Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LENDLEASE GROUP Interim / Quarterly Report 2012

Feb 19, 2012

65243_rns_2012-02-19_911bbf6b-79e1-4971-9d92-f81f72d9db4a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

20 February 2012

The Manager Companies Section ASX Limited

Pages: Eighty (80) Pages

Results for announcement to the market Preliminary Half Year Report

Lend Lease Group today announces its results for the half year ended 31 December 2011.

Attached are the following documents:

  • Preliminary Half Year Report (Appendix 4D)
  • Half Year Consolidated Financial Report
  • − Management Discussion & Analysis of Financial Condition and Results of Operations
  • − Portfolio Report
  • − Five Year Profile
  • − Directors' Report
  • − Consolidated Financial Statements
  • − Independent Auditor's Review Report

ENDS

For further information please contact:

Sally Cameron Lend Lease Group Tel: 02 9236 6464

Lend Lease Corporation Limited ABN 32 000 226 228 and Lend Lease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lend Lease Trust ABN 39 944 184 773 ARSN 128 052 595

Level 4, 30 The Bond Telephone +61 2 9236 6111 30 Hickson Road Facsimile +61 2 9252 2192

Lend Lease Group

Appendix 4D

Lend Lease Group ('the Group') comprises Lend Lease Corporation Limited ('the Company') ABN 32 000 226 228 and Lend Lease Trust ('LLT') ARSN 128 052 595 the responsible entity of which is Lend Lease Responsible Entity Limited ABN 72 122 883 185

Preliminary Half Year Report for the period ended 31 December 2011 (previous corresponding period being the period ended 31 December 2010)

Results for Announcement to the Market

Profit After Tax

6 months 6 months
December December
2011 2010 %
A\$m A\$m Change
Revenue 5,788.4 4,318.7 34.0
Profit after tax attributable to securityholders 217.8 226.5 (3.8)

Stapling arrangement

Shares in the Company and units in LLT are traded as one security under the name of Lend Lease Group on the Australian Securities Exchange ('ASX'). The Company is deemed to control LLT for accounting purposes and therefore LLT is consolidated into the Group's financial report. The issued units of LLT, however, are not owned by the Company and are therefore presented as non controlling interests in the consolidated entity statement of financial position within equity, notwithstanding that the unitholders of LLT are also the shareholders of the Company.

Distributions

Amount
per security
Franked amount
per security
Interim distribution – payable 30 March 2012 16.0 cents 0.0 cents

The interim distribution is unfranked and sourced from the Conduit Foreign Income ('CFI') account.

The record date for determining entitlement to the interim distribution is 9 March 2012 ('Record Date') and the distribution is payable on 30 March 2012. There were no distributions declared or paid by LLT in respect of the period ended 31 December 2011.

The Group's Distribution Reinvestment Plan ('DRP') was reactivated in February 2011. The last date for receipt of an election notice for participation in the DRP is 8 March 2012. Subject to the rules of the DRP, the issue price is the arithmetic average of the daily volume weighted average price of Lend Lease stapled securities traded (on the Australian Securities Exchange) for the period of nine consecutive business days immediately following the Record Date. Stapled securities issued under the DRP rank equally with all other stapled securities on issue.

Additional Information

December June
2011 2011
Net tangible assets per security A\$4.07 A\$4.05

The remainder of the information requiring disclosure to comply with listing rule 4.2A.3 is contained in the attached December 2011 Management Discussion and Analysis and December 2011 Half Year Consolidated Financial Report.

Overview 1
Introduction 1
Results Summary 1
Securityholder Returns 3
Distributions 3
Group Funding 4
Cash Flow 4
Investments 5
Property Investment Revaluations 5
Australia 6
Key Financial Results 6
Development 6
Construction 8
Investment Management 9
Infrastructure Development 9
Asia 10
Key Financial Results 10
Development 10
Construction 10
Investment Management 11
Europe 12
Key Financial Results 12
Development 12
Construction 13
Investment Management 13
Infrastructure Development 14
Americas 15
Key Financial Results 15
Development 15
Construction 16
Investment Management 16
Infrastructure Development 17
Corporate 18
Key Financial Results 18
Group Services 18
Group Treasury 18
Appendix 1 – Operating Results by Region Detail 19
Appendix 2 – Operating Results by Line of Business Detail 20
Appendix 3 – Operating Results by Region Detail in Local Currency 21

The following management discussion and analysis is based on the Lend Lease Group (the Group) Consolidated Financial Statements for the half year ended 31 December 2011 and should be read in conjunction with those financial statements. All currency amounts in the MD&A are expressed in Australian dollars unless otherwise specified.

Overview

Introduction

Lend Lease is a leading international property and infrastructure group. The Group has clear priorities and is currently focused on delivery and execution of its major projects, successful integration of the infrastructure business in Australia, disciplined portfolio management and positioning of its offshore businesses for market recovery.

