AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

AB Akola Group

Annual Report Apr 7, 2017

2261_10-k_2017-04-07_f9d8da53-52d8-41d6-a8e0-4a72410b460b.pdf

Annual Report

Open in Viewer

Opens in native device viewer

CONFIRMED at the meeting of the Board by the protocol No. 8 on 07 April, 2017

"LINAS" AB CONSOLIDATED ANNUAL REPORT FOR THE YEAR 2016

CONFIRMATION BY THE RESPONSIBLE PERSONS

Following Art. 21 of the Law on Securities of the Republic of Lithuania and the Regulations for Drawing-up and Submission of the Periodic and the Additional Information issued by the Board of Lithuanian Bank, we, Daiva Minkeviciene, Director of Linas AB, and Ausra Silinyte, chief accountant of Linas AB, hereby confirm that to our best knowledge the annual consolidated financial statements of the Linas AB were drawn following the International Financial Reporting Standards adopted for use in the European Union, and present the fair and accurate status of the assets, liabilities, financial condition and profit or loss and money flows of the Linas AB and the Company Group, and that the review of activities and business development and the condition of the Linas AB and Company Group together with the description of the principle risks and uncertainties it faces has been described correctly.

Director Linas AB Daiva Minkeviciene
March 21, 2017
A.V.
Chief accountant Linas AB
March 21, 2017
Ausra Silinyte
A.V.

Summary

1. Accounting period the annual report is covering 4
2. Companies comprising the Company Group and their contact data. 4
3. Principal nature of activity. 4
4. Contracts with intermediaries of public trading securities. 4
5. Data on trading in securities of the issuer in regulated markets 5
6. Fair review of entity's position, performance and development of the entity's business,
description of the principal risks and uncertainties that it faces. 5
7. Analysis of financial and non-financial performance. 6
8. References and additional explanatory notes regarding the date provided in the
consolidated financial statements. 7
9. Important events after the end of the preceding financial year. 7
10. Operating plans and forecasts of the Company Group 7
11. Information about research and development activities of the Company Group. 7
12. Environment control. 7
13. Information about financial risk management objectives, its measures for hedging major
types of forecasted transactions for which hedge accounting is used, and the Company
Group's exposure to the cope of price risk, credit risk, liquidity risk and cash flow risk where
the Company Group uses financial instruments and where this is of importance for the
evaluation of the Group's assets, equity capital, liabilities, financial position and performance
results. 8
14. Main features of internal control and risk management systems of Group of companies in
relation with consolidated financial reports preparation. 8
15. Information about branches and representative offices of the Company. 8
16. Issuer's structure of authorised capital and encumbrances for transfer/disposal of said
securities. 8
17. Information about the own shares acquired and held by the Company and the Group and
the same acquired and transferred during the reporting period. 9
18. Shareholders. 9
19. Employees. 9
20. Procedure for amendment of the Articles of association of the Issuer. 11
21. Management bodies of the Issuer 11
22. Data about the Board members and administration of the Company. 13
23. All material agreements to which the Issuer is a party and which would come into effect,
be amended or terminated in case of change in the issuer's control, also their impact except
the cases where the disclosure of the nature of the agreements would cause significant
damage to the Issuer 15
24. All agreements of the Issuer and the members of its management bodies or the employee
agreements providing for a compensation in case of the resignation or in case they are
dismissed without due reason or their employment is terminated in view of the change of
control of the Issuer. 15
25. Information on the significant transactions between related parties. 15
26. Information about signed bad contracts (which are not corresponding the goals, present
common market conditions, breaking the interest of shareholders or interest of other persons,
etc.) of the company in the name of inssuer during the accounting period, which had or in
future will have negative influence on the activity of issuer and (or) activity results, also the
information about the contracts which were signed during the conflicts between issuer
managers, controlling shareholders or other related parties obligations for issuer and their
private interest and (or) other obligations. 15
27. Information on the compliance with the corporate governance code. 15
28. Data about publicly disclosed information. 15

1. Accounting period the annual report is covering.

The AB "Linas" consolidated annual report has been prepared for the year 2016.

2. Companies comprising the Company Group and their contact data.

Principal Company data
Name AB "Linas" (hereinafter the Company)
Authorised (share) capital 6 971 307,10 Eur
Domicile address S. Kerbedžio g. 23, LT-35114 Panevėžys
Telephone (8-45) 506100
Fax (8-45) 506345
E-mail address [email protected]
Webpage www.linas.lt
Legal-organisational form Public Limited Liability Company
Date and place of registration 08-03-1993, Company Register/ City of Panevėžys
Company registration number 003429
Date and place of re-registration September 9, 2004, Register of Legal Persons,
Registration Certificate No. 003429.
Company code 1476 89083
VAT code LT476890811
Principal subsidiary data
Name UAB "Lino apdaila"
Authorised (share) capital 2 896 Eur
Domicile address S. Kerbedžio g. 23, LT-35114 Panevėžys
Telephone (8-45) 506111
Fax (8-45) 506346
E-mail address [email protected]
Legal –organisational form Private Limited Liability Company
Date and place of registration May 23, 2008 Register of Legal Persons, Registration
Certificate No. 114552
Company code
3017 33421
VAT code LT100004113316

3. Principal nature of activity.

Principal nature of activity is production of textile products and sales.

On December 31, 2016 the Group of companies was comprised of AB "Linas" and its subsidiary company UAB "Lino apdaila". AB "Linas" holds 100% shares of the subsidiary company. The activity of AB "Linas" is sales of linen textile items; other activity of AB "Linas" management of financial asset (shares and granted loans), supply of the thermal energy. The activity of the textile products production is carried out at the subsidiary company UAB "Lino apdaila".

4. Contracts with intermediaries of public trading securities.

On December 4, 2003 AB "Linas" has signed the service contract with the AB SEB Bank (company code 112021238, Gedimino avenue. 12, Vilnius) regarding the management of company's stock accounting.

5. Data on trading in securities of the issuer in regulated markets.

The total of 24 038 990 ordinary registered shares (ISIN code LT0000100661) the total nominal value of which is 6 971 307,10 Eur have been on the Baltic trading secondary list of the Vilnius Securities Exchange (VVPB symbol – LNS1).

6. Fair review of entity's position, performance and development of the entity's business, description of the principal risks and uncertainties that it faces.

Risk factors related to the activities of the issuer:

Credit:

  • Customers solvency.

The Group is seeking to control the influence of credit risk insuring the major of its customers at international insurance company, applying safe settlement forms, asking for property guarantees or the sponsorship of third parties.

Economic and political:

  • Increase in supply of Asian textile products and dumping.
  • Cyclicity of demand for linen products.
  • Seasonality: les demand in winter.
  • Rise of prices for energy resources.
  • Rise of prices for raw materials.
  • Passive policy of the Lithuanian state in regard of foreign investment and local exporters.

The Group is developing and improving marketing and production spheres, reacting to customers needs, searching for new markets, assortment possibilities, taking place in the projects witch are supplied by Lithuanian Republic or European Union.

Technical-technological:

  • Quite significant part of the technological equipment are old and wear-tear, requiring huge investment in to their repair and maintenance;
  • Lack of modern technological equipment for performance of modern and progressive processing/finishing of fabrics.

The Group is investing into the obtaining of progressive equipment, renewing of old equipment and proper maintenance in order to increase production efficiency and productivity.

During 2016 the AB "Linas" Company Group sold products and services for 13,04 million Eur. Compared to the results of 2015 the incomes of sales increased 0,3 million Eur or by 2,53 %.

Item Unit 2016 2015
Sales Thou. Eur 12 045 12 722
Profit before taxes Thou. Eur 756 680

The main cause for significant production and sales volumes of the EU textile industry is the import of textile products from developing Eastern Asia countries, which especially has been growing following full liberalisation of trade in textile products and lifting all quantitative

restrictions on import of textile products. Large influence had also general and constant price increase for raw materials (linen and cotton).

The reconstruction of structure of Group of companies and the flexibility allowed the Group to keep current customers and to attract the new ones during year 2016. Further the Group orients to high value added production acc. to the individual orders of the customers, does sewing services.

Indicators Group Group
2016 2015
Net profitability (net profit/sales * 100) 4,98 4,37
Return on equity ROE (net [profit/equity) 0,09 0,08
Debt ratio (liabilities/assets) 0,30 0,20
Turnability of assets (sales/assets) 1,24 1,51
Book value of shares (equity/number of shares) 0,31 0,28
Indicators Group Group
2016 2015
Net profit (loss) (thou. Eur) 649 556
EBITDA (mil. Eur) 0,99 0,88
Profit per share 0,03 0,02
Lowest share price (Eur) 0,079 0,061
Highest share price (Eur) 0,105 0,119
Closing price (Eur) 0,098 0,077
Capitalisation (mil. Eur) 2,36 1,85
  1. Analysis of financial and non-financial performance.

The range pf the pure linen fabrics accounted for 70,4 % of the total products produced in 2016 (in 2015 – 70,1 %). In 2016 38,0 % of the total fabrics produced were used for sewing articles (in 2015 – 38,7 %).

In 2016 the Company Group had 756 thou. Eur profit before taxes, and taking into account the taxes the net profit of the Group was 649 thou. Eur. On 2015 the net profit of the Group was 556 thou. Eur.

Export (out of Lithuania borders) volumes during year 2016 made 86,8 % of all sold production. Geographically the export distribution is as follows: Spain – 20,2 %, Sweden –14,0 %, Finland – 7,7 %, Japan – 6,7 %, Great Britain – 5,3 %, Latvia – 5,0 %, France – 4,6 %, USA – 4,2 %, other countries – 19,1 %. The products were sold in Denmark, Estonia, Belgium, Holland, South Korea, Australia, Poland, Russia, New Zealand, Vietnam, Norway, Italy and other countries. 13,2 % of all sold production was sold in Lithuania during 2016.

We participated in 3 specialized textile exhibitions: in Germany and in France.

During 2016 it was bought 86 tons of cotton yarns from the Lithuanian and Poland suppliers. During 2016 it was purchased 270 tons on linen yarn, 45 % of which was purchased from the Lithuanian suppliers, 49 % from Chinese suppliers and 6 % from Poland and Belgium suppliers.

1 193 thousand m of raw fabric was bought in 2016, 99 % of it – from Belarus.

2016-12-31 Group had 840 thou. Eur debts to the banks. On 2016-12-31 the sum of AB "Linas" granted loans with interests made 1,28 mil. Eur.

8. References and additional explanatory notes regarding the date provided in the consolidated financial statements.

The financial statements have been prepared following the International Financial Accounting Standards. The data provided in the annual financial statements and in the explanatory note are sufficient and comprehensive.

9. Important events after the end of the preceding financial year.

The financial report of the Company and Consolidate financial statements were audited by the independent auditing company the UAB "Audito sprendimai" selected via the bidding procedure. The audit was performed by auditor Rita Matulienė (Auditor certificate No.000375).

10. Operating plans and forecasts of the Company Group.

In 2017 the Group of Linas, AB plans to supply linen products to customers which put value upon combination of naturalness and modernity. Companies of the Group will vouch for reliable partnership with customers and suppliers, also will vouch for safe environment to employees as before. The main objectives of the Group are: to increase volume of sales, expanding market in foreign countries and Lithuania, and to decrease cost price of production, optimizing expenses of production and activity costs, buying cheaper raw materials.

It is planned to give about 0,2 mil Eur for the obtaining of technological equipment and renovations during year 2017.

11. Information about research and development activities of the Company Group.

The Company Group was not carrying out activities related to research and development.

12. Environment control.

The items, which are produced by AB "Linas" Group of companies, are ecological, nonwaste product which is not making harmful effect for nature and ecologic. The Group is working acc.to internationally acknowledged quality requirements corresponding to OEKO-TEX 100 standard.

AB "Linas" Group of companies execute its activity acc.to TIPK (integrated prevention and control of pollution) license No.2 – 1/002, corrected on 2013-02-15. The GPGB requirements (the best available production methods) are applied in the Group. The Group constantly observe its indicators, executing water taking, sewage and air pollution monitoring, planning and implementing investments, which allow to decrease production and activity expenses and energetic costs and improve environmental control of the Group.

Pollution characteristic of year 2016:

1. Wastes (including composite communal) 128,28 tons
2. Outflow (production) 59 thousand m3

Expenses for environment control during year 2016:

1. Taxes for atmosphere pollution (mobile resources) - 118 Eur
2. Tax for outflow (production) - 45 434 Eur
(for production outflow passing to AB "Aukštaitijos vandenys")
3. Taxes for natural resources - 1 939 Eur

All secondary wastes which form in the company – glass, metal, packages of paper and carton, plastic packages and others – are being sorted and passed to the waste administering companies acc.to the signed contracts.

The possibility to limit company's activity or to stop it regarding the influence on the surrounding is very small.

  1. Information about financial risk management objectives, its measures for hedging major types of forecasted transactions for which hedge accounting is used, and the Company Group's exposure to the cope of price risk, credit risk, liquidity risk and cash flow risk where the Company Group uses financial instruments and where this is of importance for the evaluation of the Group's assets, equity capital, liabilities, financial position and performance results.

The Company Group was not using the financial instruments which are of importance for the evaluation of the Group's assets, equity capital, financial position and performance results.

14. Main features of internal control and risk management systems of Group of companies in relation with consolidated financial reports preparation.

The audit committee is supervising the preparation of consolidated financial reports, management systems of internal control and financial risk, observation law regulations which regulate preparation of consolidated financial reports.

The application of internal control measures of the Group are indicated by separate orders of the manager, other internal documents. The managers of the Group, through the long job experience, know very well the specific of the activity and risk fields. All this allows to implement sufficient level internal control system in the company.

Financial reports of the Group are prepared acc.to International financial accountability standards (TFAS) confirmed by EU. The same internal control organization and accounting principles are applied for all companies of the Group. When preparing these consolidated financial reports, all inter operation between the Group and balance remainders of the accounts and unrealized profit (losses) from the contracts between the Group of companies are being eliminated.

Responsible accounting employees constantly checking International financial accounting standards (TFAS), analyzing contracts which are significant for the activity of the company and the Group, ensuring timely and correct processing of collected information and its preparation for financial accountability.

15. Information about branches and representative offices of the Company.

The AB "Linas" does not have any branches or representative offices.

16. Issuer's structure of authorised capital and encumbrances for transfer/disposal of said securities.

The authorised capital registered in the company register of the Republic of Lithuania is equal to 6 971 307,10 Eur.

The structure of the authorised capital of the AB "Linas" according to types of shares is as below:

Type of shares Number of shares Nominal value
(Eur)
Total nominal
value
Percentage in the
authorised capital
Ordinary
registered shares
24 038 990 0,29 6 971 307,10 100,00
Total: 24 038 990 - 6 971 307,10 100,00

All shares of the AB "Linas" have been paid in full and they are not subject to any encumbrances for transfer/disposal of said securities.

The shares of the Company present the same property and non-property rights and liabilities according to the indications of Joint Stock Company's law.

17. Information about the own shares acquired and held by the Company and the Group and the same acquired and transferred during the reporting period.

The Company has not acquired any of its own shares. The subsidiary has also not acquired any of the Company's shares. Neither the Company nor its subsidiary has bought or sold its own shares.

18. Shareholders.

The total number of shareholder of the AB "Linas" as for December 31, 2016 was 939. The shareholders holding or in command of more than 5 per cent of the authorised capital of the Company as for December 31, 2015 were:

Shareholder's name, surname,
company's name, type,
domicile address, code in the
Register of Enterprises)
Number of
ordinary
registered
shares held on
property
ownership right
(pcs.)
Percentage
of
authorised
capital held
Percentage of votes
granted by the
shares held on
property ownership
right
Percentage of votes
held together with
the persons acting
together
Association "EEEE",
Savanoriu pr. 192, Kaunas,
code in the Register of
Enterprises 302572729
5 564 579 23,15% 23,15% 23,15%
Roocero Associated Limited,
35 Barrack Road, Belize City,
Belize, code in the Register of
Enterprises 106446
5 406 533 22,49% 22,49% 22,49%
Danelika Services Limited, 3
Michael Koutsofta street,
Limassol, Cyprus, code in the
Register of Enterprises
HE289213
4 156 585 17,29% 17,29% 17,29%
"Rivena", UAB, P.Zadeikos
g. 13-35, Vilnius, code in the
Register of Enterprises
302521510
2 423 030 10,08% 10,08% 10,08%

None of the shareholders of the Company have any special control rights. All shareholders have equal rights, so the number of shares of the AB "Linas" carrying votes at the general meeting of shareholders is 24 038 990.

The Company has not been notified any agreements between the shareholders due to which the transfer of securities and/or voting rights could be encumbered.

19. Employees.

The average listed number of employees in AB "Linas" Group of companies was 155 employees on year 2016. On 2015 this average was 284. During the year the average number of employees decreased by 129 or 45,42%. The decrease of employees number was influenced by partially reform of AB "Linas" Group of companies activities. Work places of weaving and finishing production employees were sustained and transferred with all the guarantees to UAB "Lino dizainas".

Linas, AB consolidated annual report for the year 2016 10

Employees 2016 2015
Average Average Average Average
conditional salary/wage, conditional salary/wage,
number of Eur number of Eur
employees employees
Management 8 1236,0 14 1873,7
personnel
Specialists and 37 828,7 45 702,5
clerks
Workers 90 561,9 190 466,6
Total 135 675,0 249 588,3

The wages to the employees of the Group were paid observing the confirmed labour payment regulations, the Law on labour safety and health and other laws of the Republic of Lithuanian and decisions by the Government. Average calculated wage in 2016 was 675,0 Eur and compared to 2015 increased by 14,74 % (in 2015 – 588,3 Eur).

AB "Linas" Group of companies employees acc.to the education on 2016-12-31:

Employees education Number of employees
Higher education 44
Further education 38
Special secondary education 49
Secondary education 22
Totally: 153

The Collective Agreement in AB "Linas" Group of companies indicates:

  1. One-off irretrievable pay is paid:

-when employee of the company dies and the family of employee grows children (adoptee) till 18 years old, also the oldest if they are studying at secondary schools at day shift, at professional or higher schools at day shift (including the period of academic holidays), but no longer till 24 – 6 base social pays;

-when spouse of company's employee dies and the family of employee grows children (adoptee) till 18 years old, also the oldest if they are studying at secondary schools at day shift, at professional or higher schools at day shift (including the period of academic holidays), but no longer till 24 – 6 base social pays.

  1. Additional paid holidays:

up to 3 calendar days in case of death of a family member (parents, husband, wife, child, brother, sister);

-1 calendar day for the marriage.

  1. The employees who must undergo compulsory medical examination shall be paid average wage for the time spent for such medical check-up. The employer shall also cover all the costs related to such medical checkups.

20. Procedure for amendment of the Articles of association of the Issuer.

The Law on Companies of the Republic of Lithuania provides that the right to amend the Articles of Association shall be vested exclusively in the general meeting of shareholders. Adoption of amendment of the Articles of Association requires 2/3 majority vote of the shareholders attending the meeting.

21. Management bodies of the Issuer

As determined by the Articles of Association of the AB "Linas" the management bodies of the Company are:

  • General meeting of shareholders;
  • The Board of the AB "Linas";
  • Head (Director) of the AB "Linas".

The Supervisory Council shall not be formed.

General meeting of the shareholders is the highest body of the company.

Only General meeting of the shareholders has the right to:

-change the regulations of the company, except the exceptions indicated by Joint Stock Company's law of Lithuanian Republic;

-to elect and to cancel members of the Board, audit company;

-to indicate payment conditions for audit services;

-to confirm annual financial accountability;

-to take the decision to increase the authorized capital;

-to indicate the shares class, number and nominal value of issued company's shares and the minimal price of the emission;

-to take the decision to cancel the priority right to all shareholders to obtain company's shares of concrete emission or convertible bonds;

-to take the decision to decrease authorized capital, except the exceptions indicated in Joint Stock Company's law of Lithuanian Republic;

-to take the decision to issue convertible bonds;

-to take the decision to convert company's one class shares into the other class, to confirm the order of shares convert;

-to take the decision to obtain own shares for the Company;

-to take the decision to liquidate the company, to cancel the liquidation of the company, except the cases indicated in Joint Stock Company's law of Lithuanian Republic;

-to elect and to cancel company's liquidator, except the cases indicated in Joint Stock Company's law of Lithuanian Republic;

-to take the decision regarding company's reorganization or separation and to confirm the conditions of reorganization or separation;

-to take the decision to reorganize the company;

-to take the decision to shake-up the company;

-to take the decision regarding the allotment of profit (loss);

-to take the decision regarding the reserves making, using, decreasing or cancelling.

General Meeting of shareholders can also solve other questions, which are not attributed to the competence of other company's bodies according to Joint Stock Company's law of Lithuanian Republic, and if they are not the function of other managing bodies.

The call order of General meeting of shareholders of the company doesn't differ from the order indicated in Joint Stock Company's law of Lithuanian Republic.

The Board is the collegial management body of the company. The Board is elected by General Meeting of shareholders according to the order indicated in Joint Stock Company's law of Lithuanian Republic. If single members of the Board are elected, so they are elected only up to the end of existing Board cadence. The Board consists of 4 members for 4 years. The chief of the Board is elected by the Board from its members. The working order of the Board is indicated in the accepted work regulation of the Board.

The Board executes its functions during the period indicated in the regulations or up to time when the new Board will be elected and will start the job, but not longer General Meeting of shareholders which is held at the end of the Board's cadence.

General Meeting of shareholders can cancel all the Board or its single members if there cadence is still not over. The member of Board can resign from his post even if the cadence is still not over and to inform the company in written not later 14 days.

The competence of the Company's Board the procedure of it election and dismissal are not different from the same provided for in the Law on Companies of the Republic of Lithuania.

The Board shall consider and confirm:

  • Activity strategy of the Company;
  • Activity report of the Company;
  • Organisation/management structure of the Company and list of positions;
  • List of positions to which the employees are admitted following selection procedure;
  • Regulations of branches and representative offices of the Company.

The Board shall elect the head of the Company and fix his salary, other terms and conditions of the employment contract with him, confirm his job description, apply motivation and disciplinary measures.

The Board shall decide on the information to be treated as commercial (production) secret of the Company.

The Board shall adopt:

  • Decisions on becoming the founder or member of other legal persons;
  • Decisions on establishing branches and representative offices of the Company;
  • Decisions regarding the buying of long-term asset, investment, transfer, lease, mortgage and hypothec;
  • Decisions regarding the sponsion or guarantee of liabilities execution of other ;
  • Decisions regarding the support providing;
  • Decision to reorganise the Company in cases provided for in Law on Reorganisation of Companies;
  • Other decisions attributed to the competence of the Board by the Articles of Association or by resolutions of the General meeting of shareholders;

Before investing the funds or other assets into other legal persons the Board must notify the creditors with who the Company has not settled accounts in the event the total outstanding amount to such creditors is exceeding 1/20 of the authorised capital of the Company.

The Board shall analyse and assess the materials presented by the head of the Company concerning:

  • Implementation of the strategy of Company's activities;
  • Organisation of company's activities;
  • Financial condition of the Company;
  • Results of business activities, budgets for income and expenses, data of stocktaking and other changes related to assets of the Company;
  • The draft annual financial statements of the Company and the draft profit (loss) appropriation statement and present them to the General meeting of shareholders.

The competence of company's director, the order of his election or cancelation is not differ from the order indicated in Joint Stock Company's law of Lithuanian Republic.

Director of the company:

-organizes daily activity of the company, hires or fires employees, makes and terminates job contracts with them, motivates employees or signs penalties for them;

-indicates calculation normative of property deterioration of the company;

-acts in the name of the company and has the right to sign contracts autocratically;

-has to secure company's commercial (production) secrets which he knew being at this post;

-presents the questions to discuss to the Board of the company and to General Meeting of shareholders;

-represents the company at the court, in relationships with other juridical and physical persons;

-presents the authorization to other persons to execute ions which are at his competence;

-executes others functions indicated by the laws of Lithuanian Republic and law regulations.

Director of the company is responsible for:

-organization of company's activity and execution of its goals;

-preparation of annual financial accountability;

-signing the contract with audit company;

-presentation of information and documents for General Meeting of shareholders, for the Board, in the cases indicated in Joint Stock Company's law of Lithuanian Republic or according their request;

-presentation of company's documents and data to the manager of juridical persons register;

-presentation of company's documents to the Securities Commission and to Central Security Depository of Lithuania;

-public announcement of information, indicated in Joint Stock Company's law of Lithuanian Republic, in newspaper "Lietuvos rytas";

-presentation of information to shareholders;

-presentation of all necessary documents which are indicated in the contract with audit company for concrete inspection;

-other post execution indicated in Joint Stock Company's law of Lithuanian Republic and other laws and regulations, also in regulations of the company and in job description of company's manager.

According to the decision of General meeting of Shareholders dated May 12, 2009 the Audit committee is formed at AB "Linas". Company's Audit committee consists of two members, one of which should be independent. General Meeting of shareholders elect or cancel members of Audit committee according to the offer of company's Board. The cadence period of audit committee – four years. Continuous cadence period of the member of Audit committee could not be longer than twelve years.

Main functions of Audit committee:

-to present recommendations to company's Board in relation with selection, nomination, repeated nomination and cancellation of external audit company and to present the contract conditions with audit company;

-to watch the execution process of external audit;

-to watch how external auditor keeps to the principles of objectivity and independence;

-to watch the preparation process of company's financial reports;

-to watch the system effectiveness of Company's internal control, risk management and internal audit, if it is working in the company;

-to execute other functions indicated in Lithuanian Republic laws and to keep to provided recommendations of management codex of companies listed at Vilnius NASDAQ OMX.

22. Data about the Board members and administration of the Company.

RAMUNAS LENCIAUSKAS – Chairman of the Board. University education, graduated from the Kaunas Technology University where studied machine engineering, economics and management.

Qualifications – engineer-economist. 1995-2005 AB "Linas" manager (president), general director, president, temporary expert of business and finance strategic management, adviser on business and finance strategic management; 2007-2008 AB "Linas" adviser on business and finance strategic management, director. The owner of R. Lenciauskas individual company. From 2014-05-31 up to 2014-12-31 and since 2016-01-28 until 2016-07-07 Director of the AB "Linas". Does not hold shares of the Company.

SAULIUS SIDLAUSKAS – member of the Board and head of administration of the Company – the Director till 2016-01-27. Higher education, obtained production management bachelor degree at Kaunas University of Technology. Does not hold shares of the Company.

DAIVA MINKEVICIENE – member of the Board and head of administration of the Company – the Director since 2016-07-08. University education, graduated from economics studies in the Vilnius University. Does not hold shares of the Company.

GINTARE DAMBRAUSKAITE-LENCIAUSKE – member of the Board. Higher education, finished management and business administration bachelor studies at Management and economic university (ISM) and master studies of human recourses management at Mykolo Romerio university. The director of UAB "Linas Sventoji". The director of UAB "Salduta". The director of UAB "NI Linasta". The Director of R. Lenciauskas individual company. Since 2013-06-03 – deputy of director of the AB "Linas". Does not hold shares of the Company.

Members of the Board are elected on May 19, 2015 during General meeting of shareholders for four year cadence.

AUSRA SILINYTĖ – Since 01-08-2016 chief accountant of the Company. Higher education, graduated from production management studies at Kaunas University of Technology. Does not hold shares of the Company.

The members of the management bodies of the AB "Linas" have never been convicted for property, business or financial offences.

Information about total amounts and averages per person of the salaries and annual payments from profit paid during the reporting period to the members of the Board and head of administration:

Indicator Salary for 2016 Payment from Other Total (Eur)
(Eur) profit for 2016 payments
(Eur) from profit
(Eur)
Average per member of the Board - - - -
Total for all members of the Board - - - -
Average per member of administration 21 045 - - 21 045
Total for all members of administration 63 135 - - 63 135

Members of Audit committee were elected for four years cadence during General meeting of shareholders on May 16, 2013. Authorizations are granted to the members of Audit committee and their executing functions are according to regulations of Audit committee.

VILMA POLIKEVICIENE – member of Audit committee. Chief accountant of UAB "Oppenhejm & Jansson". Does not hold shares of the Company.

SVETLANA GREKOVA – independent member of Audit committee. Expert of accounting and tax. Does not hold shares of the Company.

  1. All material agreements to which the Issuer is a party and which would come into effect, be amended or terminated in case of change in the issuer's control, also their impact except the cases where the disclosure of the nature of the agreements would cause significant damage to the Issuer

None.

  1. All agreements of the Issuer and the members of its management bodies or the employee agreements providing for a compensation in case of the resignation or in case they are dismissed without due reason or their employment is terminated in view of the change of control of the Issuer.

None.

