Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LENDLEASE GROUP Interim / Quarterly Report 2014

Feb 25, 2014

65243_rns_2014-02-25_ea92d6c8-eeb8-4981-9622-9bce057023bc.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ASX Announcement

Results for Announcement to the Market

26 February 2014

Lend Lease Group today announces its results for the half year ended 31 December 2013. Attached are the following documents:

  • Preliminary Final Report (Appendix 4D)
  • Full Year Consolidated Financial Report
  • Management Discussion & Analysis of Financial Condition and Results of Operations
  • Portfolio Report
  • Five Year Profile
  • Directors' Report
  • Consolidated Financial Statements
  • Independent Auditor's Report

For further information, please contact:

Investor Relations: Media: Suzanne Evans Vivienne Bower Tel: 02 9236 6464 / 0407 165 254 Tel: 02 9277 2174 / 0431 487 025

Head of Investor Relations Group Head of Corporate Affairs and Investor Relations

1

Lend Lease Corporation Limited ABN 32 000 226 228 and Lend Lease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lend Lease Trust ABN 39 944 184 773 ARSN 128 052 595

Millers Point NSW 2000 www.lendlease.com Australia

Level 4, 30 The Bond Telephone +61 2 9236 6111 30 Hickson Road Facsimile +61 2 9252 2192

Lend Lease Group

Appendix 4D

Lend Lease Group ('the Group') comprises Lend Lease Corporation Limited ('the Company') ABN 32 000 226 228 and Lend Lease Trust ('LLT') ARSN 128 052 595 the responsible entity of which is Lend Lease Responsible Entity Limited ABN 72 122 883 185

Preliminary Half Year Report for the period ended 31 December 2013 (previous corresponding period being the period ended 31 December 2012)

Results for Announcement to the Market

Profit After Tax

6 months
December
2013
A\$m
6 months
December
20121
A\$m
%
Change
Revenue 6,506.7 6,753.6 (3.7)
Profit after tax attributable to securityholders 251.6 300.9 (16.4)

1 December 2012 Income Statement has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards' in the attached December 2013 Half Year Consolidated Financial Report).

Stapling arrangement

Shares in the Company and units in LLT are traded as one security under the name of Lend Lease Group on the Australian Securities Exchange ('ASX'). The Company is deemed to control LLT for accounting purposes and therefore LLT is consolidated into the Group's financial report. The issued units of LLT, however, are not owned by the Company and are therefore presented as non controlling interests in the consolidated entity statement of financial position within equity, notwithstanding that the unitholders of LLT are also the shareholders of the Company.

Distributions

Amount
per security
Franked amount
per security
Interim distribution – payable 21 March 2014 22.0 cents 0.0 cents

The interim distribution is comprised of an unfranked dividend of 17.500105 cents per share payable by the Company, sourced from the Conduit Foreign Income ('CFI') account, and a trust distribution of 4.499895 cents per unit payable by LLT.

The record date for determining entitlement to the interim distribution is 7 March 2014 ('Record Date') and the distribution is payable on 21 March 2014.

The Group's Distribution Reinvestment Plan ('DRP') was reactivated in February 2011. The last date for receipt of an election notice for participation in the DRP is 7 March 2014. Subject to the rules of the DRP, the issue price is the arithmetic average of the daily volume weighted average price of Lend Lease stapled securities traded on the Australian Securities Exchange for the period of five consecutive business days immediately following the Record Date. Stapled securities issued under the DRP rank equally with all other stapled securities on issue.

Additional Information

December
2013
June
20131
Net tangible assets per security A\$5.46 A\$5.22

1 June 2013 Statement of Financial Position has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards' in the attached December 2013 Half Year Consolidated Financial Report).

The remainder of the information requiring disclosure to comply with listing rule 4.2A.3 is contained in the attached December 2013 Management Discussion and Analysis and December 2013 Half Year Consolidated Financial Report.

Overview 1
Introduction 1
Business Performance 2
Financial Performance 4
Financial Position 4
Cash Flow 5
Group Funding 5
On Balance Sheet Debt 5
Australia 6
Key Financial Results 6
Development 7
Construction 8
Investment Management 9
Infrastructure Development 9
Asia 10
Key Financial Results 10
Development 10
Construction 10
Investment Management 10
Europe 11
Key Financial Results 11
Development 11
Construction 12
Investment Management 12
Infrastructure Development 12
Americas 13
Key Financial Results 13
Development 13
Construction 13
Infrastructure Development 14
Corporate 14
Group Services 14
Group Treasury 14
Appendix 1 – Operating Results by Region Detail 15
Appendix 2 – Operating Results by Line of Business Detail 16
Appendix 3 – Operating Results by Region Detail in Local Currency 17

Overview

Introduction

Lend Lease's vision is to create the best places, which supports its strategic direction 'to be the leading international property and infrastructure group'. The Group operates a regional management structure focused on four major geographic regions: Australia, Asia, Europe and the Americas. The regional business units generate earnings from four lines of business:

  • Development: involves the development of urban communities, inner-city mixed-use developments, apartments, retirement, retail, commercial and healthcare assets;
  • Construction: involves project management, building, engineering and construction services;
  • Investment Management: involves property and infrastructure investment management, property management and asset management and includes the Group's ownership interests in property and infrastructure investments; and
  • Infrastructure Development: arranges, manages and invests in Public Private Partnership (PPP) projects.

The Group made further progress implementing its strategy during the period with the following key highlights.

Performance Highlights

Development
Pipeline
A\$b
Residential
Settlements
units
Residential
Pre Sales
A\$m
Construction
Backlog
A\$b
FUM
A\$b
AUM
A\$b
Property
Investments3
A\$b
Infrastructure
Investments4
A\$m
December 2013 38.4 1,317 1,516 15.5 15.8 13.6 2.2 519.2
June 2013 37.4 8331,2 9451 16.2 15.0 12.5 1.5 374.2
% movement +3% +58% +60% -4% +5% +9% +47% +39%

1 Relates to December 2012.

2 Excludes settlement of 9,152 units at Greenwich Peninsula Regeneration Limited which were divested in July 2012.

3 Represents the Group's assessment of market value.

4 Represents the Group's committed and invested equity.

  • Development: pipeline end value remains strong at A\$38.4 billion; improved residential performance with A\$1.5 billion of pre sold revenue; progress in commercial with additional tenant pre-commitments at Barangaroo;
  • Construction: closing backlog revenue of A\$15.5 billion positions the business well for future periods;
  • Investment Management: growth in funds under management (FUM) and performance fees on investment mandates has delivered a strong performance, this along with additional investment into the APPF (Australian Prime Property Fund) platform in the period has increased annuity income;
  • Infrastructure Development: the financial close of Darling Harbour Live in the period takes the Group's equity investment in the sector to A\$519.2 million, with the business well positioned to access new pipeline opportunities.
Financial Highlights
Profit After Effective Operating Interim
EBITDA
A\$m
Tax
A\$m
Tax Rate
%
Cash Flow
A\$m
Net Debt
A\$m
Gearing
%
ROE
%
Distribution
Cents
December 2013 398.3 251.6 14.9 (211.0) 1,629.9 12.5 11.6 22
December 2012 426.3 300.9 13.2 (47.5) 620.81 5.41 15.4 22
% movement -7% -16% +1.7% -344% +163% +7.1% -3.8% Nil

1 Relates to June 2013.

  • EBITDA reflects an increased contribution from Investment Management, a reduction in Corporate costs and a reduction in Development and Construction earnings. The prior period included earnings relating to the first two commercial towers at Barangaroo South and the divestment of Greenwich Peninsula Regeneration Limited;
  • Profit after tax is down 16% and includes an increase in depreciation and amortisation associated with the Group's transformation program and a reduced recognition of tax deductions associated with the retirement living business;
  • Effective tax rate is 14.9% (December 2012: 13.2%) mainly due to benefits from the recognition of tax deductions associated with the retirement living business and a higher earnings contribution from the Singapore business;
  • Operating cash outflows of A\$211.0 million are largely due to net investment into Development projects in the period;
  • Net debt and gearing % increase is a result of the investment in Development production and the APPF platform.

Securityholder Returns

December December Percentage
2013 2012 Movement
Earnings per stapled security on profit after tax cents 43.7 52.5 (17%)
Weighted average stapled securities no. 576.1 573.6 0%
Franking % 0 0 0%
Payout ratio on profit after tax % 50 42 8%

Overview

Business Performance

The Group is focused on the delivery and execution of its major projects, disciplined portfolio management, driving operational efficiencies and allocating capital to key growth platforms.

Development

December June December
Pipeline end value (A\$b) 2013
38.4
2013
37.4
2012
35.2
Settlements (units) 1,317 2,5221 8331
Pre sales (units) 3,101 2,143 1,970
Pre sales gross value (A\$m) 1,516 872 945
Primary and resale retirement units settled (units) 566 1,000 463
Retirement villages (units) 70 71 72
Retirement units (units) 12,705 12,417 12,747
EBITDA margin (%) 48% 30% 29%

1 Excludes settlement of 9,152 units at Greenwich Peninsula Regeneration Limited which were divested in July 2012.

With continued investment in the period the Development business has performed strongly. Key achievements in the period included:

  • Tenant pre-commitments of 77% (June 2013: 71%) for the commercial space in the first two towers at Barangaroo South;
  • Continued negotiations with Crown for the development of an international hotel and casino at Barangaroo South;
  • Increased residential settlements of 58% reflecting improved trading in residential land lots in Australia and built-form completions at Victoria Harbour and Richmond in Australia, and the Green Quarter development in Manchester, UK;
  • Pre sold revenue of A\$1.5 billion driven by Anadara and Alexander at Barangaroo South (100% pre sold at launch); 'The Green' at RNA (78% pre sold) and Concavo at Victoria Harbour (87% pre sold) in Australia and One the Elephant (68% pre sold) and Trafalgar Place (81% pre sold), both at Elephant & Castle in the UK;
  • Detailed planning permission achieved on residential units in the UK at Glasshouse Gardens, The International Quarter and Cobalt Place, Wandsworth, which is 14% pre sold;
  • Acquisition of seven retirement villages in Australia previously under management.

Construction

December June December
Backlog revenue (A\$b) 2013
15.5
2013
16.2
2012
16.3
Backlog realisation (%) 34%1 56%2 34%1
EBITDA margin (%) 3% 3% 4%

1 Realisation in the second half of the financial year.

2 Realisation in the following financial year.

The Construction business has been impacted by challenging market conditions in the period, however, the significant backlog will underpin earnings in future periods. Key achievements in the period included:

Closing backlog revenue of A\$15.5 billion (June 2013: A\$16.2 billion) which is made up of Building (A\$12.7 billion), Engineering (A\$1.8 billion) and Services (A\$1.0 billion). Key wins in the period include Darling Harbour Live and Monash Children's Hospital in Australia; and 22 Water Street, Boston and Winston-Salem Veterans Affairs Healthcare Center, North Carolina in the US.

Investment Management

December June December
FUM1
(A\$b)
2013
15.8
2013
15.0
2012
13.2
AUM1
(A\$b)
13.6 12.5 10.3
Investments1
(A\$b)
2.2 1.5 1.4
EBITDA margin (%) 85% 54% 55%

1 Represents the Group's assessment of the market value.

Overview

Business Performance continued

Investment Management continued

The Investment Management business has been a significant contributor to the current period following the strong performance of the managed platforms and additional investment during the period. Key achievements in the period included:

  • Funds under management of A\$15.8 billion (June 2013: A\$15.0 billion); increase is due to the APPF Commercial acquisition of 485 La Trobe Street in Melbourne;
  • Assets under management of A\$13.6 billion (June 2013: A\$12.5 billion); increase is due to the completion of Craigieburn Central shopping centre;
  • Investments at market value of A\$2.2 billion (June 2013: A\$1.5 billion); increase is due to investment in APPF Commercial and Industrial.

Infrastructure Development

December June December
Number of projects1 2013
52
2013
52
2012
51
Committed and invested equity (A\$m) 519.2 374.2 328.5
Backlog revenue (A\$m) 2,181.0 1,885.9 2,501.2
EBITDA margin (%) 27% 44% 42%

1 Includes operational (secured) projects and projects where the Group has been appointed as the preferred bidder.

The Infrastructure Development business is well positioned in both the Australian and American markets to contribute strongly to future earnings. Key achievements in the period included:

Financial close achieved on the redevelopment of the Sydney Convention Centre at Darling Harbour Live.

Corporate

Key achievements in the period included:

Completion of a A\$3.25 billion syndicated multi-option banking facility. The facility refinances existing facilities and is comprised of a A\$1.5 billion revolving loan facility and a A\$1.75 billion bank guarantee facility.

Revenue1
December
December EBITDA
December
December Profit/(Loss) After Tax
December
December
Income Statement 2013 2012 2013 2012 2013 2012
Development A\$m
300.3
A\$m
725.5
A\$m
144.6
A\$m
212.9
A\$m
129.2
A\$m
204.6
Construction 5,891.4 5,796.9 152.2 209.9 75.0 127.2
Investment Management 164.7 88.8 140.4 49.0 114.5 35.9
Infrastructure Development 158.2 149.5 42.8 62.5 30.2 45.3
Total operating businesses 6,514.6 6,760.7 480.0 534.3 348.9 413.0
Total Corporate 11.4 16.0 (81.7) (108.0) (97.3) (112.1)
Total statutory 6,526.0 6,776.7 398.3 426.3 251.6 300.9

1 Includes revenue and finance revenue.

Profit after tax decreased by A\$49.3 million to A\$251.6 million.

  • Development profit after tax decreased by A\$75.4 million to A\$129.2 million. The results include an improved performance from Communities Australia. The prior period included earnings relating to the first two commercial towers at Barangaroo South and the divestment of Greenwich Peninsula Regeneration Limited;
  • Construction profit after tax decreased by A\$52.2 million to A\$75.0 million, primarily due to challenging market conditions in Australia and the UK and costs related to the restructure of operations in these regions;
  • Investment Management profit after tax increased by A\$78.6 million to A\$114.5 million, due to additional investment income from the increased investment in APPF Commercial and APPF Industrial and performance fees from Lend Lease Asian Retail Investment Fund 3 (ARIF 3) and Lend Lease Asian Retail Investment Fund 2 (ARIF 2) based on the stabilisation of Jem® and Setia City Mall, respectively;
  • Infrastructure Development profit after tax decreased by A\$15.1 million to A\$30.2 million. The current period includes fees relating to the financial close of Darling Harbour Live. The prior period included fees relating to the financial close of Sunshine Coast University Hospital and Eastern Goldfields Regional Prison;
  • Corporate costs after tax decreased by A\$14.8 million to A\$97.3 million. The prior period was impacted by costs relating to the Group's transformation program and the Abigroup investigation.

Overview

Financial Performance

December December
Income Statement 2013 2012 Percentage
Revenue and other income A\$m
6,588.3
A\$m
6,874.7
Movement
(4%)
Cost of sales and other expenses (6,225.5) (6,473.4) 4%
Share of profit of equity accounted investments 35.5 25.0 42%
EBITDA 398.3 426.3 (7%)
Depreciation and amortisation (48.8) (39.5) (24%)
EBIT 349.5 386.8 (10%)
Net finance costs (53.8) (39.4) (37%)
Profit before tax 295.7 347.4 (15%)
Income tax expense (44.1) (46.0) 4%
External non controlling interests (0.5) 100%
Profit after tax attributable to securityholders 251.6 300.9 (16%)

Revenue and other income has decreased by A\$286.4 million mainly due to the prior period including A\$355.1 million of revenue relating to the first two commercial towers at Barangaroo South;

EBITDA has been impacted by challenging construction market conditions in Australia and the UK and costs related to the restructure of operations in these regions;

Depreciation and amortisation increase is driven by the Group's transformation programme;

Net finance cost increase is due to increased debt balances in the period.

Financial Position

December June
Statement of Financial Position 2013 2013 Percentage
Cash and cash equivalents A\$m
1,066.5
A\$m
1,609.5
Movement
(34%)
Inventories 3,364.4 2,943.7 14%
Equity accounted investments 610.5 486.8 25%
Investment properties 4,644.1 4,052.3 15%
Other financial assets 986.9 550.9 79%
Other assets 4,736.1 4,657.7 2%
Total assets 15,408.5 14,300.9 8%
Non current borrowings and financing arrangements 2,591.2 1,976.2 (31%)
Other financial liabilities 126.3 270.0 53%
Other liabilities 8,222.1 7,787.9 (6%)
Total liabilities 10,939.6 10,034.1 (9%)
Net assets 4,468.9 4,266.8 5%

A strong liquidity position of over A\$2.0 billion, with cash and cash equivalents of A\$1,066.5 million and undrawn committed bank facilities of A\$940.5 million;

  • Inventories increased by A\$420.7 million to A\$3,364.4 million, largely due to an increase in work in progress in relation to Australian development projects, primarily Barangaroo South and Elephant & Castle in the UK;
  • Bluewater is held as inventory at cost, which at 31 December 2013 was A\$507.5 million (June 2013: A\$444.2 million). The market value of 100% of Bluewater at 31 December 2013 was £1,838.0 million (June 2013: £1,830.0 million) and therefore the Group's 30% direct interest increased by 13% to A\$1,021.1 million (June 2013: A\$900.0 million);
  • Equity accounted investments increased by A\$123.7 million to A\$610.5 million, largely attributable to an increase in joint venture investments, with the award and financial close of Darling Harbour Live during the period;
  • Investment properties increased by A\$591.8 million to A\$4,644.1 million, primarily due to the acquisition of seven retirement villages and other development properties;
  • Other financial assets increased by A\$436.0 million to A\$986.9 million, primarily due to further investments in APPF;
  • Non current borrowings increased by A\$615.0 million, mainly due to draw downs of the revolving AUD syndicated and GBP club credit facilities. The AUD syndicated and bilateral credit facilities have been refinanced and replaced with a A\$3.25 billion syndicated multi-option banking facility. The facility comprises of a A\$1.5 billion revolving loan facility and a A\$1.75 billion bank guarantee facility;
  • Other financial liabilities decreased during the period following the repayment of the Bluewater finance lease. The remaining financial liabilities primarily relate to finance leases in the Australia Construction business;
  • Other liabilities increased by A\$434.2 million to A\$8,222.1 million, primarily due to an increase in retirement living resident liabilities arising from the acquisition of seven retirement villages.

Overview

Cash Flow

The Group had a net cash outflow in the period of A\$543.0 million. The Group considers cash flows from operations to include the cash flow from business operations and any activity associated with these operations; this is aligned to the Group's definition of profit. In previous periods the Group has provided an indication of these cash flows through a reclassification of cash flow from investing to operating. However, with the application of the new AASB 11 Joint Arrangements standard the reclassification in the current period is immaterial.

Outlined in the table below are cash flows in accordance with accounting standards and as reported in the Group's financial statements for the period.

December 2013 December 2012
Cash flows from operating activities A\$m
(211.0)
A\$m
(47.5)
Cash flows from investing activities (603.9) 112.9
Cash flows from financing activities 242.4 (23.4)
Effect of foreign exchange rate movements on cash and cash equivalents 29.5 (12.7)
Total cash flows (543.0) 29.3

The key components of the net cash outflow include:

  • Operating cash outflows of A\$211.0 million are largely due to net investment of production capital into Development projects;
  • Investing cash outflows of A\$603.9 million include investments in APPF Commercial and APPF Industrial and acquisition of and capital expenditure on retirement living investment properties. The prior period included the proceeds from the sale of the Group's interest in Greenwich Peninsula Regeneration Limited;
  • Financing cash inflows of A\$242.4 million primarily relate to draw downs of the revolving AUD syndicated and GBP club credit facilities offset by the repayment of the Bluewater finance lease.

Group Funding

December June
Net debt1 A\$m 2013
1,629.9
2013
620.8
Gross borrowings to total tangible assets2 % 19.1 17.1
Net debt to total tangible assets, less cash3 % 12.5 5.4
Interest coverage4 times 5.7 6.4
Average cost of debt including margins % 5.25 5.7
Average debt duration years 4.6 4.3
Debt mix fixed:floating ratio 66:34 77:23
Undrawn facilities A\$m 940.5 1,099.4

1 Borrowings, including certain other financial liabilities, less cash.

2 Borrowings, including certain other financial liabilities, divided by total tangible assets.

3 Net debt divided by total tangible assets, less cash.

4 EBITDA plus interest income, divided by interest finance costs, including capitalised finance costs.

On Balance Sheet Debt

Available Facility Available Facility
A\$1
Drawn Expiry
Syndicated multi-option facility2 (Local Currency)
A\$1,500m
A\$1,498.1m December 2013
A\$898.1m
Various3
UK bond issue £300m A\$549.1m A\$549.1m Oct 21
Club revolving credit facility £330m A\$611.2m A\$305.6m Various4
US Private Placement US\$200m A\$224.5m A\$224.5m Various5
Singapore bond S\$275m A\$231.8m A\$231.8m Jul 17
Australian medium term notes A\$375m A\$372.3m A\$372.3m Various6

1 Gross facility less unamortised transaction costs as recorded in the financial statements.

2 The syndicated multi-option facility refinanced the A\$975 million syndicated credit facility and A\$225 million bilateral credit facility.

3 A\$600 million expires in December 2017 and A\$900 million expires in December 2018.

4 £165 million expires in December 2016 and £165 million expires in December 2017.

5 US\$175 million expires in October 2015 and US\$25 million expires in October 2017.

6 A\$250 million expires in November 2018 and A\$125 million expires in May 2020.

Australia

Key Financial Results

The key financial results for the Australia region are summarised below.

December
2013
Revenue
December
2012
December
2013
EBITDA
December
2012
December
2013
Profit/(Loss) After Tax
December
2012
Development A\$m
219.5
A\$m
684.9
A\$m
121.9
A\$m
170.1
A\$m
112.5
A\$m
164.8
Construction 3,574.8 3,724.5 97.0 146.5 51.9 94.0
Investment Management 61.4 46.5 50.3 19.6 40.8 13.2
Infrastructure Development 50.2 57.0 27.3 46.7 18.3 32.3
Total Australia 3,905.9 4,512.9 296.5 382.9 223.5 304.3

In Australia, profit after tax decreased by A\$80.8 million to A\$223.5 million.

