AI assistant
LENDWAY, INC. — Interim / Quarterly Report 2012
Nov 5, 2012
35255_10-q_2012-11-05_bc2f0af7-98d7-44ed-84b1-01b3e400129f.zip
Interim / Quarterly Report
Open in viewerOpens in your device viewer
10-Q 1 insignia124421_10q.htm FORM 10-Q FOR THE QUARTER ENDED SEPTEMBER 30, 2012
Table of Contents
| UNITED
STATES SECURITIES AND EXCHANGE COMMISSION |
| --- |
| Washington, D. C. 20549 |
| FORM 10-Q |
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
for the quarterly period ended September 30, 2012 or
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from ___ to ___
Commission File Number: 1-13471
INSIGNIA SYSTEMS, INC. (Exact name of registrant as specified in its charter)
| Minnesota | 41-1656308 |
|---|---|
| (State | |
| or other jurisdiction of incorporation or organization) | (IRS |
| Employer Identification No.) |
8799 Brooklyn Blvd. Minneapolis, MN 55445 (Address of principal executive offices)
(763) 392-6200 (Registrants telephone number, including area code)
Not applicable. (Former name, former address and former fiscal year if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such report(s), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o Accelerated filer x Non-accelerated filer o Smaller Reporting Company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Number of shares outstanding of Common Stock, $.01 par value, as of November 2, 2012 was 13,602,280.
Insignia Systems, Inc.
TABLE OF CONTENTS
| PART I. | FINANCIAL INFORMATION | 2 |
|---|---|---|
| Item 1. | Financial Statements | 2 |
| Condensed | ||
| Balance Sheets September 30, 2012 (unaudited) and December 31, 2011 | 2 | |
| Statements of | ||
| Operations Three and nine months ended September 30, 2012 and 2011 | ||
| (unaudited) | 3 | |
| Statements of | ||
| Cash Flows Nine months ended September 30, 2012 and 2011 (unaudited) | 4 | |
| Notes to | ||
| Financial Statements September 30, 2012 (unaudited) | 5 | |
| Item 2. | Managements | |
| Discussion and Analysis of Financial Condition and Results of Operations | 8 | |
| Item 3. | Quantitative | |
| and Qualitative Disclosures about Market Risk | 15 | |
| Item 4. | Controls and | |
| Procedures | 15 | |
| PART II. | OTHER | |
| INFORMATION | 15 | |
| Item 1. | Legal | |
| Proceedings | 15 | |
| Item 1A. | Risk Factors | 15 |
| Item 2. | Unregistered | |
| Sales of Equity Securities and Use of Proceeds | 15 | |
| Item 3. | Defaults upon | |
| Senior Securities | 15 | |
| Item 4. | Mine Safety | |
| Disclosures | 15 | |
| Item 5. | Other | |
| Information | 15 | |
| Item 6. | Exhibits | 16 |
1
Table of Contents
P ART I. FINANCIAL INFORMATION
I tem 1. Financial Statements
Insignia Systems, Inc. C ONDENSED BALANCE SHEETS
| | September
30, 2012 (Unaudited) | December
31, 2011 |
| --- | --- | --- |
| ASSETS | | |
| Current Assets: | | |
| Cash and cash equivalents | $ 19,774,000 | $ 23,202,000 |
| Accounts receivable, net | 4,411,000 | 2,663,000 |
| Inventories | 339,000 | 321,000 |
| Deferred tax assets, net | 483,000 | 483,000 |
| Income tax receivable | 1,043,000 | 373,000 |
| Prepaid expenses and other | 781,000 | 814,000 |
| Total Current Assets | 26,831,000 | 27,856,000 |
| Other Assets: | | |
| Property and equipment, net | 2,259,000 | 2,759,000 |
| Other assets, net | 3,519,000 | 3,979,000 |
| Total Assets | $ 32,609,000 | $ 34,594,000 |
| LIABILITIES AND SHAREHOLDERS EQUITY | | |
| Current Liabilities: | | |
| Accounts payable | $ 3,364,000 | $ 2,444,000 |
| Accrued liabilities | 1,873,000 | 1,902,000 |
| Income tax payable | | 748,000 |
| Deferred revenue | 249,000 | 91,000 |
| Total Current Liabilities | 5,486,000 | 5,185,000 |
| Long-Term Liabilities: | | |
| Accrued compensation | | 800,000 |
| Deferred tax liabilities, net | 326,000 | 326,000 |
| Accrued income taxes | 424,000 | 424,000 |
| Total Liabilities | 6,236,000 | 6,735,000 |
| Commitments and Contingencies | | |
| Shareholders Equity: | | |
| Common stock, par value $0.01: | | |
| Authorized shares - 40,000,000 | | |
| Issued and outstanding shares - 13,602,000
at September 30, 2012 and 13,630,000
at December 31, 2011 | 136,000 | 136,000 |
| Additional paid-in capital | 22,625,000 | 22,418,000 |
| Retained earnings | 3,612,000 | 5,305,000 |
| Total Shareholders Equity | 26,373,000 | 27,859,000 |
| Total Liabilities and Shareholders Equity | $ 32,609,000 | $ 34,594,000 |
See accompanying notes to financial statements.