The Group operates a regional management structure focused on four major geographic regions: Australia, Asia, Europe and the Americas. The regional business units operate across four lines of business, as follows:

  • The Development business operates in all four major geographic regions and is involved in the development of master-planned urban communities, inner-city mixed-use developments, apartments, retail and the retirement living and aged care sector;
  • The Construction business operates in all four major geographic regions providing project management, engineering and construction services;
  • The Investment Management business operates in Australia, Asia and Europe and provides real estate investment management, retail property management and asset management services. This business includes the Group's ownership interests in property investments held directly or indirectly through investments in the Group managed funds; and
  • The Infrastructure Development business operates in Australia, Europe and the Americas and manages and invests in Public Private Partnership (PPP) projects.
Results Summary Revenue EBITDA Profit/(Loss) After Tax1,2
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Australia 3,807.2 2,223.8 272.1 186.6 207.1 136.7
Asia 379.2 166.1 37.0 21.7 28.8 15.8
Europe 643.3 851.7 49.8 97.2 43.0 94.6
Americas 969.8 1,088.0 52.5 44.8 18.1 28.9
Total Operating Businesses 5,799.5 4,329.6 411.4 350.3 297.0 276.0
Group Services 0.4 6.3 (47.2) (44.4) (35.8) (36.0)
Group Treasury 17.8 30.8 (13.1) (2.8) (39.2) (18.3)
Group Amortisation (1.2) (1.5)
Total Corporate 18.2 37.1 (60.3) (47.2) (76.2) (55.8)
Total Operating3 5,817.7 4,366.7 351.1 303.1 220.8 220.2
Property Investment Revaluations (1.5) 8.8 (3.0) 6.3
Total Statutory 5,817.7 4,366.7 349.6 311.9 217.8 226.5

1 Profit after tax is after adjusting for the profit attributable to non controlling interests of A\$1.6 million (December 2010: A\$0.9 million). 2 The foreign exchange rates applied to the Income Statement for the period to 31 December 2011 are A\$1 = £0.65 (December 2010:

A\$1 = £0.60), A\$1 = US\$1.04 (December 2010: A\$1 = US\$0.96) and A\$1 = S\$1.30 (December 2010: A\$1 = S\$1.25). 3 The Group's Statutory results are prepared in accordance with International Financial Reporting Standards (IFRS). The Operating results are

non-IFRS measures which are used by the Group to measure and assess performance, and make decisions on the allocation of resources. The operating results exclude unrealised property investment revaluation gains and losses. Non-IFRS measures have not been subject to audit or review.

The Group's operating profit after tax for the half year ended 31 December 2011 increased by 0.3% to A\$220.8 million. Operating profit after tax was negatively impacted by foreign exchange movements of A\$4.8 million due to a strengthening of the Australian dollar compared with the prior period.

The Group's statutory profit after tax for the half year ended 31 December 2011 was A\$217.8 million (December 2010: A\$226.5 million), which includes net property investment revaluation losses after tax of A\$3.0 million (December 2010: profit after tax of A\$6.3 million).

Overview

Results Summary

The Group made further progress implementing its strategy in the period, seeing the benefit of earnings from the integration of the infrastructure business in Australia, recycling assets in Australia, Americas and Europe, and continuing to achieve key milestones on the planning, delivery and execution on key development projects in Australia, Asia and Europe.

Australia

In Australia, profit after tax increased by A\$70.4 million to A\$207.1 million primarily due to higher profit from the Construction business, which included the results of the infrastructure business that was acquired on 10 March 2011. The results also include the sale of the New Zealand Retail Portfolio to Lend Lease Real Estate Partners New Zealand Fund (LLREPNZ) and the sale of the Group's equity interest in the South Australian New Schools PPP project.

The Australian business continued to progress its development pipeline. On 8 August 2011, the New South Wales (NSW) Government released the Barangaroo Review. The Review confirmed the planning consent for Barangaroo South and the findings provide improved certainty to enable the A\$6 billion project to proceed on schedule. Planning approvals for the basement and first tower have been granted and construction work commenced in October 2011. Discussions with potential major tenants and capital partners are well advanced.

The integration of the infrastructure business continues to progress well and the business is delivering results in line with expectations determined by the Group during the acquisition process. The infrastructure business had secured backlog revenue of A\$6.8 billion as at 31 December 2011, including the Queensland Children's Hospital which has a contract value of A\$885 million and a A\$531 million roads contract for the duplication of a section of the Pacific Highway in Northern NSW, secured in October 2011. Together with project management and construction, which has a solid pipeline of internal development work and a number of government projects, the combined Construction business in Australia had total backlog revenue of A\$9.9 billion as at 31 December 2011.

Consumer sentiment continues to impact the residential market in Australia, resulting in lower enquiry levels, longer conversion times and lower trading levels in the half year ended 31 December 2011. However, the Group continues to invest in growth opportunities and increased its presence in Western Australia (WA), being selected by the Metropolitan Redevelopment Authority (MRA) as the preferred proponent for the A\$1.0 billion Waterbank mixed-use redevelopment in Perth.

Asia

In Asia, profit after tax increased by A\$13.0 million to A\$28.8 million. The improved result is primarily due to the Group's development projects in the region and the recognition of deferred proceeds and completion adjustments from the sale of the Group's 25% ownership interest in the PoMo retail shopping centre in Singapore.

