Annual Report • Mar 17, 2021
Annual Report
Open in ViewerOpens in native device viewer

XXXXXXX
2 LIFCO ANNUAL REPORT 2020

| 4 |
|---|
| 5 |
| 6 |
| 8 |
| 10 |
| 12 |
| 18 |
| 20 |
| 22 |
| 26 |
| 28 |
| 32 |
| 33 |
| 40 |
| 44 |
| 45 |
| 46 |
| Consolidated financial statements Income statement |
50 |
|---|---|
| Statement of comprehensive income |
51 |
| Balance sheet | 52 |
| Statement of changes in equity Cash flow statement Notes |
54 55 56 |
| Reconciliation to alternative performance measures |
78 |
| Parent Company financial statements Income statement Balance sheet Statement of changes in equity Cash flow statement Notes |
80 81 82 82 82 |
| Ten-year summary | 91 |
| Acquisitions 2006-2020 | 92 |
| Quality and environmental certifications |
95 |
|---|---|
| Addresses | 96 |
| Definitions and objective | 103 |
| Annual General Meeting | 104 |
| Financial information | 105 |
| Financial calendar | 106 |
Net sales -0.5% SEK 13,782 (13,845) million. Organic growth -5.8%
EBITA* +7.1% SEK 2,702 (2,523) million
Profit before tax +10.2% SEK 2,199 (1,996) million
Net profit for the year +9.8% SEK 1,677 (1,528) million
SEK 18.24 (16.57)
Represents a total distribution of SEK 545 million
| 2020 | 2019 | |
|---|---|---|
| Net sales, SEK million | 13,782 | 13,845 |
| Net sales, adjusted for foreign exchange effects and acquisitions, SEK |
||
| million | 13,044 | 12,458 |
| EBITA*, SEK million | 2,702 | 2,523 |
| EBITA margin*, % | 19.6 | 18.2 |
| Earnings per share after tax, SEK | 18.24 | 16.57 |
| Cash flow from operating activities, SEK million | 2,812 | 1,990 |
| Capital employed, SEK million | 13,812 | 12,925 |
| Capital employed excluding goodwill and other intangible assets, SEK million |
1,938 | 2,345 |
| Return on capital employed, % | 19.6 | 19.5 |
| Return on capital employed excluding goodwill and other intangible assets, % |
139 | 108 |
| Net debt, SEK million | 4,776 | 5,552 |
| Net debt/equity ratio | 0.6 | 0.7 |
| Net debt/EBITDA* | 1.6 | 1.9 |
| Interest-bearing net debt, SEK million | 3,242 | 4,040 |
| Interest-bearing net debt/EBITDA* | 1.1 | 1.4 |
| Equity/assets ratio, % | 47.5 | 45.4 |
| Equity per share, SEK | 94.8 | 87.1 |
| Number of shares, thousand | 90,843 | 90,843 |
EBITA* = operating profit before amortisation of intangible assets arising on acquisitions, acquisition costs and non-recurring items.
EBITDA* = operating profit before depreciation, amortisation, acquisition costs and non-recurring items.
We offer secure ownership for small and medium-sized businesses. We acquire and develop market-leading niche businesses with the potential to deliver sustainable earnings growth and robust cash flows.
Three business areas:

COUNTRIES
31

2,168
COMPANIES
175
2,523
2,702
Twelve acquisitions were announced in 2020 Improved profitability and strong cash flow Solid financial position

The basis for Lifco's historical performance is a clear business strategy that is centred on earnings, simplicity and decentralisation. During the pandemic year 2020, Lifco's strategy showed its strength as our businesses quickly adapted to the new environment.
Lifco's primary goal is to increase its earnings every year through organic growth as well as acquisitions. EBITA* increased by 7.1 per cent to 2,702 million, with acquisitions adding around 9 per cent while negative currency effects amounted to 1.6 per cent. Net sales decreased by 0.5 per cent to SEK 13,782 million in 2020, due to the effects of the pandemic and a weaker market in the Demolition & Tools business area. This resulted in an organic growth rate of -5.8 per cent. Acquisitions added 7.0 per cent while foreign exchange gains had a negative impact of 1.7 per cent.
The business areas were affected by the pandemic in different ways. Dental was significantly affected by the pandemic in the second quarter as demand declined substantially in all countries. In June, all European dental markets recovered and in the fourth quarter these markets remained at more normal levels. Demolition & Tools experienced weaker market conditions in the first nine months of the year. In the fourth quarter, the general market situation improved compared with the second and third quarters. Systems Solutions as a whole was relatively unaffected by the pandemic. Within Systems Solutions, certain businesses saw a positive impact from the pandemic while others were adversely affected depending on which stage of the value chain they operate at and which segments their customers are in.
Lifco's EBITA* margin improved by 1.4 percentage points to 19.6 (18.2) per cent. EBITA was positively affected by unusually low sales and marketing activities as many subsidiaries were unable to engage in certain marketing activities due to the pandemic. Lifco's average annual EBITA* growth including acquisitions over the period 2006–2020 is 17.6 per cent.
In spring and summer 2020, the pandemic led to a slight decrease in acquisition activities. After the summer the situation normalised, and in 2020 as a whole Lifco announced the acquisition of twelve businesses in Europe and the United States with combined net sales of around SEK 1,100 million.
To ensure sustainable earnings growth, the Group takes a longterm approach to the companies it acquires. We look for companies that are profitable and have achieved stable growth over an extended period of time. Ideally, we like to buy companies
that are market leaders in their niche and not overly dependent on individual suppliers and customers. We are happy for the existing management to remain active in the company, as they are the ones who know the market and the business.
We are strongly decentralised, and the companies enjoy a high degree of independence. Our goal is for decisions to be made by the local management teams in the companies where the business is conducted. A key means of implementing a decentralised business model in practice is to minimise central functions and resources.
Lifco has a unique advantage in that the Group offers secure, long-term ownership for small and medium-sized companies. When we acquire a company it is not our goal to sell the business in the future. Nor do we strive to realise synergies and we have never relocated operations. The idea is that the companies should continue to operate as they did before becoming a part of the Lifco Group and thereby deliver steady earnings growth.
Our approach to ownership is perpetual, which enables the subsidiaries to combine in a natural way a focus on earnings and cash flow with continuous efforts to develop new products and increase their selling power.
Lifco's decentralised business model, which allows for a high degree of autonomy in the subsidiaries, is a key factor when we negotiate with potential acquisition candidates. In many of the acquisitions made by Lifco in recent years, our clear and simple corporate culture – a culture that has proved its worth over time – has been crucial in persuading the entrepreneur to sell their life's work to Lifco.
Lifco is convinced that it is only with a sustainability perspective that it is possible to build sustainably profitable companies with motivated employees and satisfied customers. That's why sustainability is an integral part of Lifco's business model. A sustainability perspective is a key element of Lifco's acquisition process, and we only acquire companies that operate in a sustainable manner. We do not acquire companies which are considered to violate the UN Global Compact's principles on human rights, labour, environment and anti-corruption.

It is essential to the success of our decentralised business model that the Group has a clear and shared view of how to run a sustainable business. We therefore have Group policies that govern our sustainability management activities. Our Code of Conduct sets forth our ethical principles, which cover our relations with employees, customers, suppliers, society, the environment and shareholders. This means, for example, that the employees need to be offered good terms and that the company's suppliers need to meet the criteria for sustainable business. Management regularly monitors compliance with the Code of Conduct and takes immediate action in case of any deviations.
Many of Lifco's subsidiaries have long been working actively to improve their sustainability performance, especially in the areas of the environment and climate impact. Many initiatives are underway in the subsidiaries to reduce the companies' climate impact, for example by switching to renewable energy and reducing energy use. In 2020, we launched a Group-wide initiative aimed at reducing our environmental and climate impact by measuring Lifco's total carbon dioxide emissions. Lifco's ambition is to maintain a focus on the Group's climate impact, partly by developing processes for monitoring and goal-setting.
In December 2016, Lifco signed up to the UN sustainability initiative, Global Compact, to show our support for internationally accepted business ethical standards and our long-term commitment to sustainability issues. As a member, we have undertaken actively to implement the Global Compact's ten principles for sustainable development in the areas of human rights, labour, environment and anti-corruption.
A constant focus area for us is the Group's cash flow and changes in capital employed in our businesses. Cash flow from operating activities increased by 41.3 per cent in 2020 to SEK 2,812 million. Lifco's exceptionally strong cash flow in 2020 was partly due to a decrease in working capital and lower net sales during the pandemic.
The long-term objective is to ensure stable dividend growth while maintaining a payout ratio of 30–50 per cent of earnings after tax. For the financial year 2020, the Board of Directors proposes a dividend of SEK 6.00 per share, which is an increase of 14.3 per cent on 2019 and equates to 32.9 per cent of earnings after tax.
The Lifco Group encompasses many successful businesses and strong brands. Our Dental business area, which sells consumables, equipment and technical service to dentists, has long had a strong position in distribution to dentists in northern Europe. In recent years, Lifco has strengthened its positions in the dental market through acquisitions of niche companies that manufacture dental materials and dental prostethics as well as companies that develop software. Our Demolition & Tools business area includes Brokk, a world-leading manufacturer of demolition robots, and Kinshofer, a leading supplier of crane and excavator attachments. In our Systems Solutions business for example, we have the two Italy businesses Cramaro Tarpaulin Systems, a niche manufacturer of tarpaulin systems for trucks and agricultural vehicles, and Tastitalia, which makes customised touch panels, displays and keypads.
Lifco has built a strong European market presence and established significant positions in North America and Asia through organic growth as well as acquisitions. Over the period 2006– 2020, Lifco made 79 acquisitions.
Financially, Lifco still has significant scope for further acquisitions. Our target is to maintain interest-bearing net debt in a range of 2–3 times EBITDA*. At year-end, interest-bearing net debt stood at 1.1 times EBITDA*, which gives us ample space to continue to grow through acquisitions when the right opportunities arise.
The most important factor for Lifco is our employees. We now have 5,433 employees in 31 countries. Many of our employees have worked in our companies for many years, and their collective experience is Lifco's most important success factor. The management and employees of our companies acted quickly and professionally to deal with the effects of the pandemic, which once again confirms the strength of Lifco's business model. I would like to thank all our employees for their valuable contributions in the challenging pandemic year of 2020.
Lifco's business concept is to acquire and develop market-leading sustainable, niche businesses with the potential to deliver sustainable earnings growth and robust cash flows. The company's strength lies in its ability to offer a safe haven for small and medium-sized businesses. Lifco is guided by a clear philosophy centred on longterm growth, a focus on profitability and a strongly decentralised organisation.
Lifco's primary goal is to generate sustainable earnings growth. The Group and subsidiaries' goal is to ensure that organic EBITA* growth exceeds GDP growth in the relevant geographic markets over the course of a business cycle. Additional growth should be achieved through acquisitions.
Efficient use of capacity is another important goal for Lifco. Return on capital employed excluding goodwill and other intangible assets should exceed 50 per cent for the last twelve-month period. interest-bearing net debt should remain in a range of 2–3 times EBITDA.
The long-term objective is to ensure stable dividend growth while maintaining a payout ratio of 30–50 per cent of earnings after tax.
Lifco consists of 175 subsidiary companies, which are organised in about 65 operating units. The operating units operate in eight divisions, which in turn form part of the three business areas: Dental, Demolition & Tools and Systems Solutions.
This decentralised organisation is one of the cornerstones of Lifco's governance philosophy. The individual subsidiaries are given a large degree of freedom, which encourages a strong entrepreneurial spirit. As the subsidiaries are managed independently, each company is able to retain its specific culture. They can also continue to employ the methods that are used in the industries and markets in which they operate.
A strong entrepreneurial spirit is one explanation for the Lifco Group's ability to retain key individuals in the companies which it acquires. In many cases, the key individuals are attracted by Lifco's decentralised structure, which allows them to maintain a high degree of independence also after the acquisition.
Lifco has developed a model for developing its subsidiaries. The model is based on Lifco's philosophy, which is centred on earnings, decentralisation and a long-term approach. It is the fruit of many years' experience of building businesses. In simplified terms, the model can be described as follows:

Takeover candidates are identified through various networks, including the Group's subsidiaries. In many cases, Lifco is contacted directly by the seller. Lifco also maintains contacts with a large number of corporate dealmakers in Europe.
Lifco looks at the company's position of strength in the value chain by engaging in discussions with suppliers, customers, industry experts and other parties.
Lifco also assesses whether the Group is a suitable owner and what Lifco could contribute to the target company.
Lifco analyses the company's financial statements and contracts.
Lifco also studies the company's culture and work methods and carries out a sustainability due diligence.
While acquired companies have a high degree of independence, Lifco conducts a review aimed at improving operational efficiency.
Normally, the following actions are taken:
Expansion through acquisitions is a key element of Lifco's business concept. The Group acquires companies that can form new divisions as well as companies that add to and expand its existing divisions. An acquisition must generate profitable growth and good cash flows. The risk taken by Lifco must also be limited.
Takeover candidates must meet the following criteria:
Lifco may decide to make an acquisition even where the five first criteria have not been met if the company offers attractive strategic or financial opportunities.
In connection with acquisitions, Lifco carries out a sustainability due diligence in which the management of the acquisition candidate answers questions about human rights, labour, environment and anti-corruption. Lifco does not acquire companies which are considered to violate the UN Global Compact's principles on human rights, labour, environment and anti-corruption. Nor does Lifco acquire companies which manufacture or sell weapons, tobacco, fossil fuels or uranium.
Lifco's focus is on creating the conditions for sustainable value creation in the subsidiaries. A fundamental requirement for this decentralised structure is that the subsidiaries operate in accordance with Lifco's ethical principles. The ethical principles are set forth in the Code of Conduct, which all subsidiaries are required to follow. Compliance with the code is monitored regularly by Group management.
The Code of Conduct also includes Lifco's core values: respect for others, openness and pragmatism.
Net sales decreased by 0.5 per cent in 2020 due to effects of the pandemic and a weaker market in the Demolition & Tools business area. EBITA* increased by 7.1 per cent and the EBITA margin* improved to 19.6 (18.2) per cent as a result of acquisitions and an unusually low level of sales and marketing activities due to the pandemic.
Net sales decreased by 0.5 per cent to SEK 13,782 (13,845) million. Acquisitions contributed 7.0 per cent, organic growth was -5.8 per cent while foreign exchange gains had a negative impact of 1.7 per cent.
EBITA* increased by 7.1 per cent to SEK 2,702 (2,523) million and the EBITA margin* expanded by 1.4 percentage points to 19.6 (18.2) per cent. Acquisitions and unusually subdued sales and marketing activities as a result of the pandemic had a positive impact on EBITA*. Foreign exchange gains had a negative impact on EBITA* of 1.6 per cent. In 2020, 34 (35) per cent of EBITA* was generated in EUR, 30 (28) per cent in SEK, 13 (15) per cent in NOK, 7 (8) per cent in DKK, 7 (3) per cent in GBP, 3 (6) per cent in USD and 6 (5) per cent in other currencies.
Investments in intangible and tangible assets totalled SEK 264 (301) million.
Net financial items were SEK -62 (-63) million.
Earnings before tax grew 10.2 per cent to SEK 2,199 (1,996) million. Items related to the acquired businesses that were consolidated during the year had a negative impact of SEK 21 (29) million on earnings for 2020. Non-recurring items totalled SEK 0 (56) million, which in 2019 referred to costs incurred in connection with management changes.
Net profit for the year grew 9.8 per cent to SEK 1,677 (1,528) million and earnings per share increased by 10.1 per cent to SEK 18.24 (16.57).
The Group's tax expense was SEK 522 (468) million, which represents 23.7 (23.4) per cent of earnings before tax. Tax paid was SEK 593 (571) million, which equates to 27.0 (28.6) per cent of earnings before tax.
Inventories were SEK 1,864 (1,997) million and accounts receivable SEK 1,533 (1,584) million. Average capital employed excluding goodwill decreased over the year to SEK 1,938 (2,345) million while EBITA* in relation to average capital employed excluding goodwill was 139 (108) per cent at year-end.
Goodwill and other intangible assets totalled SEK 11,610 (11,209) million at year-end.
The Group's net debt decreased by SEK 776 million in 2020 to SEK 4,776 (5,552) million, of which SEK 986 (916) million refers to liabilities related to put/call options as well as additional considerations relating to acquisitions. Interest-bearing net debt at 31 December 2020 was SEK 3,242 (4,040) million, which represents a year-on-year decrease of SEK 798 million.
Lifco issued SEK 1,800 million in three series of unsecured bonds in 2020 and had SEK 2,800 million in outstanding bonds at year-end. In addition to bonds, Lifco uses standard short-term credit facilities.
The net debt/equity ratio at 31 December 2020 was 0.6 (0.7) and net debt to EBITDA* was 1.6 (1.9) times. Interest-bearing net debt to EBITDA* was 1.1 (1.4) times. At yearend, 41 (35) per cent of the Group's interest-bearing liabilities were denominated in EUR. Equity was SEK 8,676 (7,972) million and the equity/assets ratio 47.5 (45.4) per cent. Cash flow from operating activities increased by 41.3 per cent during the year, to SEK 2,812 (1,990) million, mainly on the back of improved earnings and a decrease in working capital. Cash flow from investing activities was SEK -1,304 (-2,056) million, which was mainly attributable to acquisitions. Cash flow was also affected by a total dividend payment of SEK 526 (490) million.
The Board of Directors and Chief Executive Officer propose that the Annual General Meeting authorise the payment of a dividend of SEK 6.00 (5.25) per share for the financial year 2020, representing a total distribution of SEK 545.1 (476.9) million. This is equal to 32.9 (31.7) per cent of the net profit for the year attributable to shareholders of Lifco AB, which is consistent with Lifco's dividend policy.
Under the dividend policy, the long-term objective is to ensure stable dividend growth while maintaining a payout ratio of 30–50 per cent of after-tax earnings. Dividends should be based on the company's earnings performance, taking account of future development opportunities and the company's financial position.
Innovation and product development are key success factors, especially in Demolition & Tools and Systems Solutions. Innovation and product development enable Lifco to strengthen its customer offering and establish sustainable organic growth. Acquisitions of businesses complement the Group's internal product development. Developments in the market are monitored continuously by all subsidiaries and a large number of potential projects are evaluated each year. In 2020, product development costs totalled SEK 121 (171) million.
| SEK million | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Net sales | 8,987 | 10,030 | 11,956 | 13,845 | 13,782 |
| EBITA* | 1,377 | 1,732 | 2,168 | 2,523 | 2,702 |
| EBITA margin* | 15.3% | 17.3% | 18.1% | 18.2% | 19.6% |
| Earnings per share, | 9.99 | 11.94 | 15.29 | 16.57 | 18.24 |
Net sales, SEK million
SEK




Lifco's business idea is to acquire and develop market-leading niche companies that run sustainable businesses. Sustainability is an integral part of Lifco's business model, whose overall goal is to increase shareholder value.
Lifco's subsidiaries operate across a range of different industries and markets. The Group's focus on sustainability is becoming increasingly appreciated and it is also in many places a requirement in order to be competitive. The UN's global sustainable development goals set forth the challenges for businesses and decision makers. At the same time, decision-making at all levels is affected by mounting concerns about the climate and environmental impacts. Other global trends affecting the Group include an increased need among customers to attract qualified personnel.
For Lifco, this creates business opportunities as well as a need to drive our internal sustainability management activities and influence suppliers, resellers and other partners to adopt a sustainability perspective. Lifco is convinced that it is only with a sustainability perspective that it is possible to build sustainably profitable companies with motivated employees and satisfied customers.
Lifco's biggest sustainability impact is exerted in the subsidiaries. Many of the subsidiaries play an important role in building a sustainable future, as they offer products that enable the customers to implement sustainability strategies. The customers often have explicit sustainability strategies in the areas of health and safety and energy. In health and safety, the objective is to the improve the work environment in order to attract employees. In energy, customers are increasingly demanding products and solutions that will enable them to cut back on their use of fossil fuels and products and thus reduce their carbon footprint.
Lifco has a Code of Conduct that provides a common framework both internally in the Group and in Lifco's relations with suppliers, resellers and other partners. The Code of Conduct defines a minimum level for how Lifco's employees and partners should work to build a sustainable society.
Lifco has also implemented the sustainability perspective in its acquisition process and only acquires companies that operate in a sustainable manner. In connection with acquisitions, Lifco carries out a sustainability due diligence in which the management of the acquisition candidate answers questions about human
rights, labour, environment and anti-corruption. Lifco does not acquire companies which are considered to violate the UN Global Compact's principles on human rights, labour, environment and anti-corruption. Nor does Lifco acquire companies which manufacture or sell weapons, tobacco, fossil fuels or uranium.
Group management has adopted four sustainability policies which regulate how the company and its subsidiaries and employees should behave and act in order to further the goal of building a sustainable society. Lifco's governance is based on the Universal Declaration on Human Rights, the ILO Declaration on Fundamental Principles and Rights at Work and the OECD's principles and standards on responsible business for multinational enterprises.
In December 2016, the Board of Directors decided that Lifco should join the UN's sustainability initiative, Global Compact. As a member, Lifco undertakes to actively implement the Global Compact's ten principles for sustainable development in the four areas of human rights, labour, environment and anti-corruption. The company's annual report constitutes Lifco's Communication on Progress report under the UNGC framework.
The policies are revised when necessary and compliance with the policies is monitored in internal controls and by the company's external auditors. Lack of compliance or the risk of non-compliance results in immediate action from management and more serious cases are reported to the Board.
All new employees in the Lifco Group must be informed about the Code of Conduct within one month of taking up their employment. The Code of Conduct also covers suppliers. On a quarterly basis, Group management monitors: whether there have been deviations from the Code of Conduct, that all new employees and employees of newly acquired companies have been informed about the Code and the whistleblower function, and that key suppliers have been informed about the Code and the whistleblower function. The focus in 2020 was on developing Lifco's sustainability management activities at Group level by collecting new data on climate impact and sick leave.
The whistleblower function was implemented in 2019 and is managed by an independent external party. Whistleblowers remain anonymous and communications are encrypted. In 2020, two cases were reported and these have been investigated and concluded.
of the employees have been informed about the Code of Conduct
100% 100% of the employees have access to an anonymous whistleblower function that is managed by an external party
| Sustainability area |
Environment | Climate impact | Social, labour and human rights |
Anti-corruption |
|---|---|---|---|---|
| Policies | Environmental policy | Environmental policy | Code of Conduct Investment and purchasing policy HR policy |
Code of Conduct Investment and purchasing policy |
| Key themes | - Lifco should always strive to reduce its negative environmental impact. - Water and energy consumption associated with Lifco's products should be reduced. - The use of harmful substances should be reduced. - Waste should be handled safely and effectively. - Lifco should proactively look for environmentally friendly options when purchasing products and services. - Lifco should deliver products and services of consistently high value, quality and |
- Energy consumption associated with Lifco's products should be reduced. - Lifco should proactively look for environmentally friendly options when purchasing products and services. |
- All suppliers and subcontractors are covered by the Code of Conduct. - Lifco's workplaces must be safe and sound. - The risk of accidents and incidents should be minimised. - No form of discrimination is accepted. - Harassment is not accepted. - Salaries and remuneration must meet or exceed the minimum standards for the industry. -Freedom of association. - Child labour is prohibited. - Anonymous whistleblower function managed by an independent |
- Gifts, personal benefits and similar advantages may only be offered to outside parties if they are of small value and consistent with current practice. - No employee may receive gifts or benefits that can be assumed to affect their business decisions. - Lifco makes no contributions to political parties. - Anonymous whistleblower function managed by an independent external party. |
| reliability. Product safety is a paramount concern. |
external party. |
A key element of the Group's continuous improvement work is the use of management systems. In 2020, 48 of Lifco's subsidiaries were certified under various management systems. See page 93 for a full list of certifications. Subsidiaries that handle chemicals perform regular risk assessments and train employees in chemicals management.
Lifco strives to contribute to reduced environmental and climate impacts. Many of Lifco's products have a positive effect on both the environment and the climate by contributing to reduced CO2 emissions and reduced use of fossil fuels and products by customers. Internally, many of the subsidiaries are working continuously to identify areas where energy and water consumption can be reduced and more environmentally friendly alternatives can replace existing inputs.
Lifco's main sustainability impact, and thus also opportunities and risks, is in the operations of the subsidiaries.
The Universal Declaration on Human Rights, the ILO Declaration on Fundamental Principles and Rights at Work and the OECD's principles and standards on responsible business for multinational enterprises
policies, monitoring Persons responsible: The Board of Directors and Group management
Business-specific guidelines, implementation and monitoring of the Code of Conduct at supplier level Persons responsible:
Managing Directors of the subsidiaries
Employee motivation is essential to building a sustainable and profitable business. Lifco's business model is based on decentralisation and independent local decisions. These factors have contributed to the Group's success in developing companies, as it strengthens the motivation of the employees.
Lifco also believes in value-based leadership, and the Group's values inspire everything we do. The values are: respect for others, openness and pragmatism.
To create motivation among employees, it is essential that the company is able to offer workplaces that are safe and attractive both physically and from a psychosocial perspective. Lifco therefore places a strong emphasis on creating workplaces that offer a good psychosocial and physical environment. The Group also invests in skills development in order to develop and retain employees.
Several of Lifco's products make a significant contribution to improving the work environments of its customers and to creating healthier working conditions.
Lifco has subsidiaries that operate in markets where there is an increased risk of breaches of the Code of Conduct. To minimise the risk of deviations from the Code of Conduct among these suppliers and their subcontractors, each subsidiary carries out special audits and checks.
Lifco does not accept any form of discrimination or harassment. No one may be discriminated against or harassed on the grounds of ethnicity, religion, age, national origin, gender, sexual orientation, political beliefs, union membership, marital status or disability. All employees have the right to freedom of association and union members have the right to negotiate collectively. Forced labour and/or child labour is prohibited.
Lifco has subsidiaries whose suppliers operate in markets where there is an increased risk of human rights violations. Some subsidiaries therefore carry out special audits and reviews to minimise the risks.
Lifco has zero tolerance for bribery, both in its own organisation and among suppliers. All employees have been informed of this and work is underway in the Group to raise awareness among suppliers about Lifco's policy. Lifco has established that the risk of bribery or attempted bribery is higher in some countries, where special efforts are being made to minimise the risks. Any violations or offers of bribery must be reported immediately to management, which will take action.
In 2019, an anonymous whistleblower function was implemented that also covers suppliers.
Lifco contributes in various ways to the global Sustainable Development Goals adopted by the UN General Assembly in September 2015. Here, we present those goals where Lifco makes the biggest contribution.

Investments in health through preventive measures and modern, effective care for all benefit the
general development of society and create conditions for ensuring people's fundamental right to well-being. Lifco's dental business contributes to modern and effective dental care and thereby also to human well-being in the form of good dental health.

The UN's goal is to significantly increase the share of renewable energy in the global energy mix by 2030. The Lifco Group includes companies that
have completely switched to or significantly increased the share of renewable energy. Examples of implemented measures include the installation of solar panels and the active choice of green energy.

Goal 8 Decent work and economic growth Lifco requires that its subsidiaries ensure that they are safe and attractive workplaces in terms of both the psychosocial and physical work environment.
The Group also includes companies whose business concept is to offer products that improve their customers' work environment and reduce the risk of occupational injuries.

Goal 9 Industry, innovation and infrastructure Lifco has implemented the sustainability perspective in its acquisition process and only acquires
companies that operate in a sustainable manner. Sustainability is a parameter in the evaluation of takeover candidates and Lifco does not acquire companies that are considered to violate the principles of the UN Global Compact.

In the Lifco Group, efforts are underway to switch to more sustainable consumption and production
of goods, for example by recycling more and reducing the consumption of fossil fuels. There are also companies which offer products that help to reduce their customers' consumption of fossil fuels and improve their ability to recycle materials.

In the Lifco Group, businesses are engaging in innovation work as well as training initiatives aimed at promoting more sustainable energy consump-
tion as well as consumption and production. This innovation work covers products, processes and inputs. The training initiatives are aimed at the internal organisation as well as suppliers and customers.

Lifco helps to promote peaceful and inclusive societies through zero tolerance for bribery as well as efforts to fight corruption both in its own organisation and among its suppliers. The Group's Code of Conduct covers all employees and suppliers. Lifco requires that all employees be informed of the Code of Conduct and that they know their rights and obligations.
In 2020, many Lifco Group companies took initiatives aimed at combating climate change, reducing dependence on fossil materials and fuels, and contributing to sustainable consumption and production. The following are some of the initiatives.
Kinshofer, a world-leading supplier of crane attachments, initiated a project in 2020 aimed at completely switching to bio-based plastic as packaging material. The company has been working with the German chemicals group BASF to find alternatives to crude oil-based plastics. In 2020, Kinshofer succeeded in replacing around 90 per cent of its fossil-based packaging materials with bio-based alternatives.
"We are seeing climate change and global warming at the same time as our seas and lakes are filling up with plastic. That's why it was a simple decision for us to switch to bio-based packaging materials, because the environment affects us all," Thomas Friedrich, Kinshofer's CEO, says.
Kinshofer encourages customers and suppliers to share their experiences of switching to bio-based plastics. Kinshofer has also formed a network with other companies to share experiences on measures to protect the environment.
Kinshofer was founded by Alfred Kinshofer in 1971 in Holzkirchen, Germany. The company was the first in the world to introduce 360-degree rotators and was acquired by Lifco in 2007.
TMC is the world's leading supplier of marine compressors. In 2020, the company launched a series of compressors that significantly reduce ships' diesel consumption and CO2 emissions.
The TMC compressors deliver compressed air through special air bubble dispensers in the ship's hull, which reduces the frictional resistance in the hull and at the water surface. The system creates air bubbles in different places along the hull. The compressor ensures an even layer of air bubbles under the ship, which significantly reduces diesel consumption.
"We have an obligation to our customers as well as the world at large to make our products even more energy-efficient and less harmful to the environment. The new application for our compressor technology is part of our ambition to work towards the UN's global goals," says Christian Ness, CEO of Nessco Holding.
TMC was founded in 1989 and is headquartered in Oslo. The company was acquired by Lifco in 2015.
In 2020, the dental company Orsing decided to stop using fossil-based plastic in its largest product, Hygoformic saliva ejectors. Orsing launched its unique bio-based products in March 2019. The products – saliva ejectors and saliva adaptors – are made from sugar cane and are CO2 -neutral.
"We want to do everything we can to switch to a more sustainable production of dental products," CEO Henric Karsk says. "Now that we have a product with the same properties and performance as the plastic-based equivalents, we of course want to help dentists make a greener choice. Therefore, we chose to remove the non-environmentally friendly product from our range."
Orsing, which operates in Råå outside Helsingborg, was acquired by Lifco in 2015.
In 2018, the German dental company MDH decided to take responsibility for its CO2-footprint. The company's business depends on extensive logistics. MDH sends about 1,500 packages by express delivery every day, the company's service technicians use cars to reach customers, and every night packages are sent by air between Germany and China. MDH also has a production plant in China.
MDH started by engaging an expert who calculated the company's total CO2-emissions according to the GHG Protocol. MDH's carbon dioxide emissions totalled 4,847 tonnes. Following the review, MDH decided to fully offset its carbon footprint through a specific certified project in China's Sichuan Province.
In rural Sichuan Province, organic waste is collected in open manure pits and residents use coal and firewood for cooking, heating and other purposes. As both coal burning for energy production and open storage of biomass generate greenhouse gases, the Chinese government is subsidising the installation of biogas systems for domestic use. However, for many low-income families the cost of acquiring a biogas system and maintaining it is too high. MDH is therefore using some of the proceeds from the sale of emission certificates to enable lowincome families to install biogas systems.
The project contributes to several of the UN's global Sustainable Development Goals. The health of the households improves when the indoor air is improved, land and water are protected, the use of pesticides is reduced, and more people gain access to biogas. Another benefit is that the construction and maintenance of the facilities has created thousands of new jobs. The efforts are estimated to reduce annual CO2-emissions by around 800,000 tonnes.
Through the activities in Sichuan, MDH has been certified as a carbon-neutral company.
The next step for MDH is to reduce energy use in the company's buildings and invest in electric cars with the goal of significantly reducing its CO2-emissions over the coming years.
In 2020, Lifco developed its sustainability management activities by introducing new data on the Group's climate impact and employees. Lifco's ambition is to maintain a focus on the Group's climate impact, partly by developing processes for monitoring and goal-setting.
Lifco strives to contribute to reduced environmental and climate impacts. Internally, many of the subsidiaries are working continuously to reduce their climate impact, for example by increasing the share of renewable energy or switching completely to renewable energy.
As a first step towards reducing the Group's climate impact, emissions from Lifco's own combustion of fossil fuels, energy purchases, refrigerant leakage and air travel have been calculated. The estimated climate impact comes primarily from energy consumption in premises and production facilities.
In 2020, the Group's climate impact decreased, measured as tonnes of CO2 emissions and as the ratio of emissions to employees and emissions per krona of profit. The decrease was due to a sharp decline in the number of flights as a result of the pandemic. CO2 from air travel decreased by 2,684 tonnes to 856 (3,540) tonnes in 2020.
Under the GHG Protocol, emissions are divided into Scope 1, 2 and 3. Scope 1 refers to direct emissions and Scopes 2–3 to indirect emissions. Broadly speaking, the scopes include the following:
Scope 1 includes direct greenhouse gas emissions over which the Group has direct control. These include greenhouse gas emissions from vehicles and machinery owned or leased by Lifco and the combustion of petrol or oil in factories owned by the Group.
Scope 2 includes indirect emissions from electricity, i.e. consumption of electricity, district heating and district cooling.
Scope 3 includes indirect greenhouse gas emissions, in addition to purchased energy, which occur outside the operations of the Group. This includes consumption of materials, business trips by air, the employees' trips to and from work, customers' and suppliers' business trips, the production of equipment as well as the processing, use and final processing of sold products.
The data collected covers 56 companies with more than 25 employees, which account for around 80 per cent of all employees of the Lifco Group. The collected data has been used to estimate the climate impact of the Lifco Group as a whole. For energy, Lifco applies a market-based approach and electricity consumption is calculated based on origin. Where a company has not been able to specify the type of electricity used, we have made a conservative estimate and assumed a residual mix as the origin of the electricity.
When collecting the data Lifco has requested data covering scope 1 and scope 2 together with part of scope 3. The decrease in Scope 3 in 2020 is mainly due to fewer flights as a result of the pandemic. Lifco estimates that the actual Scope 3 climate impact is significantly higher than the reported figure.
| Tonnes of CO2 | 2019 | 2020 |
|---|---|---|
| Air travel | 3,540 | 856 |
| Company cars | 3,699 | 3,227 |
| Total travel | 7,239 | 4,083 |
| Cooling | 144 | 179 |
| Electricity | 11,109 | 10,918 |
| Heating | 3,885 | 3,524 |
| Coolants | 534 | 461 |
| Total properties | 15,672 | 15,082 |
| Total climate impact | 22,911 | 19,165 |
| Tonnes of CO2 per employee |
4.36 | 3.49 |
| Kg of CO2 per krona of profit |
0.0091 | 0.0071 |
Tonnes of CO2 per employee have been calculated based on the average number of full-time employees during the year. Krona of profit refers to EBITA*.
| Tonnes of CO2 | 2019 | 2020 |
|---|---|---|
| Scope 1 | 6,328 | 5,624 |
| Scope 2 | 10,849 | 10,946 |
| Scope 3 | 5,734 | 2,595 |
Motivated employees are one of the cornerstones of Lifco's business. A sound culture inspired by the Lifco Group's values and good psychosocial and physical work environments are essential to employee motivation.
One way of monitoring a company's ability to motivate its employees and the quality of its work environments is to measure sick leave. Sick leave remained stable in 2020, at 3.6 (3.2) per cent. In early 2020, proactive measures were taken in the Group in response to the pandemic to reduce health risks for the employees and ensure continuity of operations.
Aristos I, Capital Gas Ship Management, is equipped with TMC's new compressor which reduces diesel consumption.
DIRECTORS' REPORT


The companies in Lifco's Dental business area are leading suppliers of consumables, equipment and technical service to dentists across Europe, and the business area also has operations in the US. Lifco sells dental technology to dentists in the Nordic countries and Germany, and develops and sells medical record systems in Denmark, Sweden and Germany. The business area also includes a number of manufacturers which produce denture attachments, disinfectants, saliva ejectors, bite registration and dental impression materials, bonding agents and other consumables that are sold to dentists through distributors around the world.
Dental care is a significant market, accounting for around 0.5 per cent of GDP in Lifco's main markets. The European market for dental care is stable and relatively non-cyclical, while growth has historically been weak.
A dental clinic needs a large number of products, ranging from consumables such as tissues and gloves to advanced technical equipment such as X-ray machines and dental chairs. Lifco fills an important role in the dental market by bringing together a large number of suppliers in what is otherwise a fragmented market.
The market for dental care products can be divided into consumables, equipment and technical service, and dental technology. Consumables account for just under 70 per cent of total sales. Demand for consumables is non-cyclical and is characterised by small but frequent orders, which requires a high level of delivery reliability and a broad product range. Demand for equipment is relatively stable and depends mainly on the age of the installed equipment, the length of the replacement cycle and the number of dental clinics.
Although Lifco's subsidiaries mostly operate independently of each other, they collaborate to some extent on goods purchases. Lifco has three central warehouses for consumable goods, located in Enköping in Sweden, outside Aarhus in Denmark and in Büdingen, Germany. The Enköping warehouse offers around 44,000 products, the Danish warehouse 18,000 and the German warehouse 58,000. Lifco as a whole offers products from about 500 suppliers. A part of the range consists of own brands, which mainly comprise less complex products. Own brands account for 10–15 per cent of net sales in the subsidiaries. Lifco is working actively to increase the share of own brands.
In dental technology, Lifco operates mainly in Germany but also in the Nordic countries. Lifco provides most of the products, including crowns and bridges, which are made in China, the Philippines and Turkey. This enables Lifco to achieve cost advantages over local dental laboratories. Lifco is also manufacturing dental prosthetics at its facility in China.
Distribution sales of consumables are made through three main channels: the subsidiaries' sales forces, catalogue sales and online. Between 50–90 per cent of sales are made online depending on the market and subsidiary. The remaining orders are mainly made by telephone.