2
Table of Contents
Insignia Systems, Inc. S TATEMENTS OF OPERATIONS (Unaudited)
| | Three
Months Ended September 30 — 2012 | 2011 | | | Nine
Months Ended September 30 — 2012 | | 2011 | |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Services revenues | $ 5,710,000 | $ | 2,563,000 | | $ 13,489,000 | | $ 11,383,000 | |
| Products revenues | 364,000 | | 497,000 | | 1,355,000 | | 1,650,000 | |
| Total Net Sales | 6,074,000 | | 3,060,000 | | 14,844,000 | | 13,033,000 | |
| Cost of services | 3,265,000 | | 2,532,000 | | 8,940,000 | | 7,780,000 | |
| Cost of goods sold | 249,000 | | 358,000 | | 950,000 | | 1,109,000 | |
| Total Cost of Sales | 3,514,000 | | 2,890,000 | | 9,890,000 | | 8,889,000 | |
| Gross Profit | 2,560,000 | | 170,000 | | 4,954,000 | | 4,144,000 | |
| Operating Expenses : | | | | | | | | |
| Selling | 1,097,000 | | 1,332,000 | | 3,871,000 | | 4,295,000 | |
| Marketing | 230,000 | | 426,000 | | 919,000 | | 1,273,000 | |
| General and administrative | 757,000 | | 1,242,000 | | 2,656,000 | | 4,505,000 | |
| Gain from litigation settlement, net | | | | | | | (89,762,000 | ) |
| Total Operating Expenses, net | 2,084,000 | | 3,000,000 | | 7,446,000 | | (79,689,000 | ) |
| Operating Income (Loss) | 476,000 | | (2,830,000 | ) | (2,492,000 | ) | 83,833,000 | |
| Other income | 6,000 | | 13,000 | | 20,000 | | 55,000 | |
| Income (Loss) Before Taxes | 482,000 | | (2,817,000 | ) | (2,472,000 | ) | 83,888,000 | |
| Income tax benefit (expense) | (102,000 | ) | 1,096,000 | | 779,000 | | (32,411,000 | ) |
| Net Income (Loss) | $ 380,000 | $ | (1,721,000 | ) | $ (1,693,000 | ) | $ 51,477,000 | |
| Net income (loss) per share: | | | | | | | | |
| Basic | $ 0.03 | $ | (0.11 | ) | $ (0.12 | ) | $ 3.31 | |
| Diluted | $ 0.03 | $ | (0.11 | ) | $ (0.12 | ) | $ 3.23 | |
| Shares used in calculation of net income
(loss) per share: | | | | | | | | |
| Basic | 13,602,000 | | 15,121,000 | | 13,605,000 | | 15,551,000 | |
| Diluted | 13,603,000 | | 15,121,000 | | 13,605,000 | | 15,951,000 | |
| Cash dividends declared per common share: | $ 0.00 | $ | 0.00 | | $ 0.00 | | $ 2.00 | |
See accompanying notes to financial statements.
3
Table of Contents
Insignia Systems, Inc. S TATEMENTS OF CASH FLOWS (Unaudited)
| Nine Months Ended September 30 | 2012 | 2011 | ||
|---|---|---|---|---|
| Operating Activities : | ||||
| Net income (loss) | $ (1,693,000 | ) | $ 51,477,000 | |
| Adjustments to reconcile net income (loss) | ||||
| to net cash provided by (used in) operating activities: | ||||
| Depreciation and amortization | 850,000 | 444,000 | ||
| Deferred income tax expense | | 5,385,000 | ||
| Stock-based compensation expense | 289,000 | 545,000 | ||
| Changes in operating assets and | ||||
| liabilities: | ||||
| Accounts receivable | (1,748,000 | ) | 804,000 | |
| Inventories | (18,000 | ) | (19,000 | ) |
| Income tax receivable | (670,000 | ) | | |
| Prepaid expenses and other | 193,000 | (569,000 | ) | |
| Accounts payable | 920,000 | (557,000 | ) | |
| Accrued liabilities | (829,000 | ) | (303,000 | ) |
| Income tax payable | (748,000 | ) | 8,919,000 | |
| Accrued income taxes | | 353,000 | ||
| Excess tax benefit from stock options | | (2,300,000 | ) | |
| Deferred revenue | 158,000 | 106,000 | ||
| Net cash provided by (used in) operating | ||||
| activities | (3,296,000 | ) | 64,285,000 | |
| Investing Activities : | ||||
| Purchases of property and equipment | (50,000 | ) | (1,220,000 | ) |
| Acquisition of selling arrangement | | (4,000,000 | ) | |
| Proceeds from sale of investments | | 500,000 | ||
| Net cash used in investing activities | (50,000 | ) | (4,720,000 | ) |
| Financing Activities : | ||||
| Proceeds from issuance of common stock, net | 131,000 | 3,125,000 | ||
| Excess tax benefit from stock options | | 2,300,000 | ||
| Dividends paid | | (31,335,000 | ) | |
| Repurchase of common stock, net | (213,000 | ) | (14,921,000 | ) |
| Net cash used in financing activities | (82,000 | ) | (40,831,000 | ) |
| Increase (decrease) in cash and cash equivalents | (3,428,000 | ) | 18,734,000 | |
| Cash and cash equivalents at beginning of | ||||
| period | 23,202,000 | 13,196,000 | ||
| Cash and cash equivalents at end of period | $ 19,774,000 | $ 31,930,000 | ||
| Supplemental disclosures for cash flow information: | ||||
| Cash paid for income taxes | $ 639,000 | $ 17,746,000 | ||
| Non-cash investing and financing activities: | ||||
| Cashless exercise of stock options | $ | $ 800,000 |
See accompanying notes to financial statements.