  • Development profit after tax decreased by A\$52.3 million to A\$112.5 million. The business experienced improved residential activity as the market strengthened; however, this was offset by lower revenue from the commercial sector compared to the prior period which included initial earnings relating to the first two commercial towers at Barangaroo South;
  • Construction profit after tax decreased by A\$42.1 million to A\$51.9 million. The result for the period has been impacted by restructure costs (A\$17.9 million after tax) associated with the transition to the new business structure, which took effect in August 2013 and bid costs incurred in pursuing major projects;
  • Investment Management profit after tax increased by A\$27.6 million to A\$40.8 million mainly due to additional investment income from increased investments in APPF Commercial and APPF Industrial during the period;
  • Infrastructure Development profit after tax decreased by A\$14.0 million to A\$18.3 million. The current period is comprised principally of fees received following the financial close on the redevelopment of the Sydney Convention Centre at Darling Harbour Live and an increase in asset and facilities management fees. The prior period included profit from fees received following the financial close of two projects: Sunshine Coast University Hospital and Eastern Goldfields Regional Prison.

The Australia business secured a number of significant projects during the period:

  • Development Agreement for Batman's Hill, a Melbourne redevelopment adjacent to Victoria Harbour, with a development end value of approximately A\$1.5 billion;
  • Financial close with Infrastructure NSW and the Sydney Harbour Foreshore Authority to deliver the A\$1.0 billion PPP component of the NSW Government's Darling Harbour Live project to revitalise 20 hectares of Darling Harbour. The Construction business will perform the design and construction and the Infrastructure Development business is acting as PPP development manager and financial adviser to the consortium. The Group will invest 50% of the equity in the project vehicle.

In addition, the Group achieved a number of key milestones on the Barangaroo South development during the period:

  • Negotiations with tenants continued, with signed pre-commitments now secured for 77% of the commercial floor space in the first two commercial towers following the signing of an Agreement For Lease with Gilbert + Tobin;
  • Negotiations continued with Crown for the development of an international hotel and casino;
  • In July 2013, planning approval was received for the first two residential buildings, Anadara and Alexander, totalling 159 apartments. These residential buildings were launched on 31 August 2013 with 100% pre sales achieved on launch. Early enquiry from potential customers for future stage residential towers is strong.

Australia

Development

Residential and Commercial

Residential and Commercial includes the development of residential land lots, residential built-form (including houses, terraces and apartments) and commercial projects (including mixed-use, retail, office, hotels, light industrial and social infrastructure).

3
Residential Land Lots
December
December Residential Built-Form
December
December Commercial
December
December Total
December
December
Settlements1 2013 2012 2013 2012 2013 2012 2013 2012
Number of units 1,155 808 68 10 1,223 818
Gross sales value (A\$m) 231.0 162.8 84.9 10.4 60.7 503.8 376.6 677.0
Pre sales1,2
Number of units 1,874 1,460 802 502 2,676 1,962
Gross sales value (A\$m) 400.5 314.0 767.0 360.8 103.2 267.64 1,270.7 942.4
December June December June December June December June
Number of projects 2013 2013 2013 2013 2013 2013 2013
37
2013
38
Backlog5
Zoned residential units 57,120 55,545 13,860 13,620 70,980 69,165
Unzoned residential units 466 466
Commercial (sqm/000s) 5,664 5,552 5,664 5,552

1 Includes 100% of joint venture projects and therefore will not necessarily correlate with the Group's profit after tax.

2 Pre sales do not form part of profit after tax in the current period and are expected to be recognised in future years. Pre sales land lots represent contracts entered into prior to 31 December 2013 that have not met the revenue recognition criteria. Pre sales built-form represents contracts entered into prior to 31 December 2013 for buildings that have not achieved completion. Joint venture sales are shown at 100% of sales value.

3 The number of units settled and pre sales number of units are not relevant measures for the commercial segment. 4 December 2012 Commercial pre sales have been restated to include the full benefit of the Barangaroo contracts.

5 Backlog – residential includes the total number of units in both Group-owned and joint venture projects. The actual number of units for any particular project can vary as planning applications are approved.

Key trading events in the Residential and Commercial sector during the period include:

Residential land lots:

  • Settlements increased by 43%, reflecting improved trading in NSW from Jordan Springs, Ropes Crossing and Rouse Hill; in WA from Alkimos; and from South-East Queensland projects, including Yarrabilba and Springfield Lakes;
  • Pre sales increased by 28% from the prior period to 1,874 units demonstrating momentum leading into the second half of the 2014 financial year.

Residential built-form units:

  • Settlements increased due to completions at Victoria Harbour and Richmond;
  • Average price per unit settled of A\$1.2 million mainly relates to high rise, premium apartments at Victoria Harbour;
  • Pre sales increased by 60% to 802, attributable to pre sales of the Anadara and Alexander at Barangaroo South (100% pre sold); additional sales at 'The Green' at RNA, Brisbane (78% pre sold) and the launch of Concavo (87% pre sold);
  • Average price of pre sales increased primarily due to the launch of premium units at the Anadara and Alexander.

Commercial:

  • During the period construction commenced on 'K1', the first commercial tower at RNA;
  • Gross sales value of A\$60.7 million primarily relates to revenue from Barangaroo South and divestment of Merchant Street retail and a commercial building at Victoria Harbour. The prior period primarily related to initial earnings from the first two commercial towers at Barangaroo South.

Backlog:

  • The reduction in the number of projects is due to the completion of Coolbellup, WA; Varsity Lakes, Qld; and Mawson Lakes, SA, offset by the inclusion of North Lakes, WA and Batman's Hill, Vic;
  • The Group executed a Development Agreement for the Batman's Hill, Vic redevelopment with an end development value of approximately A\$1.5 billion. This contributed 605 units to residential built-form backlog and 120,000 square metres to commercial backlog;
  • The Group signed a Deed of Amendment for Springfield Lakes, an existing project, which contributed an additional 2,345 residential land lots to backlog.

Australia

Development continued

Retirement Living

Retirement Living includes the development, management and ownership of retirement villages.

December December
Primary and resale retirement units 2013 2012
Number of units settled 566 463
Gross sales value of units settled (A\$m) 203.2 157.6
Number of units reserved1 302 263
December June
Number of retirement villages2 2013
70
2013
71
Number of retirement units2 12,705 12,417

1 Reserved units are where a refundable deposit has been taken. 2 Includes 100% of Group-owned and managed properties.

Key trading events in the Retirement Living sector during the period include:

  • Settlements of 566 units, an increase of 22%, largely due to improved trading conditions in NSW, Qld, Vic and WA;
  • Average price per unit settled was A\$359,011, an increase of 5% from the prior period;
  • In addition, 302 units were reserved at 31 December 2013.

Construction

December December
Revenue (A\$m) 2013
3,574.8
2012
3,724.5
Gross profit margin (A\$m) 250.4 263.8
Profit after tax (A\$m) 51.9 94.0
New work secured revenue (A\$m) 3,249.4 4,823.5
December June
Backlog revenue (A\$m) 2013
9,168.2
2013
9,560.9

Key trading events in the Construction business during the period include:

  • The restructure to Building, Engineering and Services businesses took effect, creating more effective and competitive operations and enabling greater leverage of skills and expertise, and improved operational systems and efficiencies;
  • Earnings have been impacted by one-off restructure costs associated with transition to the new business structure and bid costs incurred in pursuing major projects in the period. In addition, a number of projects, whilst contributing to revenue in the period, are in the early stages of construction and will not contribute to earnings until future periods. These include Sunshine Coast University Hospital, New Bendigo Hospital, Darling Harbour Live and the Pacific Highway Nambucca Heads to Urunga upgrade;
  • New work secured during the period was A\$3.2 billion. This is down from the prior period which included the award of Sunshine Coast University Hospital. Key projects secured were:
  • Building: A\$2.0 billion; the design and construction for the redevelopment of the Sydney Convention Centre at Darling Harbour Live; Department of Defence Project AIR 9000 Phase 8 MH-60R Helicopter Facilities, involving the construction of squadron, training, maintenance and storage facilities for new maritime combat helicopters in NSW; the role of managing contractor of a new 230 bed hospital at the Monash Children's Hospital, and the design and construction of new waterfront apartments along Victoria Harbour at Concavo, Vic;
  • Engineering: A\$0.4 billion; the Bruce Highway Upgrade Vantassel to Cluden in Qld;
  • Services: A\$0.8 billion; BHP Newman Mechanical, Electrical & Scaffolding, South-East Queensland Metropolitan Road Network Maintenance (JV) and Grosvenor Coal Power Infrastructure.

Australia

Construction continued

  • Backlog revenue remains strong at A\$9.2 billion and includes:
  • Building: A\$6.4 billion; basement works and the first two commercial towers at Barangaroo South, Darling Harbour Live and the Dr Chau Chak Wing building at the University of Technology, Sydney in NSW; Sunshine Coast University Hospital and Queensland Children's Hospital in Qld; the Lakeside Joondalup Shopping Centre in WA; Box Hill Redevelopment in Vic; and Adelaide Convention Centre Redevelopment in SA;
  • Engineering: A\$1.8 billion; Pacific Highway upgrade from Tintenbar to Ewingsdale and the M5 West Widening in NSW; and the Regional Rail Link project in Vic;
  • Services: A\$1.0 billion; BHP mechanical, electrical and scaffolding services in Newman and Port Hedland; South-East Queensland metropolitan road network maintenance; water maintenance contracts with Yarra Valley Water, South East Water and Coliban Water; and Loy Yang major outage services.

Investment Management

December June
Funds under management (FUM)1
(A\$b)
2013
10.6
2013
10.3
Assets under management (AUM)1
(A\$b)
5.8 5.3
Investments1
(A\$b)
0.8 0.3

1 Represents the Group's assessment of the market value.

Key trading events in the Investment Management business during the period include:

  • FUM net increase of A\$0.3 billion is mainly attributable to APPF Commercial and its acquisition of 485 La Trobe Street in Melbourne;
  • The growth in funds under management and performance fees achieved on investment mandates has delivered a strong performance;
  • AUM net increase of A\$0.5 billion is mainly attributable to the completion of the Craigieburn Central shopping centre and the subsequent commencement of trading. This, along with the progress on the redevelopment of Lakeside Joondalup, has resulted in a solid performance from the retail asset management business;
  • The Group's ownership interest increased in the period with the additional investments in APPF Commercial (A\$225.0 million) and APPF Industrial (A\$239.1 million).

Infrastructure Development

December June
Number of projects1 2013
5
2013
5
Estimated capital spend (A\$m) 4,100.0 4,100.0
Invested equity (A\$m) 67.7 44.1
Committed equity (A\$m) 203.0 106.7

1 Number of projects includes projects where the Group is preferred bidder and combines extensions of existing projects.

Key trading events in the Infrastructure Development business during the period include:

  • Financial close of Darling Harbour Live was achieved in the period, with construction commencing on 9 December 2013 and completion is scheduled for late 2016. Equity is being invested progressively over the construction period;
  • The total number of projects includes one operational project and four projects which are under construction.

Asia

Key Financial Results

The key financial results for the Asia region are summarised below.

Revenue
December
2013
December
2012
December
2013
EBITDA
December
2012
Profit/(Loss) After Tax
December
2013
December
2012
Development A\$m
11.8
A\$m
4.1
A\$m
8.1
A\$m
5.2
A\$m
7.0
A\$m
2.4
Construction 267.6 297.0 7.4 29.0 6.1 15.7
Investment Management 71.8 10.3 67.9 7.4 56.0 6.2
Total Asia 351.2 311.4 83.4 41.6 69.1 24.3

In Asia, profit after tax increased by A\$44.8 million to A\$69.1 million.

  • Development profit after tax increased by A\$4.6 million to A\$7.0 million and primarily includes the performance fees achieved on stabilisation of Jem® (Singapore) and Setia City Mall (Malaysia);
  • Construction profit after tax decreased by A\$9.6 million to A\$6.1 million, mainly due to the slowdown in telecommunication rollouts in Japan and the completion of the retail component of Jem® in the prior year;
  • Investment Management profit after tax increased by A\$49.8 million to A\$56.0 million. The current period result includes performance fees from ARIF 3 and ARIF 2 based on the stabilisation of Jem® and Setia City Mall, respectively.

Development

The Development business is focused on the conversion of pipeline opportunities across China, Japan, Malaysia and Singapore, including large retail mixed-use development projects as well as green refurbishments of existing buildings.

Construction

December December
Revenue (A\$m) 2013
267.6
2012
297.0
Gross profit margin (A\$m) 31.1 51.0
Profit after tax (A\$m) 6.1 15.7
New work secured revenue (A\$m) 112.3 213.6
December June
Backlog revenue (A\$m) 2013
353.4
2013
475.7

Key trading events in the Construction business during the period include:

  • The Jem® development in Singapore was successfully completed;
  • New work secured revenue of A\$112.3 million includes Softbank Platinum Band, Merck West Campus API Waste Treatment Upgrade and Kokusai Denshin Denwa Technical 5. The prior period included the GEMS World Academy;
  • Backlog revenue for the region is A\$353.4 million with key projects including GEMS World Academy.

Investment Management

December June
Funds under management (FUM)1
(A\$b)
2013
3.5
2013
3.3
Assets under management (AUM)1
(A\$b)
3.7 3.5
Investments1
(A\$b)
0.2 0.2

1 Represents the Group's assessment of the market value.

Key trading events in the Investment Management business during the period include:

  • FUM and AUM increase in value primarily relates to positive foreign exchange movements;
  • FUM have generally performed in line with benchmarks which include the Singapore 7-year government bond rate;
  • AUM performance is supported by additional capital expenditure on Parkway Parade and 313@somerset shopping centres in Singapore.

Europe

Key Financial Results

The key financial results for the Europe region are summarised below.

Revenue
December
2013
December
2012
EBITDA
December
2013
December
2012
Profit/(Loss) After Tax
December
2013
December
2012
Development A\$m
50.6
A\$m
4.7
A\$m
11.4
A\$m
33.31
A\$m
6.7
A\$m
32.8
Construction 495.7 489.1 (17.2) 8.8 (18.4) 4.6
Investment Management 31.5 32.0 22.2 22.0 17.7 16.5
Infrastructure Development 87.5 74.4 (0.8) 1.7 2.2 4.5
Total Europe 665.3 600.2 15.6 65.8 8.2 58.4

1 Includes the divestment of Greenwich Peninsula Regeneration Limited.

In Europe, profit after tax decreased by A\$50.2 million to A\$8.2 million.

  • Development profit after tax decreased by A\$26.1 million to A\$6.7 million. The current period includes land sales at St Clements (located near Bluewater) and at The International Quarter. The prior period included profit on the sale of the Group's interest in Greenwich Peninsula Regeneration Limited;
  • Construction profit after tax decreased by A\$23.0 million to a A\$18.4 million loss, primarily due to reduced margins across the UK and Italy reflecting challenging market conditions, disposal of the Spanish construction business and the cost of restructuring operations in the UK. The prior period included trading profits from the North-West Europe Construction business and the profit arising from its subsequent disposal in November 2012;
  • Investment Management profit after tax increased by A\$1.2 million to A\$17.7 million due to an increase in contribution by the UK Infrastructure Fund;
  • Infrastructure Development profit after tax decreased by A\$2.3 million to A\$2.2 million and includes contribution from the facilities management business as well as the Group's remaining equity interests.

Development

December December
Settlements1 2013 2012
Number of units settled2 94 9,167
Gross sales value of units settled (A\$m)2,3 62.9 114.9
Pre sales1,4
Number of pre sales 425 8
Gross sales value of pre sales (A\$m) 245.2 2.6
December June
Number of projects 2013
29
2013
27
Backlog5
Residential zoned units 5,789 5,394
Residential unzoned units 430 533

1 Includes 100% of joint venture projects and therefore will not necessarily correlate with the Group's profit after tax.

2 December 2012 includes the divestment of Greenwich Peninsula Regeneration Limited and subsequent settlement of 9,152 units.

3 Gross sales value of units settled reflects residential revenue from projects. 4 Pre sales represent contracts entered into prior to 31 December 2013 that have not settled and therefore do not form part of profit after tax in the current period. These sales are expected to settle in future years. Joint venture sales are shown at 100% of sales value.

5 Backlog includes the total number of units in both Group-owned and joint venture projects.

Key trading events in the Development business during the period include:

  • Land sales at St Clements (located near Bluewater) and at The International Quarter. The prior period included the sale of the Group's interest in Greenwich Peninsula Regeneration Limited;
  • Detailed planning permission achieved on residential units at Glasshouse Gardens, The International Quarter and Cobalt Place, Wandsworth;
  • Settlements in the current period relate to completions at the Green Quarter development in Manchester. The movement in settlements is largely due to the sale of Greenwich Peninsula Regeneration Limited in the prior period;
  • Pre sales achieved on One the Elephant (68% pre sold), Trafalgar Place (81% pre sold) and Wandsworth (14% pre sold). The residential plots at The International Quarter (Glasshouse Gardens) were launched in January 2014;
  • Backlog increased reflecting updated planning conditions at Elephant & Castle and The International Quarter.

Europe

Construction

December December
Revenue (A\$m) 2013
495.7
2012
489.1
Gross profit margin (A\$m) 34.1 45.9
(Loss)/profit after tax (A\$m) (18.4) 4.6
New work secured revenue (A\$m) 505.3 729.4
December June
Backlog revenue (A\$m) 2013
1,461.6
2013
1,260.3

Key trading events in the Construction business during the period include:

Revenue key contributors include the UK Ministry of Defence projects, Kingsgate House, Cramlington Hospital, the Birmingham Building Schools for the Future program and Chiswick Park Buildings 6 and 7;

  • Earnings were impacted by reduced margins, reflecting challenging market conditions across the UK and Italy, disposal of the Spanish construction business and the cost of restructuring operations in the UK;
  • New work secured revenue of A\$505.3 million includes the redevelopment of Beacon Barracks for the Ministry of Defence, a new commercial office for BP International and Her Majesty's Prison – The Mount. The prior period new work secured revenue included the award of Kingsgate House and Cramlington Hospital;
  • Backlog revenue has increased to A\$1,461.6 million and includes the following projects: Kingsgate House, Beacon Barracks, Ministry of Defence Single Living Accommodation Modernisation Phase 2 and Cramlington Hospital.

Investment Management

December June
Funds under management (FUM)1
(A\$b)
2013
1.7
2013
1.4
Assets under management (AUM)1
(A\$b)
4.1 3.6
Investments1
(A\$b)
1.1 1.0

1 Represents the Group's assessment of the market value.

Key trading events in the Investment Management business during the period include:

  • FUM and AUM increase in value primarily relates to positive foreign exchange movements;
  • FUM performance of the managed Lend Lease Retail Partnership and UK Infrastructure Fund have exceeded target returns;
  • AUM performance was solid with stable asset values at Bluewater, Kent; Touchwood, Solihull and Golden Square, Warrington;
  • Investments at market value include the Group's 30% direct interest in Bluewater (December 2013 external valuation: A\$1,021.1 million);
  • Bluewater contributed gross operating income of A\$21.6 million in the period (December 2012: A\$21.3 million).

Infrastructure Development

December June
Number of projects 2013
25
2013
25
Invested equity (A\$m) 123.5 105.1
Committed equity (A\$m) 20.0 17.7
Backlog revenue (A\$m) 1,771.9 1,518.2

Key trading events in the Infrastructure Development business during the period include:

  • Performance of the facilities management business remains stable;
  • Invested and committed equity have increased primarily due to positive exchange rate movements.

Americas

Key Financial Results

The key financial results for the Americas region are summarised below.

Revenue
December
2013
December
2012
EBITDA
December
2013
December
2012
Profit/(Loss) After Tax
December
2013
December
2012
Development A\$m
18.4
A\$m
31.8
A\$m
3.2
A\$m
4.3
A\$m
3.0
A\$m
4.6
Construction 1,553.3 1,286.3 65.0 25.6 35.4 12.9
Infrastructure Development 20.5 18.1 16.3 14.1 9.7 8.5
Total Americas 1,592.2 1,336.2 84.5 44.0 48.1 26.0

In the Americas, profit after tax increased by A\$22.1 million to A\$48.1 million.

  • Development profit after tax decreased A\$1.6 million to A\$3.0 million. The current period includes the sale of the Winston-Salem Veterans Affairs Healthcare Center project in North Carolina. The prior period included the sale of the Bon Secours St. Francis Watkins Centre;
  • Construction profit after tax increased by A\$22.5 million to A\$35.4 million due to improved performance in the Construction core markets including New York and Chicago, and increased fees in relation to the stabilisation of the Military Housing Privatization Initiative projects;
  • Infrastructure Development profit after tax increased by A\$1.2 million to A\$9.7 million primarily due to a full six months of fees in relation to the Privatized Army Lodging (PAL) Group C project which reached financial close in May 2013.

Development

Healthcare
December June
Number of projects 2013
6
2013
7
Commercial backlog (sqm/000s) 71 78

Key trading events in the Development business during the period include:

  • The award and subsequent sale of the Group's ownership interest in the Winston-Salem Veterans Affairs Healthcare Center project in North Carolina to a third party. The Group remains as the construction and development manager;
  • The number of Healthcare projects under construction has increased to four following the construction commencement of the Winston-Salem Veterans Affairs Healthcare Center. In addition two projects are at preferred bidder stage.

Construction

December December
Revenue (A\$m) 2013
1,553.3
2012
1,286.3
Gross profit margin (A\$m) 101.1 63.8
Profit after tax (A\$m) 35.4 12.9
New work secured revenue (A\$m) 504.6 1,130.9
December June
Backlog revenue (A\$m) 2013
4,537.6
2013
4,937.1

Key trading events in the Construction business during the period include:

  • Earnings improved due to overall market conditions in the US delivering increased earnings and increased fees in relation to the stabilisation of Military Housing Privatization Initiative projects;
  • New work secured of A\$504.6 million includes the following key projects: BBVA Bancomer Data Centre, Mexico; 22 Water Street, Boston apartment development; and the Winston-Salem Veterans Affairs Healthcare Center, North Carolina. Current period new work secured is impacted by key pipeline projects expected to convert in the second half of the year. Prior period new work secured included the conversion of the 56 Leonard Avenue residential tower;
  • Backlog revenue remains strong at A\$4.5 billion. Key projects in backlog include 432 Park Avenue, LUMINA and 56 Leonard Avenue, as well as A\$1.3 billion of construction related to military housing projects. Key project conversions are expected in the second half of the financial year.