In 2020, Lifco announced ten acquisitions in Dental, of which eight were consolidated during the year. The acquired companies had combined net sales of approximately SEK 710 million and 186 employees at the time of acquisition. The consolidated businesses are: Consys of Germany, which develops, sells and maintains medical records systems for dentists in Germany, Dental Grupa of Croatia, a leading distributor of dental equipment and consumables in Croatia, Rønvig Dental Manufacturing of Denmark, a niche manufacturer of dental products, Swallow of Great Britain, a niche distributor of dental consumables, mainly for the British market, and Sendoline of Sweden, a niche manufacturer of dental products. In addition, Lifco consolidated a product portfolio of dental products acquired by the US-based company ContacEZ, Swedish TrollDental's product portfolio and the Workplace Safety division of KiiltoClean A/S. KiiltoClean's Workplace Safety division is a leading niche manufacturer of eyewashes, plasters and first aid stations, which are sold under the Plum brand. In 2020, Lifco announced that it had acquired the German companies Kaniedenta and Rissmann Dental, which will be consolidated as of January 2021. Kaniedenta produces and sells dental consumables primarily in the German market and Rissmann Dental is a dental laboratory.
Dental's net sales decreased by 2.3 per cent to SEK 4,290 (4,393) million and EBITA* increased by 2.7 per cent to SEK 898 (874) million. The EBITA margin* improved by 1.0 percentage point to 20.9 (19.9) per cent.
In recent years, Dental has through acquisitions and organic growth increased its earnings in manufacturing, dental technology and software faster than in distribution, which has had a positive impact on margin growth in the business area.
The dental market remains generally stable. The results of individual companies in Lifco's Dental business may in any individual quarter be influenced by significant fluctuations in exchange rates, calendar effects such as Easter, gained or lost contracts in procurements of consumables by public-sector or major private-sector customers and fluctuations in the delivery of equipment. The dental market took a significant hit from the pandemic in the second quarter of 2020. While the effects differed between different markets, demand decreased significantly across all countries. In June, all European dental markets recovered and in the fourth quarter these markets remained at more normal levels. In 2020, profitability improved as a result of reduced sales and marketing activities due to the pandemic.
| SEK million | 2020 | Change | 2019 | Change | 2018 |
|---|---|---|---|---|---|
| Net sales | 4,290 | -2.3% | 4,393 | 5.0% | 4,185 |
| EBITA* | 898 | 2.7% | 874 | 9.0% | 802 |
| EBITA margin* | 20.9% | 1.0 | 19.9% | 0.7 | 19.2% |



Demolition & Tools develops, manufactures and sells equipment for the construction and demolition industries. Lifco is the world's leading supplier of demolition robots and crane attachments. The company is also one of the leading global suppliers of excavator attachments.
The operations are divided into two divisions: Demolition Robots and Crane & Excavator Attachments. Demolition Robots accounts for 35 per cent of the business area's net sales and Crane & Excavator Attachments for 65 per cent.
Lifco's remote-controlled demolition robots are sold under the Brokk brand. The machines are easy to manoeuvre and can be deployed without time-consuming preparations. They can also handle hot and stressful environments. The arms have a long reach, and a wide range of attachments increase the machines' flexibility and applications. Brokk's machines are sold to a large number of countries globally and are used in many areas of application. In addition to demolition, Brokk's machines are also used for renovation of cement kilns, removal of linings as well as other purposes. As the machines can be remote-controlled, they are suitable for use in elevated-risk environments such as nuclear power plants and for handling contaminated materials.
The company's main market is the global construction and demolition industries. Its sales follow the trend in the global market for construction machinery. The demolition robots are sold directly to the end customers or to selected distributors and agents. The components are produced by contract manufacturers and the products are assembled in Sweden.
The Demolition Robots division also includes Aquajet Systems, which manufactures hydrodemolition robots, and Ahlbergs Cameras, which manufactures radiation-resistant cameras, and Darda. Darda makes tools that are often used on Brokk's demolition machines, such as concrete crushers, rock splitters and steel cutters.
Lifco's crane and excavator attachments are sold under the Auger Torque, Demarec, Doherty, Hammer, Hultdins, Indexator, Kinshofer, RF-System and Solesbee's brands. The attachments make it possible to use the same crane or excavator for different purposes. Typical applications include construction and earthworks, snow clearing, demolition, pipe and cable laying, forestry work, scrap handling and railway works.


The map shows countries with employees in the Demolition & Tools business area.
Sales of crane and excavator attachments largely follow global machinery sales. As purchasing an attachment from Lifco is a smaller investment for the customer than buying a new machine, the market is less cyclical than the market for construction machinery. Crane attachments are sold directly to the crane manufacturers while excavator attachments are sold mainly through resellers. The products are sold under Lifco's brand or under the crane and excavator manufacturers' own brands.
Net sales decreased by 10.4 per cent during the year to SEK 3,234 (3,610) million and EBITA* decreased by 10.0 per cent to SEK 750 (834) million. The EBITA margin* was 23.2 (23.1) per cent. The decrease in net sales and earnings is due to a weaker market situation in the first nine months of the year. In the fourth quarter, the market situation improved compared with the second and third quarters. During the year, profitability improved as a result of reduced sales and marketing activities due to the pandemic. The Chinese market was strong in 2020 while the US market was more subdued.
| SEK million | 2020 | Change | 2019 | Change | 2018 |
|---|---|---|---|---|---|
| Net sales | 3,234 | -10.4% | 3,610 | 28.0% | 2,820 |
| EBITA* | 750 | -10.0% | 834 | 15.2% | 724 |
| EBITA margin* | 23.2% | 0.1 | 23.1% | -2.6 | 25.7% |


The Systems Solutions business area comprises companies which offer systems solutions. Systems Solutions has five divisions: Construction Materials, Contract Manufacturing, Environmental Technology, Service and Distribution, and Forest. The divisions are leading players in their geographic markets. During the year, one acquisition was consolidated in Contract Manufacturing and one in Service and Distribution.
The Construction Materials division includes the Proline Group, which operates in several European markets and restores pipes through relining. The division also includes Pro Optix of Sweden and Fiberworks of Norway, which offer fibre optic transceivers and cables and communication equipment for the European fibre optic market. The Norwegian companies Cenika, a supplier of low-voltage electrical equipment, and Nordesign, a supplier of LED lighting, are also part of the division. In Norway, the division includes Elit, a wholesale provider of machinery and equipment for electrical installations, and Hydal, which produces aluminium cabinets. Another member of the division is Blinken, which sells measurement instruments for land surveyors and the construction industry in Norway and Sweden.
Construction Materials lost some sales in 2020 while profitability increased as the pandemic meant that it was not possible to engage in marketing activities to the same extent as normal.
Under the Leab, Texor and Zetterströms Rostfria brands, Lifco offers contract manufacturing of products that are used in a wide range of industries, including manufacturing and medical technology. The companies focus on products with high standards of quality and delivery service and where the manufacture of the product is a key part of the value chain. The customers include world-leading manufacturers of equipment for the pharmaceutical industry and makers of railway equipment. The division also includes the Norwegian company Auto-Maskin, which manufactures diesel control units for environmentally friendly marine applications and emergency power systems for challenging environments in the telecom, airport, hospital and defence sectors.
In 2020, Lifco acquired Tastitalia of Italy, a niche manufacturer of customised touch panels, displays and keypads.
Contract Manufacturing reported good sales and profitability growth in 2020.
Under the Eldan Recycling, Rapid Granulator, Redoma Recycling and TMC/Nessco brands, Lifco manufactures and sells machinery which helps to improve the environment, such as recycling machinery for tyres, cables, refrigerators, aluminium products and plastics as well as energy-efficient compressors. The division also includes Silvent, a leading manufacturer of air nozzles and air guns for industrial applications. The division also includes Ergopack, a leading manufacturer of ergonomic and mobile pallet strapping systems, and Rustibus Worldwide, a leading supplier of surface preparation and safety equipment for marine vessels.
In Environmental Technology, sales and earnings decreased in 2020. Those companies that sell indirect products that are not part of a value chain took a hit from the pandemic.

The map shows countries with employees in the Systems Solutions business area.
Under the name Modul-System, Lifco makes interior modules for vans and light commercial vehicles, including tool storage and other modules. The interior modules are made from a special type of steel which combines durability with low weight. The solutions can be used in practically all European-made light commercial vehicles. The largest customers are in the energy, construction and distribution sectors. The division also includes Brian James Trailers, a niche manufacturer of car trailers, including open and enclosed car transport trailers. The leading supplier of exhibition and display materials, UK POS, is also part of the division.
In 2020, Lifco acquired Cramaro Tarpaulin Systems of Italy, a niche manufacturer of tarpaulin systems for trucks and agricultural vehicles.
Service and Distribution saw solid sales and profitability growth in 2020 as a result of acquisitions and a positive impact of the pandemic in several businesses.
Lifco offers sawmill equipment under the Heinola and Hekotek brands. The companies have operations in the Baltic states, Finland, Russia, Norway and Sweden. Together, they offer a large part of the equipment required at a sawmill, such as timber and wood handling equipment, drying equipment and sawing lines. The product range also includes equipment for pellet plants. Sales are often made in project form and normally take several years from initial discussion to first delivery. The business also provides service and spare parts but new equipment accounts for a majority of sales. The division also includes Haglöf Sweden, a world-leading supplier of instruments for professional forestry surveyors, and the Swedish company Wexman, which makes professional workwear.
In Forest, sales were down in 2020 while profitability increased. The year-on-year comparison is affected by the fact that in 2019 the division made provisions for restructuring in response to a decline in sales and problem projects.
In Systems Solutions, net sales increased by 7.1 per cent to SEK 6,258 (5,842) million as a result of acquisitions. As a whole, Systems Solutions was relatively unaffected by the pandemic. Within the business area, certain businesses saw a positive impact from the pandemic while others were adversely affected depending on which stage of the value chain they operate at and which segments their customers are in. EBITA* increased by 28.3 per cent to SEK 1,166 (909) million and the EBITA margin* expanded by 3.0 percentage points to 18.6 (15.6) per cent. The improvement in profitability was due to acquisitions as well as a slowdown in sales and marketing activities due to the pandemic.
| SEK million | 2020 | Change | 2019 | Change | 2018 |
|---|---|---|---|---|---|
| Net sales | 6,258 | 7.1% | 5,842 | 18.0% | 4,951 |
| EBITA* | 1,166 | 28.3% | 909 | 20.2% | 756 |
| EBITA margin* | 18.6% | 3.0 | 15.6% | 0.3 | 15.3% |




25 LIFCO ANNUAL REPORT 2020
XXXXXXX
Lifco's B shares have been listed on the main list of Nasdaq Stockholm since 21 November 2014. The stock is included in the Nasdaq OMX Nordic Large Cap index. At 31 December 2020, the number of shareholders was 14,063, which is an increase of 3,068 over the year. The share of foreign-owned shares at year-end was 16.6 per cent. The company trades under the stock symbol LIFCO B.
Lifco's share price at year-end was SEK 789.00, which translates to a market capitalisation of SEK 71.675 billion. Lifco's B shares gained 37.94 per cent in 2020. Nasdaq Stockholm, as measured by the OMXS PI index, gained 12.86 per cent in 2020.
The highest price paid in 2020 was SEK 793.50 on 29 November and the lowest price paid SEK 310.00 on 23 March.
Lifco's IPO price was SEK 93. From the initial public offering to the end of 2020, the share price has increased by 748.39 per cent. Nasdaq Stockholm, as measured by the OMXS PI index, has increased by 67.63 per cent over the same period.
In 2020, 65,903,359 (51,973,037) shares were traded. The daily average was 261,521 (207,892) shares. 50.9 (52.0) per cent of the shares were traded on Nasdaq Stockholm.
At the end of 2020, Lifco had a share capital of SEK 18,168,652, represented by 90,843,260 shares. All shares have equal rights to dividends. Each A share carries ten votes and each B share one vote. The number of A shares is 6,075,970 and the number of B shares 84,767,290.
Lifco's Board of Directors has adopted a dividend policy under which dividends are paid based on the company's earnings performance, taking account of future development opportunities and the company's financial position. The long-term objective is to ensure stable dividend growth while maintaining a payout ratio of 30–50 per cent of earnings after tax.
Financial information about Lifco is available on the company's website. Questions can also be sent directly to Lifco. Annual reports, interim reports and other information can be ordered from Lifco's head office, on the website, by e-mail or by telephone.
Website: www.lifco.se E-mail: [email protected] Telephone: +46 72 717 59 05
The management of the Lifco Group works continuously to develop and improve the financial information provided to give current and future owners a good basis on which to obtain a true and fair view of the company. This includes participating in meetings with analysts, investors and the media.
Eric Cassel, ABG Sundal Collier Robert Redin, Carnegie Herman Eriksson, Handelsbanken Douglas Lindahl, Kepler Cheuvreux Carl Ragnerstam, Nordea Dan Johansson, SEB
In 1998, Lifco was distributed to the shareholders of Getinge Industrier and listed on the Stockholm Stock Exchange. In 2000, Carl Bennet AB acquired Lifco through a public offer and Lifco was delisted. In the following year, the operations of the company were refocused on its core business areas. Lifco gained its current form in 2006 after acquiring its sister company Sorb Industri, which had been taken private by Carl Bennet AB in 1999. Lifco listed again on the main list of Nasdaq Stockholm in 2014.
| Distribution of share capital | ||||||
|---|---|---|---|---|---|---|
| Series A | Series B | Total | ||||
| Shares, no. | 6,075,970 | 84,767,290 | 90,843,260 | |||
| Votes, no. | 60,759,700 | 84,767,290 | 145,526,990 | |||
| Capital, % | 7 | 93 | 100 | |||
| Votes, % | 42 | 58 | 100 |
| Ten largest countries, 31 December 2020 | ||||||
|---|---|---|---|---|---|---|
| No. of shares |
Capital, % |
Votes, % |
No. of owners |
Share of known owners, % |
||
| Sweden | 75,757,608 | 83.4 | 89.7 | 13,481 | 95.9 | |
| USA | 6,991,450 | 7.7 | 4.8 | 54 | 0.4 | |
| Norway | 2,400,152 | 2.6 | 1.6 | 62 | 0.4 | |
| Germany | 1,022,797 | 1.1 | 0.7 | 22 | 0.2 | |
| Denmark | 672,266 | 0.7 | 0.5 | 228 | 1.6 | |
| Canada | 451,604 | 0.5 | 0.3 | 9 | 0.1 | |
| Finland | 210,328 | 0.2 | 0.1 | 43 | 0.3 | |
| Luxembourg | 169,842 | 0.2 | 0.1 | 8 | 0.1 | |
| Switzerland | 153,166 | 0.2 | 0.1 | 20 | 0.1 | |
| United Kingdom |
142,993 | 0.2 | 0.1 | 27 | 0.2 | |
| Other countries |
277,567 | 0.3 | 0.2 | 109 | 0.8 | |
| Anonymous ownership |
2,593,487 | 2.9 | 1.8 | - | - | |
| Total | 90,843,260 | 100.0 | 100.0 | 14,063 | 100.0 |
Source: Modular Finance.

| Lifco's 20 largest shareholders, 31 December 2020 | |||||
|---|---|---|---|---|---|
| A shares | B shares | Capital, % | Votes, % | ||
| Carl Bennet AB | 6,075,970 | 39,437,290 | 50.1 | 68.9 | |
| Fourth Swedish National Pension Fund (AP4) |
5,731,869 | 6.3 | 3.9 | ||
| SEB Fonder & Liv | 3,388,816 | 3.7 | 2.3 | ||
| Carnegie Fonder | 2,490,323 | 2.7 | 1.7 | ||
| Swedbank Robur Fonder |
2,243,942 | 2.5 | 1.5 | ||
| SHB Fonder & Liv | 2,131,883 | 2.3 | 1.5 | ||
| Didner & Gerge Fonder | 2,004,844 | 2.2 | 1.4 | ||
| Capital Group | 1,563,186 | 1.7 | 1.1 | ||
| Spiltan Fonder | 1,490,302 | 1.6 | 1.0 | ||
| Odin Fonder | 1,427,688 | 1.6 | 1.0 | ||
| AMF Pension & Fonder | 1,378,372 | 1.5 | 0.9 | ||
| Vanguard | 1,161,400 | 1.3 | 0.8 | ||
| Allianz Global Investors | 935,533 | 1.0 | 0.6 | ||
| Norges Bank | 878,625 | 1.0 | 0.6 | ||
| Invesco | 851,670 | 0.9 | 0.6 | ||
| Livsförsäkringsbolaget Skandia |
826,207 | 0.9 | 0.6 | ||
| Avanza Pension | 689,755 | 0.8 | 0.5 | ||
| Lundberg sphere | 675,000 | 0.7 | 0.5 | ||
| BlackRock | 645,286 | 0.7 | 0.4 | ||
| First Swedish National Pension Fund (AP1) |
632,976 | 0.7 | 0.4 | ||
| Total 20 largest owners |
6,075,970 | 70,584,967 | 84.4 | 90.3 | |
| Other | 14,182,323 | 15.6 | 9.7 | ||
| Total | 6,075,970 | 84,767,290 | 100.0 | 100.0 |
Volym ('000) Lifco B OMXS PI
Source: Modular Finance and information from the shareholders.
The table shows the largest identified shareholders in terms of capital in order of number of votes. Some significant shareholders may have their shares registered in the name of a nominee and are therefore included in other shareholders.
| Ownership structure, 31 December 2020 | |||||||
|---|---|---|---|---|---|---|---|
| Number | Shares | No. of shares | No. of owners | ||||
| 1 | 500 | 842,733 | 13,257 | ||||
| 501 | 1,000 | 281,789 | 354 | ||||
| 1,001 | 10,000 | 940,747 | 308 | ||||
| 10,001 | 20,000 | 530,514 | 38 | ||||
| 20,001 | 50,000 | 1,422,790 | 42 | ||||
| 50,001 | 100,000 | 1,289,226 | 16 | ||||
| 100,001 | 500,000 | 6,603,341 | 29 | ||||
| 500,001 | 1,000,000 | 5,392,562 | 7 | ||||
| 1,000,001 | 2,000,000 | 5,443,497 | 4 | ||||
| 2,000,001 | 5,000,000 | 14,257,445 | 6 | ||||
| 5,000,001 | 20,000,000 | 5,731,869 | 1 | ||||
| 20,000,001 | 45,513,260 | 1 | |||||
| Anonymous ownership |
2,593,487 | - | |||||
| Total | 90,843,260 | 14,063 |
Source: Modular Finance.
| Data per share | 2020 | 2019 | 2018 |
|---|---|---|---|
| Earnings per share after tax | 18.24 | 16.57 | 15.29 |
| Share price on last trading day | |||
| in December | 789.00 | 572.00 | 327.50 |
| Cash flow | 31.0 | 21.9 | 16.90 |
| Dividend (proposed for 2020) | 6.00 | 5.25 | 4.60 |
| Dividend growth, % | 14.3 | 14.1 | 15.0 |
| Yield, % | 0.8 | 0.9 | 1.4 |
| P/E ratio | 43.3 | 34.5 | 21.4 |
| Payout ratio, % | 32.9 | 31.7 | 30.1 |
| Equity | 94.8 | 87.1 | 73.6 |
| Number of shares, 31 December, | |||
| million | 90.8 | 90.8 | 90.8 |
In 2020, Lifco announced twelve acquisitions in its Dental and Systems Solutions business areas. The acquisitions have brought complementary or new products to Lifco and expanded the Group's market presence. The announced acquisitions had a combined turnover of approximately SEK 1,100 million. The acquisitions had a net positive impact on Lifco's results and financial position during the year.
Ten acquisitions were announced in Dental:
Consys of Germany, which develops, sells and maintains medical records systems.
A product portfolio from the US-based company ContacEZ.
A majority stake in Dental Grupa Croatia, a leading distributor of equipment and consumables to dentists in Croatia.
A majority shareholding in Kaniedenta of Germany, which produces and sells dental consumables primarily in the German market.
Rissmann Dental of Germany, a dental laboratory.
Rønvig Dental Manufacturing of Denmark, a niche manufacturer of dental products.
Sendoline of Sweden, a niche manufacturer of dental products.
A majority stake in Swallow of Great Britain, a niche distributor of dental consumables sold mainly in the UK market.
The Workplace Safety division of KiiltoClean A/S, a leading niche manufacturer of eyewashes, plasters and first aid stations, which are sold under the Plum brand.
The product portfolio of TrollDental of Sweden.
Kaniedenta and Rissmann Dental will be consolidated as of January 2021.
Two acquisitions were made in Systems Solutions:
A majority of the shares of Tastitalia of Italy, a niche manufacturer of customised touch panels, displays and keypads. The business was consolidated in the Contract Manufacturing division.
A majority stake in Cramaro Tarpaulin Systems of Italy, a niche manufacturer of tarpaulin systems for trucks and agricultural vehicles. The business was consolidated in the Service and Distribution division.
Over the period 2006–2020, Lifco consolidated 79 acquisitions. A list of all consolidated acquisitions is provided on pages 90–92.
On 5 January 2021, Lifco announced the acquisition of all shares of the British firm T. Freemantle Ltd. The company is a niche manufacturer of packaging robots. T. Freemantle had a turnover of around GBP 5.0 million in 2019. The company is based in Scunthorpe, Great Britain and has 40 employees. The business will be consolidated in the Systems Solutions business area, Service and Distribution division.
On 1 February 2021, Lifco announced that it had acquired a majority stake in MultiOne SRL of Italy. The company is a leading manufacturer of mini loaders and attachments. MultiOne had a turnover of around EUR 27 million in 2020. The company is based in Vicenza, Italy and has 46 employees. MultiOne will be consolidated in the Demolition & Tools business area, Crane & Excavator Attachments division.
On 3 February 2021, Lifco announced the acquisition of all shares of Cleveland Cascades Ltd. of the UK. The company is a global leader in the design and manufacture of customised loading systems for bulk materials. Cleveland Cascades had a turnover of around GBP 5.1 million in 2020. The company is based in Stockton-on-Tees, Great Britain and has approximately 30 employees. The business will be consolidated in the Systems Solutions business area, Environmental Technology division.

Countries in which Lifco announced acquisitions in 2020.

| COMPANY | OPERATIONS | BUSINESS AREA | NET SALES IN 2019 |
NO. OF EMPLOYEES ON ACQUISITION |
CONSOLIDATED FROM |
COUNTRY |
|---|---|---|---|---|---|---|
| Consys | Develops, sells and maintains medical record systems |
Dental | EUR 1.9m | 9 | September | Germany |
| ContacEZ product portfolio |
Dental products | Dental | USD 2.2m | - | December | USA |
| Cramaro Tarpaulin Systems |
Manufacture of tarpaulin systems for transport vehicles |
Systems Solutions | EUR 27m | 90 | February | Italy |
| Dental Grupa | Distributor of dental equipment and consumables |
Dental | HRK 66m | 40 | February | Croatia |
| Kaniedenta | Produces and sells dental consumables |
Dental | EUR 29m | 35 | January 2021 |
Germany |
| Rissmann Dental | Dental laboratory | Dental | EUR 4.1m | 50 | January 2021 |
Germany |
| Rønvig Dental Manufacturing |
Manufacture of dental products | Dental | DKK 30m1 | 17 | January | Denmark |
| Sendoline | Manufacture of dental products | Dental | SEK 38m | 7 | December | Sweden |
| Swallow | Distributor of dental consumables | Dental | GBP 3.9m | 18 | December | United Kingdom |
| Tastitalia | Manufacture of customised touch panels, displays and keypads |
Systems Solutions | EUR 12.2m | 70 | September | Italy |
| TrollDental's product portfolio |
Dental products | Dental | SEK 25m | - | June | Sweden |
| Workplace Safety | Manufacture of eyewashes, plasters and first aid stations |
Dental | DKK 79m | 10 | February | Denmark |
1 Refers to net sales in 2018.