4
Table of Contents
Insignia Systems, Inc. Notes To Financial Statements (Unaudited)
| 1. |
| --- |
| Description of Business. Insignia Systems, Inc. (the Company)
markets in-store advertising products, programs and services to consumer
packaged goods manufacturers (customers) and retailers. The Company has
been in business since 1990. The Companys products and services include the
Insignia POPSign ® program, thermal sign card supplies for the
Companys Impulse system, Stylus software and laser printable cardstock and
label supplies. Since 1998, the Company has focused on providing in-store
services through the Insignia Point-of-Purchase Services (Insignia POPS ® )
in-store advertising program. |
| Basis of Presentation. Financial statements for the interim periods
included herein are unaudited; however, they contain all adjustments,
including normal recurring accruals, which in the opinion of management, are
necessary to present fairly the financial position of the Company at September
30, 2012, its results of operations for the three and nine months ended
September 30, 2012 and 2011, and its cash flows for the nine months ended
September 30, 2012 and 2011. Results of operations for the periods presented
are not necessarily indicative of the results to be expected for the full
year. |
| The financial statements do
not include certain footnote disclosures and financial information normally
included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America and, therefore,
should be read in conjunction with the financial statements and notes
included in the Companys Annual Report on Form 10-K for the year ended
December 31, 2011. |
| The Summary of Significant
Accounting Policies in the Companys 2011 Annual Report on Form 10-K
describes the Companys accounting policies. |
| Inventories. Inventories
are primarily comprised of parts and supplies for Impulse machines, sign
cards, and rollstock. Inventory is valued at the lower of cost or market
using the first-in, first-out (FIFO) method, and consists of the following: |
| September 30, 2012 | December 31, 2011 | |
|---|---|---|
| Raw materials | $ 82,000 | $ 74,000 |
| Work-in-process | 4,000 | 12,000 |
| Finished goods | 253,000 | 235,000 |
| $ 339,000 | $ 321,000 |
5
Table of Contents
Property and Equipment. Property and equipment consists of the following:
| September 30, 2012 | ||||
|---|---|---|---|---|
| Property | ||||
| and Equipment: | ||||
| Production tooling, | ||||
| machinery and equipment | $ 3,916,000 | $ | 3,908,000 | |
| Office furniture and | ||||
| fixtures | 260,000 | 260,000 | ||
| Computer equipment and | ||||
| software | 1,029,000 | 1,008,000 | ||
| Web site | 38,000 | 38,000 | ||
| Leasehold improvements | 616,000 | 595,000 | ||
| 5,859,000 | 5,809,000 | |||
| Accumulated depreciation | ||||
| and amortization | (3,600,000 | ) | (3,050,000 | ) |
| Net Property and Equipment | $ 2,259,000 | $ | 2,759,000 |
| Depreciation. Depreciation expense was $183,000 and
$550,000 in the three and nine months ended September 30, 2012, respectively,
and $88,000 and $261,000 in the three and nine months ended September 30,
2011, respectively. |
| --- |
| Stock-Based Compensation . The Company measures and recognizes
compensation expense for all stock-based awards at fair value using the
Black-Scholes option pricing model to determine the weighted average fair
value of options and employee stock purchase plan rights. The Company
recognizes stock-based compensation expense on a straight-line method over the
requisite service period of the award. |
| There were 364,000 stock
option awards granted during the nine months ended September 30, 2012, and
the Company estimated the fair value of these awards using the following
weighted average assumptions: expected life of 4.0 years, expected volatility
of 73%, dividend yield of 0% and risk-free interest rate of .59%. Total
stock-based compensation expense recorded for the three and nine months ended
September 30, 2012, was $39,000 and $289,000, respectively, and for the three
and nine months ended September 30, 2011 was $172,000 and $545,000,
respectively. |
| There were no stock option
exercises in the three and nine months ended September 30, 2012. Total option
exercises in the three and nine months ended September 30, 2011 were 18,000
and 1,635,000, respectively, for which the Company received proceeds of
$40,000 and $2,976,000. |
| Dividends Paid. On February 22, 2011, after receipt of a settlement payment in the
Companys antitrust and false advertising lawsuit with News America Marketing
In-Store, LLC (News America), the Board of Directors approved a special
$2.00 per common share dividend totaling $31,335,000, which was paid on May
2, 2011. Prior to May 2, 2011, the Company had never paid a dividend, and no
dividends have been paid since that time. |
| Net Income (Loss) Per Share. Basic net income (loss) per share is
computed by dividing net income (loss) by the weighted average shares
outstanding and excludes any potential dilutive effects of stock options.
Diluted net income (loss) per share gives effect to all diluted potential
common shares outstanding during the period. |
| Options to purchase
approximately 1,236,000 shares of common stock with a weighted average
exercise price of $3.97 were outstanding at September 30, 2012 and were not
included in the computation of common stock equivalents for the three months
ended September 30, 2012 because their exercise prices were higher than the
average fair market value of the common shares during the reporting period.
Due to the net loss incurred during the nine months ended September 30, 2012
and the three months ended September 30, 2011, all stock options were
anti-dilutive for those periods. Options to purchase approximately 646,000
shares of common stock with a weighted average exercise price of $6.54 were
outstanding at September 30, 2011 and were not included in the computation of
common stock equivalents for the nine months ended September 30, 2011 because
their exercise prices were higher than the average fair market value of the
common shares during the reporting period. |
6
Table of Contents
Weighted average common shares outstanding for the three and nine months ended September 30, 2012 and 2011 were as follows:
| 2012 | 2011 | 2012 | 2011 | |
|---|---|---|---|---|
| Denominator for basic net income (loss) per share - weighted average shares | 13,602,000 | 15,121,000 | 13,605,000 | 15,551,000 |
| Effect of dilutive securities: Stock options | 1,000 | | | 400,000 |
| Denominator for diluted net income (loss) per share - weighted average shares | 13,603,000 | 15,121,000 | 13,605,000 | 15,951,000 |
| 2. | Restructuring. The Company implemented a plan to
restructure its operations in March 2012, including workforce reductions,
salary adjustments and other cost-saving initiatives. As part of this
restructuring plan, the Company reduced its workforce by approximately 29%.
