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | ||
| Development and operations of online games | |||||
| (Note (a)): | |||||
| — Sales of in-game virtual items | 96,937 | 155,610 | 230,455 | 312,535 | |
| — License fee and technical support fee | 27,212 | 7,498 | 38,982 | 17,490 | |
| Licensing of film rights_(Note (b))_ | – | – | 22,692 | – | |
| 124,149 | 163,108 | 292,129 | 330,025 |
(a) The Group offers its online games in different forms: client-based games, web-based games and mobile games. A breakdown of revenue derived from different forms of the Group’s games in the respective period is as follows:
| Three | months | Six months | Six months | |
|---|---|---|---|---|
| ended | June 30, | ended | June 30, | |
| 2017 | 2016 | 2017 | 2016 | |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Sales of in-game virtual items, license fee | ||||
| and technical support fee: | ||||
| — Mobile games | 120,867 | 157,780 | 262,345 | 313,982 |
| — Web-based games | 716 | 1,144 | 1,450 | 2,511 |
| — Client-based games | 2,566 | 4,184 | 5,642 | 13,532 |
| 124,149 | 163,108 | 269,437 | 330,025 |
The chief operating decision maker of the Company considers that the Group’s Game Business is operated and managed as a single segment of developing and distribution of online games, no segment information is presented accordingly.
The Group has a large number of game players, no revenue from any individual game player exceeded 10% or more of the Group’s revenue for the six months ended June 30, 2017 and 2016.
– 14 –
- (b) Revenue from licensing of film rights (including rights of internet drama) is recognised upon the delivery of the master tapes to the customers, in accordance with the terms of the underlying contracts. Revenue from licensing of film rights (including rights of internet drama) was derived from a single external customer in PRC.
A breakdown of revenue derived from Mainland China and overseas countries and regions in the respective period is as follows:
| Three | months | Six months | Six months | |
|---|---|---|---|---|
| ended | June 30, | ended | June 30, | |
| 2017 | 2016 | 2017 | 2016 | |
| RMB’000 | RMB’000 | RMB’000 | RMB’000 | |
| (Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |
| Revenue from external customers: | ||||
| — Mainland China | 82,557 | 138,160 | 219,439 | 286,012 |
| — Korea | 34,095 | 15,826 | 59,934 | 22,264 |
| — Overseas countries and regions | 7,497 | 9,122 | 12,756 | 21,749 |
| 124,149 | 163,108 | 292,129 | 330,025 |
The Group’s non-current assets other than financial instruments, investments using equity accounting and deferred tax assets were located as follows:
| Mainland China Overseas countries and regions |
As of June 30, 2017 RMB’000 (Unaudited) 78,365 6,522 84,887 |
As of December 31, 2016 RMB’000 (Audited) 81,366 7,727 |
|---|---|---|
| 89,093 |
– 15 –
6. Other gains — net
| Government subsidies_(Note (a)) Foreign exchange (loss)/gains, net Realised/unrealised fair value (losses)/gains on financial assets at fair value through profit or loss Fair value gain from an associate measured at fair value through profit or loss Impairment charges on available-for-sale financial assets Gain on disposal of available-for-sale financial assets Gain on disposals of property, plant and equipment Gain on disposals of intangible assets Others _Note: |
Three months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 143 1,321 (2,714) 877 (596) (629) 8,231 1,842 – – 500 277 – – – – (143) 595 5,421 4,283 |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 164 9,705 (3,018) 1,023 144 12,451 12,822 1,842 (1,773) – 23,884 473 – 138 – 210 (572) 192 31,651 26,034 |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 164 9,705 (3,018) 1,023 144 12,451 12,822 1,842 (1,773) – 23,884 473 – 138 – 210 (572) 192 31,651 26,034 |
|---|---|---|---|
| 26,034 | |||
(a) Government subsidies primarily represented various industry-specific subsidies granted by the government authorities to subsidize the game research and development costs and capital expenditures incurred by the Group during the course of its business.
7. Investments using equity accounting
| Beginning of the period Share of losses Other comprehensive (loss)/income Currency translation difference End of the period |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 176,362 180,183 (21,950) (11,004) (2,407) 862 (1,607) 777 150,398 170,818 |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) 176,362 180,183 (21,950) (11,004) (2,407) 862 (1,607) 777 150,398 170,818 |
|---|---|---|
| 170,818 |
– 16 –
| % Interest | % Interest | |||
|---|---|---|---|---|
| Principal activities/ | held as of | held as of | ||
| country of | June 30, | December 31, | Nature of the | |
| Name | incorporation | 2017 | 2016 | relationship |
| Fuze Entertainment Co., | Gaming hardware | 36.82% | 36.82% | Note (a) |
| Ltd. (“Fuze”) | development and sale/ | |||
| Cayman Islands | ||||
| Huaying Jiashi (Beijing) | Film distribution/PRC | 21.05% | 21.05% | Note (b) |
| International Culture | ||||
| Media Co., Ltd. | ||||
| (“Huaying”) |
Notes:
- (a) The Group has been entitled the right to appoint certain directors of the board of directors of Fuze thus the directors of the Company consider that the Group has significant influence exercised on Fuze through the participation in its operational and financial decision-making processes, therefore the investment in Fuze was accounted for using equity accounting method consistently during the six months ended June 30, 2017 and 2016.
Fuze is a limited liability company incorporated in the Cayman Islands and is engaged in gaming hardware development and sale. There is no quoted market price available for its shares.
-
(b) In July 2016, a subsidiary of the Company entered into an investment agreement with shareholders of Huaying. and pursuant to which the Group purchased 21.05% equity interests in Huaying with a consideration of RMB12,000,000. The Group has been entitled the right to appoint one director out of four of the board of directors of Huaying thus the directors of the Company consider that the Group has significant influence exercised on Huaying in its operational and financial decision-making processes, therefore the investment in Huaying was accounted for using equity accounting method.
-
Huaying Jiashi is a limited liability company incorporated in Beijing, PRC and is primarily engaged in film distribution. There is no quoted market price available for its shares.
8. Trade receivables
| Trade receivables Less: impairment provision |
As of June 30, 2017 RMB’000 (Unaudited) 56,922 (1,760) 55,162 |
As of December 31, 2016 RMB’000 (Audited) 80,221 (1,274) 78,947 |
|---|---|---|
– 17 –
- (a) The revenue of the Group from the Game Distribution Channels, third-party payment vendors and international game publishers are mainly made on credit term determined on individual basis with normal period up to 60 days. Ageing analysis based on recognition date of the gross trade receivables at the respective balance sheet dates is as follows:
| 0–60 days 61–90 days 91–180 days 181–365 days over 1 year |
As of June 30, 2017 RMB’000 (Unaudited) 51,531 1,169 1,144 1,366 1,712 56,922 |
As of December 31, 2016 RMB’000 (Audited) 68,810 2,706 5,018 1,950 1,737 80,221 |
|---|---|---|
- (b) As at June 30, 2017 and December 31, 2016, trade receivables of past due but not impaired were RMB8,708,000 and RMB16,160,000 respectively. These related to a number of Game Distribution Channels, third-party payment vendors and international game publishers which the Group has not encountered any credit defaults in the past and they are assessed to be financially trustworthy. As a result, the directors of the Company consider that these overdue amounts can be recovered. The ageing analysis of these trade receivables is as follows:
| Outstanding after due dates: 0–60 days 61–90 days 91–180 days 181–365 days over 1 year |
As of June 30, 2017 RMB’000 (Unaudited) 6,246 301 1,105 332 724 8,708 |
As of December 31, 2016 RMB’000 (Audited) 8,729 1,015 5,137 816 463 16,160 |
|---|---|---|
– 18 –
9. Trade and other payables
| Trade payables_(Note (i))_ Other taxes payables Interests payable Salary and staff welfare payables Accrued expenses and liabilities Advance received from licence fees Advance received from sales of prepaid game cards Advance from payment vendors |
As of June 30, 2017 RMB’000 (Unaudited) 53,867 4,334 67 27,770 47,537 1,187 149 29 134,940 |
As of December 31, 2016 RMB’000 (Audited) 92,754 3,565 74 28,486 45,561 952 486 62 171,940 |
|---|---|---|
Note:
- (i) Trade payables are mainly arising from the leasing of Internet Data Center (IDC) and licensing games from game developers. The credit terms of trade payables granted by the vendors are usually up to 30 days. The ageing analysis of trade payables based on recognition date is as follows:
| 0–180 days 181–365 days 1–2 years 2–3 years over 3 years |
As of June 30, 2017 RMB’000 (Unaudited) 42,343 948 7,411 1,430 1,735 53,867 |
As of December 31, 2016 RMB’000 (Audited) 60,684 25,568 3,405 1,652 1,445 92,754 |
|---|---|---|
– 19 –
10. Income tax (credit)/expense
The income tax expense of the Group for each of the three months and six months ended June 30, 2017 and 2016 is analysed as follows:
| Current income tax Deferred income tax Income tax (credit)/expense |
Three months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (14,180) 9,147 (3,578) 2,568 (17,758) 11,715 |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (12,329) 9,391 (2,470) 3,450 (14,799) 12,841 |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (12,329) 9,391 (2,470) 3,450 (14,799) 12,841 |
|---|---|---|---|
| 12,841 |
- (a) Cayman Islands income tax
The Company is incorporated in the Cayman Islands as an exempted company with limited liability under the Companies Law of Cayman Islands and accordingly, is exempted from Cayman Islands income tax.