31 LIFCO ANNUAL REPORT 2020
XXXXXXX

There are a number of factors which affect, or could affect, Lifco's operations, results or financial position. Lifco has 175 operating companies in 31 countries and a large number of customers in different industries. Lifco also has a large number of suppliers in different areas. This spread limits the commercial risks. The following is a description of identified risks and how they are managed.
Lifco is dependent on macroeconomic factors such as consumption, corporate and public investments, the volatility and strength of capital markets, and inflation. The dental industry, however, has historically proved less sensitive to a decline in economic activity than companies in the industrial sector, for example. Sales to private individuals are also typically less affected by the general economic situation. However, a significant portion of Lifco's sales are aimed at customers in the industrial sector. A stronger economy creates greater commercial opportunities for Lifco.
While individual subsidiaries are to some extent dependent on one or a small number of customers to maintain their sales, the Group as a whole is not dependent on any single customer. Lifco's largest customer accounts for less than three per cent of consolidated net sales.
In connection with acquisitions, Lifco may incur costs which are not reimbursed by the seller. When a subsidiary is sold, Lifco may risk incurring costs and losses that are attributable to the sold company. To manage this risk, Lifco makes a thorough analysis of the target business when making acquisitions. This analysis includes discussions with suppliers, customers, other parties in the market and industry experts as well as a detailed examination of the target company's accounts and contracts. Lifco also carries out a sustainability due diligence.
The Group's various customer agreements vary in terms of duration, warranties, limitations of liability and scope. Some warranties in the customer agreements are of an on-demand nature, which means that Lifco may be required to pay a certain amount to the counterparty in case of actual or perceived defects in the delivered product. Such warranties can have a significant adverse impact on the company's financial position and results. Furthermore, some of Lifco's customer and supplier relationships have not been formalised in written agreements. The parties thus rely to a large extent on generally accepted practice among the parties, which often goes far back in time. The content of such agreements can be hard to specify in case of a difference of opinion between the parties, which could lead to a deterioration in relations and costly disputes.
Individual subsidiaries could fail to implement new technology or adapt their product ranges or business models in time to take advantage of the benefits of new or existing technology. The reason for this could be an inability to finance investments in technology or a failure to keep up with technological developments. Lifco therefore seeks to ensure that its subsidiaries have a broad network in their respective industries, enabling them to stay up to date on the latest technological advances. All financing decisions made by Lifco are based on commercial considerations.
Lifco's decentralised organisational model could prove less well suited to meet future market challenges. To manage this risk, Lifco's Group management and Board of Directors review the Group's strategy each year, analysing Lifco's strengths and weaknesses. The analysis also includes an assessment of whether the organisation is adapted to meet future challenges and ventures.
Lifco's customers or competitors could join together to form larger entities. The joining together of customers could lead to price pressures, which could enable competitors to strengthen their market position at Lifco's expense. This risk can be reduced by maintaining close relationships with customers. Close customer relationships are important for all Lifco businesses, many of which also offer service, thus further strengthening the relationship with the customer. Strong customer relationships are also important in price negotiations.
Most of the products that are sold in Lifco's Dental business area are covered by the reimbursement systems applied by private insurance companies, public authorities and payers of health care products and services. These entities could change the systems in a way that results in reduced reimbursements. Dental accounts for 31 per cent of consolidated net sales, and no individual market accounts for more than 32 per cent of Dental's net sales. The Group's exposure to any individual market in the Dental area is thus limited.
Lifco is dependent on certain key individuals, both in the Group management team and in the subsidiaries. Lifco's acquisition strategy includes ensuring that the key individuals in the acquired company remain motivated to drive the company forward also after the acquisition. Lifco believes in incentive schemes that are linked to profitability as a means of attracting and retaining key individuals.
Currency risk refers to the risk of unfavourable changes in exchange rates. Currency risk is divided into:
Lifco conducts operations in 31 countries. Due to this geographic spread, as well as the large number of customers and products, Lifco's transaction exposure is relatively limited. Within the Group, there is a balance between purchases and sales in foreign currency. A moderate change in the value of the Swedish krona has no material impact on Lifco's financial position.
Translation exposure is managed partly through borrowing in the foreign currency concerned.
Read more about Lifco's currency policy in Note 3.
Interest rate risk refers to the risk that changes in the interest rate environment will have a negative impact on Lifco's net profit, see Note 3.1. Lifco currently has no hedging arrangements in place in respect of interest rate risk.
Credit, or counterparty, risk is the risk that a counterparty to a financial transaction will fail to meet its obligations. Lifco's credit risk arises mainly from accounts receivable (commercial credit risk) but there is also a certain credit risk in respect of the investment of cash and cash equivalents (financial credit risk). Lifco considers the financial credit risk to be low, as the Group's cash and cash equivalents are invested with banks with high creditworthiness.
Lifco is dependent on being able to obtain financing through lenders. Lifco considers that the Group, in view of its existing working capital and credit agreements, has a good financial position.
Lifco operates across a wide range of industries that were affected in varying degrees by the COVID-19 pandemic in 2020. In the fourth quarter of 2020, Lifco's Dental business benefited from a recovery in the European dental markets, which returned to more normal levels. The Systems Solutions business area as a whole was relatively unaffected by the pandemic in 2020. Within Systems Solutions, certain businesses saw a positive impact from the pandemic while others were adversely affected depending on which stage of the value chain they operate at and which segments their customers are in. In the Demolition & Tools business area, the market situation improved slightly in the fourth quarter of 2020 compared with the second and third quarters of 2020. Lifco is closely monitoring the continued development of the pandemic.
Lifco is a Swedish public company that was listed on Nasdaq Stockholm on 21 November 2014. Lifco acquires and develops market-leading niche businesses with the potential to deliver sustainable earnings growth and robust cash flows. The Group is guided by a clear philosophy based on long-term growth, profitability and a strongly decentralised organisation. Lifco comprises 175 operating companies in 31 countries. One of the company's greatest competitive advantages is that it is able to offer secure ownership for small and medium-sized businesses.
Corporate governance at Lifco is aimed at ensuring a continued strong performance for the company and at ensuring that the Group fulfils its obligations to its shareholders, customers, employees, suppliers, creditors and society. Lifco's corporate governance and all internal regulations are aimed at furthering the Group's commercial objectives and strategies. The Group's risks have been thoroughly analysed and risk management is integrated into the work of the Board as well as the Group's operating activities. The clear connection between corporate governance and the Group's commercial goals ensures fast and flexible decision-making, which is often a crucial success factor. Lifco's organisation is structured to be able to respond rapidly to changes in the market. A strongly decentralised organisation and high degree of autonomy in the subsidiaries enable fast operational decision-making. General decisions on acquisitions, sales, strategies and focus areas are made by Lifco's Board of Directors and Group management.
Corporate governance at Lifco is based on Swedish laws, primarily the Swedish Companies Act, as well as the company's Articles of Association, Nasdaq Stockholm's rules for issuers, and those rules and recommendations which are issued by the relevant organisations. Since its listing on Nasdaq Stockholm, Lifco has applied the Swedish Corporate Governance Code ("the Code"). The Code is based on the principle of 'comply or explain'. This means that companies which apply the Code can deviate from individual rules but are required to explain the reasons for each such deviation.
Lifco deviates from the Code in one respect, which is that the Chairman of the Board is also Chairman of the Nomination Committee. This deviation is explained below under "The Nomination Committee".
Internal regulations which affect Lifco's corporate governance include the Articles of Association, the rules of procedure for the Board of Directors, the terms of reference for the CEO, policy documents and the Group's Code of Conduct.
About the Code: www.bolagsstyrning.se Lifco's Code of Conduct and corporate governance: www.lifco.se
At 31 December 2020, Lifco had 14,063 shareholders, according to Modular Finance. At 31 December 2020, Lifco's share capital consisted of 90,843,260 shares, comprising 6,075,970 A shares with ten votes each and 84,767,290 B shares with one vote each. At the end of 2020, Lifco had a stock market capitalisation of SEK 71.675 billion. The company's largest shareholder is Carl Bennet AB, which holds 68.9 per cent of the total number of votes in the company. Further information on Lifco's shareholder structure, share performance, etc. is provided on pages 26–27.
Lifco's Annual General Meeting in Stockholm on 24 June 2020 was attended by 204 shareholders representing 78.7 per cent of the number of shares and 86.7 per cent of the total number of votes. As a result of the restrictions imposed by the authorities due to the coronavirus pandemic, only a limited number of shareholders attended the AGM, with the majority voting by postal ballot. The Chairman of the Board, Chairman of the Audit Committee, CEO, CFO and the company's auditors attended the AGM.
At the AGM, the Directors Carl Bennet, Ulrika Dellby, Erik Gabrielson, Ulf Grunander, Annika Espander, Johan Stern, Axel Wachtmeister and Per Waldemarson were re-elected to the Board. Dan Frohm and Caroline af Ugglas were elected as new Directors. Carl Bennet was re-elected Chairman of the Board. It was noted that the employee organisations had appointed Anders Lorentzson and Peter Wiberg as members of the Board with Anders Lindström as deputy.
The minutes of the AGM are available at www. lifco.se.
Resolutions of the AGM: • Adoption of the presented income statements and balance sheets for the Parent Company and Group. • Dividend. The AGM approved the Board's proposed dividend of SEK 5.25 per share. • Release from liability. The AGM resolved to release the members of the Board and the Chief Executive Officer from liability in respect of the financial year 2019. • Directors' fees. It was resolved that fees in a total amount of SEK 6,350,000 be paid to the Directors, and that fees for committee work be paid in the amount of SEK 250,000 to the Chairman of the Audit Committee and SEK 125,000 to each of the other committee members. The Chairman of the Remuneration Committee will receive SEK 135,000 and each of the other members SEK 83,000. More detailed information is found in Note 10. • Auditor. The audit firm PricewaterhouseCoopers AB was re-appointed as the company's auditors. • Nomination Committee. The AGM resolved to instruct the Chairman of the Board to convene a Nomination Committee for the Annual General Meeting 2021 consisting of the Chairman of the Board, a representative for each of the company's five largest shareholders as at 31 August 2020 and one representative for smaller shareholders. • Guidelines on remuneration of senior executives. The AGM approved the Board's proposed guidelines on remuneration of senior executives. More detailed information is found on page 35. • The AGM approved the Board's proposal to remove the wording on record date in the Articles
of Association, to replace the term "company" in
the Articles of Association with the term "company name" and to update the reference to the Swedish Central Securities Depositories and Financial Instruments Accounts Act (1998:1479).
The shareholders' meeting is the company's highest decision-making body. At a shareholders' meeting, the shareholders exercise their voting rights in accordance with Swedish corporate law and Lifco's Articles of Association. The shareholders' meeting elects the company's Board of Directors and auditor. Other duties of the shareholders' meeting are to adopt income statements and balance sheets, decide on the appropriation of the company's profit or loss and on release from liability for the members of the Board and CEO. The shareholders' meeting also adopts resolutions on Directors' fees, auditor's fees and guidelines on remuneration of senior executives.
The Annual General Meeting must be held within six months of the end of the financial year. In addition to the Annual General Meeting, extraordinary general meetings may be convened. Under Lifco's Articles of Association, notice of a shareholders' meeting is given by advertisement in Post- och Inrikes Tidningar and through publication of the notice on the company's website. The notice must also be advertised in Dagens Industri. Shareholders' meetings can be held in Enköping or Stockholm.
The duty of the Nomination Committee is to submit, prior to the Annual General Meeting, proposals concerning the election of a chairman for the AGM, the election of the Chairman of the Board and of other members of the Board of Directors, the election of auditors, and Directors' and auditors' fees.
The composition of the Nomination Committee prior to the Annual General Meeting 2021 was published in the interim report for the third quarter and on the company's website on 22 October 2020. The Nomination Committee for the 2021 Annual General Meeting consists of representatives of the five registered shareholders holding the largest number of voting rights. The Chairman of the Board, Carl Bennet, was appointed Chairman of the Nomination Committee prior to the Annual General Meeting 2021, which is a deviation from the rules of the Code. The reason for the deviation is that it seems natural that a representative of the largest shareholder in terms of votes should chair the Nomination Committee, as this shareholder also has a decisive influence on the composition of the Nomination Committee through its voting majority at shareholders' meetings.
Prior to the 2021 AGM, the Nomination Committee consists of the following representatives:
All shareholders have had an opportunity to submit nominations to the Nomination Committee. No remuneration is paid to the members of the Nomination Committee and the members have determined that there are no conflicts of interest affecting their duties. The Nomination Committee held two minuted meetings prior to the Annual General Meeting 2021. In addition, the members of the Nomination Committee have had ongoing contact and engaged in further dialogue by telephone in between meetings. The Nomination Committee has addressed all matters that it is required to address under the Code. Furthermore, to ensure that the company is able to fulfil its information disclosure obligations to the shareholders, the Nomination Committee has informed the company of how it has conducted its work and of the proposals that the committee has decided to submit. As a basis for its work, the Nomination Committee has studied the financial statements for Lifco's operations in 2020. The committee has also studied the nomination proposals received and the evaluation of the Board and its work that has been carried out. The results of the evaluation have been presented in their entirety to the Nomination Committee and showed that the current Directors have a broad range of expertise and extensive industry and financial knowledge as well as knowledge about international conditions and markets. The evaluation also showed that attendance at Board meetings had been high and that all Directors had displayed a high degree of commitment. Further information on the work of the Nomination Committee is presented in the Nomination Committee's report for the Annual General Meeting 2021.
In preparing its proposal to the Board, the Nomination Committee applies Rule 4.1, diversity policy, of the Code. The aim of the policy is that the Board of Directors should have a composition that is appropriate in view of the company's operations, development stage and other circumstances as well as diverse and broad with regard to the Directors' expertise, experience and background, and that an equal gender distribution should be strived for. The Nomination Committee's proposals for election of Directors, remuneration of the Board and election of auditors, and other relevant proposals will be submitted in conjunction with the notice of the Annual General Meeting 2021.
The 2020 AGM resolved to appoint Directors in accordance with the Nomination Committee's proposal, which meant that ten Directors were elected, including three women and seven men (accounting 30 and 70 per cent of the membership, respectively).
The Board of Directors is the company's second highest decision-making body after the shareholders' meeting and its highest executive body. The Board of Directors is responsible for the company's organisation and the management of its affairs. The Board is also tasked with ensuring that the organisation of the company's accounting and management of funds incorporates satisfactory control procedures.
Lifco's Articles of Association state that the Board of Directors shall consist of at least three and not more than ten Directors. The members of the Board are elected annually at the Annual General Meeting for the period until the end of the next AGM. The AGM also appoints the Chairman of the Board. The Chairman's role is to lead the work of the Board and ensure that the Board's activities are well organised and conducted efficiently.
The Articles of Association do not contain provisions regarding the dismissal of Directors or amendments to the Articles of Association.
The Board of Directors operates in accordance with written rules of procedure which are reviewed and adopted annually at the constituent Board meeting. The rules of procedure regulate Board practices, functions and the division of responsibilities between the Board and CEO. Under the rules of procedure, the Board is required to review its own procedures each year. In connection with the constituent Board meeting, the Board also adopts instructions for the company's financial reporting.
The Board convenes in accordance with a schedule that is defined annually. In addition to such Board meetings, further meetings may be convened to address issues which cannot be deferred to a regular meeting. In addition to the Board meetings, the Chairman of the Board and CEO engage in an ongoing dialogue concerning the management of the company. The Board meets the auditor without the presence of management once a year. The Board of Directors constituted itself on 24 June 2020.
In 2020, ten Board meetings were held with an average attendance of the Directors of 99 per cent. With the exception of the CEO, no member of Lifco's Board of Directors has an operational role in the company. A more detailed presentation of the Board and CEO is provided on pages 38-41.
Independence: Lifco meets the requirements of the Code in respect of the independence of Directors. The company is of the view that Per Waldemarson, in his capacity as CEO, was not to be considered independent of the company and management, and that Carl Bennet, Dan Frohm, Erik Gabrielson and Johan Stern, as representatives and Directors of Lifco's main shareholder, Carl Bennet AB, are not to be considered independent of major shareholders. The Director Erik Gabrielson is a partner of Advokatfirman Vinge, a law firm which provides legal services to Lifco AB and Carl Bennet AB. However, the Nomination Committee has made the overall assessment that Erik Gabrielson is nonetheless to be regarded as independent of the company and of management. The other Directors – Ulrika Dellby, Annika Espander, Ulf Grunander, Caroline af Ugglas and Axel Wachtmeister – are considered to be independent of the company, management and major shareholders.
Therése Hoffman, CFO, has acted as secretary at the meetings of the Board. At its regular meetings the Board addresses those standing agenda items which are specified in the rules of procedure for the Board, such as the business situation, financial planning, and preparation of the annual accounts and interim reports. The Board has also addressed general issues concerning the effects of the coronavirus pandemic, the general level of economic activity and related cost issues, acquisitions and other investments, long-term strategies, financial matters, and structural and organisational matters.
As part of the effort to improve the efficiency of and deepen the work of the Board on certain matters, two committees have been established: the Audit Committee and the Remuneration Committee. The committees were appointed at the constituent meeting of the Board. The delegation of responsibilities and decision-making power to these committees is described in the rules of procedure for the Board. Matters addressed and resolutions adopted at meetings of the committees are minuted and a report is submitted at a subsequent meeting of the Board.
The Chairman ensures that an annual evaluation is made of the work of the Board of Directors and Chief Executive Officer, and that the Nomination Committee is given an opportunity to study the results of the evaluation.
The evaluation consisted of a questionnaire given to the members of the Board. The Chairman of the Board has presented the results to the Board of Directors and Nomination Committee.
The Audit Committee is appointed annually by the Board of Directors. The Audit Committee shall, without prejudice to other responsibilities and duties of the Board, monitor the company's financial reporting, monitor the effectiveness of Lifco's internal control, internal reviews and risk management, keep itself informed on the audit of the annual accounts and consolidated accounts, assess and monitor the impartiality and independence of the auditor, paying particular attention to whether the auditor provides other services than auditing to the company. The Committee is also tasked with evaluating the audit work and submitting this information to the Nomination Committee, and assisting the Nomination Committee in producing proposals for auditors and the fees to be paid for auditing services.
After the 2020 AGM, the Audit Committee had the following composition: Ulf Grunander, chairman, Ulrika Dellby, member, Dan Frohm, member, and Caroline af Ugglas, member. In 2020, the committee held five minuted meetings and had informal contacts in between meetings, as required. Average attendance was 100 per cent. The company's auditor participated at all meetings of the Audit Committee. The committee discussed and determined the extent of the audit together with the auditor.
The Remuneration Committee is appointed annually by the Board of Directors, and is tasked with preparing proposals for remuneration principles, and for remuneration and other terms of employment for the CEO and senior executives. After the 2020 AGM, the Remuneration Committee had the following composition: Carl Bennet, chairman, Erik Gabrielson, member, Annika Espander, member, Johan Stern, member, and Axel Wachtmeister, member. In 2020, the committee held two minuted meetings and had informal contacts in between meetings, as required. All members attended all meetings of the committee during the year.
The Chief Executive Officer reports to the Board of Directors and is responsible for the company's day-to-day management and the operations of Lifco. The division of responsibilities between the Board of Directors and CEO is set out in the rules of procedure for the Board and the terms of reference for the CEO. The CEO is also responsible for drafting reports and compiling information from management in preparation for Board meetings and for presenting the material at the meetings.
Under the instructions for financial reporting, the CEO is responsible for financial reporting in the company and is required to ensure that the Board receives sufficient information to enable it continuously to evaluate the company's financial position.
The CEO is required to keep the Board continuously informed about the development of the company's operations, its sales performance, earnings and financial situation, its liquidity and credit situation, significant business events and any other event, circumstance or relationship that may be of material importance to the company's shareholders.
The Board of Directors monitors the quality of financial reporting by issuing instructions to the CEO and Audit Committee and by defining requirements for the content of the reports on financial conditions that are submitted to the Board on an ongoing basis through an instruction on financial reporting. The Board studies and ensures that financial reports such as year-end reports and annual reports are produced, and has delegated to management responsibility for ensuring that press releases with financial content and presentation material in connection with meetings with the media, shareholders and financial institutions are produced.
The auditor-in-charge at PricewaterhouseCoopers AB is the authorised public accountant Eric Salander, with the authorised public accountant Tomas Hilmarsson as co-auditor. Neither Eric Salander nor Tomas Hilmarsson hold shares in the company. When PricewaterhouseCoopers is engaged to provide other services than auditing this is done in accordance with the rules adopted by the Audit Committee concerning approval of the nature and scope of the services and payment for these. Lifco does not consider that the performance of these services has jeopardised PricewaterhouseCoopers' independence.
All fees paid to the auditors over the past two years are presented in Note 8. Lifco's auditor participated at all meetings of the Audit Committee in 2020 and at one Board meeting. In connection with the Board meeting, the auditor held a meeting with the Board of Directors at which no representatives of Group management took part.
Under the Articles of Association, Lifco is required to have one or two auditors with up to two deputies. The appointed auditor must be an authorised public accountant or registered audit firm.
The CEO and other members of Group management hold ongoing meetings to review monthly results, update forecasts and plans, and discuss strategic matters. Lifco's Group management team consists of four individuals, who are presented on page 42. In addition to operational matters concerning each business area, Group management addresses matters of concern to the Group as a whole. Group management consists of the Chief Executive Officer, the Chief Financial Officer, the Head of Business Area Systems Solutions and the Head of Acquisitions.
The Board is responsible for ensuring that an effective system for internal control and risk management is in place. Responsibility for establishing a good framework for working on these
matters has been delegated to the CEO. Group management and managers at different levels of the company have this responsibility in their respective areas. Authority and responsibilities are defined in policies, guidelines and descriptions of responsibilities.
The 2020 AGM approved the payment of Directors' fees in a total amount of SEK 6,350,000, of which SEK 1,270,000 was payable to the Chairman of the Board and SEK 635,000 to each of the Non-Executive Directors. The AGM also approved the payment of remuneration for work on the Audit Committee in the amount of SEK 250,000 to the Chairman and SEK 125,000 to each of the other members, and the payment of remuneration for work on the Remuneration Committee in the amount of SEK 135,000 to the Chairman and SEK 83,000 to each of the other members.
There are no outstanding share- or share pricebased incentive schemes for the members of the Board of Directors, the CEO or other senior executives.
The 2020 AGM adopted guidelines on remuneration of senior executives with the following features. The guidelines are in line with the principles that have been applied so far.
These guidelines pertain to remuneration and other terms and conditions of employment for the persons who during the time the guidelines apply are members of Lifco AB's Group management, referred to jointly below as "senior executives." The Group management team currently has four members. The guidelines shall apply to remuneration that is agreed, and to changes made to previously agreed remuneration, after the guidelines have been adopted by the 2020 AGM. The guidelines do not cover remuneration that is approved by the shareholders' meeting.
With regard to employment conditions that are governed by other, non-Swedish rules, appropriate adjustments may be made to comply with mandatory rules or established local practice, whereby the general object of these guidelines shall be met as far as possible.
Lifco's business concept is to acquire and develop market-leading niche businesses that operate in a sustainable manner and have the potential to deliver sustainable earnings growth and robust cash flows.
The Group has a clear business strategy centred on results, simplicity and decentralisation. Lifco's primary goal is to increase its earnings every year, and has achieved this goal through a combination of organic growth and acquisitions. For further information on Lifco's business strategy, see this annual report.
Successful implementation of the company's business strategy and the safeguarding of Lifco's long-term interests, including its sustainability, requires that the company is able to recruit and
retain qualified employees. This in turn requires that the company is able to offer competitive compensation. These guidelines enable senior executives to be offered a competitive total compensation package. Variable cash remuneration covered by these guidelines shall aim at promoting the company's business strategy and long-term interests, including its sustainability.
The remuneration shall be market-based and may consist of the following components: a fixed cash salary, variable cash remuneration, pension benefits and other benefits. In addition, the shareholders' meeting may – irrespective of these guidelines – decide to approve share- and share price-related remuneration.
The fixed remuneration, the basic salary, is based on the individual executive's area of responsibility, authority, skills and experience.
Variable remuneration and criteria for payment of variable cash remuneration, etc.
Variable cash remuneration covered by these guidelines shall aim at promoting the company's business strategy and long-term interests, including its sustainability. The balance between basic salary and variable remuneration should be proportionate to the executive's responsibilities and authority. Variable remuneration is linked to predefined and measurable criteria which have been defined with the aim of promoting the creation of long-term value by the company. The fulfilment of criteria for payment of variable cash remuneration must be measurable over a period of one year. When the measurement period for fulfilment of the criteria for payment of variable cash remuneration has been completed, the extent to which the criteria have been met shall be assessed.
For the CEO, variable remuneration is capped at 80 per cent of the basic annual salary. Variable remuneration is based on individual targets, which are defined by the Remuneration Committee and adopted by the Board. Examples of such targets include earnings, volume growth, working capital and cash flow. For other senior executives variable remuneration is based partly on the outcome in the executive's own area of responsibility and partly on individually defined targets. Examples of such targets include earnings, volume growth, working capital and cash flow. The CEO is responsible for assessing variable cash remuneration to be paid to other executives.
No variable remuneration shall be paid if the profit before tax is negative.
Pension rights for the CEO and other senior executives may apply only from the age of 65. For the CEO, an amount equal to 60 per cent of the CEO's basic annual salary (excluding payroll costs) is paid into pension plans, capital redemption pension plans, and life and health insurance policies. Other senior executives are entitled to pension benefits of up to 35 per cent (excluding payroll costs) of the annual basic salary. Pension agreements shall be entered into based on applicable local rules in the senior executive's country of residence. All pension benefits are defined contribution benefits and are vested, i.e. they are not contingent on future employment with Lifco.
Other benefits, such as a company car, extra health insurance or occupational health care, may be offered to the extent that this is considered to
be in line with market practice for senior executives in equivalent positions in the labour market in which the executive is active. The total value of such benefits must, however, represent a minor portion of the total compensation.
The employment contract of the CEO is terminable on six months' notice in case of termination by the CEO. In case of termination by the company, the period of notice shall not exceed 18 months. The employment contracts of other senior executives shall be terminable on not more than twelve months' notice in case of termination by the company. The right to a salary and other benefits are retained during the notice period. The combined amount of basic salary during the notice period and severance pay may not exceed two years' basic salary. Other income shall not be deducted from termination pay.
When preparing the Board's motion on these remuneration guidelines, salary and terms of employment for the company's employees have been considered by having information on the employees' total remuneration, components of the remuneration and the increase and rate of increase in remuneration over time constitute a part of the Remuneration Committee's and the Board's decision documentation when assessing the feasibility of the guidelines and the limitations that follow from them.
The Board has established a Remuneration Committee. This Committee's tasks include preparing the Board's resolution on proposal concerning guidelines for remuneration to senior executives. The Board shall formulate proposals for new guidelines when needs arise for significant changes in the guidelines, although at least every fourth year, and submit the proposal for resolution by the AGM. The guidelines shall apply until new guidelines have been adopted by the shareholders' meeting. The Remuneration Committee shall also monitor and evaluate variable remuneration programs for the company management, the application of guidelines for remuneration to senior executives and applicable remuneration structures and remuneration levels in the company. The members of the Remuneration Committee are independent of the company and executive management. Neither the CEO nor other members of company management participate in the Board of Directors' processing of and decisions on remuneration-related matters, insofar as they are impacted by these matters.
The Board shall be entitled to partly or fully deviate from the guidelines if there is special reason to do so in an individual case and such deviation is necessary to satisfy the company's long-term interests, including its sustainability, or to safeguard the company's financial viability. As stated above, the Remuneration Committee's tasks include preparing the Board of Directors' resolutions in remuneration-related matters. This includes any resolution to deviate from the guidelines.
PricewaterhouseCoopers AB has been engaged as the company's auditor. Audit engagement refers to the examination of the annual accounts
and accounting records and of the Board of Directors' and Chief Executive Officer's management of the company, other tasks incumbent on the company's auditor as well as advice and other assistance occasioned by observations made in the course of such examination or the carrying-out of such other tasks. Other services refer essentially to advisory services in the area of accounting and tax as well as assistance in connection with acquisitions. Auditors' fees for the audit engagement in 2020 totalled SEK 10 (9) million while fees for other services totalled SEK 3 (3) million, see Note 8.
Internal control over financial reporting is an integral part of corporate governance in the Lifco Group. It includes processes and methods for safeguarding the assets of the Group and the accuracy of its financial reporting, and thus also the shareholders' investment in the company.
Lifco's organisation is structured to be able to respond rapidly to changes in the market. A strongly decentralised organisation and high degree of autonomy in the subsidiaries enable fast operational decision-making. General decisions on acquisitions, sales, strategies and focus areas are made by Lifco's Board of Directors and Group management. The internal control procedures for financial reporting have been designed to handle these circumstances. The basis for internal control related to financial reporting consists of the control environment, including organisation, decision paths, authority and responsibilities, as documented and communicated in governing documents.
Each year, the Board adopts rules of procedure, which regulate the duties of the Chairman of the Board and Chief Executive Officer among other matters. The Board has established an Audit Committee to improve transparency and control of the company's accounting, financial reporting and risk management as well as a Remuneration Committee to handle matters relating to remuneration of management.
Each operating unit has one or more administrative centres that are responsible for ongoing transaction management and accounting. Each operating unit has a financial officer who is responsible for the financial governance of the unit and for ensuring that financial reports are correct and complete and delivered in time for the preparation of the consolidated financial statements.
Risk assessment is based on the Lifco Group's financial targets. The general financial risks have been defined and are largely industry-specific. Through quantitative and qualitative risk analyses based on the consolidated balance sheet and income statement, Lifco identifies those key risks which could jeopardise the Group's ability to achieve its commercial and financial targets. In each operating unit, analyses are also made of several subsidiaries to obtain a more detailed view of the actual application of existing regulations. Measures aimed at minimising the identified risks are then defined centrally in the Group.
Identified risks related to financial reporting are managed through the company's control procedures. There are, for example, automated controls in IT-based systems which manage authorisations and authorisation rights as well as manual controls. Detailed financial analyses of results supplement business-specific controls and provide a general confirmation of the quality of the reporting.
Lifco has information and communication paths which are aimed at promoting completeness and accuracy in financial reporting. Policies and instructions are available on the company's intranet. Information about the effectiveness of internal control in the Group is prepared and reported on a regular basis to relevant parties in the organisation.
Each month, management and the central finance function analyse the Group's financial reporting at a detailed level.
At its meetings, the Audit Committee reviews the financial reporting and receives reports from the company's auditors containing their observations and recommendations. The Board receives financial reports on a monthly basis and discusses the Group's financial situation at each meeting. The effectiveness of the Group's internal control procedures is reviewed regularly at different levels of the Group, covering an assessment of design and operational functionality.
In 2020, the review of the Group's internal control was completed by Group management and Lifco's central finance function with the assistance of the external auditors. The Audit Committee also plays an important role in internal control, having the task of evaluating the audit services and the internal control. The review showed that in all essential respects documentation and control procedures have been established in the Group. Based on the completed internal control procedures, the Board has made the assessment that there is currently no need to introduce a separate audit function (internal audit function).
Over the coming year, the ongoing internal control activities in the Lifco Group will focus mainly on risk assessment, control procedures, and review and monitoring activities.

DIRECTORS' REPORT – CORPORATE GOVERNANCE REPORT


Chairman of the Board
Born in 1951. Elected in 1998.
B.Sc. (Econ.), Ph.D h.c. (Med.), Ph.D. h.c. (Tech.)
Current posts: CEO Carl Bennet AB. Chairman of the Board of Elanders. Deputy Chairman of the Board Arjo and Getinge. Director of Holmen and L E Lundbergföretagen.
Previous posts: President and CEO of Getinge.
Shareholding through companies, 31 December 2020: 6,075,970 A shares, 39,437,290 B shares
Independent of the company and of management: Yes Independent of main owner: No

Director
Born in 1966. Elected in 2015.
M.Sc. in Economics and Business
Current posts: Director of Kavli Holding AS, Cybercom Group AB, SJ AB, Fasadgruppen Norden AB and Linc AB. Partner of Fagerberg & Dellby Fond I AB.
Previous posts: Partner of The Boston Consulting Group, CEO of Brindfors Enterprise IG (now Brand Union), Vice Chairman of Norrporten, Director of Via Travel Group and OSM Group.
Own and related parties' shareholdings, 31 December 2020: 13,000 B shares Independent of the company and of management: Yes Independent of main owner: Yes

Director
Born in 1964. Elected in 2016. B.Sc. in Chemistry and MBA
Current posts: CEO of Asperion Ltda.
Previous posts: Head of Private Banking at Handelsbanken, Chairman of SHB Luxemburg. Senior positions at among all Catella Healthcare and Enskilda Securities. Director of Elekta AB, Blotage AB, Probi AB and Stille AB. Own and related parties' shareholdings, 31 December 2020: 2,000 B shares Independent of the company and of management: Yes Independent of main owner: Yes

Director
Born in 1981. Elected in 2020.
M.Sc. in Engineering
Current posts: CEO of DF Advisory LLC and Director of Arjo AB, Carl Bennet AB, Elanders AB, Getinge AB and the Swedish-American Chamber of Commerce, Inc.
Previous posts: Management consultant at Applied Value LLC in New York. Own and related parties' shareholdings, 31 December 2020: 50,618 B shares Independent of the company and of management: Yes Independent of main owner: No

Director
Born in 1962. Elected in 2001.
LL.M.
Current posts: Lawyer and partner, Advokatfirman Vinge. Chairman of Allegresse AB, Eldan Recycling A/S and Redoma Recycling AB. Director of Carl Bennet AB, Elanders AB, ECG Vignoble AB, ECG Vinivest AB and Zutec Holding AB.
Previous posts: Director of Advokatfirman Vinge AB, Advokatfirman Vinge Skåne AB, Generic Sweden AB, Rosengård Invest AB and Storegate AB.
Own and related parties' shareholdings, 31 December 2020: –
Independent of the company and of management: Yes
Independent of main owner: No

Director
Born in 1954. Elected in 2015.
M.Sc. in Economics and Business
Current posts: Director of AMF Pensionsförsäkring AB, Arjo AB, Djurgården Hockey AB and Nyströms Gastronomi & Catering AB. Previous posts: CFO the Getinge Group.
Own and related parties' shareholdings, 31 December 2020: 2,000 B shares Independent of the company and of management: Yes Independent of main owner: Yes

Vice Chairman
Born in 1951. Elected in 2001.
M.Sc. in Economics and Business
Current posts: Chairman of Fädriften Invest AB, Healthinvest Partners AB, Rolling Optics AB, Skanör Falsterbo Fastighets AB and Stiftelsen Harry Cullbergs Fond. Director of Carl Bennet AB, Elanders AB, Estea AB, Getinge AB and RP Ventures AB.
Previous posts: Roles at SEB in Sweden and the US
Own and related parties' shareholdings, 31 December 2020: 46,000 B shares
Independent of the company and of management: Yes Independent of main owner: No

Director
Born in 1958. Elected in 2020.
M.Sc. in Economics from Stockholm University
Current posts: Corporate Governance Officer at the Confederation of Swedish Enterprise and Director of AMF and Beijer Alma AB.
Previous posts: Head of Equities at Livförsäkrings AB Skandia and Director of Acando AB, Connecta AB, Lindab International AB and Investment AB Latour. Own and related parties' shareholdings, 31 December 2020: 1,000 B shares Independent of the company and of management: Yes Independent of main owner: Yes
39 LIFCO ANNUAL REPORT 2020

Director
Born in 1951. Elected in 2006.
M.Sc. in Engineering
Current posts: Director and CEO of Wästerslöv AB. Director of Kilmartin Estate AB. Deputy Director of HAWAJ Holding AB and Sydsvensk Form Reklam i Höör AB.
Previous posts: Director of Sorb Industri AB and Troponor AB.
Own and related parties' shareholdings, 31 December 2020: 16,200 B shares Independent of the company and of management: Yes
Independent of main owner: Yes

Director
Born in 1977. Elected in 2019.
M.Sc. in Business Administration
Current posts outside Lifco: -
Previous posts: Deputy CEO Lifco, CEO Brokk AB, Management Consultant Bain & Co.
Own and related parties' shareholdings, 31 December 2020: 102,700 B shares and 22,000 B shares through a pension plan Independent of the company and of management: No
Independent of main owner: Yes

Director, employee representative for Unionen Born in 1957. Elected in 2017. Employee of Rapid Granulator AB. Own and related parties' shareholdings, 31 December 2020: -

Anders Lindström Employee representative, deputy, Handels Born in 1958. Elected in 2019. Employee of Lifco Dental AB. Own and related parties' shareholdings, 31 December 2020: -

Director, employee representative for IF Metall Born in 1960. Elected in 2013. Employee of Modul-System HH AB. Own and related parties' shareholdings, 31 December 2020: 325 B shares
PricewaterhouseCoopers AB has been Lifco's auditor since 2010. At the 2019 Annual General Meeting, PricewaterhouseCoopers were re-appointed for the period until the end of the 2020 AGM.
The auditor-in-charge is Magnus Willfors, born in 1967, who is an authorised public accountant and member of FAR, Sweden's professional institute for accountants.
Tomas Hilmarsson, born in 1981, is co-auditor. Tomas Hilmarsson is an authorised public accountant and member of FAR.
The address of PricewaterhouseCoopers is Torsgatan 21, SE-113 97 Stockholm.
| Director | Board meeting | Audit Com mittee |
Remuneration Committee |
|---|---|---|---|
| Carl Bennet | 15/15 | - | 2/2 |
| Kennet Bergqvist1 | 8/8 | - | - |
| Ulrika Dellby | 15/15 | 5/5 | - |
| Annika Espander | 15/15 | 2/2 | 1/1 |
| Dan Frohm2 | 7/7 | 3/3 | - |
| Erik Gabrielson | 15/15 | - | 2/2 |
| Ulf Grunander | 15/15 | 5/5 | - |
| Anders Lindström | 13/15 | - | - |
| Anders Lorentzson | 14/15 | - | - |
| Johan Stern | 15/15 | - | 2/2 |
| Caroline af Ugglas2 | 7/7 | 3/3 | - |
| Axel Wachtmeister | 15/15 | - | 2/2 |
| Per Waldemarson | 15/15 | - | - |
| Peter Wiberg | 14/15 | - | - |
| Total number of meetings |
15 | 5 | 2 |
1 Left the Board prior to the Annual General Meeting on 24 June 2020.
2 Elected at the Annual General Meeting on 24 June 2020.

President and CEO
Born in 1977. Appointed in 2019. Hired in 2006.
M.Sc. in Economics and Business
Previous posts: Deputy CEO Lifco, CEO Brokk AB, Management Consultant Bain & Co.
Own and related parties' shareholdings, 31 December 2020: 102,700 B shares and 22,000 B shares through a pension plan

Therése Hoffman Chief Financial Officer Born in 1971. Appointed in 2011. Hired in 2007. High School Economist, International Marketing Previous posts: CFO at Nordenta AB. Own and related parties' shareholdings, 31 December 2020: 300 B shares

Head of Business Area Systems Solutions Born in 1972. Appointed in 2019. Hired in 2008. M.Sc. in Engineering, Ph.D.
Previous posts: CEO Proline Group, CEO Leab Group, senior positions at Note.
Own and related parties' shareholdings, 31 December 2020: 39,600 B shares and 9,150 B shares through a pension plan