25. Information on the significant transactions between related parties.

Information on the transactions between the related parties is provided in section 4.24 of the explanatory notes to the financial statements.

  1. Information about signed bad contracts (which are not corresponding the goals, present common market conditions, breaking the interest of shareholders or interest of other persons, etc.) of the company in the name of inssuer during the accounting period, which had or in future will have negative influence on the activity of issuer and (or) activity results, also the information about the contracts which were signed during the conflicts between issuer managers, controlling shareholders or other related parties obligations for issuer and their private interest and (or) other obligations.

None.

27. Information on the compliance with the corporate governance code.

The information regarding compliance with the corporate governance code is presented in Annex 1.

28. Data about publicly disclosed information.

During January – December of year 2016 the Company announced following essential events:

2016-01-08 Regarding the announcement of intermediate information;

2016-01-28 Regarding the change of AB "Linas" director and resignation of Board's member;

2016-04-08 AB "Linas" the Ordinary General Meeting of Shareholders convocation;

2016-04-08 Draft Resolutions of the Annual General Meeting of Shareholders;

2016-04-29 AB "Linas" General Meeting of Shareholders didn't take place. Repeated General Meeting of Shareholders will be held on May 16, 2016;

2016-04-29 Draft Resolutions of the Repeated Annual General Meeting of Shareholders of AB "Linas";

2016-05-16 Resolutions of Repeated Annual General Meeting of Shareholders;

2016-06-08 Notification about disposal and acquisition of block of shares;

2016-07-08 Regarding the change of AB "Linas" director and contract of immovable property obtaining;

2016-09-27 Activity results of six months of year 2016 of company AB "Linas" and Group of companies. AB "Linas" not audited consolidated interim information of six months of year 2016;

2016-09-27 AB "Linas" has signed lending contract with AB DNB bank;

2016-11-03 Regarding the decision of Civil case department judges college of Supreme Court of Lithuania.

2016-11-03 Regarding the decision of Civil case department judges college of Supreme Court of Lithuania.

All information on material events made public during 2016 is available on the AB "Linas" webpage www.linas.lt.

Director Daiva Minkeviciene

Annex 1 To AB "Linas" annual report of year 2016

Corporate Governance Reporting Form

The public limited liability company "Linas"(hereinafter referred to as the "Company"), acting in compliance with Article 21 (3) of the Law of the Republic of Lithuania on Securities and paragraph 24.5 of the Listing Rules of AB NASDAQ OMX Vilnius, hereby discloses how it complies with the Corporate Governance Code for the listed NASDAQ OMX Vilnius as well as its specific provision or recommendations. In case of non-compliance with this Code or some of its provisions or recommendations the specific provisions or recommendations that are not complied with must be indicated and the reasons for such non-compliance must be specified. In addition, other explanatory information indicated in this form must be provided.

Summary of the Corporate Governance Report:

According to the By-Laws, the governing bodies of the Company are the General Shareholder's Meeting, the Board and CEO. There is no Supervisory Council in the Company. The board represents the shareholders, and performs supervision and control functions. The Board consists of four members elected for the term of four years. Audit committee is formed in the company which is appointed and cancelled by general meeting of shareholders. Audit committee is formed from two members the one of who is independent. The cadence period of Audit committee is four years. The Board elects and recalls CEO of the Company, sets his/her remuneration and other conditions of the employment agreement.

Structured table for disclosure

PRINCIPLES/ RECOMMENDATIONS YES/NO
/NOT
APPLICABLE
COMMENTARY
Principle I: Basic Provisions

The overriding objective of a company should be to operate in common interests of all the shareholders by optimizing over time shareholder value.

1.1. A company should adopt and make public the company's
development strategy and objectives by clearly declaring how
YES Company presents such kind of information in company's web
page www.linas.lt and in the reports of NASDAQ OMX
the company intends to meet the interests of its shareholders
and optimize shareholder value.
Vilnius.
1.2. All management bodies of a company should act in
furtherance of the declared strategic objectives in view of the
need to optimize shareholder value.
YES
1.3. A company's supervisory and management bodies should
act in close co-operation in order to attain maximum benefit
YES The Company bodies (the board and manager of the Company)
co-operate when dealing with issues of importance to the
for the company and its shareholders. activity of the Company. The board and the manager hold joint
sessions.
1.4. A company's supervisory and management bodies should YES
ensure that the rights and interests of persons other than the
company's shareholders (e.g. employees, creditors, suppliers,
clients, local community), participating in or connected with
the company's operation, are duly respected.

Principle II: The corporate governance framework

The corporate governance framework should ensure the strategic guidance of the company, the effective oversight of the company's management bodies, an appropriate balance and distribution of functions between the company's bodies, protection of the shareholders' interests.

2.1. Besides obligatory bodies provided for in the Law on NO
Supervisory Board is not formed in the company. Company's
Companies of the Republic of Lithuania – a general Board is executing functions of supervision body in a particular
shareholders' meeting and the chief executive officer, it is level. The Board of company controls and supervises how the
recommended that a company should set up both a collegial chief executive officer and management execute the strategy of
supervisory body and a collegial management body. The the company.
setting up of collegial bodies for supervision and management
facilitates clear separation of management and supervisory
functions in the company, accountability and control on the
part of the chief executive officer, which, in its turn, facilitate
a more efficient and transparent management process.
2.2. A collegial management body is responsible for the
strategic management of the company and performs other key
functions of corporate governance. A collegial supervisory
body is responsible for the effective supervision of the
company's management bodies.
YES As the Company has collegial management body, the board,
there is no collegial supervision body in the Company.
2.3. Where a company chooses to form only one collegial
body, it is recommended that it should be a supervisory body,
i.e. the supervisory board. In such a case, the supervisory
board is responsible for the effective monitoring of the
functions performed by the company's chief executive
officer.
NO Supervisory Board is not formed in the company. Board of
company is executing the supervision of prosecuted functions of
chief executive of the company.
2.4. The collegial supervisory body to be elected by the
general shareholders' meeting should be set up and should act
in the manner defined in Principles III and IV. Where a
company should decide not to set up a collegial supervisory
body but rather a collegial management body, i.e. the board,
Principles III and IV should apply to the board as long as that
does not contradict the essence and purpose of this body.
YES
2.5. Company's management and supervisory bodies should
comprise such number of board (executive directors) and
supervisory (non-executive directors) board members that no
individual or small group of individuals can dominate
decision-making on the part of these bodies.
YES Company's Board is made of 4 members.
2.6. Non-executive directors or members of the supervisory
board should be appointed for specified terms subject to
individual re-election, at maximum intervals provided for in
the Lithuanian legislation with a view to ensuring necessary
development of professional experience and sufficiently
frequent reconfirmation of their status. A possibility to
remove them should also be stipulated however this
procedure should not be easier than the removal procedure for
an executive director or a member of the management board.
YES The board holds office for four years. The statutes of the
company set no restriction on re-election of the same individuals
to hold office.
2.7. Chairman of the collegial body elected by the general
shareholders' meeting may be a person whose current or past
office constitutes no obstacle to conduct independent and
impartial supervision. Where a company should decide not to
set up a supervisory board but rather the board, it is
recommended that the chairman of the board and chief
executive officer of the company should be a different person.
Former company's chief executive officer should not be
immediately nominated as the chairman of the collegial body
elected by the general shareholders' meeting. When a
company chooses to departure from these recommendations,
it should furnish information on the measures it has taken to
ensure impartiality of the supervision.
YES

Principle III: The order of the formation of a collegial body to be elected by a general shareholders' meeting

The order of the formation a collegial body to be elected by a general shareholders' meeting should ensure representation of minority shareholders, accountability of this body to the shareholders and objective monitoring of the company's operation and its management bodies.

3.1. The mechanism of the formation of a collegial body to be YES The Company shall make information on candidates to the
elected by a general shareholders' meeting (hereinafter in this board members publicly available; voting mechanism shall be
Principle referred to as the 'collegial body') should ensure employed to implement those references. Members of collegial
objective and fair monitoring of the company's management body of the Company are remunerated on the funds of the
bodies as well as representation of minority shareholders. Company.
3.2. Names and surnames of the candidates to become
members of a collegial body, information about their
education, qualification, professional background, positions
taken and potential conflicts of interest should be disclosed
early enough before the general shareholders' meeting so that
the shareholders would have sufficient time to make an
informed voting decision. All factors affecting the candidate's
independence, the sample list of which is set out in
Recommendation 3.7, should be also disclosed. The collegial
body should also be informed on any subsequent changes in
the provided information. The collegial body should, on
yearly basis, collect data provided in this item on its members
and disclose this in the company's annual report.
YES The information above shall be provided and updated regularly,
in the annual and interim reports of the company.
3.3. Should a person be nominated for members of a collegial
body, such nomination should be followed by the disclosure
of information on candidate's particular competences relevant
to his/her service on the collegial body. In order shareholders
and investors are able to ascertain whether member's
competence is further relevant, the collegial body should, in
its annual report, disclose the information on its composition
and particular competences of individual members which are
relevant to their service on the collegial body.
NO The Company shall not make any information publicly
available, unless the same is provided by the members of
collegial body; the information on the composition of collegial
body shall be included in the annual and interim reports of the
Company.
3.4 In order to maintain a proper balance in terms of the
current qualifications possessed by its members, the desired
composition of the collegial body shall be determined with
regard to the company's structure and activities, and have this
periodically evaluated. The collegial body should ensure that
it is composed of members who, as a whole, have the required
diversity of knowledge, judgment and experience to complete
their tasks properly. The members of the audit committee,
collectively, should have a recent knowledge and relevant
experience in the fields of finance, accounting and/or audit for
the stock exchange listed companies. At least one of the
members of the remuneration committee should have
knowledge of and experience in the field of remuneration
policy.
YES
3.5. All new members of the collegial body should be offered
a tailored program focused on introducing a member with
his/her duties, corporate organization and activities. The
collegial body should conduct an annual review to identify
fields where its members need to update their skills and
knowledge.
YES/NO Individual program is not foreseen, because it is not required by
any laws.
3.6. In order to ensure that all material conflicts of interest
related with a member of the collegial body are resolved
properly, the collegial body should comprise a sufficient
number of independent members.
NO The Company applies no evaluation on independence of the
members of collegial body.
3.7. A member of the collegial body should be considered to
be independent only if he is free of any business, family or
other
relationship
with
the
company,
its
controlling
shareholder or the management of either, that creates a
conflict of interest such as to impair his judgment. Since all
cases when member of the collegial body is likely to become
dependant are impossible to list, moreover, relationships and
circumstances
associated
with
the
determination
of
independence may vary amongst companies and the best
practices of solving this problem are yet to evolve in the
course of time, assessment of independence of a member of
the collegial body should be based on the contents of the
relationship and circumstances rather than their form. The key
criteria for identifying whether a member of the collegial
body can be considered to be independent are the following:
He/she is not an executive director or member of the board (if
a collegial body elected by the general shareholders' meeting
is the supervisory board) of the company or any associated
company and has not been such during the last five years;
He/she is not an employee of the company or some any
company and has not been such during the last three years,
NO
except for cases when a member of the collegial body does
The Company does not follow reference given by the
management code, as the members of collegial body are related
to the key shareholders of the Company.
not belong to the senior management and was elected to the
collegial body as a representative of the employees;
He/she is not receiving or has been not receiving significant
additional remuneration from the company or associated
company other than remuneration for the office in the
collegial body. Such additional remuneration includes
participation in share options or some other performance
based pay systems; it does not include compensation
payments for the previous office in the company (provided
that such payment is no way related with later position) as per
pension plans (inclusive of deferred compensations);
He/she is not a controlling shareholder or representative of
such shareholder (control as defined in the Council Directive
83/349/EEC Article 1 Part 1);
He/she does not have and did not have any material business
relations with the company or associated company within the
past year directly or as a partner, shareholder, director or
superior employee of the subject having such relationship. A
subject is considered to have business relations when it is a
major supplier or service provider (inclusive of financial,
legal, counseling and consulting services), major client or
organization
receiving
significant
payments
from
the
company or its group;
He/she is not and has not been, during the last three years,
partner or employee of the current or former external audit
company of the company or associated company;
He/she is not an executive director or member of the board in
some other company where executive director of the company
or member of the board (if a collegial body elected by the
general shareholders' meeting is the supervisory board) is
non-executive director or member of the supervisory board,
he/she may not also have any other material relationships
with executive directors of the company that arise from their
participation in activities of other companies or bodies;
He/she has not been in the position of a member of the
collegial body for over than 12 years;
He/she is not a close relative to an executive director or
member of the board (if a collegial body elected by the
general shareholders' meeting is the supervisory board) or to
any person listed in above items 1 to 8. Close relative is
considered to be a spouse (common-law spouse), children and
parents.
3.8. The determination of what constitutes independence is
fundamentally an issue for the collegial body itself to
determine. The collegial body may decide that, despite a
particular member meets all the criteria of independence laid
down in this Code, he cannot be considered independent due
to special personal or company-related circumstances.
Not
applicable
3.9. Necessary information on conclusions the collegial body
has come to in its determination of whether a particular
member of the body should be considered to be independent
should be disclosed. When a person is nominated to become a
member of the collegial body, the company should disclose
whether it considers the person to be independent. When a
particular member of the collegial body does not meet one or
more criteria of independence set out in this Code, the
company should disclose its reasons for nevertheless
considering the member to be independent. In addition, the
company should annually disclose which members of the
collegial body it considers to be independent.
NO The Company applies no evaluation on independence of the
members of collegial body.
3.10. When one or more criteria of independence set out in
this Code has not been met throughout the year, the company
should disclose its reasons for considering a particular
member of the collegial body to be independent. To ensure
accuracy of the information disclosed in relation with the
independence of the members of the collegial body, the
company should require independent members to have their
independence periodically re-confirmed.
NO The Company's statements indicate the relation of the board
members to the Company, although the same applies no
evaluation on independence of the members of collegial body.
3.11. In order to remunerate members of a collegial body for
their work and participation in the meetings of the collegial
body, they may be remunerated from the company's funds.
The general shareholders' meeting should approve the
amount of such remuneration.
Not
applicable
Company is not remunerates the members of Board.

Principle IV: The duties and liabilities of a collegial body elected by the general shareholders' meeting

The corporate governance framework should ensure proper and effective functioning of the collegial body elected by the general shareholders' meeting, and the powers granted to the collegial body should ensure effective monitoring of the company's management bodies and protection of interests of all the company's shareholders.

4.1. The collegial body elected by the general shareholders'
meeting (hereinafter in this Principle referred to as the
'collegial body') should ensure integrity and transparency of
the company's financial statements and the control system.
The collegial body should issue recommendations to the
company's management bodies and monitor and control the
company's management performance.
YES The Board is doing all supervision functions of management
body activity which are attributed to the Board of the company.
4.2. Members of the collegial body should act in good faith,
with care and responsibility for the benefit and in the interests
of the company and its shareholders with due regard to the
interests of employees and public welfare. Independent
members of the collegial body should (a) under all
circumstances maintain independence of their analysis,
decision-making and actions (b) do not seek and accept any
unjustified
privileges
that
might
compromise
their
independence, and (c) clearly express their objections should
a member consider that decision of the collegial body is
against the interests of the company. Should a collegial body
have passed decisions independent member has serious
doubts about, the member should make adequate conclusions.
Should an independent member resign from his office, he
should explain the reasons in a letter addressed to the
collegial body or audit committee and, if necessary,
respective company-not-pertaining body (institution).
YES/NO Members of Board are acting in behalf of company and
shareholders and in behalf of their interest. The independency of
members of the Board is not valued.
4.3. Each member should devote sufficient time and attention
to perform his duties as a member of the collegial body. Each
member of the collegial body should limit other professional
obligations of his (in particular any directorships held in other
companies) in such a manner they do not interfere with proper
performance of duties of a member of the collegial body. In
the event a member of the collegial body should be present in
less than a half of the meetings of the collegial body
throughout the financial year of the company, shareholders of
the company should be notified.
YES/NO Members of Board are participating in the meetings and paying
a lot of attention to the execution of their responsibilities. The
company is not informing shareholders about the participation
of members of Board in the meetings.
4.4. Where decisions of a collegial body may have a different
effect on the company's shareholders, the collegial body
should treat all shareholders impartially and fairly. It should
ensure that shareholders are properly informed on the
company's affairs, strategies, risk management and resolution
of conflicts of interest. The company should have a clearly
established role of members of the collegial body when
communicating with and committing to shareholders.
YES The member of the board of the Company follow legislative
principles governing communication to the shareholders and
make key information on the activity of the Company available
at the Company's website at www.linas.lt, as well as in reports
of NASDAQ OMX Vilnius.
4.5. It is recommended that transactions (except insignificant
ones due to their low value or concluded when carrying out
routine operations in the company under usual conditions),
concluded between the company and its shareholders,
members of the supervisory or managing bodies or other
natural or legal persons that exert or may exert influence on
the company's management should be subject to approval of
the collegial body. The decision concerning approval of such
transactions should be deemed adopted only provided the
YES
majority of the independent members of the collegial body
voted for such a decision.
4.6. The collegial body should be independent in passing YES
decisions that are significant for the company's operations
and strategy. Taken separately, the collegial body should be
independent of the company's management bodies. Members
of the collegial body should act and pass decisions without an
outside influence from the persons who have elected it.
Companies should ensure that the collegial body and its
committees are provided with sufficient administrative and
financial resources to discharge their duties, including the
right to obtain, in particular from employees of the company,
all the necessary information or to seek independent legal,
accounting or any other advice on issues pertaining to the
competence of the collegial body and its committees. When
using the services of a consultant with a view to obtaining
information on market standards for remuneration systems,
the remuneration committee should ensure that the consultant
concerned does not at the same time advice the human
resources department, executive directors or collegial
management organs of the company concerned.
4.7. Activities of the collegial body should be organized in a YES/NO The Board is elected from four members, so recommended
manner that independent members of the collegial body could nominations and salaries functions of committees are transferred
have major influence in relevant areas where chances of to the Board. The board shall appoint director of the Company,
occurrence of conflicts of interest are very high. Such areas to ensure regular assessment of his professional skills, take reports,
be considered as highly relevant are issues of nomination of assess the performance of strategic objectives. The board of the
company's directors, determination of directors' remuneration Company shall perform its functions, including approval,
and control and assessment of company's audit. Therefore control and performance of budget. The board of the Company
when the mentioned issues are attributable to the competence shall select auditor and offer the same for approval by the
of the collegial body, it is recommended that the collegial general meeting of the shareholders. Audit committee is formed
body should establish nomination, remuneration, and audit from 2 members, the one of who is independent.
committees. Companies should ensure that the functions
attributable to the nomination, remuneration, and audit
committees are carried out. However they may decide to
merge these functions and set up less than three committees.
In such case a company should explain in detail reasons
behind the selection of alternative approach and how the
selected approach complies with the objectives set forth for
the three different committees. Should the collegial body of
the company comprise small number of members, the
functions assigned to the three committees may be performed
by the collegial body itself, provided that it meets
composition requirements advocated for the committees and
that adequate information is provided in this respect. In such
case provisions of this Code relating to the committees of the
collegial body (in particular with respect to their role,
operation, and transparency) should apply, where relevant, to
the collegial body as a whole.
4.8. The key objective of the committees is to increase YES/NO Nomination and salaries committees are not formed in the
efficiency of the activities of the collegial body by ensuring company. The execution of the mentioned committees functions
that decisions are based on due consideration, and to help are discussed in comment 4.7. The audit committee is formed in
organize its work with a view to ensuring that the decisions it the company.
takes are free of material conflicts of interest. Committees
should exercise independent judgement and integrity when
exercising its functions as well as present the collegial body
with recommendations concerning the decisions of the
collegial body. Nevertheless the final decision shall be
adopted by the collegial body. The recommendation on
creation of committees is not intended, in principle, to
constrict the competence of the collegial body or to remove
the matters considered from the purview of the collegial body
itself, which remains fully responsible for the decisions taken
in its field of competence.
4.9. Committees established by the collegial body should YES/NO Nomination and salaries committees are not formed in the
normally be composed of at least three members. In company. The execution of the mentioned committees functions
companies with small number of members of the collegial are discussed in comment 4.7. Audit committee is formed from
body, they could exceptionally be composed of two members. 2 members, the one of who is independent.
Majority of the members of each committee should be
constituted from independent members of the collegial body.
In cases when the company chooses not to set up a
supervisory board, remuneration and audit committees should
be
entirely
comprised
of
non-executive
directors.
Chairmanship and membership of the committees should be
decided with due regard to the need to ensure that committee
membership is refreshed and that undue reliance is not placed
on particular individuals. Chairmanship and membership of
the committees should be decided with due regard to the need
to ensure that committee membership is refreshed and that
undue reliance is not placed on particular individuals.
4.10. Authority of each of the committees should be
determined by the collegial body. Committees should perform
their duties in line with authority delegated to them and
inform the collegial body on their activities and performance
on regular basis. Authority of every committee stipulating the
role and rights and duties of the committee should be made
public at least once a year (as part of the information
disclosed by the company annually on its corporate
governance structures and practices). Companies should also
make public annually a statement by existing committees on
their composition, number of meetings and attendance over
the year, and their main activities. Audit committee should
confirm that it is satisfied with the independence of the audit
process and describe briefly the actions it has taken to reach
this conclusion.
YES/NO Nomination and salaries committees are not formed in the
company. The execution of the mentioned committees functions
are discussed in comment 4.7. The audit committee is formed in
the company.
4.11. In order to ensure independence and impartiality of the
committees, members of the collegial body that are not
members of the committee should commonly have a right to
participate in the meetings of the committee only if invited by
the committee. A committee may invite or demand
participation in the meeting of particular officers or experts.
Chairman of each of the committees should have a possibility
to maintain direct communication with the shareholders.
Events when such are to be performed should be specified in
the regulations for committee activities.
YES/NO Nomination and salaries committees are not formed in the
company. The execution of the mentioned committees functions
are discussed in comment 4.7. The audit committee is formed in
the company.
4.12. Nomination Committee.
4.12.1. Key functions of the nomination committee should be
the following:
• Identify and recommend, for the approval of the collegial
body, candidates to fill board vacancies. The nomination
committee should evaluate the balance of skills, knowledge
and experience on the management body, prepare a
description of the roles and capabilities required to assume a
particular office, and assess the time commitment expected.
Nomination committee can also consider candidates to
members of the collegial body delegated by the shareholders
of the company;
• Assess on regular basis the structure, size, composition and
performance of the supervisory and management bodies, and
make recommendations to the collegial body regarding the
means of achieving necessary changes;
• Assess on regular basis the skills, knowledge and experience
of individual directors and report on this to the collegial body;
• Properly consider issues related to succession planning;
NO Nomination and salaries committees are not formed in the
company. The execution of the mentioned committees functions
are discussed in comment 4.7.
• Review the policy of the management bodies for selection
and appointment of senior management.
4.12.2. Nomination committee should consider proposals by
other parties, including management and shareholders. When
dealing with issues related to executive directors or members
of the board (if a collegial body elected by the general
shareholders' meeting is the supervisory board) and senior
management, chief executive officer of the company should
be consulted by, and entitled to submit proposals to the
4.13. Remuneration Committee.
------------------------------- --

4.13.1. Key functions of the remuneration committee should be the following:

• Make proposals, for the approval of the collegial body, on the remuneration policy for members of management bodies and executive directors. Such policy should address all forms of compensation, including the fixed remuneration, performance-based remuneration schemes, pension arrangements, and termination payments. Proposals considering performance-based remuneration schemes should be accompanied with recommendations on the related objectives and evaluation criteria, with a view to properly aligning the pay of executive director and members of the management bodies with the long-term interests of the shareholders and the objectives set by the collegial body;

• Make proposals to the collegial body on the individual remuneration for executive directors and member of management bodies in order their remunerations are consistent with company's remuneration policy and the evaluation of the performance of these persons concerned. In doing so, the committee should be properly informed on the total compensation obtained by executive directors and members of the management bodies from the affiliated companies;

• Ensure that remuneration of individual executive directors or members of management body is proportionate to the remuneration of other executive directors or members of management body and other staff members of the company;

• Periodically review the remuneration policy for executive directors or members of management body, including the policy regarding share-based remuneration, and its implementation;

• Make proposals to the collegial body on suitable forms of contracts for executive directors and members of the management bodies;

• Assist the collegial body in overseeing how the company complies with applicable provisions regarding the remuneration-related information disclosure (in particular the remuneration policy applied and individual remuneration of directors);

• Make general recommendations to the executive directors and members of the management bodies on the level and structure of remuneration for senior management (as defined by the collegial body) with regard to the respective information provided by the executive directors and members of the management bodies.

4.13.2. With respect to stock options and other share-based incentives which may be granted to directors or other employees, the committee should:

• Consider general policy regarding the granting of the above mentioned schemes, in particular stock options, and make any related proposals to the collegial body;

• Examine the related information that is given in the company's annual report and documents intended for the use during the shareholders meeting;

• Make proposals to the collegial body regarding the choice between granting options to subscribe shares or granting options to purchase shares, specifying the reasons for its choice as well as the consequences that this choice has.

4.13.3. Upon resolution of the issues attributable to the competence of the remuneration committee, the committee should at least address the chairman of the collegial body and/or chief executive officer of the company for their opinion on the remuneration of other executive directors or members of the management bodies.

4.13.4. The remuneration committee should report on the exercise of its functions to the shareholders and be present at the annual general meeting for this purpose.

NO Nomination and salaries committees are not formed in the company. The execution of the mentioned committees functions are discussed in comment 4.7.

4.14.1. Key functions of the audit committee should be the following:

• Observe the integrity of the financial information provided by the company, in particular by reviewing the relevance and consistency of the accounting methods used by the company and its group (including the criteria for the consolidation of the accounts of companies in the group);

• At least once a year review the systems of internal control and risk management to ensure that the key risks (inclusive of the risks in relation with compliance with existing laws and regulations) are properly identified, managed and reflected in the information provided;

• Ensure the efficiency of the internal audit function, among other things, by making recommendations on the selection, appointment, reappointment and removal of the head of the internal audit department and on the budget of the department, and by monitoring the responsiveness of the management to its findings and recommendations. Should there be no internal audit authority in the company, the need for one should be reviewed at least annually;

• Make recommendations to the collegial body related with selection, appointment, reappointment and removal of the external auditor (to be done by the general shareholders' meeting) and with the terms and conditions of his engagement. The committee should investigate situations that lead to a resignation of the audit company or auditor and make recommendations on required actions in such situations;

• Monitor independence and impartiality of the external auditor, in particular by reviewing the audit company's compliance with applicable guidance relating to the rotation of audit partners, the level of fees paid by the company, and similar issues. In order to prevent occurrence of material conflicts of interest, the committee, based on the auditor's disclosed inter alia data on all remunerations paid by the company to the auditor and network, should at all times monitor nature and extent of the non-audit services. Having regard to the principals and guidelines established in the 16 May 2002 Commission Recommendation 2002/590/EC, the committee should determine and apply a formal policy establishing types of non-audit services that are (a) excluded, (b) permissible only after review by the committee, and (c) permissible without referral to the committee;

• Review efficiency of the external audit process and responsiveness of management to recommendations made in the external auditor's management letter.

4.14.2. All members of the committee should be furnished with complete information on particulars of accounting, financial and other operations of the company. Company's management should inform the audit committee of the methods used to account for significant and unusual transactions where the accounting treatment may be open to different approaches. In such case a special consideration should be given to company's operations in offshore centers and/or activities carried out through special purpose vehicles (organizations) and justification of such operations.

4.14.3. The audit committee should decide whether participation of the chairman of the collegial body, chief executive officer of the company, chief financial officer (or superior employees in charge of finances, treasury and accounting), or internal and external auditors in the meetings of the committee is required (if required, when). The committee should be entitled, when needed, to meet with any relevant person without executive directors and members of the management bodies present.

4.14.4. Internal and external auditors should be secured with not only effective working relationship with management, but also with free access to the collegial body. For this purpose

YES The audit committee is formed in the company.