- (b) Hong Kong profits tax
The Group is not subject to Hong Kong profits tax on foreign-sourced income, dividends and capital gains. The subsidiaries incorporated in Hong Kong were subject to 16.5% income tax for each of the three months and six months ended June 30, 2017 and 2016 on its taxable profits generated from operations in Hong Kong. Payment of dividends is not subject to withholding tax in Hong Kong.
(c) PRC Enterprise Income Tax (“ EIT ”)
Based on the existing legislation, interpretations and practices in respect thereof, the income tax provision of the Group in respect of operations in the PRC has been calculated at the tax rate of 25% on the estimated assessable profits for each of the three months and six months ended June 30, 2017 and 2016, except for Tianjin Baba Liusi Network Technology Co., Ltd. (“ Tianjin 8864 ”), Beijing Feng and Long Interactive Culture Co., Limited (“ Feng and Long ”) and Linekong Horgos. Tianjin 8864 and Feng and Long were accredited as software enterprises and Horgos Linekong Pictures Corporation (“ Linekong Horgos ”) was accredited as a new company in economic development zone. The applicable schedules of preferential income tax rate for Tianjin 8864, Feng and Long and Linekong Horgos are as follows:
| Six months ended June 30, | Six months ended June 30, | |
|---|---|---|
| 2017 | 2016 | |
| Tianjin 8864 | 50% reduction | 50% reduction |
| Feng and Long | EIT exemption | EIT exemption |
| Linekong Horgos | EIT exemption | 25% |
– 20 –
(d) PRC withholding Tax (“WHT”)
According to the applicable PRC tax regulations, dividends distributed by a company established in the PRC to a foreign investor with respect to profits derived after January 1, 2008 are generally subject to a 10% WHT. If a foreign investor incorporated in Hong Kong meets the conditions and requirements under the double taxation treaty arrangement entered into between the PRC and Hong Kong, the relevant withholding tax rate will be reduced from 10% to 5%.
As of June 30, 2017, no retained earnings of subsidiaries within the Group had ever been remitted to the Company. The Group does not have any plan to conduct this remittance in the foreseeable future. Accordingly, no deferred income tax liability on WHT was accrued as of the end of each reporting period. As of June 30, 2017 and December 31, 2016, the PRC Operational Entities did not have available undistributed profit to be remitted to the Company.
11. Loss per share
(a) Basic
Basic loss per share for the three months and the six months ended June 30, 2017 and 2016 is calculated by dividing the loss of the Group attributable to the owners of the Company of the period by the weighted average number of ordinary shares in issue during the period.
| Loss attributable to owners of the Company Weighted average number of ordinary shares in issue (thousand shares) Basic loss per share (expressed in RMB per share) |
Three months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (37,483) (43,282) 354,123 349,236 (0.11) (0.12) |
Six months ended June 30, 2017 2016 RMB’000 RMB’000 (Unaudited) (Unaudited) (51,407) (50,554) 353,100 347,905 (0.15) (0.15) |
|---|---|---|
- (b) Diluted
Diluted loss per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
For the six months ended June 30, 2017 and 2016, the Company had two categories of potential ordinary shares, RSUs and share options granted to eligible person. As the Group incurred loss for the three months and six months ended June 30, 2017 and 2016, the potential ordinary shares were not included in the calculation of dilutive loss per share where their inclusion would be anti-dilutive. Accordingly, dilutive losses per share for the three months and six months ended June 30, 2017 and 2016 are the same as basic loss per share of the period.
12. Dividends
No dividends have been paid or declared by the Company during each of the six months ended June 30, 2017 and 2016.
– 21 –
MANAGEMENT DISCUSSION AND ANALYSIS
BUSINESS REVIEW AND PROSPECTS
REVIEW
During the reporting period, the Group continued to implement its strategy of “panentertainment, globalization and platformization” with a focus on its core game business and strive to bring more interesting games to the global players by maintaining its advantages of game development and distribution. Meanwhile, future orientated preparations for various areas such as internet content and intelligent hardware were made to establish diversified business sectors, aiming to achieve sustainable growth.
During the first half of 2017, the Group vigorously developed overseas markets for its game business and achieved remarkable results in Korean and American markets. The Korean version of our mobile game Daybreak ( 黎明之光 ) reaped fruitful results, ranking 1st on the Free Downloads Chart and 3rd on the Grossing Chart of App Store, 1st in popularity rankings and 5th on the Grossing Chart of Google Play, 1st in popularity rankings of Kakao, and 2nd in the Korean local mall ONE store. Meanwhile, we released The Fighter Storm ( 戰機風暴 ), a 3D flight simulation game adopting active time battle system, in Korea. The successful commercialized performance in Korea tremendously enhanced the brand value of Linekong Games. In the United States of America, Supercharged , a casual and battling game selfdeveloped by Linekong US Inc., has accumulated a lot of popularity during testing stage with its smooth player experience and diverse gameplay, and will soon be commercialized for the global market.
The Group continued to maintain its advantage of R&D and operation of games in the PRC. Daybreak ( 黎明之光 ), a 3D mobile game featuring action adventure, added King Kong mount and the officially licensed outfits from Assassin’s Creed by UBISOFT, pushing it to rank Top 10 on the Grossing Chart of App Store soon after the release of its new version and making it maintain Top 15 and once rank up to Top 3 on the same list. Ultimate Sea Battle ( 終極海戰 ), the new downloadable content of Daybreak ( 黎明之光 ), ranked up to 11th on the Grossing Chart of App Store soon after release. Twilight World ( 暮光世界 ) has been ranking Top 30 on the Grossing Chart of App Store since its release in Taiwan and once ranked up to Top 5 on the Grossing Chart and 2nd on the Free Downloads Chart.
Linekong Pictures focuses on internet movie contents. In early 2017, Linekong Pictures came to prominence by launching its first internet drama, Long For You ( 我與你的光年距離 ), which is adapted from the popular comic work Snow Girl ( 雪姬 ). The drama recorded over 100 million views shortly after 58 hours of broadcasting and surpassed 1 billion within 30 days, putting it in the third place among all categories of internet dramas in terms of views in the first quarter of 2017.
– 22 –
PROSPECTS
During the second half of 2017, the Group will remain focusing on its core game business by making a constant effort in its R&D and global distribution of games. In particular, the Group will strive to develop the three major IP games, namely Sword of Heaven 2 ( 蒼穹之劍2 ), Monster Hunt ( 捉妖記 ) and The Legend of Jade Sword ( 莽荒紀 ), and launch the two games with combined features of recreation and competition, namely Supercharged and Uproar In Heaven ( 鬧鬧天宮 ), following the three major strategies of “IP Driven, New Category, International Market” for game business. The Group will commercialize 8–10 games.
Sword of Heaven ( 蒼穹之劍 ) is the first integration IP invented by the Group based on the concept of “Movie-Comic-Game”. Bai Yicong acted as the chief screenwriter of movie of the same name. Sword of Heaven 2 ( 蒼穹之劍2 ), a self-developed MMORPG mobile game in oriental fantasy and epic style, is expected to be launched officially this year.
As the officially authorized mobile game for the movie of the same name, Monster Hunt ( 捉 妖記 ) creates an oriental fantasy world for monster hunting and has gained much attention and expectation from players with its highly reproduced story, character design for monsters such as Wuba ( 胡巴 ) and Blood Demon ( 血妖 ) as well as spectacular and fascinating worldview.
Meanwhile, the Group has constantly promoted its strategic plan of “Movie-Comic-Game” through the cooperation with iQIYI to jointly release a movie-and-game integration mobile game, The Legend of Jade Sword ( 莽荒紀 ). It is expected to be launched simultaneously with its TV drama. With special battle system and original voice over artists from the TV drama, classic scenes can be presented once again in the game.