Head of Acquisitions Born in 1960. Appointed in 2015. Hired in 2015. M.Sc. in Engineering Previous posts: Pareto, SEB-Enskilda New York, IBM, Boeing.
Own and related parties' shareholdings, 31 December 2020: 54,300 B shares and 4,000 B shares through a pension plan
Lifco AB (publ), corp. ID no. 556465-3185
| The Annual General Meeting is asked to decide on the appropriation of the following earnings of Lifco AB: | SEK million |
|---|---|
| Retained earnings | 2,764 |
| Net profit for the year | 937 |
| Total | 3,701 |
| The Board of Directors and Chief Executive Officer propose that a dividend of SEK 6.00 per share be paid to the shareholders |
545 |
| Carried forward | 3,156 |
| Total | 3,701 |
The Board of Directors believes the proposed dividend is justifiable with regard to the equity requirements arising from the nature, scope and risks associated with the operations of the Group as well as the Group's consolidation requirements, liquidity and financial position.
For more information about the results and financial position of the Group and Parent Company, see the annual report. The income statements and balance sheets will be presented for approval by the Annual General Meeting on 23 April 2021.
The Board of Directors and CEO certify that the consolidated financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted by the EU, and provide a true and fair view of the Group's financial position and results. The annual accounts have been prepared in accordance with generally accepted accounting standards and provide a true and fair view of the Parent Company's financial position and results.
The auditor's report for the Group and Parent Company provides a true and fair overview of the development of the Group's and parent company's business, financial position and results and describes significant risks and uncertainties faced by the parent company and the companies included in the Group.
Carl Bennet Chairman Ulrika Dellby Director
Dan Frohm Director
Director,
Director
Anders Lorentzson
Axel Wachtmeister
employee representative for Unionen
Erik Gabrielson Director
Johan Stern Vice Chairman
Per Waldemarson President and CEO
Annika Espander
Director
Ulf Grunander Director
Caroline af Ugglas Director
Peter Wiberg Director, employee representative for IF Metall
Our auditor's report was submitted on 16 March 2021 PricewaterhouseCoopers AB
Eric Salander Authorised Public Accountant Auditor-in-charge Tomas Hilmarsson Authorised Public Accountant
To the general meeting of the shareholders of Lifco AB (publ), corporate identity number 556465-3185
We have audited the annual accounts and consolidated accounts of Lifco AB (publ) for the year 2020 except for the corporate governance statement and the statutory sustainability report on pages 33-42 and 12-16 respectively. The annual accounts and consolidated accounts of the company are included on pages 8-88 in this document.
In our opinion, the annual accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of parent company as of 31 December 2020 and its financial performance and cash flow for the year then ended in accordance with the Annual Accounts Act. The consolidated accounts have been prepared in accordance with the Annual Accounts Act and present fairly, in all material respects, the financial position of the group as of 31 December 2020 and their financial performance and cash flow for the year then ended in accordance with International Financial Reporting Standards (IFRS), as adopted by the EU, and the Annual Accounts Act. Our opinions do not cover the corporate governance statement and the statutory sustainability report on pages 33-42 and 12-16 respectively. The statutory administration report is consistent with the other parts of the annual accounts and consolidated accounts.
We therefore recommend that the general meeting of shareholders adopts the income statement and balance sheet for the parent company and the group.
Our opinions in this report on the the annual accounts and consolidated accounts are consistent with the content of the additional report that has been submitted to the parent company's audit committee in accordance with the Audit Regulation (537/2014) Article 11.
We conducted our audit in accordance with International Standards on Auditing (ISA) and generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements. This includes that, based on the best of my (our) knowledge and belief, no prohibited services referred to in the Audit Regulation (537/2014) Article 5.1 have been provided to the audited company or, where applicable, its parent company or its controlled companies within the EU.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
We designed our audit by determining materiality and assessing the risks of material misstatement in the consolidated financial statements. In particular, we considered where the management made subjective judgements; for example, in respect of significant accounting estimates that involved making assumptions and considering future events that are inherently uncertain. As in all of our audits, we also addressed the risk of management override of internal controls, including among other matters consideration of whether there was evidence of bias that represented a risk of material misstatement due to fraud.
We tailored the scope of our audit in order to perform sufficient work to enable us to provide an opinion on the consolidated financial statements as a whole, taking into account the structure of the Group, the accounting processes and controls, and the industry in which the group operates.
The scope of our audit was influenced by our application of materiality. An audit is designed to obtain reasonable assurance whether the financial statements are free from material misstatement. Misstatements may arise due to fraud or error. They are considered material if individually or in aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the consolidated financial statements.
Based on our professional judgement, we determined certain quantitative thresholds for materiality, including the overall group materiality for the consolidated financial statements as a whole. These, together with qualitative considerations, helped us to determine the scope of our audit and the nature, timing and extent of our audit procedures and to evaluate the effect of misstatements, both individually and in aggregate on the financial statements as a whole.
Key audit matters of the audit are those matters that, in our professional judgment, were of most significance in our audit of the annual accounts and consolidated accounts of the current period. These matters were addressed in the context of our audit of, and in forming our opinion thereon, the annual accounts and consolidated accounts as a whole, but we do not provide a separate opinion on these matters.
Valuation of intangible assets With reference to Note 2, Note 4 and Note 14.
Goodwill and other intangible assets with an indefinite useful life represents a significant part of the Balance Sheet of Lifco. The Company performs an impairment assessment of the assets based on a calculation of the discounted cash flow for the cash generating units in which goodwill and other intangible assets are reported.
This impairment test is based on a high level of judgments and assumptions regarding future cash flows. Information is provided in Notes 2, 4 and 14 as to how the Company's management has undertaken its assessments, and also provides information on important assumptions and sensitivity analyses. Key variables in the test are growth rate, profit margins, overheads, working capital requirements, investment requirements and discount factor (cost of capital). It is presented that no impairment requirement has been identified based on the assumptions undertaken.
With reference to Note 2, Note 4 and Note 31.
In the financial year 2020, Lifco made a number of acquisitions across all business areas. Information on these acquisitions is presented in Note 31.
The recognition of acquisitions involves a high degree of judgement by management. Significant estimates and judgements refer to the allocation of fair value in acquisition analyses for assets and liabilities, as well as referring to adjustments for adaptation to the group's accounting principles.
In our audit, we have evaluated the calculation model applied by management.
We have reconciled and critically tested essential variables against budget and strategic plan for the Company. We have analyzed the accuracy on how previous years assumptions have been met and assessed any adjustments to assumptions compared to previous year, as a result from changes in the business and external factors.
We have tested the sensitivity analysis for key variables in order to assess the risk of need for impairment.
We have not noted any need for impairment based on procedures performed.
We have also assessed the correctness of the disclosures included in the financial statements.
Our audit of the acquisitions were partially based on assessing of the acquisition agreements as well as supporting documents for opening balances in the acquired companies. We have also evaluated the implemented adjustments for adaptation to the group's accounting principles.
Our audit has also included an assessment of significant estimates and judgements made in connection with the allocation of fair value in the acquisition analyses. We have also assessed the basis for the judgements and comparing those judgements with similar acquisitions in the group in previous years.
We have also assessed the correctness of the disclosures of acquisitions included in the financial statements and assessed supporting documentation for the accounting of the acquisitions.
No deviations were noted in our audit
This document also contains other information than the annual accounts and consolidated accounts and is found on pages 1-7 and 89-104. The Board of Directors and the Managing Director are responsible for this other information.
Our opinion on the annual accounts and consolidated accounts does not cover this other information and we do not express any form of assurance conclusion regarding this other information.
In connection with our audit of the annual accounts and consolidated accounts, our responsibility is to read the information identified above and consider whether the information is materially inconsistent with the annual accounts and consolidated accounts. In this procedure we also take into account our knowledge otherwise obtained in the audit and assess whether the information otherwise appears to be materially misstated.
If we, based on the work performed concerning this information, conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
The Board of Directors and the Managing Director are responsible for the preparation of the annual accounts and consolidated accounts and that they give a fair presentation in accordance with the Annual Accounts Act and, concerning the consolidated accounts, in accordance with IFRS as adopted by the EU. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of annual accounts and consolidated accounts that are free from material misstatement, whether due to fraud or error.
In preparing the annual accounts and consolidated accounts, The Board of Directors and the Managing Director are responsible for the assessment of the company's and the group's ability to continue as a going concern. They disclose, as applicable, matters related to going concern and using the going concern basis of accounting. The going concern basis of accounting is however not applied if the Board of Directors and the Managing Director intends to liquidate the company, to cease operations, or has no realistic alternative but to do so.
The Audit Committee shall, without prejudice to the Board of Director's responsibilities and tasks in general, among other things oversee the company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the annual accounts and consolidated accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinions. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs and generally accepted auditing standards in Sweden will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these annual accounts and consolidated accounts.
A further description of our responsibility for the audit of the annual accounts and consolidated accounts is available on Revisorsinspektionen's website www.revisorsinspektionen.se/revisornsansvar. This description is part of the auditor´s report.
In addition to our audit of the annual accounts and consolidated accounts, we have also audited the administration of the Board of Directors and the Managing Director of Lifco AB (publ) for the year 2020 and the proposed appropriations of the company's profit or loss.
We recommend to the general meeting of shareholders that the profit be appropriated in accordance with the proposal in the statutory administration report and that the members of the Board of Directors and the Managing Director be discharged from liability for the financial year.
We conducted the audit in accordance with generally accepted auditing standards in Sweden. Our responsibilities under those standards are further described in the Auditor's Responsibilities section. We are independent of the parent company and the group in accordance with professional ethics for accountants in Sweden and have otherwise fulfilled our ethical responsibilities in accordance with these requirements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinions.
The Board of Directors is responsible for the proposal for appropriations of the company's profit or loss. At the proposal of a dividend, this includes an assessment of whether the dividend is justifiable considering the requirements which the company's and the group's type of operations, size and risks place on the size of the parent company's and the group's equity, consolidation requirements, liquidity and position in general.
The Board of Directors is responsible for the company's organization and the administration of the company's affairs. This includes among other things continuous assessment of the company's and the group's financial situation and ensuring that the company's organization is designed so that the accounting, management of assets and the company's financial affairs otherwise are controlled in a reassuring manner. The Managing Director shall manage the ongoing administration according to the Board of Directors' guidelines and instructions and among other matters take measures that are necessary to fulfill the company's accounting in accordance with law and handle the management of assets in a reassuring manner.
Our objective concerning the audit of the administration, and thereby our opinion about discharge from liability, is to obtain audit evidence to assess with a reasonable degree of assurance whether any member of the Board of Directors or the Managing Director in any material respect:
Our objective concerning the audit of the proposed appropriations of the company's profit or loss, and thereby our opinion about this, is to assess with reasonable degree of assurance whether the proposal is in accordance with the Companies Act.
Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with generally accepted auditing standards in Sweden will always detect actions or omissions that can give rise to liability to the company, or that the proposed appropriations of the company's profit or loss are not in accordance with the Companies Act.
A further description of our responsibility for the audit of the administration is available on Revisorsinspektionen's website: www. revisorsinspektionen.se/revisornsansvar. This description is part of the auditor´s report.
The Board of Directors is responsible for that the corporate governance statement on pages 33-42 has been prepared in accordance with the Annual Accounts Act.
Our examination of the corporate governance statement is conducted in accordance with FAR's auditing standard RevU 16 The auditor's examination of the corporate governance statement. This means that our examination of the corporate governance statement is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided us with sufficient basis for our opinions.
A corporate governance statement has been prepared. Disclosures in accordance with chapter 6 section 6 the second paragraph points 2-6 of the Annual Accounts Act and chapter 7 section 31 the second paragraph the same law are consistent with the other parts of the annual accounts and consolidated accounts and are in accordance with the Annual Accounts Act.
The Board of Directors is responsible for the statutory sustainability report on pages 12-16, and that it is prepared in accordance with the Annual Accounts Act. Our examination has been conducted in accordance with FAR:s auditing standard RevR 12 The auditor´s opinion regarding the statutory sustainability report. This means that my (our) examination of the statutory sustainability report is different and substantially less in scope than an audit conducted in accordance with International Standards on Auditing and generally accepted auditing standards in Sweden. We believe that the examination has provided me (us) with sufficient basis for my (our) opinion. A statutory sustainability report has been prepared.
PricewaterhouseCoopers AB was appointed auditor of Lifco AB (publ) by the general meeting of the shareholders on the 24 June 2020 and has been the company's auditor since the general meeting of the shareholders in 2010.
Enköping 16 March 2021
PricewaterhouseCoopers AB
Eric Salander Authorised Public Accountant Auditor-in-charge
Tomas Hilmarsson Authorised Public Accountant
| Consolidated income statement | |||
|---|---|---|---|
| SEK million | Note | 2020 | 2019 |
| Net sales | 5 | 13,782 | 13,845 |
| Cost of goods sold | -7,968 | -8,033 | |
| Gross profit | 5,814 | 5,812 | |
| Selling expenses | -1,491 | -1,600 | |
| Administrative expenses | -1,921 | -1,928 | |
| Research and development costs | -121 | -171 | |
| Other operating income | 6 | 51 | 47 |
| Other operating expenses | 6 | -71 | -101 |
| Operating profit | 7, 8, 9, 10, 11 | 2,261 | 2,059 |
| Financial income | 6, 12 | 4 | 4 |
| Financial expenses | 6, 12 | -66 | -67 |
| Profit before tax | 2,199 | 1,996 | |
| Tax on profit for the year | 13 | -522 | -468 |
| Net profit for the year | 1,677 | 1,528 | |
| Net profit for the year attributable to: | |||
| Parent Company shareholders | 1,657 | 1,505 | |
| Non-controlling interests | 20 | 23 | |
| Net profit for the year | 1,677 | 1,528 | |
| Undiluted and diluted earnings per share attributable to Parent Company shareholders during the year, SEK |
32 | 18.24 | 16.57 |
| Consolidated statement of comprehensive income | |||
|---|---|---|---|
| SEK million | Note | 2020 | 2019 |
| Net profit for the year | 1,677 | 1,528 | |
| Other comprehensive income | |||
| Items which can later be reclassified to profit or loss: | |||
| Hedge of net investment | 2.7.5 | 57 | 6 |
| Translation differences | -530 | 140 | |
| Tax related to other comprehensive income | -13 | -1 | |
| Other comprehensive income | -486 | 145 | |
| Total comprehensive income for the year | 1,191 | 1,673 | |
| Comprehensive income attributable to: | |||
| Parent Company shareholders | 1,176 | 1,648 | |
| Non-controlling interests | 15 | 25 | |
| Total comprehensive income for the year | 1,191 | 1,673 |
| Consolidated balance sheet | |||
|---|---|---|---|
| SEK million | Note | 31 Dec 2020 | 31 Dec 2019 |
| ASSETS | |||
| Fixed assets | |||
| Intangible assets | 14 | 11,610 | 11,209 |
| Tangible assets | 15 | 1,504 | 1,503 |
| Other non-current financial receivables | 16 | 11 | 9 |
| Deferred tax assets | 17 | 188 | 173 |
| Total fixed assets | 13,313 | 12,894 | |
| Current assets | |||
| Inventories | 18 | 1,864 | 1,997 |
| Accounts receivable - trade | 16, 19 | 1,533 | 1,584 |
| Current tax assets | 97 | 125 | |
| Other current receivables | 139 | 110 | |
| Prepaid expenses and accrued income | 20 | 146, | 139 |
| Cash and cash equivalents | 16, 22 | 1,170 | 729 |
| Total current assets | 4,949 | 4,684 | |
| TOTAL ASSETS | 18,262 | 17,578 |
| consolidated balance sheet, continued | |||
|---|---|---|---|
| SEK million | Note | 31 Dec 2020 | 31 Dec 2019 |
| EQUITY AND LIABILITIES | |||
| Equity | |||
| Share capital | 23 | 18 | 18 |
| Reserves | 14 | 495 | |
| Retained earnings including net profit for the year | 8,582 | 7,402 | |
| Equity attributable to Parent Company shareholders | 8,614 | 7,915 | |
| Non-controlling interests | 62 | 57 | |
| Total equity | 8,676 | 7,972 | |
| Non-current liabilities | |||
| Non-current interest-bearing liabilities incl. lease liability | 16, 24 | 2,267 | 1,634 |
| Other non-current liabilities | 953 | 860 | |
| Interest-bearing pension provisions | 25 | 44 | 40 |
| Deferred tax liability | 17 | 1,182 | 1,090 |
| Other long-term provisions | 26 | 29 | 36 |
| Total non-current liabilities | 4,475 | 3,660 | |
| Current liabilities | |||
| Current interest-bearing liabilities incl. lease liability | 16, 21, 24 | 2,649 | 3,691 |
| Accounts payable - trade | 16 | 796 | 680 |
| Advance payments from customers | 233 | 262 | |
| Current tax liabilities | 220 | 210 | |
| Other short-term provisions | 26 | 38 | 61 |
| Other current liabilities | 395 | 356 | |
| Accrued expenses and deferred income | 28 | 780 | 686 |
| Total current liabilities | 5,111 | 5,946 | |
| TOTAL EQUITY AND LIABILITIES | 18,262 | 17,578 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY | ||||||
|---|---|---|---|---|---|---|
| SEK million | Share capital | Reserves | Retained earnings |
Total | Non-controlling interests |
Total equity |
| Opening balance, 1 January 2019 | 18 | 352 | 6,315 | 6,685 | 63 | 6,748 |
| Comprehensive income | ||||||
| Net profit for the year | - | - | 1,505 | 1,505 | 23 | 1,528 |
| Other comprehensive income | - | 143 | - | 143 | 2 | 145 |
| Total comprehensive income | - | 143 | 1,505 | 1,648 | 25 | 1,673 |
| Transactions with owners | ||||||
| Outgoing non-controlling interests | - | - | - | - | -5 | -5 |
| Dividend | - | - | -418 | -418 | -26 | -444 |
| Closing balance, 31 December 2019 | 18 | 495 | 7,402 | 7,915 | 57 | 7,972 |
| Comprehensive income | ||||||
| Net profit for the year | - | - | 1,657 | 1,657 | 20 | 1,677 |
| Other comprehensive income | - | -481 | - | -481 | -5 | -486 |
| Total comprehensive income | - | -481 | 1,657 | 1,176 | 15 | 1,191 |
| Transactions with owners | ||||||
| Outgoing non-controlling interests | - | - | - | - | 3 | 3 |
| Dividend | - | - | -477 | -477 | -13 | -490 |
| Closing balance, 31 December 2020 | 18 | 14 | 8,582 | 8,614 | 62 | 8,676 |
| Consolidated cash flow statement | |||
|---|---|---|---|
| SEK million | Note | 2020 | 2019 |
| Operating activities | |||
| Operating profit | 2,261 | 2,059 | |
| Non-cash items | 35 | 780 | 705 |
| Other financial items | -1 | -10 | |
| Interest received | 1 | 4 | |
| Interest paid | -62 | -57 | |
| Income taxes paid | -593 | -571 | |
| Cash flow before changes in working capital | 2,386 | 2,130 | |
| Changes in working capital | |||
| Increase/decrease in inventories | 208 | -94 | |
| Increase/decrease in operating receivables | 145 | 137 | |
| Increase/decrease in operating liabilities | 73 | -183 | |
| Total changes in working capital | 426 | -140 | |
| Cash flow from operating activities | 2,812 | 1,990 | |
| Investing activities | |||
| Investments in intangible assets | -25 | -32 | |
| Investments in tangible assets | -239 | -269 | |
| Sale of tangible assets | 16 | 26 | |
| Acquisition of subsidiaries net of cash and cash equivalents |
31 | -1,056 | -1,781 |
| Cash flow from investing activities | -1,304 | -2,056 | |
| Financing activities | |||
| Increase/decrease in non-current receivables/liabilities | -63 | 18 | |
| Borrowings | 4,746 | 3,159 | |
| Repayments of borrowings | -5,155 | -2,314 | |
| Dividends paid | -526 | -490 | |
| Cash flow from financing activities | -998 | 373 | |
| Cash flow for the year | 510 | 307 | |
| Cash and cash equivalents at the beginning of the year | 729 | 405 | |
| Translation differences | -69 | 17 | |
| Cash and cash equivalents at year-end | 1,170 | 729 |
Lifco acquires and develops market-leading sustainable niche businesses in three business areas: Dental, Demolition & Tools and Systems Solutions. The operations are conducted through subsidiaries in 31 countries. The Parent Company, Lifco AB (publ), is a limited company with registered office in Enköping, Sweden (Verkmästaregatan 1, SE-745 85 Enköping).
This annual report was approved for publication by the Board of Directors on 16 March 2021. The consolidated and Parent Company income statements and balance sheets will be submitted for adoption at the Annual General Meeting on 23 April 2021.
Unless otherwise stated, all amounts are expressed in millions of Swedish kronor (SEK million). Figures in parentheses refer to the previous year.
Under German rules, it is permitted not to publish the annual reports of individual subsidiaries in Germany provided that the entities are consolidated at a higher level in another EU country. To meet the requirements under these regulations, Lifco AB (publ) has decided to absorb any losses for its German-registered subsidiaries, see below, in respect of the financial year 1 January – 31 December 2020, in accordance with § 32 of the German Companies Act (Aktiengesetz). This resolution will be published in official German registers in accordance with § 325 HGB.
It has also been decided that the exemption rules provided for in § 264 Abs 3 HGB are applicable in respect of the Directors' Report and the publication of the financial statements in the official German register for the subsidiaries, as listed below:
Lifco AB has issued a Parent Company guarantee pursuant to Section 479(C) of the UK Companies Act 2006 for the financial year 2020 on behalf of the subsidiary companies registered in England and Wales, see below. The Parent Company guarantee applies to all outstanding liabilities for the subsidiaries at the balance sheet date until the obligations have been fulfilled. The subsidiaries have applied the exemption from statutory audit provided for in Section 479(A) of the UK Companies Act 2006.
For a full list of consolidated companies, see Note 48.
The key accounting policies applied in preparing these consolidated financial statements are described in the following. Unless otherwise stated, these policies have been applied consistently for all the years presented.
The consolidated financial statements for the Lifco Group have been prepared in accordance with the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) as well as interpretations from the International Financial Reporting Interpretations Committee (IFRIC), as adopted by the EU. Recommendation RFR 1 Supplementary Financial Reporting Rules for Corporate Groups of the Swedish Financial Reporting Board and the Swedish Annual Accounts Act have also been applied. The consolidated financial statements have been prepared using the cost method.
No new standards have been applied for the Group for the first time for financial years beginning after 1 January 2020.
No standards, amendments and interpretations which become effective for the financial year beginning after 1 January 2021 will have a material impact on the consolidated financial statements.
No standards, amendments and interpretations which become effective for the financial year beginning after 1 January 2021 will have a material impact on the consolidated financial statements.
All companies (including structured entities) over which the Group exercises a controlling influence are classified as subsidiaries. The Group controls a company when it is exposed to or has the right to a variable return on its interest in the company and is able to influence the return through its interest in the company. Subsidiaries are included in the consolidated financial statements as of the date at which the controlling interest is transferred to the Group. They are excluded from the consolidated financial statements as of the date on which the controlling interest ceases to exist.
The purchase method is applied in accounting for the Group's business combinations. The consideration paid for the acquisition of a subsidiary comprises the fair value of the transferred assets, liabilities and any shares issued by the Group. The consideration is also included the fair value of all assets or liabilities that are a consequence of a contingent consideration arrangement. Each contingent consideration payable by the Group is recognised at fair value at the acquisition date. Subsequent changes to the fair value of a contingent consideration that has been classified as a liability is accounted for in accordance with IAS 39 in the income statement. Acquisition-related costs are charged to expense as incurred. Identified assets acquired and liabilities assumed in a business combination are initially measured at fair value at the acquisition date. For each acquisition, i.e. on an acquisition by acquisition basis, the Group determines whether to recognise a non-controlling interest in the acquired entity at fair value or at the interest's proportional share of the acquired entity's net assets.
The amount by which the consideration, any non-controlling interest and the fair value of the previous equity interest in the acquired entity at the acquisition date exceeds the fair value of the identified net assets is recognised as goodwill.
Commitments for the acquisition of non-controlling interests are considered as financial liabilities and the subsequent changes in value are recognised in equity.
Intercompany transactions, balances, income and expenses, and unrealised gains and losses on transactions between Group companies are eliminated. Where applicable, the accounting policies for subsidiaries have been amended to guarantee a consistent application of the Group's policies.
Transactions with non-controlling interests which do not lead to loss of control are accounted for as equity transactions, i.e. transactions with owners in their role as owners. In case of acquisitions from non-controlling interests the difference between the fair value of the consideration paid and the actual acquired portion of the carrying amount of the subsidiary's net assets is recognised in equity. Gains and losses on sales to non-controlling interests are also recognised in equity.
The various entities in the Group have the local currency as their functional currency, as the local currency has been defined as the currency of the primary economic environment in which each entity operates. Swedish kronor (SEK), the functional and reporting currency of the Parent Company and Group, is used in the consolidated financial statements.
Transactions in foreign currency are translated to the functional currency at the transaction date exchange rates. Exchange rate gains and losses arising from such transactions and upon translation of monetary assets and liabilities in foreign currency at closing rates are recognised in profit or loss, except when the transactions constitute net investments, in which gains and losses are recognised in other comprehensive income. Receivables and liabilities in foreign currency are stated at closing rates. Unrealised exchange rate gains and losses are included in profit or loss. Exchange rate differences attributable to operating receivables and payables are accounted for as other operating income (operating expenses). Exchange rate differences related to financial assets and liabilities are accounted for in other financial items.
Results and financial position for those entities which have a different functional currency than the reporting currency are translated to the Group's reporting currency. All assets and liabilities in the subsidiaries are translated at the closing rate while all items in the income statements are translated at the average exchange rate. The resulting translation differences are due partly to the difference between the income statements' average rates and the closing rate, and partly to the fact that the net assets are translated at a different rate at the end of the year than at the beginning of the year. The translation differences are recognised in other comprehensive income. Hedge accounting is used for external loans which have been raised for the purpose of reducing the translation effects in the exposed currency to meet the net assets which exist in the foreign subsidiaries. Exchange rate differences on these loans are recognised directly in other comprehensive income for the Group. Goodwill and fair value adjustments arising from the acquisition of a foreign operation are treated as assets and liabilities in this operation and translated at the closing rate. Translation differences are recognised in other comprehensive income.
Goodwill arises on the acquisition of subsidiaries and refers to the amount by which the consideration exceeds Lifco's share of the fair value of identifiable assets, liabilities and contingent liabilities in the acquired entity and the fair value of non-controlling interests in the acquired entity. All acquisitions refer to a strategic and long-term investment. For the purpose of impairment testing, goodwill acquired in a business combination is allocated to cash-generating units or groups of cash-generating units that are expected to benefit from the synergies of the combination. Each unit or group of units to which the goodwill has been allocated represents the lowest level within the Group at which the goodwill is monitored for internal management purposes. Goodwill is tested for impairment at least annually if there are events or changes in circumstances which indicate potential impairment. The carrying amount of goodwill is compared with the recoverable amount, which is defined as the higher of value in use and fair value less selling expenses. Any impairment loss is expensed immediately and cannot be reversed.
Patents which have been acquired separately are recognised at cost less accumulated amortisation. Patents are sought for unique constructions and technical solutions which form part of products developed by the company. The assets are amortised on a straight-line basis to allocate the cost for patents over the estimated useful life, which is the shorter of the patent's legal life and the period until the product related to the patent is expected to be produced. As a rule, the estimated useful life for patents is not expected to exceed five years.
Licences, trademarks and customer relationships which have been acquired separately are recognised at cost while those which have been acquired through a business combination are recognised at fair value at the acquisition date. Licences, trademarks and customer relationships which have a definite useful life are recognised at cost less accumulated amortisation. The assets are amortised on a straight-line basis to allocate the cost over the estimated useful life, which is estimated at 2–20 years for licences and ten years for customer relationships. Trademarks, which are considered to have indefinite useful lives, are tested annually for impairment.
Acquired software licences are capitalised on the basis of the costs incurred to acquire and bring to use the specific software. These capitalised costs are amortised over the estimated useful life, which ranges from 3–5 years.
Tangible assets are recognised at cost less depreciation. Cost does not include expenditure that is directly attributable to the acquisition of the asset.
Any additional expenditure is added to the carrying amount of the asset or recognised as a separate asset, as appropriate, only when it is probable that the future economic benefits associated with the asset will accrue to Lifco and the cost can be reliably measured. The carrying amount of a replaced portion is removed from the balance sheet. All other forms of repairs and maintenance are recognised as expenses in the income statement in the periods in which they are incurred.
Land is not depreciated. Each part of a tangible fixed asset with a cost that is significant in relation to the total cost of the item is depreciated separately. Assets are depreciated on a straight-line basis as follows:
| Buildings | 25-40 years |
|---|---|
| Plant and machinery | 5-10 years |
| Equipment, tools, fixtures and fittings | 3-6 years |
Residual values and useful lives of assets are tested at the end of each reporting period and adjusted where required. An asset's carrying amount is written down to the recoverable amount immediately if the carrying amount exceeds the estimated recoverable amount.
Gains and losses on the sale of a tangible fixed asset is determined by comparing the sale proceeds and the carrying amount, whereby the difference is recognised in other operating income or other operating expenses in the income statement.
Assets that are depreciated or amortised are tested for impairment when an event or change of circumstance indicates that the carrying amount may not be recoverable. The difference between the carrying amount and recoverable amount is recognised as an impairment loss. The recoverable amount is the higher of the fair value of the asset less costs to sell and value in use. In testing for impairment, assets are grouped to the lowest levels at which there are separate identifiable cash flows (cash-generating units).
Financial assets and financial liabilities are recognised when the Group becomes party to the contractual provisions of the instrument. Purchases and sales of financial assets are recognised at the trade date, which is the date when the Group undertakes to buy or sell the asset.
Financial instruments are initially recognised at fair value plus transaction costs directly attributable to the acquisition or issue of a financial asset or financial liability, such as fees and commissions.
The Group classifies its financial assets and liabilities in the categories amortised cost and financial assets at fair value through profit or loss. The classification depends on the purpose for which the financial asset or liability was acquired.
Assets held for the purpose of collecting contractual cash flows that are solely payments of principal and interest are measured at amortised cost. The carrying amount of these assets is adjusted by any expected credit losses that have been recognised (see the section on impairment below). Interest income from these financial assets is recognised using the effective interest method and is included in financial income. The Group's financial assets at amortised cost consist of other long-term receivables, accounts receivable, and cash and cash equivalents
The Group's other financial liabilities are classified at amortised cost using the effective interest method. Other financial liabilities comprise liabilities to credit institutions, bonds, accounts payable and overdraft facilities.
Financial liabilities at fair value through profit or loss are financial liabilities that are held for trading or additional considerations in business combinations. Financial liabilities at fair value through profit or loss are measured at fair value also in subsequent periods and changes in value are recognised in profit or loss. Liabilities in this category are classified as current liabilities if they fall due within twelve months of the balance sheet date and as non-current liabilities if they fall due after more than twelve months from the balance sheet date.