Main functions of Audit committee are: 1.To present recommendations to the Board in relation with selection of external audit company, nomination, repeated nomination and redundancy, and with the contracts terms with audit company;

2.To observe the process of external audit execution;

3.To observe how external auditor keeps to principles of independency and objectivity;

4.To observe the process of company's financial reports preparation;

  1. To observe the efficiency of company's internal control and risk management.
the audit committee should act as the principal contact person
for the internal and external auditors.
4.14.5. The audit committee should be informed of the
internal auditor's work program, and should be furnished with
internal audit's reports or periodic summaries. The audit
committee should also be informed of the work program of
the external auditor and should be furnished with report
disclosing all relationships between the independent auditor
and the company and its group. The committee should be
timely furnished information on all issues arising from the
audit.
4.14.6. The audit committee should examine whether the
company is following applicable provisions regarding the
possibility for employees to report alleged significant
irregularities in the company, by way of complaints or
through anonymous submissions (normally to an independent
member of the collegial body), and should ensure that there is
a procedure established for proportionate and independent
investigation of these issues and for appropriate follow-up
action.
4.14.7. The audit committee should report on its activities to
the collegial body at least once in every six months, at the
time the yearly and half-yearly statements are approved.
4.15. Every year the collegial body should conduct the
assessment of its activities. The assessment should include
NO There is no Board evaluation practice in the company.
evaluation of collegial body's structure, work organization
and ability to act as a group, evaluation of each of the
collegial body member's and committee's competence and
work efficiency and assessment whether the collegial body
has achieved its objectives. The collegial body should, at least
once a year, make public (as part of the information the
company annually discloses on its management structures and
practices) respective information on its internal organization
and working procedures, and specify what material changes
were made as a result of the assessment of the collegial body
of its own activities.
Principle V: The working procedure of the company's collegial bodies
bodies and decision-making and encourage active co-operation between the company's bodies. The working procedure of supervisory and management bodies established in the company should ensure efficient operation of these
5.1. The company's supervisory and management bodies
(hereinafter in this Principle the concept 'collegial bodies'
covers both the collegial bodies of supervision and the
collegial bodies of management) should be chaired by
chairpersons of these bodies. The chairperson of a collegial
body is responsible for proper convocation of the collegial
body
meetings.
The
chairperson
should
ensure
that
information about the meeting being convened and its agenda
are communicated to all members of the body. The
chairperson of a collegial body should ensure appropriate
conducting of the meetings of the collegial body. The
chairperson should ensure order and working atmosphere
during the meeting.
YES
5.2. It is recommended that meetings of the company's
collegial bodies should be carried out according to the
YES/NO Meetings of Board are held not rarely than once per quarter.
schedule approved in advance at certain intervals of time.
Each company is free to decide how often to convene
meetings of the collegial bodies, but it is recommended that
these meetings should be convened at such intervals, which
would guarantee an interrupted resolution of the essential
corporate governance issues. Meetings of the company's
supervisory board should be convened at least once in a
quarter, and the company's board should meet at least once a

month.

5.3. Members of a collegial body should be notified about the YES
meeting being convened in advance in order to allow
sufficient time for proper preparation for the issues on the
agenda of the meeting and to ensure fruitful discussion and
adoption of appropriate decisions. Alongside with the notice
about the meeting being convened, all the documents relevant
to the issues on the agenda of the meeting should be
submitted to the members of the collegial body. The agenda
of the meeting should not be changed or supplemented during
the meeting, unless all members of the collegial body are
present or certain issues of great importance to the company
require immediate resolution.
5.4. In order to co-ordinate operation of the company's Not Supervisory Board is not formed in the company.
collegial bodies and ensure effective decision-making applicable
process, chairpersons of the company's collegial bodies of
supervision and management should closely co-operate by co
coordinating dates of the meetings, their agendas and
resolving other issues of corporate governance. Members of
the company's board should be free to attend meetings of the
company's supervisory board, especially where issues
concerning removal of the board members, their liability or
remuneration are discussed.

Principle VI: The equitable treatment of shareholders and shareholder rights

The corporate governance framework should ensure the equitable treatment of all shareholders, including minority and foreign shareholders. The corporate governance framework should protect the rights of the shareholders.

6.1. It is recommended that the company's capital should
consist only of the shares that grant the same rights to voting,
YES
ownership, dividend and other rights to all their holders.
6.2. It is recommended that investors should have access to YES
the information concerning the rights attached to the shares of
the new issue or those issued earlier in advance, i.e. before
they purchase shares.
6.3. Transactions that are important to the company and its YES/NO Shareholders of the company presented the right to the Board to
shareholders, such as transfer, investment, and pledge of the solve regarding company's property transfer, investment,
company's assets or any other type of encumbrance should be mortgage or other difficulty.
subject to approval of the general shareholders' meeting. All
shareholders should be furnished with equal opportunity to
familiarize with and participate in the decision-making
process when significant corporate issues, including approval
of transactions referred to above, are discussed.
6.4. Procedures of convening and conducting a general YES
shareholders' meeting should ensure equal opportunities for
the shareholders to effectively participate at the meetings and
should not prejudice the rights and interests of the
shareholders. The venue, date, and time of the shareholders'
meeting
should
not
hinder
wide
attendance
of
the
shareholders.
All information for the shareholders is announced acting acc.to
6.5. If is possible, in order to ensure shareholders living YES
abroad the right to access to the information, it is AB Law and company's regulations.
recommended that documents on the course of the general
shareholders' meeting should be placed on the publicly
accessible website of the company not only in Lithuanian
language, but in English and /or other foreign languages in
advance. It is recommended that the minutes of the general
shareholders' meeting after signing them and/or adopted
resolutions should be also placed on the publicly accessible
website of the company. Seeking to ensure the right of
foreigners to familiarize with the information, whenever
feasible, documents referred to in this recommendation
should be published in Lithuanian, English and/or other
foreign
languages.
Documents
referred
to
in
this
recommendation may be published on the publicly accessible
website of the company to the extent that publishing of these
documents is not detrimental to the company or the
company's commercial secrets are not revealed.
6.6. Shareholders should be furnished with the opportunity to YES
vote in the general shareholders' meeting in person and in
absentia. Shareholders should not be prevented from voting in
writing in advance by completing the general voting ballot.
6.7. With a view to increasing the shareholders' opportunities NO Shareholders did not present the requests to use modern
to participate effectively at shareholders' meetings, the technologies during the voting.
companies are recommended to expand use of modern
technologies by allowing the shareholders to participate and
vote
in
general
meetings
via
electronic
means
of
communication. In such cases security of transmitted
information and a possibility to identify the identity of the
participating and voting person should be guaranteed.
Moreover,
companies
could
furnish
its
shareholders,
especially shareholders living abroad, with the opportunity to
watch
shareholder
meetings
by
means
of
modern
technologies.

Principle VII: The avoidance of conflicts of interest and their disclosure

The corporate governance framework should encourage members of the corporate bodies to avoid conflicts of interest and assure transparent and effective mechanism of disclosure of conflicts of interest regarding members of the corporate bodies.

7.1. Any member of the company's supervisory and
management body should avoid a situation, in which his/her
personal interests are in conflict or may be in conflict with the
company's interests. In case such a situation did occur, a
member of the company's supervisory and management body
should, within reasonable time, inform other members of the
YES
same collegial body or the company's body that has elected
him/her, or to the company's shareholders about a situation of
a conflict of interest, indicate the nature of the conflict and
value, where possible.
7.2. Any member of the company's supervisory and
management body may not mix the company's assets, the use
YES
of which has not been mutually agreed upon, with his/her
personal assets or use them or the information which he/she
learns by virtue of his/her position as a member of a corporate
body for his/her personal benefit or for the benefit of any
third person without a prior agreement of the general
shareholders' meeting or any other corporate body authorized
by the meeting.
7.3. Any member of the company's supervisory and YES
management body may conclude a transaction with the
company, a member of a corporate body of which he/she is.
Such a transaction (except insignificant ones due to their low
value or concluded when carrying out routine operations in
the company under usual conditions) must be immediately
reported in writing or orally, by recording this in the minutes
of the meeting, to other members of the same corporate body
or to the corporate body that has elected him/her or to the
company's shareholders. Transactions specified in this
recommendation are also subject to recommendation 4.5.
7.4. Any member of the company's supervisory and YES
management body should abstain from voting when decisions
concerning transactions or other issues of personal or business
interest are voted on.

Principle VIII: Company's remuneration policy

Remuneration policy and procedure for approval, revision and disclosure of directors' remuneration established in the company should prevent potential conflicts of interest and abuse in determining remuneration of directors, in addition it should ensure publicity and transparency both of company's remuneration policy and remuneration of directors.

8.1. A company should make a public statement of the NO The company, acc.to the order indicated by the law, announces
company's remuneration policy (hereinafter the remuneration in the periodical statements only the total salary sum of the
statement) which should be clear and easily understandable. company's head and board. The company keeps to the principle
This remuneration statement should be published as a part of that payments related to job is not public announced and
the company's annual statement as well as posted on the confidential information.
company's website.
8.2. Remuneration statement should mainly focus on
Not
See comment 8.1.
directors' remuneration policy for the following year and, if
applicable
appropriate, the subsequent years. The statement should
contain a summary of the implementation of the remuneration
policy in the previous financial year. Special attention should
be
given
to
any
significant
changes
in
company's
remuneration policy as compared to the previous financial
year.
8.3. Remuneration statement should leastwise include the
Not
See comment 8.1.
following information:
applicable
• Explanation of the relative importance of the variable and
non-variable components of directors' remuneration;
• Sufficient information on performance criteria that entitles
directors to share options, shares or variable components of
remuneration;
• An explanation how the choice of performance criteria
contributes to the long-term interests of the company;
• An explanation of the methods, applied in order to
determine whether performance criteria have been fulfilled;
• Sufficient information on deferment periods with regard to
variable components of remuneration;
• Sufficient information on the linkage between the
remuneration and performance;
• The main parameters and rationale for any annual bonus
scheme and any other non-cash benefits;
• Sufficient information on the policy regarding termination
payments;
• Sufficient information with regard to vesting periods for
share-based remuneration, as referred to in point 8.13 of this
Code;
• Sufficient information on the policy regarding retention of
shares after vesting, as referred to in point 8.15 of this Code;
• Sufficient information on the composition of peer groups of
companies the remuneration policy of which has been
examined in relation to the establishment of the remuneration
policy of the company concerned;
• A description of the main characteristics of supplementary
pension or early retirement schemes for directors;
• Remuneration statement should not include commercially
sensitive information.
See comment 8.1.
8.4. Remuneration statement should also summarize and
Not
explain company's policy regarding the terms of the contracts
applicable
executed with executive directors and members of the
management bodies. It should include, inter alia, information
on the duration of contracts with executive directors and
members of the management bodies, the applicable notice
periods and details of provisions for termination payments
linked to early termination under contracts for executive
directors and members of the management bodies.
8.5. Remuneration statement should also contain detailed Not See comment 8.1.
information on the entire amount of remuneration, inclusive applicable
of other benefits, that was paid to individual directors over the
relevant financial year. This document should list at least the
information set out in items 8.5.1 to 8.5.4 for each person
who has served as a director of the company at any time
during the relevant financial year.
8.5.1. The following remuneration and/or emoluments-related
information should be disclosed:
• The total amount of remuneration paid or due to the director
for services performed during the relevant financial year,
inclusive of, where relevant, attendance fees fixed by the
annual general shareholders meeting;
• The remuneration and advantages received from any
undertaking belonging to the same group;
• The remuneration paid in the form of profit sharing and/or
bonus payments and the reasons why such bonus payments
and/or profit sharing were granted;
• If permissible by the law, any significant additional
remuneration paid to directors for special services outside the
scope of the usual functions of a director;
• Compensation receivable or paid to each former executive
director or member of the management body as a result of his
resignation from the office during the previous financial year;
• Total estimated value of non-cash benefits considered as
remuneration, other than the items covered in the above
points.
8.5.2. As regards shares and/or rights to acquire share options
and/or all other share-incentive schemes, the following
information should be disclosed:
• The number of share options offered or shares granted by
the company during the relevant financial year and their
conditions of application;
• The number of shares options exercised during the relevant
financial year and, for each of them, the number of shares
involved and the exercise price or the value of the interest in
the share incentive scheme at the end of the financial year;
• The number of share options unexercised at the end of the
financial year; their exercise price, the exercise date and the
main conditions for the exercise of the rights;
• All changes in the terms and conditions of existing share
options occurring during the financial year.
8.5.3. The following supplementary pension schemes-related
information should be disclosed:
• When the pension scheme is a defined-benefit scheme,
changes in the directors' accrued benefits under that scheme
during the relevant financial year;
• When the pension scheme is defined-contribution scheme,
detailed information on contributions paid or payable by the
company in respect of that director during the relevant
financial year.
8.5.4. The statement should also state amounts that the
company or any subsidiary company or entity included in the
consolidated annual financial report of the company has paid
to each person who has served as a director in the company at
any time during the relevant financial year in the form of
loans, advance payments or guarantees, including the amount
outstanding and the interest rate.
8.6. Where the remuneration policy includes variable Not See comment 8.1.
components of remuneration, companies should set limits on applicable
the variable component(s). The non-variable component of
remuneration should be sufficient to allow the company to
withhold
variable
components
of
remuneration
when
performance criteria are not met.
8.7. Award of variable components of remuneration should be Not See comment 8.1.
subject to predetermined and measurable performance applicable
criteria.
8.8. Where a variable component of remuneration is awarded,
a major part of the variable component should be deferred for
a minimum period of time. The part of the variable
component subject to deferment should be determined in
relation to the relative weight of the variable component
compared to the non-variable component of remuneration.
Not
applicable
See comment 8.1.
8.9. Contractual arrangements with executive or managing
directors should include provisions that permit the company
to reclaim variable components of remuneration that were
awarded on the basis of data which subsequently proved to be
manifestly misstated.
Not
applicable
See comment 8.1.
8.10. Termination payments should not exceed a fixed
amount or fixed number of years of annual remuneration,
which should, in general, not be higher than two years of the
non-variable component of remuneration or the equivalent
thereof.
Not
applicable
See comment 8.1.
8.11. Termination payments should not be paid if the
termination is due to inadequate performance.
Not
applicable
See comment 8.1.
8.12. The information on preparatory and decision-making
processes, during which a policy of remuneration of directors
is being established, should also be disclosed. Information
should include data, if applicable, on authorities and
composition of the remuneration committee, names and
surnames of external consultants whose services have been
used in determination of the remuneration policy as well as
the role of shareholders' annual general meeting.
Not
applicable
See comment 8.1.
8.13. Shares should not vest for at least three years after their Not See comment 8.1.
award.
8.14. Share options or any other right to acquire shares or to
be remunerated on the basis of share price movements should
not be exercisable for at least three years after their award.
Vesting of shares and the right to exercise share options or
any other right to acquire shares or to be remunerated on the
basis of share price movements, should be subject to
predetermined and measurable performance criteria.
applicable
Not
applicable
See comment 8.1.
8.15. After vesting, directors should retain a number of
shares, until the end of their mandate, subject to the need to
finance any costs related to acquisition of the shares. The
number of shares to be retained should be fixed, for example,
twice the value of total annual remuneration (the non-variable
plus the variable components).
Not
applicable
See comment 8.1.
8.16. Remuneration of non-executive or supervisory directors
should not include share options.
Not
applicable
See comment 8.1.
8.17. Shareholders, in particular institutional shareholders,
should be encouraged to attend general meetings where
appropriate and make considered use of their votes regarding
directors' remuneration.
Not
applicable
See comment 8.1.
8.18. Without prejudice to the role and organization of the
relevant
bodies
responsible
for
setting
directors'
remunerations, the remuneration policy or any other
significant change in remuneration policy should be included
into the agenda of the shareholders' annual general meeting.
Remuneration statement should be put for voting in
shareholders' annual general meeting. The vote may be either
mandatory or advisory.
Not
applicable
See comment 8.1.
8.19. Schemes anticipating remuneration of directors in
shares, share options or any other right to purchase shares or
be remunerated on the basis of share price movements should
be subject to the prior approval of shareholders' annual
general meeting by way of a resolution prior to their adoption.
The approval of scheme should be related with the scheme
itself and not to the grant of such share-based benefits under
that scheme to individual directors. All significant changes in
scheme provisions should also be subject to shareholders'
approval prior to their adoption; the approval decision should
be made in shareholders' annual general meeting. In such
case shareholders should be notified on all terms of suggested
changes and get an explanation on the impact of the suggested
changes.
Not
applicable
Such schemes are not applied in the company.
8.20. The following issues should be subject to approval by
the shareholders' annual general meeting:
• Grant of share-based schemes, including share options, to
directors;
• Determination of maximum number of shares and main
conditions of share granting;
• The term within which options can be exercised;
• The conditions for any subsequent change in the exercise of
the options, if permissible by law;
• All other long-term incentive schemes for which directors
are eligible and which are not available to other employees of
the company under similar terms. Annual general meeting
should also set the deadline within which the body
responsible for remuneration of directors may award
compensations listed in this article to individual directors.
Not
applicable
Such schemes are not applied in the company.
8.21. Should national law or company's Articles of
Association allow, any discounted option arrangement under
which any rights are granted to subscribe to shares at a price
lower than the market value of the share prevailing on the day
of the price determination, or the average of the market values
over a number of days preceding the date when the exercise
price is determined, should also be subject to the
shareholders' approval.
Not
applicable
Such schemes are not applied in the company.
8.22. Provisions of Articles 8.19 and 8.20 should not be
applicable to schemes allowing for participation under similar
conditions to company's employees or employees of any
subsidiary company whose employees are eligible to
participate in the scheme and which has been approved in the
shareholders' annual general meeting.
Not
applicable
Such schemes are not applied in the company.
8.23. Prior to the annual general meeting that is intended to
consider decision stipulated in Article 8.19, the shareholders
must be provided an opportunity to familiarize with draft
resolution and project-related notice (the documents should
be posted on the company's website). The notice should
contain the full text of the share-based remuneration schemes
or a description of their key terms, as well as full names of the
participants in the schemes. Notice should also specify the
relationship of the schemes and the overall remuneration
policy of the directors. Draft resolution must have a clear
reference to the scheme itself or to the summary of its key
terms. Shareholders must also be presented with information
on how the company intends to provide for the shares
required to meet its obligations under incentive schemes. It
should be clearly stated whether the company intends to buy
shares in the market, hold the shares in reserve or issue new
ones. There should also be a summary on scheme-related
expenses the company will suffer due to the anticipated
application of the scheme. All information given in this article
must be posted on the company's website.
Not
applicable
Such schemes are not applied in the company.

Principle IX: The role of stakeholders in corporate governance

The corporate governance framework should recognize the rights of stakeholders as established by law and encourage active co-operation between companies and stakeholders in creating the company value, jobs and financial sustainability. For the purposes of this Principle, the concept "stakeholders" includes investors, employees, creditors, suppliers, clients, local community and other persons having certain interest in the company concerned.

9.1. The corporate governance framework should assure that YES
the rights of stakeholders that are protected by law are
respected.
9.2. The corporate governance framework should create YES
conditions for the stakeholders to participate in corporate
governance in the manner prescribed by law. Examples of
mechanisms
of
stakeholder
participation
in
corporate
governance include: employee participation in adoption of
certain key decisions for the company; consulting the
employees on corporate governance and other important
issues; employee participation in the company's share capital;
creditor involvement in governance in the context of the
company's insolvency, etc.
9.3. Where stakeholders participate in the corporate YES It is requested to sign confidential contract in order to be able to
governance process, they should have access to relevant get acquainted with proper information.
information.

Principle X: Information disclosure and transparency

The corporate governance framework should ensure that timely and accurate disclosure is made on all material information regarding the company, including the financial situation, performance and governance of the company.

10.1. The company should disclose information on:
• The financial and operating results of the company;
• Company objectives;
• Persons holding by the right of ownership or in control of a
block of shares in the company;
• Members of the company's supervisory and management
bodies, chief executive officer of the company and their
remuneration;
• Material foreseeable risk factors;
• Transactions between the company and connected persons,
as well as transactions concluded outside the course of the
company's regular operations;
• Material issues regarding employees and other stakeholders;
• Governance structures and strategy.
This list should be deemed as a minimum recommendation,
while the companies are encouraged not to limit themselves
to disclosure of the information specified in this list.
10.2. It is recommended that consolidated results of the whole
YES/NO
YES
Company discloses the information which is not confidential.
Company keeps to the principle that the payments related to job
are not public announced and confidential information and it is
impossible to announce some information without the allowance
of persons.
group to which the company belongs should be disclosed
when information specified in item 1 of Recommendation
10.1 is under disclosure.
10.3. It is recommended that information on the professional
background, qualifications of the members of supervisory and
management bodies, chief executive officer of the company
should be disclosed as well as potential conflicts of interest
that may have an effect on their decisions when information
specified in item 4 of Recommendation 10.1 about the
members of the company's supervisory and management
bodies is under disclosure. It is also recommended that
information about the amount of remuneration received from
the company and other income should be disclosed with
regard to members of the company's supervisory and
management bodies and chief executive officer as per
Principle VIII.
YES/NO See comment 10.1.
10.4. It is recommended that information about the links
between the company and its stakeholders, including
employees, creditors, suppliers, local community, as well as
the company's policy with regard to human resources,
employee participation schemes in the company's share
capital, etc. should be disclosed when information specified in
item 7 of Recommendation 10.1 is under disclosure.
YES/NO See comment 10.1.
10.5. Information should be disclosed in such a way that
neither shareholders nor investors are discriminated with
regard to the manner or scope of access to information.
Information should be disclosed to all simultaneously. It is
recommended that notices about material events should be
announced before or after a trading session on the Vilnius
Stock Exchange, so that all the company's shareholders and
investors should have equal access to the information and
make informed investing decisions.
YES
10.6. Channels for disseminating information should provide
for fair, timely and cost-efficient or in cases provided by the
legal acts free of charge access to relevant information by
users. It is recommended that information technologies should
be employed for wider dissemination of information, for
instance, by placing the information on the company's
website. It is recommended that information should be
published and placed on the company's website not only in
Lithuanian, but also in English, and, whenever possible and
necessary, in other languages as well.
YES Information is announced in the web page of the company
www.linas.lt in Lithuanian and English languages.
10.7. It is recommended that the company's annual reports
and other periodical accounts prepared by the company
should be placed on the company's website. It is
recommended that the company should announce information
about material events and changes in the price of the
company's shares on the Stock Exchange on the company's
website too.
YES/NO In company's web page www.linas.lt
it is announced:
company's annual and interim reports, presentations of the
activity results, audited financial reports, notices about essential
events, regulations of the company.

Principle XI: The selection of the company's auditor

The mechanism of the selection of the company's auditor should ensure independence of the firm of auditor's conclusion and opinion.

YES
YES
Not Audit company receives only the pay for presented audit
applicable services from the company which is know for the shareholders.
11.1. An annual audit of the company's financial reports and
interim reports should be conducted by an independent firm
of auditors in order to provide an external and objective
11.2. It is recommended that the company's supervisory
board and, where it is not set up, the company's board should
propose a candidate firm of auditors to the general
11.3. It is recommended that the company should disclose to
its shareholders the level of fees paid to the firm of auditors
for non-audit services rendered to the company. This
information should be also known to the company's
supervisory board and, where it is not formed, the company's
board upon their consideration which firm of auditors to

AB LINAS CONSOLIDATED AND COMPANY'S ANNUAL FINANCIAL STATEMENTS

YEAR 2016

SUMMARY

Independent auditor's report 3
Statement of Financial Position 6
Statement of Profit or Loss and Other Comprehensive Income 8
Statement of Changes in Equity 9
Statement of Cash Flows 11
Explanatory Memorandum 12
Notes of Explanatory Memorandum 27

S. Kerbedzio 23, Panevezys of

Linas, AB CONFIRMED by Company Code 147689083 General shareholders' meeting Act No. Financial statements formation date - 21 03 2017

STATEMENT OF FINANCIAL POSITION 31/12/2016

Formulated according to TFAS

Reporting cycle 01 01 2016 - 31 12 2016
EUR
GROUP COMPANY
Previous Previous
No. ASSETS Note No. Financial financial Financial financial
year year year year
A. Long-term assets 3.254.560 2.266.174 3.012.977 1.988.201
1. Intangible assets 2.2.;4.3.;4.5. 31.173 1.268 31.173 1.268
1.1. Developmental works 0 0 0 0
1.2. Prestige 0 0 0 0
1.3. Software 31.173 1.268 31.173 1.268
1.4. Concessions, patents, licenses, brands and other rights 0 0 0 0
1.5. Other intangible assets 0 0 0 0
1.6. Paid advance 0 0 0 0
2. Tangible assets 2.3.;4.4.;4.5. 1.907.085 474.565 1.662.804 194.143
2.1. Land 0 0 0 0
2.2. Buildings and structures 1.395.166 2.589 1.393.241 0
2.3. Machinery and equipment 341.963 399.318 104.806 130.712
2.4. Means of transport 53.932 56.077 51.426 51.040
2.5. Other equipment, appliances and instruments 12.524 16.581 9.831 12.391
2.6. Investment property 0 0 0 0
2.6.1. Land 0 0 0 0
2.6.2. Buildings 0 0 0 0
Paid advance and executed tangible property building
2.7. (production) works 103.500 0 103.500 0
3. Financial assets 2.4.;4.6.;4.11. 1.316.049 1.789.725 1.318.945 1.792.621
3.1. Companies' shares of Group of companies 0 0 2.896 2.896
3.2. Loans for the companies' of Group of companies 0 0 0 0
3.3. Companies' receivable sums from Group of companies 0 0 0 0
3.4. Shares of associated companies 0 0 0 0
3.5. Loans for associated companies 1.284.099 1.646.743 1.284.099 1.646.743
3.6. Receivable sums from associated companies 31.581 113.453 31.581 113.453
3.7. Long-term investments 290 290 290 290
3.8. Amounts received after one year 3.3.;4.1.;4.27. 79 29.239 79 29.239
3.9. Other financial assets 0 0 0 0
4. Other long-term assets 253 616 55 169
4.1. Deferred corporation tax assets 2.16.3.;4.26. 253 616 55 169
4.2. Biological property 0 0 0 0
4.3. Other assets 0 0 0 0
B. Short-term assets 7.259.916 6.116.605 7.058.108 5.826.980
1. Stocks 2.5.;4.7. 3.974.070 3.527.860 3.987.876 3.567.667
1.1. Raw materials, materials and spare parts 2.292.200 2.021.642 2.286.611 2.014.755
1.2. Unfinished production and executed jobs 17.826 15.951 0 0
1.3. Production 1.522.539 1.259.717 1.561.671 1.324.321
1.4. Goods, purchased for resell 821 1.569 821 1.569
1.5. Biological property 0 0 0 0
1.6. Long-term tangible property for sale 0 0 0 0
1.7. Paid advance 4.8. 140.684 228.981 138.773 227.022
2. Amounts, receivable during one year 2.6.;4.9.;4.10. 3.057.565 2.251.759 2.845.461 1.934.510
2.1. Customers' debts 2.218.823 1.799.762 2.218.823 1.796.618
2.2. Companies' debts of Group of companies 0 0 0 6.325
2.3. Debts of associated companies 615.097 237.733 410.100 4.671
2.4. Other receivable amounts 223.645 214.264 216.538 126.896
3. Short-term investments 2.7. 0 0 0 0
3.1. Companies' shares of Group of companies 0 0 0 0
3.2. Other investment 0 0 0 0
4. Currency and its equivalents 2.7. 228.281 336.986 224.771 324.803
C. Transfer accounts 2.8.;4.12. 38.713 31.092 37.407 28.095
Total assets 10.553.189 8.413.871 10.108.492 7.843.276
GROUP COMPANY
Previous Previous
No. PRIVATE ASSETS AND OBLIGATIONS Financial financial Financial financial
Note No. year year year year
D. Private assets 2.9. 7.355.651 6.706.537 6.775.444 6.333.045
1. Capital 4.13. 6.971.307 6.971.307 6.971.307 6.971.307
1.1. Authorized (signed) capital 6.971.307 6.971.307 6.971.307 6.971.307
1.2. Signed unpaid capital (-) 0 0 0 0
1.3. Private shares(-) 0 0 0 0
2. Shares premiums 0 0 0 0
3. Revaluation reserve 0 0 0 0
4. Reserves 4.14. 170.290 174.062 0 0
4.1. Obligatory reserve 290 290 0 0
4.2. For purchase of proprietary shares 0 0 0 0
4.3. Other reserves 170.000 173.772 0 0
5. Retained profit (losses) 4.15.;4.29.;4.
1.
214.054 (438.832) (195.863) (638.262)
5.1. Profit of reporting year (losses) 649.114 555.943 442.399 504.554
5.2. Profit (loss) of previous year (435.060) (994.775) (638.262) (1.142.816)
6. Change influence of exchange rate 0 0 0 0
7. Non-controlled part 0 0 0 0
E. Grants, subsidies 2.10.;4.16. 737 0 249 0
F. Provisions 4.12. 0 0 0 0
1. Provisions of pensions and similar obligations 0 0 0 0
2. Taxes postponements 0 0 0 0
3. Other provisions 0 0 0 0
G. Payable amounts and other obligations 2.11.;4.17. 3.188.591 1.688.481 3.326.732 1.493.521
1. Amounts payable after one year and other long-term
obligations
663.158 102.108 663.158 102.108
1.1. Liabilities of debts 0 0 0 0
1.2. Debts for credit institutions 4.18. 663.158 0 663.158 0
1.3. Received advance 0 0 0 0
1.4. Debts to suppliers 0 0 0 0
1.5. Payable sums acc.to bills and cheque 0 0 0 0
1.6. Payable sums for companies of Group of companies 0 0 0 0
1.7. Payable sums for associated companies 0 102.108 0 102.108
1.8. Other payable amounts and long-term obligations 0 0 0 0
Amounts payable within one year and other short-term
2. obligations 2.525.433 1.586.373 2.663.574 1.391.413
2.1. Liabilities of debts 0 0 0 0
2.2. Debts for credit institutions 4.18. 176.842 0 176.842 0
2.3. Received advance 45.780 71.157 45.780 71.157
2.4. Debts to suppliers 687.762 504.966 646.277 429.749
2.5. Payable sums acc.to bills and cheque 0 0 0 0
2.6. Payable sums for companies of Group of companies 0 0 421.699 72.431
2.7. Payable sums for associated companies 1.205.064 666.669 1.205.064 613.360
2.8. Profit tax payment obligations 25.681 28.984 0 28.984
2.9. Obligations related to work relations 4.19. 261.329 249.099 123.068 111.949
2.10. Other payable amounts and short-term obligations 122.975 65.498 44.844 63.783
H. Accrued charges and deferred income 2.13. 8.210 18.853 6.067 16.710
Total proprietary capital and obligations 10.553.189 8.413.871 10.108.492 7.843.276