Americas

Infrastructure Development

December December
Gross profit margin (A\$m)1 2013
16.0
2012
15.5
Equity returns (A\$m) 3.7 2.4
New work secured revenue (A\$m) 18.9 17.3
December June
Number of projects2 2013
22
2013
22
Invested equity (A\$m) 72.8 69.7
Committed equity (A\$m) 32.2 30.9
Backlog revenue3 409.1 367.7
Backlog (number of units under management) 52,815 52,900

1 Gross profit margin relates to development and asset management services provided.

2 Number of projects includes extensions of existing projects and projects where the Group is the preferred bidder. Where a project has multiple phases, these have been combined on completion for the purposes of presentation.

3 Backlog revenue disclosed includes 10 years of backlog from facilities management, even though the contracts run for up to 50 years. Although backlog is realised over several years, the average foreign exchange rate for the current year has been applied to the closing backlog balance in its entirety as the average rates for later years cannot be predicted. In local currency, the backlog revenue is US\$372.3 million (June 2013: US\$378.7 million).

Key trading events in the Infrastructure Development business during the period include:

  • The majority of military housing projects continue to reach stabilisation of operations as the initial development periods come to completion. However, opportunities remain for further development over the remaining term of the ground leases;
  • Backlog revenue remains strong in the current period.

Corporate

Group Services

Group Services loss after tax decreased by A\$27.9 million to A\$51.6 million. The prior period included one-off costs associated with the write-off of the Group's investment in Better Place, the Group's transformation program and the Abigroup investigation.

Group Treasury

Group Treasury manages the Group's liquidity, foreign exchange exposures, interest rate risk and debt.

Profit/(Loss) Before Tax
December
2013
December
2012
Profit/(Loss) After Tax
December
2013
December
2012
Interest revenue A\$m
10.3
A\$m
15.5
A\$m
8.2
A\$m
11.5
Interest expense and other costs (71.5) (58.9) (50.8) (41.9)
Net hedge cost (4.1) (3.1) (3.1) (2.2)
Total Group Treasury (65.3) (46.5) (45.7) (32.6)

Key trading elements of the Group Treasury contribution during the period include:

  • Reduced interest revenue of A\$5.2 million is due to lower average cash balances and interest rates compared to the prior period. The interest rate on invested cash averaged 2.9% per annum for the period (December 2012: 3.2%);
  • Increased interest expense of A\$12.6 million is primarily due to increased debt facility drawdowns in the period. The Group's weighted average cost of debt at 31 December 2013 is 5.25% (December 2012: 6.0%);
  • Net hedge cost increase is primarily driven by an increase in cash flow hedges relating to new projects;
  • The Group announced the completion of a A\$3.25 billion syndicated multi-option banking facility. The facility refinances existing facilities and is comprised of a A\$1.5 billion revolving loan facility and a A\$1.75 billion bank guarantee facility.

Appendix 1

Results by Region Detail1,2

Profit/(Loss) Before Tax3 Profit/(Loss) After Tax4
December Revenue
December
EBITDA
December
December December December December December
2013 2012 2013 2012 2013 2012 2013 2012
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Australia
Development 219.5 684.9 121.9 170.1 120.8 164.6 112.5 164.8
Construction 3,574.8 3,724.5 97.0 146.5 70.5 122.1 51.9 94.0
Investment Management 61.4 46.5 50.3 19.6 49.6 19.2 40.8 13.2
Infrastructure Development 50.2 57.0 27.3 46.7 27.0 46.7 18.3 32.3
Total Australia 3,905.9 4,512.9 296.5 382.9 267.9 352.6 223.5 304.3
Asia
Development 11.8 4.1 8.1 5.2 8.1 5.2 7.0 2.4
Construction 267.6 297.0 7.4 29.0 6.4 28.2 6.1 15.7
Investment Management 71.8 10.3 67.9 7.4 67.8 7.4 56.0 6.2
Total Asia 351.2 311.4 83.4 41.6 82.3 40.8 69.1 24.3
Europe
Development 50.6 4.7 11.4 33.35 11.1 33.7 6.7 32.8
Construction 495.7 489.1 (17.2) 8.8 (20.5) 7.2 (18.4) 4.6
Investment Management 31.5 32.0 22.2 22.0 21.7 21.9 17.7 16.5
Infrastructure Development 87.5 74.4 (0.8) 1.7 4.2 6.0 2.2 4.5
Total Europe 665.3 600.2 15.6 65.8 16.5 68.8 8.2 58.4
Americas
Development 18.4 31.8 3.2 4.3 3.1 4.3 3.0 4.6
Construction 1,553.3 1,286.3 65.0 25.6 62.8 24.3 35.4 12.9
Infrastructure Development 20.5 18.1 16.3 14.1 17.0 15.0 9.7 8.5
Total Americas 1,592.2 1,336.2 84.5 44.0 82.9 43.6 48.1 26.0
Total operating businesses 6,514.6 6,760.7 480.0 534.3 449.6 505.8 348.9 413.0
Corporate
Group Services 1.1 0.5 (78.5) (108.2) (88.6) (111.9) (51.6) (79.5)
Group Treasury 10.3 15.5 (3.2) 0.2 (65.3) (46.5) (45.7) (32.6)
Total corporate 11.4 16.0 (81.7) (108.0) (153.9) (158.4) (97.3) (112.1)
Total statutory 6,526.0 6,776.7 398.3 426.3 295.7 347.4 251.6 300.9

1 The foreign exchange rates applied to the Income Statement for the period to 31 December 2013 are A\$1 = £0.57 (December 2012: A\$1 = £0.65), A\$1 = US\$0.91 (December 2012: A\$1 = US\$1.04) and A\$1 = S\$1.17 (December 2012: A\$1 = S\$1.28).

2 December 2012 has been adjusted to reflect the impact of the first-time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New and Revised Accounting Standards' in the Group's Half Year Consolidated Financial Statements for further details).

3 Profit/(loss) before tax is before adjusting for the amount attributable to external non controlling interests.

4 Profit/(loss) after tax is after adjusting for the profit after tax attributable to external non controlling interests of A\$nil (December 2012: A\$0.5 million).

5 Includes the divestment of Greenwich Peninsula Regeneration Limited.

Appendix 2

Results by Line of Business Detail1,2

Profit/(Loss) Before Tax3 Profit/(Loss) After Tax4
Revenue
December
2013
December
2012
EBITDA
December
2013
December
2012
December
2013
December
2012
December
2013
December
2012
Development A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Australia 219.5 684.9 121.9 170.1 120.8 164.6 112.5 164.8
Asia 11.8 4.1 8.1 5.2 8.1 5.2 7.0 2.4
Europe 50.6 4.7 11.4 33.35 11.1 33.7 6.7 32.8
Americas 18.4 31.8 3.2 4.3 3.1 4.3 3.0 4.6
Total Development 300.3 725.5 144.6 212.9 143.1 207.8 129.2 204.6
Construction
Australia 3,574.8 3,724.5 97.0 146.5 70.5 122.1 51.9 94.0
Asia 267.6 297.0 7.4 29.0 6.4 28.2 6.1 15.7
Europe 495.7 489.1 (17.2) 8.8 (20.5) 7.2 (18.4) 4.6
Americas 1,553.3 1,286.3 65.0 25.6 62.8 24.3 35.4 12.9
Total Construction 5,891.4 5,796.9 152.2 209.9 119.2 181.8 75.0 127.2
Investment Management
Australia 61.4 46.5 50.3 19.6 49.6 19.2 40.8 13.2
Asia 71.8 10.3 67.9 7.4 67.8 7.4 56.0 6.2
Europe 31.5 32.0 22.2 22.0 21.7 21.9 17.7 16.5
Total Investment Management 164.7 88.8 140.4 49.0 139.1 48.5 114.5 35.9
Infrastructure Development
Australia 50.2 57.0 27.3 46.7 27.0 46.7 18.3 32.3
Europe 87.5 74.4 (0.8) 1.7 4.2 6.0 2.2 4.5
Americas 20.5 18.1 16.3 14.1 17.0 15.0 9.7 8.5
Total Infrastructure Development 158.2 149.5 42.8 62.5 48.2 67.7 30.2 45.3
Total operating businesses 6,514.6 6,760.7 480.0 534.3 449.6 505.8 348.9 413.0
Corporate
Group Services 1.1 0.5 (78.5) (108.2) (88.6) (111.9) (51.6) (79.5)
Group Treasury 10.3 15.5 (3.2) 0.2 (65.3) (46.5) (45.7) (32.6)
Total corporate 11.4 16.0 (81.7) (108.0) (153.9) (158.4) (97.3) (112.1)
Total statutory 6,526.0 6,776.7 398.3 426.3 295.7 347.4 251.6 300.9

1 The foreign exchange rates applied to the Income Statement for the period to 31 December 2013 are A\$1 = £0.57 (December 2012: A\$1 = £0.65), A\$1 = US\$0.91 (December 2012: A\$1 = US\$1.04) and A\$1 = S\$1.17 (December 2012: A\$1 = S\$1.28).

2 December 2012 has been adjusted to reflect the impact of the first-time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New and Revised Accounting Standards' in the Group's Half Year Consolidated Financial Statements for further details).

3 Profit/(loss) before tax is before adjusting for the amount attributable to external non controlling interests.

4 Profit/(loss) after tax is after adjusting for the profit after tax attributable to external non controlling interests of A\$nil (December 2012: A\$0.5 million).

5 Includes the divestment of Greenwich Peninsula Regeneration Limited.

Appendix 3

Results by Region Detail in Local Currency1,2

Profit/(Loss) Before Tax3 Profit/(Loss) After Tax4
Revenue
December
December EBITDA
December
December December December December December
2013 2012 2013 2012 2013 2012 2013 2012
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Australia
Development 219.5 684.9 121.9 170.1 120.8 164.6 112.5 164.8
Construction 3,574.8 3,724.5 97.0 146.5 70.5 122.1 51.9 94.0
Investment Management 61.4 46.5 50.3 19.6 49.6 19.2 40.8 13.2
Infrastructure Development 50.2 57.0 27.3 46.7 27.0 46.7 18.3 32.3
Group Services 1.1 0.5 (78.5) (108.2) (88.6) (111.9) (51.6) (79.5)
Group Treasury 9.3 14.0 (2.8) (0.9) (36.8) (20.2) (24.7) (13.3)
Total Australia 3,916.3 4,527.4 215.2 273.8 142.5 220.5 147.2 211.5
Profit/(Loss) Before Tax3 Profit/(Loss) After Tax4
Revenue
December
December EBITDA
December
December December December December December
2013 2012 2013 2012 2013 2012 2013 2012
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Asia
Development 11.8 4.1 8.1 5.2 8.1 5.2 7.0 2.4
Construction 267.6 297.0 7.4 29.0 6.4 28.2 6.1 15.7
Investment Management 71.8 10.3 67.9 7.4 67.8 7.4 56.0 6.2
Group Treasury 0.1 0.1 0.1 0.1 0.1 0.1
Total Asia 351.3 311.5 83.4 41.6 82.4 40.9 69.2 24.4
Revenue EBITDA Profit/(Loss) Before Tax3 Profit/(Loss) After Tax4
December December December December December December December December
2013 2012 2013 2012 2013 2012 2013 2012
Europe £m £m £m £m £m £m £m £m
Development 28.8 3.1 6.5 21.65 6.3 21.9 3.8 21.3
Construction 282.5 317.9 (9.8) 5.7 (11.7) 4.7 (10.5) 3.0
Investment Management 18.0 20.8 12.7 14.3 12.4 14.2 10.1 10.7
Infrastructure Development 49.9 48.4 (0.5) 1.1 2.4 3.9 1.3 2.9
Group Treasury 0.5 0.2 (0.2) 0.1 (12.5) (13.7) (9.5) (10.6)
Total Great British pounds 379.7 390.4 8.7 42.8 (3.1) 31.0 (4.8) 27.3
Total Australian dollars6 666.2 600.6 15.2 65.8 (5.4) 47.6 (8.5) 42.1
Profit/(Loss) Before Tax3 Profit/(Loss) After Tax4
Revenue EBITDA
December
2013
December
2012
December
2013
December
2012
December
2013
December
2012
December
2013
December
2012
US\$m US\$m US\$m US\$m US\$m US\$m US\$m US\$m
Americas
Development 16.7 33.1 2.9 4.5 2.8 4.5 2.7 4.8
Construction 1,413.5 1,337.8 59.2 26.6 57.1 25.3 32.2 13.4
Infrastructure Development 18.7 18.8 14.8 14.7 15.5 15.6 8.8 8.8
Group Treasury 1.0 1.1 (6.1) (5.5) (3.9) (3.2)
Total US dollars 1,448.9 1,390.7 76.9 46.9 69.3 39.9 39.8 23.8
Total Australian dollars6 1,592.2 1,337.2 84.5 45.1 76.2 38.4 43.7 22.9

1 Local currency results exclude foreign exchange movements other than Great British pounds and US dollars.

2 December 2012 has been adjusted to reflect the impact of the first-time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New and Revised Accounting Standards' in the Group's Half Year Consolidated Financial Statements for further details).

3 Profit/(loss) before tax is before adjusting for the amount attributable to external non controlling interests.

4 Profit/(loss) after tax is after adjusting for the profit after tax attributable to external non controlling interests of A\$nil (December 2012: A\$0.5 million).

5 Includes the divestment of Greenwich Peninsula Regeneration Limited.

6 The foreign exchange rates applied to the Income Statement for the period to 31 December 2013 are A\$1 = £0.57 (December 2012: A\$1 = £0.65), A\$1 = US\$0.91 (December 2012: A\$1 = US\$1.04) and A\$1 = S\$1.17 (December 2012: A\$1 = S\$1.28).

Key Portfolio Metrics 1
Development 1
Construction
2
Investment Management
3
Infrastructure Development 4
Group Assets
5
Australia 6
Development 6
Construction
8
Investment Management
11
Infrastructure Development 13
Asia 14
Construction
14
Investment Management
15
Europe 16
Development 16
Construction
17
Investment Management
18
Infrastructure Development 19
Americas 20
Development 20
Construction
21
Infrastructure Development 22

Key Portfolio Metrics

Development

Australia
December
June Asia
December
June Europe
December
June Americas
December
June Total
December
June
Residential and Commercial 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013
Number of development projects 37 38 1 29 27 7 8 73 74
Backlog Units and SQM1
Residential –
Land units
zoned
57,120 55,545 3,860 3,860 60,980 59,405
zoned/unzoned2
Residential –
Built-form units
13,860 14,086 6,219 5,927 20,079 20,013
Total Residential Units 70,980 69,631 6,219 5,927 3,860 3,860 81,059 79,418
Commercial (sqm/000s)3
zoned
5,664 5,552 32 397 389 442 449 6,503 6,422
Retirement Living
Number of villages –
owned
65 59 65 59
Number of villages –
managed/leased/other
5 12 5 12
Number of villages 70 71 70 71
Number of units –
owned
11,428 9,215 11,428 9,215
Number of units –
managed/leased/other
1,277 3,202 1,277 3,202
Number of units4 12,705 12,417 12,705 12,417
Backlog units

zoned
1,088 1,247 1,088 1,247

1 Backlog includes Group-owned, joint venture and managed projects.

2 Includes 19,649 zoned and 430 unzoned units at December 2013 (June 2013: 19,014 zoned and 999 unzoned units).

3 Represents net developable land in relation to master-planned urban communities, and net developable floor space for other developments.

4 The actual number of units for any particular village can vary as planning approvals are obtained.

Key Portfolio Metrics

Construction

Australia
December
2013
December
2012
Asia
December
2013
December
2012
Europe
December
2013
December
2012
Americas
December
2013
December
2012
Total
December
2013
December
2012
New work secured revenue1 A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Building 2,064.0 3,534.2 57.8 153.7 503.2 720.2 504.6 1,130.9 3,129.6 5,539.0
Engineering 394.2 928.1 54.5 59.9 2.1 9.2 450.8 997.2
Services 791.2 361.2 791.2 361.2
Total new work secured revenue 3,249.4 4,823.5 112.3 213.6 505.3 729.4 504.6 1,130.9 4,371.6 6,897.4
Australia
December
2013
June
2013
Asia
December
2013
June
2013
Europe
December
2013
June
2013
Americas
December
2013
June
2013
Total
December
2013
June
2013
Backlog revenue2, 3 A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Building 6,354.8 6,275.6 301.7 393.8 1,459.0 1,255.3 4,537.6 4,937.1 12,653.1 12,861.8
Engineering 1,789.9 2,635.9 51.7 81.9 2.6 5.0 1,844.2 2,722.8
Services 1,023.5 649.4 1,023.5 649.4
Total backlog revenue 9,168.2 9,560.9 353.4 475.7 1,461.6 1,260.3 4,537.6 4,937.1 15,520.8 16,234.0
Australia Europe Americas Total
December
20134
December
2012
Asia
December
2013
December
2012
December
2013
December
2012
December
2013
December
2012
December
2013
December
2012
Backlog realisation % % % % % % % % % %
Year ending June 2014 37 35 73 50 40 32 31 29 34 34
Year ending June 2015 34 40 23 47 51 44 38 37 38 40
Post June 2016 29 25 4 3 9 24 31 34 28 26
Total 100 100 100 100 100 100 100 100 100 100

1 New work secured revenue is the total revenue to be earned from projects secured during the period.

2 Current period backlog revenue is the total revenue to be earned from projects in future financial years, based on projects secured as at 31 December 2013. Although backlog revenue is realised over several years, the average foreign exchange rate for the current period has been applied to the closing backlog revenue balance in its entirety, as the average rates for later years cannot be predicted.

3 The June 2013 allocation across the Building, Engineering and Services lines of business has been restated.

4 December 2013 backlog realisation across lines of business are as follows: year ending June 2014: Building 29%, Engineering 49%, Services 34%; year ending June 2015: Building 37%, Engineering 34%, Services 30%; for years post June 2016: Building 34%, Engineering 17%, Services 36%.

Key Portfolio Metrics

Investment Management

Australia
December
June Asia
December
June Europe
December
June Americas
December
June Total
December
June
2013 2013 2013 2013 2013 2013 2013 2013 2013 2013
Funds Under Management (FUM)1
FUM at the beginning of the period 10.3 8.8 3.3 2.2 1.4 1.3 15.0 12.3
Foreign exchange movement 0.2 0.1 0.3 0.5 0.1
Additions 0.9 2.0 0.7 0.9 2.7
Reductions (0.8) (0.6) (0.8) (0.6)
Net revaluations 0.2 0.1 0.3 0.1 0.2 0.5
FUM (A\$b) 10.6 10.3 3.5 3.3 1.7 1.4 15.8 15.0
Assets Under Management (AUM)
Number of centres 16 16 4 4 3 3 23 23
AUM1
(A\$m)
5,771.0 5,283.2 3,708.4 3,530.3 4,126.7 3,637.4 13,606.1 12,450.9
GLA under management (sqm/000s)2 749.2 707.2 240.0 240.0 294.5 294.5 1,283.7 1,241.7
Investments
Investments1
(A\$m)
832.3 335.8 240.9 228.1 1,095.7 965.5 2,168.9 1,529.4
Australia
December
December Asia
December
December Europe
December
December Americas
December
December Total
December
December
Investment income3
(A\$m)
2013
16.8
2012
5.8
2013
5.4
2012
3.2
2013
20.4
2012
20.4
2013 2012 2013
42.6
2012
29.4

1 Represents the Group's assessment of the market value.

2 GLA represents the gross lettable area of the centres.

3 Represents the Group's share of income before tax, excluding revaluations (after tax for equity accounted investments), net of direct expenses.

Key Portfolio Metrics

Infrastructure Development

Australia
December
June Asia
December
June Europe
December
June Americas
December
June Total
December
June
Investments 2013 2013 2013 2013 2013 2013 2013 2013 2013 2013
Number of projects
Operational 1 20 20 21 21 42 41
Under construction 4 4 4 4 8 8
Preferred bidder 1 1 1 1 1 2 3
Total number of projects 5 5 25 25 22 22 52 52
Invested equity A\$m
Operational 15.0 7.4 6.6 72.8 69.7 95.2 76.3
Under construction 52.7 44.1 116.1 98.5 168.8 142.6
Preferred bidder
Total invested equity A\$m 67.7 44.1 123.5 105.1 72.8 69.7 264.0 218.9
Committed equity A\$m1
Operational 32.2 30.9 32.2 30.9
Under construction 203.0 106.7 5.7 5.1 208.7 111.8
Preferred bidder 14.3 12.6 14.3 12.6
Total committed equity A\$m 203.0 106.7 20.0 17.7 32.2 30.9 255.2 155.3
Backlog revenue A\$m 1,771.9 1,518.2 409.1 367.7 2,181.0 1,885.9

1 Committed equity refers to equity the Group has a future commitment to invest.

Key Portfolio Metrics

Group Assets3

Australia
December
June
20131
Asia
December
June Europe
December
June
20131
Americas
December
June Total
December
June
20131
Development 2013
7,513.3
6,806.8 2013
3.2
2013
2.5
2013
474.5
364.6 2013
82.5
2013
63.6
2013
8,073.5
7,237.5
Construction 2,377.8 2,449.2 282.0 286.1 544.5 601.8 1,089.9 1,066.1 4,294.2 4,403.2
Investment Management 929.7 383.4 322.9 243.7 589.0 541.3 1,841.6 1,168.4
Infrastructure Development 338.0 196.3 195.4 149.3 152.0 136.1 685.4 481.7
Total segment 11,158.8 9,835.7 608.1 532.3 1,803.4 1,657.0 1,324.4 1,265.8 14,894.7 13,290.8
Corporate activities 513.82 1,010.1
Total assets 11,158.8 9,835.7 608.1 532.3 1,803.4 1,657.0 1,324.4 1,265.8 15,408.5 14,300.9

1 June 2013 has been adjusted to reflect the impact of the first-time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards' in the Group's Half Year Consolidated Financial Statements for further details).

2 Includes funding of the Group's additional investment in Australian Prime Property Fund (APPF) Commercial and Industrial.

3 The foreign exchange rates applied to the Statement of Financial Position as at 31 December 2013 are A\$1 = £0.54 (June 2013: A\$1 = £0.61), A\$1 = US\$0.89 (June 2013: A\$1 = US\$0.93) and A\$1 = S\$1.18 (June 2013: A\$1 = S\$1.23).