Other liabilities at fair value comprise liabilities attributable to put options or combined put/call options related to acquisitions of non-controlling interests. Changes in these liabilities are recognised in the income statement.
Purchases and sales of financial assets are recognised at the trade date, which is the date when the Group undertakes to buy or sell the asset. Financial instruments are recognised initially at fair value plus transaction costs. Financial assets are derecognised when the right to receive cash flows from the instrument has expired or been transferred and the Group has transferred essentially all risks and benefits associated with ownership. Financial liabilities are derecognised when the obligation arising from the agreement has been fulfilled or otherwise been extinguished. After the acquisition date loans and receivables and other financial liabilities are stated at amortised cost by applying the effective interest method.
Financial assets and liabilities are offset and the net amount presented in the balance sheet only when there is a legally enforceable right to set off the recognised amounts and an intention to settle them on a net basis or to realise the asset and settle the liability simultaneously.
At the end of each reporting period the Group assesses whether there is objective evidence of impairment of a financial asset or group of financial assets.
The Group estimates expected future credit losses on assets at amortised cost. The Group's financial assets for which expected credit losses are estimated essentially comprise accounts receivable. The Group recognises a provision for such expected credit losses at each reporting date. For accounts receivable, the Group applies the simplified approach for expected credit losses, which means that it recognises a provision equal to the expected loss over the expected life of the receivable. To measure expected credit losses, accounts receivable are grouped based on allocated credit risk characteristics and days past due. The Group uses forward-looking variables for expected credit losses. Expected credit losses are recognised in the consolidated income statement in the item Administrative expenses.
Hedges of net investments in foreign operations are accounted for in a similar manner to cash flow hedges. The portion of the gain or loss on the hedging instrument that is deemed to constitute an effective hedge is recognised in other comprehensive income. The gain or loss attributable to the ineffective portion is recognised immediately in profit or loss. Cumulative gains and losses in equity are recognised in profit or loss when the foreign operation is wholly or partially divested.
Inventories are stated at the lower of cost and net realisable value. Cost is calculated using the first in, first out method (FIFO). The value of inventories includes a related portion of indirect costs. The value of finished products includes raw materials, direct labour, other direct costs and production-related overheads including depreciation.
The cost consists of the purchase price from subcontractors and costs for customs and freight. Net realisable value is the estimated selling price in the ordinary course of business less estimated costs to complete and sell. Inventory obsolescence is estimated continuously over the course of the year.
Accounts receivable are amounts due from customers for goods sold or services provided in the ordinary course of business. If payment is expected within one year or earlier accounts receivable are classified as current assets. If not, they are recognised as fixed assets. Accounts receivable are initially stated at cost and subsequently at amortised cost by applying the effective interest method, less any provisions for impairment.
In the balance sheet as well as the cash flow statement, cash and cash equivalents comprise cash and bank balances.
Accounts payable are obligations to pay for goods and services purchased from suppliers in operating activities. Accounts payable are classified as current liabilities if they fall due within one year. If not, they are recognised as non-current liabilities.
Accounts payable are recognised at the nominal amount. The carrying amount of accounts payable is assumed to be equal to their fair value, as this item is of a short-term nature.
Accounts payable are initially stated at fair value and subsequently at amortised cost by applying the effective interest method, see 2.7 Financial instruments.
The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except when the tax refers to items which are recognised in other comprehensive income or directly in equity. In this case the tax is also recognised in other comprehensive income or equity. The current tax expense is calculated based on tax rules which have been adopted or adopted in practice at the balance sheet date in those countries where the Parent Company and its subsidiaries operate and generate taxable revenue.
Deferred tax is accounted for, by applying the balance sheet liability method, for all temporary differences between the carrying amounts and tax bases of assets and liabilities in the consolidated financial statements. However, deferred tax is not recognised if it is incurred as a result of a transaction that constitutes the initial recognition of an asset or liability which is not a business combination and which at the time of the transaction affects neither the accounting profit nor the tax profit. Deferred income tax is calculated by applying tax rates that have been enacted or announced at the balance sheet date and that are expected to apply when the deferred tax asset is realised or the deferred tax liability is settled.
Deferred tax assets arising from loss carry forwards are recognised to the extent that it is probable that future taxable profits will be available against which the loss carry forwards can be used.
Deferred tax assets and liabilities are offset when there is a legally enforceable right of set off current tax assets and tax liabilities, and when the deferred tax assets and tax liabilities relate to income taxes levied by the same taxation authority on either the same taxable entity or different taxable entities, where there is an intention to settle the balances on a net basis.
Borrowings are initially recognised at fair value, net of transaction costs. Borrowings are subsequently measured at amortised cost. Any difference between the proceeds (net of transaction costs) and the redemption amount is recognised in profit or loss over the period of the borrowings using the effective interest method. Overdraft facilities are classified as borrowings under current liabilities in the balance sheet.
The Group has both defined benefit and defined contribution pension plans. The Group's main defined benefit plan is the ITP Supplementary Pension Plan for Salaried Employees in Industry and Commerce, which is secured through contributions paid to Alecta (for information on Alecta, see Note 25). Defined contribution pension plans are post-employment benefit plans under which the Group pays fixed contributions into a separate legal entity. The Group has no legal or constructive obligations to pay further contributions if this legal entity does not hold sufficient assets to pay all employee benefits relating to employee service in the current and prior periods. In a defined benefit pension plan the Group pays contributions to publicly or privately managed pension schemes on a mandatory, contractual or voluntary basis. Once the contributions have been paid the Group has no further payment obligations. The contributions are recognised as personnel costs when they fall due. Prepaid contributions are recognised as an asset to the extent that cash repayments or reductions of future payments may accrue to the benefit of the Group.
The small amount of retirement benefit obligations that has not been taken over by an insurance company or been secured through funding with an external party is recognised as a liability in the balance sheet.
Provisions are recognised when the Group has a legal or constructive obligation as a result of a past event and it is more probable than not that an outflow of resources will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
Provisions for warranty costs are estimates of submitted warranty claims and are estimated based on combined experience in the form of statistics on historical claims, expected costs for measures and the average time from the occurrence of the fault to the filing of a claim against the Group.
The Group's material revenue streams arising from the sale of goods comprise sales of dental products, machinery and tools, construction materials, service and distribution, environmental technology and forest industry equipment. The "dental products" revenue stream arising from the Dental operating segment is generated from sales of products in the form of consumables and equipment for dentists. The "machinery and tools" revenue stream arising from the Demolition & Tools operating segment is generated from sales of equipment for the construction and demolition industries, where the most significant products are demolition robots and crane and excavator attachments. The "construction materials," "service and distribution," "environmental technology," and "forest" revenue streams, which arise from the Systems Solutions operating segment, are generated from sales of a wide range of products, including machinery and equipment for electrical installations and electricity production, electrical equipment, LED lighting, interior modules for vans and light commercial vehicles, machines designed to improve the environment, workwear, instruments for forestry surveyors, sawmill and pellet plant equipment.
The Forest area uses fixed-price contracts linked to customised equipment for sawmills, such as timber and wood handling equipment, drying equipment, sawing lines and pellet mills. Revenue from fixed-price contracts accounts for a minor portion, around 4 per cent, of the Group's total revenue.
For fixed-price contracts, revenue is recognised based on a calculation of costs incurred at the balance sheet date divided by total expected costs for satisfying the performance obligation. Estimates of revenue, costs or the degree of completion of a project are revised if circumstances change.
Under a fixed-price contract, the customer pays the agreed price on agreed payment dates. If the performance obligations satisfied by the Group exceed the payment, a contract asset is recognised. If the payments exceed the satisfied performance obligations, a contract liability is recognised.
The Group is engaged in the development and manufacture of products but also sources products from subcontractors primarily for sale to end customers. The contract with the customer is normally considered to consist of one or multiple performance obligations (if several products are delivered). In some cases, contracts provide for performance obligations other than products, when service installation, assembly and/or support are included in the contract. Sales of goods are recognised as revenue when control of the goods is transferred, which normally occurs when the goods are delivered to the customer. All revenues from the sale of goods are recognised at a point in time. Some contracts provide for a customer rebate, which is based on accumulated sales to the customer over a certain period, normally one year or longer. Revenue from the sale of goods is based on the price in the contract less the estimated customer rebate. Historical data is used to estimate the expected value of the customer rebate and revenue is recognised only to the extent that it is highly probable that a significant reversal will not occur.
A liability included in the item "Accrued expenses and deferred income" is recognised for the expected customer rebate in relation to sales up to and including the balance sheet date. The Group does not consider that there is a financing component, as the average credit period is short. The Group has obligations to repair or replace defective products in accordance with normal warranty rules, which are recognised as provisions. Extended warranties are sold in a few cases. A receivable is recognised when the goods are delivered, as it is at this point that the right to receive consideration becomes unconditional (i.e. only the passage of time is required for payment of the consideration to be made).
The Group's material revenue streams arising from the sale of services comprise sales of services in the Contract Manufacturing area, which arise partly from the Systems Solutions operating segment and partly from services linked to one of the revenue streams from the sale of goods described above in the form of service, assembly, support and/or installation in respect of sold products.. The majority of the Group's contracts for services are time and materials contracts. Revenue from provided variable-price services is recognised over time in the period in which the services are provided. Revenue is normally recognised based on a price per hour.
Certain contracts include multiple services, such as sale of a good, assembly, service, support and/or installation of the sold products. For these contracts, an assessment is made of whether the contract includes one or multiple performance obligations based on whether the service is simple, includes an integration service or can be performed by another service provider. If the contract includes multiple performance obligations, the transaction price is allocated to each separate performance obligation based on their stand-alone selling prices.
Certain services, such as maintenance, service and support of products, are recognised on a straight-line basis over the term of the contract unless another method measures the satisfaction of the performance obligation more accurately.
Interest income is recognised over the term of the loan by applying the effective interest method.
The group has applied IFRS 16 from 1 January 2019 and the implementation of the standard requires that nearly all leases be recognised in the lessee's balance sheet, as the distinction between operating and finance leases has been removed. Under IFRS 16, a fixed asset (the right to use a leased asset) and a financial liability (non-current and current) representing the obligation to make lease payments must be recognised in the balance sheet. In the consolidated income statement, depreciation and interest expense are recognised instead of operating lease expenses, the full amount of which has been recognised in operating profit. IFRS 16 affects cash flow insofar that lease payments affect cash flow from operating activities (such as interest and leases for which the underlying asset is of low value and short-term leases) and cash flow from financing activities (repayment of lease liability). The Group applied the simplified transition approach, which meant that rightof-use assets were measured at the amount of the lease liability at 1 January 2019 (adjusted for prepaid and accrued lease payments).
The weighted average borrowing rate used to calculate the discount effect is 2.11 (2.09) per cent.
The Group has chosen to apply the exemption under which it is not required to recognise short-term leases and leases for which the underlying asset is of low value as part of the right-of-use asset and lease liability in the balance sheet. Payments under these leases are instead expensed on a straight-line basis over the term of the lease. The remaining lease commitments refer essentially to premises such as office, warehouse and factory premises.
The cash flow statement has been prepared using the indirect method. This means that the net profit or loss is adjusted for transactions which have not resulted in incoming or outgoing payments during the period, and for any income or expenses attributable to cash flows from investing or financing activities.
Dividend payments to the shareholders of the parent are recognised as a liability in the consolidated financial statements in the period in which the payment is approved by the shareholders of the Parent Company. Dividend income is recognised when the right to receive payment has been established.
Shareholder contributions are recognised directly in equity in the receiving entity and converted into shares in the contributing entity, insofar as no impairment loss is required.
Segment information is reported in a way that is consistent with the internal reports submitted to the most senior executive. The most senior executive is the function that is responsible for allocating resources and assessing the results of operating segments. In the Group this function has been identified as the Chief Executive Officer, who makes strategic decisions. Group management has defined the operating segments based on the information that is handled by the CEO and used as a basis for decisions on the allocation of resources and evaluation of results.
The CEO evaluates the activities on the basis of three operating segments: Dental, Demolition & Tools and Systems Solutions. Systems Solutions consists of a merger of those business areas which have similar economic characteristics and which do not individually meet the defined quantitative limits.
In the annual report, alternative performance measures are used for monitoring the operations of the Group. The primary alternative performance measures presented in this report are EBITA, EBITDA, interest-bearing net debt, net debt and capital employed. Reconciliations of the alternative performance measures are presented on pages 76-77, and the purpose and definitions of these measures are presented on page 101.
Through its activities, the Group is exposed to a wide range of financial risks: market risk (comprising currency risk, interest rate risk and price risk), credit risk and liquidity risk. These risks are managed in accordance with Lifco's financial policy, which has been adopted by the company's Board of Directors. The Group's policy is to apply hedge accounting only for net investments in foreign operations and it endeavours to minimise potential negative effects on the Group's financial results through an extensive Group account system in which surpluses in a certain currency are matched with payments in the same currency.
Currency risk is the risk that unfavourable changes in exchange rates will affect the Group's results and equity in SEK terms:
The Lifco Group conducts operations in 31 countries. Due to this geographic spread, as well as the large number of customers and products, Lifco's transaction exposure is relatively limited. The Lifco Group's transaction exposure arises when the subsidiaries import products for sale in their domestic markets and/ or sell products in foreign currency. As far as possible, the effects of changes in exchange rates are managed through the use of currency clauses in customer contracts and through sales in the same currency as the purchase.
Under the policy that is applied in the Group, each company is required to manage its currency flows with regard to exposure to sudden changes in exchange rates. Currency risks are managed chiefly through a system of Group accounts in different currencies where surpluses in the system are used to pay for transactions in a certain currency. No derivatives have been entered into to manage the currency risk. Forward contracts may only be entered into with approval from Group management. There were no significant forward contracts for the Group in 2019 and 2020.
Lifco deems that the transaction exposure is limited, as there is a balance between purchases and sales in foreign currency in the Group. A moderate change in the value of the Swedish krona against other currencies thus has no material impact on consolidated earnings after tax. In 2020, net foreign exchange differences recognised in the income statement were SEK -2 (7) million, see Note 6. Lifco also has transaction exposure in the form of borrowings in foreign currency. This risk is limited, as these loans are part of the Group's net investment hedge.
Translation risk arises on the translation of foreign subsidiaries to the reporting currency, SEK. The Group has a number of investments in foreign operations whose net assets are exposed to currency risks. Currency exposure arising from the net assets in the Group's foreign operations is partly managed through borrowings in the foreign currencies concerned. These loans are recognised as hedge of net investment, see 2.7.5 Hedge of net investment. The Parent Company has outstanding bonds, loans in the form of overdraft facilities and bank loans related to acquisitions in the equivalent amount of SEK 2,181 (1,818) million denominated in EUR, SEK 246 (279) million in USD, SEK 573 (635) million in NOK, SEK 134 (447) million in GBP, SEK 63 (-) million in DKK and SEK 0 (31) million in NZD. The acquisition-related loans have been identified as a net investment hedge. During the period, no ineffectiveness in hedges of net investments in foreign operations that needs to be recognised occurred. The net exposure is SEK 51 (179) million and hedged net assets total SEK 9,399 (8,156) million.
Based on the company's translation exposure, Lifco estimates that a change of 1 per cent in the value of the Swedish krona against other currencies would have an impact on equity of SEK +/- 74 (66) million. The exposure refers to:
| SEK million | 2020 | 2019 |
|---|---|---|
| EUR | 36 | 26 |
| NOK | 15 | 16 |
| GBP | 10 | 9 |
| USD | 5 | 6 |
| DKK | 3 | 4 |
| Other currencies | 5 | 5 |
| Total | 74 | 66 |
Interest rate risk is the risk that changes in the interest rate environment will have a negative impact on net financial items and earnings in the Group. The Group's borrowings have both fixed and variable interest rates. The interest rate risk to which the Group is exposed through variable interest rates is partly neutralised by cash assets bearing variable interest rates. The Group's average interest rate in the financial year 2020 was 0.9 (2.1 per cent in 2019).
At the balance sheet date, the Group had total borrowings of SEK 4,916 (5,325) million (see Note 24), of which 4 per cent was subject to fixed interest rates and 96 per cent was subject to variable interest rates. A change in interest rates of +/- 0.50 percentage points would have an impact on SEK +/- 19 (18) million on net profit for the year.
Credit risk, or counterparty risk, is the risk that a counterparty in a financial transaction will fail to meet its obligations at maturity. Lifco's credit risk arises mainly from accounts receivable but there is also a certain credit risk in respect of cash and cash equivalents. Each company in the Group is responsible for monitoring and assessing credit risk and for assessing the creditworthiness of each new customer. Provisions for doubtful debts are made based on a schedule defined by the Group. Lifco deems that the risk of bad debts is low, as sales are to a large extent made to customers with which the Group has had long partnerships and/or good experience of the customer's willingness to pay. The Group continuously monitors its customers' creditworthiness and reviews credit terms based on specified guidelines where necessary. For cash and cash equivalents, the credit risk is deemed to be low, as the counterparties are large well-known banks with high creditworthiness. For the Group's credit losses, see Note 19. There are no material credit risks. The Group's financial assets that are subject to impairment testing essentially comprise accounts receivable. The expected credit losses are based on past payment history and past losses. Past losses are adjusted to take account of current and prospective information about macroeconomic factors that can affect the customers' ability to pay a receivable. For disclosures on the maturity structure of accounts receivable and the loss allowance, see Note 19 Accounts receivable.
Liquidity risk is the risk that the Group will not have sufficient liquid assets to meet its obligations in respect of financial liabilities. The goal of the company's liquidity management is to minimise the risk that the Group will not have sufficient liquid assets to meet its commercial obligations. To manage day-to-day payments, the Group has a cash pool system which ensures that liquid assets are available in the currencies in which payments are made. Management monitors rolling forecasts for the Group's cash and cash equivalents (including unused credit facilities) based on expected cash flows. Lifco's policy is to have a strong liquidity position with regard to available liquid assets and unused confirmed credit facilities.
At 31 December 2020, the Group had cash and cash equivalents of SEK 1,170 (729) million. Other future liquidity requirements refer to the settlement of accounts payable and other current liabilities as well as repayment of borrowings. For a maturity analysis of future cash flows from the Group's financial liabilities, see Note 24.
The Group's goal in respect of capital structure is to secure its ability to continue as a going concern in order to continue to generate a return for the shareholders and benefits for other stakeholders, and to maintain an optimal capital structure in order to keep the cost of capital down. Lifco currently sees no refinancing risk.
Due to the short-term nature of accounts receivable and other receivables as well as accounts payable and other liabilities, their carrying amounts, less any impairment losses, are assumed to approximate their fair values. Information on the fair values and carrying amounts of non-current interest-bearing liabilities is presented in Note 24.
Financial instruments at fair value in the Group comprise financial liabilities in the form of put/call options for future acquisitions of non-controlling interests as well as additional considerations. The fair values of these are based on the company's future earnings. Both these items are classified to Level 3 of the fair value hierarchy. The following table shows the change for the year:
| SEK million | Put/call options and additional considerations |
|---|---|
| Opening balance, 1 January 2019 | 515 |
| Additional | 465 |
| Revaluation | 50 |
| Considerations paid | -72 |
| Dividends paid | -46 |
| Foreign exchange differences | 4 |
| Closing balance, 31 December 2019 |
916 |
| Additional | 188 |
| Revaluation | 8 |
| Considerations paid | -45 |
| Dividends paid | -37 |
| Foreign exchange differences | -44 |
| Closing balance, 31 December 2020 |
986 |
Estimates of the values of balance sheet items and judgements made when applying accounting policies are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The Group makes estimates and assumptions about the future. The resulting accounting estimates will, by definition, seldom equal the related actual results. Estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are addressed below.
Each year, the Group tests goodwill and intangible assets with indefinite useful lives for impairment in accordance with the accounting policy described in Note 2. Recoverable amounts for cash-generating units have been determined by calculating value in use. For these calculations certain estimates need to be made, see Note 14.
In connection with acquisitions, the Group prepares a purchase price allocation for accounting purposes in accordance with the accounting principle described in Note 2. Accounting for an acquisition involves a high degree of judgement and estimation, mainly with regard to the allocation of premiums and discounts to assets and liabilities (net assets) in the purchase price allocation as well as adjusting entries for adaptation to the Group's accounting policies. Fair value adjustments and resultant goodwill are presented in Note 31.
The Chief Executive Officer is the Group's chief operating decision maker. Management has defined the operating segments based on the information that is handled by the CEO and used as a basis for decisions on the allocation of resources and the evaluation of results. The results for the presented segments are assessed based on EBITA (earnings before amortisation of intangible assets arising on acquisition, acquisition costs, interest and tax).
The Group's material revenue streams arising from the sale of goods comprise sales of dental products, machinery and tools, construction materials, service and distribution, environmental technology and forest industry equipment. The "dental products" revenue stream arising from the Dental operating segment is generated from sales of products in the form of consumables and equipment for dentists. The "machinery and tools" revenue stream arising from the Demolition & Tools operating segment is generated from sales of equipment for the construction and demolition industries, where the most significant products are demolition robots and crane and excavator attachments. The "construction materials," "service and distribution," "environmental technology," and "forest" revenue streams, which arise from the Systems Solutions operating segment, are generated from sales of a wide range of products, including machinery and equipment for electrical installations and electricity production, electrical equipment, LED lighting, interior modules for vans and light commercial vehicles, machines designed to improve the environment, workwear, instruments for forestry surveyors, sawmill and pellet plant equipment. The Group's material revenue streams attributable to sales of services consist in part of sales of services in the area of "Contract Manufacturing" which derive from the Systems Solutions operating segment and in part of services connected to one of the revenue streams described above in respect of goods sold in the form of service, assembly, support and/or installation regarding sold products.
No sales are made between the segments. The revenue from external parties that is reported to the CEO is measured in the same way as in the income statement.
| SEK million | 2020 | 2019 |
|---|---|---|
| Revenue from external customers | ||
| Dental | 4,290 | 4,393 |
| Demolition & Tools | 3,234 | 3,610 |
| Systems Solutions | 6,258 | 5,842 |
| Total | 13,782 | 13,845 |
A breakdown of results by segment is made up to and including EBITA. No breakdown of assets and liabilities by segment is made, as no such amount is regularly reported to the chief operating decision maker.
| EBITA is reconciled to profit before tax as follows: | |||
|---|---|---|---|
| Dental | 898 | 874 |
|---|---|---|
| Demolition & Tools | 750 | 834 |
| Systems Solutions | 1,166 | 909 |
| Central Group functions | -112 | -94 |
| Total | 2,702 | 2,523 |
| Amortisation of intangible assets arising from acquisitions | -412 | -329 |
| Non-recurring items | - | -56 |
| Acquisition costs | -29 | -79 |
| Net financial items | -62 | -63 |
| Profit before tax | 2,199 | 1,996 |
| Net sales by type of income: | ||
|---|---|---|
| Dental products | 4,290 | 4,393 |
| Machinery and tools | 3,234 | 3,610 |
| Construction materials | 1,205 | 1,055 |
| Contract Manufacturing | 1,689 | 1,855 |
| Environmental Technology | 1,158 | 1,192 |
| Service and distribution | 1,461 | 882 |
| Forest | 745 | 858 |
| Total | 13,782 | 13,845 |
No single customer accounts for more than ten per cent of net sales.
| Total | 13,782 | 13,845 |
|---|---|---|
| Other | 102 | 101 |
| North America | 1,196 | 1,411 |
| Asia and Australia | 1,395 | 1,577 |
| Rest of Europe | 5,270 | 4,809 |
| Germany | 2,252 | 2,174 |
| Norway | 1,495 | 1,727 |
| Sweden | 2,072 | 2,046 |
| Net sales by geographic market: | ||
Total fixed assets, other than financial instruments and deferred tax assets, located in Sweden totalled SEK 3,546 (3,560) million, SEK 4,286 (4,466) million in Germany, SEK 1,343 (1,557) million in Norway and SEK 888 (957) million in the United Kingdom, and the sum of such fixed assets located in other countries is SEK 3,051 (2,172) million.
The Group only has contract assets in the form of contract work in progress, which will continue to be presented separately in the item Inventories and be termed contract work in progress. In addition to accounts receivable, the Group also has receivables from contracts with customers where payment of the consideration for the good or service is only dependent on the passage of time. Receivables from contracts with customers are accounted for as part of Prepaid expenses and accrued income in the line Receivables from contracts with customers.
| SEK million | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|
| The Group recognises the following revenue-related contract liabilities: |
||
| Advance payments from customers | 233 | 262 |
| Other customer contract liabilities | 29 | 31 |
| Total contract liabilities | 262 | 293 |
Of the total contract liabilities of SEK 293 million recognised at the beginning of the financial year, revenue related to contract liabilities of SEK 288 million was recognised during the financial year. The closing balance of contract liabilities at the end of the financial year of SEK 257 million is expected to be recognised as revenue in the following financial year.
All contracts for the sale of services have an original term of no more than one year or are billed on a time basis. In accordance with the provisions of IFRS 15, no disclosures are made on the transaction prices for these unsatisfied obligations.
| SEK million | 2020 | 2019 |
|---|---|---|
| Foreign exchange differences have been recognised in the income statement as follows: |
||
| Other operating income and operating expenses | -5 | 13 |
| Financial income and expenses (Note 12) | 3 | -6 |
| Total | -2 | 7 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Distribution of depreciation/amortisation by tangible and intangible assets | ||
| Right-of-use assets | -151 | -144 |
| Buildings and land improvements | -22 | -22 |
| Plant and machinery | -75 | -64 |
| Equipment, tools, fixtures and fittings | -96 | -81 |
| Total depreciation of tangible assets | -344 | -311 |
| Trademarks | -5 | -2 |
| Customer relationships | -397 | -321 |
| Patents | -10 | -6 |
| Other intangible assets | -16 | -15 |
| Total amortisation of intangible assets | -428 | -344 |
| Total depreciation/amortisation of fixed assets | -772 | -655 |
| Depreciation/amortisation by function | ||
| Cost of goods sold | -130 | -103 |
| Selling expenses | -419 | -336 |
| Administrative expenses | -222 | -211 |
| Research and development costs | -1 | -5 |
| Total depreciation/amortisation | -772 | -655 |
| SEK million | 2020 | 2019 |
|---|---|---|
| PricewaterhouseCoopers | ||
| Audit engagement | 10 | 9 |
| Audit services in addition to audit engagement | 1 | 1 |
| Tax advisory services | - | - |
| Other services | 2 | 2 |
| Total | 13 | 12 |
| Other audit firms | ||
| Audit engagement | 2 | 1 |
| Audit services in addition to audit engagement | - | - |
| Tax advisory services | - | - |
| Other services | 2 | - |
| Total | 4 | 1 |
Audit engagement refers to fees for the statutory audit, i.e. such work as has been necessary to submit the auditor's report. Tax advisory services refer mainly to general corporate tax matters. Other services refer to advice on financial reporting as well as services in connection with acquisitions. The total fee paid to PwC and its international network for the financial year 2020 is SEK 13 (12) million. The fee paid to the audit firm PricewaterhouseCoopers AB is SEK 6 (6) million, of which SEK 4 (4) million refers to the audit engagement, SEK 1 (1) million to other audit engagements and SEK 1 (1) to other services.
| SEK million | 2020 | 2019 |
|---|---|---|
| Goods for resale, raw materials and consumables | 6,094 | 6,228 |
| Personnel costs (Note 10) | 2,971 | 3,075 |
| Depreciation, amortisation and impairment (Notes 7, 14 and 15) | 772 | 655 |
| Expenses for operating leases (Note 11) | 58 | 67 |
| Production expenses and other expenses | 1,606 | 1,707 |
| Total costs of goods sold, selling expenses, | 11,501 | 11,732 |
administrative expenses, and research and development costs
| MSEK | 2020 | 2019 |
|---|---|---|
| Salaries and benefits | ||
| Board of Directors and senior executives1 | 274 | 256 |
| Termination salary to CEO | - | 27 |
| Other employees | 2,084 | 2,147 |
| 2,358 | 2,430 | |
| Social security contributions | 470 | 467 |
| Social security contributions on termination salary to CEO | - | 13 |
| Pension costs for senior executives | 29 | 32 |
| Pension costs during termination period of CEO | - | 16 |
| Pension costs for other employees | 114 | 117 |
| Total | 2,971 | 3,075 |
1 Includes salaries and benefits of the Board of Directors, Group management and the chief executives of the Group's subsidiaries.
| Remuneration and benefits in 2020 | |||||
|---|---|---|---|---|---|
| SEK '000 | Basic salary/ Director's fee1 |
Variable remu neration |
Other benefits | Pension contribu tions |
Total |
| Carl Bennet | 1,405 | - | - | - | 1,405 |
| Ulrika Dellby | 760 | - | - | - | 760 |
| Annika Espander-Jansson | 718 | - | - | - | 718 |
| Dan Frohm | 760 | - | - | - | 760 |
| Erik Gabrielson | 718 | - | - | - | 718 |
| Ulf Grunander | 885 | - | - | - | 885 |
| Johan Stern | 718 | - | - | - | 718 |
| Caroline af Ugglas | 760 | - | - | - | 760 |
| Axel Wachtmeister | 718 | - | - | - | 718 |
| Per Waldemarson (in capacity of Director) | - | - | - | - | - |
| Total | 7,442 | - | - | - | 7,442 |
| Per Waldemarson | 21,204 | 13,892 | 64 | 12,633 | 47,793 |
| Other Group management (3 persons) | 7,840 | 11,628 | 53 | 1,261 | 20,782 |
| Total | 29,044 | 25,520 | 117 | 13,894 | 68,575 |
| SEK '000 | Basic salary/ Director's fee1 |
Variable remu neration |
Other benefits | Pension contribu tions |
Total |
|---|---|---|---|---|---|
| Carl Bennet | 1,360 | - | - | - | 1,360 |
| Ulrika Dellby | 735 | - | - | - | 735 |
| Annika Espander | 735 | - | - | - | 735 |
| Erik Gabrielson | 695 | - | - | - | 695 |
| Ulf Grunander | 855 | - | - | - | 855 |
| Anna Hallberg | 735 | - | - | - | 735 |
| Johan Stern | 695 | - | - | - | 695 |
| Axel Wachtmeister | 695 | - | - | - | 695 |
| Per Waldemarson (in capacity of Director from 26 April 2019) |
- | - | - | - | - |
| Total | 6,505 | - | - | - | 6,505 |
| Per Waldemarson (CEO, from 8 February 2019) |
19,342 | 10,156 | 57 | 11,393 | 40,948 |
| Other Group management (3 persons)2 | 7,014 | 6,777 | 53 | 1,131 | 14,975 |
| Total | 26,356 | 16,933 | 110 | 12,524 | 55,923 |
1 Includes fees for work on Board committees.
2 Martin was a member of Group management from 23 October 2019, remuneration for the full year 2019 included.
Fredrik Karlsson was the Group's CEO until 7 February 2019. He was a Director of Lifco AB (publ) until 27 February 2019. In his capacity of CEO, Fredrik Karlsson's remuneration consisted of a basic salary of SEK 4,520 thousand, other benefits of SEK 6 thousand and pension contributions of SEK 2,707 thousand.
The Chairman and other members of the Board of Directors receive Directors' fees and remuneration for committee work in accordance with the resolutions of the Annual General Meeting. Employee representatives do not receive Directors' fees. Directors who are employed in the Group have not received remuneration or benefits other than those related to their employment. The Chairman of the Board has not received any remuneration in addition to a Director's fee and remuneration for committee work.
Remuneration of the CEO and other senior executives consists of a basic salary, variable remuneration, other benefits and pension contributions. Senior executives refer to those individuals who together with the Chief Executive Officer made up the Group management team in 2020, see page 44.