Director Daiva Minkevičienė

Chief accountant Aušra Šilinytė

S. Kerbedzio 23, Panevezys of

Linas, AB CONFIRMED by Company Code 147689083 General shareholders' meeting Act No. Financial statements formation date - 21 03 2017

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME 31/12/2016

Formulated according to TFAS Reporting cycle 01 01 2016 - 31 12 2016 EUR

GROUP COMPANY
Financial
year
Previous
financial
Financial
year
Previous
financial
No. ARTICLES Note No. year year
1. Sale income 2.14.2.;4.20. 13.044.609 12.722.200 13.040.235 12.598.582
1.1. Income for sold goods 12.494.908 12.078.417 12.495.095 12.078.480
1.2. Income for sold services 549.701 643.783 545.140 520.102
2. Sale cost price 2.15.3.;4.20. (10.535.793) (9.084.160) (11.222.541) (10.450.627)
2.1. Cost price of sold production (10.201.438) (8.768.864) (10.891.977) (10.197.767)
2.2. Cost price of sold services (334.355) (315.296) (330.564) (252.860)
3. Real value change of biological
property
0 0 0 0
4. GROSS PROFIT (LOSS) 4.20. 2.508.816 3.638.040 1.817.694 2.147.955
5. Selling expenses 2.15.4.;4.21. (679.183) (712.376) (679.183) (706.360)
6. General and administrative expenses 2.15.4.;4.21. (1.350.998) (2.152.509) (922.256) (873.469)
7. Results of other activity 238.257 54.432 261.849 198.674
7.1. Income 2.14.6.;4.22. 1.068.606 509.546 1.060.898 981.257
7.2. Expenses 2.15.5.;4.22. (830.349) (455.114) (799.049) (782.583)
8. Investments incomes into the shares of
patronise, patronized and associated
companies
0 0 0 0
9. Incomes of other long-term
investments and loans
2.14.7.;4.23.;
4.27.;4.2.
38.444 38.631 38.444 38.631
10. Incomes of other interest or similar
incomes
2.14.7.;4.23. 4 3.055 4 3.677
11. Value decrease of financial property
and short-term investments
2.15.6.;4.23. 11.741 (175.631) 11.741 (175.631)
12. Costs of interest and other similar
costs
2.15.6.;4.23. (10.934) (13.930) (10.875) (13.760)
13. PROFIT (LOSS) BEFORE
TAXATION
756.147 679.712 517.418 619.717
14. Profit tax 2.16.;4.25. (107.033) (123.769) (75.019) (115.163)
15. PROFIT (LOSS) BEFORE NON
CONTROLLED PART
649.114 555.943 442.399 504.554
16. Non-controlled part 0 0 0 0
17. NET PROFIT (LOSS) 649.114 555.943 442.399 504.554
18. OTHER COMPREHENSIVE
INCOME
0 0 0 0
19. Earnings (loss) per share 0,03 0,02 0,02 0,02

Director Daiva Minkevičienė Chief accountant Aušra Šilinytė

S. Kerbedzio 23, Panevezys of

Linas, AB CONFIRMED by Company Code 147689083 General shareholders' meeting Act No. Financial statements formation date - 21 03 2017

STATEMENT OF LINAS, LLC ENTERPRISE GROUP CHANGES IN EQUITY 31/12/2016

Reporting cycle 01 01 2016 - 31 12 2016 EUR
Revaluation Law covered Other reserves
reserve (results) reserves
Paid-up Addi Private Long- Financial Obligatory Private Support Other Unappro Total
Remarks authorized tions to shares term assets shares reserves reserves priated
No. capital shares (-) tangible procu and other profit
assets rement payouts (loss)
acc. to
collective
agreement
1 2 3 4 5 6 7 8 9 10 11
Remainder on 31
December, 2014
6.962.173 0 0 0 0 290 0 0 173.772 (975.822) 6.160.413
Correction result of 3.3.;4.27. (18.953) (18.953)
major errors
Recalculated
remainder on 31 6.962.173 0 0 0 0 290 0 0 173.772 (994.775) 6.141.460
December, 2014
Profit/loss not
acknowledged in
statement of profit 0
or loss and other
comprehensive
income
Authorized capital
difference,
appeared
recalculating 9.134 9.134
authrorized capital
expressed in Lt
into EUR
Net profit / loss of 553.014 553.014
the current period
Formed reserves 2.9.;4.14. 173.772 (173.772) 0
Liquidates reserves 2.9.;4.14. (173.772) 173.772 0
Remainder on 31
December, 2015
6.971.307 0 0 0 0 290 0 0 173.772 (441.761) 6.703.608
Correction result of 3.3.;4.27. 2.929 2.929
major errors
Recalculated
remainder on 31 6.971.307 0 0 0 0 290 0 0 173.772 (438.832) 6.706.537
December, 2015
Profit/loss not
acknowledged in
statement of profit 0
or loss and other
comprehensive
income
Net profit / loss of 649.114 649.114
the current period
Formed reserves 2.9.;4.14. 170.000 (170.000) 0
Liquidates reserves 2.9.;4.14. (173.772) 173.772 0
Remainder on 31
December, 2016
6.971.307 0 0 0 0 290 0 0 170.000 214.054 7.355.651

Director Daiva Minkevičienė

Chief accountant Aušra Šilinytė

S. Kerbedzio 23, Panevezys of

Linas, AB CONFIRMED by Company Code 147689083 General shareholders' meeting Act No. Financial statements formation date - 21 03 2017

STATEMENT OF CHANGES IN EQUITY 31/12/2016

Reporting cycle 01 01 2016 - 31 12 2016 EUR Remarks No. Paid-up authorized capital Additions to shares Private shares (-) Revaluation reserve (results) Law covered reserves Other reserves Unappropriated profit (loss) Total Longterm tangible assets Financial assets Obligatory Private shares procurement Support reserves and other payouts acc. to collective agreement Other reserves 1 2 3 4 5 6 7 8 9 10 11 Remainder on 31 December, 2014 6.962.173 0 0 0 0 0 0 0 0 (1.123.863) 5.838.310 Correction result of major errors 3.3.;4.27. (18.953) (18.953) Recalculated remainder on 31 December, 2014 6.962.173 0 0 0 0 0 0 0 0 (1.142.816) 5.819.357 Profit/loss not acknowledged in statement of profit or loss and other comprehensive income 0 Authorized capital difference, appeared recalculating authrorized capital expressed in Lt into EUR 9.134 9.134 Net profit / loss of the current period 2.9.;4.15. 501.625 501.625 Formed reserves 0 Liquidates reserves 0 Remainder on 31 December, 2015 6.971.307 0 0 0 0 0 0 0 0 (641.191) 6.330.116 Correction result of major errors 3.3.;4.27. 2.929 2.929 Recalculated remainder on 31 December, 2015 6.971.307 0 0 0 0 0 0 0 0 (638.262) 6.333.045 Profit/loss not acknowledged in statement of profit or loss and other comprehensive income 0 Net profit / loss of the current period 2.9.;4.15. 442.399 442.399 Formed reserves 0 Liquidates reserves 0 Remainder on 31 December, 2016 6.971.307 0 0 0 0 0 0 0 0 (195.863) 6.775.444

Director Daiva Minkevičienė

Chief accountant Aušra Šilinytė

Company Code 147689083 CONFIRMED by

of

Linas, AB Formed in direct pattern S. Kerbedzio 23, Panevezys General shareholders' meeting Act No. Financial statements formation date - 21 03 2017

STATEMENT OF CASH FLOWS

31/12/2016

Reporting cycle 01 01 2016 - 31 12 2016 EUR
No. Articles GROUP COMPANY
Note Financial Previous Financial Previous
No. year financial year year financial year
I. Primary activity currency circulation
I.1. Earnings of report period (including VAT) 13.912.341 13.437.558 13.881.642 13.242.005
I.1.1. Earnings from clients 13.300.426 13.243.639 13.291.150 13.054.787
I.1.2. Other earnings 611.915 193.919 590.492 187.218
I.2. Report period payouts (13.138.174) (13.440.727) (13.113.383) (13.339.691)
I.2.1. Payouts to suppliers of products, raw materials and services(including
VAT)
(11.478.568) (10.689.584) (12.407.084) (12.593.236)
I.2.2. Monetary payouts related to work relations (1.485.349) (2.466.942) (543.778) (547.024)
I.2.3. Taxes paid to budget (35.265) (84.827) (31.925) (22.302)
I.2.4. Other payouts (138.992) (199.374) (130.596) (177.129)
Cash circulation of primary activity 774.167 (3.169) 768.259 (97.686)
II. Currency circulation of investment activity
II.1. Procurement of long-term assets (excluding investments) (1.715.291) (140.769) (1.700.710) (41.914)
II.2. Transfer of long-term assets (excluding investments) 0 1.800 0 1.800
II.3. Procurement of long-term investments 0 0 0 0
II.4. Procurement of short-term investments 0 0 0 0
II.5. Transfer of short-term investments 0 0 0 0
II.6. Transfer of long-term investments 0 0 0 0
II.7. Provision of loans 0 (250.000) 0 (250.000)
II.8. Return of loans 0 173.721 0 173.721
II.9. Received dividends 0 0 0 0
II.10. Interest received for loans granted and investment 0 0 0 0
II.11. Other currency circulation increases of investment activities 0 0 0 0
II.12. Other currency circulation decreases of investment activities 0 0 0 0
Cash circulation of investment activity (1.715.291) (215.248) (1.700.710) (116.393)
III. Currency circulation of financial activity
III.1. Currency circulation related to company owners 0 0 0 0
III.1.1. Emission of shares 0 0 0 0
III.1.2. Owners' contributions to loss reimbursements 0 0 0 0
III.1.3. Procurement of own shares 0 0 0 0
III.1.4. Payout of dividends 0 0 0 0
III.2. Currency circulation related to other financial sources 833.223 (966) 833.223 (966)
III.2.1. Increase of financial debts 875.536 77.949 875.536 77.949
III.2.1.1. Receipt of loans from credit institutions 875.536 77.949 875.536 77.949
III.2.1.2. Receipt of loans from associated and third parties 0 0 0 0
III.2.1.3. Emission of bonds 0 0 0 0
III.2.2. Reduction of financial debts (42.313) (79.007) (42.313) (79.007)
III.2.2.1. Return of loans to credit institutions (35.536) (77.949) (35.536) (77.949)
III.2.2.2. Return of loans to associated and third parties 0 0 0 0
III.2.2.3. Procurement of bonds 0 0 0 0
III.2.2.4. Interest paid (6.777) (1.058) (6.777) (1.058)
III.2.2.5. Leasing (financial rent) payments 0 0 0 0
III.2.3. Interests received for bank accounts 0 92 0 92
III.2.4. Increase of company's other liabilities 0 0 0 0
III.2.5. Reduction of company's other liabilities 0 0 0 0
III.3. Other increases of currency circulation of financial activity 841 1.039 840 1.039
III.4. Other reductions of currency circulation of financial activity (1.114) (1.610) (1.113) (1.450)
Cash circulation of financial activity 832.950 (1.537) 832.950 (1.377)
IV. Impact of currency exchange rates to cash and equivalent currency
remainder
(531) 2.526 (531) 2.526
V. Net currency circulation increase (reduction) (108.705) (217.428) (100.032) (212.930)
VI. Currency and currency equivalents at the beginning of the period 2.7. 336.986 554.414 324.803 537.733
VII. Currency and currency equivalents at the end of the period 2.7. 228.281 336.986 224.771 324.803

Director Daiva Minkevičienė

Chief accountant Aušra Šilinytė

Limited Liability Company Linas

Corporate identification 147689083 S. Kerbedzio Street 23, Panevezys

CONFIRMED by General shareholders' meeting Of 19 May, 2017 Act no. 2

Financial statements formation date – 21 03 2017

EXPLANATORY MEMORANDUM

TO THE YEAR 2016 FINANCIAL STATEMENTS

31 December, 2016

Beginning of accounting period 2016 01 01 End of accounting period 2016 12 31

I. GENERAL

  1. The Linas company was launched in 1957. A public limited company Linas (further called the Company) was registered on 8 March, 1993, the number of registration is 003429, registration code 147689083, the data are stored with the Register of Legal Entities. Address: S.Kerbedzio Street 23, Panevezys; LT-35114. Telephone (370-45) 506100, fax (370-45) 506345. E-mail address: [email protected]; web page: www.linas.lt . The Company carries on it's activity in accordance with the Law on Limited Companies of Lithuania, and other relevant legislation active in the Republic of Lithuania.

As of 31st of December, 2016, the Linas AB group of companies (further called as the Group) consisted of holding company Linas AB and it's affiliated company UAB Lino apdaila. UAB Lino apdaila was registered on May 23, 2008 at Legal entity register, registration No.114552, company code 301733421. Affiliated company is registered at address S. Kerbedzio Street 23, Panevėzys. AB Linas own 100 % of affiliated company shares. The activities of Lino Apdaila UAB are provision of textile production services

Copies of the Group's consolidated financial statements may be found in the Register of Legal Entities of the Republic of Lithuania at State Enterprise Centre of Registers, as well as on the website of the stock exchange AB NASDAQ OMX Vilnius.

When drawing up the set of financial statements for 2016, large company requirements were applied to the Group.

  1. The Group's financial year starts on January 1st, and ends on December 31st.

  2. The Company and its affiliated company do not have subsidiaries and representatives.

The companies, related with the Group: Verslo Dizainas UAB, enterprise registration number: 302529076, the address of the headquarters: J. Janonio str. 30, Panevėžys, the character of activities: rent of movable and immovable property; Lino Dizainas UAB, enterprise registration number: 304093122, the address of the headquarters: J. Janonio str. 30, Panevėžys, the character of activities: provision of textile production services, i.e. textile products finishing services; Rivena UAB, enterprise registration number: 302521510, the address of the headquarters: P. Žadeikos str. 13-35,

Vilnius, the character of activities: rent of movable and immovable property and real estate project development; Nordic Investicija, a company under bankruptcy, enterprise registration number: 135442762, the address of the headquarters: Savanorių Ave. 192, LT-44151 Kaunas; Lino Linija UAB, enterprise registration number: 303185361, the address of the headquarters: Veiverių str. 9B-62, Vilnius, the character of activities: retail and wholesale of textile products; NI Žalesa UAB, enterprise registration number: 301166743, the address of the headquarters: Savanorių Ave. 192, Kaunas, the character of activities: real estate project development, sales and rent of real estate; Kuprionis UAB, enterprise registration number: 301166750, the address of the headquarters: Savanorių Ave. 192, Kaunas, the character of activities: real estate project development, sales and rent of real estate; R. Lenčiauskas's Individual Enterprise, enterprise registration number: 126064655, the enterprise is under restructuring.

  1. Since January 1, 2015 the currency of financial statements of AB "Linas" group of companies is EUR.

  2. According to Lithuanian Republic law of Eur establishment in Lithuanian Republic and acc.to Lithuanian Republic joint stock companies and closed joint stock companies authorized capital, and securities nominal value expression in Eur, and these companies regulations change order law, during the repeated ordinary general meeting of shareholders dated May 19, 2015, the shareholders of the Company confirmed that the Company's nominal value of one share is equal to 0,29 Eur, the Company's authorized capital is equal to 6.971.307,10 Eur. Changed regulations of the Company dated June 9, 2015 are registered in the juridical person register.

  3. Authorized capital of AB "Linas" is 6.971.307,10 Eur. It is divided into 24.038.990 denominative equity shares the nominal value of which is 0,29 Eur, there are no issued and not paid shares. The Company's authorized capital article sum was expressed in Lt and recalculated into Eur, the nominal value of shares was recalculated. The appeared differences are recognized as financial and investment activity expenditures of accounting period which includes the date of EUR establishment.

The shares of Linas AB are included into the current sales list of AB NASDAQ OMX Vilnius.

  1. The average listed number of employees in the Group and in the Company against the categories:
Group of personnel Average listed Average listed
number of number of
employees in the employees in the
Group Company
2016 y. 2015 y. 2016 y. 2015 y.
Principal managing employees 4 4 3 3
Heads of divisions 8 15 3 5
Specialists 40 45 27 24
Workers 103 220 18 17
Total 155 284 51 49

Note. The following positions are attributed to the principal managing employees of the Group and the Company: Director, Deputy Director and Project Manager.

  1. The main Group activity is production of textile products and selling of it. AB Linas activity is sales of linen textile items; other activity of the company – management of financial asset (shares and lend loans), supply of thermal energy, rent of property. Activity of UAB Lino apdaila is production of linen textile products i.e. textile products sewing services.

  2. The production services, performed within the Group during 2016: 1.268 thousand sewing items (1.315 thousand in 2015), for which 838 thousand meters of ready fabric were used (559 thousand meters in 2015). (During 2015 the Group produced and technologically processed: flax and sackcloth yarn – 55 t; raw fabrics – 547 thousand m; ready fabrics – 1.445 thousand. m).

Lino Dizainas UAB (the address of headquarters: J. Janonio str. 30, Panevėžys, LT-35289, enterprise registration number: 304093122) performs fabric production services, i.e. textile products weaving and decoration, as well as flax yarn painting services. During 2016 Lino Dizainas UAB performed the following production services for the Group: painted yarn – 86 t (26 t in 2015); weaved raw fabrics – 832 thousand m (225 thousand m in 2015) and decorated 2.114 thousand m. of fabric (504 thousand m in 2015).

Linen textile items are ecological. It is the product does not make harm to nature and ecology. Group has been working according to universally accepted quality requirements which correspond to OEKO-TEX 100 standards.

  1. During year 2016 Group export (outside Lithuania) volumes made 86,8 % of the total product sales. The breakdown of the sales by country is as follows: Spain – 20,2 %, Sweden – 14,0 %, Lithuania – 13,2 %, Finland - 7,7 %, Japan – 6,7 %, Great Britain – 5,3 %, Latvia – 5,0 %, France – 4,6 %, USA – 4,2 %, Denmark – 3,5 %, Estonia – 3,0 %, Belgium – 2,2 %, Netherland – 2,0 %, South Korea – 1,8 %, Germany – 1,6 %, Australia – 1,2 %, other countries – 3,8 %.

  2. On 2016 the main incomes of group of companies were received from the activity of textile goods production and sales. During 2016 Linas, AB group of companies sold linen textile goods and services for 13.045 thousand Eur. Comparing to 2015 the volume of sales increased by 322 thousand Eur or 2,5 percent.

New linen textile items or their collections of AB "Linas" Group of companies are created in regard of tendencies of coming season, stylistic trends, innovations of fashion and technologies. AB "Linas" Group of companies produces and supplies linen textile items for the customers who evaluate natural and modern combination, high quality of products, flexibility, production acc.to the individual orders, execution speed of orders.

The Group has branded textile products shops: shop "Gija", address S.Kerbedzio str.23, Panevezys and online shop www.linodovanos.lt .

During 2016 the Group's main activity result was 479 thousand Eur profit and the result of year 2015 was 773 thousand Eur profit.

In 2016 the Group's flax products textile production services reduced as the result of the changes of the activity unit in Lino Apdaila UAB, which occurred in 2015.

  1. UAB "Audito sprendimai", company code 220258280 performed the audit of financial statements of the company of year 2016 and the audit of consolidated financial statements and annual report of Group of companies of year 2016. During 2016 it was calculated 4.489,11 Eur costs for the supplied services of company UAB "Audito sprendimai". During the financial year it was calculated 2.143,19 Eur costs for the audit of financial statements of year 2016 and for the audit of annual report of year 2016 of company UAB "Lino apdaila". In the financial position statement shown in the accrued costs and earnings of the coming periods.

  2. The data provided in the annual financial statements is based on the listing of the assets held by the Group, and the Group's liabilities inventory.

  3. Data presented in annual financial statements and explanatory memorandum are corresponding International Financial Accountability Standards which are accepted to apply in European Union (there are no deviation from international standards).

15. Management of risk

Following risks are typical for companies' activities in the economical markets: market risk, credit risk and liquidity risk.

The management of the Group gives a lot of attention to manage those risks. Below there is presented information about the management of typical risks of AB "Linas" Group.

Credit risk

Credit risk is connected with the factors that Group of companies and the Company will incur financial losses if the customer or other party will not execute liabilities and which is mostly related to receivable sums from the customers.

Group of companies and the Company is controlling credit risk applying credit conditions and doing the analyses procedures of the market. All the buyers of textile items and services, except small

Lithuanian buyers, are insured in order to avoid higher losses because of the customer's insolvency. Safe payment settlement forms are used for not insured customers: L/C, prepayments and so on. The sales are allotted for different customers.

The analysis of the amounts, receivable by the Group and the Company from the buyers, Group companies and associated companies during one year's period as of 31 December 2016 and 31 December 2015:

Sums, which are delayed, Eur
Sums, which are
not delayed, Eur
Less than
30 days
30-90 days 90-180 days More than
180 days
Totally, Eur
Group
2016 y. 2.084.477 89.306 50.475 37.324 162.238 2.423.820
2015 y. 1.745.345 244.039 34.166 2.242 7.437 2.033.229
Company
2016 y. 2.075.996 83.340 37.505 18.125 3.857 2.218.823
2015 y. 1.640.208 136.621 20.562 2.242 7.437 1.807.070

Acc.to the data of December 31, 2016, 130 customers were in debt to the Group, 85,1 % of debt sums are insured with credit insurance (78,5 % acc.to the data of December 31, 2015). Maximum available losses of balance value because of the risk in relation with the received sums from the customers, associated companies are insignificant 0,1 %. On the accounting day there are no signs from the received sums the payable terms of which are delayed that the customers, associated companies will not execute their financial liabilities.

Possible credit risk, which appears between the financial property (made of amounts received after one year, loans for associated companies) of the Group and the Company, is raised because of customer's liabilities noncompliance and is equal to balance value. Companies guarantee for presented loans by property mortgage, guarantees and sponsorship to manage this risk. By preparing the financial statements Group's companies determine whether there is any objective assumptions that value of financial assets may be impaired. On 31 December 2016 there were included financial assets depreciation amounts 113 thousand Eur, and the remaining value of guarantees presented with the property is enough to cover the debts

In the note 4.28 of Explanatory letter it is presented information about Group's and Company's rights and obligations, not stated in the statement of financial position of December 31, 2016 and December 31, 2015.

Liquidity risk

Liquidity risk is related to the factors that Group or Company will not be able to execute its financial liabilities on terms. Liquidity management aim of Group of companies and Company's is to ensure as well as possible enough liquidity of Group of companies during common and complicated conditions, not having losses and to risking to loose own good name.

Data of relative financial indicators of AB "Linas" Group of companies:

General solvency indicator of the AB "Linas" Group of companies is of good level and had negative (decrease) tendencies in comparison with year 2015. On year 2016 this indicator – 2,87 and on year 2015 was 3,86 (recommended value 1,2 – 2). So it could be assumed that the Group will not have payment execution (solvency) problems in the nearest future.

High-speed solvency indicator also had the negative alteration tendencies on accounting year. Indicator amounts 1,30 (on year 2015 the indicator was 1,63). The recommended level is 1.

General debt coefficient is of good level and has negative alteration tendencies. On 31 December 2016 the indicator makes 0,30 (on year 2015 it was – 0,20). The indicator doesn't exceed recommended value (recommended is up to 0,5). The indicator shows that on accountable year for one asset Euro there is 0,30 Eur of taken liabilities and payable sums (i.e. what part of Group asset is obtained for lent finance).

On accountable year the capital/liabilities indicator is of good value and had negative (decrease) tendencies in comparison with year 2015. The indicator coefficient on year 2016 is 2,31 (on year 2015 this indicator was 3,97). It shows how many of own capital attributed to one Eur of taken liabilities (recommended level is from 0,7).

On 2016 activity of the Company, Group of companies is profitable, financial state is quite stable, changes of the solvency indicators even if there were not significant negative (worsen) tendencies, the general solvency indicator remains of good level, the working capital indicator is positive. So it is possible to make assumption that Group of companies would not meet serious activity succession problem in nearest future.

In the note 4.17 of Explanatory letter it is presented information about Group's and Company's financial liabilities of December 31, 2016 and December 31, 2015 acc.to the refund terms.

AB "Linas" has the account lending contract with the bank acc.to which 145 thousand Eur credit sum is lent to the Company. Acc.to the financial obligations limit contract signed between the bank and AB "Linas", the credit sum of 290 thousand EUR is granted to the Company. The credit, amounting to EUR 840 thousand was granted to the Company according to the credit agreement between the bank and Linas AB. There are financial debts to credit institutions in the Group's and Company's financial position statement 2016, amounting to EUR 840 thousand. There is no liability residual for the financial lease. The Group and the Company haven't the signed contracts with the banks to use factorings. The debts for credit institutions returning terms are indicated in the note 4.18 of the Explanatory letter.

Risk norm of interest

The Group and the Company have financial obligations, so the fluctuation of risk norm makes influence on the size of executed short-term and long-term obligations and on the financial status. Acc.to the obligation contracts for the credit companies of the Group and the Company, the changeable interest norm is calculated as EURIBOR of the particular period adding the margin of creditor. During year 2016 it was calculated 6,8 thousand Eur (on year 2015 – 1,1 thousand Eur) interest for financial obligations. The risk of interest norm isn't meant as significant for the activity of Group of companies.

Risk of foreign exchange

For international transactions the Group faces the risk of foreign exchange range because of sales and buying sums which are accounting in different currency than EUR. Risk of foreign exchange range is meant as not significant for Group of companies activity because EUR is dominating in financial operations.

Economical and political risk

  • the increase of Asian countries textile items supply and damping.
  • market supply periodic of linen products.
  • seasonally: smaller demand in winter.

  • price increase for raw materials, materials, complement details.

  • price increase for energetic resources and transport.

Geographical situation of Lithuania gives the advantage against the producers of the third countries – geographical and cultural closeness to EU market. Group of companies and the Company quickly reacting to seasonal customers requirements and changeable fashion tendencies. Group is trying to apply produced items to individual customers requirements, to use advantages of export possibilities offering customers small shipment lots and quicker delivery. The Group is successfully developing long-lived textile traditions. Production of the Group is acknowledged as distinctive, attractive with the creativity and quality. Group of companies and the Company is developing and improving marketing and production spheres, constantly projects are implemented to create new assortment, improve quality and decrease costs.

Technical-technological risk

not inconsiderable part of used equipment are old, require investment to repair and maintenance;

there is a lack of modern technological equipment.

The Group and the Company are constantly investing with own resources and capabilities into the obtaining and renovation of progressive technological equipment in order to increase efficiency and productivity.

II. ACCOUNTING POLICY

1. Regulations the financial statements have been based upon

The Group executes accounting and prepares financial statements in accordance with the legal provisions of bookkeeping and accounting, and financial reporting of the Republic of Lithuania, as well as other relevant provisions, including International Financial Reporting Standards (IFRS) which are accepted to apply in European Union (EU).

In 2016 the Group and the Company applied the following modifications of the international financial accounting standards:

Amendments to IAS 19 Employee Benefits – Defined Benefit Plans: Employee Contributions.

Amendments to IAS 16 Property, Plant and Equipment and IAS 41 Agriculture entitled Agriculture: Bearer Plants.

Amendments to IFRS 11 Joint Arrangements entitled Accounting for Acquisitions of Interests in Joint Operations.