There are relatively strong market fundamentals in the Asia region and the Group secured a number of projects in the Construction business, including a new telecommunication project rollout in Japan.

Europe

In Europe, profit after tax decreased by A\$51.6 million to A\$43.0 million. The prior period result included the sale of the Group's interest in 11 UK PPP assets to the Lend Lease PFI/PPP Infrastructure Fund LP (the UKIF), sale of the Group's interest in the Pier Walk Office Building at Greenwich and sale of its stake in the Lend Lease Overgate Partnership. The current period result includes the sale of equity in a further three UK healthcare and education PPP assets to the UKIF and sale of the Group's ownership interest in the Chelmsford Meadows shopping centre.

Uncertainty regarding the European debt crisis and tough economic conditions continue to make trading difficult across the Group's UK and Europe business. However, the business remains well placed with its major UK urban regeneration projects expected to contribute earnings as the market recovers.

Overview

Results Summary

Americas

In the Americas, profit after tax decreased by A\$10.8 million to A\$18.1 million. During the period, the business completed the sale of the Group's 50% ownership interest in the King of Prussia shopping mall, secured additional development scope at the US Department of the Army Island Palm Communities project in Hawaii, and was awarded the final phase of the US Department of the Army's Privatization of Army Lodging (PAL) program which will add a further 8,200 hotel rooms to the Group's portfolio.

In the Construction business, the Group has seen some signs of a market recovery, however conditions are uneven. The business in New York has been impacted by the investigation by the US Attorney's Office for the Eastern District of New York into billing practices and its use of minority owned enterprises.

Corporate

Group Services costs after tax decreased by A\$0.2 million to A\$35.8 million and include costs associated with the Group's business transformation program.

Group Treasury costs increased principally due to the increase in debt and finance lease costs following the acquisition of the infrastructure business in March 2011 and reduced interest income on the Group's cash balances.

Securityholder Returns

December
2011
December
2010
Earnings per security (EPS) on statutory profit after tax1 cents 38.1 40.0
EPS on operating profit after tax1 cents 38.6 38.9
Return on equity (ROE) on statutory profit after tax2 % 5.9 6.7

1 EPS is calculated using the weighted average number of securities on issue, including treasury securities.

2 ROE is calculated as the half year statutory profit after tax divided by the weighted average equity for the period. As the calculation is based on half year statutory profit after tax, it does not represent an annual return on equity.

Distributions

An interim distribution of 16 cents per security, unfranked, will be paid on 30 March 2012 (December 2010: 20 cents per security, 50% franked). This represents a payout ratio of 41% of operating profit after tax for the half year ended 31 December 2011.

Overview

Group Funding

December
2011
June
2011
Net debt1,5
Gross borrowings to total tangible assets2,5
Net debt to total tangible assets, less cash3,5
Interest coverage4
A\$m
%
%
times
314.4
14.7
3.4
6.5
875.4
17.7
8.9
6.7

1 Borrowings, including certain other financial liabilities, less cash.

2 Borrowings, including certain other financial liabilities, divided by total tangible assets.

3 Net debt divided by total tangible assets, less cash.

4 Operating EBITDA plus interest income, divided by interest finance costs, including capitalised finance costs.

5 The foreign exchange rates applied to the Statement of Financial Position as at 31 December 2011 are A\$1 = £0.64 (June 2011: A\$1 = £0.65), A\$1 = US\$1.03 (June 2011: A\$1 = US\$1.07) and A\$1 = S\$1.31 (June 2011: A\$1 = S\$1.32).

The Group had net debt as at 31 December 2011 of A\$314.4 million, including certain other financial liabilities of A\$233.4 million (June 2011: A\$227.7 million).

The average maturity of the Group's drawn debt at 31 December 2011 was 5.1 years, with the earliest maturity date being October 2012. As at 31 December 2011, the mix of borrowings, adjusted for interest rate swaps and including other financial liabilities, is 77% at fixed rates and 23% at floating rates. During the half year ended 31 December 2011 the Group repaid A\$377.7 million of borrowings.

In July 2011 the Group secured a three year A\$700.0 million syndicated bonding facility; this facility replaced a bridge facility put in place at the time of the infrastructure business acquisition. This facility limit was further increased in November 2011 when an additional A\$255.0 million in bonding facilities was secured by the Group.

The Group is in a strong liquidity position with cash and cash equivalents of A\$1,251.2 million as at 31 December 2011. In addition, the Group had undrawn committed bank facilities of A\$1,205.3 million.

Cash Flow

December
2011
A\$m
December
2010
A\$m
Net cash provided by/(used in) operating activities 208.1 (119.2)
Net cash provided by investing activities 459.8 50.7
Net cash (used in) financing activities (471.9) (70.8)
Effect of foreign exchange rate movements on cash and cash equivalents 9.0 (57.2)
Net increase/(decrease) in cash and cash equivalents 205.0 (196.5)

Operating cash inflows of A\$208.1 million represent the underlying cash flows from the Group's operating businesses. The improvement in operating cash flows has largely been driven by an increase in revenue and the timing of cash receipts and payments on construction contracts in all regions. This includes operating cash flows from the infrastructure business in Australia for the period. Operating cash flows also include A\$237.1 million of investment in new development projects.