The games and their types mainly include the followings:
1. Self-developed Games
| Name of Game | **Type of Game ** | Region | Features |
|---|---|---|---|
| Sword of Heaven 2 | MMORPG | PRC | Oriental epic fantasy |
| (蒼穹之劍2) | Gameplay with three routes | ||
| covering the sea, the land and | |||
| the sky, constellation, warfare | |||
| in camping style, scenes | |||
| designed for immersive | |||
| interaction, and multi- | |||
| dimensional socialising | |||
| experience | |||
| Monster Hunt | MMORPG | PRC | Highly reproduced movie scenes, |
| (捉妖記) | plots and main characters, | ||
| creating an oriental fantasy | |||
| world for monster hunting |
– 23 –
| Name of Game | **Type of Game ** | Region | Features | |
|---|---|---|---|---|
| The Legend of Jade | MMORPG | PRC | Epic and large 3D mobile game | |
| Sword (莽荒紀) | with a fantasy world, intelligent | |||
| fairies and pets with featured | ||||
| combats, remaking classic plots | ||||
| and scenes | ||||
| Uproar In Heaven | MOBA | PRC | 3D cartoon characters from | |
| (鬧鬧天宮) | Journey to the West in novel | |||
| ways of battles with smooth | ||||
| experience | ||||
| Supercharged | MOBA | Global | A combination of recreation, | |
| competition and socialising | ||||
| activities with highly enjoyable | ||||
| and rich experience | ||||
| 2. | Games Released |
| Type of | ||||
|---|---|---|---|---|
| Name of Game | Game | Developer | Region | Features |
| Nueva Salida | MMORPG | NetEase | Korea | 3D nautical game with grand |
| (大航海之路) | and realistic scenes and | |||
| rich experience of | ||||
| adventures, trades and wars | ||||
| Legend of | 3D cards | UTGAME | PRC | Culture of imperial palace |
| MiYue | and 3D customisation | |||
| (羋月傳之宮心計) | Revisiting classic plots | |||
| and scenes | ||||
| One Hundred | 3D cards | MQGame | PRC | Playable domestic ironic |
| Thousand Bad Jokes | drama featuring original | |||
| (十萬個冷笑話) | plots, scenes and | |||
| (drama version) | characters from the | |||
| original animation and | ||||
| comics |
While continuing to commercialize quality games, the Group will further accelerate its global distribution of games and commence the development of its game business in Southeast Asian market while remaining its advantages in Korean and American markets where the Group developed its game business first, so as to complete the establishment of a new team focusing on the emerging markets and enrich the types of commercialized games.
– 24 –
International markets
As of June 30, 2017, our games have been released in forty-seven countries and regions outside China. For the six months ended June 30, 2017, the revenue from overseas markets was approximately RMB72.7 million, representing a significant increase of approximately 65.2% as compared to the revenue from overseas markets for the same period of 2016. The revenue from overseas markets accounted for approximately 24.9% of our total revenue.
Our players
The total number of registered players of our games increased from approximately 211.8 million as at June 30, 2016 to over approximately 239.5 million as at June 30, 2017. As at June 30, 2017, the number of average monthly active users (MAU) reached approximately 1.75 million and the number of average daily active users (DAU) reached approximately 0.3 million.
FINANCIAL REVIEW
The following table is our interim condensed consolidated statement of loss for the six months ended June 30, 2017 and 2016 together with changes (expressed in approximate percentages) from first half year of 2016 to first half year of 2017 respectively:
| For | the six months | ended June 30, | ended June 30, | ||
|---|---|---|---|---|---|
| 2017 | 2016 | Change | |||
| approximate | approximate | approximate | |||
| RMB’000 | % | RMB’000 | % | % | |
| Revenue | 292,129 | 100.0 | 330,025 | 100.0 | (11.5) |
| Cost of revenue | (167,730) | (57.4) | (168,215) | (51.0) | (0.3) |
| Gross profit | 124,399 | 42.6 | 161,810 | 49.0 | (3.1) |
| Selling and marketing expenses | (92,517) | (31.7) | (98,992) | (30.0) | (6.5) |
| Administrative expenses | (42,736) | (14.6) | (48,358) | (14.7) | (11.6) |
| Research and development expenses | (65,459) | (22.4) | (70,596) | (21.4) | (7.3) |
| Other gains — net | 31,651 | 10.8 | 26,034 | 7.9 | 21.6 |
| Operating loss | (44,662) | (15.3) | (30,032) | (9.1) | 48.7 |
| Finance income — net | 1,448 | 0.5 | 3,322 | 1.0 | (56.4) |
| Share of loss of an investment using | |||||
| equity accounting | (21,950) | (7.5) | (11,004) | (3.3) | 99.5 |
| Loss before income tax | (65,164) | (22.3) | (37,714) | (11.4) | 72.8 |
| Income tax credit/(expense) | 14,799 | 5.1 | (12,841) | (3.9) | (215.2) |
| Loss for the period | (50,365) | (17.2) | (50,555) | (15.3) | (0.4) |
| Non-IFRS Measure: | |||||
| Adjusted net loss (unaudited) | (42,159) | (14.4) | (33,892) | (10.3) | 24.4 |
– 25 –
Revenue
The Group’s revenue decreased by approximately 11.5% from approximately RMB330.0 million for the six months ended June 30, 2016 to approximately RMB292.1 million for the six months ended June 30, 2017.
During the six months ended June 30, 2017, the revenue contributed by game business decreased by approximately 18.4% or RMB60.6 million, compared with the corresponding period of 2016, which due to less new games released during the first half year of 2017 than that of 2016, which mainly due to the strategy implemented by the Group to reserve more time to strengthen the quality of game development and roll out competitive games.
In respect of movie business, the Group recognised revenue of RMB22.7 million from sales of licensing of film rights during the six months ended June 30, 2017.
Revenue by game forms and sources
The following table set forth the breakdown of our revenue by game business and movie business respectively. And for the game business, the other following tables set forth the breakdown of revenue by (i) game forms; and (ii) self-developed games and licensed games for six months ended June 30, 2017 and 2016 respectively:
| Development and operations of online games Licensing of film rights Total Mobile games Web-based games Client-based games Total |
For the six months ended June 30, 2017 2016 RMB’000 approximate % RMB’000 approximate % 269,437 92.2 330,025 100.0 22,692 7.8 – – 292,129 100.0 330,025 100.0 For the six months ended June 30, 2017 2016 RMB’000 approximate % RMB’000 approximate % 262,345 97.4 313,982 95.1 1,450 0.5 2,511 0.8 5,642 2.1 13,532 4.1 269,437 100.0 330,025 100.0 |
|---|---|
– 26 –
| For | the six months | ended June | 30, | |
|---|---|---|---|---|
| 2017 | 2016 | |||
| approximate | approximate | |||
| RMB’000 | % | RMB’000 | % | |
| Self-developed games | 82,803 | 30.7 | 229,276 | 69.5 |
| Licensed games | 186,634 | 69.3 | 100,749 | 30.5 |
| Total | 269,437 | 100.0 | 330,025 | 100.0 |
Cost of revenue
The Group’s cost of revenue for the six months ended June 30, 2017 was approximately RMB167.7 million, representing a decrease of approximately 0.3% from approximately RMB168.2 million for the six months ended June 30, 2016. The Group’s cost of revenue excluding share-based compensation expense for the six months ended June 30, 2017, was approximately RMB166.8 million, representing a decrease of approximately 0.2% from approximately RMB167.1 million the six months ended June 30, 2016.
During the six months ended June 30, 2017, the cost incurred by game business was approximately RMB148.2 million, representing a decrease of approximately 11.9%, or RMB20.0 million, compared with the corresponding period of 2016, which was according to the decrease of our game revenue.
During the six months ended June 30, 2017, the cost incurred by movie business was approximately RMB19.5 million.
Gross profit and gross profit margin
The Group’s gross profit for the six months ended June 30, 2017 was approximately RMB124.4 million, representing a decrease of approximately 23.1% from approximately RMB161.8 million for the six months ended June 30, 2016. The Group’s gross profit, excluding share-based compensation expense, for the six months ended June 30, 2017 was approximately RMB125.4 million, representing a decrease of approximately 23.0% as compared to approximately RMB162.9 million for the six months ended June 30, 2016. The decrease in the Group’s gross profit was primarily due to (1) decrease in revenue generated from game business for the six months ended June 30, 2017 compared with that of the corresponding period of 2016; (2) the additional production cost incurred by movie business for the six months ended June 30, 2017.
The Group’s gross profit margin for the six months ended June 30, 2017 was approximately 42.6%, representing a decrease of approximately 6.4 percentage points as compared to approximately 49.0% for the six months ended June 30, 2016. The Group’s gross profit margin, excluding share-based compensation expense, for the six months ended June 30, 2017 was approximately 42.9%, representing a decrease of approximately 6.5 percentage points as compared to approximately 49.4% for the six months ended June 30, 2016.
– 27 –
During the six months ended June 30, 2017, the gross profit margin of game business was approximately 45.0%, representing a decrease of approximately 4.0 percentage points compared with the corresponding period of 2016, which mainly due to the increase in proportion of revenue from licensed mobile game to the overall revenue.
The gross profit margin from movie business was approximately 14.1%, which was lower than gross profit margin of game business.