Australia

Development

Residential and Commercial Project Listing

Estimated Backlog Estimated
Commercial
Location1 Completion
Date2
Backlog
Land Units3
Built-Form
Units3
Backlog
sqm/000s4
Project
Zoned Projects
Sector Ownership Interest
Woodlands5 Communities Qld Service agreement 2016 275 20
Forest Gardens Communities Qld Owned (50% interest) 2014 5
Springfield Lakes Communities Qld Land management 2028 5,305 540 88
RNA Showgrounds Urban Regeneration Qld Land management 2027 2,595 101
Rocky Springs Communities Qld Land management 2060 11,735 420 1,115
Yarrabilba Communities Qld Staged acquisition (100% interest) 2043 14,285 2,470 1,924
Fernbrooke Ridge Communities Qld Land management 2019 670 66
Stoneleigh Reserve Communities Qld Owned (100% interest) 2017 440 3
Lennox Head Communities NSW Service agreement 2024 480 60
Bingara Gorge Communities NSW Land management 2027 840 55
St Marys –
Ropes Crossing5
Communities NSW Service agreement 2015 485
St Marys –
Jordan Springs
Communities NSW Owned (100% interest) 2021 1,560 235 31
St Marys –
Other precincts
Communities NSW Owned (100% interest) 2021 1,365 578
Nelsons Ridge Communities NSW Land management 2017 165
Rouse Hill Communities NSW Land management 2016 230 505 116
St Patricks Communities NSW Land management 2014 5
Barangaroo South Urban Regeneration NSW Staged payments 2023 775 390
River Oaks Communities NSW Land management 2042 4,995 137
Darling Harbour Live Urban Regeneration NSW Staged payments 2021 1,360 69
Springbank Rise Communities ACT Owned (50% interest) 2016 210 60 2
Subtotal zoned (carried forward) 43,045 8,985 4,735

1 Locations are Queensland (Qld), New South Wales (NSW) and Australian Capital Territory (ACT).

2 Estimated completion date represents the expected financial year in which the last unit will be settled for master-planned communities, and the construction completion date for apartments and non-residential projects.

3 Backlog includes the total number of units in Group-owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.

4 Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments.

5 Projects managed on behalf of the Lend Lease Communities Fund 1. The Group holds a 20.8% co-investment position in the fund.

Australia

Development

Residential and Commercial Project Listing continued

Estimated Backlog Backlog Estimated
Commercial
Location1 Completion
Date2
Land
Units3
Built-Form
Units3
Backlog
sqm/000s4
Project
Subtotal zoned projects (brought forward)
Sector Ownership Interest 43,045 8,985 4,735
Edgewater Communities Vic Owned (100% interest) 2014 40
Craigieburn Town Centre Communities Vic Owned (100% interest) 2014 30
Pakenham Valley Communities Vic Land management 2014 25 13
Laurimar Communities Vic Owned (100% interest) 2016 300 5
Atherstone Communities Vic Land management 2035 3,920 99
Victoria Harbour Urban Regeneration Vic Land management 2024 2,185 123
Melton East Communities Vic Staged acquisition 2019 795 12
Harpley Communities Vic Land management 2027 3,890 321
Mayfield Communities Vic Owned (100% interest) 2017 485
Richmond Apartments Vic Owned (100% interest) 2017 490
Armadale Apartments Vic Land management 2019 470
Batman's Hill Urban Regeneration Vic Land management 2023 605 120
Blakes Crossing Communities SA Staged acquisition (100% interest) 2019 815 60 8
Springwood Communities SA Staged acquisition 2025 1,890 20 27
Alkimos Communities WA Land management 2023 1,870 170 186
North Lakes Communities WA Land management 2015 55 30
Waterbank Urban Regeneration WA Land management 2022 800 20
Total zoned 57,120 13,860 5,664

1 Locations are Victoria (Vic), South Australia (SA) and Western Australia (WA).

2 Estimated completion date represents the expected financial year in which the last unit will be settled for master-planned communities, and the construction completion date for apartments and non-residential projects.

3 Backlog includes the total number of units in Group-owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.

4 Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments.

Australia

Construction Major Projects – Building1,2

Location3 Contract
Type4
Constructio
n Value
Secured
Date5
Completion
Date6
Project
Barangaroo South
NSW Client
Lend Lease/Barangaroo
Development Authority
LS A\$m
1,607
2012 2016 Sector
Commercial
Description
Design and construction of the basement,
infrastructure works and the first two commercial
office buildings
Sunshine Coast University Hospital7 Qld Queensland Health LS 1,569 2013 2022 Healthcare Design and construction of a new 738
bed hospital
Darling Harbour Live NSW NSW State Government D&C 1,135 2014 2017 Commercial Design and construction for the redevelopment of
Sydney Convention Centre and Hotel
The New Royal Children's Hospital Vic Children's Hospital
Partnership
LS 1,083 2008 2015 Healthcare Design and construction of a new 334
bed
children's hospital in Melbourne
Queensland Children's Hospital Qld Queensland Health MC 883 2009 2015 Healthcare Design and construction of a new 359 bed
children's hospital
in Brisbane
New Bendigo Hospital Vic Victorian
Government/Bendigo
Health
LS 630 2013 2017 Healthcare Design and construction of a new 372 bed hospital
in Bendigo
Adelaide Oval Redevelopment SA Department of Planning,
Transport and
Infrastructure
D&C 369 2012 2014 Entertainment/
Recreation
Design and construction for
the redevelopment of
existing oval into a 50,000 seat multipurpose
stadium
Northern Territory Secure Facilities8 NT Sentinel Unincorporated
Joint Venture
D&C 346 2012 2014 Correctional Design and construction of a new 800 bed
correctional mental health facility
Mackay Base Hospital Qld Queensland Health MC 331 2011 2015 Healthcare Design and construction of the extension to and
redevelopment of the existing hospital
Box Hill Redevelopment Vic Department of Health MC 322 2012 2015 Healthcare Design and construction for the extension to and
redevelopment of the existing hospital
Cairns Base Hospital Qld Queensland Health MC 319 2011 2016 Healthcare Design and construction of new buildings,
alterations and refurbishment of existing hospital
Mulwala Redevelopment Project NSW Commonwealth
Department of Defence
LS 316 2007 2015 Government Design and construction for the redevelopment of a
propellant manufacturing facility

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2 Backlog revenue as at 31 December 2013 for the projects listed on pages 8 and 9 totals A\$5,447 million, representing 86% of the total backlog revenue for the region in relation to Building projects.

3 Locations are New South Wales (NSW), Queensland (Qld), Victoria (Vic), South Australia (SA) and Northern Territory (NT).

4 Contract types are Lump Sum (LS), Design and Construct (D&C) and Managing Contractor (MC).

5 Secured date represents the financial year in which the project was secured.

6 Completion date represents the financial year in which the project is expected to be completed.

7 Includes client provisional funding.

8 Represents the Group's interest in the project joint venture.

Australia

Construction Major Projects – Building1,2 continued

Project Location3 Client Contract
Type4
Construction
Value
A\$m
Secured
Date5
Completion
Date6
Sector Description
Adelaide Convention Centre
Redevelopment
SA Department of Planning,
Transport and
Infrastructure
MC 304 2011 2017 Commercial Design and construction for
the redevelopment
and extension of the existing convention centre
Lakeside Joondalup WA Australian Prime
Property Fund/Lend
Lease
GMP 215 2013 2015 Retail Design and construction for the redevelopment
of Lakeside Joondalup Shopping Centre
University of Technology,
Sydney –
Faculty of Engineering and
Information Technology
NSW University of
Technology, Sydney
GMP 194 2012 2014 Education Design and construction of a new building for the
Faculty of Engineering and Information
Technology
Monash Children's Hospital Vic Victorian State
Government
MC 179 2014 2016 Healthcare Managing contractor of a new 230 bed hospital
Melbourne Park Redevelopment –
Western Project
Vic Major Projects Victoria MC 169 2013 2015 Recreation Managing contractor of a new retractable roof
structure for Margaret Court Arena and upgrade
for the Rod Laver Arena concourse
City West Police Complex Vic CBUS Property D&C 144 2013 2015 Commercial Design and construction of a purpose-built
28,000 square metres facility comprising offices,
parking and a police station
Project AIR 9000 Phase 8 MH-60R
Helicopter Facilities
NSW Commonwealth
Department of Defence
LS 138 2014 2015 Defence Construction of squadron, training, maintenance
and storage facilities for new maritime combat
helicopters
Concavo, Victoria Harbour Vic Lend Lease
Development
D&C 135 2013 2016 Residential Design and construction of new waterfront
apartments along Victoria Harbour
University of NSW –
Wallace Wurth
NSW University of NSW GMP 118 2012 2014 Education Refurbishment and expansion of existing building
University of Technology,
Sydney –
Dr Chau Chak Wing Building
NSW University of
Technology, Sydney
LS 117 2013 2015 Education Construction of
a new 12 storey Faculty of
Business building for UTS, designed by Frank
Gehry

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2 Backlog revenue as at 31 December 2013 for the projects listed on pages 8 and 9 totals A\$5,447 million, representing 86% of the total backlog revenue for the region in relation to Building projects.

3 Locations are South Australia (SA), Western Australia (WA), New South Wales (NSW) and Victoria (Vic).

4 Contract types are Guaranteed Maximum Price (GMP), Lump Sum (LS), Design and Construct (D&C) and Managing Contractor (MC).

5 Secured date represents the financial year in which the project was secured.

6 Completion date represents the financial year in which the project is expected to be completed.

Australia

Construction Major Projects – Engineering1,2

Construction
Contract Value Secured Completion
Project
Hunter Expressway
Location3
NSW
Client
NSW Roads and Maritime
Services
Type4
D&C
A\$m
604
Date5
2011
Date6
2014
Sector
Roads and
Highways
Description
Construction of a section of new freeway in the
Hunter region of NSW
Tintenbar to Ewingsdale, Pacific
Highway, Northern NSW
NSW NSW Roads and Maritime
Services
D&C 565 2012 2015 Roads and
Highways
Construction of a new 16.3 kilometres section
of the highway, several bridges and a 400
metre tunnel
Nambucca to Urunga, Pacific
Highway, Mid-North Coast
NSW NSW Roads and Maritime
Services
D&C 531 2013 2016 Roads and
Highway
Design and construction of 20
kilometres
of
dual carriageway and bridges
Southern Expressway
Duplication
SA Department of Planning,
Transport and Infrastructure
D&C 333 2012 2014 Roads and
Highways
Duplication of the 18.5 kilometres multilane
two-way Southern Expressway in Adelaide
M5 West Widening NSW Interlink Roads SOR 315 2012 2015 Roads and
Highways
Widening of the M5 West
motorway
from two
lanes to three lanes in both directions
Caval Ridge Qld BHP Billiton Mitsubishi
Alliance
SOR 258 2011 2014 Contract Mining Construction of a haul road and mine
infrastructure
Regional Rail Link Package E7 Vic Department of Transport,
Planning and Local
Infrastructure (Vic) –
Regional Rail Link
D&C 253 2012 2015 Rail Design and construction of 25 kilometres of
civil, track, structural and station works, from
Deer Park to West Werribee
RCE –
Rail Capacity
Enhancement
WA Rio Tinto SOR 196 2012 2014 Rail A range of services associated with the asset
expansion programme in the Pilbara
Barangaroo Headland Park NSW Barangaroo Delivery
Authority
D&C 165 2012 2015 Marine and
Ports
The creation of the headland park, including a
new harbour cove
Regional Rail Link Package B7 Vic Department of Transport,
Planning and
Local
Infrastructure (Vic) -
Regional Rail Link
ALL 140 2012 2014 Rail Design and construction of new rail
infrastructure for country passenger services
between Footscray and Southern Cross station
Epping to Thornleigh Third
Track7
NSW Transport for NSW ALL 116 2013 2017 Rail Construction of a third rail track between
Epping and Thornleigh
Mains Road and Kessel Road
Intersection Upgrade
Qld Queensland Department of
Transport and Main Roads
D&C 112 2012 2014 Roads and
Highways
Construction of an underpass
at the existing
intersection

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2 Backlog revenue as at 31 December 2013 for the projects listed totals A\$1,399 million, representing 78% of the total backlog revenue for the region in relation to Engineering projects.

3 Locations are New South Wales (NSW), South Australia (SA), Queensland (Qld), Victoria (Vic) and Western Australia (WA).

4 Contract types are Design and Construct (D&C), Schedule of Rates (SOR) and Alliance (ALL).

5 Secured date represents the financial year in which the project was secured.

6 Completion date represents the financial year in which the project is expected to be completed.

7 Represents the Group's interest in the project joint venture.

Australia

Investment Management

Investments

Lend Lease Market Value1 Market Value1
Interest December 2013 June 2013
Craigieburn Central Region
Australia
%
25.0
A\$m
83.5
A\$m
60.0
Pakenham Place2 Australia 10.0
Australian Prime Property Fund –
Retail
Australia 1.1 41.4 41.1
Commercial3
Australian Prime Property Fund –
Australia 19.4 231.5 5.1
Industrial4
Australian Prime Property Fund –
Australia 46.2 243.5 4.4
Lend Lease Real Estate Partners Funds Australia Various5 76.3 68.3
Lend Lease Core Plus Fund Australia 13.3 38.9 41.3
Lend Lease International Towers Sydney Trust Australia 25.0 99.7 89.3
Lend Lease Communities Fund 1 Australia 20.8 8.8 8.7
Lend Lease Retail Partners –
Australia Fund
Australia 2.6 2.0 2.0
Lend Lease Real Estate Partners New Zealand Fund New Zealand 5.3 6.7 5.6
Total Investments 832.3 335.8

1 Represents the Group's assessment of the market value.

2 The Group divested its interest in the Pakenham Place shopping centre in July 2013.

3 During the period the Group made an additional investment of A\$225.0 million in the Australian Prime Property Fund – Commercial.

4 During the period the Group made an additional investment of A\$239.1 million in the Australian Prime Property Fund – Industrial.

5 The Group holds varying proportional interests in the Lend Lease Real Estate Partners Funds.

Funds Under Management

Market Value1 Market Value1
Fund Fund Type Asset Class December 2013
A\$b
June 2013
A\$b
Australian Prime Property Fund –
Retail
Core Retail 4.4 4.7
Australian Prime Property Fund –
Commercial
Core Commercial 1.9 1.6
Australian Prime Property Fund –
Industrial
Core Industrial 0.6 0.6
Lend Lease Core Plus Fund Core Plus Various 0.4 0.4
Lend Lease Communities Fund 1 Value Add Residential 0.1 0.1
Lend Lease Real Estate Partners Funds Enhanced Retail 0.5 0.5
Lend Lease Real Estate Partners New Zealand Fund Enhanced Retail 0.2 0.2
Lend Lease Retail Partners –
Australia Fund
Core Plus Retail 0.1 0.1
Lend Lease International Towers Sydney Trust Core Commercial 1.1 0.9
Managed Investment Mandates Core Various 1.3 1.2
Total FUM 10.6 10.3

1 Represents the Group's assessment of the market value.

Australia

Investment Management

Assets Under Management

Market Value2 Market Value2
GLA
sqm/000s1
December 2013 June 2013
Shopping Centres
Cairns Central, Qld
Managed on Behalf of
APPF Retail
52.8 A\$m A\$m
Caneland Central, Qld APPF Retail 65.6
Sunshine Plaza, Qld APPF Retail/Other Joint Owners 73.3
Erina Fair, NSW APPF Retail/Other Joint Owners 114.2
Macarthur Square, NSW APPF Retail/Other Joint Owners 94.6
Mid City (retail), NSW APPF Retail/Other Joint Owners 9.1
Greensborough Plaza, Vic Other Owners 58.5
Caroline Springs Square, Vic APPF Retail/Lend Lease Core Plus Fund 21.0 5,771.0 5,283.2
Craigieburn Central, Vic APPF Retail/Lend Lease 58.1
Lakeside Joondalup, WA APPF Retail/Other Joint Owners 71.1
Menai Marketplace, NSW Lend Lease Real Estate Partners 3 16.5
Settlement City, NSW Lend Lease Real Estate Partners 3 19.4
Southlands Boulevarde, WA Lend Lease Real Estate Partners 3 21.2
Armadale Shopping City, WA Lend Lease Real Estate Partners 3 31.0
Northgate, WA Lend Lease Real Estate Partners 3 15.9
Stud Park, Vic Lend Lease Retail Partners –
Australia Fund
26.9
Total 749.2 5,771.0 5,283.2

1 GLA represents the gross lettable area of the centres.

2 Represents the Group's assessment of the market value.

Australia

Infrastructure Development

Project Listing

Estimated Capital Invested Committed
Actual Financial Operational Spend1 Equity Equity2
Project
Healthcare
Location Status Close Date Term Years A\$m A\$m A\$m
Queen Elizabeth II Medical Centre Car Park Perth, WA Operational Jul 11 26 140 15.0
Sunshine Coast University Hospital3 Kawana, Qld Under construction Jul 12 25 1,480 40.4 43.5
New Bendigo Hospital Bendigo, Vic Under construction May 13 25 630 31.6
Justice
Eastern Goldfields Regional Prison Kalgoorlie, WA Under construction Dec 12 25 250 20.4
Mixed-Use
Darling Harbour Live Sydney, NSW Under construction Dec 13 25 1,600 12.3 107.5
Total 4,100 67.7 203.0

1 Represents total estimated capital spend over the contract duration.

2 Committed equity represents future contributions the Group has a commitment to invest.

3 Excludes client provisional funding.

.

Asia

Construction Major Projects1,5

Project Location Client Contract
Type2
Construction
Value
A\$m
Secured
Date3
Completion
Date4
Sector Description
SoftBank Fast Pole Japan SoftBank Mobile MC 150 2011 2016 Telecom
munications
Design and supply of concrete
telecommunications poles
GEMS World Academy Singapore GEMS World Academy D&C 118 2013 2015 Education Design, supervision and construction of an
international
school
campus
Merck Tablet Janumet Singapore MSD International GmbH CM 71 2012 2014 Pharma
ceutical
Construction of a new manufacturing facility
within the Merck/MSD campus at Tuas
INSEAD
Phase 3 Expansion
Project
Singapore INSEAD
Singapore
GMP 41 2013 2015 Education Construction of an extension building
connecting to the north of the existing
international school campus
Novartis MECCaNo Singapore Novartis Singapore
Pharmaceutical
Manufacturing Pte Ltd
CM 17 2013 2015 Pharma
ceutical
Construction management for the new
biologics manufacturing facility

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2 Contract types are Managing Contractor (MC), Design and Construct (D&C), Construction Management (CM) and Guaranteed Maximum Price (GMP).

3 Secured date represents the financial year in which the project was secured.

4 Completion date represents the financial year in which the project is expected to be completed.

5 Backlog revenue as at 31 December 2013 for the projects listed totals A\$161 million, representing 46% of the total Construction backlog revenue for the region.

Asia

Investment Management

Investments

Lend Lease Market Value1 Market Value1 Market Value1 Market Value1
Interest December 2013 June 2013 December 2013 June 2013
Parkway Parade Partnership Limited %
4.9
S\$m
33.6
S\$m
33.9
A\$m
28.4
A\$m
27.6
313@somerset2 25.0 134.6 132.1 114.1 107.4
Lend Lease Asian Retail Investment Fund (ARIF)
ARIF 1 (313@somerset)2 10.1 40.5 40.0 34.3 32.5
ARIF 2 (Setia City Mall)3 10.1 5.9 6.0 5.0 4.9
ARIF 3 (Jem®
4
)
10.1 69.8 68.5 59.1 55.7
Total Investments 284.4 280.5 240.9 228.1

1 Represents the Group's assessment of the market value.

2 The Group directly owns 25% of the 313@somerset retail centre, with the remaining 75% held by ARIF 1, in which the Group holds a 10.1% interest.

3 The Group directly owns 10.1% of ARIF 2, which has a 50% ownership interest in the Setia City Mall development.

4 The Group directly owns 10.1% of ARIF 3, which has a 75% ownership interest in Jem ®.

Funds Under Management

Market Value1
December 2013
Market Value1
June 2013
Market Value1
December 2013
Market Value1
June 2013
Fund
Parkway Parade Partnership Limited
Fund Type
Core Plus
Asset Class
Retail and Commercial
S\$m
1.2
S\$m
1.2
A\$m
1.0
A\$m
1.0
Lend Lease Asian Retail Investment Fund (ARIF) Core/Value Add Retail and Commercial 2.5 2.5 2.1 2.0
Lend Lease Jem Partners Fund Limited Core Retail and Commercial 0.4 0.4 0.4 0.3
Total FUM 4.1 4.1 3.5 3.3

1 Represents the Group's assessment of the market value.

Assets Under Management

Market Value2 Market Value2 Market Value2 Market Value2
GLA1 December 2013 June 2013 December 2013 June 2013
Shopping Centres
Parkway Parade, Singapore
Managed on Behalf of
Parkway Parade Partnership Limited
sqm/000s
52.5
S\$m
1,156.0
S\$m
1,143.0
A\$m
979.7
A\$m
929.3
313@somerset, Singapore ARIF/Lend Lease 27.1 1,150.0 1,150.0 974.6 935.0
Setia City Mall, Malaysia ARIF/Lend Lease 107.0 282.5 264.2 239.4 214.8
Jem®
, Singapore3
ARIF/Lend Lease Jem Partners Fund Limited 53.4 1,787.4 1,785.0 1,514.7 1,451.2
Total 240.0 4,375.9 4,342.2 3,708.4 3,530.3

1 GLA represents the gross lettable area of the centres.

2 Represents the Group's assessment of the market value.

3 The Jem® office component was completed in October 2013.

Europe

Development

Project Listing

Estimated Backlog Backlog Estimated
Commercial
Backlog
Project
Zoned Projects
Location Ownership Interest Completion Date1 Land Units2 Built-Form Units2 sqm/000s
UK residential projects UK Various Various 2,254 11
Greenwich Peninsula –
6 Mitre Passage
UK 50% 2010 10
The International Quarter UK 50% Various 333 351
Wandsworth UK 100% Various 214
Elephant & Castle UK 100% Various 2,988 25
Total zoned 5,789 397
Unzoned Projects
UK residential projects UK 100% Various 430
Total unzoned 430
Total Development 6,219 397

1 Estimated completion date for built-form units represents the financial year in which the project construction is expected to be completed.

2 Backlog includes the total number of units in Group-owned and joint venture projects. The actual number of units for any particular project can vary as planning approvals are obtained.