Investing cash inflows of A\$459.8 million includes the proceeds from the sale of the Group's ownership interests in the King of Prussia and Chelmsford Meadows shopping malls and the UK PPP assets, partly offset by new investments in the period.

Financing cash outflows of A\$471.9 million primarily relates to a A\$377.7 million repayment of the Group's borrowings and distribution payments in the period.

Overview

Investments

Lend Lease
Share of
Income1
December
2011
A\$m
Lend Lease
Share of
Income1
December
2010
A\$m
Market
Value2
December
2011
A\$m
Market
Value2
June
2011
A\$m
Australia 13.1 10.0 189.8 315.8
Asia 5.2 7.3 337.0 322.0
Europe 24.5 23.3 812.9 851.4
Americas 6.7 16.6 496.5
Total 49.5 57.2 1,339.7 1,985.7

1 Represents the Group's share of income before tax from investments, net of direct expenses and allocated overhead. The Group's share of income includes gains on the disposal or redemption of available-for-sale financial assets and investments in associates accounted for using the equity method and excludes property investment revaluations.

2 Market value represents the Group's assessment of the value of its interest in the underlying assets and is net of project specific debt.

The Group held property investments, directly or indirectly, with a market value of A\$1.3 billion as at 31 December 2011. The market value of property investments has been impacted by positive foreign exchange movements of A\$38.6 million during the period.

The decrease in value of the Australia investments is primarily due to the sale of the Group's ownership interest in the New Zealand Retail Portfolio during December 2011 for a consideration of A\$153.9 million (NZ\$197.0 million).

The decrease in the Europe assets is due to the sale of the Group's interest in the Chelmsford Meadows shopping centre for a consideration of A\$64.0 million.

The value of 100% of Bluewater at 31 December 2011 increased by 2% to £1,600.2 million (A\$2,500.3 million). The value of the Group's 30% direct interest in Australian dollars, increased by 3% to A\$750.1 million, due to positive foreign exchange movements. As Bluewater is held as inventory, the asset is measured at cost in the financial statements, which at 31 December 2011 was A\$415.6 million (June 2011: A\$399.5 million).

In August 2011, the Group completed the sale of its 50% ownership interest in the King of Prussia shopping mall.

Property Investment Revaluations

Unrealised
Revaluation
Gain/(Loss)
Before Tax
December
2011
A\$m
Unrealised
Revaluation
Gain/(Loss)
Before Tax
December
2010
A\$m
Unrealised
Revaluation
Gain/(Loss)
After Tax
December
2011
A\$m
Unrealised
Revaluation
Gain/(Loss)
After Tax
December
2010
A\$m
Australia (0.8) 0.1 (0.8) 0.1
Asia 5.2 7.9 3.7 5.5
Europe (5.9) 0.8 (5.9) 0.7
Total Property Investment Revaluations (1.5) 8.8 (3.0) 6.3

Property investment revaluations relate to unrealised gains and losses on property investments held by the Group and are based on the Group's assessment of the market value of its interest in the underlying assets. The net unrealised revaluation loss after tax of A\$3.0 million recognised in the current period was primarily attributable to a decrease in the market value of the Group's interest in urban regeneration projects in the UK, partly offset by an increase in the market value of the Group's retail property investments in Singapore.

Australia

Key Financial Results

The key financial results for the Australia region are summarised below.

Revenue EBITDA Profit/(Loss) After Tax
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Development 257.2 428.3 53.7 102.9 66.9 79.8
Construction 3,332.4 1,749.5 170.2 64.1 105.4 43.5
Investment Management 207.6 45.6 37.3 24.9 27.0 17.2
Infrastructure Development 10.0 0.4 10.9 (5.3) 7.8 (3.8)
Total Australia 3,807.2 2,223.8 272.1 186.6 207.1 136.7

In Australia, profit after tax increased by A\$70.4 million to A\$207.1 million primarily due to higher profit from the Construction business, which includes the results of the infrastructure business that was acquired on 10 March 2011. The results also include the sale of the New Zealand Retail Portfolio to LLREPNZ and the sale of the Group's equity interest in the South Australian New Schools PPP project. Profit after tax in the Development segment includes the recognition of previously unrecognised tax deductions associated with the retirement living and aged care business.

Development

Residential and Commercial

Residential and commercial includes the development of residential land lots; residential built-form (including houses, terraces and apartments); and commercial projects (including retail, office, hotels, light industrial and social infrastructure). Sales results by product line are detailed below.

Residential Land Lots Residential Built-Form Commercial3 Total
December
2011
December
2010
December
2011
December
2010
December
2011
December
2010
December
2011
December
2010
Settlements1
Number of units 805 1,116 17 138 822 1,254
Gross sales value (A\$m) 196.3 249.5 33.0 182.6 38.5 152.1 267.8 584.2
Pre-sales1,2
Number of units 1,625 1,413 710 457 2,335 1,870
Gross sales value (A\$m) 343.0 308.3 646.0 441.5 81.5 52.8 1,070.5 802.6

1 Includes 100% of joint venture projects and therefore will not necessarily correlate with the Group's profit after tax.