Selling and marketing expenses
The Group’s selling and marketing expenses for the six months ended June 30, 2017 were approximately RMB92.5 million, representing a decrease of approximately 6.5% from approximately RMB98.9 million for the six months ended June 30, 2016. The Group’s selling and marketing expenses, excluding share-based compensation expense, for the six months ended June 30, 2017 were approximately RMB92.0 million, representing a decrease of approximately 6.1% from approximately RMB98.0 million for the six months ended June 30, 2016. The decrease was primarily due to reduction of advertising and promotion expenses incurred by publishing new games.
Administrative expenses
The Group’s administrative expenses for the six months ended June 30, 2017 were approximately RMB42.7 million, representing a decrease of approximately 11.6% from approximately RMB48.4 million for the six months ended June 30, 2016. The Group’s administrative expenses, excluding share-based compensation expense, for the six months ended June 30, 2017 were approximately RMB38.2 million, representing a decrease of approximately 5.2% from approximately RMB40.3 million for the six months ended June 30, 2016. The decrease in the Group’s administrative expenses was primarily due to the Group provided impairment of game license fees paid as a result of certain already issued games were ceased the operation for the six months ended June 30, 2016, no such impairment provided in the corresponding period of 2017.
Research and development expenses
The Group’s research and development expenses for the six months ended June 30, 2017 were approximately RMB65.5 million, representing a decrease of approximately 7.3% from approximately RMB70.6 million for the six months ended June 30, 2016. The Group’s research and development expenses, excluding share-based compensation expense, for the six months ended June 30, 2017 were approximately RMB63.3 million, representing a decrease of approximately 1.2% from approximately RMB64.1 million for the six months ended June 30, 2016. The decrease in the Group’s research and development expenses was primarily due to decreased expenditures from outsourcing animation and art design.
– 28 –
Other gains — net
The Group’s other gains for the six months ended June 30, 2017 was approximately RMB31.7 million, compared to approximately RMB26.0 million for the six months ended June 30, 2016. Such change in the Group’s other gains was mainly due to the changes in fair value of the securities assets (including listed and unlisted securities) held by the Company in between the two periods ended June 30, 2016 and 2017 respectively.
Finance income — net
Our finance income decreased from approximately RMB3.3 million for the six months ended June 30, 2016 to approximately RMB1.4 million for the six months ended June 30, 2017 mainly due to the decrease in interest income generated from an offshore flexible deposit account and other wealth management products. No interest was capitalised for the six months ended June 30, 2017 (six months ended June 30, 2016: Nil).
Share of loss of an investment using equity accounting
The Group’s share of loss of an investment using equity accounting for the six months ended June 30, 2017 was approximately RMB22.0 million, it was approximately RMB11.0 million for the six months ended June 30, 2016, which was mainly due to a loss incurred by the investee, Fuze, as a result of continued expenditure incurred in its early operational stage.
Income tax credit/(expense)
The Group’s income tax credit was approximately RMB14.8 million for the six months ended June 30, 2017, while the Group’s income tax expense for the six months ended June 30, 2016 was approximately RMB12.8 million. The change in income tax was mainly due to a subsidiary of the Group was accredited as software enterprises in the year of 2017, and subject to relevant preferential tax regulation, the income tax accrued in the year of 2016 was exempted and reversed during the six months ended June 30, 2017 accordingly.
Loss for the period
As a result of the foregoing, the loss was approximately RMB50.4 million for the six months ended June 30, 2017, as compared to a loss of approximately RMB50.6 million for the six months ended June 30, 2016.
Non-IFRSs measure — adjusted net loss
To supplement our consolidated financial information presented in accordance with the IFRSs, we also adopted adjusted net loss as an additional financial measure to evaluate our financial performance by eliminating the impact of items that we do not consider indicative of the performance of our business. Our adjusted net loss was derived from our net loss for the period deducted share-based compensation expenses. The adjusted net loss is an unaudited figure.
– 29 –
The following table reconciles our adjusted net loss for the six months ended June 30, 2017 and 2016 respectively, in accordance with IFRSs:
| For the six months ended | For the six months ended | ||
|---|---|---|---|
| June | 30, | Change | |
| 2017 | 2016 | approximate | |
| RMB’000 | RMB’000 | % | |
| (Unaudited) | (Unaudited) | ||
| Loss for the period | (50,365) | (50,555) | (0.4) |
| Add: | |||
| Share-based compensation expenses | 8,206 | 16,663 | (50.8) |
| Adjusted net loss | (42,159) | (33,892) | 24.4 |
The Group’s adjusted net loss for the six months ended June 30, 2017 was approximately RMB42.2 million, representing an increase of approximately 24.4% as compared to adjusted net loss of approximately RMB33.9 million for the six months ended June 30, 2016. The increase in adjusted net loss for the periods was mainly due to combined effect of: (i) the decrease of gross profit made during the six months ended June 30, 2017; and (ii) the Group’s share of loss of an investment using equity accounting, the investee, Fuze, on its early operational stage. We have presented adjusted net loss in this announcement as we believe that the adjusted net loss is a meaningful supplement to the income statement data because it enables us to measure our profitability without taking into consideration of share-based compensation expenses. However, adjusted net loss should not be considered in isolation or construed as an alternative to net loss or operating income, or as an alternative to cash flow as a measurement of liquidity. Potential investors should be aware that the adjusted net loss presented in this announcement may not be comparable to similarly titled measures reported by other companies due to differences in the components of the calculation.
LIQUIDITY AND FINANCIAL RESOURCES
During the six months ended June 30, 2017, we financed our operations primarily through cash generated from our operating activities. The Group maintains a solid cash position since the net proceeds we received from the listing of the Company’s shares (the “ Shares ”) on the Stock Exchange (the “ Listing ”) which was completed in December 2014. We intend to finance our expansion and business operations with internal resources and through organic and sustainable growth.
Treasury policy
During the six months ended June 30, 2017, majority of the Group’s idle capital was invested in short-term wealth management products issued by commercial banks in the PRC. For the purpose of generating better return for the Group’s idle cash, the Group’s treasury policy is to invest in these short-term wealth management products, and not to engage in any investments with high risks or transactions of speculative derivatives.
– 30 –
Cash and cash equivalents, short-term bank deposits and restricted deposits
As of June 30, 2017, we had cash and cash equivalents of approximately RMB373.0 million (December 31, 2016: approximately RMB338.7 million), which primarily consisted of cash at bank, other financial institutions and cash in hand and which were mainly denominated in Renminbi (as to approximately 20.2%), Hong Kong dollars (“ HKD ”) (as to approximately 32.7%), U.S. dollars (“ USD ”) (as to approximately 44.7%) and other currencies (as to approximately 2.4%).
As of June 30, 2017, we had short-term bank deposit of approximately amounting to RMB173.6 million (December 31, 2016: approximately RMB313.0 million).
As of June 30, 2017, approximately RMB103.0 million (December 31, 2016: approximately RMB106.1 million) are restricted deposits held at bank as reserve for serving of a loan facility with total a credit line of approximately RMB100.0 million provided by the bank, and which will expire in 2018.
Net proceeds from our Listing, after deducting the underwriting commission and other estimated expenses in connection with the Listing, which the Company received amounted to approximately HKD686.2 million. As at the date of this interim results announcement, some of the net proceeds (see Use of IPO Proceeds) from our Listing had been utilised and the rest has been deposited into short-term demand deposits in bank accounts maintained by the Group. We will continue to utilise the net proceeds from our Listing in accordance with the proposed use of proceeds as set out in the “Change in Use of Proceeds” announcement dated March 29, 2016.
Capital expenditures
Our capital expenditures comprised expenditures on the purchase of furniture and office equipment, server and other equipment, motor vehicles, leasehold improvements, trademarks and licenses and computer software. For the six months ended June 30, 2017, our total capital expenditure amounted to approximately RMB3.6 million (for the six months ended June 30, 2016: approximately RMB31.8 million), including the purchase of furniture and office equipment of approximately RMB0.7 million (for the six months ended June 30, 2016: approximately RMB0.9 million), server and other equipment of approximately RMB0.1 million (for the six months ended June 30, 2016: approximately RMB0.2 million), motor vehicles of approximately RMB0.3 million (for the six months ended June 30, 2016: approximately RMB0.7 million), leasehold improvements of approximately RMB0.1 million (for the six months ended June 30, 2016: approximately RMB1.8 million), trademarks and licenses approximately RMB2.3 million (for the six months ended June 30, 2016: approximately RMB27.5 million) and computer software of approximately RMB0.1 million (for the six months ended June 30, 2016: approximately RMB0.7 million).
CAPITAL STRUCTURE
The Shares were listed on GEM of the Stock Exchange on December 30, 2014. The capital structure of the Company comprised ordinary Shares.
– 31 –
BORROWING AND GEARING RATIO
As of June 30, 2017, long-term bank loan amounting to approximately RMB99.7 million borrowed by the Group, of which approximately RMB0.6 million is due within one year (As of December 31, 2016, long-term bank loan amounting to RMB100.0 million borrowed by the Group, of which approximately RMB0.6 million is due within one year). As at June 30, 2017, the gearing ratio of the Group, calculated as total liabilities divided by total assets, was approximately 23.8% (As at December 31, 2016: approximately 27.4%).