Europe

Construction Major Projects1,2

Project Location Client Contract
Type3
Construction
Value
£m
Secured
Date4
Completion
Date5
Sector Description
Ministry of Defence Single
Living Accommodation
Modernisation Phase 2
UK Defence Estates GMP 677 2003 2015 Government Construction and upgrade of
single living accommodation for the
military
Kingsgate House London Land
Securities
LS 165 2013 2015 Mixed-use Demolition of existing office block and new build of a 12 storey
commercial and retail block and a 14 storey residential building
Beacon Barracks Midlands
England
The Secretary of
State for Defence
GMP 93 2004 2016 Government Design and build of single living accommodation for the military,
regimental headquarters, mess and catering facilities, technical
workshops,
and the upgrade of the existing base's infrastructure
Cramlington Hospital North-East
England
Northumbria
Trust
LS 74 2013 2015 Healthcare New build of a 282 bed specialist emergency care hospital
Strathclyde Technology
and Innovation Centre
Glasgow Strathclyde
University
LS 59 2012 2015 Education New build of a nine
storey Technology and Innovation Centre
research facility to accommodate 1,200 researchers
BP –
New Office
London BP International
Ltd
LS 32 2014 2015 Commercial
Offices
Construction of a four
storey 9,500 sqm commercial office
building

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2 Backlog revenue as at 31 December 2013 for the projects listed totals £420 million, representing 53% of the total Construction backlog revenue for the region

3 Contract types are Guaranteed Maximum Price (GMP) and Lump Sum (LS).

4 Secured date represents the financial year in which the project was secured.

5 Completion date represents the financial year in which the project is expected to be completed.

Europe

Investment Management

Investments

Lend Lease
Interest
Market Value1
December 2013
Market Value1
June 2013
Market Value1
December 2013
Market Value1
June 2013
Bluewater2 %
30.0
£m
551.4
£m
549.0
A\$m
1,021.1
A\$m
900.0
Warrington Retail Limited Partnership3 50.0
Lend Lease Retail Partnership 4.1 30.0 29.8 55.5 48.8
Lend Lease PFI/PPP Infrastructure Fund LP (UKIF) 10.0 9.7 9.4 17.9 15.5
Lend Lease Global Properties, SICAF and LL Global Real Estate Advisors 24.8 0.6 0.8 1.2 1.2
Total 591.7 589.0 1,095.7 965.5

1 Represents the Group's assessment of the market value.

2 The market value at 31 December 2013 of 100% of Bluewater was £1,838.0 million (A\$3,403.7 million). Bluewater is treated as inventory in the financial statements and is therefore reflected at cost, which at 31 December 2013 was A\$507.5 million.

3 The market value of the Warrington Retail Limited Partnership net assets was below zero at 31 December 2013 and, as a result, the Group's investment has been written down to nil.

Funds Under Management

Market Value1 Market Value1 Market Value1 Market Value1
December 2013 June 2013 December 2013 June 2013
Fund
Lend Lease Retail Partnership
Fund Type
Core
Asset Class
Retail
£b
0.7
£b
0.7
A\$b
1.3
A\$b
1.1
Lend Lease PFI/PPP Infrastructure Fund LP (UKIF) Core Infrastructure 0.2 0.2 0.4 0.3
Total FUM 0.9 0.9 1.7 1.4

1 Represents the Group's assessment of the market value.

Assets Under Management

GLA1 Market Value2
December 2013
Market Value2
June 2013
Market Value2
December 2013
Market Value2
June 2013
Shopping Centres
Bluewater, Kent
Managed on Behalf of
Lend Lease Retail Partnership/Lend Lease
sqm/000s
165.2
£m
1,838.0
£m
1,830.0
A\$m
3,403.7
A\$m
3,000.0
Touchwood, Solihull Lend Lease Retail Partnership 60.4 265.2 265.2 491.1 434.8
Golden Square, Warrington Warrington Retail Unit Trust 68.9 125.2 123.6 231.9 202.6
Total 294.5 2,228.4 2,218.8 4,126.7 3,637.4

1 GLA represents the gross lettable area of the centres.

2 Represents the Group's assessment of the market value.

Europe

Infrastructure Development

Actual
Financial
Operational
Term
Estimated
Construction
Value1
Percentage of
Construction
Complete
Facilities Management
Revenue
Backlog2
Invested
Equity
Committed
Equity3
Project
Healthcare
Location Status Close Date Years £m % £m £m £m
Calderdale Royal Hospital4 UK Operational Jul 98 33 87 100 43
Worcester Royal Hospital4 UK Operational Mar 99 33 82 100 59
Phases 1 and 24
Hexham General Hospital –
UK Operational Apr 01 32 29 100 13
Burnley General Hospital4 UK Operational Oct 03 30 27 100 17
St James' University Hospital, Leeds4 UK Operational Oct 04 33 175 100 58
Phase 34
Hexham General Hospital –
UK Operational Jul 06 27 24 100 8
Central Manchester University Hospital4 UK Operational Dec 04 38 393 100 45
Majadahonda Hospital Spain Operational Apr 05 30 187 100 16 4.0
Brescia 2 Italy Under construction Mar 11 33 95 74 68 2.0 3.1
Treviso Hospital Italy Preferred bidder Aug 14 21 145 382 7.7
Education
Newcastle Schools4 UK Operational Mar 02 27 50 100 23
Lincoln Schools4 UK Operational Sep 01 31 20 100 9
Lilian Baylis Technology School4 UK Operational Feb 03 27 13 100 8
Lancashire Schools Phase 14 UK Operational Dec 06 25 81 100 32
Lancashire Schools Phase 24 UK Operational Dec 07 25 34 100 8
Lancashire Schools Phase 2A4 UK Operational Jul 08 25 59 100 14
Lancashire Schools Phase 34 UK Operational Jun 09 25 69 100 14
National Maritime College, Cork4 Ireland Operational Feb 03 27 30 100 12
Birmingham BSF Phase 1A4 UK Operational Aug 09 25 69 100 31
Birmingham BSF Phase 1B4 UK Under construction Jul 11 27 27 68 14
Accommodation
Treasury 14 UK Operational May 00 37 114 100 52
Treasury 24 UK Operational Jan 03 35 148 100 46
University of Sheffield4 UK Operational May 06 40 169 100 38
Waste
Global Renewables Lancashire UK Under construction Mar 07 25 252 99 60.7
South Tyne and Wear Waste4 UK Under construction Apr 11 25 175 90
Total 2,554 1,010 66.7 10.8

1 Represents total construction value over the contract duration.

2 Facilities management revenue backlog disclosed is for a maximum of 10 years, although PPP contracts typically operate for a period of up to 40 years.

3 Committed equity refers to equity and loan stock contributions that the Group has a future commitment to invest.

4 Equity interest in these projects is held by the Lend Lease managed UKIF. The Group has a 10% interest in the UKIF.

Americas

Development

Project Listing

Commercial

Ownership Estimated Backlog Estimated
Commercial
Interest Secured
Date1
Completion
Date2
Backlog
Land Units3
Built-Form
Units3
Backlog
Project
Horizon Uptown
Location
Colorado
%
100
2006 2030 3,860 sqm/000s
371
Total Communities 3,860 371

1 Secured date represents the financial year in which the Group was announced as the preferred bidder for the project.

2 Estimated completion date for master-planned communities represents the estimated financial year in which the last unit will be settled.

3 The actual number of units for any particular project can vary as planning applications are obtained.

Healthcare

Ownership Estimated Commercial
Project1 Interest Secured
Date2
Estimated Completion
Date3
Backlog
sqm/000s4
Bon Secours St.
Francis Medical Pavilion
Location
Virginia
%
100
Status
Under construction
2013 2014 5
Covington Medical Arts Pavilion Louisiana 100 Under construction 2012 2014 5
Bon Secours DePaul Medical Center Virginia 100 Under construction 2012 2015 9
Winston-Salem Veterans Affairs Healthcare Center5 North Carolina Under construction 2013 2016 33
Providence Little Company of Mary Medical Center,
Torrance
California 100 Preferred bidder 2011 2016 10
Medical Office Building II, USMD Hospital, Arlington, Texas Texas 100 Preferred bidder 2013 2015 9
Total Healthcare 71

1 The June 2013 Portfolio Report included the Mercy Regional Health Center Medical Office Building (located in Kansas) in the status of preferred bidder. However, during the current period, the ownership of this client changed and the new owners awarded the final project to a developer other than Lend Lease.

2 Secured date represents the financial year in which the Group was announced as the preferred bidder for the project.

3 Estimated completion date for healthcare projects represents the estimated financial year in which construction will be completed.

4 Gross square metres expected from the projects were used in the June 2013 portfolio report to disclose commercial backlog. In the current period, the commercial backlog of each project was based on the expected rentable square metre resulting in minor revisions to amounts disclosed for some projects.

5 Project ownership was sold during the period, however, the Group continues to provide construction and development services on a fee basis.

Americas

Construction Major Projects1,2

Construction
Contract
Type3
Value Secured
Date4
Completion
Date5
Project
National September
11
Memorial/Foundation/Port
Authority
Location
New York
Client
National September
11
Memorial and Museum at the
World Trade Center
CM US\$m
778
2006 2014 Sector
Other
Description
Memorial and museum at the World Trade Center
site
in
New York
432 Park Avenue New York CIM Group GMP 656 2012 2016 Mixed-use 73,000 square metres, 89 storey condominium and retail
project
One57 New York Extell Development Company GMP 400 2012 2015 Mixed-use 74 storey high-rise hotel and residential tower with retail
in Manhattan,
with 210 hotel rooms and 135 apartments
LUMINA San
Francisco
Tishman Speyer GMP 352 2013 2017 Residential 655 condominium units in two towers (37 and 42
storeys, respectively) and two nine storey residential
buildings
56 Leonard Avenue New York 56 Leonard LLC GMP 349 2012 2016 Residential 42,000
square metres, 60 storey residential building with
146 units
400 Park Avenue South New York ET 500 PAS
LLC (JV)
GMP 207 2012 2015 Residential 43 storey residential
project, split between
condominiums
and apartments
50 UN Plaza New York Zeckendorf Development LLC GMP 200 2012 2015 Residential 44 storey condominium
tower with 88 units
455 North Park/DRW Hotel Chicago New Water Park
LLC
GMP 197 2012 2015 Mixed-use 51 storey mixed-use building, including 400 hotel rooms,
398 apartments and 230 parking spaces
45th Street New York Extell Development Company GMP 152 2011 2014 Hotel 28,800 square metres hotel
680 Madison Avenue/The
Carlton House
New York Extell Development Company CMA 150 2013 2014 Residential Interior demolition of a 23,000 square metres hotel for a
new high-end apartment cooperative, including retail
space, townhouse
and penthouse
22 Water Street Boston Wood Partners GMP 126 2014 2016 Residential 50,000 square metres apartment development with 392
units
The Langham Chicago Chicago Pacific Eagle Holding Co. GMP 124 2012 2014 Hotel Conversion of floors two
through 12 from IBM building into
a 350 room hotel
500 Lake Shore Drive Chicago Related BIT GMP 116 2011 2014 Residential 43
storey residential tower with two floors of underground
parking
111 W. Wacker Drive Chicago Related BIT GMP 113 2012 2015 Residential 59 storey residential tower with 506 apartments

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2 Backlog revenue as at 31 December 2013 for the listed projects listed totals US\$1,619 million, representing 39% of the total Construction backlog revenue for the region.

3 Contract types are Construction Management (CM), Guaranteed Maximum Price (GMP) and Construction Management Agency (CMA).

4 Secured date represents the financial year in which the project was secured.

5 Completion date represents the financial year in which the project is expected to be completed.

Americas

Infrastructure Development – Military Housing Project Listing

Actual
Financial
Close
Operational
Term
Estimated
Capital
Spend1
Percentage of
Construction
Completed
Invested
Equity
Committed
Equity2
Units
Under
Project
Fort Hood
Location
Texas
Service
Army
Status
Operational
Date
Oct 01
Years
50
US\$m
296
%
100
US\$m
6.0
US\$m Management3
6,400
Tri-Command South Carolina Marine Corps Operational Feb 03 50 140 100 3.3 1,700
Fort Campbell Kentucky Army Operational Dec 03 50 301 100 6.0 4,450
Hickam Hawaii Air Force Operational Feb 05 50 250 100 1,400
Hickam Phase 24 Hawaii Air Force Operational Aug 07 50 404 100 23.7 1,100
Island Palm Communities Hawaii Army Operational Apr 05 50 2,172 76 8.0 7,750
Fort Drum New York Army Operational May 05 50 415 100 5.0 3,850
Fort Drum Project Sustainment Plan New York Army Operational Sep 11 50 76 87 175
Camp Lejeune North Carolina/New York Marine Corps Operational Oct 05 50 358 100 7.5 3,300
Camp Lejeune Phase 2 North Carolina/New York Marine Corps Operational Nov 06 50 103 100 2.5 1,050
Camp Lejeune Phase 3 North Carolina/New York Marine Corps Operational Nov 07 50 272 68 4.5 2,000
Camp Lejeune Phase 45 North Carolina/New York Marine Corps Operational Mar 13 50
Tri-Group Colorado/California Air Force Operational Sep 07 50 235 100 11.0 1,525
Fort Knox Phase 1 Kentucky Army Operational Feb 07 50 217 83 3.0 2,530
Fort Knox Phase 2 (Additional
Scoring)
Kentucky Army Operational Oct 10 50 24 37 35
Air Combat Command Group II Arizona/New Mexico Air Force Operational Jul 07 50 224 100 11.0 2,200
Wainwright/Greely Phase 1 Alaska Army Operational Apr 09 50 53 100 1,800
Wainwright/Greely Phase 24 Alaska Army Operational Sep 10 50 227 52 2.0
PAL Group A Phase 1 Various Army Operational Aug 09 50 57 100 3,400
Group B5
PAL Group A Phase 2 and
Various Army Operational Apr 12 50 152 71 4,450
PAL Group C5 Various Army Operational May 13 367 2 3,700
Total Operational 6,343 64.8 28.7 52,815
Fort Hood Stage 3 (Chaffee Village 1) Texas Army Preferred bidder Sep
13
63
Total 6,406 64.8 28.7 52,815

1 Changes in estimated capital spend from prior reports reflect adjustments made to contract values, project scope changes and (for certain projects) the impact of contractual shares savings realised during the development period.

2 Committed equity represents future contributions the Group has a commitment to invest.

3 Units under management are the expected number of units at the end of the initial project development period.

4 Decrease in estimated capital spend from prior report reflects the impact of anticipated scope reduction as part of a pending modified scope plan.

5 Units under management have been revised to reflect the expected number of units at the end of the initial project development period.

Five Year Profile

Half Year
December
2013
Half Year1
December
2012
Half Year2
December
2011
Half Year
December
2010
Half Year1
December
2009
Profitability
Revenue A\$m 6,507 6,754 5,788 4,319 5,557
Profit before tax A\$m 296 347 280 279 289
Profit after tax A\$m 252 301 218 227 205
EBITDA A\$m 398 426 350 312 310
Earnings per stapled security on profit after tax2 cents 43.7 52.5 38.1 40.0 43.7
Profit after tax to securityholders' equity for the period (ROE)3 % 11.6 15.4 12.0 13.4 17.0
Dividend/Distribution per security4 cents 22.0 22.0 16.0 20.0 20.1
Dividend/Distribution payout ratio on profit after tax4 % 50 42 42 50 45
Corporate Strength
Total assets A\$m 15,409 13,169 12,027 10,499 9,749
Cash A\$m 1,067 1,082 1,251 1,439 968
Borrowings A\$m 2,591 1,447 1,332 1,322 1,549
Current assets A\$m 4,360 4,017 3,682 3,401 3,266
Non current assets A\$m 11,048 9,152 8,345 7,098 6,484
Current liabilities5 A\$m 7,168 6,611 6,029 5,265 5,278
Non current liabilities A\$m 3,772 2,536 2,280 1,751 1,976
Total equity
Cash flows (used in)/ provided by operations
A\$m
A\$m
4,469
(211)
4,022
(48)
3,718
208
3,483
(119)
2,495
107
Net asset backing per security A\$ 7.75 7.00 6.50 6.16 5.41
Net asset backing (including Bluewater) per security6 A\$ 8.64 7.60 7.09 6.68 6.11
Ratio of current assets to current liabilities7 times 0.6 0.6 0.6 0.6 0.6
Ratio of current assets to current liabilities (excluding resident
and accommodation bond liabilities)7 times 1.1 1.0 1.0 1.1 1.0
Net debt to total tangible assets, less cash8 % 12.5 5.8 3.4 0.4 9.3
Borrowings to total equity % 58.0 36.0 35.8 38.0 62.1
Borrowings to total equity plus borrowings % 36.7 26.5 26.4 27.5 38.3
Gross borrowings to total tangible assets8 % 19.1 14.5 14.7 14.9 19.0
Borrowings to total market capitalisation % 40.3 27.1 32.5 27.1 32.7
Securities on issue
Number of securityholders
m
no.
577
55,136
574
52,939
572
53,728
566
55,062
461
53,532
Number of equivalent full-time employees9 no. 13,729 17,442 17,349 10,954 11,680
Securityholders' Returns and Statistics
Proportion of securities on issue to top 20 securityholders % 75.3 76.5 77.0 74.7 73.8
Securityholdings relating to employees10 % 6.0 6.3 6.5 6.3 7.5
Total dividends/distributions11
Security price as at 31 December as quoted on the
A\$m 127 126 92 113 93
Australian Securities Exchange A\$ 11.14 9.28 7.16 8.63 10.27

1 Comparative information reflects the results in Lend Lease Corporation Limited and its controlled entities prior to stapling of the Lend Lease Trust ('LLT') in November 2009. December 2009 has been adjusted to reflect the impact of aligning the accounting policies of an associate to those of the Group with respect to prior period adoption of AASB Interpretation 12 'Service Concession Arrangements'. December 2012 has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard.

2 Calculated using the weighted average number of securities on issue including treasury securities. December 2009 has been adjusted by a factor of 1.02 in respect of new securities issued during March and April 2010 via a five for 22 single book build accelerated renounceable entitlement offer at \$7.70 per new security.

3 Return on equity ('ROE') is calculated on an annualised basis, using the half year profit/(loss) after tax divided by the arithmetic average of beginning and half year securityholders' equity.

4 December 2009 dividend/distribution includes the 'in specie' dividend of A\$0.5 million following the stapling of LLT units to shares in the company in November 2009. 5 Since December 2010, current liabilities include resident and accommodation bond liabilities recognised following the Primelife acquisition. These are required to be

classified as current liabilities as any resident may depart within 12 months.

6 Net assets include Bluewater inventory at market value of A\$1,021.1 million (December 2012: A\$770.9 million).

7 Since December 2010, ratio includes resident and accommodation bond liabilities recognised following the Primelife acquisition. These are required to be classified as current liabilities as any resident may depart within 12 months.

8 December 2013 net debt and gross borrowings include certain other financial liabilities of A\$105.2 million (December 2012: A\$257.7 million).

9 Casual and third party workers are excluded from full time equivalent employees at December 2013, comparative periods have been restated to conform with current period disclosure. The reduction from December 2012 mainly relates to the sale of the Aged Care business. December 2011 includes full time equivalent employees of the infrastructure business following the acquisition of Valemus Australia Pty Limited on 10 March 2011.

10 Securities held through employee benefit vehicles.

11 The December 2013 dividend of A\$100.9 million was declared subsequent to the reporting date.

Directors' Report

The Directors present their Report together with the Half Year Consolidated Financial Report of the consolidated entity, being Lend Lease Corporation Limited ('the Company') and its controlled entities including Lend Lease Trust (together referred to as the 'consolidated entity' or the 'Group'), for the six months ended 31 December 2013 and the Auditor's Report thereon. In accordance with Class Order 13/1050, the Group has prepared a consolidated financial report for the stapled group.

1. Directors

The name of each person who has been a Director of the Company at any time between 1 July 2013 and the date of this Report are:

D A Crawford, AO Director since 2001, Chairman since 2003
S B McCann Group Chief Executive Officer since 2008 & Managing Director since 2009
C B Carter, AM Director since 2012
P M Colebatch Director since 2005
G G Edington, CBE Retired November 2013
P C Goldmark Director since 1999
J S Hemstritch Director since 2011
D J Ryan, AO Director since 2004
M J Ullmer Director since 2011
N M Wakefield Evans Appointed September 2013

2. Review of Operations and Consolidated Results

A review of operations is included in the Management Discussion and Analysis of Financial Condition and Results of Operations (MD&A) section of the Half Year Consolidated Financial Report.

For the six months ended 31 December 2013, the consolidated entity reported a profit after tax of A\$251.6 million attributable to Lend Lease securityholders compared to the profit after tax for the six months ended 31 December 2012 of A\$300.9 million.

An unfranked interim distribution of A\$126.8 million (December 2012: A\$126.4 million unfranked) has been approved by the Directors. The interim distribution comprising of an unfranked dividend of 17.5 cents per security from the Company and a trust distribution of 4.5 cents per unit from Lend Lease Trust will be paid on 21 March 2014 (December 2012: 21.8 cents per security from the Company and 0.2 cents per unit from Lend Lease Trust paid on 27 March 2013).

3. Events Subsequent to Balance Date

There were no material events subsequent to the end of the financial period.

4. Lead Auditor's Independence Declaration under Section 307C of the Corporations Act 2001

The Lead Auditor's Independence Declaration is set out on page two and forms part of the Directors' Report for the six months ended 31 December 2013.

5. Rounding Off

The Group is of a kind referred to in the Australian Securities and Investments Commission Class Order 98/100 dated 10 July 1998 and, in accordance with that Class Order, amounts in the Half Year Consolidated Financial Report have been rounded off to the nearest tenth of a million dollars, or, where the amount is A\$50,000 or less, zero, unless specifically stated otherwise.

This report is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors.