2 Pre-sales represents contracts entered into prior to 31 December 2011 that have not settled and therefore do not form part of profit after tax in the current period. These sales are expected to settle in future periods.

3 The number of units settled and pre-sales number of units are not relevant measures for the commercial segment above.

December
2011
June
2011
Number of projects 37 37
Backlog - residential (number of units)1

Zoned
71,740 56,040

Unzoned
995 17,540
Backlog – residential (units) 72,735 73,580
Backlog – commercial (sqm/000s) 6,162 6,132

1 Backlog - residential includes the total number of units in both Group-owned and joint venture projects. The actual number of units for any particular project can vary as planning applications are approved.

Australia

Development

Retirement Living and Aged Care

Retirement living and aged care includes the development, management and ownership of retirement villages and aged care facilities. The key statistics for the business are detailed below.

Retirement Living1 December
2011
June
2011
Number of retirement villages 70 70
Number of retirement units 12,507 12,408
Retirement Living1 December
2011
December
2010
Number of primary retirement units settled 89 92
Gross sales value of primary retirement units settled (A\$m) 39.0 38.7
Number of resale retirement units settled 371 365
Gross sales value of resale retirement units settled (A\$m) 115.9 114.4
Aged Care1 December
2011
June
2011
Number of aged care facilities 30 30
Number of aged care beds 2,317 2,317
Aged care occupancy (%) 94.7 94.5
December
2011
June
2011
Development backlog1
Retirement village units (with planning approval) 1,277 1,257

1 Includes 100% of Group-owned, joint venture and managed properties.

Summary of trading for the development businesses in the period:

  • The number of residential land lots settled decreased by 28% from the prior period to 805 units principally as a result of fewer settlements in Victoria and South Australia, reflecting current market conditions and a number of projects approaching completion. The total number of residential land lot pre-sales increased by 15% on the prior period to 1,625 units and these are expected to be recognised as sales in future periods;
  • The average sales price per residential land lot increased by 9% to A\$243,850 reflecting a change in the product mix compared to the prior period;
  • Residential built-form unit settlements declined due to the timing of project completions. The prior period primarily included settlements at Sugar Dock at Jacksons Landing in Sydney following its completion in December 2010. The current period includes further settlements at Sugar Dock and Edgewater in Victoria;
  • The average sales price per residential built-form unit increased by 47% to A\$1,941,200 reflecting a number of high-value apartments at Sugar Dock settled in the current period;
  • Retirement living achieved resales of 371 units across its owned and managed retirement village portfolio. As at 31 December 2011, retirement living held reservations for 227 retirement unit resales and 113 primary retirement unit sales which are expected to be completed in future periods;
  • The aged care operations were 94.7% occupied as at 31 December 2011 (June 2011: 94.5%).

Australia

Development

Key trading events in the period include:

  • On 8 August 2011, the NSW Government released the Barangaroo Review. The Review confirmed the planning consent for Barangaroo South and the findings provide improved certainty that will enable the A\$6 billion project to proceed on schedule. Planning approvals for the basement and first tower have been granted and construction work commenced in October 2011. Discussions with potential major tenants and capital partners are well advanced;
  • The Group was selected by the Metropolitan Redevelopment Authority (MRA) as the preferred proponent for the Waterbank site redevelopment in Perth, WA. The project is a four-hectare mixed-use precinct on the banks of the Swan River and is proposed to include over 700 residential apartments, a hotel, commercial offices, retail and substantial public spaces for residents and visitors. The project will be staged over 10 years and has an end development value of circa A\$1 billion. The Group will work with MRA to negotiate and conclude a Project Delivery Agreement in the coming months;
  • The Group sold a commercial development located at 850 Collins Street, Melbourne. The building, an A-grade commercial office building in Victoria Harbour, is currently under construction. On completion, the building will comprise eight-levels of office space and ground-floor retail. Global engineering firm Aurecon has pre-committed to leasing five of the office floors;
  • The Group signed the development agreement for the Atherstone master-planned urban community project in Melton, Victoria. The project will comprise circa 4,500 dwellings with an estimated end value of A\$1.2 billion;
  • The Queensland Government has gazetted the Yarrabilba Development Scheme, clearing the way for a new community of more than 45,000 people. The gazetted Development Scheme covers the entire site of the Group's proposed Yarrabilba development, a master-planned urban community located south-east of Brisbane, Queensland. This is a significant planning development resulting in 14,185 residential land lots and 2,360 residential built-form units of backlog moving from unzoned to zoned;
  • The Group acquired an urban development site at Logan Reserve, south-east of Brisbane, Queensland. The site is 48.3 hectares and will deliver approximately 500 lots;
  • The Group secured a four-hectare retirement village site in Isabella Plains, in the Australian Capital Territory, to develop 124 retirement units;
  • The Group was awarded 349 aged care bed licences from the Department of Health and Aging 2011 Aged Care Approval Round, with 145 of the awarded bed licences for the expansion of existing facilities and the remaining 204 awarded bed licences for new developments. This provides a strong growth pipeline for the retirement living and aged care business.