Amendments to IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets entitled Clarification of Acceptable Methods of Depreciation and Amortisation.

Amendments to IAS 27 Separate Financial Statements entitled Equity Method in Separate Financial Statements.

Amendments to IAS 1 Presentation of Financial Statements entitled Disclosure Initiative.

Amendments to IFRS 10, IFRS 12 and IAS 28 - Investment Entities: Applying the consolidation exception.

Annual Improvements to IFRS – various standards.

The amendments did not have any material effect on the Group's and Company's financial statements.

The Group and the Company haven't applied these standards and interpretations that have been issued but are not yet effective:

beginning on or after 1 January 2018). Amendments to IFRS 10 and IAS 28 – Sale or Contribution of Assets between an Investor and its Associate or Joint Venture (approval was postponed indefinitely).

IFRS 14 Regulatory Deferral Accounts (effective for annual periods beginning on or after 1 January 2016; not yet adopted by the EU).

IFRS 15 Revenue from Contracts with Customers including amendments to IFRS 15 Effective date of IFRS 15 (effective for annual periods beginning on or after 1 January 2018).

IFRS 16 Leases (effective for annual periods beginning on or after 1 January 2019; not yet adopted by the EU).

Amendments to IAS 12 Income Taxes - Recognition of Deferred Tax Assets for Unrealised Losses (effective for annual periods beginning on or after 1 January 2017; not yet adopted by the EU).

Amendments to IAS 7 Cash-flow Statements - Disclosure Initiative (effective for annual periods beginning on or after 1 January 2017; not yet adopted by the EU).

Clarifications to IFRS 15 Revenue from Contracts with Customers (effective for annual periods beginning on or after 1 January 2018; not yet adopted by the EU).

Amendments to IFRS 2 Share-based Payment - Classification and Measurement of Sharebased Payment Transactions (effective for annual periods beginning on or after 1 January 2018; not yet adopted by the EU).

Amendments to IFRS 4 Insurance Contracts - Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts (effective for annual periods beginning on or after 1 January 2018 or when IFRS 9 is applied first time; not yet adopted by the EU).

Annual Improvements to IFRS Standards 2014–2016 Cycle (effective for annual periods beginning on or after 1 January 2017 (changes to IFRS 12) or 2018 (changes to IFRS 1 and IAS 28)); not yet adopted by the EU).

IFRIC Interpretation 22 Foreign Currency Transactions and Advance Consideration (effective for annual periods beginning on or after 1 January 2018; not yet adopted by the EU).

Amendments to IAS 40 Investment Property - Transfers of Investmenty Property (effective for annual periods beginning on or after 1 January 2018; not yet adopted by the EU).

The Group and the Company don't expect these standards and interpretations that have been issued but are not yet effective to have any material effect on the financial statements of the Group and the Company.

In the Group and the Company these standards and interpretations that have been issued but are not yet effective, will be adopted on the date they become effective and adopted by the EU.

2. Accounting policy

The Company, the Group of companies has accounting policy, confirmed by the administration head and corresponding to the regulations of International Financial accounting standards, in which there are indicated rules of company profit, own capital and liabilities evaluation, incomes and cost acknowledge and registration in the accounting, acc.to which the financial reports are prepared.

2.1. Group's accounting

2.1.1. For the purpose of financial reporting, a subsidiary company is an enterprise in which the Group, either directly, or indirectly has a control, in a form of private ownership or otherwise, of a block of shares representing more than a half of the total votes in that enterprise.

2.1.2. The subsidiary companies are included in the consolidated financial reporting since the date the Group acquires control over the daughter company, while consolidation in respect of a daughter company ceases since it is no longer controlled by the Group. Any deals between the Group's

companies, outstanding balances and any outstanding profit (loss) resulting from the deals between the Group's companies, is to be eliminated.

2.1.3. AB "Linas" Group of companies applies the equal accounting policy to all significant events. There are no significant differences of accounting policy regarding which the financial report of the Group of companies should be reorganized.

2.2. Long-term intangible assets accounting

2.2.1. Any non-tangible asset which is employed in the activity of the Group's enterprises for longer than a year, shall be recorded as intangible property in the financial accounts provided it meets the following recognition criteria: a) the Group's enterprises are reasonably expected to generate future economic benefits on the basis of the said asset; b) the acquisition (production) cost of the asset is readily identifiable and separable from the value of the remaining assets; c) the Group's enterprises have control of the asset or are in a position to restrict other persons' access to disposal of the asset.

2.2.2. The Group has set across it's companies a threshold of minimum acquisition (production) cost for intangible assets 900 euro, upon surpassing of which the asset is to be classified as long-term intangible property.

2.2.3. Long-term intangible assets are shown on the financial statements at their residual value to be estimated by subtracting accrued depreciation form the acquisition value.

2.2.4. Depreciation of long-term intangible assets is performed by applying a depreciation rate set by the Group. The linear depreciation technique is applied. Depreciation of intangible assets starts counting since the first day of the next calendar month since the commencement of the use of the asset in the company's business. Depreciation ceases counting since the first day of the next month since the writing-off of the asset, or since the date of the sale, as the case may be.

2.2.5. The liquidation value of long-term intangible assets is set at 0,29 euro.

2.2.6. The cost of operation of long-term intangible assets is attributed to the cost falling within the reporting period during which the cost was incurred.

2.2.7. The Group's companies have no long-term intangible assets subject to legal or contractual restrictions for it's disposal.

2.2.8. The Group has no mortgages of long-term intangible assets to secure it's liabilities.

2.2.9. All the advance payments for long-term intangible assets have been recorded on a paid advance account.

2.2.10. Additional information concerning long-term intangible assets of the Group and the Company has been disclosed in notes 4.3. and 4.5. of the Memorandum.

2.3. Long-term tangibles accounting

2.3.1. Tangible assets purchased by the Group's companies are classified as long-term assets subject to meeting all the following criteria: a) the asset is to be used for more than one year; b) the asset is reasonably expected to serve as a basis for generating economic benefits over future accounting periods; c) it is possible to reliably identify the cost of acquisition (production) of the asset; d) the cost of acquisition (production) of the asset is at least equal to the minimum acquisition cost for long-term assets, i.e. of 900 euro, applied across the company; e) the company has taken all the risks related to the subject tangible asset.

2.3.2. Long-term tangible assets are recorded for accounting purposes at their actual acquisition (production) cost.

2.3.3. Advance payments for long-term tangible assets shall be recorded on a paid advance and executed tangible property building (production) works account.

2.3.4. The Group's companies apply acquisition cost technique for accounting of all the longterm tangible assets. In accordance with the acquisition cost technique, the assets, either acquired or produced, are recorded in the accounting at the cost of acquisition, and shown in the financial

statements at residual value, to be estimated by subtracting from the acquisition cost the accrued depreciation and any reduction in value due to discounting in price.

2.3.5. Depreciation of long-term tangible assets is calculated on a yearly basis by applying a depreciation rate, which are indicated paying attention to the useful time of property's servicing, to the planned intensity of property's usage, to the surrounding of it's usage, foreseen property's liquidity value and other factors. It is indicated the liquidity (retain) value of long-term tangible asset 0,29 euro.

2.3.6. Depreciation of long-term tangible assets is calculated in the Group using linear depreciation technique. Depreciation of tangible assets starts counting since the first day of the next calendar month since the commencement of the use of the asset in the business. Depreciation ceases counting since the first day of the next month since the writing-off of the asset, or it's disposal, when the property is not used any more or since the entire value of the asset (minus liquidation value) is assigned to the cost.

2.3.7. Any disposal of long-term tangible assets by the Group's companies shall be registered showing the profit or loss occurring from such transaction. The outcome is obtained by subtracting from the sale revenues of the asset it's liquidation value and the cost related to the transaction. Transfer profit or loss of long-term asset, except financial, is attributed to other activity incomes or costs.

2.3.8. Mortgages of long-term tangible assets and long-term tangible assets rented from third parties are accounted using class 0 bookkeeping accounts.

2.3.9. The Group's companies have no long-term tangible assets subject to depreciation over a more than 20 years period, or any tangible assets subject to legal or contractual restrictions for it's disposal.

2.3.10. The Group has mortgages of long-term tangible assets to secure it's liabilities - Real estate – the buildings and structures, located at the address S. Kerbedžio str. 23, Panevėžys.

2.3.11. More information on long-term tangible assets has been disclosed in notes 4.4.; 4.5. to the Memorandum.

2.4. Accounting of financial assets

2.4.1. The Group classifies it's financial assets as long-term and short-term assets.

2.4.2. Financial assets are divided into four groups: financial assets, valuated at the real value in the profit/loss statement; investments, kept till their deadline; loans and receivables; financial assets, which may be sold.

2.4.3. When recognizing financial assets for the first time, the Group companies valuate them at the real value, without subtracting any deal expenses, incurred when selling or otherwise transferring the assets. Exceptions are made when evaluating the following: loans and receivables – non-derivative financial assets with fixed or otherwise established payments, not quoted on the active market, are valuated at depreciated cost price, using the method of factual interest; the investments, kept till their deadline, are valuated at depreciated cost price, using the method of factual interest; the investments into ownership measures, which have no quoted market price and whose actual value cannot be reliably evaluated, as well as derivative financial measures, related with non-quated ownership measures, when such measures are used for payment, are valuated at their cost price.

2.4.4. Profits or losses are recognized in the profit/loss and other general revenues statement when the financial assets are written off or depreciated.

2.4.5. When drawing financial statements, the Group companies establish whether there is any objective evidence as regards depreciation of financial assets' value. If there is evidence that the value of loans, receivables or investments, kept till the deadline and accounted at depreciated cost price, has reduced, the amount of loss shall be evaluated as the difference of the current value of the assets' book value and evaluated future cash flows (without including the future credit loss till it is incurred), by applying the discounted initial factual financial assets interest rate. The amount of loss is recognized in the profit/loss and general revenues statement. If there is objective evidence that the value of nonquoted ownership measures, not accounted at the real value (since the real value is impossible to

identify reliably) or the value of the derivative assets, related with such non-quoted ownership measure (for which payment must be made by delivering such measure) has reduced, the amount of loss shall be evaluated as the difference between the current value of the financial asset's book value and the evaluated future cash flows, discounted at the current market rate of the refunded payments for similar financial assets. Such losses, resulting from depreciation, may not be annulled (as regards financial assets, accounted at the cost price). In case the reduction of the real value of financial assets, which may be sold, can be directly attributed to ownership and there is objective evidence of reduction of the asset's value, the accrued loss, which has been directly attributed to ownership, must be deleted from ownership and recognized in the profit/loss statement, even if the financial asset still remains recognized (as regards financial assets, which can be sold).

2.4.6. More information related to financial assets is disclosed in notes 4.6. of the Memorandum.

2.5. Stocks accounting

2.5.1 Stocks comprise short-term assets, such as raw materials, materials and spare parts, unfinished production and executed jobs, finished products, and purchased commodities intended for resale, which are consumed by the Company for earning revenues over one year. Any tangible assets, used in the activities of the Group's companies, with a unit value under the minimum threshold value set by the Group for long-term tangible assets is classified as a short-term stocks asset.

2.5.2. The Group performs valuation of stocks in accordance with FIFO technique, i.e. those stocks that were acquired earliest are assumed to be the ones sold or consumed first (first in first out).

2.5.3. The stocks of the Group (except of production in progress) are accounted in accordance with continued stocks accounting method, each occasion of acquisition (production) and sale (consumption) of stocks being recorded in the accounting. Unfinished production is accounted on monthly basis.

2.5.4. Stocks are recorded in the accounting on the basis of valuation at acquisition cost, while in financial statements stocks are reported at the lower of acquisition (production) cost and net potential sale value.

2.5.5. The Group has chosen to calculate cost price with the method of rest losses and the cost price is not calculated for secondary cost price.

2.5.6. Direct and indirect expenses make production cost price in the Group. Direct production costs – expenses for main raw materials (materials), complemented items, technology energy and direct wage. Indirect production expenses – not related directly with production but making the conditions to work production, expenses, which impossible to attribute directly to concrete items of their groups.

2.5.7. The cost price of semi manufactures and produced production pieces is indicated by attributing raw material expenses for items in proportion to the raw materials usage norms indicated by the Group, attributing other direct and indirect production expenses for items in proportion to indicated normative by the Group.

2.5.8. The stocks are discounted to the potential net sale value by individually valuing each item of the stocks or each group of similar stocks. Assessing the net potential sale value takes account of the purpose for which the subject stock is being stored. Raw materials and other supplies stored for the purpose of product manufacturing shall not be discounted below their cost of acquisition, provided the products to be produced using the subject stocks are expected to sell at the cost of manufacturing at least, or a higher price, except when there is surplus of raw materials or other supplies in the Group. The loss incurred by discounting all the stocks to net potential sale value as well as any other loss of stock shall be recognised as an item of general and administrative expenses incurred during the period such loss occurred. Any reversion to the discounting of the stocks, undertaken due to the growth in the net potential sale value shall be accounted by making a relevant reduction of the general and administrative expenses of the period.

2.5.9. The information on the stocks of the Group and the Company is disclosed in note 4.7. of the Memorandum.

2.5.10. Advance payments for inventories and services are accounted in the advance payments for non-current assets. Comment No. 4.8. to the Explanatory Note reveals the information on the advance payments, paid by the Company and the Group for non-current assets and services.

2. 6. Accounting of receivable amounts

2.6.1. One year receivables comprise the entitlements to receive amounts of moneys or equivalent financial assets from third parties. Specifically, this is due amounts for products sold, services rendered or short-term loans issued, interests receivable for granted loans, advance payments for financial assets due, as well as other kinds of debt contracted to the Company.

2.6.2. Advance payments for non-financial assets (such as long-term tangible assets, intangible assets, inventories, etc.) are not considered receivable amounts.

2.6.3. One year receivables are recorded for accounting purpose at the acquisition cost representing the value of the remuneration due.

2.6.4. Receivable amounts are shown at net value in the annual financial statements, i.e. by subtracting the share of bad debt. The cost of bad debt is registered as an item general and administrative expenses and is included in the statement of profit or loss and other comprehensive income of the reporting period.

2.6.5. The Group applies direct assessment technique for evaluation of bad debt costs. Any debt due those debts which repayment becomes doubted is moved to the bookkeeping account of supervised debt. Any receivable amount becomes a bad debt on the basis of receipt of reliable information concerning it's repayment insecurity.

2.6.6. Notes 4.9.; 4.10.; 4.11. of the Memorandum reveal the information on the one year receivables and bad debts of the Group and the Company and long-term and short-term loans, granted to the companies, stating the currency, interest and payback periods.

2.7. Accounting of short-term investments and monetary assets

2.7.1. Financial assets of the Group comprise moneys in euro and foreign currency in cash desk and on current bank accounts, and financial assets equivalent to moneys. The Group had no moneysequivalent financial assets as of the end of the financial year.

2.7.2. Short-term investments into stock and other securities, as well as short-term deposits and other investments are included into the short-term investments article.

2.8. The costs and accrued revenues for the coming periods

2.8.1. The costs and accrued revenues for the coming periods are not classified into long-term and short-term.

2.8.2. The costs for the coming periods emerge when the Company, during the reporting period and the previous reporting periods, has paid for continuing services, receivable during the coming periods, and the amounts, paid for such services shall be respectively recognized as costs in the coming reporting periods, when they are actually incurred.

2.8.3. Accrued revenues are the amounts, recognized as revenues, earned by the Company during the reporting period and the previous reporting periods, with regard to which the debtor undertakes the liability to pay, during the coming reporting periods, for continuing services, provided by the Company during a certain period, for which the earned revenues are accrued gradually or in accordance with the degree of provision of services.

2.8.4. The information on the Group' and the Company's costs during the coming periods is provided in Comment No. 4.12 to the Explanatory Note.

2.9. Accounting of own capital stock

2.9.1. Own capital stock comprises the share of the authorised capital which has been subscribed, the mandatory reserve stock, and undistributed profit (loss). The information on the authorised capital of the Company is disclosed in note 4.13.

2.9.2. The Company has no it's own shares purchased by itself. AB "Linas" subsidiary company doesn't have shares of the Company.

2.9.3. The information on the reserves is provided in note 4.14. of the Memorandum.

2.9.4. Draft profit (loss) distribution prepared by the AB Linas management is provided in note 4.15. of the Memorandum.

2.9.5. The profit distribution approved by the shareholders meeting is included in the financial statements of the period during which the shareholders' approving decision was passed concerning the profit distribution, irrespective of the time when the profit was actually earned.

2.10. Accounting of grants and subsidies

2.10.1. The grant (subsidy) is accepted if it is reasonable guaranteed that the Group corresponds to the grant (subsidy) providing conditions and when there are evidences that grant (subsidy) will be provided.

2.10.2. The accounting of grants (subsidies) is managed acc.to accumulation principle, i.e. the subsidy (grant) or it's part is recognised as having been spent in the accounting period during which the costs related to the subsidy (grant) are incurred. The balance of the amount of the subsidy (grant) is shown on the statement of financial position.

2.10.3. Grants (subsidies) are shown as an incomes method in the accounting. Grants, in the connection with incomes, are provided to compensate expenditures and non-receivable incomes; also all other grants which are not attributed to the grants in connection with property.

2.10.4. Grants (subsidies), received in the Group to compensate incurred expenditures, are accepted of such used part in the accounting, of how many expenditures were incurred to compensate it and with the same part decreasing the sum of recoverable expenditures article of statement of profit or loss and other comprehensive income.

2.10.5. Note 4.16. of the Memorandum to the financial statements provides information on the subsidies (grants) received (receivable) by the Group / the Company.

2.11. Liabilities accounting

2.11.1. Financial accounting of the Group records current liabilities, i.e. those liabilities acquired by the Group's companies, subject to fulfilment by the Group.

2.11.2. The liabilities are classified on the basis of their fulfilment requirements, i.e. long-term liabilities representing such liabilities which are due to be fulfilled by the Group's companies within a period exceeding one year, and short-term liabilities, representing those liabilities to be fulfilled within an ordinary cycle of business activity, i.e. twelve months.

2.11.3. During the initial recognition the financial liabilities are evaluated at the real value, i.e. the price of the deal (the real value of the payable remuneration), later – at the depreciated cost price by using the factual interest method.

2.11.4. Liabilities shall accrue on account of the paid leave earned by the employees of the Group's companies. The cost of paid leave shall accrue on a monthly basis. At the end of the current financial year, the amount of accrued leave payments shall be adjusted, by precisely calculating the amount of leave payments (including social insurance) earned by each employee over the financial year and not exhausted so far, as well as the balance of duration of leave not yet exhausted by each employee. The sum is not calculated because of sums triviality to Guarantee fund from the pays of accumulative holiday pays. The information on the amounts of paid leave payments, accrued as liabilities to the Group and it's companies, is provided in note 4.19. of the Memorandum.

2.11.5. AB "Linas" group of companies has no financial year debts which are guaranteed by the government or third persons with bonded property.

2.11.6. When making annual financial statements the sums paid by the customers as prepayment are transferred to the contrary liabilities account, which are longer than a year or when the signs appeare that they (or their part) could not be requested. Accordingly the decrease of liabilities is shown in the account of disputed debts in the expenditure of contrary account.

2.11.7. The information on short-term and long-term liabilities of the Group and the Company is provided in note 4.17. to the Memorandum.

2.11.8. The information on the state of the Group's and the Company's debts to credit institutions is revealed in Comment No. 4.18. to the Explanatory Note.

2.12. Provisions

2.12.1. Provisions are accepted if they are determined by the past events and if they are existing at the end date of financial statements accounting period.

2.12.2. The provisions sum shows what size of financial statements accounting period end date credibly evaluated expenses should cover legal liability or irrevocable commitment.

2.12.3. In group of companies the provisions are looked through when making financial statements and correcting their value paying attention to the new events and circumstances.

2.13. Accrued costs and revenues for the coming periods

2.13.1. The accrued costs and revenues for the coming periods are not classified into long-term and short-term.

2.13.2. The accrued costs include the amounts, recognized as the Company's costs for the continuing services, received during the reporting period and the previous reporting periods, which the Company has undertaken to pay during the coming reporting periods.

2.13.3. The revenues for the coming periods include the amounts, not earned by the Company, but already paid by the buyers (customers) for the provided continuing services, which shall be gradually recognized as revenues during the coming reporting periods, when they are actually earned after the respective services are provided.

2.14. Income accounting

2.14.1. Incomes are recognised in line with the accruals principle, i.e. an income is recorded in the accounting at the moment it is earned, irrespective of when the money is actually received. Upfront or similar advance payments are not recognised as income. Any revenues which are received over the reporting period, and are not recognised as income, are shown on the statement of financial position as liabilities. Income is assessed at it's true value.

2.14.2. Usual business income of the Group comprises the revenues generated by the sale of the products, i.e. fabrics, sewn items, yarn, combed-away remnants of yarn; by provision of production manufacturing services.

2.14.3. Income from usual business is recognised as earned income, is recorded in the accounting and shown in the financial statements at the moment the sales when production or production related services occurs, subject to availability of a reliable assessment of the amount of income.

2.14.4. Such incomes and expenses are attributed to incomes and expenses which could be attributed to this segment directly or by indicated attribution criteria. The Group companies distribute the revenues, received from the customers, to individual parties on the basis of the customers' locations. Expenses are not attributed to separate segments and are shown as general expenses of the company if it is impossible to attribute them to separate segments. Note 4.20. to the Memorandum provides information on the income and expenditure of the Group related to usual business, on the basis of division by geographical areas and branches of business.

2.14.5. It is impossible to attribute property and liabilities of the Group and AB "Linas" to abstracted segments. All property and liabilities of the Group and the Company are not allotted in values acc.to business and geographical segments.

2.14.6. Unusual income represents income generated by miscellaneous activities, i.e. income from sale of goods intended for resale, income from sale of surplus inventories, income from sale of unusual products or provision of unusual services, the profit from disposal of long-term assets (except of financial assets), as well as income from other kinds of atypical business activity and / or singular business transactions. Note 4.22. to the Memorandum provides information on the income and cost of unusual business undertakings.

2.14.7. Financial and investment business income comprises the interest on the moneys deposited with banks, any profits resulting from a change in foreign exchange rate, recognised forfeiture for delay of payments and other fines, the revenues of interests from provided loans, profit of investment transfer and other revenues related with financial property management. Note 4.23. to the Memorandum provides the information on the income and cost of financial and investment undertakings of the Group and the Company.

2.15. Costs accounting

2.15.1 Costs are defined as any decrease in economic benefits manifesting as a reduction in value of assets, or liabilities assumed during the reporting period. For the purpose of financial accounting, only that part of expenditure which is incurred in earning the income of the reporting period, or alternatively that part of expenditure which might not be related to earning of income of any of the forthcoming reporting periods, is recognised as the costs. Any expenditures falling within different accounting periods, are distributed to such accounting periods during which they generate economic benefits to the enterprise.

2.15.2. For the purpose of recording cost in the accounting, costs are recognised in line with accruals and comparison principles, within the reporting period during which the income, related to the subject expenditure, is earned, irrespective of the time when the moneys were actually expended.

2.15.3. Sales cost comprises the cost of products sold and the costs of provided production services.

2.15.4. The costs, which are impossible to relate to the cost price of specific sold goods or provided services and which are related with the Company's principal activities, are registered in the accounting as the sales costs or general and administrative costs. The information on the sales costs, general and administrative costs is provided in Comment No. 4.21 to the Explanatory Note.

2.15.5. Unusual business cost comprises loss due to disposal of long-term assets, the cost of sale of products / services which are not attributed to usual business, as well as other miscellaneous atypical business costs, and the costs of incidental or singular business transactions.

2.15.6. Financial and investment business costs comprise costs of bank interest, any fines and forfeitures due to delay in payment, the cost resulting from a negative change in foreign currency rate, investment transfer (deprivation) loss, costs of granted loans reappraisal, costs of financial services supply, other financial – investment activity costs.

2.16. Profit tax accounting

2.16.1. Payable profit tax of the reporting year is shown in the financial accounting at the moment the profit of the reporting year is calculated upon the end of the accounting period, not at the moment a liability is incurred on the basis of the outstanding tax on profit amount. The profit, in accordance with the provisions of calculation of the tax on profit, is adjusted with any costs which incur no reduction to the tax on profit, and any incomes which are not taxable or are taxable in addition to regular taxation procedure. The rate of the tax on profit is 15 per cent.

2.16.2. Advance profit tax is calculated in the Group according to the activity results of last year. Advance profit tax is declared according to the confirmed order of National Taxing Inspection by Finance Ministry and is paid according to the order indicated in the law of Profit tax.

2.16.3. The cost of the profit tax of the reporting year is calculated by adjusting the profit tax of the reporting year with the amount of any deferred profit taxes. Deferred tax on profit reflects the net taxation effect due to provisional differences between the value of assets and liabilities in the financial statements and the taxation statements. Deferred taxes, as an asset or a liability, are valued applying the taxation rate, which is expected to apply in respect of the period during which the subject property would be disposed of, or the liability discharged. The deferred profit tax, as an asset, is recognised on the financial statements to the extent it is expected to be discharged in the near future, based on the forecast of taxable profit. In case there is a part of deferred profit tax which is not going to be discharged, it is then not recognised in the financial statements.

2.16.4. The Group's profit tax costs and deferred profit taxes are shown in detail in notes 4.25.; 4.26. of the Memorandum.

2.17. Earnings per share

2.17.1.Usually the profit for one share is calculated dividing net profit (loss) of period in average of simple shares issued during the period. The Group hasn't potentially converting simple shares, so the decreased profit attributed to one share correspond the profit which is given for one simple share.

2.17.2.The information about the profit which is given for one share is presented in explanatory memorandum note 4.29.

2.18. Foreign exchange

Any transactions executed in a foreign currency are converted into euro at the official exchange rate set by the Bank of Lithuania at the transaction date. Monetary assets and liabilities are converted into euro at the exchange rate of the date of the financial statements. The financial statements as of 31 December, 2016, and 2015, is based on the following currency exchange rates:

2016 m. 2015 m.
1 EUR = 1,0453 USD 1 Eur = 1,0926 USD

Any profit / loss related to monetary transactions is recognised in the profit and loss statement covering the period during which the subject profit / loss occurred. Any profit / loss subject to converting, is accounted on the basis of the conversion rate valid at the end of the reporting period.

2.19. Financial connections with heads of the company and other related persons

The number of heads of the Group and the Company, contracts format made with related persons, accountable sums and not paid remainders at the end of the periods calculated to the company heads and related persons during accountable period and during previous accountable period are explained acc.to its attribution in the note No.4.24 of the Explanatory letter. Other information in relation with contacts made with related persons are indicated in the note No.4.11 of the Explanatory letter.

3. Revisions to the accounting policy and corrections of essential mistakes

3.1. Since January 1, 2015 changing national currency Lt into Eur (1 EUR = 3,4528 LTL), the accounting data expressed in Lt on December 31, 2014 of AB "Linas" group of companies are recalculated into accounting data expressed in Eur and transferred to January 1, 2015.

3.2. Accounting policy was changed during the interim accounting period. According to the changes of Taxes administration laws – from January 1, 2016 in AB "Linas" and in the patronized company the new accounts plan is confirmed acc.to the requirements of keen-witted taxes administration system, paying attention to the sample accounts plan confirmed by the director of Audit and accounting service and to the specific of companies' activities. From January 1, 2016 it was changed financial statements articles grouping. It was regrouped comparable last financial year data with the accountable year data.

When making 2016 year financial statements of the Group, the statement of financial position was supplemented with the new articles: transfer accounts, and accrued charges and deferred income, which except accumulation from previous payments or other debts.

In the statement of financial position of accounting period of the Group more wide information is presented from associated companies and the companies of Group of companies receivable and payable sums, separating the article of receivable sums during one year and the row debts to suppliers of article payable sums during one year and other short term liabilities.

In the accounts separately indicated financial property in relation with the companies of Group of companies, also with the associated and other companies, separating article of after one year receivable sums.

The Group, making financial statements of year 2015, in the statement of profit or loss and other comprehensive income indicated incomes and expenditures of financial and investment activities and the result. Making financial statements of year 2016, in the statement of profit or loss and other comprehensive income there are newly grouped incomes and expenditures articles of financial and investment activities: investments incomes into the shares of patronise, patronized and associated companies; incomes of other long-term investments and loans; incomes of other interest or similar incomes; value decrease of financial property and short-term investments; costs of interest and other similar costs.

3.3. Mistake is meant as essential, if: 1)it's sum is larger than 10% of appropriate balance part or the clause of statement of comprehensive income and 2)if it makes 2,5% of all property balance value or 0,5% of sales revenues sum indicated in financial accounting. If mistake is not reaching these indicators, then it is meant nonessential.