D A Crawford, AO S B McCann

Sydney, 26 February 2014

Chairman Group Chief Executive Officer & Managing Director

Consolidated Financial Statements

Table of Contents

Consolidated Financial Statements

Income Statement 1
Statement of Comprehensive Income 2
Statement of Financial Position 3
Statement of Changes in Equity 4
Statement of Cash Flows 6
Notes to the Consolidated Financial Statements
1. Significant Accounting Policies 7
2. Revenue 12
3. Other Income 12
4. Operating Expenses 12
5. Finance Revenue and Finance Costs 12
6. Taxation 13
7. Dividends/Distributions 14
8. Earnings Per Share/Stapled Security 14
9. Inventories 15
10. Equity Accounted Investments 15
11. Investment Properties 18
12. Other Financial Assets 18
13. Borrowings and Financing Arrangements 19
14. Issued Capital and Treasury Securities 20
15. Contingent Liabilities 21
16. Consolidated Entities 22
17. Segment Reporting 23
18. Fair Value Measurement 23
19. Events Subsequent to Balance Date 25
Directors' Declaration 26

Consolidated Financial Statements

Income Statement

Half Year ended 31 December 2013

Note 6 months
December
2013
A\$m
6 months
December
20121
A\$m
Revenue
Cost of sales
2 6,506.7
(5,746.6)
6,753.6
(5,953.4)
Gross profit 760.1 800.2
Other income 3 81.6 121.1
Other expenses (527.7) (559.5)
Results from operating activities 314.0 361.8
Finance revenue 5 19.3 23.1
Finance costs 5 (73.1) (62.5)
Net finance costs (53.8) (39.4)
Share of profit of equity accounted investments 10 35.5 25.0
Profit before tax 295.7 347.4
Income tax expense 6 (44.1) (46.0)
Profit after tax 251.6 301.4
Profit after tax attributable to:
Members of Lend Lease Corporation Limited 225.7 297.6
Unitholders of Lend Lease Trust 25.9 3.3
Profit after tax attributable to securityholders 251.6 300.9
External non controlling interests 0.5
Profit after tax 251.6 301.4
Basic/Diluted Earnings Per Lend Lease Corporation Limited Share (EPS)
Shares excluding treasury shares
(cents)
8 41.5 55.0
Shares on issue
(cents)
8 39.2 51.9
Basic/Diluted Earnings Per Lend Lease Group Stapled Security (EPSS)
Securities excluding treasury securities (cents) 8 46.2 55.6
Securities on issue
(cents)
8 43.7 52.5

1 December 2012 Income Statement and EPS/EPSS have been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

Statement of Comprehensive Income

Half Year ended 31 December 2013

6 months
December
2013
A\$m
6 months
December
20121
A\$m
Profit After Tax 251.6 301.4
Other Comprehensive Income/(Expense) After Tax
Items that may be reclassified subsequently to profit or loss:
Movements in Fair Value Revaluation Reserve
Movements in Hedging Reserve
Movements in Foreign Currency Translation Reserve
Total items that may be reclassified subsequently to profit or loss
0.6
1.3
61.4
63.3
5.4
(7.1)
(20.6)
(22.3)
Items that will not be reclassified subsequently to profit or loss:
Movements in Non Controlling Interest Acquisition Reserve
Defined benefit plans remeasurements
(5.1)
(6.9)
4.7
3.4
Total items that will not be reclassified to profit or loss (12.0) 8.1
Total comprehensive income after tax
Total comprehensive income after tax attributable to:
Members of Lend Lease Corporation Limited
Unitholders of Lend Lease Trust
302.9
276.8
25.9
287.2
283.4
3.3
Total comprehensive income after tax attributable to securityholders 302.7 286.7
External non controlling interests
Total comprehensive income after tax
0.2
302.9
0.5
287.2

1 December 2012 Statement of Comprehensive Income has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

Statement of Financial Position

As at 31 December 2013

December June
20131
1 July
20121
Note 2013
A\$m
A\$m A\$m
Current Assets
Cash and cash equivalents 1,066.5 1,609.5 1,052.4
Loans and receivables 1,916.9 1,976.9 1,959.4
Inventories
9
1,264.7 1,093.2 1,152.0
Other financial assets
12
48.4 97.8 77.6
Current tax assets 6.8 39.6
Other assets 63.7 49.0 35.8
Total current assets 4,360.2 4,833.2 4,316.8
Non Current Assets
Loans and receivables 731.1 665.4 333.9
Inventories
9
2,099.7 1,850.5 1,707.7
Equity accounted investments
10
610.5 486.8 372.0
Investment properties
11
4,644.1 4,052.3 3,443.5
Other financial assets
12
938.5 453.1 333.3
Deferred tax assets 228.8 221.0 176.6
Property, plant and equipment 390.1 401.9 669.4
Intangible assets 1,317.2 1,262.5 1,405.1
Defined benefit plan asset
Other assets
11.9
76.4
1.4
72.8
73.1
Total non current assets 11,048.3 9,467.7 8,514.6
Total assets 15,408.5 14,300.9 12,831.4
Current Liabilities
Trade and other payables 3,754.3 3,812.5 3,846.2
Resident liabilities 3,065.7 2,677.5 2,443.6
Provisions 286.9 285.5 278.0
Borrowings and financing arrangements
13
Current tax liabilities
7.6 111.6
Other financial liabilities 53.4 181.7 56.8
Total current liabilities 7,167.9 6,957.2 6,736.2
Non Current Liabilities
Trade and other payables 940.5 874.3 592.2
Provisions
Borrowings and financing arrangements
13
76.9
2,591.2
70.7
1,976.2
74.8
1,257.1
Defined benefit plan liability 34.1 14.6 54.7
Other financial liabilities 72.9 88.3 222.2
Deferred tax liabilities 56.1 52.8 64.5
Total non current liabilities 3,771.7 3,076.9 2,265.5
Total liabilities 10,939.6 10,034.1 9,001.7
Net assets 4,468.9 4,266.8 3,829.7
Equity
Issued capital
14
1,610.5 1,599.9 2,077.6
Treasury securities
14
(87.8) (118.0) (111.0)
Reserves 20.9 (24.0) (119.3)
Retained earnings 2,412.1 2,297.3 1,976.5
Total equity attributable to members of Lend Lease Corporation Limited 3,955.7 3,755.2 3,823.8
Total equity attributable to unitholders of Lend Lease Trust 507.5 506.1 0.6
Total equity attributable to securityholders 4,463.2 4,261.3 3,824.4
External non controlling interests 5.7 5.5 5.3
Total equity 4,468.9 4,266.8 3,829.7

1 1 July 2012 and June 2013 Statement of Financial Position has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

Statement of Changes in Equity

Half Year ended 31 December 2013

6 months
December
2013
A\$m
6 months
December
20121
A\$m
Issued Capital and Treasury Securities
Issued Capital
Opening balance at beginning of financial period 1,599.9 2,077.6
Transactions with owners for the period:
Recapitalisation of Lend Lease Trust (500.3)
Distribution Reinvestment Plan (DRP) 10.6 12.2
Closing balance at end of financial period 1,610.5 1,589.5
Treasury Securities
Opening balance at beginning of financial period (118.0) (111.0)
Transactions with owners for the period:
Treasury securities vested 30.2 19.4
Closing balance at end of financial period (87.8) (91.6)
Total issued capital and treasury securities 1,522.7 1,497.9
Reserves
Fair Value Revaluation Reserve
Opening balance at beginning of financial period 44.7 21.6
Comprehensive income for the period:
Revaluation gain recognised in equity 4.1 7.2
Fair value hedging (5.0) (1.5)
Effect of foreign exchange rate/other movements 1.5 (0.3)
Closing balance at end of financial period 45.3 27.0
Hedging Reserve
Opening balance at beginning of financial period (78.5) (88.9)
Comprehensive income for the period:
Movements attributable to effective cash flow hedges 13.5 (11.5)
Effect of foreign exchange rate/other movements
Closing balance at end of financial period
(12.2)
(77.2)
4.4
(96.0)
Foreign Currency Translation Reserve
Opening balance at beginning of financial period
Adjustment on adoption of the revised AASB 119 Employee Benefits standard
(156.0) (190.6)
2.3
Comprehensive income for the period:
Movements attributable to translation of foreign operations 65.9 (19.4)
Net investment hedging (4.5) (3.5)
Closing balance at end of financial period (94.6) (211.2)
Non Controlling Interest Acquisition Reserve
Opening balance at beginning of financial period (73.4) (89.5)
Comprehensive income for the period:
Movements attributable to recognition of tax asset on goodwill (0.5)
Effect of foreign exchange rate/other movements (4.6) 4.7
Closing balance at end of financial period (78.5) (84.8)
Other Reserve
Balance at beginning and end of financial period 111.7 111.7
Equity Compensation Reserve
Opening balance at beginning of financial period 73.1 62.0
Transactions with owners for the period:
Movements attributable to allocation and vesting of securities (13.3) (4.2)
Closing balance at end of financial period 59.8 57.8
Other Compensation Reserve
Balance at beginning and end of financial period 54.4 54.4
Total reserves 20.9 (141.1)

1 December 2012 Statement of Changes in Equity has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

Statement of Changes in Equity continued

Half Year ended 31 December 2013

6 months
December
2013
A\$m
6 months
December
20121
A\$m
Retained Earnings
Opening balance at beginning of financial period
Adjustment on adoption of the revised AASB 119 Employee Benefits standard
2,297.3 2,058.0
(81.5)
Profit attributable to members of Lend Lease Corporation Limited 225.7 297.6
Defined benefit plans remeasurements (6.9) 3.4
Transactions with owners for the period:
Dividends paid (98.8) (113.8)
Dividends on treasury securities 5.4 5.8
Dividends under DRP
Other movements
(10.6) (12.2)
0.2
Closing balance at end of financial period 2,412.1 2,157.5
Unitholders of Lend Lease Trust
Opening balance at beginning of financial period 506.1 0.6
Profit attributable to unitholders of Lend Lease Trust 25.9 3.3
Transactions with owners for the period:
Movement attributable to recapitalisation 500.3
Distributions provided for (25.9) (0.9)
Units issued under DRP 1.4
Other movements
Closing balance at end of financial period
507.5 (0.1)
503.2
External Non Controlling Interests
Opening balance at beginning of financial period 5.5 5.3
Profit attributable to external non controlling interests 0.5
Transactions with owners for the period:
Movements attributable to disposal
(1.3)
Effect of foreign exchange rate/other movements 0.2 (0.2)
Closing balance at end of financial period 5.7 4.3
Total equity 4,468.9 4,021.8
Total Comprehensive Income After Tax for the Financial Period
Attributable to:
Members of Lend Lease Corporation Limited 276.8 283.4
Unitholders of Lend Lease Trust 25.9 3.3
Total comprehensive income after tax attributable to securityholders 302.7 286.7
External non controlling interests 0.2 0.5
Total comprehensive income after tax 302.9 287.2

1 December 2012 Statement of Changes in Equity has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

Statement of Cash Flows

Half Year ended 31 December 2013

6 months
December
2013
A\$m
6 months
December
20121
A\$m
Cash Flows from Operating Activities
Cash receipts in the course of operations 6,575.0 6,525.4
Cash payments in the course of operations (6,709.4) (6,547.1)
Interest received 14.4 17.0
Interest paid (84.9) (66.3)
Dividends/distributions received 24.1 17.0
Income tax (paid)/refunded in respect of operations (30.2) 6.5
Net cash used in operating activities (211.0) (47.5)
Cash Flows from Investing Activities
Sale/redemption of investments 63.1 133.1
Acquisition of investments (513.9) (130.4)
Sale of investment properties 17.8 9.7
Acquisition of/capital expenditure on investment properties (98.6) (34.9)
Net loans from associates and joint ventures 0.6 146.1
Disposal of property, plant and equipment 4.2 2.6
Disposal of consolidated entities (net of cash disposed and transaction costs) (5.3) 19.6
Acquisition of property, plant and equipment (23.5) (18.3)
Acquisition of intangible assets (46.9) (14.6)
Other investing activities (1.4)
Net cash (used in)/provided by investing activities (603.9) 112.9
Cash Flows from Financing Activities
Proceeds from borrowings 502.2 213.7
Repayment of borrowings (0.1) (107.8)
Dividends/distributions paid (97.7) (108.0)
Other financing activities (162.0) (21.3)
Net cash provided by/(used in) financing activities 242.4 (23.4)
Other Cash Flow Items
Effect of foreign exchange rate movements on cash and cash equivalents 29.5 (12.7)
Net (decrease)/increase in cash and cash equivalents (543.0) 29.3
Cash and cash equivalents at beginning of financial period 1,609.5 1,052.4
Cash and cash equivalents at end of financial period 1,066.5 1,081.7

1 December 2012 Statement of Cash Flows has been adjusted to reflect the impact of the first time adoption of the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

1. Significant Accounting Policies

Lend Lease Corporation Limited ('the Company') is incorporated and domiciled in Australia. The consolidated financial report of the Company for the half year ended 31 December 2013 comprises the Company and its controlled entities including Lend Lease Trust ('LLT') (together referred to as the 'consolidated entity' or the 'Group'). The Group is a for-profit entity and is an international property and infrastructure group. Further information about the Group's primary activities is included in Note 17 'Segment Reporting'.

Shares in the Company and units in LLT are traded as one security under the name of Lend Lease Group on the Australian Securities Exchange ('ASX'). The Company is deemed to control LLT for accounting purposes and therefore LLT is consolidated into the Group's financial report. The issued units of LLT, however, are not owned by the Company and are therefore presented separately in the consolidated entity Statement of Financial Position within equity, notwithstanding that the unitholders of LLT are also the shareholders of the Company.

In accordance with Class Order 13/1050, the Group has prepared a consolidated financial report for the stapled group.

The half year consolidated financial report was authorised for issue by the Directors on 26 February 2014.

1.1 Statement of Compliance

The half year consolidated financial report is a general purpose financial report that has been prepared in accordance with AASB 134 Interim Financial Reporting and the Corporations Act 2001. The half year consolidated financial report of the Group also complies with the recognition and measurement requirements of International Financial Reporting Standards ('IFRS') and Interpretations adopted by the International Accounting Standards Board.

The half year consolidated financial report should be read in conjunction with the 30 June 2013 annual consolidated financial report and any public announcements by the Group during the half year in accordance with continuous disclosure obligations arising under the Corporations Act 2001. The half year consolidated financial report does not include all of the information required for a full financial report.

1.2 Basis of Preparation

The half year consolidated financial report is presented in Australian dollars and is prepared under the historical cost basis except for the following assets and liabilities, which are stated at their fair value: derivative financial instruments, fair value through profit or loss investments, available for sale investments, investment properties, resident liabilities and liabilities for cash settled share based compensation plans.

The preparation of an interim financial report that complies with AASB 134 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses.

These estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making judgements about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

In accordance with Class Order 98/100, amounts in the financial report are rounded off to the nearest thousand dollars unless otherwise indicated.

The accounting policies have been consistently applied by all entities in the Group and are consistent with those applied and disclosed in the 30 June 2013 annual consolidated financial report, other than as stated in Note 1.3 'Impact of New/Revised Accounting Standards'.

Under Australian Accounting Standards, resident liabilities are required to be classified as current liabilities as residents may depart the accommodation at any time, notwithstanding that history has shown that residents stay for an average period of 11 years in Independent Living Units ('ILU') and seven years in Serviced Apartments ('SA').

Basis of Consolidation

The Group consolidation comprises all entities controlled by the Company. Control exists when the Company has the power to direct the relevant activities, has exposure or rights to variable returns from its involvement with the investee and has the ability to use its power over the investee to affect the amount of returns. In assessing control, potential voting rights that are presently exercisable or convertible are taken into account.

The financial statements of subsidiaries are included in the consolidated financial statements from the date that control commences until the date that control ceases.

The financial statements of subsidiaries are prepared for the same reporting period as the parent company, using consistent accounting policies with adjustments made to bring into line any dissimilar accounting policies that may exist.

The Group invests in structured entities ('SEs') for trading and investment purposes. The SEs are consolidated if the substance of the relationship with the Group is such that the Group controls the SE and has the power to direct the relevant activities, has exposure or rights to variable returns from its involvement with the SE and has the ability to use its power over the SE to affect the amount of returns.

Intragroup balances and transactions, and any unrealised gains or losses arising from intragroup transactions, are eliminated in preparing the consolidated financial statements. Investments in subsidiaries are carried at their cost of acquisition less impairments in the Company's financial statements. The Company sponsors a number of employee benefit vehicles, including employee security plans. These vehicles, while not legally controlled, are required to be consolidated for accounting purposes.

External non controlling interests are allocated their share of total comprehensive income and are presented within equity in the consolidated Statement of Financial Position, separately from the equity of securityholders.

1. Significant Accounting Policies continued

1.3 Impact of New/Revised Accounting Standards

New and Revised Accounting Standards

From 1 July 2013 the Group has adopted the following new and revised accounting standards, together with the consequential amendments:

  • AASB 10 Consolidated Financial Statements and consequential amendments introduce a new definition of control in determining whether an entity should be included within the consolidated financial statements of the parent company. AASB 10 replaces parts of AASB 127 Consolidated and Separate Financial Statements and UIG-112 Consolidation – Special Purpose Entities. As a result of adopting the new standard, there has been no significant impact on the Group's financial position and performance. The Group has revised its significant accounting policies to reflect this change. Refer to 'Basis of Consolidation'.
  • AASB 11 Joint Arrangements and consequential amendments establish principles for financial reporting by parties to a joint arrangement. AASB 11 replaces AASB 131 Interests in Joint Ventures and UIG-113 Jointly Controlled Entities – Non-monetary Contributions by Venturers. Refer to Note 1.4 'Equity Accounted Investments (Associates and Joint Ventures)' and Note 1.5 'Joint Operations' for revised accounting policies.

The Group has reclassified some previously reported jointly controlled entities to joint operations under the new standard. As the new standard must be adopted retrospectively, adjustments have been recognised at 1 July 2012 and the financial statements were restated for the comparative period being 31 December 2012 for the Income Statement, Statement of Comprehensive Income, Statement of Changes in Equity and Statement of Cash Flows and 30 June 2013 for the Statement of Financial Position. There has been no net impact to the Group's equity or profit and loss, however, there has been a restatement to the classification of some recognised assets, liabilities, revenues and expenses. The adjustments were as follows:

  • − Income Statement: revenues increased by A\$503.6 million, cost of sales increased by A\$419.8 million, and other expenses (depreciation) increased by A\$0.1 million. The share of profit from equity accounted investments decreased by A\$83.7 million. There was no impact on profit after tax, EPS and EPSS.
  • − Statement of Comprehensive Income: no impact.
  • − Statement of Financial Position: no impact to net assets and total equity. Current assets increased by A\$194.8 million (including inventories A\$43.1 million), non current assets decreased by A\$56.4 million (including inventories that increased by A\$9.6 million, investment properties that increased by A\$28.5 million and equity accounted investments that decreased by A\$98.7 million) and current liabilities increased by A\$138.4 million.
  • − Statement of Changes in Equity: no impact.

  • − Statement of Cash Flows: net total cash flows increased by A\$1.5 million as operating activities increased by A\$32.1 million, investing activities decreased by A\$19.0 million, financing activities decreased by A\$11.6 million and cash and cash equivalents increased by A\$94.5 million.

  • − AASB 12 Disclosure of Interests in Other Entities relates to disclosure requirements for all forms of interests in other entities, including subsidiaries, joint arrangements, associates and unconsolidated structured entities. As a result of adopting the new standard, new disclosures have been introduced about the judgements made to determine whether control exists and summarised financial information about certain material joint arrangements and associates. Refer to Note 10 'Equity Accounted Investments' and Note 16 'Consolidated Entities'.
  • − AASB 13 Fair Value Measurements and consequential amendments introduce new guidance on fair value measurement and disclosure requirements when fair value is permitted by accounting standards. As a result of adopting the new standard, there has been no significant impact on the Group's financial position and performance. There have been no significant changes to the Group's accounting policies where fair value is used as a measurement basis or disclosures on fair value are required. Disclosures required under the new standard in relation to the fair value hierarchy have been included in Note 18 'Fair Value Measurement'.
  • − The revised AASB 119 Employee Benefits (June 2011) and consequential amendments introduce changes to the accounting for and presentation of pensions and other employment benefits. The revised standard eliminates the corridor approach, which defers the recognition of actuarial gains and losses attributable to the Group's defined benefit plans in the Statement of Comprehensive Income. The revised standard also requires the net interest expense on fund obligations and interest income on assets to be determined by applying the discount rate used to measure the fund obligations. Previously, the Group determined interest income on fund assets based on the expected long term return for each asset class. The actuarial gains and losses and return on plan assets are referred to as remeasurements under the revised standard. Refer to Note 1.6 'Employee Benefits' for revised accounting policies.

The revised standard does not mandate where to present remeasurements in equity. The Group has chosen to recognise remeasurements directly in retained earnings. As the revised standard must be adopted retrospectively, adjustments have been recognised at 1 July 2012 and the financial statements were restated for the comparative period being 31 December 2012 for the Income Statement, Statement of Comprehensive Income, Statement of Changes in Equity and Statement of Cash Flows and 30 June 2013 for the Statement of Financial Position.

1. Significant Accounting Policies continued

1.3 Impact of New/Revised Accounting Standards continued

New and Revised Accounting Standards continued

The adjustments were as follows:

  • − Income Statement: the net defined benefit expense increased by A\$1.7 million, income tax expense decreased by A\$0.3 million and profit after tax decreased by A\$1.4 million, having a 0.2 cents per share impact on EPS and EPSS.
  • − Statement of Comprehensive Income: increase by A\$4.3 million due to decrease in profit after tax of A\$1.4 million, after tax gains of A\$3.4 million on defined benefit plans remeasurements and A\$2.3 million in foreign currency translation.
  • − Statement of Financial Position: net assets and total equity decreased by A\$62.5 million after tax due to the remeasurements on the defined benefit plans and associated deferred taxes being recognised A\$62.2 million and A\$0.3 million in foreign currency translation.
  • − Statement of Changes in Equity: the foreign currency translation reserve had gains of A\$2.3 million after tax. Retained earnings decreased due to the retrospective application on the opening balance of A\$81.5 million, the loss impact on profit after tax of A\$1.4 million and the remeasurement gains of A\$3.4 million recognised in the period. Total retained earnings decreased by A\$79.5 million after tax. Total equity decreased by A\$77.2 million for the period.
  • − Statement of Cash Flows: no impact.

The revised standard has also changed the accounting for the Group's current employee entitlements, as entitlements that are not expected to be settled within 12 months of balance sheet date are required to be discounted using a government bond rate akin to the expected settlement of the entitlement. However, the impact of this change was immaterial since the majority of leave is still expected to be taken within the short term after the end of the reporting period.

The standards above became mandatory effective 1 July 2013. With the exception of AASB 13, which applies prospectively, the standards have been applied retrospectively.

New Accounting Standards and Interpretations Not Yet Adopted

Certain new accounting standards and interpretations have been published that are not mandatory for the half year ended 31 December 2013 but are available for early adoption and have not been applied in preparing this report.