The balance between basic salary and variable remuneration should be proportionate to the executive's responsibilities and authority. Variable remuneration is linked to predefined and measurable criteria which have been defined with the aim of promoting the creation of long-term value by the company. For the CEO variable remuneration is capped at 80 per cent of the basic salary. Variable remuneration is based on individual targets, which
are defined by the Remuneration Committee and adopted by the Board. Examples of such targets include earnings, volume growth, working capital and cash flow. For other senior executives variable remuneration is based partly on the outcome in the executive's own area of responsibility and partly on individually defined targets. In addition to the above variable remuneration, the shareholders' meeting may decide from time to time to introduce shareor share price-based incentive schemes.
Other benefits, such as a company car, extra health insurance or occupational health care, may be offered to the extent that this is considered to be in line with market practice for senior executives in equivalent positions in the labour market in which the executive is active. The total value of such benefits must, however, represent a minor portion of the total compensation.
Pension rights for the CEO and other senior executives may apply only from the age of 65. Pension agreements shall be entered into based on applicable local rules in the senior executive's country of residence. The amount of the pension is defined as a certain proportion of the basic salary. Pension benefits must be vested.
The employment contract of the CEO is terminable on six months' notice in case of termination by the CEO. In case of termination by the company, a notice period of no more than 18 months shall apply, during which the CEO will be entitled to a salary. Other income shall not be deducted from termination pay. In case of termination of other senior executives by the company, the senior executive shall be entitled to a salary during a notice period of no more than twelve months.
The Remuneration Committee submits recommendations to the Board of Directors concerning principles for remuneration of senior executives. The recommendations cover the ratio of fixed to variable remuneration, and
the size of any salary increases. The committee also proposes criteria for assessing bonus outcomes. The Board discusses the Remuneration Committee's proposal and makes decisions based on the committee's recommendations. The Board has the right to depart from the guidelines if there are special reasons warranting an exception in an individual case.
The remuneration payable to the CEO for the financial year 2020 was approved by the Board based on the recommendation of the Remuneration Committee. The remuneration paid to other senior executives was approved by the CEO in consultation with the Chairman of the Board. In 2020, the Remuneration Committee convened on two occasions.
| Average number of employees, Group | 2020 | 2019 | ||||
|---|---|---|---|---|---|---|
| Women | Men | Total | Women | Men | Total | |
| Sweden | 326 | 976 | 1,302 | 329 | 981 | 1,310 |
| Australia | 5 | 29 | 34 | 4 | 29 | 33 |
| Belgium | 3 | 10 | 13 | 2 | 7 | 9 |
| Denmark | 82 | 208 | 290 | 70 | 196 | 266 |
| Estonia | 101 | 132 | 233 | 80 | 130 | 210 |
| Philippines | 72 | 107 | 179 | 83 | 120 | 203 |
| Finland | 35 | 88 | 123 | 40 | 132 | 172 |
| France | 21 | 101 | 122 | 19 | 91 | 110 |
| United Arab Emirates | 1 | 4 | 5 | 1 | 4 | 5 |
| Hong Kong | 1 | 2 | 3 | 1 | 4 | 5 |
| Italy | 49 | 173 | 222 | 17 | 95 | 112 |
| Canada | 7 | 10 | 17 | 4 | 10 | 14 |
| China | 178 | 446 | 624 | 224 | 542 | 766 |
| Croatia | 12 | 22 | 34 | - | - | - |
| Latvia | 7 | 4 | 11 | 7 | 4 | 11 |
| Lithuania | 11 | 2 | 13 | 11 | 2 | 13 |
| Netherlands | 4 | 50 | 54 | 4 | 49 | 53 |
| Norway | 90 | 299 | 389 | 94 | 307 | 401 |
| New Zealand | 1 | 14 | 15 | 1 | 16 | 17 |
| Poland | 4 | 12 | 16 | 3 | 8 | 11 |
| Russia | 2 | 8 | 10 | 2 | 6 | 8 |
| Switzerland | 3 | 7 | 10 | 4 | 6 | 10 |
| Singapore | 7 | 18 | 25 | 5 | 15 | 20 |
| Slovenia | 3 | 23 | 26 | 4 | 24 | 28 |
| Spain | 6 | 5 | 11 | 1 | 1 | 2 |
| United Kingdom | 71 | 370 | 441 | 50 | 170 | 220 |
| South Korea | 2 | 2 | 4 | 2 | 2 | 4 |
| Czech Republic | 38 | 130 | 168 | 47 | 122 | 169 |
| Germany | 325 | 499 | 824 | 309 | 460 | 769 |
| Hungary | 6 | 3 | 9 | 5 | 3 | 8 |
| USA | 56 | 165 | 221 | 63 | 185 | 248 |
| Austria | 7 | 36 | 43 | 6 | 42 | 48 |
| Total number of employees | 1,536 | 3 955 | 5,491 | 1,492 | 3,763 | 5,255 |
| Parent Company | ||||||
| Sweden | 3 | 3 | 6 | 2 | 4 | 6 |
| GENDER DISTRIBUTION FOR SENIOR EXECUTIVES AT BALANCE SHEET DATE, % | 2020 | 2019 | ||||
| Women: | ||||||
| Board members in the Parent Company | 30% | 25% | ||||
| Other individuals in management, including CEO | 25% | 25% | ||||
Men: Board members in the Parent Company 70% 75% Other individuals in management, including CEO 75% 75%
| SEK million | 2020 | 2019 | 1 Jan 2019* |
|---|---|---|---|
The following lease-related amounts have been recognised in the balance sheet:
| Properties and premises | 548 | 596 | 440 |
|---|---|---|---|
| Total | 548 | 596 | 440 |
| Lease liabilities | |||
| Non-current | 402 | 581 | 420 |
| Current | 146 | 15 | 20 |
| Total | 548 | 596 | 440 |
New right-of-use assets in 2020 totalled SEK 142 million.
| SEK million | 2020 | 2019 |
|---|---|---|
| Amounts recognised in the income statement |
The following lease-related amounts have been recognised in the income statement:
| Properties and premises | -151 | -144 |
|---|---|---|
| Total | -151 | -144 |
| Interest expense | -15 | -12 |
| Expenses related to short-term leases | -22 | -19 |
| Expenses related to leases for which the underlying asset is of low value | -36 | -47 |
The total lease-related cash flow in 2020 was SEK 224 million.
The Group mainly leases premises, such as office, warehouse and factory premises. Leases are normally entered into for fixed periods ranging from 3 months to 3 years, in some cases with an option to extend, as described below. The contracts may include both lease and non-lease components. For lease payments for properties for which the Group is the tenant, the Group has chosen not to separate lease and non-lease components and instead recognises these as a single lease component. The terms are negotiated separately for each contract and contain a large number of different contract terms. The leases do not contain any special terms or restrictions other than that the lessor retains the rights to pledged leased assets. The leased assets may not be used as collateral for loans.
Leased tangible assets were classified as either finance or operating leases until the end of the financial year 2018. From 1 January 2019, leases are recognised as right-of-use assets and corresponding liabilities at the day at which the leased asset is available for use by the Group.
Assets and liabilities arising from a lease are initially measured at the present value of fixed payments. The majority of options to extend related to properties and premises have not been taken into account in calculating the lease liability.
Lease payments are discounted using the interest rate implicit in the lease. As this rate cannot normally be readily determined for the Group's leases, the lessee's weighted average incremental borrowing rate has been used, which is the interest rate the Group would have to pay to borrow the funds necessary to purchase an asset of similar value to the right-of-use asset. The Group has determined the marginal borrowing rate based on an average of the terms of the financing recently obtained from an external party.
The Group is exposed to potential future increases in variable lease payments that depend on an index or rate, which are not included in the lease liability until they take effect. When adjustments to lease payments that depend on an index or rate take effect the lease liability and right-of-use asset are remeasured. Lease payments are apportioned between the finance charge and the reduction of the outstanding liability. In the income statement, the finance charge is allocated over the lease term so as to produce a constant periodic rate of interest on the remaining balance of the liability for each period.
Right-of-use assets are measured at cost, which is equal to the initial measurement of the lease liability. Right-of-use assets are depreciated on a straight-line basis over the estimated useful life, which is the same as the lease term.
Payments for short-term leases for premises and all low-value leases are expensed on a straight-line basis in the income statement.
Options to extend and terminate leases are included in a number of the Group's leases. The terms are used to ensure the greatest possible flexibility in managing the assets used in the activities of the Group. The majority of the options to extend and terminate leases can only be exercised by the Group, and not by the lessor.
When the length of the lease term is determined management considers all available information that creates an economic incentive to exercise an option to extend, or not to terminate, a lease. An option to extend a lease is included in the lease term only if it is certain to be exercised. Potential future cash flows of SEK 491 million (undiscounted) have not been included in the lease liability, as it is not reasonably certain that the leases will be extended.
The majority of the options to extend have not been taken into account in calculating the lease liability, as the Group is able to replace the assets without significant costs or disruptions to its operations. The assessment of whether it is reasonably certain is reviewed only in case of a significant event or change of circumstances that affects this assessment and if the change is within the control of the lessee. During the current financial year, this review of lease terms led to an increase in lease liabilities and right-of-use assets of SEK 77 million.
| SEK million | 2020 | 2019 |
|---|---|---|
| Financial income | ||
| Interest income | 1 | 4 |
| Foreign exchange gains | 3 | - |
| Total financial income | 4 | 4 |
| Financial expenses | ||
| Interest expense | -62 | -56 |
| Foreign exchange losses | - | -6 |
| Other financial expenses | -4 | -5 |
| Total financial expenses | -66 | -67 |
| Net financial items | -62 | -63 |
| Msek | 2020 | 2019 |
|---|---|---|
| Tax expense | ||
| Current tax for the year | -561 | -522 |
| Adjustments regarding previous years' current tax | -15 | -13 |
| Total current tax expense | -576 | -535 |
| Deferred tax (Note 17) | ||
| Origination and reversal of temporary differences | 52 | 55 |
| Effect of changed tax rate | 2 | 12 |
| Total deferred tax | 54 | 67 |
| Total income tax | -522 | -468 |
The relationship between tax expense for the year and reported profit is shown in the table below. The tax on the profit for the year has been calculated at 21.4 (21.4) per cent. Tax for other countries has been calculated at the applicable local tax rates. The income tax on the consolidated profit differs from the theoretical amount that would have resulted from the use of a weighted average tax rate for the results of the consolidated companies as follows:
| Reported profit before tax | 2 199 | 1 996 |
|---|---|---|
| Tax at applicable tax rate in Sweden, 21.4% (21.4%) | -471 | -427 |
| Tax effects of non-taxable income/non-deductible expenses | 45 | 29 |
| Tax effects of non-deductible expenses | -50 | -29 |
| Adjustment for other tax rates in foreign subsidiaries | -34 | -41 |
| Utilisation of loss carry forwards for which no deferred tax asset has been recognised |
2 | 1 |
| Effect of changed tax rate | 1 | 12 |
| Adjustment relating to previous years | -15 | -13 |
| Reported tax expense | -522 | -468 |
The Group's effective tax rate is 23.7 (23.4) per cent.
| Customer | Other intan gible |
||||||
|---|---|---|---|---|---|---|---|
| SEK million | Goodwill1 | Trademarks1 | relationships | TRADEMARKS | Patents | assets | Total |
| COST | |||||||
| 1 January 2019 | 6,751 | 915 | 2,561 | - | 78 | 150 | 10,455 |
| Investments | 1 | - | - | - | 14 | 17 | 32 |
| Acquisition of companies | 971 | 290 | 966 | 6 | 7 | 6 | 2,246 |
| Sales/disposals | -4 | - | - | - | - | -1 | -5 |
| Reclassifications | 6 | - | - | 11 | -17 | - | - |
| Translation differences | 115 | 15 | 45 | - | - | 2 | 177 |
| 1 January 2020 | 7,840 | 1,220 | 3,572 | 17 | 82 | 174 | 12,905 |
| Investments | - | - | 1 | - | 1 | 23 | 25 |
| Acquisition of companies | 592 | 140 | 588 | 36 | 1 | 11 | 1,368 |
| Sales/disposals | -640 | - | - | - | - | -9 | -649 |
| Reclassifications | 325 | - | - | - | 7 | - | 332 |
| Translation differences | -315 | -70 | -221 | -2 | -2 | -8 | -618 |
| 31 December 2020 | 7,802 | 1,290 | 3,940 | 51 | 89 | 191 | 13,363 |
| 1 January 2019 | -464 | - | -655 | - | -29 | -124 | -1,272 |
|---|---|---|---|---|---|---|---|
| Amortisation for the year | - | - | -321 | -2 | -6 | -15 | -344 |
| Acquisition of companies | -3 | - | - | -4 | -1 | -4 | -12 |
| Sales/disposals | 4 | - | - | - | - | 1 | 5 |
| Reclassifications | - | - | - | -5 | 4 | 1 | - |
| Translation differences | -9 | - | -12 | 1 | -2 | -1 | -23 |
| 1 January 2020 | -472 | - | -988 | -10 | -34 | -142 | -1,646 |
| Amortisation for the year | - | - | -397 | -5 | -10 | -16 | -428 |
| Acquisition of companies | -4 | - | - | - | - | -5 | -9 |
| Sales/disposals | 634 | - | - | - | 5 | 10 | 649 |
| Reclassifications | -332 | - | - | - | - | - | -332 |
| Translation differences | -14 | - | 71 | - | 1 | 5 | 63 |
| 31 December 2020 | -188 | - | -1,314 | -15 | -38 | -148 | -1,703 |
| 1 January 2019 | -50 | - | - | - | - | - | -50 |
|---|---|---|---|---|---|---|---|
| Impairment for the year | - | - | - | - | - | - | - |
| 1 January 2020 | -50 | - | - | - | - | - | -50 |
| Impairment for the year | - | - | - | - | - | - | - |
| 31 December 2020 | -50 | - | - | - | - | - | -50 |
| Carrying amount, 1 January 2019 | 6,237 | 915 | 1,906 | - | 49 | 26 | 9,133 |
| Carrying amount, 31 December 2019 | 7,318 | 1,220 | 2,584 | 7 | 48 | 32 | 11,209 |
| Carrying amount, 31 December 2020 | 7,564 | 1,290 | 2,626 | 36 | 51 | 43 | 11,610 |
1 Indefinite useful life
Goodwill and intangible assets (trademarks) with indefinite useful lives are allocated to the Group's cash-generating units, which are identified by operating segment. The assumptions used in estimating value in use are the same for goodwill and trademarks.
The recoverable amount for a cash-generating unit is determined based on calculations of value in use. These calculations are made using estimated future cash flows before tax based on five-year financial budgets that have been approved by Group management. Cash flows beyond the five-year period have been extrapolated using an estimated growth rate. The estimated growth rate is assumed to represent the growth rate in the fifth year, which is expected to be around 2 per cent for all operating segments in both 2020 and 2019. Assumptions have also been made for gross margin, overheads, working capital requirements and investment requirements. The parameters have been set to represent an annual growth rate of 2 (2) per cent for all operating segments. The pre-tax discount rate used is 9.8 (9.2) per cent for all operating segments.
The calculation as at 31 December 2020 shows that value in use exceeds the carrying amount for all cash-generating units. There is thus no impairment. Nor was any impairment identified as at 31 December 2019.
A sensitivity analysis shows that the remaining goodwill value for all cash-generating units would remain warranted if the discount rate were raised by 1 percentage point or the growth rate, terminal growth or gross margin were reduced by 1 percentage point.
Lifco's reportable operating segments are Dental, Demolition & Tools and Systems Solutions. For the purpose of performing impairment tests, goodwill is allocated, with the exception of the reportable segments Dental and Demolition & Tools, to the five cash-generating units: Construction Materials, Contract Manufacturing, Environmental Technology, Service and Distribution, and Forest. The following is a summary of goodwill and intangible assets with indefinite useful lives by cash-generating unit:
| GROUP | GOODWILL | TRADEMARKS | ||
|---|---|---|---|---|
| SEK million | 31 Dec 2020 | 31 Dec 2019 | 31 Dec 2020 | 31 Dec 2019 |
| Dental | 3,875 | 3,809 | 502 | 490 |
| Demolition & Tools | 1,315 | 1,368 | 192 | 198 |
| Construction Materials | 483 | 514 | 105 | 115 |
| Contract Manufacturing | 204 | 107 | 43 | 19 |
| Environmental Technology | 877 | 924 | 244 | 256 |
| Service and Distribution | 598 | 383 | 158 | 97 |
| Forest | 212 | 213 | 46 | 45 |
| Total | 7,564 | 7,318 | 1,290 | 1,220 |
| SEK million | Equipment, tools, | ASSETS | |||||
|---|---|---|---|---|---|---|---|
| BUILDINGS | Plant and | fixtures and | UNDER CON | RIGHT-OF-USE | |||
| AND LAND | machinery | fittings | STRUCTION | SUB-TOTAL | ASSETS | Total | |
| COST | |||||||
| 1 January 2019 | 575 | 727 | 647 | 6 | 1,955 | 440 | 2,395 |
| Investments | 18 | 105 | 124 | 22 | 269 | 181 | 450 |
| Acquisition/sale of companies | 72 | 410 | 84 | 5 | 571 | 109 | 680 |
| Sales/disposals | -6 | -34 | -58 | - | -98 | - | -98 |
| Reclassifications | 2 | 10 | -3 | -9 | - | - | - |
| Translation differences | 8 | 7 | 9 | - | 24 | 10 | 34 |
| 1 January 2020 | 669 | 1,225 | 803 | 24 | 2,721 | 740 | 3,461 |
| Investments | 21 | 75 | 95 | 48 | 239 | 132 | 371 |
| Acquisition/sale of companies | 18 | 40 | 52 | - | 110 | 21 | 131 |
| Sales/disposals | -3 | -56 | -46 | -1 | -106 | -56 | -162 |
| Reclassifications | 6 | 53 | -10 | -34 | 15 | -20 | -5 |
| Translation differences | -20 | -36 | -36 | - | -92 | -52 | -144 |
| 31 December 2020 | 691 | 1,301 | 858 | 37 | 2,887 | 765 | 3,652 |
| 1 January 2019 | -349 | -551 | -444 | - | -1,344 | - | -1,344 |
|---|---|---|---|---|---|---|---|
| Depreciation for the year | -22 | -64 | -81 | - | -167 | -144 | -311 |
| Acquisition/sale of companies | -36 | -277 | -46 | - | -359 | - | -359 |
| Sales/disposals | 2 | 18 | 52 | - | 72 | - | 72 |
| Reclassifications | - | -3 | 3 | - | - | - | - |
| Translation differences | -4 | -5 | -7 | - | -16 | - | -16 |
| 1 January 2020 | -409 | -882 | -523 | - | -1,814 | -144 | -1,958 |
| Depreciation for the year | -22 | -75 | -96 | - | -193 | -151 | -344 |
| Acquisition/sale of companies | -3 | -19 | -33 | - | -55 | - | -55 |
| Sales/disposals | 1 | 56 | 33 | - | 90 | 45 | 135 |
| Reclassifications | -5 | -15 | 5 | - | -15 | 20 | 5 |
| Translation differences | 12 | 21 | 23 | - | 56 | 13 | 69 |
| 31 December 2020 | -426 | -914 | -591 | - | -1,931 | -217 | -2,148 |
| Carrying amount, 1 January 2019 | 226 | 176 | 203 | 6 | 611 | 440 | 1,051 |
| Carrying amount, 31 December 2019 | 260 | 343 | 280 | 24 | 907 | 596 | 1,503 |
| Carrying amount, 31 December 2020 | 265 | 387 | 267 | 37 | 956 | 548 | 1,504 |
| Assets in the balance sheet SEK million |
Financial assets at amortised cost |
|---|---|
| 31 December 2020 | |
| Accounts receivable - trade | 1,533 |
| Other non-current financial receivables | 11 |
| Cash and cash equivalents | 1,170 |
| Total | 2,714 |
| 31 December 2019 | |
| Total | 2,322 |
|---|---|
| Cash and cash equivalents | 729 |
| Other non-current financial receivables | 9 |
| Accounts receivable - trade | 1,584 |
| LIABILITIES IN THE BALANCE SHEET SEK million |
Liabilities at fair value through profit or loss |
Financial liabilities at amortised cost | Total |
|---|---|---|---|
| 31 December 2020 | |||
| Interest-bearing borrowings | - | 4,916 | 4,916 |
| Accounts payable - trade | - | 796 | 796 |
| Other liabilities1 | 986 | - | 986 |
| Total | 986 | 5,712 | 6,698 |
| 31 December 2019 | |||
| Interest-bearing borrowings | - | 5,325 | 5,325 |
| Accounts payable - trade | - | 680 | 680 |
| Other liabilities1 | 916 | - | 916 |
| Total | 916 | 6,005 | 6,921 |
1 Other liabilities classified as financial instruments refer to mandatory put/call options related to non-controlling interests as well as additional considerations.
| SEK million | 2020 | 2019 |
|---|---|---|
| Deferred tax asset is attributable to the following temporary differences and loss carry forwards | ||
| Temporary differences on current assets | 107 | 116 |
| Temporary differences on fixed assets | 4 | 3 |
| Deductible temporary differences on provisions | 1 | 1 |
| Other deductible temporary differences | 76 | 53 |
| Total deferred tax assets | 188 | 173 |
| Deferred tax liability is attributable to the following temporary differences | ||
| Temporary differences on current assets | -1 | -2 |
| Temporary differences on fixed assets | -954 | -856 |
| Other taxable temporary differences | -227 | -232 |
| Total deferred tax liabilities | -1,182 | -1,090 |
| Net deferred tax asset/liability | -994 | -917 |
Deferred tax assets are recognised for loss carry forwards to the extent that it is probable that these can be used to offset future taxable profits. The Group recognised deferred tax assets of SEK 15 (8) million relating to losses of SEK 71 (38) million, with regard to which it is uncertain whether these can be used to offset future taxable profits. Of these loss carry forwards, SEK 14 (0) million expires after more than five years.
| SEK million | 2020 | 2019 |
|---|---|---|
| Valued at cost | ||
| Finished goods and goods for resale | 932 | 993 |
| Raw materials and consumables | 699 | 743 |
| Work in progress | 177 | 146 |
| Contract work in progress | 10 | 8 |
| Advance payments to suppliers | 46 | 107 |
| Total | 1,864 | 1,997 |
| Net effect of impairment and reversal of impairment of inventories recognised as income/expense in the income statement |
-10 | -44 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Accounts receivable - trade | 1,640 | 1,699 |
| Loss allowance | -107 | -115 |
| Net accounts receivable | 1,533 | 1,584 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Carrying amount, gross accounts receivable | ||
| Receivables not past due | 976 | 1 015 |
| 1–30 days past due | 347 | 361 |
| More than 30 days past due | 179 | 186 |
| More than 60 days past due | 36 | 27 |
| More than 90 days past due | 102 | 110 |
| Total | 1,640 | 1,699 |
The average loss allowance is 6.0 per cent, but is lower for accounts receivable 0–90 days past due and higher for accounts receivable more than 90 days past due.
| Changes in the loss allowance for accounts receivable are as follows: | ||
|---|---|---|
| January 2020 | -115 | -77 |
| Increase in loss allowance, change recognised in profit or loss | 17 | -27 |
| Acquisition of businesses | -10 | -13 |
| Accounts receivable written off during the year | 1 | 2 |
| 31 December 2020 | -107 | -115 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Prepaid rental expenses | 8 | 8 |
| Prepaid insurance expenses | 8 | 8 |
| Prepaid IT expenses | 13 | 16 |
| Other prepaid expenses | 40 | 44 |
| Receivables from contracts with customers | 41 | 49 |
| Accrued income | 36 | 14 |
| Total | 146 | 139 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Overdraft facilities, drawn amount | 1 | 554 |
| Overdraft facilities, agreed limit | 2,050 | 1,200 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Cash and cash equivalents in the balance sheet and cash flow statement include the following items: | ||
| Cash and bank balances | 1,170 | 729 |
| SEK million | Number of shares (thousands) | Share capital |
|---|---|---|
| 1 January 2019 | 90,843 | 18 |
| 31 December 2019 | 90,843 | 18 |
| 31 December 2020 | 90,843 | 18 |
The share capital consists of 6,075,970 class A shares and 84,767,290 class B shares, or 90,843,260 shares in total. Class A shares carry ten votes per share and class B shares carry one vote per share. All shares issued by the Parent Company are fully paid up.
| SEK million | 2020 | 2019 |
|---|---|---|
| Non-current interest-bearing liabilities | ||
| Lease liability | 402 | 581 |
| Liabilities to credit institutions | 86 | 49 |
| Bonds | 1,779 | 1,004 |
| Total non-current interest-bearing liabilities | 2,267 | 1,634 |
| Current interest-bearing liabilities | ||
| Lease liability | 146 | 15 |
| Liabilities to credit institutions | 1,594 | 1,346 |
| Bonds | 908 | 1,776 |
| Overdraft facilities, drawn amount | 1 | 554 |
| Total current interest-bearing liabilities | 2,649 | 3,691 |
| Total interest-bearing liabilities | 4,916 | 5,325 |
Lifco has issued four series of unsecured bonds, all of which are listed on Nasdaq Stockholm. The fair value of the bonds is equal to the carrying amount.
| Name | ISIN code | Total amount, SEK million | Coupon | Maturity |
|---|---|---|---|---|
| Lifco 7 | SE0013101946 | 1,000 | FRN Stibor 3-month +0.53% | 6 Dec 2021 |
| Lifco 8 | SE0013101870 | 1,000 | FRN Stibor 3-month +1.00% | 2 Sep 2022 |
| Lifco 9 | SE0013101862 | 200 | FXD Stibor 3-month +0.988% | 2 Sep 2022 |
| Lifco 10 | SE0013101953 | 600 | FRN Stibor 3-month +1.00% | 2 Mar 2023 |
Of total interest-bearing liabilities, 4 per cent have fixed interest rates and 96 per cent variable interest rates. The carrying amounts do not differ from the fair values. The following table shows an analysis of the Group's financial liabilities by remaining maturity from the balance sheet date. The indicated amounts are the contractual, undiscounted cash flows. The interest rates provided for under the terms applying at the balance sheet date have been used in the calculation.
| Total | 3,468 | 1,480 | 780 | 104 |
|---|---|---|---|---|
| Accounts payable - trade | 796 | - | - | - |
| Lease liability | 146 | 103 | 195 | 104 |
| Bank loans and bonds1 | 2,526 | 1,377 | 585 | - |
| 31 December 2020 | ||||
| SEK million | LESS THAN 1 YEAR | > 1 YEAR < 2 YEARS | > 2 YEAR < 5 YEARS | > 5 YEARS |
1 including interest
| RECONCILIATION OF NET DEBT SEK MILLION |
2020 | 2019 |
|---|---|---|
| Cash and cash equivalents | 1,170 | 729 |
| Loans – due within one year (incl. overdraft facilities) | -2,503 | -3,676 |
| Loans – due after more than one year | -1,865 | -1,053 |
| Interest-bearing pension provision | -44 | -40 |
| Interest-bearing net debt | -3,242 | -4,040 |
| Lease liability - due within one year | -146 | -15 |
| Lease liability – due after more than one year | -402 | -581 |
| Put/call options, additional considerations - due within one year | -39 | -62 |
| Put/call options, additional considerations - due after more than one year | -947 | -854 |
| Net debt | -4,776 | -5,552 |
| Cash and cash equivalents | 1,170 | 729 |
| Gross debt - fixed interest rate | -200 | -700 |
| Gross debt - variable interest rate | -4,212 | -4,069 |
| Lease liability | -548 | -596 |
| Put/call options, additional considerations | -986 | -916 |
| Net debt | -4,776 | -5,552 |
| Cash and cash | Interest-bearing | Put/call options, | ||||
|---|---|---|---|---|---|---|
| SEK million | equivalents | Lease liability | Loans | pension provision | additional considerations | Total |
| Net debt, 1 January 2019 | 405 | - | -3,538 | -37 | -515 | -3,685 |
| Additional under IFRS 16 | - | -440 | - | - | - | -440 |
| Cash flow | 307 | 144 | -989 | - | 118 | -420 |
| Acquisitions | - | -109 | -168 | - | -465 | -742 |
| Revaluation | - | -182 | 0 | - | -50 | -232 |
| Foreign exchange differences | 17 | -9 | -34 | -3 | -4 | -33 |
| Net debt, 31 December 2019 |
729 | -596 | -4,729 | -40 | -916 | -5,552 |
| Cash flow | 510 | 151 | 258 | - | 82 | 1,001 |
| Acquisitions | - | -19 | -74 | - | -188 | -281 |
| Revaluation | - | -122 | - | - | -8 | -130 |
| Foreign exchange differences | -69 | 38 | 177 | -4 | 44 | 186 |
| Net debt, 31 December | 1,170 | -548 | -4,368 | -44 | -986 | -4,776 |
2020
The amounts recognised in the balance sheet refer to defined benefit pensions in Sweden, Germany and the United States attributable to employees who no longer work for the company. The carrying amount of defined benefit obligations is SEK 44 (40) million.
For salaried employees in Sweden defined benefit pension obligations for retirement and family pensions under the ITP 2 plan are secured through an insurance policy with Alecta. According to a statement from the Swedish Financial Reporting Board, UFR 3 Classification of ITP Plans Funded through Insurance with Alecta, this is a multi-employer defined benefit plan. For the financial year 2020, the company has not had access to information that would enable it to account for its proportionate share of the plan's obligations, assets and expenses. It has therefore not been possible to report the plan as a defined benefit plan. The ITP 2 pension plan secured through an insurance policy with Alecta is therefore accounted for as a defined contribution plan. The premium for defined benefit retirement and family pensions is calculated individually and depends on factors such as salary, previously earned pension benefits and expected remaining period of service. Expected fees in the next reporting period for ITP 2 insurance policies with Alecta are SEK 14 (14) million.
The collective funding ratio is defined as the market value of Alecta's assets as a percentage of its commitments to policyholders calculated using Alecta's actuarial methods and assumptions, which do not comply with IAS 19. The collective funding ratio is normally permitted to vary between 125 and 155 per cent. If Alecta's collective funding ratio were to fall below 125 per cent or exceed 155 per cent, it would be necessary to take measures that will enable the ratio return to the normal range. In case of a low collective funding ratio, one measure that can be taken is to raise the agreed price for new subscriptions and expansion of existing benefits. A high collective funding ratio can be addressed by introducing premium reductions. At the end of 2020, Alecta's surplus, defined as the collective funding ratio, was 148 per cent (preliminary calculation) (2019: 148 per cent).
Lifco has made pension promises to two persons and in connection therewith purchased endowment policies which have been posted as collateral for the pensions of these employees. Under the arrangement, the individuals concerned will receive the value of the endowment policies less payroll tax. As there are no guaranteed remuneration levels, the Group's net obligation will always be zero. These endowment policies are considered to be plan assets and are recognised on a net basis after deducting the obligation.
| Restructuring | |||||
|---|---|---|---|---|---|
| SEK million | Warranty provision | reserve | Premises costs | Other provisions | Total |
| 1 January 2019 | 51 | 1 | 7 | 19 | 78 |
| Additional provisions | 46 | - | 6 | 11 | 63 |
| Acquisition of companies | 4 | - | - | - | 4 |
| Utilised during the year | -10 | - | -4 | -13 | -27 |
| Reversal of unused provisions | -20 | - | -2 | -1 | -23 |
| Reclassifications | - | - | - | - | 0 |
| Translation differences | 1 | - | - | 1 | 2 |
| 31 December 2019 | 72 | 1 | 7 | 17 | 97 |
| of which, short-term provisions | 48 | 1 | 7 | 5 | 61 |
| of which, long-term provisions | 24 | - | - | 12 | 36 |
| Anticipated outflow date | |||||
| Within 1 year | 48 | 1 | 7 | 5 | 61 |
| Within 3 year | 12 | - | - | 6 | 18 |
| Within 5 year | 11 | - | - | 5 | 16 |
| After more than 5 years | 1 | - | - | 1 | 2 |
| 31 December 2019 | 72 | 1 | 7 | 17 | 97 |
| 1 January 2020 | 72 | 1 | 7 | 17 | 97 |
| Additional provisions | 20 | - | - | 9 | 29 |
| Acquisition of companies | - | - | - | 3 | 3 |
| Utilised during the year | -24 | - | -3 | -12 | -39 |
| Reversal of unused provisions | -20 | - | - | -1 | -21 |
| Reclassifications | - | - | - | - | 0 |
| Translation differences | -1 | - | - | -1 | -2 |
| 31 December 2020 | 47 | 1 | 4 | 15 | 67 |
| of which, short-term provisions | 27 | 1 | 4 | 6 | 38 |
| of which, long-term provisions | 20 | - | - | 9 | 29 |
| Anticipated outflow date | |||||
| Within 1 year | 27 | 1 | 4 | 6 | 38 |
| Within 3 year | 8 | - | - | 4 | 12 |
| Within 5 year | 11 | - | - | 4 | 15 |
| After more than 5 years | 1 | - | - | 1 | 2 |
| 31 December 2020 | 47 | 1 | 4 | 15 | 67 |
The warranty provision is based on outstanding commitments at the balance sheet date and the calculation is based on previous experience. Other provisions refer mainly to commissions to agents in the Dental business area. In addition, the Group has other contingent liabilities of SEK 82 (76) million. As it has been deemed that no outflow of funds will take place for these commitments, no provisions have been made See also the information in Note 30.
Transactions between Lifco AB and its subsidiaries, which are associates of Lifco AB, have been eliminated in the consolidated financial statements. Sales of products and services between Group companies are subject to commercial terms and conditions and made at market prices. Intercompany sales were SEK 3,394 (3,473) million during the year. Carl Bennet AB owns 50.1 per cent of the shares of Lifco and is deemed to control the Group. Other related parties include all subsidiaries in the Group as well as senior executives in the Group, i.e. the Board of Directors and Group management. Lifco AB, the Parent Company of the Lifco Group, did not purchase any administrative services from Carl Bennet AB in 2020 (2019: SEK - million). One of the Directors, Erik Gabrielson, is a partner of Advokatfirman Vinge, a law firm which received SEK 4 (6) million for legal advice. Disclosures on remuneration of senior executives are provided in Note 10.
| SEK million | 2020 | 2019 |
|---|---|---|
| Accrued personnel costs | 471 | 456 |
| Commissions and bonuses to customers | 49 | 46 |
| Allocation of expenses | 74 | 55 |
| Accrued interest expenses | 3 | 5 |
| Other customer contract liabilities | 29 | 31 |
| Other deferred income | 48 | 50 |
| Other accrued expenses | 106 | 43 |
| Total | 780 | 686 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Property mortgages | 15 | 19 |
| Floating charges | 19 | 8 |
| Total | 34 | 27 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Warranties | 82 | 76 |
| Total | 82 | 76 |
Guarantee commitments refer to advance payment and performance guarantees.
Ten new businesses were consolidated during the year. The acquisitions refer to a product portfolio from ContacEZ, TrollDental's product portfolio and the Workplace Safety division of KiiltoClean A/S, all shares of Consys of Germany, Rønvig Dental Manufacturing of Denmark and Sendoline of Sweden as well as majority stakes in Dental Grupa of Croatia, Swallow of Great Britain and the Italy companies Cramaro Tarpaulin Systems and Tastitalia.
Acquisition-related expenses of SEK 21 million are included in administrative expenses in the consolidated income statement for the year. Since the respective consolidation dates, the acquired companies have added SEK 486 million to consolidated net sales and SEK 109 million to EBITA. If the businesses had been consolidated as of 1 January 2020, net sales for the year would have increased by a further SEK 165 million and EBITA would have increased by a further SEK 45 million.
The table below includes all acquisitions consolidated in 2020, for which the purchase price allocations are preliminary. Individually, none of the acquisitions have a material impact on Lifco's consolidated financial statements. The purchase price allocations for the companies acquired up to and including December 2019 have now been finalised. No material adjustments were made.
| Net assets, SEK million |
Assets and liabilities at acquisition date |
Adjustment to fair value |
Fair value |
|---|---|---|---|
| Trademarks, customer relationships, licences | 16 | 761 | 777 |
| Tangible assets | 57 | - | 57 |
| Inventories, accounts receivable and other receivables |
239 | -13 | 226 |
| Accounts payable and other liabilities | -266 | -177 | -443 |
| Cash and cash equivalents | 192 | - | 192 |
| Net assets | 238 | 571 | 809 |
| Goodwill | - | 577 | 577 |
| Total net assets | 238 | 1,148 | 1,386 |
| Total cash flow effect | 1,056 |
|---|---|
| Consideration paid relating to acquisitions from previous years | 45 |
| Cash and cash equivalents in acquired companies | -192 |
| of which, considerations not paid | -183 |
| Consideration | 1,386 |
| Effect on cash flow, SEK million |
Undiluted: Undiluted earnings per share are calculated by dividing earnings attributable to shareholders of the Parent Company by a weighted average number of outstanding ordinary shares during the period. There were no repurchased shares held as treasury shares by the Parent Company during the period.
| SEK million | 2020 | 2019 |
|---|---|---|
| Profit attributable to Parent Company shareholders | 1,657 | 1,505 |
| Weighted average number of outstanding ordinary shares | 90,843,260 | 90,843,260 |
| Earnings per share (SEK) | 18.24 | 16.57 |
Diluted: Diluted earnings per share are calculated by adjusting the weighted average number of outstanding ordinary shares for the dilutive effect of all potential ordinary shares. There were no potential dilutive ordinary shares in 2020 or 2019. Undiluted and diluted earnings per share were thus the same.
Dividend payments made in 2020 and 2019 totalled SEK 477 million (SEK 5.25 per share) and SEK 418 million (SEK 4.60 per share), respectively. At the Annual General Meeting on 23 April 2021, the Board will propose a dividend for the financial year 2020 of SEK 6.00 per share, resulting in a total distribution of SEK 545 million. The proposed dividend has not been recognised as a liability in these financial statements.
On 5 January 2021, Lifco announced the acquisition of all shares of the British firm T. Freemantle Ltd. The company is a niche manufacturer of packaging robots. T. Freemantle had a turnover of around GBP 5.0 million in 2019. The company is based in Scunthorpe, Great Britain and has 40 employees. The business will be consolidated in the Systems Solutions business area, Service and Distribution division.
On 1 February 2021, Lifco announced that it had acquired a majority stake in MultiOne SRL of Italy. The company is a leading manufacturer of mini loaders and attachments. MultiOne had a turnover of around EUR 27 million in 2020. The company is based in Vicenza, Italy and has 46 employees. MultiOne will be consolidated in the Demolition & Tools business area, Crane & Excavator Attachments division.
On 3 February 2021, Lifco announced the acquisition of all shares of Cleveland Cascades Ltd. of the UK. The company is a global leader in the design and manufacture of customised loading systems for bulk materials. Cleveland Cascades had a turnover of around GBP 5.1 million in 2020. The company is based in Stockton-on-Tees, Great Britain and has approximately 30 employees. The business will be consolidated in the Systems Solutions business area, Environmental Technology division.
The individual acquisitions will not have a significant impact on Lifco's results and financial position in 2021. A preliminary purchase price allocation will be presented in the interim report for the first quarter of 2021.
The Board of Directors of Lifco will propose that the Annual General Meeting resolve to approve a division of the company's shares (stock split) so that each current share is divided into five new shares of the same class. It is proposed that the Board of Directors be authorised to set a record date with Euroclear Sweden AB for the implementation of the stock split. The record date will be notified separately.
| SEK million | 2020 | 2019 |
|---|---|---|
| Non-cash items | ||
| Depreciation/amortisation | 772 | 655 |