Construction

December
2011
December
2010
Profit after tax (A\$m) 105.4 43.5
Gross profit margin (GPM) (A\$m) 286.4 97.9
New work secured revenue (A\$m) 5,057.2 750.3
December
2011
June
2011

Key trading events in the period include:

Profit after tax increased by A\$61.9 million to A\$105.4 million and includes the results of the infrastructure business acquired in March 2011. The integration of the infrastructure business continues to progress well and the business is delivering results in line with expectations determined by the Group during the acquisition process;

Backlog revenue (A\$m) 9,923.1 8,615.0

  • Key projects in the period included the Gold Coast University Hospital and Brisbane Supreme Court in Queensland, the New Royal Children's Hospital in Melbourne, Convesso in Victoria Harbour, the Ipswich Motorway upgrade in Queensland, the Hume Highway upgrade and Hunter Expressway in NSW, and the Commonwealth New Building Project in Canberra;
  • Backlog revenue is the expected revenue to be realised in future financial periods from contracts committed at the end of the period. Backlog revenue at 31 December 2011 of A\$9.9 billion includes A\$6.8 billion backlog revenue from the infrastructure business, with key projects including the Hunter Expressway and Pacific Highway upgrade from Tintenbar to Ewingsdale in NSW, the Queensland Children's Hospital and upgrade to the Ipswich Motorway in Queensland, the Adelaide Oval Redevelopment in South Australia, and a new correctional and mental health facility in the Northern Territory. The project management and construction business backlog revenue at 31 December 2011 includes the basement works and first commercial tower at Barangaroo South now under construction, Gold Coast University Hospital, the Craigieburn Town Centre in Victoria and the National Broadband Network rollout in Western Australia, South Australia and the Northern Territory.

Australia

Investment Management

December
2011
December
2010
Profit after tax (A\$m) 27.0 17.2
December
2011
June
2011
Funds under management (FUM)1 (A\$b) 8.5 7.7

1 FUM represents the gross market value of real estate and other related assets in managed funds and investment mandates of the Group.

2 AUM is based on the Group's assessment of the market value of retail assets for which the Group provides property and asset management services to third-party owners.

Key trading events in the period include:

  • Profit after tax increased by A\$9.8 million to A\$27.0 million, primarily due to the profit from the sale of the Group's interest in the New Zealand Retail Portfolio and strong performance from the Australian platform;
  • The Group launched LLREPNZ in October 2011. The fund is a wholesale investment vehicle that has equity commitments of A\$90.0 million. The Group has a 5.3% interest in LLREPNZ;
  • LLREPNZ acquired the Group's interest in the New Zealand Retail Portfolio for a consideration of A\$153.9 million (NZ\$197.0 million) in December 2011. These properties were originally purchased by the Group in April 2010 as part of the Lend Lease led consortium acquisition of the ING Retail Property Fund assets;
  • Practical completion was reached on the A\$220.0 million Caneland Central extension in Mackay, Queensland during the period. The asset is 100% owned by APPF Retail.

Infrastructure Development

Key trading events in the period include:

  • Profit after tax in the current period increased by A\$11.6 million to A\$7.8 million principally due to the profit on the sale of the Groups 50% equity interest in the South Australian New Schools PPP project for consideration of A\$21.6 million and financial close being achieved on the A\$140.0 million Queen Elizabeth II Medical Centre Car Park Project in Perth, Western Australia;
  • The Group holds a 34.7% equity interest in the Queen Elizabeth II Medical Centre Car Park Project. The consortium will develop, operate and manage a new multi-deck car park facility;
  • The Group was announced as preferred bidder for the Darwin Marine Supply Base project in the Northern Territory during the period.

Asia

Key Financial Results

The key financial results for the Asia region are summarised below.

Revenue EBITDA Profit/(Loss) After Tax
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Development 7.9 2.3 4.8 (0.2) 3.8 (0.2)
Construction 363.5 154.7 18.1 17.0 11.7 10.7
Investment Management 7.8 9.1 14.1 4.9 13.3 5.3
Total Asia 379.2 166.1 37.0 21.7 28.8 15.8

In Asia, profit after tax increased by A\$13.0 million to A\$28.8 million primarily due to an increase in fees from development projects and the recognition of deferred proceeds and completion adjustments associated with the April 2011 sale of the Group's 25% interest in the PoMo retail centre. Profit after tax was negatively impacted by foreign exchange movements of A\$1.1 million.

Development

December
2011
June
2011
Number of development projects 2 2
Backlog – commercial and retail (sqm/000s) 144 144

During the period, the Group continued to progress its key mixed-use development projects, including JEMTM in Singapore and Setia City Mall in Malaysia. JEMTM has fully leased the 28,500 sqm of available office space to the Ministry of National Development and is well progressed on the retail leasing.

Construction

December
2011
December
2010
Profit after tax (A\$m)
Gross profit margin (A\$m)
11.7
34.5
10.7
30.1
New work secured revenue (A\$m) 312.6 412.0
December
2011
June
2011
Backlog revenue (A\$m)1 684.9 746.9

1 Although backlog revenue is realised over several years, the average foreign exchange rate for the current period has been applied to the closing backlog revenue balance in its entirety as the average rates for later years cannot be predicted.