CHARGE ON GROUP ASSETS
As at June 30, 2017, a restricted deposit of approximately RMB103.0 million of the Group was pledged as a security for bank borrowing (As at December 31, 2016: approximately RMB106.1 million).
INFORMATION ON EMPLOYEES AND REMUNERATION POLICY
As of June 30, 2017, the Group had 652 employees (June 30, 2016: 634), mainly worked and are located in the PRC. The table below sets forth the number of employees in each functional area as at June 30, 2017 and June 30, 2016 respectively:
| Function Research and development Game publishing — Game licensing — Customer service — Sales and marketing General and administrative Movie business Total |
As at June 30, 2017 2016 Number of Employees approximate % of total employees Number of Employees approximate % of total employees 378 58.0 376 59.3 148 22.7 153 24.1 58 8.9 41 6.5 26 4.0 57 9.0 64 9.8 55 8.6 88 13.5 105 16.6 38 5.8 – – 652 100.0 634 100.0 |
|---|---|
The total remuneration of the employees of the Group was approximately RMB100.8 million for the six months ended June 30, 2017 (for the six months ended June 30, 2016: approximately RMB99.1 million).
The Company has established the remuneration committee on April 21, 2014 with written terms of reference in compliance with Appendix 15 to the GEM Listing Rules.
The remuneration committee will regularly review and recommend to the Board from time to time the remuneration and compensation of the Directors and senior management of the Group.
– 32 –
The Group offers competitive remuneration package commensurate with industry practice and provides benefits to employees of the Group, including social insurance coverage, defined contribution retirement scheme and bonus.
In determining staff remuneration, the Group takes into account salaries paid by comparable companies, time commitment and responsibilities and employment conditions elsewhere in the Group. The staff remuneration is reviewed regularly.
The Company has adopted a share option scheme as incentive to the Directors and eligible persons, details of which are set out in the paragraph headed “Share Option Scheme” of this interim results announcement.
In addition, the Company has adopted a restricted share unit scheme (the “ RSU Scheme ”) on March 21, 2014 with the objective to incentivise Directors, senior management, employees and any person who provides or has provided consultancy or other advisory services to the Group for their contribution to the Group, and to attract, motivate and retain skilled and experienced personnel to strive for the future development and expansion of the Group by providing them with the opportunity to own equity interests in the Company.
Share-based compensation expenses in connection with the RSU Scheme and share option scheme for the six months ended June 30, 2017 were approximately RMB8.2 million, representing a decrease of approximately 50.8% from approximately RMB16.7 million for corresponding period in 2016.
The Directors believe that maintaining a stable and motivated employee force is critical to the success of the Group’s business. As a fast growing company, the Company is able to provide its employees with ample career development choices and opportunities of advancement. The Company organises various training programs on a regular basis for its employees to enhance their knowledge of online game development and operation, improve time management and internal communications and strengthen team building. The Company also provides various incentives to motivate its employees. In addition to providing performance-based bonuses and share-based awards, the Company offers unsecured, interest-free housing loans to employees with good performance.
– 33 –
SIGNIFICANT INVESTMENTS, MATERIAL ACQUISITIONS OR DISPOSAL OF SUBSIDIARIES AND ASSOCIATED COMPANIES
In preparation for the Listing, the Company underwent corporate reorganisation, the details of which are set out in the section headed “History, Reorganization and Corporate Structure” of the Company’s prospectus dated December 9, 2014 (the “ Prospectus ”).
Save as disclosed herein, there was no significant investment, material acquisition and disposal of subsidiaries and associated companies by the Company during the six months ended June 30, 2017.
CONTINGENT LIABILITIES
As at June 30, 2017, the Group did not have any significant contingent liabilities (December 31, 2016: Nil).
FOREIGN EXCHANGE RISK
Most of the transactions of the Company are denominated and settled in its functional currency, USD. The Company’s foreign exchange risk primarily arose from the cash and cash equivalents and short-term bank deposits denominated in HKD. The Company’s net assets are exposed to foreign currency translation risk from the translation of the USD denominated net assets into the Group’s presentation currency RMB.
The Group mainly operates in the PRC and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to USD. Therefore, foreign exchange risk primarily arose from recognized assets in the Group’s PRC subsidiaries when receiving or to receive foreign currencies from oversea cooperated counterparties. The Group does not hedge against any fluctuation in foreign currency.
DIVIDEND
The Board did not recommend the payment of an interim dividend for the six months ended June 30, 2017.
CORPORATE GOVERNANCE AND OTHER INFORMATION
DIRECTORS’ AND CHIEF EXECUTIVE’S INTERESTS AND SHORT POSITIONS IN SHARES, UNDERLYING SHARES AND DEBENTURES
As of June 30, 2017, the interests and short positions of the Directors and chief executive of the Company in the Shares, underlying Shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of Securities and Futures Ordinance (“ SFO ”)) which were required to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions which they
– 34 –
were taken or deemed to have under such provisions of the SFO), or which were recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or which were required, pursuant to Rules 5.46 to 5.68 of the GEM Listing Rules, to be notified to the Company and the Stock Exchange, were as follows:
(i) Long position in Shares and underlying Shares
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| Name of Director/ | Capacity/ | Total number | shareholding |
| chief executive | Nature of interest | of Shares | (Note 4) |
| Mr. Wang Feng_(Note 1)_ | Interest of controlled | 66,576,160 | 20.94% |
| corporation | |||
| Beneficial owner | 10,646,308 | ||
| Ms. Liao Mingxiang_(Note 2)_ Interest of controlled | 12,168,720 | 4.09% | |
| corporation | |||
| Beneficial owner | 2,918,269 | ||
| Mr. Qian Zhonghua | Beneficial owner | 5,000 | 0.001% |
| Mr. Zhao Jun_(Note 3)_ | Beneficial owner | 2,839,769 | 0.77% |
Notes:
-
(1) Mr. Wang Feng holds the entire issued share capital of Wangfeng Management Limited, which in turn directly holds 66,576,160 shares. Accordingly, Mr. Wang Feng is deemed to be interested in the 66,576,160 shares held by Wangfeng Management Limited. In addition, Mr. Wang Feng holds 2,213,000 shares and is interested in 8,433,308 restricted share units (“ RSUs ”) granted to him under the RSU Scheme entitling him to receive 8,433,308 shares subject to vesting. As of June 30, 2017, approximately 90.00% of the RSUs granted to him have been vested and the remaining RSUs are subject to vesting.
-
(2) Ms. Liao Mingxiang holds the entire issued share capital of Liao Mingxiang Holdings Limited, which in turn directly holds 12,168,720 shares. Accordingly, Ms. Liao Mingxiang is deemed to be interested in the 12,168,720 shares held by Liao Mingxiang Holdings Limited. In addition, Ms. Liao Mingxiang holds 106,500 shares and is interested in 2,811,769 RSUs granted to her under the RSU Scheme entitling her to receive 2,811,769 shares subject to vesting. As of June 30, 2017, approximately 90.00% of the RSUs granted to her have been vested and the remaining RSUs are subject to vesting.
-
(3) Mr. Zhao Jun holds 28,000 shares and is interested in 4,217,154 RSUs granted to him under the RSU Scheme entitling him to receive 4,217,154 shares, and as of June 30, 2017, approximately 60.00% of the RSUs granted to him have been vested and the remaining RSUs are subject to vesting.
-
(4) As of June 30, 2017, the Company issued 368,730,964 shares.
Save as disclosed above, on June 30, 2017, none of the Directors and chief executive of the Company had any interests or short positions in any shares, underlying shares and debentures of the Company or any of its associated corporations (within the meaning of Part XV of the SFO) which would have to be notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests or short positions which they were taken or deemed to have under such provisions of the SFO), or which were recorded in the register required to be kept by the Company pursuant to Section 352 of the SFO, or which were required, pursuant to Rules 5.46 to 5.68 of the GEM Listing Rules, to be notified to the Company and the Stock Exchange.