A pre-tax restructuring charge of $373,000 was recorded during the quarter
ended March 31, 2012. The Company recorded $93,000 of this charge within Cost
of Sales, and $280,000 within Operating Expenses in the Companys Statements
of Operations. All amounts related to this restructuring have been paid and
no additional expense was recorded related to this restructuring during the
three months ended September 30, 2012. |
| --- | --- |
| 3. | Selling
Arrangement. In
February 2011, the Company and News America entered into a Settlement
Agreement to resolve the Companys antitrust and false advertising lawsuit
that had been outstanding for several years. Pursuant to the Settlement
Agreement, News America paid the Company $125,000,000, and the Company paid
News America $4,000,000 in exchange for a 10-year arrangement to sell signs
with price into News Americas network of retailers as News Americas
exclusive agent. The $4,000,000 is being amortized on a straight-line basis
over the 10-year term of the arrangement. Amortization expense, which was
$100,000 and $300,000 in the three and nine months ended September 30, 2012
and $100,000 and $183,000 for the three and nine months ended September 30,
2011, respectively, and is expected to be $400,000 per year over the next
five years, is recorded within Cost of Services in the Companys Statements
of Operations. The net carrying amount of the selling arrangement is recorded
within Other Assets on the Companys Condensed Balance Sheets. |
| | A reconciliation of the settlement
proceeds to the gain from litigation settlement recognized in the Companys
Statements of Operations is as follows: |
| Nine Months
Ended September 30 | 2012 | 2011 | |
| --- | --- | --- | --- |
| Settlement proceeds | $ | $ 125,000,000 | |
| Less contingent attorneys fees | | (31,250,000 | ) |
| Less bonuses paid to employees | | (3,988,000 | ) |
| Gain from litigation settlement, net | $ | $ 89,762,000 | |
- Income Taxes. For the three months ended September 30, 2012, the Company recorded income tax expense of $102,000 or 21.1% of income before taxes for the period. This income tax expense is comprised of federal and state taxes. For the nine months ended September 30, 2012, the Company recorded an income tax benefit of $779,000, or 31.5% of loss before taxes for the period. This income tax benefit is comprised of federal and state taxes. The primary difference between the Companys September 30, 2012 effective tax rate and the statutory federal rate are nondeductible meals and entertainment and expense related to equity compensation.
7
Table of Contents
| | For the three months ended
September 30, 2011, the Company recorded an income tax benefit of $1,096,000 or 38.9% of loss before taxes. This income tax benefit was comprised of federal and
state taxes. For the nine months ended September 30, 2011, the Company
recorded income tax expense of $32,411,000, or 38.6% of income before taxes.
This income tax expense was comprised of federal and state taxes. The primary
difference between the Companys September 30, 2011 effective tax rate and
the statutory federal rate was due to state income taxes. |
| --- | --- |
| | As of September 30, 2012
and December 31, 2011, the Company has unrecognized tax benefits totaling
$424,000, excluding interest, which relates to state nexus issues. The amount
of the unrecognized tax benefits, if recognized, that would affect the
effective income tax rates of future periods is $424,000. Due to the current
statute of limitations regarding the unrecognized tax benefits, the
unrecognized tax benefits and associated interest are not expected to change
significantly in the next year. |
| 5. | Concentrations. During the nine months ended September 30,
2012, three customers accounted for 27%, 12%, and 12% of the
Companys total net sales. At September 30, 2012, these customers accounted
for 18%, 17%, and 15%, respectively, of the Companys total accounts
receivable. During the nine months ended September 30, 2011, two customers
accounted for 33% and 13% of the Companys total net sales. At September 30,
2011, these two customers represented 41% and 10%, respectively, of the Companys total
accounts receivable. |
| | Although there are a number
of customers that the Company sells to, the loss of a major customer could
adversely affect operating results. Additionally, the loss of a major
retailer from the Companys retail network could adversely affect operating
results. |
| 6. | Shareholders
Equity. On February
22, 2011, the Board of Directors authorized the repurchase of up to
$15,000,000 of the Companys common stock on or before January 31, 2012. On
May 25, 2011, the Board amended the plan to increase the maximum share
purchase amount from $15,000,000 to $20,000,000. The plan did not obligate
the Company to repurchase any particular number of shares and could have been
suspended at any time at the Companys discretion. The Board of Directors did
not extend this plan after its expiration on January 31, 2012. During 2012,
the Company repurchased approximately 104,000 shares at a total cost of
$213,000. During the three and nine months ended September 30, 2011, the
Company repurchased approximately 609,000 and 2,660,000 shares at a total
cost of $1,872,000 and $14,921,000, respectively. |
| 7. | New
Accounting Pronouncements. In May 2011, the Financial Accounting Standards Board (FASB) issued
Accounting Standards Update (ASU) No. 2011-04, Fair Value Measurement (Topic 820) Amendments to Achieve Common
Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU provides a consistent definition of fair value between U.S. GAAP and
International Financial Reporting Standards. Additionally, the ASU changes
certain fair value measurement principles and expands the disclosures for
fair value measurements. ASU 2011-04 was effective for interim and annual
periods beginning after December 15, 2011 and was to be applied
prospectively. The adoption of this ASU did not have an impact on the
Companys financial statements. |
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Companys financial statements and related notes. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated due to various factors discussed under Cautionary Statement Regarding Forward-Looking Statements and elsewhere in this Quarterly Report on Form 10-Q and the Risk Factors described in Item 1A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2011.
8
Table of Contents
Company Overview
Insignia Systems, Inc. (Insignia, Company, we, us, or our) is a Minnesota corporation that has been in business since 1990. We market in-store advertising programs, services and products to retailers and consumer packaged goods (CPG) manufacturers (collectively, customers). Our services and products primarily include the Insignia Point-of-Purchase Services (POPS) in-store advertising program which features Insignia POPS signs and related enhancements and in which we produce signs promoting customer products for installation at retail locations. The Insignia POPS program is a national, account-specific, shelf-edge advertising program, and signs sold under this program represent approximately 95% of our revenue. Our services and products also include custom print retail signage for retail customers promoting their private label products, thermal sign card supplies for the Companys Impulse systems, Stylus software and laser printable cardstock and label supplies for retailers to print their own in-store signs.
In our POPS business, we sell our POPS signs to over 200 major CPG customers to produce in-store signs promoting their products and arrange for the installation of those signs at shelf in retailer locations. While most of our in-store signs are placed in supermarket retail stores, we also place promotional signs in drug, mass and dollar store retail locations.
In order to place these promotional signs at retailer locations, we have entered into direct contractual relationships with retailers to rent space at their shelves for placement of the signs in over 6,000 stores. In addition, we have access to additional retail shelf space through agreements with News America and Valassis Communications Inc. (Valassis). In 2011, as part of our settlement with News America, we entered into a selling agreement for the placement of sales with price at retailers with whom News America has direct contractual arrangements. Our agreement with Valassis also allows for placement of in-store advertising programs at-shelf at retailers with whom Valassis has direct contractual relationships.