Key trading events in the period include:

  • Profit after tax increased by A\$1.0 million to A\$11.7 million. Key contributors to GPM in Asia included telecommunications rollouts across Japan, the JEMTM mixed-use development and Stamford American International School in Singapore and Corning Display Technologies in Taiwan;
  • The new work secured revenue in the period principally comprises telecommunications roll out work in Japan, the Singapore Pools commercial project in Singapore and additional work on the Corning Display Technologies LCD glass manufacturing facility project in Taiwan;
  • Backlog revenue as at 31 December 2011 includes JEMTM, Stamford American International School and the Singapore Pools projects in Singapore, telecommunications roll out projects in Japan, Corning Display Technologies in Taiwan, and KL Eco City and Setia City Mall in Malaysia.

Asia

Investment Management

December
2011
December
2010
Profit after tax (A\$m) 13.3 5.3
December June
Funds under management (FUM)1
(A\$b)
2011
2.1
2011
2.0

1 FUM represents the gross market value of real estate and other related assets managed on behalf of investors.

2 AUM represents the Group's assessment of the value of the underlying assets.

Key events in the period include:

Profit after tax increased by A\$8.0 million to A\$13.3 million principally due to the recognition of deferred proceeds and adjustments associated with the April 2011 sale of the Group's 25% interest in the PoMo retail centre.

Europe

Key Financial Results

The key financial results for the Europe region are summarised below.

Revenue EBITDA Profit After Tax
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Development 10.2 12.7 (4.0) 5.6 (2.0) 4.8
Construction 531.7 747.8 13.0 11.2 6.9 4.4
Investment Management 35.8 34.3 26.5 26.3 18.7 27.1
Infrastructure Development 65.6 56.9 14.3 54.1 19.4 58.3
Total Europe 643.3 851.7 49.8 97.2 43.0 94.6

In Europe, profit after tax decreased by A\$51.6 million to A\$43.0 million predominantly due to a reduction in the profit from the sale of assets compared to the prior period. The prior period included the sale of the Group's interest in 11 UK PPP assets to the Lend Lease PFI/PPP Infrastructure Fund LP (the UKIF), sale of the Group's interest in the Pier Walk Office Building at Greenwich and sale of its stake in the Lend Lease Overgate Partnership. The current period result includes the sale of equity in a further three operational UK healthcare and education PPP assets to the UKIF and the sale of the Group's ownership interest in the Chelmsford Meadows retail asset. Profit after tax was negatively impacted by foreign exchange movements of A\$4.0 million.

Development

December
2011
December
2010
Profit after tax (2.0) 4.8
Number of units settled1 10 53
Gross sales value of units settled (A\$m)1,2 5.3 10.0
Number of pre-sales1,3 233 228
Gross sales value of pre-sales (A\$m) 1,3 12.3 10.8
December
2011
June
2011
Number of projects 22 23
Backlog (number of units)4

Zoned (with planning approval)
12,199 12,209

Unzoned (awaiting planning approvals)
3,236 2,783

Backlog – residential (units) 15,435 14,992 Backlog – commercial (sqm/000s) 733 778

1 Includes 100% of joint venture projects and therefore will not necessarily correlate with the Group's profit after tax.

2 Gross sales value of units settled reflects residential and non residential revenue from projects.

3 Pre-sales represent contracts entered into prior to 31 December 2011 that have not settled and therefore do not form part of profit after tax in the current period. These sales are expected to settle in future periods.

4 Backlog includes the total number of units in both Group-owned and joint venture projects. The actual number of units for any particular project can vary as planning approvals are obtained.

Key trading events in the period include:

Profit after tax decreased by A\$6.8 million to a loss after tax of A\$2.0 million. The prior period result included the sale of the Group's investment in Pier Walk office building at Greenwich Peninsula;

Settlements relate to the sale of remaining inventory in the UK residential business. The Group has 14 completed units left to sell;

During the period, the Group continued to progress its key urban regeneration projects, including Elephant and Castle, Stratford International Quarter and Greenwich Peninsula, which are expected to contribute earnings in future periods.

Europe

Construction

December
2011
December
2010
Profit after tax (A\$m) 6.9 4.4
Gross profit margin (A\$m) 50.3 54.2
New work secured revenue (A\$m) 411.6 764.5
December
2011
June
2011
Backlog revenue (A\$m)1 1,283.9 1,454.6

1 Although backlog revenue is realised over several years, the average foreign exchange rate for the current period has been applied to the closing backlog revenue balance in its entirety as the average rates for later years cannot be predicted.

Key trading events in the period include:

  • Profit after tax increased by A\$2.5 million to A\$6.9 million despite continued difficult trading conditions. Key contributors to GPM in the period included the Athletes' Village for the London 2012 Olympic and Paralympic Games, the Birmingham Building Schools for the Future (BSF) Programme, UK Ministry of Defence projects and the BP Global Alliance project across Europe;
  • New work secured revenue for the period to 31 December 2011 includes securing eight schools projects within the Birmingham BSF Programme, Banco Popular Phase 2 in Spain and the Lichfield project for the UK Ministry of Defence.