– 35 –
(ii) Long position in the shares in other members of the Group
So far as the Directors are aware, as of June 30, 2017, the following persons (excluding the Company) are directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying rights to vote in all circumstances at general meetings of any other members of the Group:
| Name of | Registered | Approximate | |
|---|---|---|---|
| Name of Subsidiary | Shareholder | Capital | % of Interest |
| Linekong Entertainment | Mr. Wang Feng | RMB7,545,000 | 75.45% |
| Technology Co., Ltd. (also | |||
| known as Linekong Online | |||
| (Beijing) Technology Co., | |||
| Ltd.) (“Linekong | |||
| Entertainment”) | |||
| Linekong Entertainment | Ms. Liao Mingxiang | RMB1,364,000 | 13.64% |
| Linekong Entertainment | Mr. Zhang Yuyu | RMB1,091,000 | 10.91% |
– 36 –
SUBSTANTIAL SHAREHOLDERS’ AND OTHER PERSONS’ INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES
So far as is known to the Directors or chief executive of the Company, as of June 30, 2017, the following persons (other than Directors or chief executive of the Company) had, or were deemed or taken to have interests or short positions in the Shares or underlying Shares of the Company which would fall to be disclosed to the Company and the Stock Exchange under the provisions of Divisions 2 and 3 of Part XV of the SFO or, which were recorded in the register required to be kept by the Company under Section 336 of the SFO were as follows:
Long and short positions in the shares
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| Number of | interest in the | ||
| Shares or | Company | ||
| Name of shareholder | Nature of interest | securities held | (Note 8) |
| Wangfeng Management | Beneficial owner | 66,576,160 | 18.06% |
| Limited_(Note 1)_ | |||
| Zhu Li_(Note 2)_ | Interest of spouse | 77,222,468 | 20.94% |
| China Momentum Fund, L.P.(Note 3) | Interest of controlled | 52,318,760 | 14.19% |
| corporation | |||
| Fosun China Momentum Fund | Interest of controlled | 52,318,760 | 14.19% |
| GP, Ltd.(Note 3) | corporation | ||
| Fosun Financial Holdings | Interest of controlled | 52,318,760 | 14.19% |
| Limited_(Note 3)_ | corporation | ||
| Fosun Holdings Limited_(Note 3)_ | Interest of controlled | 52,318,760 | 14.19% |
| corporation | |||
| Fosun International Holdings | Interest of controlled | 52,318,760 | 14.19% |
| Limited_(Note 3)_ | corporation | ||
| Fosun International Limited_(Note 3)_ | Interest of controlled | 52,318,760 | 14.19% |
| corporation | |||
| Fosun Momentum Holdings | Interest of controlled | 52,318,760 | 14.19% |
| Limited_(Note 3)_ | corporation | ||
| Guo Guangchang_(Note 3)_ | Interest of controlled | 52,318,760 | 14.19% |
| corporation | |||
| Starwish Global Limited_(Note 3)_ | Beneficial owner | 52,318,760 | 14.19% |
– 37 –
| Approximate | |||
|---|---|---|---|
| percentage of | |||
| Number of | interest in the | ||
| Shares or | Company | ||
| Name of shareholder | Nature of interest | securities held | (Note 8) |
| The Core Trust Company | Trustee of a trust | 407,700,158 | 11.04% |
| Limited_(Note 4)_ | |||
| Premier Selection Limited_(Note 4)_ | Nominee for another person | 407,700,158 | 11.04% |
| Chi Sing Ho_(Note 5)_ | Interest of controlled | 29,922,996 | 8.12% |
| corporation | |||
| IDG-Accel China Growth Fund | Interest of controlled | 27,774,323 | 7.53% |
| GP Associates Ltd.(Note 5) | corporation | ||
| IDG-Accel China Growth Fund | Interest of controlled | 27,774,323 | 7.53% |
| Associates, L.P.(Note 5) | corporation | ||
| IDG-Accel China Growth Fund | Beneficial owner | 23,061,443 | 6.25% |
| L. P.(Note 5) | |||
| Quan Zhou_(Note 5)_ | Interest of controlled | 27,774,323 | 7.53% |
| corporation | |||
| Fubon Financial Holding Co., | Interest of controlled | 23,739,000 | 6.44% |
| Ltd.(Note 6) | corporation | ||
| Fubon Life Insurance Co., | Beneficial owner | 23,739,000 | 6.44% |
| Ltd.(Note 6) | |||
| JPMorgan Chase & Co.(Note 7) | Interest of controlled | 25,771,564 | 6.98% |
| corporation | |||
| J. P. Morgan Broker-Dealer | Interest of controlled | 25,771,564 | 6.98% |
| Holdings Inc_(Note 7)_ | corporation | ||
| J. P. Morgan Securities LLC_(Note 7)_ | Beneficial owner | 25,771,564 | 6.98% |
Notes:
-
Mr. Wang Feng holds the entire issued share capital of Wangfeng Management Limited, which in turn directly holds 66,576,160 Shares. Accordingly, Mr. Wang Feng is deemed to be interested in the 66,576,160 Shares held by Wangfeng Management Limited.
-
Ms. Zhu Li is the wife of Mr. Wang Feng and is deemed to be interested in all of the shares which are interested by Mr. Wang Feng under the SFO. For details of Mr. Wang Feng’s interests, please refer to the section headed “Directors’ and Chief Executive’s Interests and Short Positions in Shares, Underlying Shares and Debentures”.
– 38 –
-
Starwish Global Limited is wholly-owned by China Momentum Fund, L.P., an exempted limited partnership in Cayman Islands. Fosun China Momentum Fund GP, Ltd. is the general partner of China Momentum Fund, L.P. Fosun China Momentum Fund GP, Ltd. is in turn wholly owned by Fosun Momentum Holdings Limited. Fosun Momentum Holdings Limited is wholly-owned by Fosun Financial Holdings Limited which is in turn wholly-owned by Fosun International Limited, a company listed on the Main Board of the Stock Exchange (Stock Code: 00656). As of June 30, 2017, Fosun International Limited is 71.55% owned by Fosun Holdings Limited which is in turn wholly-owned by Fosun International Holdings Limited. As of June 30, 2017, Mr. Guo Guangchang owns 64.45% equity interest in Fosun International Holdings Limited.
-
The Core Trust Company Limited, being the RSU trustee, directly holds the entire issued share capital of Premier Selection Limited (the RSU nominee), which originally held 43,406,041 underlying Shares in respect of the RSUs granted and to be granted under the RSU Scheme for the benefit of eligible participants pursuant to the RSU Scheme. As of June 30, 2017, 2,705,883 underlying Shares have been sold by the RSU participants and the RSU nominee currently holds 40,700,158 underlying Shares, including a total of 15,462,231 underlying Shares in respect of (i) the 8,433,308 RSUs granted to Mr. Wang Feng, (ii) the 2,811,769 RSUs granted to Ms. Liao Mingxiang, and (iii) the 4,217,154 RSUs granted to Mr. Zhao Jun. On January 3, 2017, January 4, 2017, January 5, 2017, January 6, 2017, January 17, 2017, January 19, 2017, March 27, 2017, April 6, 2017, June 12, 2017 and June 22, 2017 the Company had directed the Core Trust Company Limited to purchase and hold on-market 115,000 Shares, 50,000 Shares, 70,500 Shares, 54,000 Shares, 129,000 Shares, 10,000 Shares, 1,000 Shares, 72,000 Shares, 140,000 Shares and 100,000 Shares, respectively, of the ordinary Shares of the Company, which will be used to satisfied the RSUs upon exercise.
-
The controlling structure of each of IDG-Accel China Growth Fund L.P., IDG-Accel China Growth Fund Associates, L.P. and IDG-Accel China Growth Fund GP Associates Ltd. is as follows: (i) IDG-Accel China Growth Fund L.P. (directly holds 23,061,443 shares) and IDG- Accel China Growth Fund-A L.P. (directly holds 4,712,880 shares) are controlled by their sole general partner, IDG-Accel China Growth Fund Associates L.P., which in turn is controlled by its sole general partner, IDG-Accel China Growth Fund GP Associates Ltd. IDG-Accel China Growth Fund GP Associates Ltd. is held as to 35.00% by each of Mr. Quan Zhou and Mr. Chi Sing Ho; and (ii) IDG-Accel China Investors L.P. is controlled by its sole general partner, IDG-Accel China Investor Associates Ltd., which in turn is held as to 100.00% by Mr. Chi Sing Ho. Hence, IDG-Accel China Growth Fund Associates L.P., IDG- Accel China Growth Fund GP Associates Ltd. and Mr. Quan Zhou are deemed to be interested in 27,774,323 Shares, and Mr. Chi Sing Ho is deemed to be interested in 29,922,996 Shares by virtue of SFO.
-
Fubon Life Insurance Co., Ltd. is 100% owned by Fubon Financial Holding Co., Ltd..
-
J.P. Morgan Securities LLC is 100% owned by J.P. Morgan Broker-Dealer Holdings Inc. J.P. Morgan Broker-Dealer Holdings Inc is 100% owned by JPMorgan Chase & Co..
-
As of June 30, 2017, the Company issued 368,730,964 Shares.
SHARE OPTION SCHEME
The Company adopted a share option scheme on November 20, 2014 (the “ Share Option Scheme ”). The purpose of the Share Option Scheme is to incentivise and reward the eligible persons for their contribution to the Group and to align their interests with that of the Company so as to encourage them to work towards enhancing the value of the Company. The Board (including any committee or delegate of the Board appointed by the Board to perform any of its functions pursuant to the rules of the Share Option Scheme) may, at its absolute discretion, offer to grant an option to subscribe for such number of shares as the Board may determine to an employee (whether full-time or part-time) or a director of a member of the Group or associated companies of the Company or any person who provides or has provided consultancy or other advisory services to the Group. Key terms of the Share Option Scheme are summarized in Appendix IV “Share Option Scheme” of the Prospectus.