2012 Business Overview
2012 Strategic Plan
Our primary goal for fiscal 2012 was to attain profitability in either the third or fourth quarter of 2012. To that end, in March 2012, we implemented a plan to restructure our operations in March 2012, including workforce reductions, salary adjustments and other cost-saving initiatives. As part of this restructuring plan, approximately 29% of our workforce was reduced. A pre-tax restructuring charge of $373,000 was recorded during the quarter ended March 31, 2012.
Business Developments and Other Significant Events
On May 23, 2012, our Board of Directors appointed Glen P. Dall as President and Chief Operating Officer. Previously, Mr. Dall had served as our as Executive Vice President and Chief Operating Officer since March 2012 and as our Vice President of Corporate Development since September 2009.
Summary of Financial Results
For the three months ended September 30, 2012, we generated revenues of $6,074,000, as compared with revenues of $3,060,000 in the three months ended September 30, 2011. For the nine months ended September 30, 2012, we generated revenues of $14,844,000, as compared with revenues of $13,033,000 in the nine months ended September 30, 2011. Net income for the three months ended September 30, 2012 was $380,000, as compared to a net loss of $(1,721,000) in the three months ended September 30, 2011. The net loss for the nine months ended September 30, 2012 was $(1,693,000), compared to net income of $51,477,000 for the nine months ended September 30, 2011. Net income for the nine months ended September 30, 2011 included a gain from the settlement of litigation, net of tax, of $55,062,000.
Our balance sheet continues to be strong. At September 30, 2012, our cash and cash equivalents balance was $19,774,000, as compared to $23,202,000 at December 31, 2011. We have no debt and believe we have adequate liquidity to fund operations for at least the next 12 months.
9
Table of Contents
Results of Operations
The following table sets forth, for the periods indicated, certain items in the Companys Statements of Operations as a percentage of total net sales.
| 2012 | 2011 | 2012 | 2011 | ||||
|---|---|---|---|---|---|---|---|
| Net sales | 100.0 % | 100.0 | % | 100.0 | % | 100.0 | % |
| Cost of sales | 57.9 | 94.4 | 66.6 | 68.2 | |||
| Gross profit | 42.1 | 5.6 | 33.4 | 31.8 | |||
| Operating expenses: | |||||||
| Selling | 18.0 | 43.5 | 26.1 | 33.0 | |||
| Marketing | 3.8 | 13.9 | 6.2 | 9.7 | |||
| General and administrative | 12.5 | 40.6 | 17.9 | 34.6 | |||
| Gain from litigation settlement, net | 0.0 | 0.0 | 0.0 | (688.7 | ) | ||
| Total operating expenses | 34.3 | 98.0 | 50.2 | (611.4 | ) | ||
| Operating income (loss) | 7.8 | (92.4 | ) | (16.8 | ) | 643.2 | |
| Other income | 0.1 | 0.4 | 0.1 | 0.4 | |||
| Income (loss) before taxes | 7.9 | (92.0 | ) | (16.7 | ) | 643.6 | |
| Income tax expense | |||||||
| (benefit) | 1.6 | (35.8 | ) | (5.3 | ) | 248.6 | |
| Net income (loss) | 6.3 % | (56.2 | )% | (11.4 | )% | 395.0 | % |
See the non-GAAP financial measures information which follows later in this section for a comparison of the 2012 and 2011 periods non-GAAP net income (loss).
Three and Nine Months ended September 30, 2012 Compared to Three and Nine Months Ended September 30, 2011
Net Sales. Net sales for the three months ended September 30, 2012 increased 98.5% to $6,074,000 compared to $3,060,000 for the three months ended September 30, 2011. Net sales for the nine months ended September 30, 2012 increased 13.9% to $14,844,000 compared to $13,033,000 for the nine months ended September 30, 2011.
Service revenues from our POPSign programs for the three months ended September 30, 2012, increased 122.8% to $5,710,000 compared to $2,563,000 for the three months ended September 30, 2011. The increase was due to a 105% increase in the number of signs placed as well as a 9% increase in the average sign price. Service revenues from our POPSign programs for the nine months ended September 30, 3012 increased 18.5% to $13,489,000 compared to $11,383,000 for the nine months ended September 30, 2011. The increase in service revenues for the nine-month period was due primarily to a 20% increase in the number of signs placed, partially offset by a 1% decrease in the average sign price.
Product sales for the three months ended September 30, 2012, decreased 26.8% to $364,000 compared to $497,000 for the three months ended September 30, 2011. Product sales for the nine months ended September 30, 2012 decreased 17.9% to $1,355,000 compared to $1,650,000 for the nine months ended September 30, 2011. The decreases in both 2012 periods were primarily due to lower sales of Stylus software and thermal sign card supplies.
Gross Profit. Gross profit for the three months ended September 30, 2012, increased 1405.9% to $2,560,000 compared to $170,000 for the three months ended September 30, 2011. Gross profit for the nine months ended September 30, 2012 increased 19.5% to $4,954,000 compared to $4,144,000 for the nine months ended September 30, 2011. Gross profit as a percentage of total net sales increased to 42.1% for the three months ended September 30, 2012, compared to 5.6% for the three months ended September 30, 2011. Gross profit as a percentage of total net sales increased to 33.4% for the nine months ended September 30, 2012, compared to 31.8% for the nine months ended September 30, 2011.