Since an erroneous calculation method was applied to financial assets and financial liabilities, such errors, found in the financial statements for 2014 and 2015 were corrected retrospectively when preparing financial statements for 2016, by calculating the financial assets, i.e. loans and receivables, at the depreciated cost price. The errors, stemming from calculation of the difference of existing value of the loss of value of receivables by Lino Linijos UAB, evaluated as the interest rate of the assets' book value and forecasted future cash flows, discounted by applying the initial factual interest rate for such financial assets, were corrected retrospectively. The amounts, receivable in one year's period, incorrectly calculated in the financial position statement for the previous year and the reduction of the value of financial assets and short-term investments, as well as revenues from other long-term investments and loans in the profit/loss and other general revenues statement were corrected. The errors of the previous period were corrected in the comparative information, provided in the financial statements for the reporting period. The errors' correction is shown in Comments No. 4.1; 4.2. 4.27 to the Explanatory Note.

3.4. Preparing the financial statements for year 2016 not significant and substantial mistakes of previous year are corrected in perspective way.

4. Notes of Explanatory Memorandum

The notes regarding the significant financial indicators are presented in the tables of Explanatory letter:

4.1. Recalculation of data of the statement of financial position of 2015 due to correction of essential errors.

4.2. Recalculation of data of the statement of profit or loss and other comprehensive income of 2015 due to correction of essential errors.

4.3. The status of the long-term intangible assets of the Group and the Company, and their change over the reporting period (Tables 4.3. 'AB Linas Group of companies and AB Linas long-term intangible assets change').

4.4. The status of the long-term tangible assets of the Group and the Company, and their change over the reporting period (Tables 4.4.1 'AB Linas long-term tangible assets change'; 4.4.2 'AB Linas Group of companies long-term tangible assets change').

According to the Contract or purchase and sales of real estate without auction, concluded on 07 July 2016, Linas AB purchased from bankrupt Nordic Investicija UAB (enterprise registration number 135442762) the real estate, located at the address S. Kerbedžio str. 23, Panevėžys, for the amount of EUR 1.4 million.

4.5. Additional information on the long-term tangible and the long-term intangible assets of the Group and the Company, i.e. adopted average rates of depreciation and amortisation of long-term assets according to the class of assets (Table 4.5.1 'Long-term tangible and intangible assets average economic life'); the obtaining (production) cost price of the assets which is amortized or deteriorated but still used in the activity (Table 4.5.2. 'Totally amortized or deteriorated long-term tangible and intangible assets which is still used') information about rented long-term tangible asset (table 4.5.3. 'The rent of long-term tangible asset').

The Company's and the Group's long-term property deterioration difference influence on the financial indicators is not significant, so it doesn't require indicators recalculation of long-term property and deterioration cost.

The complex of buildings and structures, located at the address S. Kerbedžio str. 23, Panevėžys, where the activities of Linas AB Group are performed, was rented from the bankrupt Nordic Investicija UAB (enterprise registration number 135442762) till 31 October 2016. During the financial year the facilities rent costs, amounting to EUR 70 thousand, were calculated (EUR 144 thousand in 2015 (till 31-08-2015 – Rentija UAB, enterprise registration number 300614019)).

Linas AB rents the facilities at the address S. Kerbedžio str. 23, Panevėžys to Lino Dizainas UAB (enterprise registration number 304093122) without a definite term. During the financial year the facilities rent revenues, amounting to EUR 34 thousand, were calculated (EUR 8 thousand in 2015).

Linas AB rents the facilities at the address S. Kerbedžio str. 23, Panevėžys to Lino Apdaila UAB (enterprise registration number 301733421) without a definite term. During the financial year the facilities rent revenues, amounting to EUR 7 thousand, were calculated (EUR 63 thousand in 2015).

In 2016 the Company leased administrative facilities in Vinius. The amount of general and administrative costs, calculated during the financial year – EUR 21 thousand (EUR 19 thousand in 2015).

Linas AB rents production machinery, equipment, mechanisms, devices and tools, the total value of which is EUR 112 thousand, to Lino Dizainas UAB (enterprise registration number 304093122) without a definite term. The amount of revenues from lease of the assets, calculated during the financial year, is EUR thousand 9.

Lino Apdaila UAB rents production machinery, equipment, mechanisms, devices and tools, the total value of which is EUR 386 thousand, to Lino Dizainas UAB (enterprise registration number 304093122) without a definite term. The amount of revenues from lease of the assets, calculated during the financial year, is EUR 48 thousand (EUR 12 thousand in 2015).

Verslo Dizainas UAB (enterprise registration number 302529076) rents production machinery, equipment, devices, tools and inventory to Lino Apdaila UAB (enterprise registration number 301733421) without a definite term. The amount of costs of rent of the assets, calculated during the financial year, is EUR 96 thousand (EUR 151 thousand in 2015).

4.6. Long-term financial assets and their change over the reporting period (Tables 4.6.1 'AB Linas Group of companies long-term financial assets change', and 4.6.2 'AB Linas long-term financial assets change').

As of 31 December 2016 the financial debts of the bankrupt Nordic Investicija UAB (enterprise registration number 135442762) to Linas AB amounted to EUR 550 thousand. The amounts of

depreciation of the financial assets of the bankrupt Nordic Investicija UAB, registered in the set of financial statements for 2016 – EUR 113 thousand, receivable from the associated companies and referring to the payment by the bankrupt Nordic Investicija UAB during the post-reporting period, the financial debts, written off during the previous financial period, amounting to EUR 11 thousand, are restored.

According to the agreement on the transfer of the rights of claim of 30-11-2009, Savoja UAB (enterprise registration number 110650969) transferred and Linas AB took over the rights of claim to financial claims of Nordic Investicija UAB (enterprise registration number 135442762). The total amount of financial claims, to which the rights of claim are transferred, is EUR 113 thousand. The parties agreed that the price of the transferred rights of claim shall be 90 per cent of the amount, paid by Nordic Investicija UAB. The agreement stated that Linas AB shall pay to Savoja UAB only upon receipt of the respective amounts from Nordic Investicija UAB. The amount, receivable from Nordic Investicija UAB, calculated in the article "The balance of amounts, receivable over one year's period" of the financial position statement is EUR 113 thousand and the amount, payable to Savoja UAB, calculated in the article "The balance of other payables and long-term liabilities", is EUR 102 thousand.

On 24 February 2014 the bankrupt Savoja UAB (enterprise registration number 110650969) was signed out from the Register of Legal Entities. The bankrupt Savoja UAB transferred the rights of claim to the debtor Linas AB to the new creditor Verslo Dizainas UAB (enterprise registration number 302529076).

On 27 January 2017 Kaunas Regional Court made the decision as regards termination of activities of the bankrupt Nordic Investicija UAB (enterprise registration number 135442762).

In the company's financial statements, the value of the amounts, receivable from the associated companies – EUR 113 thousand, was written off to the general and administrative costs of 2016 and, when writing off the debt from the payables, the decision was made to reduce the costs for 2016 by EUR 11 thousand of the revenues over the coming periods and by EUR 102 thousand, payable to the associated companies.

Mortgages to Linas AB in accordance with mortgage sheets for the loans, provided by the bankrupt Nordic Investicija UAB, shall be transferred in the financial position report to the article of the amounts, receivable over one year's period the item of debt of associated companies EUR 410 thousand, referring to the conclusions by the independent property valuators.

4.7. Financial reports accounting period date gross value of the Group's and the Company's stocks, their value by type of stock, the value of the stocks recorded in the accounting at their net potential sale value, the amount of discounting to the net potential sale value, the amount of reversion of the discounting, the value of mortgaged stocks, and the stocks held with third parties (Tables 4.7.1 'AB Linas Group of companies stocks' and 4.7.2 'AB Linas stocks').

4.8. Paid advance by the Group and the Company to suppliers for short term assets and services (Table 'Paid advance for short term assets and services').

4.9. The Group's and the Company's one year receivable amounts by major groups of receivable amounts, their change compared to the previous financial year (Table 'One year receivable amounts').

4.10. The Group's and the Company's one year receivable amounts recognised as bad debt in the accounting, the cost of bad debt over the financial year, and recovered bad debt (Table 'Bad debt').

4.11. The long-term and short-term loans, granted by the Group and by the Company, as well as the amounts, receivable over one year's period and their value, payback periods and calculated interest (Table 4.11. "Loans of Linas AB Group and Linas AB Company to the associated companies and the amounts, receivable from the associated companies").

As of 31 December 2016 the debt of the bankrupt Nordic Investicija UAB, enterprise registration number 135442762, the address of the headquarters – Savanorių Ave. 192, LT-44151 Kaunas, to Linas AB amounted to EUR 550 thousand, including EUR 4.336 thousand of debts to the associated companies and amounts, receivable from the associated companies and EUR 3.786 of bad debts (the amount of depreciation of financial assets in 2013 – EUR 1.869 thousand, in 2014 – EUR 1.741 thousand, in 2015 – EUR 176 thousand). The amount of depreciation of financial assets of bankrupt

Nordic Investicija UAB, registered in the set of financial statements of 2016 – EUR 113 thousand (described in Comment 4.6). The residual value of the sold property is sufficient for covering the loans of bankrupt Nordic Investicija UAB by EUR 410 thousand. Referring to the conclusions of independent property valuators, the evaluation of the property is well substantiated.

The plots of land, owned by NI Žalesa UAB, enterprise registration number: 301166743, and R. Lenčiauskas's Individual Enterprise, enterprise registration number: 126064655, mortgaged to Linas AB according to mortgage sheets for the loans, provided to the bankrupt Nordic Investicija UAB, are accounted in the financial position statement in the article of amounts, receivable over one year's period in the item of debts of associated companies – EUR 410 thousand, referring to the conclusions by independent property valuators (described in Comment No. 4.30).

Referring to the payment of the bankrupt Nordic Investicija UAB during the post-reporting period, the financial debts, written off during the previous financial period, are restored by the amount of EUR 11 thousand.

As of 31 December 2016 the amount of debt by Rivena UAB, enterprise registration number: 302521510, the address of the headquarters: P. Žadeikos str. 13-35, LT-06324 Vilnius, according to Financing Agreement of 19 November 2014, was EUR 1.171 thousand with the interest, amounting to EUR 75 thousand (EUR 39 thousand in 2015). The amounts are recognized as long-term receivables. In exchange for the paid project funding amount a plot of land was mortgaged to Linas AB. Starting from 10 May 2016 the title of ownership to the plot is vested in Kuprionis UAB, enterprise registration number: 301166750. The value of the plot according to mortgage sheets is EUR 1.593 thousand. The market value of the plot, established in the independent property valuators' report, is EUR 1.341 thousand. The plot was mortgaged during the valuation (on 14-11-2014). The buildings, existing on the plot, are in poor condition and require capital repairs. The detailed plan of the plot is commenced to be prepared.

The interest, stated in the agreement, as of the date of the deal, is similar to the market interest. At the end of each reporting year it is verified whether there are any significant deviations from the market interest rate. The interest revenues correspond to the actually received cash flows.

On 1 September 2015 a loans subordination agreement was concluded between the bank, Linas AB and Rivena UAB (enterprise registration number: 302521510, the address of the headquarters: P. Žadeikos str. 13-35, Vilnius), according to which the rights of Linas AB and obligations of Rivena UAB according to the loan agreement are subordinated with regard to the rights of the bank, stemming from the credit agreement between the bank and Rivena UAB. The time period of the loans subordination agreement is till 6 August 2022. The deadline for returning of the loan, granted by the Company to Rivena UAB, established in the subordination agreement, is 1 September 2022.

By the right of claim transfer agreement of 4 December 2014, Linas AB transferred to Lino Linija UAB (enterprise registration number: 303185361, the address of the headquarters: Veiverių str. 9B-62, Vilnius) the right of claim to Rivena UAB (enterprise registration number: 302521510, the address of the headquarters: P. Žadeikos str. 13-35, Vilnius), the amount of which is EUR 45 thousand. The right of claim transfer agreement states that Lino Linija UAB shall pay the amount of transferred right of claim within the time period of five years, starting the payment from March 2018. Since no interest is stated in the agreement, the receivables are discounted in accordance with the average market interest rate. In the financial position statement, the financial assets are shown at the depreciated cost price.

The errors, stemming from the loss of the value of the amounts, receivable by Lino Linija UAB, evaluated as the difference between the current value of the assets' book value and forecasted future cash flows, discounted by applying the initial actual financial assets' interest rate, were corrected in retrospect.

4.12. The Group's and the Company's coming periods' costs and accrued revenues according to the largest cost groups for the coming periods (the table "Costs and accrued revenues for the coming periods")

4.13. The structure of the authorised capital stock of the Company, the number of shares and their par value; the numbers of shares held by the state, the municipality, the company (redeemed

Average price of sale per share of the Company on the market in 2016 was 0,09 euro, and in 2015 average market sale price per share was 0,09 euro.

4.14. The information on the reserves of the Group and Company (Table 'Reserves of Linas, LLC enterprise group and Linas, LLC').

4.15. Draft distribution of the Company's profit (loss) (Table 'AB Linas draft profit (losses) distribution').

4.16. The subsidies (grants) received (or receivable) by the Group and the Company (Table 'Subsidies and grants').

The sum of 4 thousand EUR (2015 year - 7 thousand EUR) used for the Group's grants (subsidies) for the wages was received from Lithuanian Labour Exchange.

4.17. Short-term and long-term liabilities of the Group and the Company in accordance with the term of maturity, showing specifically those debt liabilities which are secured with company's assets (Table 'Short-term and long-term liabilities').

4.18. The state of the Group's and the Company's debts to credit institutions (the table "The state of debts of Linas AB Group and Linas AB Company to credit institutions")

145 thousand Eur credit sum is granted to the Company acc.to the account lending contract which was signed between the bank and AB "Linas" on 2012 04 10. Company's reserves, the balancing value of which are 1.448 thousand Eur acc.to the mortgage sheets, are mortgaged for the credit sum. UAB "Lino apdaila" is guarantee for all credit sum and term to ensure credit sum. The validation term of account credit contract is till March 31, 2017. Alternate interests are paid for used credit, which are accounted as three months term euro EURIBOR plus bank margin.

Acc.to the financial obligations limit contract signed between the bank and AB "Linas" on 07 10 2013, the credit sum of 290 thousand Eur is granted to the Company, for which company resources are mortgaged with the latest mortgage, the balance value of which acc.to the mortgage sheets are 1.448 thousand Eur. For the insurance of credit sum the warranty for all credit sum and term is received from UAB "Lino apdaila". The validation term of the financial obligations limit contract is till October 10, 2017. Alternate interests are paid for used credit, which are accounted as six months term euro EURIBOR plus bank margin.

According to the credit agreement, concluded on 26-09-2016 between the bank and Linas AB, the credit, amounting to EUR 840 thousand, was granted to the Company. In order to ensure the performance of the Company's obligations to the bank the maximum mortgage agreement was concluded, according to which the immovable property of Linas AB is mortgaged and suretyship of Lino Apdaila UAB is granted for the entire amount and period of credit. The time period of the credit agreement is till 15 September 2021.

4.19. The Group's and the Company's accruals for employee vacations (Table 'Vacation accruals').

4.20. Main business of the Group and Company.

The main activity of the Group of companies is production of textile products and selling of it. Information about the sales of textile items, i.e. the segment of textile items production business and geographical segment, is indicated in tables 4.20.1. "Information of Linas, LLC enterprise group about segments of textile items production business", 4.20.2 "Information of Linas, LLC enterprise group about geographical segments of textile items production business", 4.20.3. "Information of Linas, LLC about segments of textile products business", 4.20.4. "Information of Linas, LLC about segments of textile products of geographical business".

The Group companies attribute the revenues, received from the customers, to individual parties, basing on the customers' location. During the reporting year the Group's revenues from the deals with the largest customer amounted to 20 per cent of its total revenues (18.2 per cent in 2015). The revenues are calculated in the sewed products business segment and in the European countries' geographic segment.

In 2016 the incomes of UAB "Lino apdaila" for AB "Linas" production services were 2.179 thousand Eur (2015 y. - 4.458 thousand Eur), the cost price of presented services is 1.506 thousand Eur (2015 y. - 3.029 thousand Eur). As of 31 December 2016 the amount, payable by Linas AB to its subsidiary, was EUR 422 thousand (EUR 57 thousand as of 31-12-2015). In 2016 the incomes of UAB "Lino apdaila" for the presented production services to the third parties made 5 thousand Eur (2015 y. - 124 thousand Eur), the cost price for presented services is 4 thousand Eur (2015 y. - 62 thousand Eur). During 2016 UAB "Lino apdaila" sold production services to Lithuanian customers.

It is impossible to attribute property and liabilities of the Group and AB "Linas" to abstracted segments. All property and liabilities of the Group and the Company are not allotted in values acc.to business and geographical segments.

4.21. The information on the selling expenses, general and administrative expenses of the Group and the Company (Table 'Selling expenses, general and administrative expenses').

During years 2014 and 2015 the Group incurred totally 3 thousand Eur general administration expenditures in concern to Eur establishment, and included reorganization of payment systems, adjustment of computerized systems and data conversion, premiums to employees' salaries, bank services.

4.22. The information on the cost and revenues of other activities of the Group and the Company (Table 'Other activities').

4.23. Financial and investment undertakings of the Group and the Company, revenues and costs shown by material items (Table 'Financial and investment undertakings').

When recalculating accounting data expressed in Lt into Eur the appeared discrepancy sum of 167 Eur was recognized as financial and investment activity incomes of 2015 year and the expenditures of financial and investment activity was recognized 9.219 Eur, from which 9.134 Eur expenditures appeared because of recalculation of Company shares nominal value expressed in Lt into Eur and round and because of recalculation change of authorized capital value.

4.24. Information about financial connections with the heads of the Group and the Company and with the other related persons. (Table 'Financial relations to corporate executives and other related persons').

The complex of buildings and structures, located at the address S. Kerbedžio str. 23 in Panevėžys, where the activities of Linas AB Group are performed, was leased from the bankrupt Nordic Investicija UAB (enterprise registration number: 135442762) till 31 October 2016. According to the contract for purchase and sales of real estate without auction, concluded on 7 July 2016, Linas AB purchased from bankrupt Nordic Investicija UAB (enterprise registration number: 135442762) the real estate, located at the address S. Kerbedžio str. 23, Panevėžys, for the amount of EUR 1.4 million.

Linas AB rents the facilities at the address S. Kerbedžio str. 23 in Panevėžys to Lino Dizainas UAB (enterprise registration number: 304093122) and to Lino Apdaila UAB (enterprise registration number: 301733421) without a definite term. Linas AB rents production machinery, equipment, devices and tools to Lino Dizainas UAB (enterprise registration number: 304093122) without a definite term.

In 2016 the Company rented administrative facilities in Vilnius according to a rent contract.

Production machinery, equipment, devices, tools and inventory, used in the activities of the Linas AB Group, are rented from Verslo Dizainas UAB (enterprise registration number: 302529076).

Lino Apdaila UAB, rents its machinery, equipment, devices and tools, used for performing flax textile products' yarn painting, weaving and decoration, to Lino Dizainas UAB (enterprise registration number: 304093122).

Paragraphs 1-5 of this Comment are described in Comment 4.5 in more detail.

Linas AB provides heating, necessary in order to heat the facilities at the address S. Kerbedžio str. 23 in Panevėžys and to boil water, as well as the steam, necessary in order to perform the production processes, to Lino Dizainas UAB (enterprise registration number: 304093122) without a definite term. The amount of revenues from provision of thermal energy, calculated during the financial year, is EUR 759 thousand (EUR 179 thousand in 2015).

The amount of revenues, received during the reporting year by Linas AB for the accounting services, provided to Lino Dizainas UAB, was EUR 41 thousand (EUR 10 thousand in 2015).

Lino Dizainas UAB (enterprise registration number: 304093122) provided the textile production decoration services to the Group: to Linas AB – for EUR 4.262 thousand (EUR 1.078 thousand in 2015), to Lino Apdaila UAB – for EUR 77 thousand (EUR 28 thousand in 2015). The amount, payable at the end of the financial year by the Group to Lino Dizainas UAB for the provided production services, was EUR 1.202 thousand (EUR 601 thousand in 2015). At the end of the financial year the debt of Lino Dizainas UAB to the Group for different services, provided by the Group, was EUR 205 thousand (EUR 234 thousand in 2015).

As of 31 December 2016 the debt of the bankrupt Nordic Investicija UAB, enterprise registration number: 135442762, the address of the headquarters – Savanorių Ave. 192, LT-44151 Kaunas, to Linas AB amounted to EUR 550 thousand, including the loans to the associated companies and the amounts, receivable from the associated companies – EUR 4.336 thousand and bad debts – EUR 3.786 thousand (the amount of depreciation of financial assets: EUR 1.869 thousand in 2013, EUR 1.741 thousand in 2014, EUR 176 thousand in 2015). Referring to the requirements, provided in the International Accounting Standards and in order to reflect the financial debts at their real value, the amount of depreciation of financial assets of bankrupt Nordic Investicija UAB (EUR 113 thousand) was registered in the set of financial statements of 2016 (described in Comment 4.6). The amounts of depreciation of financial assets were established using the principle of carefulness and applying the pessimistic evaluation of debt recovery risk factors. The book value of the sold assets is sufficient for covering the loans of the bankrupt Nordic Investicija UAB by EUR 410 thousand. Referring to the conclusions by independent property valuators, the valuation of assets is substantiated. The plots of land, owned by NI Žalesa UAB, enterprise registration number: 301166743, and R. Lenčiauskas's Individual Enterprise, enterprise registration number: 126064655, mortgaged to Linas AB according to mortgage sheets for the loans, provided to the bankrupt Nordic Investicija UAB, are accounted in the financial position statement in the article of amounts, receivable over one year's period in the item of debts of associated companies – EUR 410 thousand, referring to the conclusions by independent property valuators (described in Comment 4.30).

Referring to the payment by bankrupt Nordic Investicija UAB during the post-reporting period, the financial debts, written off during the previous reporting period, are restored by EUR 11 thousand.

By the financing agreement of 19 November 2014 Rivena UAB, enterprise registration number: 302521510, the address of the headquarters: P. Žadeikos str. 13-35, LT-06324 Vilnius, and Linas AB agreed that Linas AB shall finance a real estate project on behalf of Rivena UAB. As of 31 December 2016 the amount of debt of Rivena UAB for project funding (EUR 1.171 thousand) and the interest, amounting to EUR 75 thousand (EUR 39 thousand in 2015) are recognized as long-term receivables. A plot of land was mortgaged to Linas AB for the paid project funding amount. The plot is owned by Kuprionis UAB, enterprise registration number: 301166750, since 10 May 2016. The value of the plot according to the mortgage sheets is EUR 1.593 thousand. The market value of the plot, established in the independent property valuator's report, is EUR 1.341 thousand. The plot was mortgaged during the valuation (on 14-11-2014). The buildings, existing on the plot are in poor condition and require capital repairs. The detailed plan of the plot is commenced to be prepared.

The interest, stated in the agreement, as of the date of the deal, is similar to the market interest. At the end of each reporting year it is verified whether there are any significant deviations from the market interest rate. The interest revenues correspond to the actually received cash flows.

On September 1, 2015 the loans subordinate contract is signed between the bank, AB "Linas' and UAB "Rivena (company code 302521510, address P.Zadeikos str. 13-35, Vilnius). According to this contract the rights of AB "Linas" and liabilities of UAB "Rivena" acc.to the loan contract are subordinated by bank rights, arising from the bank and UAB "Rivena" credit contract. The loans subordination contract is valid up to August 6, 2022.

On September 1, 2015 AB "Linas" presented the guarantee with the guarantee contact of 200 thousand EUR sum for the debtor UAB "Rivena", company code 302521510, address P.Zadeikos str. 13-35, Vilnius up to August 18, 2017.

By the right of claim transfer agreement of 4 December 2014, Linas AB transferred to Lino Linija UAB (enterprise registration number: 303185361, the address of the headquarters: Veiverių str. 9B-62, Vilnius) the right of claim to Rivena UAB (enterprise registration number: 302521510, the address of the headquarters: P. Žadeikos str. 13-35, Vilnius), the amount of which is EUR 45 thousand. The right of claim transfer agreement states that Lino Linija UAB shall pay the amount of transferred right of claim within the time period of five years, starting the payment from March 2018. Since no interest is stated in the agreement, the receivables are discounted in accordance with the average market interest rate. In the financial position statement, the financial assets are shown at the depreciated cost price, EUR 32 thousand at the end of the financial year.

The errors, stemming from the loss of the value of the amounts, receivable by Lino Linija UAB, evaluated as the difference between the current value of the assets' book value and forecasted future cash flows, discounted by applying the initial actual financial assets' interest rate, were corrected in retrospect.

4.25. The tax on profit due to be paid (Tables 4.25.1 'Specification of expenses of profit tax', 4.25.2 'Recalculation of expenses of profit taxes, according to regular and temporary difference of accounting and taxable profit').

4.26. Deferred profit taxes of the Group and the Company (Table 'Extended profit tax').

4.27. The inessential errors were corrected by applying the long-run approach. By using the retrospective approach the interest and other similar costs, incorrectly calculated during the previous year, were corrected in 2016 (the table "Information on correction of errors in Linas AB").

4.28. Material out-of-balance-sheet amounts, i.e. mortgages, guarantees, securities (Table 'Rights and obligations, not stated in the statement of financial position').

4.29. The profit (loss) which belongs to one share (table "Earnings (loss) per share")

4.30. There are significant events after the last accounting period in Group and Company.

On 27 January 2017 Kaunas Regional Court made the decision as regards termination of activities of the bankrupt Nordic Investicija UAB (enterprise registration number 135442762). On 14 March 2017 the bankrupt Nordic Investicija UAB was signed out from the Register of Legal Entities. During 2017 the bankrupt Nordic Investicija UAB covered to the Company the loans in the amount of EUR 38 thousand.

The plots of land, owned by NI Žalesa UAB, enterprise registration number: 301166743, and R. Lenčiauskas's Individual Enterprise, enterprise registration number: 126064655, mortgaged to Linas AB according to mortgage sheets for the loans, provided to the bankrupt Nordic Investicija UAB, are accounted in the financial position statement in the article of amounts, receivable over one year's period in the item of debts of associated companies – EUR 410 thousand, referring to the conclusions by independent property valuators.

On 21-02-2017 the Board made the decision to purchase a plot of land with a detailed plan from Ramūnas Lenčiauskas's individual enterprise for the amount of EUR 304 100. The plot of land was mortgaged to Linas AB by mortgage sheet for the loan, granted to the bankrupt Nordic Investicija UAB (enterprise registration number: 135442762), therefore the price of the plot with the detailed plan shall be covered by the loan of the bankrupt Nordic Investicija UAB.

The Board made the decisions as regards the demands for performance of the obligations of NI Žalesa UAB in accordance with the agreed mortgage.

On 27-02-2017 the Board received the notification that Ramūnas Lenčiauskas resigns from the position of the Chairman of the Board as of the date of the General Meeting of Shareholders.