– 39 –
As of June 30, 2017, details of the granted and outstanding share options of the Company are set out as follows:
| Category Date of Grant Option Period Share options granted Exercise price per share The weighted average closing price of the shares Outstanding balance as at January 1, 2017 HKD HKD Employees August 12, 2015 August 12, 2015 to August 11, 2025 1,849,192_(Note 2) 8.10 8.028 462,298 Employees October 9, 2015 October 9, 2015 to October 8, 2025 6,010,000(Note 3) 7.18 6.896 4,742,500 Employees June 15, 2016 June 15, 2016 to June 14, 2026 1,750,000(Note 4) 4.366 4.366 1,450,000 Employees January 18, 2017 January 18, 2017 to January 17, 2027 9,225,000(Note 5)_ 3.10 3.084 N/A |
During the reporting period Outstanding balance as at June 30, 2017 Number of new shares issued during the reporting period Number of new shares which may be issued during the reporting period Granted Exercised Cancelled Lapsed 0 0 0 0 462,298 0 0 0 0 0 480,000 4,262,500 0 511,250 0 0 0 37,500 1,412,500 0 362,500 9,225,000 0 0 615,000 8,610,000 0 0 |
|---|---|
Notes:
-
(1) The vesting period of the share options is starting from the date of acceptance of the grant to the commencement of the exercise period.
-
(2) The options granted on August 12, 2015 may be exercised in accordance with the following vesting timetable:
Vesting Dates
Maximum Cumulative Percentage of Share Options Vested
-
i. 10 months upon the acceptance of the offer for grant of share options
-
25% (rounded down to the nearest integral number of shares) of the share options granted
-
ii. 16 months upon the acceptance of the offer for grant of share options
-
37.5% (rounded down to the nearest integral number of shares) of the share options granted
-
iii. 22 months upon the acceptance of the offer for grant of share options
-
50% (rounded down to the nearest integral number of shares) of the share options granted
-
iv. 28 months upon the acceptance of the offer for grant of share options
-
62.5% (rounded down to the nearest integral number of shares) of the share options granted
-
v. 34 months upon the acceptance of the offer for grant of share options
-
75% (rounded down to the nearest integral number of shares) of the share options granted
-
vi. 40 months upon the acceptance of the offer for grant of share options
-
87.5% (rounded down to the nearest integral number of shares) of the share options granted
-
vii. 46 months upon the acceptance of 100% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
The closing price of the Shares immediately before the date on which the share options were granted was HKD8.10 per Share.
– 40 –
-
(3) The options granted on October 9, 2015 may be exercised in accordance with the following vesting timetable:
-
Maximum Cumulative Percentage of
-
Vesting Dates Share Options Vested i. 12 months upon the acceptance of 25% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
-
ii. 18 months upon the acceptance of 37.5% (rounded down to the nearest integral number of the offer for grant of share options shares) of the share options granted
-
iii. 24 months upon the acceptance of 50% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
-
iv. 30 months upon the acceptance of 62.5% (rounded down to the nearest integral number of the offer for grant of share options shares) of the share options granted
-
v. 36 months upon the acceptance of 75% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
-
vi. 42 months upon the acceptance of 87.5% (rounded down to the nearest integral number of the offer for grant of share options shares) of the share options granted
-
vii. 48 months upon the acceptance of 100% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
The closing price of the Shares immediately before the date on which the share options were granted was HKD7.18 per Share.
- (4) The options granted on June 15, 2016 may be exercised in accordance with the following vesting timetable:
Maximum Cumulative Percentage of Vesting Dates Share Options Vested i. 12 months upon the acceptance of 25% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted ii. 18 months upon the acceptance of 37.5% (rounded down to the nearest integral number of the offer for grant of share options shares) of the share options granted iii. 24 months upon the acceptance of 50% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted iv. 30 months upon the acceptance of 62.5% (rounded down to the nearest integral number of the offer for grant of share options shares) of the share options granted v. 36 months upon the acceptance of 75% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
-
vi. 42 months upon the acceptance of 87.5% (rounded down to the nearest integral number of the offer for grant of share options shares) of the share options granted
-
vii. 48 months upon the acceptance of 100% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
The closing price of the Shares immediately before the date on which the share options were granted was HKD4.366 per Share.
– 41 –
- (5) The options granted on January 18, 2017 may be exercised in accordance with the following vesting timetable:
Vesting Dates
Maximum Cumulative Percentage of Share Options Vested
-
i. 12 months upon the acceptance of the offer for grant of share options
-
25% (rounded down to the nearest integral number of shares) of the share options granted
-
ii. 18 months upon the acceptance of the offer for grant of share options
-
37.5% (rounded down to the nearest integral number of shares) of the share options granted
-
iii. 24 months upon the acceptance of the offer for grant of share options
-
50% (rounded down to the nearest integral number of shares) of the share options granted
-
iv. 30 months upon the acceptance of the offer for grant of share options
-
62.5% (rounded down to the nearest integral number of shares) of the share options granted
-
v. 36 months upon the acceptance of the offer for grant of share options
-
75% (rounded down to the nearest integral number of shares) of the share options granted
-
vi. 42 months upon the acceptance of the offer for grant of share options
-
87.5% (rounded down to the nearest integral number of shares) of the share options granted
-
vii. 48 months upon the acceptance of 100% (rounded down to the nearest integral number of shares) the offer for grant of share options of the share options granted
The closing price of the Shares immediately before the date on which the share options were granted was HKD3.10 per Share.
- (6) Please refer to the announcements of the Company dated August 12, 2015, October 9, 2015, June 15, 2016 and January 18, 2017 for details.
SHARE INCENTIVE SCHEME
The Company approved and adopted the RSU Scheme on March 21, 2014 and as amended on August 22, 2014. The RSU Scheme is not subject to the provisions of Chapter 23 of the GEM Listing Rules as the RSU Scheme does not involve the grant of options by the Company to subscribe for new Shares.
On June 30, 2017, RSUs in respect of 35,471,879 underlying shares has been granted to 461 grantees (three of which are our Directors). Total RSUs in respect of 633,456 underlying shares granted to 9 grantees had been lapsed during the six months ended June 30, 2017. On June 30, 2017, 27,025,665 RSUs have been vested unconditionally and there were 4,353,411 RSUs granted and outstanding.
– 42 –
EVENTS DURING THE REPORTING PERIOD AND SUBSEQUENT EVENTS
Share Purchase by RSU Trustee
On January 3, 2017, January 4, 2017, January 5, 2017, January 6, 2017, January 17, 2017, January 19, 2017, March 27, 2017, April 6, 2017, June 12, 2017 and June 22, 2017 the Company had directed the Core Trust Company Limited, being the RSU Trustee assisting with the administration and vesting of RSUs granted pursuant to the RSU Scheme adopted by the Company, to purchase and hold on-market 115,000 Shares, 50,000 Shares, 70,500 Shares, 54,000 Shares, 129,000 Shares, 10,000 shares, 1,000 Shares, 72,000 Shares, 140,000 Shares and 100,000 Shares, respectively, of the ordinary Shares of the Company (collectively, the “ Share Purchases ”), which will be used to satisfy the RSUs upon exercise.
The Board believes that the current financial resources of the Company would enable it to proceed with the Share Purchases while maintaining a solid financial position for the continuation of the Company’s business. In the opinion of the Board, it’s an opportune time to replenish the underlying shares in respect of the RSUs for the purpose of showing confidence of the Board to the Company’s future prospect as the value of the shares of the Company is consistently undervalued.
Details of the Share Purchases by RSU Trustee are set out in the announcements of the Company dated January 3, 2017, January 4, 2017, January 5, 2017, January 6, 2017, January 17, 2017, January 19, 2017, March 27, 2017, April 6, 2017, June 13, 2017 and June 22, 2017 respectively.
Grant of Share Options
Pursuant to the Share Option Scheme, on January 18, 2017, share options were granted by the Company and details are set out in the section headed “Share Option Scheme”.
Re-designation of Director, Appointment of Non-Executive Director and Changes in the composition of the Board Committees
On February 3, 2017, the Board announced the following changes to the Board, with effect from February 3, 2017: (1) Mr. Qian Zhonghua was redesignated from the non-executive Director of the Company to the executive Director of the Company. Mr. Qian Zhonghua, following his redesignation, ceased to be a member of the audit committee of the Board and a member of the nomination committee of the Board. He has entered into a director’s service agreement with the Company, pursuant to which, he has been appointed as an executive Director for a term of three years commencing from February 3, 2017. He is currently entitled to a remuneration of RMB137,500 per month , which is determined with reference to his duties and responsibilities within the Group and the prevailing market condition; and (2) Mr. Pan Donghui was appointed as the non-executive Director of the Company, a member of the audit committee of the Board and a member of the nomination committee of the Board.