The potential effect of these is outlined below:

  • − AASB 9 Financial Instruments and consequential amendments address the classification, measurement and derecognition of financial assets and financial liabilities and hedging. The potential effect of this standard is yet to be determined.
  • − AASB 2013-3 Amendments to AASB 136 Recoverable Amount Disclosures for Non-Financial Assets introduces additional disclosures about the recoverable amount of impaired assets if that amount is based on fair value less

costs of disposal. The potential effect of this standard is yet to be determined.

  • − AASB 2013-4 Amendments to Australian Accounting Standards – Novation of Derivatives and Continuation of Hedge Accounting permits the continuation of hedge accounting in circumstances where a derivative that has been designated as a hedging instrument, is novated from one counterparty to a central counterparty as a consequence of laws or regulations. The potential effect of this standard is yet to be determined.
  • − AASB 2013-5 Amendments to Australian Accounting Standards – Investment Entities provides an exemption from consolidation of subsidiaries under AASB 10 for entities that meet the definition of an 'investment entity', such as certain investment funds. Instead, such entities would measure their investment in particular subsidiaries at fair value through profit or loss. The potential effect of this standard is yet to be determined.

1.4 Equity Accounted Investments (Associates and Joint Ventures)

Investments in associates and joint ventures are accounted for using the equity method. Associates (including partnerships) are entities in which the Group, as a result of its voting rights, has significant influence, but not control or joint control, over the financial and operating policies.

A joint venture is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the net assets of the arrangement.

The consolidated financial statements include the Group's share of the total recognised gains or losses of associates and joint ventures on an equity accounted basis. For associates, this is from the date that significant influence commences until the date that significant influence ceases, and for joint ventures, this is from the date joint control commences until the date joint control ceases.

Other movements in associates' and joint ventures' reserves are recognised directly in the Group's consolidated reserves. Investments in associates and joint ventures are carried at the lower of the equity accounted carrying amount and the recoverable amount. When the Group's share of losses exceeds the carrying amount of the equity accounted investment (including assets that form part of the net investment in the associate or joint venture entity), the carrying amount is reduced to nil and recognition of further losses is discontinued except to the extent that the Group has recourse to obligations in respect of the associate or joint venture. Dividends from associates and joint ventures represent a return on the Group's investment and as such are applied as a reduction to the carrying value of the investment. Unrealised gains arising from transactions with equity accounted investments are eliminated against the investment in the associate or joint venture to the extent of the Group's interest in the associate or joint venture. Unrealised losses are eliminated in the same way as unrealised gains, but only to the extent that there is no evidence of impairment.

1. Significant Accounting Policies continued

1.4 Equity Accounted Investments (Associates and Joint Ventures) continued

Venture Capital Exemption

Investments held by a subsidiary of the Group that is deemed to be a venture capital organisation are carried at fair value even though the Group may have significant influence or joint control over those entities.

This accounting is permitted by AASB 128 Investments in Associates and AASB 11Joint Arrangements which require investments held by venture capital organisations to be excluded from their scope when those investments are designated as at 'fair value through profit or loss' from inception.

The investments made by the venture capital organisation are considered to be venture capital in nature due to management of the investments on a portfolio basis and are unrelated to the Group's key business activities.

The application of this exemption is assessed on each investment made by the venture capital organisation.

1.5 Joint Operations

A joint operation is a joint arrangement whereby the parties that have joint control of the arrangement have rights to the assets and obligations for the liabilities relating to the arrangement.

Investments in joint operations are accounted for by recognising amounts on a line by line basis in accordance with the Standards applicable to the particular assets, liabilities, revenues and expenses in relation to the Group's interest in the joint operation.

1.6 Employee Benefits

Superannuation/Pension Obligations

Group companies operate various superannuation and pension schemes. The schemes are generally funded through payments to insurance companies or trustee-administered funds, determined by periodic actuarial calculations.

The Group has both defined benefit and defined contribution plans. A defined benefit plan is a pension plan that defines the amount of pension benefit an employee will receive on retirement, usually dependent on one or more factors such as age, years of service and compensation. A defined contribution plan is a pension plan under which the Group pays fixed contributions into a separate entity.

The asset or liability recognised in the Statement of Financial Position in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The defined benefit obligation is calculated at least annually by independent actuaries using the projected unit credit method.

The present value of the defined benefit obligation is determined by discounting the estimated future cash outflows using interest rates of high quality corporate or government bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating the terms of the related pension liability.

Remeasurement gains and losses arising from experience adjustments and changes to actuarial assumptions are recognised in the period in which they occur, directly in other comprehensive income. They are included in retained earnings in the Statement of Changes in Equity and in the Statement of Financial Position.

Past service costs are recognised immediately in the Income Statement.

For defined contribution plans, the Group pays contributions to publicly or privately administered superannuation/pension insurance plans on a mandatory, contractual or voluntary basis. The Group has no further payment obligations once the contributions have been paid. The contributions are recognised as an employee benefit expense when they are due. Prepaid contributions are recognised as an asset to the extent that a cash refund or a reduction in the future payments is available.

Short-Term Employee Entitlements

The provisions for employee entitlements to wages, salaries, annual leave and sick leave represent present obligations resulting from employees' services provided up to the balance date, calculated at amounts based on remuneration, wage and salary rates including related on-costs. Current entitlements are those that the Group expects to settle within 12 months from balance sheet date. Non current entitlements are those that the Group expects to settle in greater than 12 months and are measured at the present value of the estimated future cash outflows. Non accumulating non monetary benefits, such as medical care, housing, cars and free or subsidised goods and services, are expensed based on the net marginal cost to the consolidated entity as the benefits are taken by the employees.

Long-Term Employee Entitlements

The provision for employee entitlements to long service leave represents the present value of the estimated future cash outflows to be made resulting from employees' services provided up to balance sheet date. Consideration is given to expected future increases in wage and salary rates, including related on-costs and expected settlement dates based on turnover history.

Share Based Compensation

The Group operates cash settled and equity settled share based compensation plans that are referable to Lend Lease's security price. The fair value of the employee services received in exchange for the grant is recognised as an expense and a corresponding liability (if cash settled) or a corresponding increase in equity (if equity settled). The total amount to be expensed over the vesting period is determined by reference to the fair value of the services granted. At each balance sheet date, the entity revises its estimates of the entitlement due. It recognises the impact of revision of original estimates, if any, in the Income Statement, and a corresponding adjustment to a liability (in the case of cash settled) or equity (in the case of equity settled) over the remaining vesting period. Changes in entitlement for equity settled plans are not recognised if they fail to vest due to market conditions not being met.

1. Significant Accounting Policies continued

1.6 Employee Benefits continued

Termination Benefits

Termination benefits are payable when employment is terminated before the normal retirement date, or whenever an employee accepts voluntary redundancy in exchange for these benefits. The Group recognises termination benefits when it is demonstrably committed to either terminating the employment of current employees according to a detailed formal plan without possibility of withdrawal or providing termination benefits as a result of an offer made to encourage voluntary redundancy. Benefits falling due more than 12 months after balance sheet date are discounted to present value.

Profit Sharing and Bonus Plans

The Group recognises a liability and an expense for bonuses and profit sharing. These amounts are calculated using undiscounted values and are based on a formula that takes into consideration the profit attributable to the Group's securityholders after certain adjustments. The Group recognises a provision when contractually obliged or when there is a past practice that has created a constructive obligation.

1.7 Inventories

Property Held for Sale

Property acquired for development and sale in the ordinary course of business is carried at the lower of cost and net realisable value. The net realisable value is the estimated selling price in the ordinary course of business, less the estimated costs of completion and selling expenses. The cost of property held for sale includes expenditure incurred in acquiring the inventories and bringing them to their existing location and condition, including borrowing costs incurred. Property expected to be sold within 12 months from the end of the financial year is classified as current inventory.

The recoverable amount of each holding is assessed at each balance date and a provision for diminution in value is raised where cost (including costs to complete) exceeds net realisable value. In determining the recoverable amount, regard is given to the market conditions affecting each property and the underlying strategy for selling the property.

Construction and Development Work in Progress

The gross amount of construction and development work in progress consists of costs attributable to work performed, together with emerging profit and after providing for any foreseeable losses.

Work in progress is presented as part of inventories for all contracts in which costs incurred plus recognised profits exceed progress billings. If progress billings and recognised losses exceed costs incurred plus recognised profits, then the difference is presented in trade and other payables

1.8 Key Sources of Estimation Uncertainty

Valuation of Assets and Recoverable Amounts

The Group assesses the fair value of certain assets and liabilities by using estimation techniques where there is no available market or exit price. The Group assesses the recoverability of the carrying value of assets held at cost or amortised cost using estimations of their recoverable amount. Refer to Note 1.7 'Inventories' and Note 11 'Investment Properties'. Refer to Note 18 'Fair Value Measurement' for a summary of the basis of valuation of assets and liabilities measured at fair value, including the level in the fair value hierarchy in which such valuations have been classified.

Critical Accounting Judgements in Applying the Group's Accounting Policies

In the process of applying the Group's accounting policies, the Group makes various judgements, apart from those involving estimations, that can significantly affect the amounts recognised in the consolidated financial statements. These include:

  • When all the significant risks and rewards of ownership of development properties are substantially transferred to the purchaser;
  • The percentage of completion on construction work performed; and
  • Whether the substance of the relationship between the Group and a structured or sponsored entity indicates that the entity should be consolidated by the Group.
6 months
December
2013
A\$m
6 months
December
20121
A\$m
2.
Revenue
Revenue from the provision of services
Construction 5,890.1 5,793.3
Development 13.6 188.3
Infrastructure Development 151.4 143.8
Investment Management 124.7 60.8
Total revenue from the provision of services 6,179.8 6,186.2
Revenue from the sale of development properties 276.7 523.1
Rental revenue 24.8 24.2
Other revenue 25.4 20.1
Total revenue 6,506.7 6,753.6
3.
Other Income
Net gain on disposal of equity accounted investments 43.0
Net fair value gain on remeasurement of investment properties 15.9 13.0
Net gain on disposal of controlled entities 17.6
Net gain on disposal of other assets and liabilities 3.1 7.3
Net fair value gain on derivative contracts held for trading 2.1 1.2
Net fair value gain on fair value through profit or loss assets
Other
4.3
56.2
6.4
32.6
Total other income 81.6 121.1
4.
Operating Expenses
Profit before income tax includes the following operating expense items:
Net defined benefit plans expense 5.7 6.1
Expenses include impairments/(reversals) and provisions raised/(written back) relating to:
Loans and receivables
Property inventories
0.7
(4.1)
2.3
2.1
Other financial assets 2.4 13.5
Operating lease expense 41.4 41.3
Depreciation and amortisation 48.8 39.5
Net foreign exchange loss 5.5 1.9
5.
Finance Revenue and Finance Costs
Finance Revenue
Related parties 6.7 6.1
Other corporations 10.6 15.3
Total interest finance revenue 17.3 21.4
Interest discounting 2.0 1.7
Total finance revenue 19.3 23.1
Finance Costs
Other corporations 72.8 60.2
Less: Capitalised interest finance costs (6.9) (4.5)
Total interest finance costs 65.9 55.7
Non interest finance costs
Interest discounting
7.1
0.1
6.8
Total finance costs 73.1 62.5
Net finance costs (53.8) (39.4)

1 December 2012 has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

6 months
December
2013
A\$m
6 months
December
20121, 2
A\$m
6.
Taxation
Income Tax Expense
Recognised in the Income Statement
Current Tax Expense
Current period 23.1 31.1
Adjustments for prior periods (2.6) (4.3)
Benefits of tax losses recognised (15.8) (4.5)
4.7 22.3
Deferred Tax Expense
Origination and reversal of temporary differences 45.9 54.6
Temporary differences recognised/recovered (13.1) (33.6)
Net tax losses utilised/(recognised) 2.3 (4.4)
Change in tax rate 4.0 (0.3)
Other 0.3 7.4
39.4 23.7
Total income tax expense 44.1 46.0
Reconciliation of Income Tax Expense
Profit before tax 295.7 347.4
Income tax using the domestic corporation tax rate (30%) 88.7 104.2
Adjustments for prior period claim (2.6) (4.3)
Non assessable and exempt income (22.9) (23.0)
Net tax losses (recognised)/written off through income tax expense (2.3) 2.5
Temporary differences recognised through income tax expense (13.1) (33.6)
Utilisation of capital losses on disposal of assets (8.1) (3.9)
Effect of tax rates in foreign jurisdictions 4.9 2.9
Other (0.5) 1.2
Income tax expense 44.1 46.0

1 December 2012 has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

2 Certain comparative amounts have been reclassified to conform with the current period presentation.

Company/Trust
Cents
Per Share/Unit
6 months
December
2013
A\$m
6 months
December
2012
A\$m
Dividends/Distributions1
7.
Parent Company Interim Dividend
December 2013 – declared subsequent to reporting date (payable 21 March 2014)2
December 2012 – paid 27 March 2013
17.5
21.8
100.9 125.5
100.9 125.5
Lend Lease Trust Interim Distribution
December 2013 – provided for (payable 21 March 2014) 4.5 25.9
December 2012 – paid 27 March 2013 0.2 0.9
25.9 0.9
126.8 126.4
6 months
June
2013
A\$m
6 months
June
2012
A\$m
Parent Company Final Dividend
June 2013 – paid 27 September 2013 19.0 109.4
June 2012 – paid 28 September 2012 22.0 126.0
109.4 126.0
Lend Lease Trust Final Distribution
June 2013 – paid 27 September 20133 1.0 5.7
5.7
115.1 126.0

1 Dividends/distributions were not franked in the current and prior period.

2 No provision for this dividend has been recognised in the Statement of Financial Position at 31 December 2013, as it was declared after the end of the financial period. 3 No Lend Lease Trust distribution was declared for the period ended 30 June 2012.

December 2013
Shares/
Securities
December 20121
Shares/
Securities
Excluding
Treasury
Securities
Shares/
Securities
on Issue
Excluding
Treasury
Securities
Shares/
Securities
on Issue
8.
Earnings Per Share/Stapled Security
Basic/Diluted Earnings Per Share (EPS)
Profit attributable to members of Lend Lease Corporation Limited
used in calculating basic/diluted EPS A\$m 225.7 225.7 297.6 297.6
Weighted average number of ordinary shares m 544.5 576.1 541.2 573.6
Basic/diluted EPS cents 41.5 39.2 55.0 51.9
Basic/Diluted Earnings Per Stapled Security (EPSS)
Profit attributable to securityholders of Lend Lease Group
used in calculating basic/diluted EPSS A\$m 251.6 251.6 300.9 300.9
Weighted average number of stapled securities m 544.5 576.1 541.2 573.6
Basic/diluted EPSS cents 46.2 43.7 55.6 52.5

1 December 2012 has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

December
2013
A\$m
June
20131
A\$m
9. Inventories
Current
Development properties 624.0 423.2
Construction work in progress 618.2 639.0
Other 22.5 31.0
Total current 1,264.7 1,093.2
Non Current
Development properties 2,099.7 1,850.5
Total inventories 3,364.4 2,943.7
10. Equity Accounted Investments
Associates
Investment in associates 100.3 90.9
Less: Impairment (10.5) (10.5)
Total associates 89.8 80.4
Joint Ventures
Investment in joint ventures 544.6 427.6
Less: Impairment (23.9) (21.2)
Total joint ventures 520.7 406.4
Total equity accounted investments 610.5 486.8
Interest Share of Profit/(Loss)2 Net Book Value
December June December December December June
2013 2013 2013 20121 2013 20131
% % A\$m A\$m A\$m A\$m
a. Associates
Australia
Lend Lease Real Estate Partners 3 25.0 25.0 10.6 2.3 76.3 68.3
Other Lend Lease Communities Fund 1 20.8 20.8 0.2 17.6
0.5
17.0
0.5
Total Australia 10.8 2.3 94.4 85.8
Europe
Other 4.5 4.0
Total Europe 4.5 4.0
Americas
Other 0.9 0.7 1.4 1.1
Total Americas 0.9 0.7 1.4 1.1
Total 11.7 3.0 100.3 90.9
Less: Impairment (10.5) (10.5)
Total associates 11.7 3.0 89.8 80.4

1 December 2012 and June 2013 have been adjusted to reflect the impact of the first time adoption of the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards).

2 Reflects the contribution to the Group's profit, and is after tax paid by the equity accounted investment vehicles themselves, where relevant. However, for various equity accounted investments, the share of tax is paid by the Group and is included in the Group's current tax expense.

Interest Share of Profit/(Loss)1 Net Book Value
December
2013
%
June
2013
%
December
2013
A\$m
December
20122
A\$m
December
2013
A\$m
June
20132
A\$m
10. Equity Accounted Investments continued
b.
Joint Ventures
Australia
Lend Lease International Towers Sydney Trust 25.0 25.0 10.4 2.5 99.7 89.3
Darling Harbour Live 50.0 (0.5) 98.8
Sunshine Coast University Hospital 50.0 50.0 1.6 0.5 80.1 76.9
New Bendigo Hospital 50.0 50.0 (1.1) 29.8 31.5
Eastern Goldfields Regional Prison 50.0 50.0 (0.5) 19.9 16.6
V5 Trust – Convesso 50.0 50.0 (0.6) 6.8 15.7
Other 1.6 3.7 13.4 15.3
Total Australia 11.5 6.1 348.5 245.3
Asia
CDR JV Ltd (313@somerset) 25.0 25.0 2.4 3.2 109.9 103.6
LLJV Limited and Triple Eight JV Limited (Jem®) 13.7
Other 0.1 0.2 0.1
Total Asia 2.5 16.9 110.1 103.7
Europe
Stratford City Business District Limited 50.0 50.0 5.6 24.0 16.0
Majadahonda Hospital 25.0 25.0 0.8 0.7 13.9 11.2
Global Renewables Lancashire Holdings Limited 50.0 50.0 (0.8) 0.4 13.9 21.2
Other 3.8 (2.8) 33.0 29.1
Total Europe 9.4 (1.7) 84.8 77.5
Americas
Other 0.4 0.7 1.2 1.1
Total Americas 0.4 0.7 1.2 1.1
Total 23.8 22.0 544.6 427.6
Less: Impairment (23.9) (21.2)
Total joint ventures 23.8 22.0 520.7 406.4
Total equity accounted investments 35.5 25.0 610.5 486.8

1 Reflects the contribution to the Group's profit, and is after tax paid by the equity accounted investment vehicles themselves, where relevant. However, for various equity accounted investments, the share of tax is paid by the Group and is included in the Group's current tax expense.

2 December 2012 and June 2013 have been adjusted to reflect the impact of the first time adoption of the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

c. Material Associates and Joint Ventures summarised financial information

The table below provides summarised financial information for those joint ventures and associates that are material to the Group. The information disclosed reflects the amounts presented in the financial statements of the relevant joint ventures and associates and, where indicated, the Group's share of those amounts. They have been amended to reflect adjustments made by the Group when using the equity method, including fair value adjustments and differences in accounting policies.

Lend Lease Real Estate
Partners 3
Lend Lease International
Towers Sydney Trust
CDR JV Ltd
(313@somerset)
December
2013
A\$m
December
2012
A\$m
December
2013
A\$m
December
2012
A\$m
December
2013
A\$m
December
2012
A\$m
Income Statement
Revenue from provision of services 10.4 29.2 26.0 28.0
Interest income 0.1
Fair value revaluations 32.0 30.1 11.1 (1.2)
Interest expense (5.6) (6.2)
Other expenses (20.0) (1.5) (1.4) (8.8) (7.8)
Income tax expense (0.8) (1.2)
Profit for the period1 42.4 9.2 28.6 9.8 9.6 12.8
Share of profit 10.6 2.3 7.1 2.5 2.4 3.2
Other adjustments 3.3
Group's total share of profit 10.6 2.3 10.4 2.5 2.4 3.2
Other comprehensive income 16.8 (4.0)
Group's share of other comprehensive income 4.2 (1.0)
Dividends received from associates and joint ventures 2.6 2.3 0.8

1 There was no depreciation and amortisation expense in the current or prior period.

10. Equity Accounted Investments continued

c. Material Associates and Joint Ventures summarised financial information continued

Lend Lease Real Estate
Partners 3
Lend Lease International
Towers Sydney Trust
CDR JV Ltd
(313@somerset)
December
2013
A\$m
June
2013
A\$m
December
2013
A\$m
June
2013
A\$m
December
2013
A\$m
June
2013
A\$m
Statement of Financial Position
Current assets
Cash and cash equivalents 4.0 5.6 1.2 2.4 56.4 48.0
Other current assets 2.0 2.4 15.6 17.3 1.6 1.6
Total current assets 6.0 8.0 16.8 19.7 58.0 49.6
Non current assets 489.2 454.8 1,052.9 871.2 976.8 936.8
Total current liabilities1 (6.4) (14.0) (169.9) (133.7) (12.4) (16.0)
Non current liabilities
Financial liabilities (excluding trade payables) (183.6) (175.6) (99.3) (554.0) (530.8)
Other non current liabilities (414.9) (400.2) (13.2) (10.8)
Total non current liabilities (183.6) (175.6) (514.2) (400.2) (567.2) (541.6)
Net assets 305.2 273.2 385.6 357.0 455.2 428.8
Reconciliation to Carrying Amounts
Opening net assets 1 July 273.2 250.2 357.0 428.8 406.0
Profit for the period 42.4 40.8 28.6 16.0 9.6 15.6
Other comprehensive income 16.8 14.4
Dividends paid (10.4) (17.8) (7.2)
Acquisition/contributions 341.0
Closing net assets 305.2 273.2 385.6 357.0 455.2 428.8
Group's share of net assets 76.3 68.3 96.4 89.3 113.8 107.2
Other adjustments 3.3 (3.9) (3.6)
Carrying amount at end of period 76.3 68.3 99.7 89.3 109.9 103.6

1 There were no current financial liabilities in the current or prior period.

There were no capital expenditure or lease commitments contracted but not provided for during the current or prior period for the material associates and joint ventures.

The table below provides summarised financial information for those associates and joint ventures that are individually immaterial to the Group.