10
Table of Contents
| POPSign program: Gross profit from our POPSign program revenues for the three months
ended September 30, 2012, increased 7787.1% to $2,445,000 compared to $31,000
for the three months ended September 30, 2011. Gross profit from our POPSign
program revenues for the nine months ended September 30, 2012, increased
26.3% to $4,549,000 compared to $3,603,000 for the nine months ended September
30, 2011. The increases in both 2012 periods were primarily due to increased
sales. Gross profit as a percentage of POPSign program revenues for the three
months ended September 30, 2012, increased to 42.8% compared to 1.2% for the
three months ended September 30, 2011. Gross profit as a percentage of
POPSign program revenues for the nine months ended September 30, 2012,
increased to 33.7% compared to 31.7% for the nine months ended September 30,
2011. The increases in gross profit as a percentage of POPSign program
revenues in both 2012 periods were due to increased sales. |
| --- |
| Product sales: Gross
profit from our product sales for the three months ended September 30, 2012,
decreased 17.3% to $115,000 compared to $139,000 for the three months ended
September 30, 2011. Gross profit from our product sales for the nine months
ended September 30, 2012, decreased 25.1% to $405,000 compared to $541,000
for the nine months ended September 30, 2011. The decreases in both 2012
periods were primarily due to decreased sales. Gross profit as a percentage
of product sales was 31.6% for the three months ended September 30, 2012,
compared to 28.0% for the three months ended September 30, 2011. Gross profit
as a percentage of product sales was 29.9% for the nine months ended
September 30, 2012, compared to 32.8% for the nine months ended September 30,
2011. The increase in gross profit in the three months ended September 30,
2012 was primarily due to decreased staffing levels, partially offset by the
effect of fixed costs on lower sales. The decrease in the nine months ended
September 30, 2012 was primarily the result of product mix and the effect of
fixed costs on decreased sales, partially offset by decreased staffing
levels. |
Operating Expenses
Selling. Selling expenses for the three months ended September 30, 2012, decreased 17.6% to $1,097,000 compared to $1,332,000 for the three months ended September 30, 2011. Selling expenses for the nine months ended September 30, 2012, decreased 9.9% to $3,871,000, compared to $4,295,000 for the nine months ended September 30, 2011. The decreases in the 2012 periods were primarily due to decreased staffing levels and related travel expenses, as compared to the 2011 periods.
Selling expenses as a percentage of total net sales decreased to 18.0% for the three months ended September 30, 2012, compared to 43.5% for the three months ended September 30, 2011. Selling expenses as a percentage of total net sales decreased to 26.1% for the nine months ended September 30, 2012, compared to 33.0% for the nine months ended September 30, 2011. The fluctuations in selling expenses as a percentage of total net sales in the 2012 periods were primarily due to decreased staffing levels and related travel expenses, as well as increased sales in the 2012 periods.
Marketing. Marketing expenses for the three months ended September 30, 2012, decreased 46.0% to $230,000 compared to $426,000 for the three months ended September 30, 2011. Marketing expenses for the nine months ended September 30, 2012, decreased 27.8% to $919,000 compared to $1,273,000 for the nine months ended September 30, 2011. Decreased expenses in the 2012 periods were primarily the result of decreased staffing levels.
Marketing expenses as a percentage of total net sales decreased to 3.8% for the three months ended September 30, 2012, compared to 13.9% for the three months ended September 30, 2011. Marketing expenses as a percentage of total net sales decreased to 6.2% for the nine months ended September 30, 2012, compared to 9.7% for the nine months ended September 30, 2011. The decreases in marketing expenses as a percentage of total net sales in the 2012 periods were primarily the result of decreased staffing levels, as well as increased sales in the 2012 periods.
General and administrative. General and administrative expenses for the three months ended September 30, 2012 decreased 39.0% to $757,000 compared to $1,242,000 for the three months ended September 30, 2011. General and administrative expenses for the nine months ended September 30, 2012 decreased 41.0% to $2,656,000 compared to $4,505,000 for the nine months ended September 30, 2011. The decreases in the 2012 periods were primarily due to reduced staffing levels and legal fees.
11
Table of Contents
General and administrative expenses as a percentage of total net sales decreased to 12.5% for the three months ended September 30, 2012, compared to 40.6% for the three months ended September 30, 2011. General and administrative expenses as a percentage of total net sales decreased to 17.9% for the nine months ended September 30, 2012, compared to 34.6% for the nine months ended September 30, 2011. Decreased percentages in the 2012 periods were primarily the result of higher sales in the 2012 periods, in addition to the factors described above.
Legal fees and expenses were $8,000 for the three months ended September 30, 2012, compared to $159,000 for the three months ended September 30, 2011. Legal fees and expenses were $112,000 for the nine months ended September 30, 2012 compared to $1,453,000 for the nine months ended September 30, 2011. Management does not expect significant legal fees in future periods.
Gain from litigation settlement. In February 2011, the Company entered into a Settlement Agreement in its lawsuit against News America. As part of the Settlement Agreement, News America paid the Company $125,000,000, and the Company paid News America $4,000,000 in exchange for a 10-year arrangement to sell signs with price into News Americas network of retailers as News Americas exclusive agent. Netted against this settlement was a contingent fee payment of $31,250,000 to the Companys lead trial counsel as well as performance bonus payments of $3,988,000 to certain employees in connection with the settlement, resulting in a net pre-tax gain of $89,762,000.
Other Income. Other income for the three months ended September 30, 2012, was $6,000 compared to $13,000 for the three months ended September 30, 2011. Other income for the nine months ended September 30, 2012, was $20,000 compared to $55,000 for the nine months ended September 30, 2011. The decreases in other income in the 2012 periods were primarily due to interest earned on lower cash and cash equivalents balances.
Income Taxes. For the three months ended September 30, 2012, income tax expense was $102,000, or 21.1% of income before taxes, compared to an income tax benefit of $1,096,000 or 38.9% of loss before taxes for the three months ended September 30, 2011. For the nine months ended September 30, 2012, the income tax benefit was $779,000, or 31.5% of loss before income taxes, compared to income tax expense of $32,411,000 or 38.6% of income before income taxes. The income tax expense (benefit) during the three and nine months ended September 30, 2012 and 2011 is comprised of federal and state taxes. The primary differences between the Companys effective tax rates and the statutory federal rate are nondeductible meals and entertainment and expense related to equity compensation.