– 43 –
Resignation of Executive Director
On June 16, 2017, Mr. Mei Song has resigned as an executive director and a member of the nomination committee with effect from June 16, 2017 due to his personal reasons.
USE OF IPO PROCEEDS
The actual net proceeds of the Company from the public offering, after deducting the underwriting commission and other estimated expenses in connection with the public offering, amounted to approximately HKD686.2 million (the “ IPO Proceeds ”).
As of June 30, 2017, a total amount of approximately HKD234.7 million from the IPO Proceeds had been utilized for the purposes and approximately in the amount set out below:
-
(a) approximately HKD81.7 million was used for overseas expansions, expanding our business in overseas markets;
-
(b) approximately HKD35.2 million was used for potential strategic acquisition or investment in companies in online game and related businesses;
-
(c) approximately HKD58.2 million was used for creating pan-entertainment environment;
-
(d) approximately HKD48.1 million was used for licensing more high-quality games with different genres and themes from Chinese and overseas game developers and the operation of such games; and
-
(e) approximately HKD11.5 million was used for the research and development of games, the operation of existing and brand new self-developed games, and the purchase of intellectual property rights of popular entertainment content.
As of June 30, 2017, approximately HKD451.5 million, being the residual part of the IPO Proceeds, remains unutilized.
The unutilized IPO Proceeds has been deposited into short-term demand deposits in a bank account maintained by the Group.
The Company will continue to utilize the IPO Proceeds for the purpose consistent with those set out in the announcement of “Change in Use of Proceeds” of the Company dated March 29, 2016.
– 44 –
INTERESTS IN COMPETING BUSINESS
Mr. Qian Zhonghua, a non-executive Director (re-designated as executive Director with effect from February 3, 2017), has been a managing director of Fosun Equity Investment Management Ltd. from October 2014 to January 2017 and a director of Starwish Global Limited from April 2015 to January 2017 before the re-designation as executive Director. Fosun Equity Investment Management Ltd. and Starwish Global Limited (a substantial shareholder of the Company) are members of Fosun International Limited (a company listed on the main board of the Stock Exchange (stock code: 00656)) and its subsidiaries (together, the “ Fosun Group ”). Fosun Group is an investment group taking roots in China with a global foothold. It has established two principal businesses comprising integrated finance (including insurance, investment, wealth management and internet finance) and industrial operation (including health, happiness, steel, property development and sales, and resources). Fosun Group has an interest in a portfolio of online and mobile game companies with headquarters and/or operations in the PRC, including private mobile game and network game companies including Shanghai Muyou Internet Technology Co., Ltd. and LL Games PTE LTD. Fosun Group does not hold a controlling interest in any of the portfolio companies. In addition, Fosun Group has nominated representatives to hold directorship in the board of directors of the aforementioned companies after the appointment. On the other hand, although Fosun Group has the right to nominate one of its representatives to act as a non-executive director in each of the private portfolio companies, it does not control any of the board of directors of the private portfolio companies.
Save as aforementioned, none of the Directors or controlling shareholders of the Company or any of their respective associates, as defined in the GEM Listing Rules, has engaged in any business that competes or may compete, either directly or indirectly, with the businesses of the Group or has any other conflict of interests with the Group for the six months ended June 30, 2017.
SIGNIFICANT INVESTMENTS, MATERIAL ACQUISITIONS OR DISPOSAL OF SUBSIDIARIES AND AFFILIATED COMPANIES
Save as disclosed herein, there was no significant investment, material acquisition and disposal of subsidiaries and associated companies by the Company during the six months ended June 30, 2017.
PURCHASE, SALE OR REDEMPTION OF LISTED SECURITIES OF THE COMPANY
During the six months ended June 30, 2017, neither the Company, nor any of its subsidiaries has purchased, sold or redeemed any of the Company’s listed securities.
– 45 –
AUDIT COMMITTEE
The audit committee was established on April 24, 2014. The chairman of the audit committee is Mr. Ma Ji, independent non-executive Director, and other members included Mr. Qian Zhonghua (resigned with effect from February 3, 2017), an executive Director, Mr. Pan Donghui (appointed with effect from February 3, 2017), a non-executive Director, and Mr. Wang Xiaodong, Mr. Zhang Xiangdong and Ms. Zhao Yifang, the independent non-executive Directors. The written terms of reference of the audit committee are posted on the GEM website and on the Company’s website.
The primary duties of the audit committee are mainly to review the financial information and reporting process, internal control procedures and the Company’s risk management and internal control systems, the effectiveness of the internal audit function, audit plan and relationship with external auditors and arrangements to enable employees of the Company to raise, in confidence, concerns about possible improprieties in financial reporting, internal control or other matters of the Company.
The Company has complied with Rule 5.28 of the GEM Listing Rules in that at least one of the members of the audit committee (which must comprise a minimum of three members and must be chaired by an independent non-executive Director) is an independent non-executive Director who possesses appropriate professional qualifications or accounting related financial management expertise.
The Group’s unaudited financial statements for the six months ended June 30, 2017 have been reviewed by the audit committee. The audit committee is of the opinion that the unaudited financial statements of the Group for the six months ended June 30, 2017 comply with applicable accounting standards, GEM Listing Rules and that adequate disclosures have been made.
CORPORATE GOVERNANCE
The Company has applied the principles and code provisions in the Corporate Governance Code and Corporate Governance Report (the “ Code ”) as set out in Appendix 15 to the GEM Listing Rules.
In the opinion of the Board, the Company has complied with the Code for the six months ended June 30, 2017, except for the deviation of Code provision A.2.1 and A.5.1 of the Code.
Under the code provision A.2.1 of the Code, the roles of chairman and chief executive officer should be separated and should not be performed by the same individual. From the date of listing to the date of this announcement, the roles of chairman and chief executive officer of the Company were performed by the executive Director, Mr. Wang Feng. The Board considers that vesting the roles of chairman and chief executive officer in the same person is beneficial to the management of the Group. The balance of power and authority is ensured by the operation of the senior management and the Board, which comprises experienced and highcalibre individuals. The Board currently comprises four executive Directors (including Mr. Wang Feng), one non-executive Director and four independent non-executive Directors and therefore has a fairly strong independence element.
– 46 –
Code Provision A.5.1 of Code provides that issuers should establish a nomination committee which is chaired by the chairman of the Board or an independent non-executive Director and comprises a majority of independent non-executive Directors. For the period from January 1, 2017 to June 16, 2017, the nomination committee of the Company comprised Mr. Wang Feng (Chairman of nomination committee), Ms. Liao Mingxiang, Mr. Mei Song (resigned with effect from June 16, 2017) as executive Directors; Mr. Qian Zhonghua (re-designated as executive Directors and ceased to be a member of the nomination committee with effect from February 3, 2017) and Mr. Pan Donghui (appointed as non-executive Director and a member of the nomination committee with effect from February 3, 2017) as non-executive Directors; and Mr. Ma Ji, Mr. Wang Xiaodong, Mr. Zhang Xiangdong and Ms. Zhao Yifang as independent non-executive Directors. During the period from January 1, 2017 to June 16, 2017, although the independent non-executive Directors only account for half of the members, the Company considers that this composition can operate more effectively and the overall independence has not been affected. On June 16, 2017, Mr. Mei Song resigned as an executive Director and a member of the nomination committee with effect from 16 June 2017. For the period from June 17, 2017 to June 30, 2017, the Company has complied with the Code provision A.5.1 of the Code.
DIRECTORS’ SECURITIES TRANSACTIONS
The Company has adopted the required standard of dealings regarding directors’ securities transactions as set out in Rules 5.48 to 5.67 of the GEM Listing Rules. Among other things, the Company periodically issues notices to its Directors reminding them of the general prohibition on dealing in the Company’s listed securities during the blackout periods before the publication of announcements of financial results of the Group. After specific enquiries were made with all Directors, all Directors confirmed that they have complied with the required standards of dealings for the six months ended June 30, 2017.
By order of the Board Linekong Interactive Group Co., Ltd. WANG Feng Chairman
Beijing, PRC, August 14, 2017
As at the date of this announcement, the executive Directors are Mr. WANG Feng, Ms. LIAO Mingxiang, Mr. QIAN Zhonghua and Mr. ZHAO Jun; the non-executive Director is Mr. PAN Donghui; and the independent non-executive Directors are Mr. MA Ji, Mr. ZHANG Xiangdong, Mr. WANG Xiaodong and Ms. ZHAO Yifang.
This announcement will remain on the “Latest Company Announcements” page of the Stock Exchange’s website at www.hkgem.com for at least 7 days from the date of its posting and be posted on the website of the Company at www.linekong.com.
– 47 –