Associates Joint Ventures
December
2013
A\$m
December
2012
A\$m
December
2013
A\$m
December
2012
A\$m
Aggregate amounts of the Group's share of:
Profit from continuing operations 1.1 0.7 11.0 16.3
Other comprehensive income 0.6 (0.2) 17.9 (13.2)
Aggregate amounts of Group's share of total comprehensive income
of individually immaterial equity accounted investments 1.7 0.5 28.9 3.1
Associates Joint Ventures
December June December June
2013 2013 2013 2013
A\$m A\$m A\$m A\$m
Aggregate carrying value of individually immaterial equity accounted
investments 13.5 12.1 311.1 213.5
December
2013
A\$m
June
20131
A\$m
11. Investment Properties
Retirement living properties
Retail properties
Assets under construction
4,399.2
78.4
166.5
3,819.6
10.0
222.7
Total investment properties 4,644.1 4,052.3

1 June 2013 has been adjusted to reflect the impact of the first time adoption of the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

The gross fair value of retirement living properties was A\$4,399.2 million at 31 December 2013 (30 June 2013: A\$3,819.6 million). The net value of retirement living properties was A\$1,249.3 million (30 June 2013: A\$1,063.7 million), representing the gross investment property fair value, less resident liabilities and related deferred revenue.

Valuations

The key assumptions used in the fair value assessments, including those classified as assets under construction, have been derived from market evidence and are summarised below.

Retirement Living Properties

Properties are valued on a net basis. The key long term assumptions adopted in the basis of valuation at the reporting date included:

  • Weighted average discount rate of 13.3% (June 2013: 13.2%);
  • Weighted average future growth rate of 3.8% (June 2013: 3.9%); and
  • Average length of stay: 11 years for independent living units (June 2013: 11 years) and seven years for serviced apartments (June 2013: six years).

For retirement living properties included in assets under construction, the assumptions adopted in determining the fair values at 31 December 2013 included discount rates between 14% and 17% (June 2013: 14% and 17%) based on the stage of development and the assessed project risk, and a weighted average growth rate of 3.4% (June 2013: 3.6%).

December
2013
A\$m
June
2013
A\$m
12. Other Financial Assets
Current Measured at Fair Value
Available for Sale
1.2 1.2
Fair Value Through Profit or Loss – Designated at Initial Recognition
Negotiable instruments
37.4 72.3
Derivatives 9.8 24.3
Total current 48.4 97.8
Non Current Measured at Fair Value
Available for Sale
Australian Prime Property Fund – Retail 41.4 41.1
Lend Lease Core Plus Fund 38.9 41.3
Lend Lease Retail Partnership 55.5 48.8
Lend Lease Asia Retail Investment Fund 34.3 32.5
Lend Lease Asia Retail Investment Fund 3
Parkway Parade Partnership Limited
59.1
28.4
55.7
27.6
Other 96.6 92.1
354.2 339.1
Fair Value Through Profit or Loss – Designated at Initial Recognition
Australian Prime Property Fund – Industrial 239.1
Australian Prime Property Fund – Commercial 226.4
Other unlisted equity investments 109.3 105.5
574.8 105.5
Held to Maturity 9.5 8.5
Total non current 938.5 453.1
Total other financial assets 986.9 550.9
December
2013
A\$m
June
2013
A\$m
13. Borrowings and Financing Arrangements
a.
Borrowings – Measured at Amortised Cost
Non Current
Commercial notes
Bank credit facilities
1,377.7
1,213.5
1,295.0
681.2
Total non current 2,591.2 1,976.2
Total borrowings 2,591.2 1,976.2
b.
Finance Facilities
The Group has access to the following lines of credit:
Commercial Notes
Facility available 1,377.7 1,295.0
Amount of facility used (1,377.7) (1,295.0)
Amount of facility unused
Bank Credit Facilities
Facility available 2,119.1 1,747.2
Amount of facility used (1,213.5) (681.2)
Amount of facility unused 905.6 1,066.0
Bank Overdrafts
Facility available 34.9 33.4
Amount of facility used
Amount of facility unused 34.9 33.4

Commercial notes include:

  • £300.0 million of guaranteed notes issued in October 2006 in the UK public bond market with a 6.125% annual coupon maturing in October 2021;
  • US\$200.0 million of guaranteed senior notes issued in October 2005 in the US private placement market with a weighted average 5.69% p.a. coupon rate maturing in October 2015 and October 2017;
  • S\$275.0 million of senior unsecured notes issued in July 2012 in the Singapore public bond market with a 4.625% p.a. coupon rate maturing in July 2017; and
  • A\$375.0 million of unsecured medium term notes issued in May 2013 in the Australian public bond market comprising A\$250.0 million with a 5.5% p.a. coupon rate maturing in November 2018 and A\$125.0 million with a 6.0% p.a. coupon rate maturing in May 2020.

Committed bank credit facilities include:

  • £330.0 million club bank facility maturing in December 2016 (£165.0 million) and December 2017 (£165.0 million) drawn to £165.0 million at 31 December 2013; and
  • A\$1,500.0 million syndicated multi-option facility maturing in December 2017 (A\$600.0 million) and December 2018 (A\$900.0 million) which were undrawn at 31 December 2013. The A\$1,500.0 million syndicated multi-option facility refinanced:
  • − the A\$975.0 million syndicated bank facility that was due to mature in July 2014 (A\$595.0 million) and July 2016 (A\$380.0 million) which was drawn to A\$675.0 million at 31 December 2013; and
  • − the A\$225.0 million fully drawn term loan facility that was due to mature in December 2015.

Committed undrawn bank credit facilities at 31 December 2013, taking into account the refinancing of these A\$ bank facilities, was A\$905.6 million.

The bank overdraft facilities may be drawn at any time and are repayable on demand.

Consistent with prior periods, the Group has not defaulted on any obligations of principal or interest in relation to its borrowings and finance arrangements and other financial liabilities.

14. Issued Capital and Treasury Securities

Lend Lease Corporation Limited
December 2013
June 2013 December 2013
No. of
Lend Lease Trust
June 2013
No. of
No. of
Shares
No. of
Shares
Units Units
m A\$m m A\$m m A\$m m A\$m
Issued Capital
Issued capital at beginning of financial period
Transactions with owners for the period:
575.5 1,599.9 572.8 2,077.6 575.5 502.3 572.8 0.6
Recapitalisation of Lend Lease Trust
Distribution Reinvestment Plan
1.2 10.6 2.7 (500.3)
22.6
1.2 1.4 2.7 500.3
1.4
Issued capital at end of financial period 576.7 1,610.5 575.5 1,599.9 576.7 503.7 575.5 502.3

Issuance of Securities

As at 31 December 2013 the Group had 576.7 million stapled securities on issue equivalent to the number of Lend Lease Corporation shares and LLT units on issue as at that date. The issued units of LLT are not owned by the Company and are therefore presented separately in the Consolidated Statement of Financial Position within equity.

Security Accumulation Plans

The Group's Distribution Reinvestment Plan (DRP) was reactivated in February 2011. The last date for receipt of an election notice for participation in the DRP is 7 March 2014. The issue price is the arithmetic average of the daily volume weighted average price of Lend Lease stapled securities traded on the Australian Securities Exchange for the period of five consecutive business days immediately following the record date for determining entitlements to distribution. If that price is less than 50 cents, the issue price will be 50 cents. Stapled securities issued under the DRP rank equally with all other stapled securities on issue.

Terms and Conditions

Issued capital for Lend Lease Corporation Limited comprises ordinary shares fully paid.

A stapled security represents one share in the Company stapled to one unit in LLT.

Stapled securityholders have the right to receive declared dividends from the Company and distributions from LLT and are entitled to one vote per stapled security at securityholders' meetings. Ordinary stapled securityholders rank after all creditors in repayment of capital.

The Group does not have authorised capital or par value in respect of its issued stapled securities.

Treasury Securities

Represents unallocated Lend Lease stapled securities held by employee benefit vehicles, including employee security plans, that Lend Lease sponsors. The value reflects the original historical cost to the Group. The consolidated balance represents the stapled securities that are disclosed in the Statement of Financial Position as treasury securities as a reduction of equity.

Lend Lease Corporation Limited
December 2013
June 2013
No. of
Stapled
Securities
m
A\$m No. of
Stapled
Securities
m
A\$m
Treasury Securities
Balance at beginning of financial period 34.1 118.0 33.9 111.0
Transactions with owners for the period:
Treasury securities acquired
3.1 26.4
Treasury securities vested (4.0) (30.2) (2.9) (19.4)
Balance at end of financial period 30.1 87.8 34.1 118.0

15. Contingent Liabilities

The Group has the following contingent liabilities:

There are a number of legal claims and exposures that arise from the normal course of business. There is significant uncertainty as to whether a future liability will arise in respect of these items. The amount of liability, if any, that may arise cannot be measured reliably at this time. The Directors are of the opinion that all known liabilities have been brought to account and that adequate provision has been made for any anticipated losses.

In certain circumstances, the Company guarantees the performance of particular Group entities in respect of their obligations. This includes bonding and bank guarantee facilities used primarily by the Construction business as well as performance guarantees for certain Development business commercial built-form developments. These guarantees are provided in respect of activities that occur in the ordinary course of business and any known losses in respect of the relevant contracts have been brought to account.

The Group has, over the years, established a range of employee share ownership vehicles which include the Lend Lease Retirement Benefit Fund ('RBF') and the Lend Lease Employee Investment Trust ('EIT'). In the event of a change of control, the RBF and EIT Trustees may distribute the funds of these Trusts to employees who cease to be employees during the 12 months after a change of control. Any payments made need to be funded by these Trusts and cannot exceed the value of the assets of the Trusts. As RBF and EIT are consolidated by the Company, this potential obligation is disclosed as a contingent liability. Full details are disclosed in the 30 June 2013 annual consolidated financial report.

In September 2004, a class action was filed against a number of parties who responded to the World Trade Center ('WTC') emergency and debris removal following the events of 9/11. The action was brought against more than 50 defendants, including the City of New York and Lend Lease (US) Construction LMB Inc. formerly known as Bovis Lend Lease LMB, Inc. ('LL LMB') (a subsidiary of Lend Lease). As of 31 December 2013, there were only two cases remaining against another party and none against LL LMB. One case against LL LMB previously dismissed by the Court is currently on appeal. LL LMB will need to defend any new claims that may be filed by plaintiffs who bring claims against LL LMB. Any future litigation would need to proceed through a number of stages before any liability could attach to LL LMB. It is not possible to quantify the potential for any future claims or any potential liability thereof at this stage. It is also not possible at this time to ascertain how the limitation of liability in the James Zadroga 9/11 Health and Compensation Act of 2010 ('Zadroga Act') will apply to any particular claim against LL LMB going forward; but, as to contractors such as LL LMB, the Zadroga Act limits liability to those amounts remaining in the WTC Captive Insurance Company (an entity which administers the captive insurance policy established by the US Congress to protect the City of New York and its contractors from claims that may arise from the clean-up that followed the WTC emergency),

plus any insurance coverage that was available and applicable on 11 September 2001 for the particular contractor. More detailed notes on the history of this issue are disclosed in the 30 June 2013 annual consolidated financial report.

In 2009, LL LMB received subpoenas from both the New York County District Attorney's Office ('DA's Office') and the US Attorney's Office for the Eastern District of New York ('EDNY'). The subpoenas related primarily to investigations being conducted by the EDNY and the DA's Office around allegations of past payroll and billing practices on construction projects. In early 2011, LL LMB was advised the investigation by the EDNY was expanded to include LL LMB's use of minority-owned business enterprises. On 23 April 2012, LL LMB agreed to a resolution with the EDNY and the DA's Office to conclude the criminal investigations and enter into a Deferred Prosecution Agreement ('Agreement'), for a two year term. Payments to be made in connection with the agreement were fully provided for as at 31 December 2013.

On 17 July 2012, the Company's attorneys were contacted by the New York State Attorney General's ('NYSAG') Office, seeking further information with respect to New York State projects concerning the same investigations by the EDNY referred to above. The Company has been cooperating with the inquiry by the NYSAG's Office, but at this stage the discussions remain preliminary, and it is not possible to quantify what the financial consequences associated with this matter will be.

16. Consolidated Entities

a. Investments in Consolidated Entities

The material consolidated entities of the Group listed below were wholly owned during the current and prior year.

Parent Entity

Lend Lease Corporation Limited

Australia Europe
Abigroup Limited Blueco Limited
Baulderstone Holdings Pty Limited Bovis Lend Lease International Limited
Capella Capital Lend Lease Pty Limited Bovis Lend Lease Overseas Holdings Limited
Lend Lease Building Pty Limited (formerly Lend Lease Project Lend Lease Construction (EMEA) Limited
Management and Construction (Australia) Pty Limited) Lend Lease Construction Holdings (EMEA) Limited
Lend Lease Communities (Australia) Limited Lend Lease Europe Finance plc
Lend Lease Construction Australia Holdings Pty Limited Lend Lease Europe Holdings Limited
Lend Lease Construction Australia Pty Limited Lend Lease Europe Limited
Lend Lease Development Pty Limited Lend Lease Infrastructure Holdings (EMEA) Limited
Lend Lease Engineering Pty Limited Lend Lease Residential (CG) plc
Lend Lease Finance Limited Lend Lease Residential Group (EMEA) Limited
Lend Lease Infrastructure Investments Pty Limited Asia
Lend Lease International Pty Limited Lend Lease Japan Inc.
Lend Lease Millers Point Trust Lend Lease Singapore Pte Limited
Lend Lease Primelife Limited Americas
Lend Lease Real Estate Investments Limited Lend Lease Americas Holdings, Inc.
Lend Lease Responsible Entity Limited Lend Lease Americas, Inc.
Lend Lease Securities and Investments Pty Limited Lend Lease (US) Capital, Inc.
Lend Lease Services (Holdings) Pty Limited Lend Lease (US) Construction Holdings, Inc.
Lend Lease Trust Lend Lease (US) Construction, Inc.
Lend Lease (US) Construction LMB, Inc.
Lend Lease (US) Public Partnerships, LLC

b. Acquisitions

During the current and prior period, there were no acquisitions of material consolidated entities.

Ownership
Interest
Disposed
%
Date
Disposed
Gross
Consideration
Received/
Receivable
A\$m
c.
Disposals
Half year ended 31 December 2013
Europe
Bovis Lend Lease S.A. 100 31 Dec 13 11.51
Half year ended 31 December 2012
Australia
Lend Lease Consulting Pty Ltd 100 28 Aug 12 15.0
Europe
Bovis Lend Lease Bau GmbH 100 30 Nov 12 0.5
Bovis Lend Lease AG 100 30 Nov 12 0.2
Bovis Lend Lease BV 100 30 Nov 12 0.7
Bovis Lend Lease Portugal 100 30 Nov 12 0.9
Bovis Lend Lease Insaat ve proje Yonetimi Ltd 100 30 Nov 12 2.3
Lend Lease GP Retail Ltd 100 27 Jul 12
Americas
Richmond MOB Owners LLC 100 13 Dec 12
Richmond II MOB Owners LLC 100 13 Dec 12

1 Consideration receivable has been deferred over 10 years.

17. Segment Reporting

The segment results are discussed and analysed in the Management Discussion and Analysis of Financial Condition and Results of Operations (MD&A) included with this report.

The Group operates a regional management structure focused on four major geographic regions: Australia, Asia, Europe and the Americas, to better support the Group's integrated model and provide a platform to develop regional investment opportunities. The Group has identified these operating segments based on internal reports that are reviewed and used by the Group Chief Executive Officer and Managing Director (the chief operating decision maker) in assessing performance and in determining the allocation of resources.

The regional business units generate earnings from four lines of business, as follows:

Development

The Development business involves the development of urban communities, inner-city mixed-use developments, apartments, retirement, retail, commercial and healthcare assets.

Construction

The Construction business involves project management, building, engineering and construction services.

Investment Management

The Investment Management business involves property and infrastructure investment management, property management and asset management and includes the Group's ownership interests in property and infrastructure investments.

Infrastructure Development

The Infrastructure Development business arranges, manages and invests in Public Private Partnership (PPP) projects.

Segment performance is based on operating profit after tax. Operating profit after tax is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain reportable segments relative to other entities that operate within these industries. The Group does not consider corporate activities to be an operating segment. Financial information regarding the performance of each reportable segment and a reconciliation of these reportable segments to the financial statements is included below.

Segment Revenue1 Operating Result After Tax Group Total Assets
6 months
December
2013
A\$m
6 months
December
20122
A\$m
6 months
December
20133
A\$m
6 months
December
20122,3
A\$m
December
2013
A\$m
June
20132
A\$m
Australia 3,905.9 4,512.9 223.5 304.3 11,158.8 9,835.7
Asia 351.2 311.4 68.8 24.1 608.1 532.3
Europe 665.3 600.2 8.2 58.7 1,803.4 1,657.0
Americas 1,592.2 1,336.2 48.4 26.4 1,324.4 1,265.8
Total segment 6,514.6 6,760.7 348.9 413.5 14,894.7 13,290.8
Reconciling items
Corporate activities 11.4 16.0 (97.3) (112.1) 513.8 1,010.1
Statutory result/Group assets 6,526.0 6,776.7 251.6 301.4 15,408.5 14,300.9

1 Segment revenue represents revenue and finance revenue.

2 December 2012 and June 2013 has been adjusted to reflect the impact of the first time adoption of the revised AASB 119 Employee Benefits standard and the new AASB 11 Joint Arrangements standard (refer to Note 1.3 'Impact of New/Revised Accounting Standards').

3 Includes operating result after tax attributable to external non controlling interest A\$nil (December 2012: A\$0.5 million).

18. Fair Value Measurement

All financial instruments recognised in the Statement of Financial Position, including those instruments carried at amortised cost, are recognised at amounts that represent a reasonable approximation of fair value, with the exception of the following borrowings.

December 2013 June 2013
Note Carrying
Amount
A\$m
Fair Value
A\$m
Carrying
Amount
A\$m
Fair Value
A\$m
Liabilities
Non Current
Commercial notes 13 1,377.7 1,448.3 1,295.0 1,354.8

The fair value of commercial notes has been calculated by discounting the expected future cash flows by the appropriate government bond rates and credit margin applicable to the relevant term of the commercial note.

18. Fair Value Measurement continued

Basis of Determining Fair Value

The determination of fair values of financial and non financial assets and liabilities that are not measured at cost or amortised cost in the half year financial report are summarised as follows:

  • The fair value of unlisted equity investments is determined based on an assessment of the underlying net assets, future maintainable earnings and any special circumstances pertaining to the particular investment;
  • The fair value of unlisted investments in property funds has been determined by reference to the fair value of the underlying properties, which are valued by independent appraisers;
  • The fair values of other financial assets and financial liabilities (excluding derivative instruments) are determined in accordance with generally accepted valuation techniques; these include the use of recent arm's length transactions, reference to other assets that are substantially the same, and discounted cash flow analysis;
  • The fair value of derivative instruments comprises forward foreign exchange contracts, which are valued using forward rates at balance date, and interest rate swap contracts, which are measured at the present value of future cash flows estimated and discounted based on applicable yield curves derived from quoted interest rates and include counterparty risk adjustments; and
  • The fair value of investment properties and resident loans is determined based on factors outlined in Note 11 'Investment Properties'.

Fair Value Measurements

The table below analyses financial and non financial assets and liabilities carried at fair value, by valuation method. The different levels have been defined as follows:

  • Level 1: The fair value is determined using the unadjusted quoted price for an identical asset or liability in an active market for identical assets or liabilities;
  • Level 2: The fair value is calculated using predominantly observable market data other than unadjusted quoted prices for an identical asset or liability; and
  • Level 3: The fair value is calculated using inputs that are not based on observable market data.
Consolidated Carrying Amount
Level 1 Level 2 Level 3 Total
Note A\$m A\$m A\$m A\$m
December 2013
Financial Assets
Available for sale investments 355.4 355.4
Fair value through profit or loss – negotiable instruments 37.4 37.4
Fair value through profit or loss – unlisted equity investments 574.8 574.8
Held to maturity investments 9.5 9.5
Derivatives 9.8 9.8
12 37.4 9.8 939.7 986.9
Non Financial Assets and Liabilities
Net investment properties1 11 1,494.2 1,494.2
Financial Liabilities
Derivatives 21.1 21.1

1 Includes net retirement living properties A\$1,249.3 million, retail properties A\$78.4 million and assets under construction A\$166.5 million.

During the period there were no transfers between Level 1, Level 2 and Level 3 fair value hierarchies.

Consolidated Carrying Amount
Level 1 Level 2 Level 3 Total
Note A\$m A\$m A\$m A\$m
340.3 340.3
72.3 72.3
105.5 105.5
8.5 8.5
24.3 24.3
12 72.3 24.3 454.3 550.9
11 1,296.4 1,296.4
15.9 15.9

1 Includes net retirement living properties A\$1,063.7 million, retail properties A\$10.0 million and assets under construction A\$222.7 million.

18. Fair Value Measurement continued

Reconciliation

Reconciliation of the carrying amount for Level 3 financial instruments is set out as follows.

December 2013
Available for Sale
Investments
A\$m
Unlisted Equity
Investments
A\$m
Held to Maturity
Investments
A\$m
Net Investment
Properties
A\$m
Carrying amount at beginning of financial period 340.3 105.5 8.5 1,296.4
Additions/(disposals) 465.2 131.7
Gains/(losses) recognised in:
Income Statement – other income 4.1 15.9
Income Statement – other expenses (2.4)
Other comprehensive income – fair value 5.9
Other comprehensive income – foreign currency translation 11.6 1.1 13.6
Other movements (0.1) 36.6
Carrying amount at end of financial period 355.4 574.8 9.5 1,494.2
June 2013
Available for Sale
Investments
A\$m
Unlisted Equity
Investments
A\$m
Held to
Maturity
Investments
A\$m
Net
Investment
Properties
A\$m
Carrying amount at beginning of financial period 290.7 36.9 6.2 1,123.9
Additions/disposals 8.4 71.9 104.9
Gains/(losses) recognised in:
Income Statement – other income 25.6
Income Statement – other expenses (2.0) (3.3)
Other comprehensive income – fair value 36.2
Other comprehensive income – foreign currency translation 7.0 0.1 10.4
Other movements 2.2 31.6
Carrying amount at end of financial period 340.3 105.5 8.5 1,296.4

The potential effect of using reasonably possible alternative assumptions for valuation inputs would not have a material impact on the Group.

19. Events Subsequent to Balance Date

There were no material events subsequent to the end of the financial period.

Directors' Declaration

In the opinion of the Directors of Lend Lease Corporation Limited ('the Company'):

    1. The financial statements and notes are in accordance with the Corporations Act 2001, including:
  • a. Giving a true and fair view of the financial position of the Group as at 31 December 2013 and of its performance for the half year ended on that date; and
  • b. Complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.
    1. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the Directors:

D A Crawford, AO S B McCann

Sydney, 26 February 2014

Chairman Chief Executive Officer and Managing Director