Net Income (Loss). Net income for the three months ended September 30, 2012, was $380,000 compared to a net loss of $(1,721,000) for the three months ended September 30, 2011. The net loss for the nine months ended September 30, 2012 was $(1,693,000) compared to net income of $51,477,000 for the nine months ended September 30, 2011.
Non-GAAP Financial Measures
To supplement the Companys financial statements presented in accordance with accounting principles generally accepted in the United States (GAAP), the Company has provided certain non-GAAP financial measures of financial performance in prior public announcements. These non-GAAP measures are:
| | net loss before gain from
litigation settlement (net of tax), and |
| --- | --- |
| | net loss before gain from
litigation settlement (net of tax) and restructuring charge (net of tax) |
12
Table of Contents
The Companys reference to these non-GAAP measures should be considered in addition to results prepared under current accounting standards and are not a substitute for, or superior to, GAAP results. These non-GAAP measures are provided to enhance investors overall understanding of the Companys current financial performance and ability to generate cash flows. In many cases, non-GAAP financial measures are used by analysts and investors to evaluate the Companys performance. Reconciliation to the nearest GAAP measure can be found in the financial table included below.
Reconciliation of non-GAAP Financial Measures (Unaudited)
| Three Months Ended September 30 — 2012 | 2011 | Nine Months Ended September 30 — 2012 | 2011 | ||||
|---|---|---|---|---|---|---|---|
| Net income | |||||||
| (loss) | $ 380,000 | $ (1,721,000 | ) | $ (1,693,000 | ) | $ 51,477,000 | |
| Adjustment: | |||||||
| Gain from | |||||||
| litigation settlement (net of tax) | | | | (55,062,000 | ) | ||
| Non-GAAP net | |||||||
| income (loss) before gain from litigation settlement (net of tax) | 380,000 | (1,721,000 | ) | (1,693,000 | ) | (3,585,000 | ) |
| Adjustment: | |||||||
| Restructuring | |||||||
| charge (net of tax) | | | 261,000 | | |||
| Non-GAAP net | |||||||
| income (loss) before gain from litigation settlement (net of tax) and restructuring charge (net of tax) | $ 380,000 | $ (1,721,000 | ) | $ (1,432,000 | ) | $ (3,585,000 | ) |
Liquidity and Capital Resources
The Company has financed its operations with proceeds from public and private stock sales, sales of its services and products and legal settlement proceeds. At September 30, 2012, working capital was $21,345,000 compared to $22,671,000 at December 31, 2011. During the nine months ended September 30, 2012, cash and cash equivalents decreased $3,428,000 from $23,202,000 at December 31, 2011, to $19,774,000 at September 30, 2012.
| Operating Activities : Net cash used in operating activities
during the nine months ended September 30, 2012, was $3,296,000. The net loss
of $(1,693,000), plus non-cash adjustments of $1,139,000 and changes in
operating assets and liabilities of $(2,742,000) resulted in the $3,296,000
of cash used in operating activities. The non-cash adjustments consisted of
depreciation and amortization expense and stock-based compensation expense.
The Company expects accounts receivable, accounts payable, accrued
liabilities and deferred revenue to fluctuate during future periods depending
on the level of POPSign revenues and related business activity as well as
billing arrangements with customers and payment terms with retailers. |
| --- |
| Investing Activities : Net cash used in investing activities
during the nine months ended September 30, 2012 was $50,000, related to
purchases of property and equipment. The Company does not currently expect
significant capital expenditures in the remainder of 2012. |
| Financing Activities : Net cash used in financing activities
during the nine months ended September 30, 2012 was $82,000. The repurchase
of common stock of $213,000, pursuant to a plan adopted on February 22, 2011,
and further amended May 25, 2011, was partially offset by $131,000 of
proceeds from the issuance of common stock under the employee stock purchase
plan. The Company does not expect to repurchase any further shares of common
stock during 2012, as the plan expired on January 31, 2012. |
The Company believes that based upon current business conditions, its existing cash balance and future cash generated from operations will be sufficient for its cash requirements for at least the next 12 months. However, there can be no assurances that this will occur or that the Company will be able to secure additional financing from public or private stock sales or from other financing agreements if needed.
Critical Accounting Policies
The discussion and analysis of our financial condition and results of operations are based upon our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
13
Table of Contents
Our significant accounting policies are described in Note 1 to the annual financial statements as of and for the year ended December 31, 2011, included in our Form 10-K filed with the Securities and Exchange Commission on March 7, 2012. We believe our most critical accounting policies and estimates include the following:
| | revenue recognition; |
|---|---|
| | allowance for doubtful |
| accounts; | |
| | impairment of long-lived assets; |
| | income taxes; and |
| | stock-based compensation. |
Cautionary Statement Regarding Forward-Looking Statements
Certain statements made in this Quarterly Report on Form 10-Q, in the Companys other SEC filings, in press releases and in oral statements to shareholders and securities analysts, which are not statements of historical or current facts, are forward-looking statements. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results or performance of the Company to be materially different from the results or performance expressed or implied by such forward-looking statements. The words believes, expects, anticipates, seeks and similar expressions identify forward-looking statements. Forward-looking statements include statements expressing the intent, belief or current expectations of the Company and members of our management team regarding, for instance: (i) our belief that our cash balance and cash generated by operations will provide adequate liquidity and capital resources for 2012 and beyond; (ii) our expectation that we will not incur significant legal fees or capital expenditures in future periods; (iii) that we expect fluctuations in accounts receivable and payable, accrued liabilities, and deferred revenue; and (iv) that there is no plan to re-purchase company stock. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this statement was made. These forward-looking statements are based on current information, which we have assessed and which by its nature is dynamic and subject to rapid and even abrupt changes.