| Revaluation of put/call options | 8 | 50 |
| Total | 780 | 705 |
In most countries, Lifco's companies have received government support related to the coronavirus pandemic. The total amount of support received is SEK 79 million, of which SEK 22 million has been paid to Swedish companies and SEK 57 million to companies outside Sweden and were recognised as a cost reduction against personnel costs.
The subsidiary companies Indexator Rotator Systems AB, Lövånger Elektronik AB, Modul-System HH AB, Rapid Granulator AB, Texor AB and Zetterströms Rostfria AB are engaged in environmentally hazardous activities pursuant to the Swedish Environmental Code, which means that they are regulated by the environment committee at the relevant local authority.
| SEK million | 2020 | 2019 |
|---|---|---|
| Operating profit | 2,261 | 2,059 |
| Amortisation of intangible assets arising from acquisitions | 412 | 329 |
| EBITA | 2,673 | 2,388 |
| Acquisition costs and non-recurring items | 29 | 135 |
| EBITA before acquisition costs and non-recurring items | 2,702 | 2,523 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Operating profit | 2,261 | 2,059 |
| Depreciation of tangible assets | 344 | 311 |
| Amortisation of intangible assets | 16 | 15 |
| Amortisation of intangible assets arising from acquisitions | 412 | 329 |
| EBITDA | 3,033 | 2,714 |
| Acquisition costs and non-recurring items | 29 | 135 |
| EBITDA before acquisition costs and non-recurring items | 3,062 | 2,849 |
| SEK million | 2020-12-31 | 2019-12-31 |
|---|---|---|
| Non-current interest-bearing liabilities including pension provisions | 1,909 | 1,093 |
| Current interest-bearing liabilities | 2,503 | 3,676 |
| Cash and cash equivalents | -1,170 | -729 |
| Interest-bearing net debt | 3,242 | 4,040 |
| Put/call options, additional considerations | 986 | 916 |
| Lease liability | 548 | 596 |
| Net debt | 4,776 | 5,552 |
| SEK million | 31 Dec 2020 | 30 Sep 2020 | 30 Jun 2020 | 31 Mar 2020 |
|---|---|---|---|---|
| Total assets | 18,262 | 18,624 | 18,291 | 19,278 |
| Cash and cash equivalents | -1,170 | -865 | -781 | -714 |
| Interest-bearing pension provisions | -44 | -45 | -41 | -38 |
| Non-interest-bearing liabilities | -3,639 | -3,852 | -4,174 | -3,841 |
| Capital employed | 13,409 | 13,862 | 13,295 | 14,685 |
| Goodwill and other intangible assets | -11,610 | -11,933 | -11,701 | -12,255 |
| Capital employed excluding goodwill and other intangible assets |
1,799 | 1,929 | 1,594 | 2,430 |
| SEK million | Average | Q4 2020 |
Q3 2020 |
Q2 2020 |
Q1 2020 |
|---|---|---|---|---|---|
| Capital employed | 13,813 | 13,409 | 13,862 | 13,295 | 14,685 |
| Capital employed excluding goodwill and other intangible assets |
1,938 | 1,799 | 1,929 | 1,594 | 2,430 |
| Total | |||||
| EBITA* | 2,702 | 782 | 699 | 569 | 652 |
| Return on capital employed | 19.6% | ||||
| Return on capital employed excluding goodwill and other intangible assets |
139% |
| Parent Company income statement | |||
|---|---|---|---|
| SEK million | Note | 2020 | 2019 |
| Administrative expenses | -106 | -162 | |
| Other operating income | 38, 39 | 147 | 139 |
| Operating profit | 40, 41, 42, 43 | 41 | -23 |
| Profit/loss from investments in Group companies | 44 | 771 | 758 |
| Financial income | 45 | 230 | 127 |
| Financial expenses | 45 | -47 | -48 |
| Profit after financial items | 995 | 814 | |
| Appropriations | 46 | -31 | -30 |
| Tax on profit for the year | 47 | -27 | -6 |
| Net profit for the year | 937 | 778 |
The Parent Company has no items which are accounted for as other comprehensive income. Total comprehensive income is therefore the same as net profit for the year.
| Parent Company balance sheet | |||
|---|---|---|---|
| SEK million | Note | 31 Dec 2020 | 31 Dec 2019 |
| ASSETS | |||
| Fixed assets | |||
| Equipment | - | 0 | |
| Investments in Group companies | 48 | 1,960 | 1,960 |
| Non-current receivables from Group companies | 2,774 | 2,868 | |
| Deferred tax assets | 49 | 43 | 44 |
| Total fixed assets | 4,777 | 4,872 | |
| Current assets | |||
| Receivables from Group companies | 6,200 | 5,207 | |
| Current tax assets | - | 15 | |
| Prepaid expenses and accrued income | 4 | 4 | |
| Cash and bank balances | 625 | 379 | |
| Total current assets | 6,829 | 5,605 | |
| TOTAL ASSETS | 11,606 | 10,477 | |
| EQUITY AND LIABILITIES | |||
| Restricted equity | |||
| Share capital | 18 | 18 | |
| Statutory reserve | 12 | 12 | |
| Total restricted equity | 30 | 30 | |
| Non-restricted equity | |||
| Retained earnings | 50 | 2,764 | 2,463 |
| Net profit for the year | 937 | 778 | |
| Total non-restricted equity | 3,701 | 3,241 | |
| Total equity | 3,731 | 3,271 | |
| Untaxed reserves | 51 | 75 | 72 |
| Non-current liabilities | |||
| Bonds | 52 | 1,779 | 1,004 |
| Deferred tax liabilities Total non-current liabilities |
49 | 23 1,802 |
- 1,004 |
| Current liabilities | |||
| Liabilities to credit institutions | 52 | 1,555 | 1,866 |
| Bonds | 52 | 908 | 1,776 |
| Accounts payable - trade | 2 | 1 | |
| Liabilities to Group companies | 3,453 | 2,399 | |
| Current tax liabilities Other current liabilities |
5 37 |
- 40 |
|
| Accrued expenses and deferred income | 53 | 38 | 48 |
| Total current liabilities | 5,998 | 6,130 | |
| TOTAL EQUITY AND LIABILITIES | 11,606 | 10,477 | |
| Parent Company statement of changes in equity | ||||
|---|---|---|---|---|
| SEK million | Share capital | Statutory reserve | Non-restricted equity | Total equity |
| Opening balance, 1 January 2019 | 18 | 12 | 2,881 | 2,911 |
| Dividend approved by AGM | - | - | -418 | -418 |
| Net profit for the year | - | - | 778 | 778 |
| Closing balance, 31 December 2019 | 18 | 12 | 3,241 | 3,271 |
| Dividend approved by AGM | - | - | -477 | -477 |
| Net profit for the year | - | - | 937 | 937 |
| Closing balance, 31 December 2020 | 18 | 12 | 3,701 | 3,731 |
The Parent Company has no items which are accounted for as other comprehensive income. Total comprehensive income is therefore the same as net profit for the year.
The share capital consists of 6,075,970 class A shares and 84,767,290 class B shares, or 90,843,260 shares in total. Class A shares carry ten votes per share and class B shares carry one vote per share. The Parent Company has no treasury shares. For share capital information, see Note 23 to the consolidated financial statements.
| Parent Company cash flow statement | ||
|---|---|---|
| SEK million | 2020 | 2019 |
| Operating activities | ||
| Operating profit | 41 | -23 |
| Other financial items | -3 | -2 |
| Interest received | 159 | 124 |
| Interest paid | -44 | -45 |
| Income taxes paid | 19 | -6 |
| Cash flow before changes in working capital | 172 | 48 |
| Changes in working capital | ||
| Increase/decrease in operating receivables | -993 | -1,200 |
| Increase/decrease in operating liabilities | 1,042 | 370 |
| Total changes in working capital | 49 | -830 |
| Cash flow from operating activities | 221 | -782 |
| Financing activities | ||
| Change in non-current receivables | -55 | -461 |
| Borrowings | 4,719 | 3,150 |
| Repayments of borrowings | -4,952 | -2,058 |
| Group contribution received | - | 58 |
| Group contribution paid | -28 | -3 |
| Dividends received | 771 | 758 |
| Dividends paid | -477 | -418 |
| Cash flow from financing activities | -22 | 1,026 |
| Cash flow for the year | 199 | 244 |
| Cash and cash equivalents at the beginning of the year | 379 | 143 |
| Foreign exchange differences in cash and cash equivalents |
47 | -8 |
| Cash and cash equivalents at year-end | 625 | 379 |
The Parent Company has prepared its annual accounts in accordance with the Swedish Annual Accounts Act and Recommendation RFR 2 Financial Reporting for Legal Entities of the Swedish Financial Reporting Board. Under RFR 2, the Parent Company is required to apply all EU-adopted IFRS/IAS rules and interpretations in the annual report for the legal entity insofar as this is possible under the Swedish Annual Accounts Act and with regard to the relationship between accounting and taxation. The recommendation specifies which exemptions should be made in relation to IFRS/IAS. The IFRS/IAS provisions are described in Note 1 to the consolidated financial statements, Accounting policies. The Parent Company applies the same accounting policies as those described for the Group with the exception of the following:
The format prescribed in the Swedish Annual Accounts Act is used for the income statements and balance sheets. The income statement is divided into two statements: one for profit or loss and one for comprehensive income. The Parent Company has no items which are accounted for as other comprehensive income. Total comprehensive income is therefore the same as net profit for the year. The statement of changes in equity follows the format used in the Group but contains the columns specified in the Annual Accounts Act. The formats for the Parent Company have different names compared with the consolidated financial statements, primarily with regard to financial income and expense, provisions, and items in equity.
Investments in subsidiaries are stated at cost less any impairment. Cost includes acquisition-related costs and any additional considerations. When there is an indication that an investment in a subsidiary is impaired, an estimate is made of the recoverable amount. If the recoverable amount is less than the carrying amount, an impairment loss is recognised. Impairment losses are recognised in the items "Profit/loss from investments in Group companies".
IFRS 9 is not applied in the Parent Company. Instead, the Parent Company applies the paragraphs specified in RFR 2 (IFRS 9 Financial instruments, paras. 3–10). Financial instruments are measured at cost. In subsequent periods, financial assets that have been acquired with the intention of being held for the short term are measured at the lower of cost or market value using the lower of cost or market method.
At each balance sheet date, the Parent Company assesses whether there is any indication of impairment of financial assets. An impairment loss is recognised if the decline in value is considered to be permanent. Impairment losses on interest-bearing financial assets at amortised cost are defined as the difference between the carrying amount of the asset and the present value of management's best estimate of future cash flows discounted at the asset's original effective interest rate. The impairment loss for other non-current financial assets is defined as the difference between the carrying amount and the higher of fair value less selling expenses and the present value of future cash flows (based on management's best estimate).
All leases, both finance leases and operating leases, are classified as operating leases.
Other operating income in the Parent Company includes costs billed to subsidiaries.
Group contributions paid and received are both accounted for as appropriations in the income statement.
During the year, the Parent Company invoiced the subsidiaries SEK 147 (139) million for Group-wide services. The Parent Company has purchased services from subsidiaries of SEK 2 (2) million.
| SEK million | 2020 | 2019 |
|---|---|---|
| Group-wide services | 147 | 139 |
| Total other operating income | 147 | 139 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Personnel costs (Note 42) | 91 | 146 |
| Expenses for operating leases (Note 43) | 3 | 2 |
| Other expenses | 12 | 14 |
| Total | 106 | 162 |
| SEK million | 2020 | 2019 |
|---|---|---|
| PricewaterhouseCoopers | ||
| Audit engagement | 1 | 1 |
| Audit services in addition to audit engagement | - | - |
| Other services | 0 | 1 |
| Total | 1 | 2 |
Audit engagement refers to fees for the statutory audit, i.e. such work as has been necessary to submit the auditor's report. Audit services in addition to audit engagement refer to the examination of interim reports and similar work. Other services refer to advice on financial reporting as well as services in connection with acquisitions.
| Average number of employees | 2020 | 2019 |
|---|---|---|
| Women | 3 | 2 |
| Men | 3 | 4 |
| Total | 6 | 6 |
| Personnel costs, SEK million | 2020 | 2019 |
|---|---|---|
| Salaries and benefits | ||
| Board of Directors and CEO | 43 | 71 |
| Other employees | 13 | 10 |
| 56 | 81 | |
| Social security contributions, Board of Directors and CEO | 16 | 29 |
| Social security contributions, other employees | 5 | 4 |
| Pension costs for the CEO | 13 | 31 |
| Pension costs for other employees | 1 | 1 |
| Total | 91 | 146 |
For information on remuneration of senior executives, see Note 10 to the consolidated financial statements.
| SEK million | 2020 | 2019 |
|---|---|---|
| Operating leases | ||
| Mature within 1 year | 1 | 1 |
| Mature in 1–5 years | 2 | 1 |
| Total | 3 | 2 |
The Parent Company's operating leases mainly comprise leases for office premises. No assets are subleased. Operating lease payments in the Parent Company for the financial year were SEK 1 (1) million. Lease payments for assets held under operating leases are recognised in operating expenses.
| SEK million | 2020 | 2019 |
|---|---|---|
| Dividends | 771 | 758 |
| Total | 771 | 758 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Financial income | ||
| Interest income from Group companies | 159 | 124 |
| Interest income | 0 | 1 |
| Foreign exchange gains | 71 | 2 |
| Total financial income | 230 | 127 |
| Financial expenses | ||
| Interest expenses to Group companies | -2 | -6 |
| Interest expense | -42 | -39 |
| Other financial expenses | -3 | -3 |
| Total financial expenses | -47 | -48 |
| Net financial items | 183 | 79 |
The foreign exchange gains item includes income of SEK 219 million and expenses of SEK 148 million, resulting in a net gain of SEK 71 million.
| SEK million | 2020 | 2019 |
|---|---|---|
| Group contributions paid | -28 | -28 |
| Change in tax allocation reserve | -3 | -2 |
| Total | -31 | -30 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Current tax for the year | -6 | -8 |
| Adjustments relating to previous years | 4 | - |
| Deferred tax | -25 | 2 |
| Total tax on profit for the year | -27 | -6 |
The relationship between tax expense for the year and reported profit is shown in the table below. The tax on the profit for the year has been calculated at 21.4 (21.4) per cent.
| Tax on profit for the year | -27 | -6 |
|---|---|---|
| Tax effects of non-deductible expenses | 0 | 0 |
| Adjustment relating to previous years | 4 | - |
| Effect of changed tax rate | 1 | 0 |
| Tax effects of non-taxable income | 174 | 162 |
| Tax at applicable tax rate in Sweden, 21.4% (21.4%) | -206 | -168 |
| Profit before tax | 964 | 784 |
Specification of the Parent Company's direct shareholdings and investments in Group companies
| Company name | Corporate ID | Registered office |
|---|---|---|
| Lifco Dental International AB | 556730-9710 | Enköping |
| Proline Group AB | 556543-0971 | Sollentuna |
| PP Greiftechnik GmbH | HR B No 157420 | Waakirchen, Germany |
| Rapid Granulator AB | 556082-8674 | Bredaryd |
| Sorb Industri AB | 556272-5282 | Skellefteå |
| Equity interest, % | Voting interest, % | No. of shares | Carrying amount 2020 | Carrying amount 2019 | |
|---|---|---|---|---|---|
| Lifco Dental International AB | 100.00 | 100.00 | 252,525 | 716 | 716 |
| Proline Group AB | 100.00 | 100.00 | 12,400 | 182 | 182 |
| PP Greiftechnik GmbH | 100.00 | 100.00 | 25,000 | 490 | 490 |
| Rapid Granulator AB | 100.00 | 100.00 | 100,000 | 205 | 205 |
| Sorb Industri AB | 100.00 | 100.00 | 6,800,000 | 367 | 367 |
| Total | 1,960 | 1,960 |
| 2020 | 2019 | |
|---|---|---|
| Cost at the beginning of the year | 1,960 | 1,960 |
| Acquisition of subsidiaries | - | - |
| Cost at year-end | 1,960 | 1,960 |
| Carrying amount at year-end | 1,960 | 1,960 |
Specification of the Parent Company's direct and indirect holdings:
| Company | Country | Corporate ID | Residence | Ownership % |
|---|---|---|---|---|
| Lifco Dental International AB | Sweden | 556730-9710 | Enköping | 100.0 |
| Dental-Direct AS | Norway | 981 315 847 | Skoppum | 80.0 |
| Swallow Dental Supplies Limited | United Kingdom | 03652780 | Silsden | 90.0 |
| Lifco Dental AB | Sweden | 556061-7747 | Enköping | 100.0 |
| Ellman Produkter AB | Sweden | 556217-2394 | Stockholm | 100.0 |
| Almaso För Tandvården AB | Sweden | 556484-4115 | Veberöd | 100.0 |
| Preventum Partner AB | Sweden | 556613-2790 | Stockholm | 100.0 |
| DentalEye AB | Sweden | 556611-7338 | Sundbyberg | 100.0 |
| Hammasväline OY | Finland | 0881266-0 | Helsingfors | 100.0 |
| Nordenta AB | Sweden | 556049-4899 | Enköping | 100.0 |
| DAB Dental AB | Sweden | 556005-0048 | Upplands-Väsby | 100.0 |
| Directa AB | Sweden | 556013-8827 | Upplands-Väsby | 100.0 |
| Directa Inc. | USA | 47-1788231 | Newtown, CT | 100.0 |
| Parkell Inc. | USA | 11-2522127 | Edgewood, NY | 100.0 |
| Topdental (Products) Ltd | United Kingdom | 04261332 | Silsden | 100.0 |
| J.H. Orsing AB | Sweden | 556099-9632 | Helsingborg | 100.0 |
| Sendoline AB | Sweden | 556051-4886 | Täby | 100.0 |
| Rønvig Dental Manufacturing A/S | Denmark | 10078563 | Daugård | 100.0 |
| Plum Safety Aps | Denmark | 41057653 | Assens | 100.0 |
| Plum Deutschland GmbH | Germany | HR B No. 201580 | Cuxhaven | 100.0 |
| DAB Eesti OÜ | Estonia | 11149461 | Tallin | 100.0 |
| DAB Dental Latvia SIA | Latvia | 40003744465 | Riga | 100.0 |
| DAB Dental UAB | Lithuania | 300115774 | Vilnius | 100.0 |
| LIC Scadenta AS | Norway | 956 226 635 | Sandvika | 100.0 |
| Technomedics Norge AS | Norway | 986 392 742 | Askim | 100.0 |
| Jacobsen Dental AS | Norway | 918 882 014 | Alnabru | 100.0 |
| Dansk Nordenta A/S | Denmark | 10416698 | Hörning | 100.0 |
| Al dente Software A/S | Denmark | 27961363 | Hörning | 100.0 |
| 3D Dental ApS | Denmark | 28159439 | Hedensted | 100.0 |
| Rhein 83 S.r.l. | Italy | 02418300378 | Bologna | 85.0 |
| EDP European Dental Partners Holding GmbH | Germany | HR B No. 7331 | Lübeck | 100.0 |
| M+W Dental Müller & Weygandt GmbH | Germany | HR B No. 3753 | Büdingen | 100.0 |
| M+W Dental Handels GmbH | Austria | FN 256862 p | Wien | 100.0 |
| M+W Dental Swiss AG | Switzerland | CH-020.3.029.916-4 | Weisslingen | 100.0 |
| M+W Dental Magyarország Kft | Hungary | 01-09-889071 | Budapest | 100.0 |
| DentalTiger GmbH | Germany | HR B No. 9340 | Büdingen | 100.0 |
| Praezimed Service GmbH | Germany | HR B No. 78293 | Hamburg | 100.0 |
| Computer konkret AG | Germany | HR B No. 16107 | Falkenstein | 74.0 |
| CONSYS Gesellschaft für Softwaretechnologie und Systemenwicklung mbH |
Germany | HR B No. 72249 | München | 100.0 |
| Dentamed (ČR) spol. s r.o. | Czech Republic | CZ25083163 | Prag | 100.0 |
| Dent Unit, s.r.o. | Czech Republic | CZ45538263 | Hradec Králové | 80.0 |
| Prodent International d.o.o. | Slovenia | 12577900 | Ljubljana | 100.0 |
| Dental Grupa d.o.o | Croatia | 02597888 | Umag | 70.0 |
| MDH AG Mamisch Dental Health | Germany | HR B No. 17934 | Mulheim an der Ruhr | 100.0 |
| Smilodentax GmbH | Germany | HR B No. 18237 | Mulheim an der Ruhr | 100.0 |
| Perfect Ceramic Dental Company Ltd | Hong Kong | 31560809 | Kowloon | 100.0 |
| Si Zhou Dental (Shenzhen) Co. Ltd | China | 91440300726172979L | Guangdong | 100.0 |
| Interadent Zahntechnik GmbH | Germany | HR B No. 8553 | Lübeck | 100.0 |
| Interadent Zahntechnik, Inc. | Philippines | 128448 | Manila | 94.34 |
| Westroad Properties, Inc. | Philippines | AS092-07569 | Manila | 94.34 |
| DenterBridge SAS | France | RCS 399 682 863 | Paris | 100.0 |
| SchwanDental Deutschland GmbH | Germany | HR B No. 20583 | Lübeck | 100.0 |
| Company | Country | Corporate ID | Residence | Ownership % |
|---|---|---|---|---|
| Proline Group AB | Sweden | 556543-0971 | Sollentuna | 100.0 |
| Proline Väst AB | Sweden | 556914-6771 | Sollentuna | 100.0 |
| Proline Öst AB | Sweden | 556914-6789 | Sollentuna | 100.0 |
| Proline Nord AB | Sweden | 556914-6706 | Sollentuna | 100.0 |
| Proline Syd AB | Sweden | 556914-6763 | Sollentuna | 100.0 |
| ERC Systems AB | Sweden | 556971-8462 | Norrköping | 100.0 |
| Proline Norge AS | Norway | 991 147 047 | Oslo | 100.0 |
| Prolinesystems Relining OY | Finland | 2242160-7 | Helsingfors | 100.0 |
| Proline Danmark Aps | Denmark | 32259987 | Faaborg | 100.0 |
| Wachtel AG | Germany | HR B No. 701678 | Hockenheim | 75.0 |
| P-Line Netherlands B.V. | Netherlands | 55190545 | Venlo | 100.0 |
| PP Greiftechnik GmbH | Germany | HR B No. 157420 | Holzkirchen | 100.0 |
| Demolition & Recycling Tools Rental GmbH | Germany | HR B No. 144439 | Holzkirchen | 100.0 |
| Kinshofer GmbH | Germany | HR B No. 163689 | Holzkirchen | 100.0 |
| RF-System AB | Sweden | 556392-5097 | Vinslöv | 100.0 |
| BeGrips AB | Sweden | 556509-3795 | Hässleholm | 100.0 |
| Demolition and Recycling Equipment B.V. | Netherlands | 11047940 | St Anthonis | 100.0 |
| Mars Greiftechnik GmbH | Austria | FN 148579 z | Gmünd | 100.0 |
| Kinshofer CZ s.r.o. | Czech Republic | CZ25164325 | Ceske Velenice | 100.0 |
| Kinshofer France S.A.R.L. | France | RCS 343 661 229 | Lingolsheim | 100.0 |
| Hammer S.R.L. | Italy | 06233290722 | Molfetta | 60.0 |
| Kinshofer Finland OY | Finland | 2230818-8 | Hämeenlinna | 100.0 |
| Kinshofer UK Ltd | United Kingdom | 01705372 | Stockpor, Chesire | 100.0 |
| Kinshofer Liftall Inc. | Canada | 1398940 | Burington, Ontario | 100.0 |
| Kinshofer USA, Inc. | USA | 46-1782858 | Sanborn, NY | 100.0 |
| Kinshofer Holding, Inc. | USA | 82-1296385 | Sanborn, NY | 96.65 |
| Solesbee's Equipment & Attachments, LLC | USA | 20-2519685 | Winston, GA | 100.0 |
| Doherty Engineered Attachments Ltd | New Zealand | 1928058 | Tauranga | 100.0 |
| Doherty Couplers & Attachments Ltd | Australia | 605058526 | Taurika | 100.0 |
| Auger Torque Europe Ltd | United Kingdom | 03537549 | Cheltenham | 100.0 |
| Auger Torque Australia Pty Ltd | Australia | 39113281664 | Brisbane | 100.0 |
| Auger Torque China CO., Ltd | China | 91330212688026355H | Ningbo | 51.0 |
| ErgoPack Deutschland GmbH | Germany | HR B No. 13877 | Lauingen/Donau | 85.0 |
| Rapid Granulator AB | Sweden | 556082-8674 | Bredaryd | 100.0 |
| Rapid Granulier-Systeme GmbH & Co. KG | Germany | HR A No. 3137 | Frankfurt | 100.0 |
| Rapid Granulier-System Geschäftsfürungs GmbH | Germany | HR B No. 5059 | Frankfurt | 100.0 |
| Rapid Italy S.R.L. | Italy | 03407930274 | Venedig | 100.0 |
| Rapid Granulate Machinery (Shanghai) | China | 91310000772430780P | Shanghai | 100.0 |
| Rapid Granulator Singapore Pte Ltd | Singapore | 200901691Z | Singapore | 100.0 |
| Albro Tecnologies Sarl | France | RCS 487 629 966 | Lyon | 100.0 |
| Rapid Graulator, Inc. | USA | 36-4803683 | Cranberry Township, PA | 100.0 |
| Sorb Industri AB | Sweden | 556272-5282 | Skellefteå | 100.0 |
| Brokk AB | Sweden | 556115-6224 | Skellefteå | 100.0 |
| Brokk UK Ltd | United Kingdom | 04063287 | Milnthorpe, Cumbria | 100.0 |
| BINC Delaware, Inc. | USA | 13-4088618 | Monroe, WA | 100.0 |
| Brokk Bricking Solutions, Inc. | USA | 91-1162044 | Monroe, WA | 100.0 |
| Brokk Sales Canada, Inc. | Canada | 1202240 | Vancouver | 100.0 |
| Brokk Asia-Pacific Plc. Ltd | Singapore | 200719909W | Singapore | 100.0 |
| Brokk DA GmbH | Germany | HR B No. 720979 | Friedenweiler | 100.0 |
| Darda GmbH | Germany | HR B No. 611546 | Blumberg | 100.0 |
| Darda Kinshofer Construction Machinery Co Ltd | China | 91110105678752089B | Beijing | 100.0 |
| Brokk Australia Pty. | Australia | 66140012504 | Adelaide | 100.0 |
| Brokk France SARL | France | RCS 352 562 144 | Epinal | 100.0 |
| Company | Country | Corporate ID | Residence | Ownership % |
|---|---|---|---|---|
| Brokk BeNeLux SARL | Belgium | 738 931 548 | Saint Gilles | 100.0 |
| Brokk Italia S.R.L. | Italy | 07049910966 | Milano | 100.0 |
| Brokk Beijing Machines Co Ltd | China | 91110108563601504E | Beijing | 100.0 |
| Brokk Norge AS | Norway | 997 403 452 | Ski | 100.0 |
| Brokk Switzerland GmbH | Switzerland | CH-020.4.025.204-9 | Regensdorf | 100.0 |
| Brokk Middle East | United Arab Emirates | 184254 | Dubai | 100.0 |
| Ahlberg Cameras AB | Sweden | 556259-9786 | Norrtälje | 85.0 |
| Ahlberg Cameras, Inc | USA | 36-4654856 | Wilmington, NC | 100.0 |
| Aquajet Systems Holding AB | Sweden | 556499-1288 | Jönköping | 80.0 |
| Aquajet Systems AB | Sweden | 556314-6173 | Jönköping | 100.0 |
| Heinolan Sahakoneet Oy | Finland | 0845086-6 | Heinola | 100.0 |
| AS Hekotek | Estonia | 10112941 | Tallinn | 82.5 |
| Sorb OOO | Russia | 1077847616692 | St Petersburg | 100.0 |
| Hekotek Norge AS | Norway | 922 343 608 | Oslo | 100.0 |
| Lövånger Elektronik AB | Sweden | 556287-7943 | Lövånger | 100.0 |
| Leab Eesti OÜ | Estonia | 11051087 | Tallinn | 100.0 |
| Lövånger Elektronik Fagersta AB | Sweden | 556252-3158 | Fagersta | 100.0 |
| Lövånger Elektronik Uppsala AB | Sweden | 556382-5198 | Järlåsa | 100.0 |
| Lövånger Elektronik Göteborg AB | Sweden | 559056-2293 | Göteborg | 100.0 |
| Texor AB | Sweden | 556316-0703 | Lycksele | 100.0 |
| Zetterströms Rostfria AB | Sweden | 556323-7949 | Molkom | 100.0 |
| Hultdin System AB | Sweden | 556213-4592 | Malå | 100.0 |
| Hultdins, Inc. | Canada | 1026714 | Ontario | 100.0 |
| Indexator Rotator Systems AB | Sweden | 556857-7927 | Vindeln | 100.0 |
| Auto-Maskin AS | Norway | 921 853 181 | Skjetten | 100.0 |
| Auto-Maskin Sverige AB | Sweden | 556802-5307 | Göteborg | 100.0 |
| Auto-Maskin Holding, Inc. | USA | 46-4550987 | Dickinson, TX | 100.0 |
| Auto-Maskin LLC | USA | 36-4777460 | Dickinson, TX | 100.0 |
| Modul-System HH Van Equipment AB | Sweden | 556552-7040 | Mölndal | 100.0 |
| Håells AB | Sweden | 556305-0946 | Mölndal | 100.0 |
| Modul-System HH AB | Sweden | 556138-6409 | Mölndal | 100.0 |
| Modul-System Fahrzeugeinrichtungen GmbH | Germany | HR B No. 3073 | Mengenkirchen | 100.0 |
| Modul-System S.A. | France | RCS 382 918 209 | Marne la Vallé | 100.0 |
| Modul-System N.V./S.A. | Belgium | 457 057 466 | Mechelen | 100.0 |
| Modul-System HH A/S | Denmark | 21421189 | Hvidovre | 100.0 |
| Modul-System Polska Sp. Z o.o. | Poland | 131735 | Warzawa | 100.0 |
| Modul-System Nederland B.V. | Netherlands | 24256256 | Maassluis | 100.0 |
| Modul-System Finland OY | Finland | 2347058-2 | Vantaa | 100.0 |
| Modul-System AS | Norway | 911 743 787 | Hagan | 100.0 |
| Modul-System Ltd | United Kingdom | 01540940 | Buckinhamshire | 100.0 |
| Brian James Trailers Holding Limited | United Kingdom | 10920740 | Northamtonshire | 90.0 |
| Brian James Trailers Limited | United Kingdom | 03844151 | Northamtonshire | 100.0 |
| Brian James Trailers GmbH | Germany | HR B No. 22197 | Störmthal | 100.0 |
| Cenika AS | Norway | 987 778 474 | Lierstranda | 90.0 |
| Cenika AB | Sweden | 556723-5170 | Malmö | 100.0 |
| Nordesign AS | Norway | 937 923 422 | Trondheim | 85.0 |
| Hydal AS | Norway | 988 009 911 | Håvik | 80.0 |
| Elit AS | Norway | 978 593 593 | Gjerdrum | 100.0 |
| Elit Scandinavian AB | Sweden | 556782-3751 | Bollebygd | 100.0 |
| Elit Scandinavian ApS | Denmark | 32771432 | Viborg | 100.0 |
| Eldan Recycling A/S | Denmark | 14125388 | Faaborg | 100.0 |
| Eldan Inc. | USA | 20-3705054 | Seattle, WA | 100.0 |
| Company | Country | Corporate ID | Residence | Ownership % |
|---|---|---|---|---|
| Redoma Recycling AB | Sweden | 559039-2329 | Malmö | 100.0 |
| Eleiko AB | Sweden | 556071-1409 | Halmstad | 100.0 |
| Eleiko AS | Norway | 996 593 673 | Rud | 100.0 |
| Nessco Holding AS | Norway | 963 629 362 | Oslo | 100.0 |
| Tamrotor Marine Compressors AS | Norway | 976 516 648 | Oslo | 91.0 |
| TMC Compressors Asia Pte. Ltd | Singapore | 201413221K | Singapore | 100.0 |
| TMC Compressors China Ltd | China | 91310000MA1JN5X724 | Shanghai | 100.0 |
| Nessco AS | Norway | 954 354 563 | Oslo | 100.0 |
| Rustibus Worldwide AS | Norway | 921 976 968 | Bekkjarvik | 85.0 |
| Rustibus NV | Belgium | 453 271 496 | Antwerpen | 100.0 |
| Rustibus, Inc. | USA | 20-0151285 | Houston, TX | 100.0 |
| Rustibus PTE LTD | Singapore | 200207727D | Singapore | 100.0 |
| Haglöf Sweden AB | Sweden | 556148-8197 | Långsele | 100.0 |
| Haglöf Sweden Produktion AB | Sweden | 556403-3305 | Långsele | 100.0 |
| Haglof, Inc. | USA | 64-0684743 | Madison, MS | 100.0 |
| Silvent AB | Sweden | 556087-6137 | Borås | 60.0 |
| Silvent North America, Inc. | USA | 36-4040735 | Wisconsin | 100.0 |
| Silvent South Europé | France | RCS 494 050 156 | Cagnes Sur Mer | 100.0 |
| Silvent Central Europe GmbH | Austria | FN 416042 b | Salzburg | 100.0 |
| Silvent (Shanghai) Trading Co. LTD | China | 3100186272 | Shanghai | 100.0 |
| Silvent UK Ltd | United Kingdom | 03767990 | Birmingham | 100.0 |
| Silvent Benelux B.V. | Netherlands | 71269711 | Heerlen | 100.0 |
| Silvent Italia s.r.l | Italy | 04688600230 | Verona | 100.0 |
| Silvent Polska Sp.z.o.o. | Poland | 386034936 | Warszawa | 100.0 |
| Silvent Ibercia S.L | Spain | B67383406 | Barcelona | 100.0 |
| Pro 10 Optix AB | Sweden | 556729-2023 | Stockholm | 75.0 |
| Fiberworks AS | Norway | 959 977 046 | Oslo | 75.0 |
| Blinken AS | Norway | 932 645 017 | Gressvik | 90.0 |
| Blinken Tools AB | Sweden | 556862-7540 | Karlstad | 90.0 |
| Wexman AB | Sweden | 556481-2633 | Tidaholm | 70.0 |
| Caramaro Holding SpA | Italy | 04452060231 | Cologna Veneta | 85.0 |
| Cramaro Tarpaulin System S.r.l | Italy | 04079350239 | Cologna Veneta | 100.0 |
| Cramaro España S.L | Spain | B9668440 | Quart de Poblet Valencia | 100.0 |
| Cramaro France SARL | France | RCS 414 619 304 | Evry | 100.0 |
| Tastitalia S.r.l | Italy | 01569310425 | Castelfidardo | 70.0 |
| UK Point of Sale Group Limited | United Kingdom | 03833656 | Stockport | 75.0 |
| NA Interlog AB | Sweden | 556503-7446 | Kramfors | 100.0 |
| SEK million | 2020 | 2019 |
|---|---|---|
| The difference between the income tax recognised in the income statement and income tax payable in respect of the operations is: |
||
| Deferred tax asset on reversal of expense upon taxation and in future non-taxable income | 43 | 44 |
| Deferred tax liability attributable to other taxable temporary differences | -23 | - |
| Total net deferred tax asset/liability | 20 | 44 |
Total 3,701
| SEK million | 2020 | 2019 |
|---|---|---|
| Tax allocation reserve 2014 | - | 0 |
| Tax allocation reserve 2015 | 12 | 12 |
| Tax allocation reserve 2016 | 9 | 9 |
| Tax allocation reserve 2017 | 29 | 29 |
| Tax allocation reserve 2018 | 8 | 8 |
| Tax allocation reserve 2019 | 7 | 14 |
| Tax allocation reserve 2020 | 10 | - |
| Total | 75 | 72 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Non-current interest-bearing liabilities | ||
| Bonds | 1,779 | 1,004 |
| Total non-current interest-bearing liabilities | 1,779 | 1,004 |
| Current interest-bearing liabilities | ||
| Bonds | 908 | 1,776 |
| Overdraft facilities | 1 | 554 |
| Liabilities to credit institutions | 1,554 | 1,312 |
| Total current interest-bearing liabilities | 2,463 | 3,642 |
| Total interest-bearing liabilities | 4,242 | 4,646 |
INo portion of non-current liabilities matures later than three years from the balance sheet date. All interest-bearing liabilities are classified as "Financial liabilities at amortised cost."
| SEK million | 2020 | 2019 |
|---|---|---|
| Accrued interest expenses | 3 | 6 |
| Accrued salary-related expenses | 21 | 29 |
| Accrued holiday pay | 5 | 4 |
| Accrued social security contributions | 8 | 8 |
| Other accrued expenses | 1 | 1 |
| Total | 38 | 48 |
| SEK million | 2020 | 2019 |
|---|---|---|
| Contingent liabilities for Group companies' PRI liabilities | 0 | 0 |
| Guarantees for Group companies | 199 | 46 |
| Total | 199 | 16 |
| According to IFRS | According to BFN | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2012 | 2011 | |
| Net sales, SEK million | 13,782 | 13,845 | 11,956 | 10,030 | 8,987 | 7,901 | 6,802 | 6,030 | 6,184 | 6,184 | 5,707 |
| Total net sales growth | -0.5% | 15.8% | 19.2% | 11.6% | 13.7% | 16.2% | 12.8% | -2.5% | 8.4% | 8.4% | 24.3% |
| of which organic growth | -5.8% | 4.2% | 6.4% | 2.1% | 2.5% | 5.7% | 4.4% | -1.4% | -1.8% | -1.8% | 7.9% |
| of which acquired growth | 7.0% | 8.2% | 8.6% | 8.6% | ,11.3% | ,7.3% | 5.1% | 0.1% | 11.7% | 11.7% | 20.5% |
| of which foreign exchange effects and other | -1.7% | 3.4% | 4.2% | 0.9% | -0.1% | 3.2% | 3.3% | -1.2% | -1.5% | -1.5% | -4.2% |
| EBITA* SEK million | 2,702 | 2,523 | 2,168 | 1,732 | 1,377 | 1,186 | 966 | 692 | 715 | 716 | 631 |
| EBITA margin* | 19.6% | 18.2% | 18.1% | 17.3% | 15.3% | 15.0% | 14.2% | 11.5% | 11.6% | 11.6% | 11.1% |
| Scheduled depreciation/amortisation, SEK million |
-360 | -326 | -139 | -123 | -104 | -91 | -75 | -68 | -71 | -71 | -67 |
| Amortisation of intangible assets arising on acquisition, SEK million |
-412 | -329 | -253 | -196 | -121 | -66 | -38 | -7 | -3 | -175 | -141 |
| Extraordinary items, SEK million | -29 | -135 | -13 | -17 | -4 | -13 | -122 | -58, | 1 | 0 | 0 |
| Acquisition of tangible assets, SEK million | 239 | 269 | 162 | 144 | 114 | 102 | 105 | 95 | 75 | 76 | 56 |
| Acquisition of subsidiaries net of cash and cash equivalents, SEK million |
1,056 | 1,781 | 500 | 1,378 | 1,608 | 573 | 1,264 | - | 90 | 95 | 1,771 |
| Capital employed excluding goodwill and other intangible assets, SEK million |
1,938 | 2,345 | 1,312 | 1,155 | 989 | 983 | 877 | 874 | 970 | - | - |
| Capital employed, SEK million | 13,812 | 12,925 | 10,314 | 8,962 | 7,395 | 5,981 | 5,098 | 3,910 | 3,921 | - | - |
| Return on capital employed excluding goodwill and other intangible assets |
139% | 108% | 165% | 150% | 139% | 121% | 110% | 84.0% | 73.8% | - | - |
| Return on capital employed | 19.6% | 19.5% | 21.0% | 19.3% | 18.6% | 19.8% | 18.9% | 18.8% | 18.3% | - | - |
| Interest-bearing net debt, SEK million | 3,242 | 4,040 | 3,170 | 3,536 | 3,018 | 1,950 | 2,013 | 1,420 | 1,618 | 1,618 | 1,912 |
| Interest-bearing net debt/equity ratio | 0.4x | 0.5x | 0.5x | 0.6x | 0.6x | 0.5x | 0.6x | 0.6x | 0.8x | 0.8x | 1.0x |
| Interest-bearing net debt/EBITDA* | 1.1x | 1.4x | 1.4x | 1.9x | 2.0x | 1.5x | 1.9x | 1.9x | 2.1x | 2.1x | 2.7x |
| Net debt, SEK million | 4,776 | 5,552 | 3,685 | 3,794 | 3,076 | 1,980 | 2,091 | 1,498 | 1,695 | 1,618 | 1,912 |
| Net debt/equity ratio | 0.6x | 0.7x | 0.5x | 0.7x | 0.6x | 0.5x | 0.6x | 0.6x | 0.8x | 0.8x | 1.0x |
| Net debt/EBITDA* | 1.6x | 1.9x | 1.6x | 2.0x | 2.1x | 1.6x | 2.0x | 1.9x | 2.2x | 2.1x | 2.7x |
| Equity/assets ratio | 47.5% | 45.4% | 48.8% | 45.5% | 47.0% | 49.2% | 46.7% | 43.6% | 39.9% | 38.2% | 34.6% |
| Earnings per share, SEK | 18.24 | 16.57 | 15.29 | 11.94 | 9.99 | 8.91 | 6.17 | 4.16 | 5.56 | 3.57 | 3.20 |
| Equity per share, SEK | 94.8 | 87.1 | 73.6 | 60.5 | 51.9 | 43.4 | 38.0 | 26.0 | 23.6 | 21.5 | 20.1 |
| Number of employees at year-end | 5,433 | 5,443 | 4,926 | 4,758 | 3,627 | 3,386 | 3,009 | 2,865 | 3,005 | 3,005 | 3,106 |
| Year | Company | Operations | Business area | Net sales at acquisition date |
Country |
|---|---|---|---|---|---|
| 2006 | Dental Prime | Dental products | Dental | EUR 3m | Finland |
| Elektronikprodukter i Järlåsa |
Contract Manufacturing | Systems Solutions | SEK 30m | Sweden | |
| Darda | Demolition tools | Demolitions & Tools | EUR 8m | Germany | |
| 2007 | Kinshofer | Crane and excavator attachments | Demolitions & Tools | EUR 66m | Germany |
| Safe Dental | Dental products | Dental | SEK 2m | Sweden | |
| Proline | Relining (renovation of sewage pipes) | Systems Solutions | SEK 120m | Sweden | |
| Oriola Dental | Dental products | Dental | EUR 45m | Finland | |
| Hekotek | Sawmill equipment | Systems Solutions | EUR 13m | Estonia | |
| Zetterström Rostfria | Contract Manufacturing | Systems Solutions | SEK 50m | Sweden | |
| Plass Data Dental | Dental products | Dental | DKK 7m | Denmark | |
| 2008 | Endomark | Diagnostic, endodontic and other products |
Dental | SEK 9m | Sweden |
| XO Care Denmark | Dental products | Dental | DKK 77m | Denmark | |
| Tevo | Interiors for Service Vehicles | Systems Solutions | GBP 8m | United Kingdom | |
| 2009 | Ellman Produkter | Dental products | Dental | SEK 43m | Sweden |
| Aponox | Tilt buckets | Demolition & Tools | - | Finland | |
| Interdental | Dental products | Dental | SEK 10m | Norway | |
| 2010 | ATC | Retailer | Demolition & Tools | EUR 5m | France |
| 2011 | RF-System | Products for railway, land and construction contracts | Demolition & Tools | SEK 80m | Sweden |
| Wintech | Contract Manufacturing | Systems Solutions | SEK 125m | Sweden | |
| EDP | Dental products | Dental | EUR 119m | Germany | |
| Net Dental | Distributor | Dental | EUR 20m | Germany | |
| 2012 | Ahlberg Cameras | Camera systems for nuclear power plants | Demolition & Tools | SEK 73m | Sweden |
| 2014 | MDH | Dental technology, distributor | Dental | EUR 44m | Germany |
| 2015 | Saniståls danska verksamhet |
Interiors for Service Vehicles | Systems Solutions | DKK 25m | Denmark |
| Auger Torque | Earth drills | Demolition & Tools | GBP 10m | United Kingdom | |
| Rapid Granulator | Granulators for the plastics industry | Systems Solutions | SEK 300m | Sweden | |
| Top Dental | Dental products | Dental | GBP 3.4m | United Kingdom | |
| J.H. Orsing | Dental products | Dental | SEK 20m | Sweden | |
| Smilodent | Dental technology | Dental | EUR 5m | Germany | |
| Preventum Partner | Accounting services for dentists | Dental | SEK 10m | Sweden |
| Year | Company | Operations | Business area | Net sales at acquisition date |
Country |
|---|---|---|---|---|---|
| 2016 | Aquajet Systems | Manufactures hydrodemolition robots | Demolition & Tools | SEK 60m | Sweden |
| Auto-Maskin | Control systems for marine diesel engines | Systems Solutions | NOK 130m | Norway | |
| Cenika | Supplier of low-voltage electrical equipment |
Systems Solutions | NOK 160m | Norway | |
| Dens Esthetix | Dental laboratory | Dental | EUR 1.4m | Germany | |
| Design Dental | Imports and produces dental technology in Denmark using digital technology |
Dental | DKK 13m | Denmark | |
| Endodontiprodukter | Root canal and other products | Dental | SEK 10m | Sweden | |
| Nordesign | Supplier of LED lighting to the Scandinavian market | Systems Solutions | NOK 64m | Norway | |
| Parkell | Manufactures and sells dental consumables and small equipment to dentists |
Dental | USD 29m | USA | |
| Praezimed | Services and repairs dental instruments | Dental | EUR 2.5m | Germany | |
| Redoma Recycling | Manufactures recycling machinery for small and medium cables |
Systems Solutions | SEK 25m | Sweden | |
| TMC/Nessco | Supplier of marine compressors and spare parts | Systems Solutions | NOK 525m | Norway | |
| 2017 | Blinken | Reseller of measurement instruments for land surveyors and the construction industry |
Systems Solutions | NOK 124m | Norway |
| City Dentallabor och Hohenstücken Zahntechnik |
Dental laboratories | Dental | EUR 1.3m | Germany | |
| Doherty | Supplier of quick couplers, buckets and other excavator attachments |
Demolition & Tools | NZD 14m | New Zealand | |
| Elit | Wholesale supplier of machinery and equipment for electrical installations and electricity production |
Systems Solutions | NOK 38m | Norway | |
| Fiberworks | Supplier of communication equipment for the European fibre-optic market |
Systems Solutions | NOK 93m | Norway | |
| Haglöf Sweden | Supplier of instruments for professional forestry surveyors |
Systems Solutions | SEK 60m | Sweden | |
| Hultdin System | Manufacturer of tools and attachments for forestry and construction machinery |
Demolition & Tools | SEK 152m | Sweden | |
| Hydal | Manufacturer of aluminium cabinets for outdoor and indoor use |
Systems Solutions | NOK 50m | Norway | |
| Perfect Ceramic Dental |
Dental laboratory | Dental | HKD 24m | Hong Kong | |
| Pro Optix | Supplier of communication equipment for the European fibre-optic market |
Systems Solutions | SEK 62m | Sweden | |