LINAS, AB consolidated and Company's annual financial statements for the year 2016 35 4.1. REVISION OF DATA OF STATEMENT OF FINANCIAL POSITION OF LINAS AB OF 2015

CONCERNING MAJOR ERRORS CORRECTION

Linas AB
No.
ASSETS
Remark No.
Revision
31/12/2015
after revision
A.
Long-term assets
2.004.225
(16.024)
1.
Intangible assets
1.268
1.1.
Developmental works
0
1.2.
Prestige
0
1.3.
Software
1.268
1.4.
Concessions, patents, licenses, brands and other rights
0
1.5.
Other intangible assets
0
1.6.
Paid advance
0
2.
Tangible assets
194.143
2.1.
Land
0
2.2.
Buildings and structures
0
2.3.
Machinery and equipment
130.712
2.4.
Means of transport
51.040
2.5.
Other equipment, appliances and instruments
12.391
2.6.
Investment property
0
2.6.1. Land
0
2.6.2. Buildings
0
Paid advance and executed tangible property building (production)
2.7.
0
works
3.
Financial assets
1.808.645
(16.024)
3.1.
Companies' shares of Group of companies
2.896
3.2.
Loans for the companies' of Group of companies
0
3.3.
Companies' receivable sums from Group of companies
0
3.4.
Shares of associated companies
0
3.5.
Loans for associated companies
1.646.743
3.6.
Receivable sums from associated companies
113.453
3.7.
Long-term investments
290
3.8.
Amounts received after one year
3.3.; 4.27.
45.263
(16.024)
3.9.
Other financial assets
0
4.
Other long-term assets
169
4.1.
Deferred corporation tax assets
169
4.2.
Biological property
0
4.3.
Other assets
0
B.
Short-term assets
5.826.980
5.826.980
1.
Stocks
3.567.667
1.1.
Raw materials, materials and spare parts
2.014.755
1.2.
Unfinished production and executed jobs
0
1.3.
Production
1.324.321
1.4.
Goods, purchased for resell
1.569
1.5.
Biological property
0
1.6.
Long-term tangible property for sale
0
1.7.
Paid advance
227.022
2.
Amounts, receivable during one year
1.934.510
1.934.510
2.1.
Customers' debts
1.796.618
1.796.618
2.2.
Companies' debts of Group of companies
6.325
2.3.
Debts of associated companies
4.671
2.4.
Other receivable amounts
126.896
3.
Short-term investments
0
3.1.
Companies' shares of Group of companies
0
3.2.
Other investment
0
4.
Currency and its equivalents
324.803
C.
Transfer accounts
28.095
EUR
Linas AB
31/12/2015,
1.988.201
1.268
0
0
1.268
0
0
0
194.143
0
0
130.712
51.040
12.391
0
0
0
0
1.792.621
2.896
0
0
0
1.646.743
113.453
290
29.239
0
169
169
0
0
3.567.667
2.014.755
0
1.324.321
1.569
0
0
227.022
6.325
4.671
126.896
0
0
0
324.803
28.095
Total assets
7.859.300
(16.024)
7.843.276
No. PRIVATE ASSETS AND OBLIGATIONS Remark No. Linas AB
31/12/2015
Revision Linas AB
31/12/2015,
after revision
D. Private assets 6.349.069 (16.024) 6.333.045
1. Capital 6.971.307 6.971.307
1.1. Authorized (signed) capital 6.971.307 6.971.307
1.2. Signed unpaid capital (-) 0 0
1.3. Private shares(-) 0 0
2. Shares premiums 0 0
3. Revaluation reserve 0 0
4. Reserves 0 0
4.1. Obligatory reserve 0 0
4.2. For purchase of proprietary shares 0 0
4.3. Other reserves 0 0
5. Retained profit (losses) 3.3.; 4.27. (622.238) (16.024) (638.262)
5.1. Profit of reporting year (losses) 501.625 2.929 504.554
5.2. Profit (loss) of previous year (1.123.863) (18.953) (1.142.816)
6. Change influence of exchange rate 0 0
7. Non-controlled part 0 0
E. Grants, subsidies 0 0
F. Provisions 0 0
1. Provisions of pensions and similar obligations 0 0
2. Taxes postponements 0 0
3. Other provisions 0 0
G. Payable amounts and other obligations 1.493.521 1.493.521
1. Amounts payable after one year and other long-term
obligations
102.108 102.108
1.1. Liabilities of debts 0 0
1.2. Debts for credit institutions 0 0
1.3. Received advance 0 0
1.4. Debts to suppliers 0 0
1.5. Payable sums acc.to bills and cheque 0 0
1.6. Payable sums for companies of Group of companies 0 0
1.7. Payable sums for associated companies 102.108 102.108
1.8. Other payable amounts and long-term obligations 0 0
2. Amounts payable within one year and other short-term
obligations
1.391.413 1.391.413
2.1. Liabilities of debts 0 0
2.2. Debts for credit institutions 0 0
2.3. Received advance 71.157 71.157
2.4. Debts to suppliers 429.749 429.749
2.5. Payable sums acc.to bills and cheque 0 0
2.6. Payable sums for companies of Group of companies 72.431 72.431
2.7. Payable sums for associated companies 613.360 613.360
2.8. Profit tax payment obligations 28.984 28.984
2.9. Obligations related to work relations 111.949 111.949
2.10. Other payable amounts and short-term obligations 63.783 63.783
H. Accrued charges and deferred income 16.710 16.710
Total proprietary capital and obligations 7.859.300 (16.024) 7.843.276

4.2. DATA REVISION DUE TO THE CORRECTION OF MAJOR ERRORS OF STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME OF LINAS AB 2015

EUR
Run No. ARTICLES Remark Nr. Year 2015 Revision 2015 after
revision
1. Sale income 12.598.582 12.598.582
1.1. Income for sold goods 12.078.480 12.078.480
1.2. Income for sold services 520.102 520.102
2. Sale cost price (10.450.627) (10.450.627)
2.1. Cost price of sold production (10.197.767) (10.197.767)
2.2. Cost price of sold services (252.860) (252.860)
3. Real value change of biological property 0 0
4. GROSS PROFIT (LOSS) 2.147.955 2.147.955
5. Selling expenses (706.360) (706.360)
6. General and administrative expenses (873.469) (873.469)
7. Results of other activity 198.674 198.674
7.1. Income 981.257 981.257
7.2. Expenses (782.583) (782.583)
Investments incomes into the shares of patronise,
8. patronized and associated companies 0 0
9. Incomes of other long-term investments and loans 3.3.; 4.27. 35.702 2.929 38.631
10. Incomes of other interest or similar incomes 3.677 3.677
11. Value decrease of financial property and short-term
investments
(175.631) (175.631)
12. Costs of interest and other similar costs (13.760) (13.760)
13. PROFIT (LOSS) BEFORE TAXATION 616.788 2.929 619.717
14. Profit tax (115.163) (115.163)
15. PROFIT (LOSS) BEFORE NON-CONTROLLED
PART
501.625 2.929 504.554
16. Non-controlled part 0 0
17. NET PROFIT (LOSS) 501.625 2.929 504.554
18. OTHER COMPREHENSIVE INCOME 0 0
19. Earnings (loss) per share 0,02 0,02

LINAS, AB consolidated and Company's annual financial statements for the year 2016 38 4.3. LONG-TERM INTANGIBLE ASSETS

EUR
Develop
mental
works
Prestige Software Concessions,
patents,
licenses,
brands ant
Other
intangible
assets
Paid
advance
Total
1.268
74.204
32.328
32.328
0
0
0
106.532
72.936
2.423
0
2.423
0
0
0
75.359
31.173
At the end of previous financial
At the end of previous financial
other rights
1.268
72.908
32.328
32.328
0
0
0
105.236
71.640
2.423
0
2.423
0
0
0
74.063
31.173
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1.296
0
0
0
0
0
1.296
1.296
0
0
0
0
0
0
1.296
0

4.3.1. Changes of Linas, LLC enterprise group and Linas, LLC long-term intangible assets

LINAS, AB consolidated and Company's annual financial statements for the year 2016 39 4.4. LONG TERM TANGIBLE ASSETS

4.4.1. Changes of Linas, AB long-term tangible assets

EUR
Indicators Land Buildings
and
structures
Machinery
and
equipment
Means of
transport
Other
equipment,
appliances
and
instruments
Investment
property
Paid advance and
executed tangible
property building
(production)
works
Total
Residual value at the end of previous
financial year 0 0 130.712 51.040 12.391 0 0 194.143
a) Procurement of cost price long-term
tangible assets
At the end of previous financial year 0 0 650.677 171.818 37.937 0 0 860.432
Changes of financial year 0 1.401.025 112.290 (17.662) 344 0 103.500 1.599.497
· Procurement of assets 0 1.401.025 112.290 11.011 3.604 0 103.500 1.631.430
· Written-off property because of the 0 0 0 0 0 0 0 0
accounting evaluation change (-)
· Assets, transferred to other individuals 0 0 0 (28.673) (3.260) 0 0 (31.933)
and discarded (-)
· Transcription to short-time assets+/(-) 0 0 0 0 0 0 0 0
· Transcription from one article to 0 0 0 0 0 0 0
another +/(-) 0
At the end of financial year 0 1.401.025 762.967 154.156 38.281 0 103.500 2.459.929
b) Revaluation
At the end of previous financial year 0 0 0 0 0 0 0 0
Changes of financial year 0 0 0 0 0 0 0 0
· Increase (decrease) of value +/(-) 0 0 0 0 0 0 0 0
· Assets, transferred to other individuals
and discarded (-)
0 0 0 0 0 0 0 0
· Transcription from one article to
another +/(-)
0 0 0 0 0 0 0 0
At the end of financial year 0 0 0 0 0 0 0 0
c) Depreciation (-)
At the end of previous financial year 0 0 519.965 120.778 25.546 0 0 666.289
Changes of financial year 0 7.784 138.196 (18.048) 2.904 0 0 130.836
· Written-off property because of the
accounting evaluation change (-)
0 0 0 0 0 0 0 0
· Financial year depreciation 0 7.784 138.196 10.624 6.163 0 0 162.767
· Restorational records (-) 0 0 0 0 0 0 0 0
· Assets, transferred to other individuals
and discarded (-)
0 0 0 (28.672) (3.259) 0 0 (31.931)
· Transcription from one article to
another +/(-)
0 0 0 0 0 0 0 0
At the end of financial year 0 7.784 658.161 102.730 28.450 0 0 797.125
d) Decrease of value
At the end of previous financial year 0 0 0 0 0 0 0 0
Changes of financial year 0 0 0 0 0 0 0 0
· Decrease of value of financial year 0 0 0 0 0 0 0 0
· Restorational records (-) 0 0 0 0 0 0 0 0
· Assets, transferred to other individuals
and discarded (-) 0 0 0 0 0 0 0 0
· Transcription from one article to
another +/(-)
0 0 0 0 0 0 0 0
At the end of financial year 0 0 0 0 0 0 0 0
e) Residual value at the end of financial
year (a) + (b) - (c) - (d)
0 1.393.241 104.806 51.426 9.831 0 103.500 1.662.804

4.4.2. Changes of Linas, AB enterprise group long-term tangible assets

Other Paid advance and
equipment, executed tangible
Buildings Machinery appliances property building
and and Means of and Investment (production)
Indicators Land structures equipment transport instruments property works Total
Residual value at the end of previous 0 2.589 399.318 56.077 16.581 0 0 474.565
financial year
a) Procurement of cost price long-term
tangible assets
At the end of previous financial year 0 5.317 1.053.128 186.267 45.423 0 0 1.290.135
Changes of financial year 0 1.401.025 124.340 (17.662) 344 0 103.500 1.611.547
· Procurement of assets 0 1.401.025 124.340 11.011 3.604 0 103.500 1.643.480
· Written-off property because of the 0 0 0 0 0 0 0 0
accounting evaluation change (-)
· Assets, transferred to other individuals
and discarded (-)
0 0 0 (28.673) (3.260) 0 0 (31.933)
· Transcription to short-time assets +/(-) 0 0 0 0 0 0 0 0
· Transcription from one article to
another +/(-) 0 0 0 0 0 0 0 0
At the end of financial year 0 1.406.342 1.177.468 168.605 45.767 0 103.500 2.901.682
b) Revaluation
At the end of previous financial year 0 0 0 0 0 0 0 0
Changes of financial year 0 0 0 0 0 0 0 0
· Increase (decrease) of value +/(-) 0 0 0 0 0 0 0 0
· Assets, transferred to other individuals
and discarded (-) 0 0 0 0 0 0 0 0
· Transcription from one article to
another +/(-) 0 0 0 0 0 0 0 0
At the end of financial year 0 0 0 0 0 0 0 0
c) Depreciation (-)
At the end of previous financial year 0 2.728 653.810 130.190 28.842 0 0 815.570
Changes of financial year 0 8.448 181.695 (15.517) 4.401 0 0 179.027
· Written-off property because of the
accounting evaluation change (-)
0 0 0 0 0 0 0 0
· Depreciation of financial year 0 8.448 181.695 13.155 7.660 0 0 210.958
· Restorational records (-) 0 0 0 0 0 0 0 0
· Assets, transferred to other individuals
and discarded (-) 0 0 0 (28.672) (3.259) 0 0 (31.931)
· Transcription from one article to
another +/(-)
0 0 0 0 0 0 0 0
At the end of financial year 0 11.176 835.505 114.673 33.243 0 0 994.597
d) Decrease of value
At the end of previous financial year 0 0 0 0 0 0 0 0
Changes of financial year 0 0 0 0 0 0 0 0
· Decrease of value of financial year 0 0 0 0 0 0 0 0
· Restoration records (-) 0 0 0 0 0 0 0 0
· Assets, transferred to other individuals
and discarded (-) 0 0 0 0 0 0 0 0
· Transcription from one article to
another +/(-) 0 0 0 0 0 0 0 0
At the end of financial year 0 0 0 0 0 0 0 0
e) Residual value at the end of financial
year (a) + (b) - (c) - (d) 0 1.395.166 341.963 53.932 12.524 0 103.500 1.907.085

EUR

LINAS, AB consolidated and Company's annual financial statements for the year 2016 41 4.5. OTHER INFORMATION ON LONG-TERM INTANGIBLE, LONG-TERM TANGIBLE ASSETS

No. Long-term asset groups GROUP COMPANY
1. Long-term intangible asset groups
1.1. Concessions, patents, licenses, brands and
other rights
- -
1.2. Software 4 4
1.3. Other intangible assets 4 4
2. Long-term tangible asset groups
2.1. Buildings and structures 15 15
2.2. Machines and equipment 6 6
2.3. Means of transport 6 6
2.4. Other equipment, appliances and
instruments
5 5

4.5.1. Average useful service period of long-term intangible and tangible assets

4.5.2. Totally amortized or deteriorated long-term intangible and tangible assets which is still used

GROUP COMPANY
No. Title of asset group Number of
exploited
inventory
units
Purchase cost
price (Eur)
Number of
exploited
inventory
units
Purchase
cost price
(Eur)
1. Long-term intangible asset groups
1.1. Concessions, patents, licenses, brands
and other rights
1.2. Software 4 71.170 4 71.170
1.3. Other intangible assets 1 1.296 1 1.296
Total 5 72.466 5 72.466
2. Long-term tangible asset groups
2.1. Buildings and structures
2.2. Machinery and equipment 3 5.048 1 1.856
2.3. Means of transport 1 86.947 1 86.947
2.4. Other equipment, appliances and
instruments
3 6.604 3 6.604
Total 7 98.599 5 95.407

4.5.3. Rent of long-term tangible assets

GROUP COMPANY
Leasehold long-term tangible assets Rent tax during
financial year
Rent tax during
financial year
No. group Rent period (Eur) Rent period (Eur)
1. Buildings and structures, totally 91.905 91.905
1.1. Buildings and structures at
S.Kerbedžio g. 23, Panevėžys
until 2016-10-31 70.000 until 2016-10-31 70.000
1.2. Administrative premises in Vilnius until 2020-12-31 21.177 until 2020-12-31 21.177
1.3. Other buildings and structures since 2016-03-23
until 2016-05-31
728 since 2016-03-23
until 2016-05-31
728
2. Means of transport termless 14.433 termless 14.433
3. Machinery and equipment, other
equipment, appliances and
instruments
termless 96.000 - -
4. Other tangible assets - - - -
EUR
Associated companies Other amounts
receivable after one
year
Run.
No.
Indicators Value of
loans,
granted to
associated
companies
Accrued
interest
revenues
from the
loans to
associated
companies
Reduction of
value of the
loans, granted
to associated
companies (-)
Value of the
amounts,
receivable
from
associated
companies
Reduction of
value of the
amounts,
receivable
from
associated
companies
(-)
The value
of
receivables
Reduction
of value of
receivables
(-)
Other
companies'
securities
acquisition
price
Total
1. Remainder in
the beginning of
financial year
3.102.725 474.141 (1.930.123) 2.193.177 (2.079.724) 47.196 (17.957) 290 1.789.725
2. Changes of
financial year
0 35.715 (398.359) 31.581 (113.453) (29.160) 0 0 (473.676)
2.1. Other
investments
0
2.2. Acquisitions,
calculated
interest, granting
of loans
35.715 2.729 38.444
2.3. Transfer from the
sums receivable
after one year
28.852 (28.852) 0
2.4. Sales, return of
loans and other
receivable
amounts (-)
(308) (308)
2.5. Transfer to short
term financial
assets (-)
(410.100) (410.100)
2.6. Financial assets
depreciation
amounts (BUAB
"Nordic
investicija"
financial debts)
11.741 (113.453) (101.712)
2.7. Decrease of
value (-)
0
3. Remainder in
the end of
financial year (1
+ 2)
3.102.725 509.856 (2.328.482) 2.224.758 (2.193.177) 18.036 (17.957) 290 1.316.049

4.6.1. Changes of long-term financial assets of Linas, AB enterprise group

EUR
Company of Group of
companies
Associated companies Other amounts
receivable after one
year
Run.
No.
Indicators Subsidiaries'
shares
acquisition
cost price
The value
of loans,
granted to
subsidiaries
Value of
loans,
granted to
associated
companies
Accrued
interest
revenues
from the
loans to
associated
companies
Reduction
of value of
the loans,
granted to
associated
companies
(-)
Value of
the
amounts,
receivable
from
associated
companies
Reduction
of value of
the
amounts,
receivable
from
associated
companies
(-)
The value
of
receivables
Reduction
of value of
receivables
(-)
Other
companies'
securities
acquisition
price
Total
1. Remainder
in the
beginning
of financial
year
2.896 0 3.102.725 474.141 (1.930.123) 2.193.177 (2.079.724) 47.196 (17.957) 290 1.792.621
2. Changes of
financial
year
0 0 0 35.715 (398.359) 31.581 (113.453) (29.160) 0 0 (473.676)
2.1. Investments
in
subsidiaries
0
2.2. Other 0
2.3. investments
Acquisitions,
calculated
interest,
granting of
35.715 2.729 38.444
2.4. loans
Transfer
from the
sums
receivable
after one
year
28.852 (28.852) 0
2.5. Sales, return
of loans and
other
receivable
amounts (-)
(308) (308)
2.6. Transfer to
short-term
financial
assets (-)
(410.100) (410.100)
2.7. Financial
assets
depreciation
amounts
(BUAB
"Nordic
investicija"
financial
debts)
11.741 (113.453) (101.712)
2.8. Decrease of 0
3. value (-)
Remainder
in the end
of financial
year (1 + 2)
2.896 0 3.102.725 509.856 (2.328.482) 2.224.758 (2.193.177) 18.036 (17.957) 290 1.318.945
EUR
Run.
No.
Indicators Raw
materials,
materials and
spare parts
Unfinished
production
and executed
jobs
Production Goods,
purchased
for resell
Total
1. Cost price of purchased stocks
1.1. At the end of last financial year 2.021.642 15.951 1.259.717 1.569 3.298.879
1.2. At the end of financial year (incl. stocks en route
and by the third parties)
2.292.200 17.826 1.522.539 821 3.833.386
2. Depreciation until net possible selling value
(restitution)
2.1. At the end of last financial year 0 0 0 0 0
2.2. At the end of financial year 0 0 0 0 0
3. Net value possible sales at the end of financial
year (1-2)
3.1. At the end of last financial year (1.1.-2.1.) 2.021.642 15.951 1.259.717 1.569 3.298.879
3.2. At the end of financial year (incl. stocks en route
and by the third parties) (1.2-2.2)
2.292.200 17.826 1.522.539 821 3.833.386
4. Balance value of mortgage stocks at the end of
previous financial year (31/12/2015)
1.158.914 1.254.712 2.413.626
5. Value of mortgage stocks according to mortgage
papers (31/12/2015)
289.620 1.158.480 1.448.100
6. Balance value of mortgage stocks at the end of
financial year (31/12/2016)
900.760 1.671.090 2.571.850
7. Value of mortgage stocks according to mortgage
papers (31/12/2016)
289.620 1.158.480 1.448.100

4.7.1. Stocks of enterprise group of Linas, AB

4.7.2. Stocks of Linas, AB

EUR
Run.
No.
Indicators Raw
materials,
materials
and spare
parts
Raw materials,
materials and
spare parts are
at the third
parties
Unfinished
production
and executed
jobs
Production Goods,
purchased
for resell
Total
1. Cost price of purchased stocks
1.1. At the end of last financial year 1.198.591 816.164 0 1.324.321 1.569 3.340.645
1.2. At the end of financial year (incl.
stocks en route and by the third parties)
1.035.238 1.251.373 0 1.561.671 821 3.849.103
2. Depreciation until net possible selling
value (restitution)
2.1. At the end of last financial year 0 0 0 0 0 0
2.2. At the end of financial year 0 0 0 0 0 0
3. Net value possible sales at the end of
financial year (1-2)
3.1. At the end of last financial year (1.1.-
2.1.)
1.198.591 816.164 0 1.324.321 1.569 3.340.645
3.2. At the end of financial year (incl.
stocks en route and by the third parties)
(1.2-2.2)
1.035.238 1.251.373 0 1.561.671 821 3.849.103
4. Balance value of mortgage stocks at the
end of previous financial year
(31/12/2015)
934.173 224.741 1.254.712 2.413.626
5. Value of mortgage stocks according to
mortgage papers (31/12/2015)
289.620 1.158.480 1.448.100
6. Balance value of mortgage stocks at the
end of financial year (31/12/2016)
573.653 327.107 1.671.090 2.571.850
7. Value of mortgage stocks according to
mortgage papers (31/12/2016)
289.620 1.158.480 1.448.100

LINAS, AB consolidated and Company's annual financial statements for the year 2016 45 4.8. PAID ADVANCE FOR CURRENT ASSETS AND SERVICES

EUR
GROUP COMPANY
Run. No. Biggest paid advance groups Financial
year
Last
financial
year
Financial
year
Last
financial
year
1 Paid advance to the reserve providers 134.100 220.405 132.867 218.740
2 Paid advance to the service providers 6.584 8.576 5.906 8.282
3 Balance value of uncertain paid advance 0 0 0 0
3.1. Uncertain paid advance 192 192 160 160
3.2. Part of uncertain paid advance written-off to
the expenses (-)
(192) (192) (160) (160)
4. Paid advance 140.684 228.981 138.773 227.022
EUR
GROUP COMPANY
Run.
No.
Largest groups of receivable amounts Financial year Last financial
year
Financial year Last financial
year
1. Customers' debts 2.218.823 1.799.762 2.218.823 1.796.618
2. Companies' debts of Group of companies 0 0 0 6.325
3. Debts of associated companies 615.097 237.733 410.100 4.671
4. Other receivable amounts 223.645 214.264 216.538 126.896
2.1. Receivable VAT 197.010 180.713 197.010 110.097
2.2. Budget debt to the enterprise 58 58 58 58
2.3. Debt of social insurance to the enterprise 0 0
2.4. Amounts receivable from accountable persons 788 4.930 788 4.930
2.5. Part of current year of long term loans provided
for third parties
0 0 0 0
2.6. Other accumulated receivable interests for
provided long-term loans of part of current year
0 0 0 0
2.7. Amounts receivable from employees for loans
provided
0 0 0 0
2.8. Advance payment for employees 10.148 5.349 3.529 1.549
2.9. Receivable sums from requisition rights transfer 0 0 0 0
2.10. Receivable grants in coming periods 737 0 249 0
2.11. Profit tax paid in advance 14.904 12.952 14.904 0
2.14. Other amounts receivable (amounts receivable
from var. debtors)
0 10.262 0 10.262
Amount receivable within one year, total 3.057.565 2.251.759 2.845.461 1.934.510

4.9. AMOUNTS RECEIVABLE WITHIN ONE YEAR

LINAS, AB consolidated and Company's annual financial statements for the year 2016 46 4.10. UNCERTAIN DEBTS

EUR
GROUP COMPANY
Financial year Last financial year Financial year Last financial year
Run.
No.
Uncertain debts by
groups
Uncertain
debts
Expenses
of
uncertain
debts
Uncertain
debts
Expenses
of
uncertain
debts
Uncertain
debts
Expenses
of
uncertain
debts
Uncertain
debts
Expenses
of
uncertain
debts
1. Uncertain debts at the
beginning of the
financial year
3.351.741 3.357.956 3.349.158 3.355.877
2. Part of uncertain debts
written-off to the
expenses at the
beginning of the
financial year (-)
(3.351.741) (3.357.956) (3.349.158) (3.355.877)
3. Balance value of
uncertain debts at the
beginning of the
financial year
0 0 0 0
4. Debts acknowledge as
uncertain within
financial year
6.405 986 6.405 482
5. Part of uncertain debt
written-off to expenses
within financial year
(6.405) (986) (6.405) (482)
6. Uncertain debts
acknowledge as
expenses within
financial year
6.236 872 6.236 456
7. Written-off to
expenses without
transfering debt into
uncertain debts of
foreign consumer
account
0 0 0 0
8. Uncertain debts
recovered within
financial year
(restoring of written
off debts (-))
0 0 0 0
9. Impact of currency
exchange rates to
advance payment
0 0 0 0 0 0 0 0
10. Impact of currency
exchange rates to debts
of foreign consumer
0 0 0 0 0 0 0 0
11. Uncertain debts
written-off from
financial accounting (-)
(117.930) (7.201) (117.930) (7.201)
12. Uncertain debt at the
end of financial year
3.240.216 3.351.741 3.237.633 3.349.158
13. Part of uncertain debt
written-off to expenses
at the end of financial
year (-)
(3.240.216) (3.351.741) (3.237.633) (3.349.158)
14. Balance value of
uncertain debts at the
end of the financial
year
0 0 0 0

4.11. LINAS, AB ENTERPRISE'S GROUP AND LINAS, AB LOANS FOR ASSOCIATED COMPANIES AND RECEIVABLE SUMS FROM ASSOCIATED COMPANIES

Financial year Last financial year
Run.
No.
Loans provided
and receivable
amounts
Currency
of loan
Term of
recovery
Value of
financial
assets
31 12 2016,
Eur
Interest
payble for
loan
provided
31 12 2016
Eur
During
2016 y.
calculated
interest
income,
Eur
Value of
financial
assets
31 12 2015,
Eur
Interest
payble for
loan
provided
31 12 2015
Eur
During
2015 y.
calculated
interest
income,
Eur
Notes
1. Loans provided
for associated
companies and
receivable sums
from associated
companies
5.327.483 509.857 38.444 5.324.755 474.142 38.631
BUAB "Nordic
investicija"
(company code
135442762)
EUR various
terms
3.947.508 388.908 3.947.508 388.908 A post-reporting period event
– on 14-03-2017 the bankrupt
Nordic Investicija UAB is
signed out from the Register
of Legal Entities
UAB "Rivena"
(company code
302521510)
EUR until
2022-09-
01
1.170.992 74.674 35.715 1.170.992 38.959 35.702
UAB "Lino
linija"
(company code
303185361)
EUR until
2023-02-
28
31.581 2.729 28.853 2.929
BUAB "Domus
Palanga"
(company code
126234417)
EUR 177.402 46.275 177.402 46.275 10-02-2016 – signed out from
the Register of Legal Entities
2. Long-term loans
to associated
companies and
receivable sums
from associated
companies
recognized as
bad debts
(4.086.477) (435.183) 0 (3.576.837) (433.011) 0
BUAB "Nordic
investicija"
(company code
135442762)
EUR (3.909.075) (388.908) (3.399.435) (386.736) Mortgages according to
mortgage sheets are
transferred to the article of the
amounts, receivable over one
year's period, the associated
companies' debts item, EUR
410.100
3. BUAB "Domus
Palanga"
(company code
126234417)
Total
EUR (177.402)
1.241.006
(46.275)
74.674
38.444 (177.402)
1.747.918
(46.275)
41.131
38.631

LINAS, AB consolidated and Company's annual financial statements for the year 2016 48 4.12. COSTS AND ACCRUED REVENUES OVER THE COMING PERIODS

EUR
Run. The large cost groups for the coming GROUP COMPANY
No. periods Financial
year
Last
financial
year
Financial
year
Last
financial
year
1 Advance payments for media and
information publications
658 571 658 571
2 Insurance fees 12.234 12.315 11.726 11.723
3 Fairs' costs for the coming periods 23.932 18.123 23.134 15.718
4 Other costs for the coming periods 1.889 83 1.889 83
5 Costs and accrued revenues over the
coming periods
38.713 31.092 37.407 28.095

LINAS, AB consolidated and Company's annual financial statements for the year 2016 49 4.13. STRUCTURE OF STATUTORY CAPITAL OF LINAS, AB AND MAIN SHAREHOLDERS

Run.
No.
Indicators Number of
shares
% Amount
(Eur)
1 Joint-stock capital structure at the end of financial
year
According to type of shares
1.1. Ordinary shares 24.038.990 6.971.307
1.2. Preference shares 0 0
1.3. Shares of employees 0 0
1.4. Special shares 0 0
1.5. Other shares 0 0
TOTAL: 24.038.990 100,00% 6.971.307
2 State or municipal capital 0 0
3 Own shares, owned by the enterprise itself 0 0
4 Shares which hold subsidiary companies. 0 0
5 Shareholders who have more than 5% of
enterprise's shares (2016-12-31)
5.1. Association "EEEE" (company code 302572729,
address: Savanorių pr. 192, Kaunas)
5.564.579 23,15% 1.613.728
5.2. Company "Roocero Associates Limited"
(company code 106446, address: 35 Barrack Road,
Belize, Belize)
5.406.533 22,49% 1.567.895
5.3. Company "Danelika Services Limited" (company
code HE289213, address: 3 Michael Koutsofta Street,
Limassol, Cyprus)
4.156.585 17,29% 1.205.410
5.4. UAB "Rivena" (company code 302521510,
address: P.Žadeikos g. 13-35, Vilnius)
2.423.030 10,08% 702.679