Among the factors that could cause our estimates and assumptions as to future performance, and our actual results to differ materially, including: (i) the risk that management may be unable to fully or successfully implement its business plan to achieve and maintain increased sales and resultant profitability in the future; (ii) the risk that the Company will not be able to develop and implement new product offerings, including mobile or digital offerings, in a successful manner; (iii) prevailing market conditions, including pricing and other competitive pressures, in the in-store advertising industry and, intense competition for agreements with retailers and consumer packaged goods manufacturers; (iv) potentially incorrect assumptions by management with respect to the financial effect of cost reduction initiatives, current strategic decisions, the effect of current sales trends on fiscal year 2012 results and the benefit of our relationships with News America and Valassis; (v) loss of all or a major portion of, or a significant change in terms and conditions of, a material agreement with a retailer or consumer packaged goods manufacturer; and (vi) other economic, business, market, financial, competitive and/or regulatory factors affecting the Companys business generally. Our risks and uncertainties also include, but are not limited to, the risks presented in our Annual Report on Form 10-K for the year ended December 31, 2011, any additional risks presented in this Quarterly Report on Form 10-Q for the quarter ended September 30, 2012 and our Current Reports on Form 8-K. We undertake no obligation (and expressly disclaim any such obligation) to update forward-looking statements made in this Form 10-Q to reflect events or circumstances after the date of this Form 10-Q or to update reasons why actual results would differ from those anticipated in any such forward-looking statements, other than as required by law.
14
Table of Contents
I tem 3. Quantitative and Qualitative Disclosures about Market Risk
Not applicable.
I tem 4. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Companys management carried out an evaluation, under the supervision and with the participation of the Companys Chief Executive Officer and the Companys Chief Financial Officer, of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this report, pursuant to Exchange Act Rule 13a-15. Based upon that evaluation, the Companys Chief Executive Officer and the Companys Chief Financial Officer concluded that the Companys disclosure controls and procedures are effective as of the end of the period covered by this report. Disclosure controls and procedures ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and are designed to ensure that information required to be disclosed by us in these reports is accumulated and communicated to the Companys management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding disclosures.
(b) Changes in Internal Controls Over Financial Reporting
There was no change in our internal controls over financial reporting that occurred during the last fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
P ART II. OTHER INFORMATION
I tem 1. Legal Proceedings
From time to time, the Company is subject to various legal proceedings in the normal course of business. At this time, there are no pending legal proceedings to which the Company is a party or to which any of its property is subject.
I tem 1A. Risk Factors
We described the most significant risk factors applicable to the Company in Part I, Item 1A Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2011. We believe there have been no material changes from the risk factors disclosed on Form 10-K.
I tem 2. Unregistered Sales of Equity Securities and Use of Proceeds
Purchases of Equity Securities by the Issuer and Affiliated Purchasers
On February 22, 2011, the Board of Directors authorized the repurchase of up to $15,000,000 of the Companys common stock on or before January 31, 2012. On May 25, 2011, the Board amended the plan to increase the maximum share purchase amount from $15,000,000 to $20,000,000. The plan did not obligate the Company to repurchase any particular number of shares, and could have been suspended at any time at the Companys discretion. The Board of Directors did not extend this plan after its expiration on January 31, 2012.
No share repurchases took place during the three months ended September 30, 2012.
I tem 3. Defaults upon Senior Securities
None.
I tem 4. Mine Safety Disclosures
None.
I tem 5. Other Information
None.
15
Table of Contents
I tem 6. Exhibits
The following exhibits are included herewith :
| Exhibit Number | Description |
|---|---|
| 31.1 | Certification of Principal |
| Executive Officer | |
| 31.2 | Certification of Principal |
| Financial Officer | |
| 32 | Section 1350 Certification |
| 101.1 | The following materials |
| from Insignia Systems, Inc.s Quarterly Report on Form 10- Q for the quarter | |
| ended September 30, 2012 are furnished herewith, formatted in XBRL (Extensible | |
| Business Reporting Language): (i) Condensed Balance Sheets; (ii) Statements | |
| of Operations; (iii) Statements of Cash Flows; and (iv) Notes to Financial | |
| Statements. |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| Dated: |
|---|
| (Registrant) |
| /s/ Scott F. Drill |
| Scott F. Drill |
| Chairman and Chief |
| Executive Officer |
| (principal executive |
| officer) |
| /s/ John C. Gonsior |
| John C. Gonsior |
| Vice President, Finance and |
| Chief Financial Officer |
| (principal financial |
| officer) |
16
Table of Contents
EXHIBIT INDEX
| Exhibit Number | Description |
|---|---|
| ^10.1 | Consulting Agreement and |
| Release of Claims between Insignia Systems, Inc. and Alan M. Jones effective | |
| October 1, 2012 (Exhibit 10.1 to the Registrants Form 8-K filed October 2, | |
| 2012, Commission File No. 1-13471, incorporated by reference). | |
| ^10.2 | Insignia Systems, Inc. 2003 |
| Incentive Stock Option Plan (as amended through February 21, 2012) (Exhibit | |
| 4.1 to Registrants Form S-8 filed August 1, 2012, Commission File No. | |
| 1-13471, incorporated by reference). | |
| ^10.3 | Insignia Systems, Inc. |
| Employee Stock Purchase Plan (as amended through February 21, 2012) (Exhibit | |
| 4.1 to Registrants Form S-8 filed August 1, 2012, Commission File No. | |
| 1-13471, incorporated by reference). | |
| + 31.1 | Certification of Principal |
| Executive Officer. | |
| + 31.2 | Certification of Principal |
| Financial Officer. | |
| + 32 | Section 1350 Certification. |
| ++101.1 | The following materials |
| from Insignia Systems, Inc.s Quarterly Report on Form 10-Q for the quarter | |
| ended September 30, 2012 are furnished herewith, formatted in XBRL (Extensible | |
| Business Reporting Language): (i) Condensed Balance Sheets; (ii) Statements | |
| of Operations; (iii) Statements of Cash Flows; and (iv) Notes to Financial | |
| Statements. | |
| ^ | Denotes an exhibit |
| previously filed with the Securities and Exchange Commission and incorporated | |
| herein by reference. | |
| + | Filed herewith. |
| ++ | Furnished herewith. |
17