| Silvent | Specialises in energy optimisation and work environments in the area of compressed air dynamics |
Systems Solutions | SEK 120m | Sweden | |
| Solesbee's | Develops and sells attachments for excavators and wheel loaders |
Demolition & Tools | USD 11m | USA | |
| Wachtel | Integrated supplier of piping systems | Systems Solutions | EUR 2m | Germany |
| Year | Company | Operations | Business area | Net sales at acquisition date |
Country |
|---|---|---|---|---|---|
| 2018 | Computer konkret | Develops, sells and supports software for dentists and orthodontists |
Dental | EUR 3.8m | Germany |
| Spocs | Provides final assembly and testing services for electronic products |
Systems Solutions | SEK 61m | Sweden | |
| Dental Direct | Distributor to dentists | Dental | NOK 95m DKK 25m |
Norway | |
| Toolpacks norska bilinrednings verksamhet |
Interiors for Service Vehicles Systems Solutions |
NOK 40m | Norway | ||
| Flörchinger Zahntechnik |
Dental laboratory | Dental | EUR 1.7m | Germany | |
| Wexman | Makes professional workwear | Systems Solutions | SEK 46m | Sweden | |
| Denterbridge | Imports dental works | Dental | EUR 9m | France | |
| Rhein83 | Develops and produces accessories and attachments |
Dental | EUR 8m | Italy | |
| ERC Systems | Provides sewer inspection and relining services | Systems Solutions | SEK 20m | Sweden | |
| 2019 | Indexator Rotator Systems |
Development and manufacture of rotators | Demolition & Tools | SEK 300m | Sweden |
| Hammer | Hydraulic breakers and other demolition equipment for excavators |
Demolition & Tools | EUR 20m | Italy | |
| UK POS | Exhibition and display materials | Systems Solutions | GBP 12m | United Kingdom | |
| Rustibus Worldwide | Surface preparation and safety equipment for marine vessels |
Systems Solutions | NOK 56m | Norway | |
| ErgoPack | Manufacture of ergonomic and mobile pallet strapping tools |
Systems Solutions | EUR 22m | Germany | |
| Brian James Trailers | Manufacture of open and enclosed car transport trailers and other products |
Systems Solutions | GBP 26m | United Kingdom | |
| 2020 | Rönvig Dental Manufacturing |
Manufacture of dental products | Dental | DKK 30m | Denmark |
| Workplace Safety | Manufacture of eyewashes, plasters and first aid stations |
Dental | DKK 79m | Denmark | |
| Dental Grupa | Distributor of dental equipment and consumables | Dental | HRK 66m | Croatia | |
| Cramaro Tarpaulin Systems |
Manufacture of tarpaulin systems for transport vehicles |
Systems Solutions | EUR 27m | Italy | |
| TrollDentals produktportfölj |
Dental products | Dental | SEK 25m | Sweden | |
| Tastitalia | Manufacture of customised touch panels, displays and keypads |
Systems Solutions | EUR 12.2m | Italy | |
| Consys | Develops, sells and maintains medical record systems |
Dental | EUR 1.9m | Germany | |
| Swallow | Distributor of dental consumables | Dental | GBP 3.9m | United Kingdom | |
| Sendoline | Manufacture of dental products | Dental | SEK 38m | Sweden | |
| ContacEZ produktportfölj |
Dental products | Dental | USD 2.2m | USA |
| Company | Country | Certification | |||||
|---|---|---|---|---|---|---|---|
| ISO 3834 | ISO 9001 | ISO 13485 | ISO 14001 | OHSAS 18001 / ISO 45001 |
ISO 50001 | ||
| Ahlberg Cameras AB | Sweden | • | |||||
| Auger Torque Europe Ltd | United Kingdom | • | |||||
| Auto-Maskin AS | Norway | • | • | ||||
| Aquajet System AB | Sweden | • | |||||
| Brokk AB | Sweden | • | |||||
| Brokk UK Ltd | United Kingdom | • | |||||
| Cenika AS | Norway | • | |||||
| Computer Konkret GmbH | Germany | • | • | ||||
| Cramaro Tarpulin Systems S.r.l | Italy | • | |||||
| Darda GmbH | Germany | • | |||||
| DAB Dental AB | Sweden | • | • | • | |||
| DentalEye AB | Sweden | • | |||||
| Directa AB | Sweden | • | |||||
| Doherty Engineered Attachments Ltd | New Zealand | • | • | • | |||
| Fiberworks AS | Norway | • | |||||
| Hammasväline Oy | Finland | • | |||||
| AS Hekotek | Estonia | • | |||||
| Hultdin System AB | Sweden | • | |||||
| Indexator Rotator System AB | Sweden | • | • | • | |||
| InteraDent Zahntechnik, Inc. | Philippines | • | |||||
| InteraDent Zahntechnik GmbH | Germany | • | |||||
| J.H Orsing AB | Sweden | • | |||||
| Jacobsen Dental AS | Norway | • | |||||
| Kinshofer CZ s.r.o. | Czech Republic | • | |||||
| Kinshofer GmbH | Germany | • | • | • | |||
| Leab Eesti OÜ | Estonia | • | • | • | |||
| Lövånger Elektronik AB | Sweden | • | • | • | |||
| Lövånger Elektronik Fagersta AB | Sweden | • | • | ||||
| Lövånger Elektronik Uppsala AB | Sweden | • | • | ||||
| M+W Dental Müller & Weygandt GmbH | Germany | • | |||||
| MDH AG Mamisch Dental Health | Germany | • | |||||
| Modul-System HH AB | Sweden | • | • | ||||
| Modul-System S.A. | France | • | • | ||||
| Modul-System Fahrzeugeinrichtungen GmbH | Germany | • | |||||
| Modul-System Nederland B.V | Netherlands | • | |||||
| Modul-System Polska Sp. z.o.o. | Poland | • | |||||
| Modul-System Ltd | United Kingdom | • | • | • | |||
| Nessco AS | Norway | • | • | • | |||
| Nordenta AB | Sweden | • | |||||
| Parkell, Inc. | USA | • | |||||
| Rapid Granulator AB | Sweden | • | • | ||||
| Rhein 83 srl | Italy | • | • | ||||
| Rønvig Dental Manufacturing A/S | Denmark | • | |||||
| Sendoline AB | Sweden | • | |||||
| Si Zhou Dental (Shenzhen) Co. Ltd | China | • | |||||
| Swallow Dental Supplies Ltd | United Kingdom | • | |||||
| Texor AB | Sweden | • | |||||
| Tamrotor Marine Compressors AS | Norway | • | • | • | |||
| Tastitalia Stl | Italy | • | • | ||||
| TMC Compressors Asia Pte Ltd | Singapore | • | • | • | |||
| Top Dental (Products) Ltd | United Kingdom | • | |||||
| Uk Point of Sale Group Limited | United Kingdom | • | |||||
| Zetterströms Rostfria AB | Sweden | • | • |
CEO: Claus Holmgaard Kildeparken 12 8722 Hedensted, Denmark Website: 3d-dental.dk E-mail: [email protected] Telephone: +45 76 40 93 00
CEO: Vibeke Mikkelsen Nydamsvej 8 8362 Hørning, Denmark Website: aldente.dk E-mail: [email protected] Telephone: +45 87 68 16 01
CEO: Marcus Johansson Kyrkostigen 5 247 62 Veberöd, Sweden Website: almasoft.se E-mail: [email protected] Telephone: +46 46 23 81 80
CEO: Michael Brand Theoder-Körner-Strasse 6 082 23 Falkenstein, Germany Website: ivoris.de E-mail: [email protected] Telephone: +49 3745 78240
Softwaretechnologie und Systementwicklung mbH CEO: Michael Brand Landsbergerstrasse 400 812 41 München, Germany. Website: consys.de E-mail: [email protected] Telephone: +49 89 5897 890
CEO: Jonas Redin Box 423, Finvids väg 8 194 04 Upplands Väsby, Sweden Website: dabdental.se E-mail: [email protected] Telephone: +46 8 506 505 00
CEO: Agne Bagdziunaite Kungla tn 2 765 05 Saue Harjumaa, Estonia Website: dabdental.ee E-mail: [email protected] Telephone: +372 6 39 13 20
CEO: Beate Gaile Dzelzavas iela 117 1021 Riga, Latvia Website: dabdental.lv E-mail: [email protected] Telephone: +371 26 107 636
CEO: Agne Bagdziunaite Laisves pr. 57 06144 Vilnius, Lithuania Website: dabdental.lt E-mail: [email protected] Telephone: +370 52070 888
CEO: Claus Holmgaard Nydamsvej 8 8362 Hørning, Denmark Website: nordenta.dk E-mail: [email protected] Telephone: +45 87 68 16 11
CEO: Pavel Hartman, Roman Stárek Obvodní 23/39 50332 Hradec Králové, Czech Republic Website: dentunit.cz E-mail: [email protected] Telephone: +420 495 454 394
CEO: Zeljko Gucunski, Zeljko Basic 43. Istarske divizije 20 524 70 Umag, Croatia Website: dentalgrupa.hr E-mail: [email protected] Telephone: +385 91 125 5746
CEO: Marcus Johansson Kavallerivägen 30 174 58 Sundbyberg, Sweden Website: dentaleye.com E-mail: [email protected] Telephone: +46 8 621 07 00
CEO: János Szabo Reichardsweide 40 636 54 Büdingen, Germany Website: dentaltiger.de E-mail: [email protected] Telephone: +49 6042 978 0550
CEO: Pavel Smazik Pod Lipami 2620/41 130 00 Prag 3, Czech Republic Website: dentamed.cz E-mail: [email protected] Telephone: +420 266 007 111
CEO: Charles Mamisch 6 Rue Villaret de Joyeuse 750 17 Paris, France Website: denterbridge.fr E-mail: [email protected] Telephone: +33 1 40 55 95 55
CEO: Michael Kammersgaard Krogh Tverrmyra 16 3185 Skoppum, Norway Website: dental-direct.no E-mail: [email protected] Telephone: +47 33 07 15 00
CEO: Henric Karsk Box 723, Finvids väg 8 194 27 Upplands Väsby, Sweden Website: directadental.com E-mail: [email protected] Telephone: +46 8 506 505 75
CEO: Henric Karsk 64 Barnabas Road, Unit 3 Newtown, CT 064 70, USA Website: directadental.com E-mail: [email protected] Telephone: +1 203 491 2273
CEO: Charles Mamish, Per Waldemarson, Reinhold Kuhn Roggenhorster Strasse 7 235 56 Lübeck, Germany E-mail: [email protected] Telephone: +49 6042 880 088
CEO: Jonas Redin c/o DAB Dental AB, Box 423 194 04 Upplands Väsby Website: ahrendental.com E-mail: [email protected] Telephone: +46 8 646 11 02
CEO: Björn Karlsson PL 15 021 01 Espoo, Finland Website: hammasvaline.fi E-mail: [email protected] Telephone: +358 10 588 6000
CEO: Thomas Albrecht Roggenhorster Strasse 7 235 56 Lübeck, Germany Website: interadent.com E-mail: [email protected] Telephone: +49 451 879 850
CEO: Dieter Schneider Lot 3275 Interadent Bldg, Pascor Drive RP-1704 Parañaque City Manila, Philippines E-mail: [email protected] Telephone:+63 2 852 4029
CEO: Henric Karsk Box 16077 250 16 Råå, Sweden Website:orsing.se E-mail: [email protected] Telephone:+46 42 29 55 00
CEO: Björn Myhre Boks 97, Alnabru 0614 Oslo, Norway Website: Jacobsen-dental.no E-mail: [email protected] Telephone: +47 22 79 20 20
CEO: Arild Haugeland Postboks 443, Hamangskogen 60 1338 Sandvika, Norway Website: licscadenta.no E-mail: [email protected] Telephone: +47 67 80 58 80
CEO: Jonas Redin Verkmästaregatan 1 745 85 Enköping, Sweden Website: lifcodental.se E-mail: [email protected] Telephone: +46 171 478450
CEO: Jonas Redin Verkmästaregatan 1 745 85 Enköping, Sweden E-mail: [email protected] Telephone: +46 72 717 59 05
CEO: Charles Mamisch, Patrick Koose Schenkendorfstrasse 29 454 72 Mülheim an der Ruhr, Germany Website: mdh-ag.de E-mail: [email protected] Telephone: +49 208 469 599 0
CEO: János Szabó Reichardsweide 40 636 54 Büdingen, Germany Website: mwdental.de E-mail: [email protected] Telephone: +49 6042 880 088
CEO: Wolfgang Schuster Albert-Schweitzer-Gasse 6A 1140 Wien, Austria Website: mwdental.at E-mail: [email protected] Telephone: +43 800 500 809
CEO: János Szabó Csillaghegyi út 19-21 1037 Budapest, Hungary Website: mwdental.hu E-mail: [email protected] Telephone: +36 1 436 9790
CEO: Franziska Knobloch Länggstrasse 15 8308 Illnau, Switzerland Website: mwdental.ch E-mail: [email protected] Telephone: +41 800 002 300
CEO: Torbjörn Hansson Verkmästaregatan 1 745 85 Enköping, Sweden Website: nordenta.se E-mail: [email protected] Telephone: +46 171 230 00
CEO: Henrik Karsk 300 Executive Drive Edgewood, NY 117 17, USA Website: parkell.com E-mail: [email protected] Telephone: +1 631 249 1134
CEO: Charles Mamisch RM 1809, Office Tower Two, Grand Plaza 625, Nathan Road Kowloon 852 Hong Kong E-mail: [email protected] Telephone:+852 2783 7768
CEO: Maik Jessulat Norden am Dorf 4a 274 76 Cuxhaven, Germany Website: plum-deutschland.de E-mail: [email protected] Telephone: +49 4721 681 801
CEO: Bo Winther Barkholt Mandelalleen 1 5610 Assens, Denmark Website: plum.eu E-mail: [email protected] Telephone: +45 69 16 96 00
CEO: Reinhold Kuhn Volksdorfer Grenzweg 143 223 59 Hamburg, Germany Website: praezimed.de E-mail: [email protected] Telephone: +49 40 645 088 0
CEO: Marcus Johansson Kungsgatan 35B 736 32 Kungsör, Sweden Website: Preventum.nu E-mail: [email protected] Telephone: +46 227 120 60
CEO: Vojco Andjelic Zvezna ulica 2A 1000 Ljubljana, Slovenia Website: prodent.si E-mail: [email protected] Telephone: +368 1 5204 800
CEO: Gianni Storni Via Zago 10/ABC 401 28 Bologna, Italy Website: rhein83.com E-mail: [email protected] Telephone: +39 051 244510
CEO: Annette Ravn Nielsen Gl Veijlevej 59 8721 Daugård, Denmark Website: ronvig.com E-mail: [email protected] Telephone: +45 70 23 34 11
CEO: Tomas Albrecht Roggenhorster Strasse 7 235 56 Lübeck, Germany Website: schwandental.de E-mail: [email protected] Telephone: +49 451 879 850
CEO: Henric Karsk Box 7036 187 11 Täby, Sweden Website: sendoline.com E-mail: [email protected] Telephone: +46 8 425 031 10
CEO: Charles Mamish 8/F, Block 12, CuiGang Industrial District 6 HuaiDe Zone, Fuyong, Baoan, Shenzhen 518103 Guangdong, China Telephone: +86 755 27864816
CEO: Mesut Koymatcik Wiltzlebenstrasse 15 454 72 Mülheim an der Ruhr, Germany Website: smilodentax.de E.mail: [email protected] Telephone: +49 208 740 500
CEO: Paul Harrison 8 Ryefield Court, Ryefield Way Silsden BD20 0DL, United Kingdom Website: swallowdental.co.uk E-mail: [email protected] Telephone: +44 1535 656312
CEO: Arild Haugeland Gramveien 68 1832 Askim, Norway Website: technomedics.no E-mail: [email protected] Telephone: +47 69 88 79 20
CEO: Daniel Rollén Unit 12 Ryefield Way, Silsden West Yorkshire BD20 OEF, United Kingdom Website: topdentaldirect.com E-mail: [email protected] Telephone: +44 1535 652 750
Lot 3275 Interadent Bldg, Pascor Drive 1704 Parañaque City Manila, Philippines E-mail: [email protected] Telephone: +63 2 852 4029
CEO: Joakim Ahlberg Gösvägen 22 761 41 Norrtälje, Sweden Website: ahlbergcameras.com E-mail: [email protected] Telephone: +46 176 20 55 00
CEO: Joakim Ahlberg 419B Raleigh street Wilmington, NC 284 12, USA Website: ahlbergcameras.com E-mail: [email protected] Telephone: +1 (0) 910 399 4240
CEO: Roger Simonsson Brunnsvägen 15 574 53 Holsbybrunn, Sweden Website: aquajet.se E-mail: [email protected] Telephone: +46 383 508 01
CEO: Roger Simonsson Brunnsvägen 15 574 53 Holsbybrunn, Sweden Website: aquajet.se E-mail: [email protected] Telephone: +46 383 508 01
CEO: Alistair Brydon Hazleton, Cheltenham GL54 4DX, United Kingdom Website: augertorque.com E-mail: [email protected] Telephone: +44 1451 861652
CEO: Kelvin Hamilton 122 Boundary Road, Rocklea Brisbane, Queensland 4106, Australia Website: augertorque.com.au E-mail: [email protected] Telephone: +61 73274 2077
CEO: Alistair Brydon Baozchan Road, Tongy i Industrizone, Dongwu, Yinzhou, Ningbo 315114, China Website: augertorque.com E-mail: [email protected] Telephone: +86 574 884 88181
CEO: Hans Valdermarson Framgatan 282 72 Sösdala, Sweden E-mail: [email protected] Telephone: +46 44 817 07
CEO: Lars Lindgren 1144 Village Way Monroe WA 982 72, USA Website: brokk.com/us E-mail: [email protected] Telephone: +1 360 794 1277
CEO: Martin Krupicka Box 730, Risbergsgatan 67 931 27 Skellefteå, Sweden Website: brokk.com E-mail: [email protected] Telephone: +46 910 711 800
CEO: Richard Yip 51 Bukit Batok Crescent, Unity Center 04-26, 658077 Singapore, Singapore Website: brokk.com E-mail: [email protected] Telephone: +65 6316 2500
CEO: Wilhelm Visser 9 Colorado Court Morphett Vale SA 5162, Australia Website: brokkaustralia.com.au Telephone: +61 8 8387 7742
CEO: William Liu A1208, Chengijan Plaza, Beitaipingzhuang road no 18. 100004 Haidian District, Beijing, China Website: brokk.com/cn E-mail: [email protected] Telephone:+86 1350 1372 039
CEO: Michel Sanz Avenue Fonsny 46/59 1060 Saint Gilles, Belgium Website: brokk.com E-mail: [email protected] Telephone: +32 472 67 15 50
CEO: Lars Lindgren / Heather Harding 1144 Village Way Monroe WA 982 72, USA Website: brickingsolutions.com E-mail: [email protected] Telephone: +1 360 794 1277
CEO: Andreas Ruf Friedenweilerstrasse 37 C 798 77 Friedenweiler, Germany Website: brokk.de E-mail: [email protected] Telephone: +49 7654 21297-0
CEO: Michel Sanz ZI Inova 3000, BR 20033 881 51 Thaon les Vosges, France Website: brokk.fr E-mail: [email protected] Telephone: +33 3 29 390 390
CEO: Roberto Giti Ruberto Via Regina Tendolinda 17 22100 Como, Italy Website: brokk.com/it E-mail: [email protected] Telephone: +39 0312 64087
CEO: Haitham Gouda PO Box 5005132/Office No.1103 Jafza One Tower A, Jebel Ali Free Zone, 260 76 Dubai, Förenade Arabemiraten Website: brokk.com E-mail: [email protected] Telephone: +971 4 8170278
CEO: Dag-Helge Andresen Industriveien 22-24 1400 Ski, Norway Website: brokk.com/no E-mail: [email protected] Telephone: +47 9483 9507
CEO: Lars Lindgren 700-401 W. Georgia St. Vancouver, BC, B6B 5A1 Website: brokkinc.com E-mail: [email protected] Telephone: +1 360 794 1277
CEO: Dieter Kaupp Vorderschlundstrasse 5 6010 Kriens, Switzerland Website: brokk.com/ch E-mail: [email protected] Telephone: +41 41 755 39 77
CEO: Nathan Sayers Unit 2A, Moss End Business Village Crooklands, Milnthorpe Cumbria, LA7 7NU, United Kingdom Website: brokk.com/uk E-mail: [email protected] Telephone: +44 15395 66055
CEO: Burkhard Darda Im Tal 1 78176 Blumberg, Germany Website: darda.de E-mail: [email protected] Telephone: +49 7702 4391 0
Machinery Co. Ltd CEO: Samuel Zhang Room 306, Landmark Tower 2 8 North Dongsanhuan Road, 100004 Beijing, China Website: darda.com.cn E-mail: [email protected] Telephone: +86 10 6590 6422
CEO: Ruud de Gier, Marcel Vening Den Hoek 32 5802 BW Cuijk, Netherlands Website: demarec.com E-mail: [email protected] Telephone: +31 485 442 300
CEO: Thomas Friedrich Raiffeisenstrasse 12 836 07 Holzkirchen, Germany Web: kinshofer.com E-mail: [email protected] Telephone: +49 8021 88990
CEO: Jeremy Doherty PO Box 701, Annerley Darra, Queensland 4103, Australia Website: dohertydirect.net E-mail: [email protected] Telephone: +61 1800 057 021
CEO: Jeremy Doherty 98 Paerangi Place, Tauriko 3142 Tauranga, New Zealand Website: dohertydirect.net E-mail: [email protected] Telephone: +64 7 574 3000
CEO: Valerio Modugno Via Oleifici dell´Italia Meridionalte Lotto G1 700 56 Mofetta, BA, Italy Website: hammereurope.com E-mail: [email protected] Telephone: +39 080 337 5317
CEO: Josef Alenius Skolgatan 12 939 31 Malå, Sweden Website: hultdins.se E-mail: [email protected] Telephone: +46 953 418 00
CEO: Gerry Mallory 22 Morton Avenue Brantford, Ontario, N3R 7J7, Canada Website: hultdins.com E-mail: [email protected] Telephone: +519 754 00 44
CEO: Josef Alenius Box 11 922 21 Vindeln, Sweden Website: indexator.com E-mail: [email protected] Telephone: +46 933 148 00
CEO: Thomas Friedrich Cs.Legií 568 378 10 Ceske Velenice, Czech Republic Website: kinshofer.com E-mail: [email protected] Telephone: +42 384 795 110
CEO: Thomas Friedrich 8 B Rue Gabriel Voisin, CS 4003 516 88 Reims, France Website: kinshofer.com E-mail: [email protected] Telephone: +33 388 3955 00
CEO: Thomas Friedrich Raiffeisenstrasse 12 836 07 Holzkirchen, Germany Website: kinshofer.com E-mail: [email protected] Telephone: +49 8021 8899 0
CEO: Thomas Friedrich 6420 Inducon Drive Suite G Sanborn, NY 14132, USA Website: kinshofer.com E-mail: [email protected] Telephone: +1 716 731 4359
CEO: Francois Martin 5040 Mainway Drive, Unit #11 Burlington, ON L7L 7G5, Canada Website: kinshofer.com E-mail: [email protected] Telephone: +1 905 335 2856
CEO: Alistair Brydon Unit 4 Milton Industrial Court, Horsfield Way, Bredbury Stockport, SK6 2TA, United Kingdom Website: kinshofer.com E-mail: [email protected] Telephone: +44 161 406 7046
CEO: Francois Martin 6420 Inducon Drive Suite G Sanborn, NY 14132, USA Website: kinshofer.com E-mail: [email protected] Telephone: +1 716 731 4357
CEO: Thomas Friedrich Grenzlandstrasse 5 3950 Gmünd, Austria Website: kinshofer.com E-mail: [email protected] Telephone: +43 2852 5443 8
CEO: Thomas Friedrich Raiffeisenstrasse 12 836 07 Holzkirchen, Germany Telephone: +49 8021 8899 0
CEO: Hans Valdemarson Furutorpsgatan 6 288 34 Vinslöv, Sweden Website: rf-system.se E-mail: [email protected] Telephone: +46 44 817 07
CEO: David Jenkins 2640 Jason Industrial Parkway Winston GA 301 87, USA Website: solesbees.com E-mail: [email protected] Telephone: +1 770 949 9231
Sorb Industri AB
CEO: Martin Linder c/o Lifco AB 745 85 Enköping, Sweden Website: sorb.se Telephone: +46 72 717 59 05
Blinken Tools AB CEO: Christer Åslund Sågverksgatan 32 652 21 Karlstad, Sweden Website: blinken.eu E-mail: [email protected] Telephone: +46 54 21 60 60
CEO: Joar Johannessen Postboks 122 1620 Gressvik, Norway Website: blinken.no E-mail: [email protected] Telephone: +47 90 70 11 00
CEO: Thomas Jensen Verkstadsvägen 24 245 34 Staffanstorp, Sweden Website: cenika.se E-mail: [email protected] Telephone: +46 40 631 55 00
CEO: Svein Tore Moe Industrigata 13 3414 Lierstranda, Norway Website: cenika.no E-mail: [email protected] Telephone: +47 32 24 03 00
CEO: Magne Barli Box 132 517 23 Bollebygd, Sweden Website: elitsg.se E-mail: [email protected] Telephone: +46 19 500 3010
CEO: Magne Barli Gl Skivevej 73 B 8800 Viborg, Denmark Website: elit.dk E-mail: [email protected] Telephone: +45 48 44 60 60
CEO: Magne Barli Hellenvegen 9 2022 Gjerdrum, Norway Website: elit.no E-mail: [email protected] Telephone: +47 63 93 88 80
CEO: Robin Öhrn Skalles Väg 14 605 97 Norrköping, Sweden Website: ercsystems.se E-mail: [email protected] Telephone: +46 11 13 00 60
CEO: Roger Wahlgren Eikenga 11 0579 Oslo, Norway Website: fiberworks.no E-mail: [email protected] Telephone: +47 40 00 40 50
CEO: Hagbard Sandhåland Hydrovegen 160 4265 Håvik, Norway Website: hydal.no E-mail: [email protected] Telephone: +47 52 84 81 00
CEO: Steinar Schrødter Granåsveien 7 7069 Trondheim, Norway Website: nordesign.no E-mail: [email protected] Telephone: +47 73 84 95 50
CEO: Frans van Veen Hoge Rijndijk 259 2382 AM Zoeterwoude, Netherlands Website: proline-group.nl E-mail: [email protected] Telephone: +31 85 273 76 50
CEO: Heine Buhl Lunikvej 24 2670 Greve, Denmark Website: proline-group.com E-mail: [email protected] Telephone: +45 6361 8545
CEO: Tellef Ingvaldstad Frysjaveien 35 0884 Oslo, Norway Website: proline-group.com E-mail: [email protected] Telephone: +47 22 95 02 50
CEO: Risto Heiniemi Sahaajankatu 12 00880 Helsingfors, Finland Website: proline-group.com/fi E-mail: [email protected] Telephone: +358 102 390 060
CEO: Mats Hallström Stenyxegatan 14 213 76 Malmö, Sweden Website: proline-group.com E-mail: [email protected] Telephone: +46 40 671 79 90
CEO: Johan Kling Datavägen 18 436 32 Askim, Sweden Website: proline-group.com E-mail: [email protected] Telephone: +46 31 68 62 40
CEO: Anna Fernandez Box 114, Hovslagarevägen 31 191 22 Sollentuna, Sweden Website: proline-group.com E-mail: [email protected] Telephone: +46 8 594 774 50
CEO: Per-Olof Nilsson Utjordsvägen 9M 802 91 Gävle, Sweden Website: proline-group.com E-mail: [email protected] Telephone: +46 26 54 22 00
CEO: Niklas Persson Box 114, Turebergs Allé 2 192 62 Sollentuna, Sweden Website: proline-group.com E-mail: [email protected] Telephone: +46 8 594 774 50
CEO: Peter Hällström Vikdalsvägen 50 131 51 Nacka Strand, Sweden Website: prooptix.se E-mail: [email protected] Telephone: +46 8 120 477 50
CEO: Denis Wachtel Duttweilerstrasse 11 687 66 Hockenheim, Germany Website: proline-group.de E-mail: [email protected] Telephone: +49 6205 27 900 86
Brian James Trailers Holding Limited CEO: Lewis James Sopwith Way, Drayton Field Industrial Estate, Daventry NN11 8PB Northamptonshire, United Kingdom Website: brianjamestrailers.co.uk E-mail: [email protected] Telephone: +44 1327 308833
CEO: Lewis James Sopwith Way, Drayton Field Industrial Estate, Daventry NN11 8PB Northamptonshire, United Kingdom Website: brianjamestrailers.co.uk E-mail: [email protected] Telephone: +44 1327 308833
CEO: Lewis James Göhrener Strasse 6 044 63 Störmthal, Germany Website: brianjamestrailers.de E-mail: [email protected] Telephone: +49 34297 14548-3
CEO: Jose Angel Moncho Charfole c/Acequia de Favara No 3 469 30 Quart de Poblet, Spain Website: cramaro.es E-mail: [email protected] Telephone: +34 (96) 192 06 99
CEO: Marco Dian Route de la Ferte Alais 191 911 50 Morigny Campigny, France Website: caramaro.com E-mail: [email protected] Telephone: +33 1 697 81848
CEO: Matteo Gianazza Via Quari Destra 71/G 370 44 Cologna Veneta, Italy Website: cramaro.com E-mail: [email protected] Telephone: +39 0442 411688
CEO: Matteo Gianazza Via Quari Destra 71/G 370 44 Cologna Veneta, Italy Website: cramaro.com E-mail: [email protected] Telephone: +39 0442 411688
CEO: Henrik Persson Kragerudveien 80, Hellerudsletta 2013 Skjetten, Norway Website: modul-system.no E-mail: [email protected] Telephone: +47 67 07 72 73
CEO: David Mickelson Bruder-Kremer-Strasse 6 655 49 Limburg a.d. Lahn, Germany Website: modul-system.de E-mail: [email protected] Telephone: +49 800 518 19 20
CEO: Jirka Sottinen PL 118 01301 Vantaa, Finland Website: modul-system.fi E-mail: [email protected] Telephone: +357 20 771 0880
CEO: David Mickelson Box 148 431 22 Mölndal, Sweden
CEO: David Mickelson Box 148, Kryptongatan 24 431 22 Mölndal, Sweden Website: modul-system.com E-mail: [email protected] Telephone: +46 31 746 87 00
CEO: Lennart Nielsen Midtager 28 2650 Brøndby, Denmark Website: modul-system.dk E-mail: [email protected] Telephone: +45 70 25 21 60
CEO: David Mickelson Box 148 431 22 Mölndal, Sweden Telephone: +46 31 7468700
CEO: Kathleen Smets Govert van Wijnkade 42 3144 EG Maassluis, Netherlands Website: modul-system.nl E-mail: [email protected] Telephone: +31 10 592 80 38
CEO: Kathleen Smets Wayenborgstraat 15 2800 Mechelen, Belgium Website: modul-system.be E-mail: [email protected] Telephone: +32 15 28 52 00
CEO: Marcin Papuzinski ul. Drukarska 1, Raszyn - Jaworowa, 05-090 Warszawa, Poland Website: modul-system.pl E-mail: [email protected] Telephone: +48 22 878 14 91
CEO: Philippe Tavel 40 Avenue Graham Bell ZAC Léonard de Vinci 776 00 Bussy Saint Georges, France Website: modul-system.fr E-mail: [email protected] Telephone: +33 1 60 17 64 75
CEO: Paul Railston Maddison house, Thomas Road HP10 OPE Buckinghamshire, United Kingdom Website: tevo.eu.com E-mail: [email protected] Telephone: +44 1628 528 034
CEO: Jason Leslie Unit A, Horsfield Way, Bredbury Park Industrial Estate SK6 2TD Stockport, United Kingdom Website: ukpos.com E-mail: [email protected] Telephone: +44 161 431 4400
CEO: Svein Arild Hagnaess Hvamsvingen 22 2013 Skjetten, Norway Website: auto-maskin.com E-mail: [email protected] Telephone: +47 64 84 52 00
CEO: Albin Dennevi Drakegatan 5 412 50 Göteborg, Sweden Website: auto-maskin.com E-mail: [email protected] Telephone: +46 31 313 1100
CEO: Svein Arild Hagnaess 951 FM 646, East Suite A27 TX 775 39 Dickinson Texas, USA
CEO: Geary Long 951 FM 646, East Suite A27 TX 775 39 Dickinson Texas, USA Website: auto-maskin.com E-mail: [email protected] Telephone: +1 832 738 1024
CEO: Ulf Westergren Banehagsliden 5 414 51 Göteborg, Sweden Website: leab.se E-mail: [email protected] Telephone: +46 31 718 00 00
CEO: Sauli Tulkki Fribergavägen 3 740 21 Järlåsa, Sweden Website: leab.se E-mail: [email protected] Telephone: +46 18 39 11 28
CEO: Ivan Vincent Kyrkren 2 932 61 Lövånger, Sweden Website: leab.se E-mail: [email protected] Telephone: +46 913 245 00
CEO: Erki Hirv Põikmäe 1 Tänassilma 764 06 Saku vald, Estonia Website: leab.se E-mail: [email protected] Telephone: +372 53310 090
CEO: Joan Öberg Knutsvägen 2 737 33 Fagersta, Sweden Website: leab.se E-mail: [email protected] Telephone: +46 223 420 50
CEO: Massimo Ottaviani Via Jesina 27/9 600 22 Castelfidardo, Italy Website: tastitalia.com E-mail: [email protected] Telephone: +39 0778 25276
CEO: Josef Alenius Box 204, Alfavägen 1 921 24 Lycksele, Sweden Website: texor.se E-mail: [email protected] Telephone: +46 950 27540
CEO: Nicklas Berglund Prostgårdsvägen 5 655 60 Molkom, Sweden Website: zetterstroms.se E-mail: [email protected] Telephone: +46 553 790 800
CEO: Anders Mårtensson 646 Rue Juliette Récamier 699 70 Chaponny, France Website: rapidgranulator.com E-mail: [email protected] Telephone: +33 472 15 22 80
CEO: Toni Reftman 6311 Inducon Corporate Drive Unit 14 Sanborn, NY 141 32, USA Website: eldan.us E-mail: [email protected] Telephone: +1 716 731 4900
CEO: Toni Reftman Værkmestervej 4 5600 Faaborg, Denmark Website: eldan-recycling.com E-mail: [email protected] Telephone: +45 63 61 25 45
CEO: Michael Holzgethan Hanns-Martin-Schleyer-Strasse 21 894 15 Lauingen, Germany Website: ergopack.de E-mail: [email protected] Telephone: +49 9072 70283-8
CEO: Christian Ness Professor Birkelandsvei 24D 1081 Oslo, Norway
CEO: Christian Ness Postboks 3 Furuset, Professor Birkelandsvei 24D 1001 Oslo, Norway Website: nessco.no E-mail: [email protected] Telephone: +47 22 91 85 00
CEO: Johan Wästberg Box 9 333 02 Bredaryd, Sweden Website: rapidgranulator.com E-mail: [email protected] Telephone: +46 370 86 500
CEO: Jürgen Prössler Bruchweg 3 638 01 Kleinostheim, Germany Website: rapidgranulator.com E-mail: [email protected] Telephone: +49 6027 46650
CEO: Jürgen Prössler Bruchweg 3 638 01 Kleinostheim, Germany Website: rapidgranulator.com E-mail: [email protected] Telephone: +49 6027 46650
CEO: Bello Fabio Via Sopracornio 7/B 300 10 Campolongo Maggiore Venezia, Italy Website: rapidgranulator.com E-mail: [email protected] Telephone: +39 49 972 8252
CEO: Anders Mårtensson Jidi Road, Building 1, No 1198, Minhang District, 201107 Shanghai, China Website: rapidgranulator.com E-mail: [email protected] Telephone: +86 21 6760 1875
CEO: Anders Mårtensson 63 Hillview Ave. 10-17A Lam Soon Industrial Building 669569 Singapore, Singapore Website: rapidgranulator.com E-mail: [email protected]
CEO: James Hoffman 555 West Park Road Leetsdale, PA 15056, USA Website: rapidgranulator.com E-mail: [email protected] Telephone: +1 724 584 5220
CEO: Toni Reftman Stenyxegatan 14 213 76 Malmö, Sweden Website: redoma.com E-mail: [email protected] Telephone: +46 40 31 22 30
CEO: Kristian Dalseide Bekkjarviksundet 19 5397 Bekkjarvik, Norway Website: rustibus.com E-mail: [email protected] Telephone: +47 959 670 02
CEO: Terje Braathen Noordersingel 7 2140 Antwerpen, Belgium Website: rustibus.com E-mail: [email protected] Telephone: +32 3227 2096
CEO: Kristian Dalseide 2901 WestSam Houston pkway, North Suite E-315 Houston, TX 77043 USA Website: rustibus.com E-mail: [email protected] Telephone: +1 832 203 7170
CEO: Kristian Dalseide 18 Boon Lay Way, #08-145 TradeHub 21 609 966 Singapore, Singapore Website: rustibus.com E-mail: [email protected] Telephone: +65 6262 5226
CEO: Anders Erlandsson Vevgatan 15 504 64 Borås, Sweden Website: silvent.com E-mail: [email protected] Telephone: +46 33 23 79 00
CEO: Anders Erlandsson Jan Campertstraat 5 6416 SG Heerlen, Netherlands Website: silvent.com E-mail: [email protected] Telephone: +31 2026 236 10
CEO: Anders Erlandsson Strubergasse 26 5020 Salzburg, Austria Website: silvent.com E-mail: [email protected] Telephone: +43 6622 6820 50
CEO: Anders Erlandsson Calle Tanger 86 080 18 Barcelona, Spain Website: silvent.com E-mail: [email protected] Telephone: +34 93 170 61 20
CEO: Anders Erlandsson Via Lungadige Galtarossa 21 37133 Verona, Italy Website: silvent.com E-mail: [email protected] Telephone: +39 045 485 6080
CEO: Keith Timmons 6370 Ameriplex Drive Portage, IN 46368, USA Website: silvent.com E-mail: [email protected] Telephone: +1 219 762 6876
CEO: Anders Erlandsson Prosta 20 00-850 Warszawa, Poland Website: silvent.com E-mail: [email protected] Telephone: +48 22 104 1320
CEO: Anders Erlandsson 22nd floor, NO 1375 Middle Huai Hai Road 200031 Shanghai, China Website: silvent.com E-mail: [email protected] Telephone: +86 21 335 655 75
CEO: Anders Erlandsson Technopolis Bat P, 5 Chemin des Presses, CS 20014 Cagnes Sur Mer, France Website: silvent.com E-mail: [email protected] Telephone: +33 4 93 14 29 90
CEO: Anders Erlandsson Unit 4330 Waterside Centre, Birmingham Business Park Birmingham B37 7YN, United Kingdom Website: silvent.com E-mail: [email protected] Telephone: +44 800 432 0190
CEO: Per Alf Kjellin Postboks 3 Furuset Professor Birkelands Vei 24D 1001 Oslo, Norway Website: tmc.no E-mail: [email protected] Telephone: +47 22 91 85 00
General Manager: Phlip Goh 21 Bukit Batok Cresent #15-79 WCEGA Tower 658 065 Singapore, Singapore E-mail: [email protected] Telephone: +65 6659 0987
General Manager: Roger Chen Room 1719, Level 17, No. 268 Xizang Rd. (M) Haungpu District, 200001 Shanghai, China E-mail: [email protected] Telephone: +86 139 1743 2657
Haglof, Inc CEO: Fredrik Holm 100 Solleftea Drive Madison MS 39 110, USA Website: haglofinc.com E-mail: [email protected] Telephone: +1 601 856 5119
CEO: Fredrik Holm Klockargatan 8 882 30 Långsele, Sweden Website: haglofsweden.com E-mail: [email protected] Telephone: +46 620 255 80
CEO: Fredrik Holm Klockargatan 8 882 30 Långsele, Sweden E-mail: [email protected] Telephone: +46 620 255 80
CEO: Heiki Einpaul Põrguvälja tee 9 Lehmja, Rae vald 753 06 Harju maakond, Estonia Website: hekotek.ee E-mail: [email protected] Telephone: +372 605 1450
CEO: Rain Nuka c/o TMC AS Postboks 3 Furuset 1001 Oslo, Norway Website: hekotek.ee E-mail: [email protected] Telephone: +372 501 4103
CEO: Jan Räsänen PL 24 Tehtaantie 21 181 00 Heinola, Finland Website: heinolasm.fi E-mail: [email protected] Telephone: +358 3 848 411
CEO: Olga Sizemova 10th Krasnoyarmeyskaya lit. 22B, Office 42-52 190103 Sankt Petersburg, Russia Website: sorb-spb.ru E-mail: [email protected] Telephone: +7 812 327 3655
CEO: Olle Pagnert Köttorp, Sandgärdet 522 91 Tidaholm, Sweden Website: wexman.se E-mail: [email protected] Telephone: +46 502 188 90
| Return on equity | Net profit for the period divided by average equity. |
|---|---|
| Return on capital employed | EBITA before acquisition costs and non-recurring items, divided by capital employed. |
| Return on capital employed excluding goodwill and other intangible assets |
EBITA before acquisition costs and non-recurring items, divided by capital employed excluding goodwill and other intangible assets. |
| EBITA | EBITA is a measure which Lifco considers relevant for investors who wish to understand the earnings generated after investments in tangible and intangible assets requiring reinvestment but before investments in intangible assets arising from acquisitions. Lifco defines earnings before interest, tax and amortisation (EBITA) as operating profit before amortisation and impairment of intangible assets arising from acquisitions. In its financial reports, Lifco excludes acquisition costs and non-recurring items. This is indicated by an asterisk. |
| EBITA margin | EBITA divided by net sales. |
| EBITDA | EBITDA is a measure which Lifco considers relevant for investors who wish to understand the earnings generated before investments in fixed assets. Lifco defines earnings before interest, tax, depreciation and amortisation (EBITDA) as operating profit before depreciation, amortisation and impairment of tangible and intangible assets. In its financial reports, Lifco excludes acquisition costs and non-recurring items. This is indicated by an asterisk. |
| EBITDA margin | EBITDA divided by net sales. |
| Net debt/equity ratio | Net debt divided by equity. |
| Net debt | Lifco uses the alternative performance measure net debt. Lifco considers that this is a useful addition al performance measure which allows users of the financial reports to assess the Group's ability to pay dividends, make strategic investments and meet its financial obligations. Lifco defines the measure as follows: current and non-current liabilities to credit institutions, bonds, interest-bearing pension provisions, liabilities related to put/call options and additional considerations relating to acquisitions, and lease liability less cash and cash equivalents. |
| Earnings per share | Profit after tax attributable to Parent Company shareholders divided by average number of outstanding shares. |
| Interest-bearing net debt | Lifco uses the alternative performance measure interest-bearing net debt. Lifco considers that this is a useful additional performance measure which allows users of the financial reports to assess the Group's ability to pay dividends, make strategic investments and meet its financial obligations. Lifco defines the performance measure as follows: current and non-current liabilities to credit institutions, bonds and interest-bearing pension provisions less cash and cash equivalents. |
| Equity/assets ratio | Equity divided by total assets (balance sheet total). |
| Capital employed | Capital employed is a measure which Lifco uses for calculating the return on capital employed and for measuring how efficient the Group is. Lifco considers that capital employed is useful in helping users of the financial reports to understand how the Group finances itself. Lifco defines capital employed as total assets less cash and cash equivalents, interest-bearing pension provisions and non-inter est-bearing liabilities with the exception of liabilities related to put/call options and additional consider ations relating to acquisitions, calculated as the average of the last four quarters. |
| Capital employed excluding goodwill and other intangible assets |
Capital employed excluding goodwill and other intangible assets is a measure which Lifco uses for calculating the return on capital employed and for measuring how efficient the Group is. Lifco consid ers that capital employed excluding goodwill and other intangible assets is useful in helping users of the financial reports to understand the impact of goodwill and other intangible assets on that capital which requires a return. Lifco defines capital employed excluding goodwill and other intangible assets as total assets less cash and cash equivalents, interest-bearing pension provisions, non-interest-bearing liabilities with the exception of liabilities related to put/call options and additional considerations relating to acquisitions, goodwill and other intangible assets, calculated as the average of the last four quarters. |
The Annual General Meeting of Lifco AB will be held on Friday 23 April 2021, at 11:00 a.m.
In view of the ongoing pandemic, Lifco's Board of Directors has decided to hold the Annual General Meeting digitally through electronic communication with the shareholders and to give shareholders the option of voting by mail. The decision was taken in order to safeguard the shareholders' health and to assist in limiting the spread of COVID-19.
Practical information regarding registration and participation will be provided in the notice of AGM.
Information on Lifco's Nomination Committee was presented in Lifco's nine-month report for 2020, which was published on 22 October 2020. The information was also published on the website. Lifco's nine-month report for 2020 and year-end report for 2020 contained information about how to submit a matter for discussion at the AGM. The information was also published on the website.
The Board of Directors and CEO propose that a dividend of SEK 6.00 per share be paid for 2020, resulting in a total distribution of SEK 545.1 million. The proposed record date is Tuesday 27 April 2021. Euroclear expects to be able to send the dividend to the shareholders on Friday 30 April 2021, subject to a resolution of the Annual General Meeting.
Lifco's annual report, year-end report and interim reports are published in Swedish and English.
They are available for download at www.lifco.se/investors.
The printed version of Lifco's annual report is distributed to those shareholders who have expressly requested to receive a printed copy.
The annual report can be ordered from:
www.lifco.se/investors/financial-reports
Lifco AB Attn: Investor Relations Verkmästaregatan 1 SE-745 85 Enköping
Telephone: +46 72 717 59 05
E-mail: [email protected]
23 April 2021 Interim report January–March 16 July 2021 Interim report January–June 22 October 2021 Interim report January–October 1 February 2022 Year-end report for 2021 March 2022 Annual report for 2021
Photos: Fredrik Persson, Ernst Henry Photography AB, Emelie Asplund. Design and production: Holland & Philipson AB. Printed by: Elanders


Verkmästaregatan 1 SE-745 85 Enköping
Telephone: +46 72 717 59 05 E-mail: [email protected] www.lifco.se
Lifco offers secure ownership for small and medium-sized businesses.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.