4.14. RESERVES OF LINAS, AB ENTERPRISE GROUP AND LINAS, AB

EUR

GROUP COMPANY
Run.
No.
Indicators At the end
of financial
year
At the end
of last
financial
year
At the end
of financial
year
At the end
of last
financial
year
1 Compulsory reserve 290 290 0 0
2 Other reserves 170.000 173.772 0 0
2.1. Unappropriated reserve for investment
2.2. Reserve for support and benefits in line with
collective agreement
2.3. Reserve for development of business projects 170.000 173.772
3 Total reserves 170.290 174.062 0 0

S. Kerbedzio 23, Panevezys

4.15. PROFIT (LOSS) ASSIGNMENT PROJECT

EUR
Run.
No.
Articles Amount
1. Retained earnings (loss) of the previous financial year at the
end of the current year
(638.262)
2. Net profit (loss) for the current year 442.399
3. Unadmitted profit (loss) of accounting financial year in
statement of profit or loss and other comprehensive income
0
4. Transfers from reserves, total 0
4.1. - from obligatory reserve 0
4.2. - from reserve for business projects development 0
4.3. - from reserve for support 0
5. Contributions by shareholders to cover losses 0
6. Appropriated profit (loss), total (195.863)
7. Appropriation of profit 0
7.1. part of profit admitted to compulsory reserve 0
7.2. part of profit admitted to reserve to obtain own shares 0
7.3. part of profit admitted to other reserves: 0
7.3.1. to reserve for support 0
7.3.2. to reserve for project of business development 0
7.4. part of profit admitted to pay the dividends 0
7.5. part of profit admitted for annual payoffs (bonuses) to
members of Board, employees bonuses and other aims;
0
8. Retained earnings (loss) at the end of the current year to be
carried forward to the following financial year
(195.863)

LINAS, AB consolidated and Company's annual financial statements for the year 2016 51 4.16. GRANTS AND SUBVENTIONS

EUR
Run.
NO.
Type of grants
(subventions)
Remainder at
the beginning
of period
Received
amounts of
grants
(subventions)
Receivable
amounts of
grants
(subventions)
Used amounts
of grants
(subventions)
Returned
amounts of
grants
(subventions)
Remainder at
the end of
period
1. GROUP
1.1. Grants related to
income
(compensation of
expenses)
0 4.194 737 4.194 0 737
1.2. Grants related to
assets
1.3. Subventions
2. COMPANY
2.1. Grants related to
income
(compensation of
expenses)
0 667 249 667 0 249
2.2. Grants related to
assets
2.3. Subventions

LINAS, AB consolidated and Company's annual financial statements for the year 2016 52 4.17. LONG-TERM AND SHORT-TERM OBLIGATIONS

EUR
GROUP COMPANY
Run.
No.
Indicators Debts payable or
parts thereof
Total
debts at
Total
debts at
Debts payable or
parts thereof
Total
debts at
Total
debts at
Splitting of amounts payable by types within one
financial
year
after one
year
the end of
financial
year
the end of
last
financial
year
within one
financial
year
after one
year
the end of
financial
year
the end of
last
financial
year
1. Financial debts: 176.842 663.158 840.000 0 176.842 663.158 840.000 0
1.1. For leasing (financial lease) or similar
obligations
0 0 0 0 0 0 0
1.2. For credit institution 176.842 663.158 840.000 0 176.842 663.158 840.000 0
1.3. Other financial debts 0 0 0 0 0 0 0 0
2. Other debts 2.348.591 0 2.348.591 1.688.481 2.486.732 0 2.486.732 1.493.521
2.1. Debts for suppliers 687.762 0 687.762 504.966 646.277 0 646.277 429.749
2.2. Payable sums for companies of Group
of companies
0 0 0 0 421.699 0 421.699 72.431
2.3. Payable sums for associated companies 1.205.064 0 1.205.064 666.669 1.205.064 0 1.205.064 613.360
2.4. Received advance 45.780 0 45.780 71.157 45.780 0 45.780 71.157
2.5. Obligations related to industrial
relations
261.329 0 261.329 249.099 123.068 0 123.068 111.949
2.5.1 wage payable 113.652 0 113.652 107.865 56.088 0 56.088 54.128
2.5.2 social insurance payable 57.472 0 57.472 61.764 27.731 0 27.731 29.415
2.5.3 Compulsory health insurance
contributions
7.344 0 7.344 321 2.975 0 2.975 93
2.5.4 payable RIT from wage 17.506 0 17.506 10.010 10.130 0 10.130 3.122
2.5.5 leave accumulation 65.140 0 65.140 68.928 26.055 0 26.055 25.107
2.5.6 payable contributions to the
Guarantee Foundation
215 0 215 211 89 0 89 84
2.6. VAT payable 76.584 0 76.584 21.906 0 0 0 21.906
2.7. Other taxes payable 11.146 0 11.146 2.250 9.867 0 9.867 1.019
2.8. Profit tax payment obligations 25.681 0 25.681 28.984 0 0 0 28.984
2.9. Payable amounts for sales services 29.827 0 29.827 36.231 29.827 0 29.827 36.231
2.10. Various other payable amounts 5.418 0 5.418 107.219 5.150 0 5.150 106.735
Total 2.525.433 663.158 3.188.591 1.688.481 2.663.574 663.158 3.326.732 1.493.521

Guarantee debts of Linas, LLC enterprise group

Financial year debts
guaranteed by
Last year financial debts
guaranteed by
Run.
No.
Government Group of
enterprises by
mortgaged
assets
Government Group of
enterprises by
mortgaged
assets
1. Financial debts: 0 0 0 0
1.1. Leasing (financial lease) or similar
obligations
0 0
1.2. For credit institution 3.914.100 1.448.100
1.3. Other financial debts 0 0
2. Other debts 0 0 0 0
Run. At the end of the financial
year
At the end of the last
financial year
No. Debts for credit institutions Amount of
loan
Date of loan
return
Amount of
loan
Date of loan
return
1. Enterprise leasing liabilities (financial
lease), payable in Eur
2. Enterprise debts for credit institutions,
payable in Eur
840.000 EUR 0 EUR
2.1. Long-term liabilities in accordance with
the loan agreements of 26-09-2016
663.158 EUR 2021-09-15 0 EUR
2.2. The share of debts to credit institutions
during the current year (the loan
agreement of 26-09-2016)
176.842 EUR 2016-12-31 0 EUR
Total 840.000
EUR
0 EUR

LINAS, AB consolidated and Company's annual financial statements for the year 2016 54 4.19. ACCUMULATIONS OF LEAVES

EUR
GROUP COMPANY
Run. No. Indicators Financial year Last financial Financial year Last financial
year year
1. Remainder of accumulative leaves at the
beginning of the year
68.928 124.886 25.107 28.849
1.1. Accumulative leaves at the beginning of the
year
52.577 95.241 19.168 22.025
1.2. Social insurance of accumulative leaves at
the beginning of the year
16.351 29.645 5.939 6.824
2. Accumulated leaves within a year (leaves
with social insurance directed to expenses)
126.383 175.815 52.300 49.656
2.1. Accumulated leaves 96.539 134.091 39.930 37.911
2.2. Accumulated social insurance from
accumulated leaves
29.844 41.724 12.370 11.745
3. Accumulated leaves amount covered by
accumulated leavess (within a financial
year for employees practically counted
leaves with social insurance)
(130.171) (231.773) (51.352) (53.398)
3.1. Leaves expenses covered by accumulated
leaves
(99.383) (176.755) (39.206) (40.768)
3.2. Leaves with social insurance expenses
covered by accumulated leaves
(30.788) (55.018) (12.146) (12.630)
4. Remainder of accumulative leaves at the
end of the year
65.140 68.928 26.055 25.107
4.1. Accumulated leaves at the end of the year 49.733 52.577 19.892 19.168
4.2. Social insurance from accumulated leaves
at the end of the year
15.407 16.351 6.163 5.939
5. Change of accumulated leave remainder
within a year (4 - 1)
(3.788) (55.958) 948 (3.742)
5.1. Change of accumulated leave remainder (2.844) (42.664) 724 (2.857)
5.2. Change of social insurance from
accumulated leave remainder
(944) (13.294) 224 (885)
l
しく・・・・・・・・
FILENCER FC FC FC FECT FC CF
773.155 478.635 $1.297$ 215.346 328.487 1.395 1.393.149 1.907.312 898.926 1.400.944 activity
Profit (losses) of main
expenses
2.030.181 2.864.885 and administrative
Selling expenses, general
$1.297$ $215.346$ $328.487$ $2.508.816$ $3.638.040$ 1.395 1.393.149 1.907.312 898.926 1.400.944 Gross profit (losses)
56.842 334.355 315.296 10.535.793 9.084.160 59.339 Cost price 4.885.153 4.145.536 5.256.946 4.566.486
643.783 13.044.609 12.722.200 58.139 549.701 60.734 Income 6.278.302 6.052.848 6.155.872 5.967.430
$2016 y.$ 2015 y. $2016 y.$ $2015 y.$ $2016 y.$ $2015 y.$ $2015 y.$ 2016 y. 2015 y. 2016y
Production services Yarns Sewn products Fabrics Indicators
Group's Total Segments (production, goods, types of activity)
Group's Total
2015 y.
12.722.200
9.084.160
3.638.040
2.864.885
773.155
EUR
Group's Total
2015 y.
2016 y.
997.973 12.722.200
13.044.609
810.275 9.084.160
10.535.793
187.698 3.638.040
2.508.816
2.864.885
2.030.181
187.698 773.155
478.635
4.20.2. Information of Linas, LLC enterprise group about segments of textile products of geographical production business
2015 y.
Other countries
Segments (production, goods, types of activity) EUR
Indicators Fabrics Sewn products Yarns Production services Company's Total
2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y.
Income 6.278.302 6.052.848 6.155.872 5.967.430 60.921 58.202 545.140 520.102 13.040.235 12.598.582
Cost price 5.217.675 4.825.437 5.614.776 5.315.426 59.526 56.904 330.564 252.860 11.222.541 10.450.627
Gross profit (losses) 1.060.627 1.227.411 541.096 652.004 1.395 1.298 214.576 267.242 1.817.694 2.147.955
Selling expenses, general
and administrative
expenses
1.601.439 1.579.829
Profit (losses) of main
activity
1.060.627 1.227.411 541.096 652.004 1.395 1.298 214.576 267.242 216.255 568.126
4.20.4. Information of Linas, LLC about segments of textile products of geographical business
EUR
Segments (regions)
Indicators Scandinavian countries European countries USA Lithuania Other countries Company's Total
2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y. 2016 y. 2015 y.
Income 2.878.752 3.273.888 6.491.481 6.283.539 542.309 598.003 1.714.583 1.445.179 1.413.110 997.973 13.040.235 12.598.582
Cost price 2.327.387 2.538.726 5.823.411 5.445.914 358.871 370.986 1.421.635 1.156.398 1.291.237 938.603 11.222.541 10.450.627
Gross profit (losses) 551.365 735.162 668.070 837.625 183.438 227.017 292.948 288.781 121.873 59.370 1.817.694 2.147.955
Selling expenses, general
and administrative
expenses
1.601.439 1.579.829
Profit (losses) of main
activity
551.365 735.162 668.070 837.625 183.438 227.017 292.948 288.781 121.873 59.370 216.255 568.126

LINAS, AB consolidated and Company's annual financial statements for the year 2016 57 4.21. SELLING EXPENSES, GENERAL AND ADMINISTRATIVE EXPENSES

GROUP COMPANY EUR
Run.
No.
Indicators Financial
year
Last
financial
year
Financial
year
Last
financial
year
1 Expenses of sales 679.183 712.376 679.183 706.360
1.1 Expenses of commissions 223.609 284.668 223.609 284.668
1.2 Expenses of transporting of sold production 108.411 109.604 108.411 109.604
1.3 Expenses of production advertising and fair 96.868 97.115 96.868 91.398
1.4 Expenses of sales number employees wage
and other with employees related expenses
204.415 176.167 204.415 176.167
1.5 Evaluate of customers creditworthiness and
insurance costs of marketabble credits
19.569 27.488 19.569 27.488
1.6 Other sales expenses 26.311 17.334 26.311 17.035
2 General and administration expenses 1.350.998 2.152.509 922.256 873.469
2.1 Expenses related with employees wage and
other with employees related
651.403 1.004.887 401.252 421.828
2.2 Training costs of administration employees 16.378 8.771 12.185 4.381
2.3 Rent, exploitation and repairing expenses 359.734 813.288 227.793 228.581
2.4 Expenses of security services 32.582 40.727 21.721 21.721
2.5 Expenses of deterioration and amortization of
non-current asset
30.516 43.952 22.803 10.234
2.6 Expenses of info technologies 30.718 34.369 25.785 26.247
2.7 Connection expenses 10.882 11.917 8.698 6.282
2.8 Expenses of bank services 15.378 6.918 15.076 6.410
2.9 Legal services expenses 20.067 16.358 20.067 16.252
2.10 Expenses of activity tax 18.519 17.709 15.103 10.481
2.11 Expenses of support provided 32.653 37.684 32.653 37.684
2.12 Expenses of social guarantees, stated in
collective agreement
1.422 2.530 1.422 2.530
2.13 Representation expenses 14.322 11.109 14.125 10.383
2.14 Uncertain debts expenses 6.236 871 6.236 455
2.15 Low-value assets acquisition expenses 23.141 16.964 19.280 7.444
2.16 Costs of suspensions 0 0 0 0
2.17 Various other general and administration
expenses
87.047 84.455 78.057 62.556
3 TOTAL SELLING EXPENSES,
GENERAL AND ADMINISTRATIVE
EXPENSES
2.030.181 2.864.885 1.601.439 1.579.829

LINAS, AB consolidated and Company's annual financial statements for the year 2016 58 4.22. OTHER ACTIVITY

EUR
GROUP COMPANY
Run. Indicators Financial Last Financial Last
No. year financial year financial
year year
1. INCOME OF OTHER ACTIVITY - TOTAL 1.068.606 509.546 1.060.898 981.257
Specification of significant amount:
1.1. Profit of non-current asset transferring 7.000 1.619 7.000 1.619
1.2. Income of various storages selling 92.553 220.356 92.973 115.876
1.3. Income of rent 165.054 93.788 117.054 81.788
1.4. Income of accounting and administration services 40.800 10.200 62.400 62.518
1.5. Incomes of thermal energy supply 759.439 179.366 777.711 717.684
1.6. Various other non-typical activity income 3.760 4.217 3.760 1.772
2. EXPENSES OF OTHER ACTIVITY - TOTAL 830.349 455.114 799.049 782.583
Specification of significant amount:
2.1. Loss of non-current asset transferring 0 0 0 0
2.2. Net cost of sold various storages 54.129 191.277 48.082 80.267
2.3. Net cost of rent 75.889 49.301 35.410 39.181
2.4. Expenses of accounting and administration services 57.422 58.037 57.422 58.037
2.5. Expenditures of thermal energy supply 642.719 156.291 657.945 604.890
2.6. Various other non-typical activity expenses 190 208 190 208
3. RESULT OF OTHER ACTIVITY (1-2) 238.257 54.432 261.849 198.674

4.23. FINANCIAL AND INVESTMENT ACTIVITY

EUR

GROUP COMPANY
Run. Indicators Financial Last Financial Last
No. year financial year financial
year year
1. FINANCIAL AND INVESTMENT ACTIVITY
INCOME - TOTAL 38.448 41.686 38.448 42.308
Specification of significant amount:
1.1. Positive result of changes of currency exchange 0 1.754 0 2.436
1.2. Income of bank interests 0 92 0 92
1.3. Income of other interests 38.444 38.631 38.444 38.631
1.4. Fines and penalties for the drawn debts 0 0 0 0
1.5. Profit of incorporated activity 0 0 0 0
1.6. Income of loans provided by the revaluation 0 0 0 0
1.7. Income of currency buying-selling 0 1.034 0 1.034
1.8. Discrepancy sum appeared from the recalculating
into EUR
0 167 0 107
1.9. Income of other financial-investment activity 4 8 4 8
2. FINANCIAL AND INVESTMENT ACTIVITY
EXPENSES- TOTAL (807) 189.561 (866) 189.391
Specification of significant amount:
2.1. Expenses of interests 6.777 1.057 6.777 1.057
2.2. Fines and delay fees 45 8 18 7
2.3. Negative result of changes of currency exchange 1.607 0 1.575 0
2.4. Expenses of currency buying-selling 0 1.608 0 1.448
2.5. Expenses of loans provided by the revaluation 0 0 0 0
2.6. Financial assets depreciation amounts (BUAB
"Nordic investicija" and BUAB "Domus Palanga"
financial debts)
(11.741) 175.631 (11.741) 175.631
2.7. Discrepancy sum appeared from the recalculating
into EUR
0 9.219 0 9.210
2.8. Expenses of other financial-investment activity 2.505 2.038 2.505 2.038
3. FINANCIAL AND INVESTMENT
ACTIVITY RESULT (1-2) 39.255 (147.875) 39.314 (147.083)

LINAS, AB consolidated and Company's annual financial statements for the year 2016 59 4.24. FINANCIAL CONNECTIONS WITH MANAGERS AND OTHER RELATED PERSONS

EUR
GROUP COMPANY
Financial Remainder Last Remainder Financial Remainder Last Remainder
No. Indicators year at the end financial at the end year at the end financial at the end
of financial year of last of financial year of last
year financial year financial
year year
A. Amount, related with industrial 101.860 6.021 135.881 8.104 69.870 3.966 105.969 6.303
relations, calculated within a year:
1. For managers 95.125 5.502 129.022 7.468 63.135 3.447 99.110 5.667
2. For other related persons
B. Loans granted by Group (Company):
6.735
0
519
3.102.725
6.859
250.000
636
3.102.725
6.735
0
519
3.102.725
6.859
250.000
636
3.102.725
1. For managers 0 0 0 0 0 0 0 0
2. For other related persons 0 3.102.725 250.000 3.102.725 0 3.102.725 250.000 3.102.725
C. Receivable loans: 0 0 0 0 0 0 0 0
1. From managers 0 0 0 0 0 0 0 0
2. From other related persons 0 0 0 0 0 0 0 0
D. Repaid the loan for Group (Company): 0 0 173.722 0 0 0 173.722 0
1. From managers 0 0 0 0 0 0 0 0
2. From other related persons 0 0 173.722 0 0 0 173.722 0
E. Gratuitously transfered asset and gifts: 0 0 0 0 0 0 0 0
1. For managers 0 0 0 0 0 0 0 0
2. For other related persons 0 0 0 0 0 0 0 0
F. Various guarantees provided by name 0 200.000 200.000 200.000 0 200.000 200.000 200.000
of Group (Company):
1. For managers 0 0 0 0 0 0 0 0
2. For other related persons 0 200.000 200.000 200.000 0 200.000 200.000 200.000
G. Received various guarantees: 0 7.819.737 0 7.941.565 840.000 9.094.167 0 8.375.995
1. From managers 0 0 0 0 0 0 0 0
2. From other related persons 0 7.819.737 0 7.941.565 840.000 9.094.167 0 8.375.995
Other significant amounts, calculated
H. within a year (obligations of Group
(Company) to related persons):
5.964.744 1.205.065 1.448.737 768.777 7.957.621 1.626.764 5.718.395 787.899
1. For managers 9.731 811 10.367 1.622 9.731 811 10.367 1.622
2. For members of the Board 0 0 2.213 0 0 0 2.213 0
3. For other related persons 5.955.013 1.204.254 1.436.157 767.155 7.947.890 1.625.953 5.705.815 786.277
Other significant obligations for Group
I. (Company): 1.325.190 3.400.803 250.937 2.900.925 1.318.162 3.195.806 829.574 2.674.188
1. Of managers 0 0 0 0 0 0 0 0
2. Of other related persons 1.325.190 3.400.803 250.937 2.900.925 1.318.162 3.195.806 829.574 2.674.188
J. Sold asset: 74.099 0 107.066 0 74.804 0 5.226 0
1. For managers 261 0 288 0 94 0 134 0
2. For other related persons 73.838 0 106.778 0 74.710 0 5.092 0
K. Provisions of liabilities and requisition 0 0 0 0 0 0 0 0
cover:
1. For managers 0 0 0 0 0 0 0 0
2. For other related persons 0 0 0 0 0 0 0 0
L. Accepted as doubtful debts (409.704) (4.521.660) (175.631) (4.009.848) (409.704) (4.521.660) (175.631) (4.009.848)
(Financial assets depreciation amounts):
1. Of managers 0 0 0 0 0 0 0 0
2. Of other related persons (409.704) (4.521.660) (175.631) (4.009.848) (409.704) (4.521.660) (175.631) (4.009.848)
M. The asset of the third parties in the
enterprise
0 0 0 2.026.573 0 0 0 2.026.573
1. Of managers 0 0 0 0 0 0 0 0
2. Of other related persons 0 0 0 2.026.573 0 0 0 2.026.573
N. The assest of enterprise at the third
parties
0 2.009.817 0 1.023.360 0 1.915.059 0 816.163
1. Of managers 0 0 0 0 0 0 0 0
2. Of other related persons 0 2.009.817 0 1.023.360 0 1.915.059 0 816.163
Average number of administration
managers within a year 4 X 4 X 3 X 3 X
Number of Board members per year 3 X 3 X 3 X 3 X
GROUP COMPANY
Run. Expenses of profit tax Financial Last Financial Last
No. year financial year financial
year year
1. Expenses of profit tax 106.670 123.155 74.905 114.855
1.1. Reporting year profit tax according to Profit tax
declaration
106.670 123.155 74.905 114.855
1.2. Corrections of profit tax of last year in perspective
way
0 0 0 0
2. Expenses (incomes) of delayed taxes 363 614 114 308
2.1. Expenses (incomes) of delayed taxes, determined by
appearance and (or) disappearance of temporary
differences
363 614 114 308
3. Expenses of profit tax , stated in statement of
profit or loss and other comprehensive income
107.033 123.769 75.019 115.163

4.25.1. Specification of expenses of profit tax

4.25.2. Recalculation of expenses of profit taxes, according to regular and temporary difference of accounting and taxable profit

EUR
GROUP COMPANY
Run.
No.
Expenses of profit tax Financial
year
Last
financial
year
Financial
year
Last
financial
year
1. Accountable profit (loss) before taxing (according
to statement profit or loss and other of
comprehensive income)
753.418 676.783 514.689 616.788
2. The profit/loss, which emerged as the result of
calculation of interest in the financial accounting by
applying the depreciated cost price, using the
factual interest method
2.729 2.929 2.729 2.929
3. Profit tax before correction cause of regular and
temporary differences
109.192 102.791 77.203 92.518
4. Correction of expenses of profit tax (2.159) 20.978 (2.184) 22.645
4.1. Correction of profit tax expenses cause of regular
differences
(2.495) 20.978 (2.520) 22.645
4.2. Correction
of
profit
tax
expenses
cause
of
temporary differences (from profit declaration)
(363) (614) (114) (308)
4.3. Correction
of
profit
tax
expenses
regarding
temporal
differences
(profit
tax
property
(obligations) decrease (increase))
363 614 114 308
4.4. Correction of profit tax of last period in perspective
way
0 0 0 0
4.5. Profit tax expenditures correction regarding
investment project implementation
0 0 0 0
4.6. Correction of the profit tax costs as the result of
increase of the revenues over the taxable period
(reduction of costs) in accordance with Paragraph 2
of Article 40 of the Law on Profit Tax
336 0 336 0
5. Expenses of profit tax, stated in statement of
profit or loss and other comprehensive income
107.033 123.769 75.019 115.163

EUR

EUR
GROUP COMPANY
Run.
No.
Reasons of originated
extended tax
Statement of
financial position
Statement of profit or
loss and other
comprehensive
income
Statement of
financial position
Statement of profit or
loss and other
comprehensive
income
Finan
cial year
Last
financial
year
Financial
year
Last
financial
year
Finan
cial year
Last
financial
year
Financial
year
Last
financial
year
1. Obligation of extended
tax at the beginning of
financial year
0 0 0 0
2. Asset of extended tax at
the beginning of
financial year
616 1.230 169 477
Changes of asset of
extended tax (increase +,
decrease -)
3.1. Income tax on long-term
assets depreciation costs,
which are recognized in
the taxation accounting as
allowed deductions
(363) (614) (114) (308)
3.2. Income tax on long-term
assets depreciation costs,
which are not recognized
in the taxation accounting
as allowed deductions
0 0 0 0
3.Changes of asset of
extended tax, total
(363) (614) (114) (308)
4.Expenses (incomes) of
extended tax
363 614 114 308
5. Obligation of extended
tax at the end of
financial year
0 0 0 0
6.Asset of extended tax at
the end of financial year
253 616 55 169

LINAS, AB consolidated and Company's annual financial statements for the year 2016 62 4.27. INFORMATION CONCERNING ERROR CORRECTION ON LINAS LLC

EUR
Run.
No.
Name of the corrected article of financial statements and
error description
Error
amount
Amount
before
correction
Amount
after
correction
1. In statement of profit or loss and other comprehensive
income
(16.024)
1.1. Verification and recalculation of the reduction of the value of
financial assets and short-term investments in in statement of
profit or loss and other comprehensive income of 2014, by
calculating the loans and receivables at depreciated cost price,
using the factual interest method
(19.185)
1.2. Verification and recalculation of the incomes of other long
term investments and loans in statement of profit or loss and
other comprehensive income of 2014, by calculating the loans
and receivables at depreciated cost price, using the factual
interest method
232
1.3. Verification and recalculation of the incomes of other long
term investments and loans in statement of profit or loss and
other comprehensive income of 2015, by calculating the loans
and receivables at depreciated cost price, using the factual
interest method
2.929
2. In statement of financial position (16.024)
2.1. Financial assets 2014 – verification and recalculation of the
amounts, receivable over one year's period (by calculating the
loans and receivables at depreciated cost price, using the
factual interest method)
(18.953)
2.2. Financial assets 2015 – verification and recalculation of the
amounts, receivable over one year's period (by calculating the
loans and receivables at depreciated cost price, using the
factual interest method)
2.929
3. Retained profit (loss) 2015.12.31 (16.024) (622.238) (638.262)
3.1. Profit/loss of the periods, earlier than the compared period (18.953) (1.123.863) (1.142.816)
3.2. Comparative period - year 2015 - profit (loss) 2.929 501.625 504.554
4. Earnings (loss) per share
Average number of shares 24.038.990 24.038.990
Net profit (loss) of 2014 y. (1.023.703) (1.042.656)
Earnings (loss) per share of 2014 y., in EUR (0,04) (0,04)
Net profit (loss) of 2015 y. 501.625 504.554
Earnings (loss) per share of 2015 y., in EUR 0,02 0,02

LINAS, AB consolidated and Company's annual financial statements for the year 2016 63 4.28. RIGHTS AND OBLIGATIONS, NOT STATED IN THE STATEMENT OF FINANCIAL POSITION

EUR
Run.
No.
Indicators GROUP COMPANY
Financial
year
Previous
financial
year
Financial
year
Previous
financial
year
1 The value of deposit for the loans granted by
bank
3.914.100 1.448.100 3.914.100 1.448.100
2 Sponsions of third parties for the loans received
by the enterprise
0 0 1.274.430 434.430
3 Received guarantess, sponsions 4.980.592 4.980.592 4.980.592 4.980.592
4 Tangible valuables of enterprise trusted to the
third parties
28.615 70.168 28.615 70.168
5 Property sublease for third persons 975.742 550.318 663.686 1.373.302
6 Sponsions for the third parties 200.000 200.000 200.000 200.000
7 Confirmed notes in circulation 0 0 0 0
8 The asset of the third parties in the enterprise 0 2.026.573 0 2.026.573
9 Property of third parties mortgaged for the
company
2.839.145 2.960.973 2.839.145 2.960.973

4.29. EARNINGS (LOSS) PER SHARE

Run.
No.
Indicators GROUP COMPANY
Financial year Last financial
year
Financial year Last financial
year
1. Average number of shares 24.038.990 24.038.990 24.038.990 24.038.990
2. Net profit (loss), in EUR 649.114 555.943 442.339 504.554
3. Earnings per share, in EUR 0,03 0,02 0,02 0,02

Talk to a Data Expert

Have a question? We'll get back to you promptly.