Investment Management

December
2011
December
2010
Profit after tax (A\$m) 18.7 27.1
December June
Funds under management (FUM)1
(A\$b)
2011
1.2
2011
1.2

1 FUM represents the gross market value of real estate and other related assets managed on behalf of investors.

2 AUM represent the Group's assessment of the value of the underlying assets.

Key trading events in the period include:

  • Profit after tax decreased by A\$8.4 million to A\$18.7 million. The current period result includes the sale of the Group's interest in the Chelmsford Meadows retail asset, which was completed in December 2011, with the Group realising proceeds of A\$64.0 million. The prior period result included the sale of the Group's ownership interest in the Lend Lease Overgate Partnership;
  • The UKIF acquired three additional PPP assets from the Group during the period to 31 December 2011 for consideration of A\$46.1 million. The Group has a 10% co-investment in the UKIF.

Europe

Infrastructure Development

December
2011
December
2010
Profit after tax (A\$m) 19.4 58.3
Gross profit margin (A\$m)1 5.1 3.5
Equity returns (A\$m)2 22.6 108.4
December
2011
June
2011
Number of projects3 24 24
Invested equity (A\$m) 105.9 118.7
Committed equity (A\$m) 30.3 30.6
Backlog revenue (A\$m)4 834.0 776.2

1 Gross profit margin relates to asset and facilities management services provided and does not include equity returns.

2 Including loan stock interest and the profit before tax from the sale of the Group's equity interest in PPP assets.

3 Number of projects includes projects where the Group is preferred bidder and combines extensions of existing projects.

4 Backlog revenue disclosed includes a maximum of 10 years of backlog from facilities management even though PPP contracts run for up to 40 years.

Key trading events in the period include:

Sale of the Group's equity interest in a further three operational healthcare and education PPP assets in the UK to the UKIF for a consideration of A\$46.1 million;

The business achieved financial close on the Birmingham BSF Phase 1B project during the period.

Americas

Key Financial Results

The key financial results for the Americas region are summarised below.

Revenue EBITDA Profit/(Loss) After Tax
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Development 1.3 (2.7) (0.9) (0.6) (0.5)
Construction1 951.0 1,062.1 23.7 21.7 (1.3) 11.7
Investment Management 0.1 0.3 19.8 15.9 11.5 12.4
Infrastructure Development1 17.4 25.6 11.7 8.1 8.5 5.3
Total Americas 969.8 1,088.0 52.5 44.8 18.1 28.9

1 The results for the half year ended 31 December 2011 include all construction activities, across both the Project Management and Construction and Infrastructure Development businesses, to reflect changes to the regional management structure in the period. The December 2010 comparative results have also been reallocated from the Infrastructure Development segment to enable appropriate comparison of performance between the current and prior reporting periods (refer to Appendix 1, page 19 for details of reallocations).

In the Americas, profit after tax decreased by A\$10.8 million to A\$18.1 million. The decrease in profit is primarily due to the impact of the investigation by the US Attorney's Office for the Eastern District of New York into billing practices of the Construction business and its use of minority owned enterprises. This was partly offset by the increased development scope at the US Department of the Army's Island Palm Communities project in Hawaii within Infrastructure Development. Profit after tax was negatively impacted by foreign exchange movements of A\$1.2 million.

Development

Lend Lease DASCO

The DASCO business was acquired in the prior financial year on 17 February 2011 and focuses on the developing, financing, leasing and managing of property in the healthcare sector. The business incurred a loss after tax of A\$0.6 million during the current period, primarily consisting of overhead costs associated with establishing the pipeline of projects. Construction of the business' first project as part of the Group, Bon Secours St Francis Watkins Centre, commenced during the period.

Residential and Commercial

The residential and commercial development business focuses on large-scale urban greenfield development and regeneration opportunities. The business has one project, Horizon Uptown in Denver, Colorado. The project will be launched when market conditions are more favourable. The business recorded a break-even result in the period (December 2010: loss after tax of A\$0.5 million).

Americas

Construction

December
2011
December
2010
Profit after tax (A\$m)1
Gross profit margin (A\$m)1
(1.3)
70.4
11.7
62.9
New work secured revenue (A\$m)1 899.0 1,244.2
December
2011
June
2011
Backlog revenue (A\$m)1,2 4,266.7 4,501.1

1 The Construction segment includes the results for the half year ended 31 December 2011 of all construction activities, across both the Project Management and Construction and Infrastructure Development businesses, to reflect changes to the regional management structure in the period. The December 2011 results include the following construction activities previously included in the Infrastructure Development business: Profit after tax A\$12.7 million (December 2010: A\$14.9 million); Gross profit margin A\$29.3 million (December 2010: A\$26.8 million); New work secured revenue A\$239.0 million (December 2010: A\$305.2 million); and Backlog revenue A\$1,536.2 million (June 2011: A\$1,563.7 million).

2 Although backlog revenue is realised over several years, the average foreign exchange rate for the current period has been applied to the closing backlog revenue balance in its entirety as the average rates for later years cannot be predicted.

Key trading events in the period include:

  • Trading conditions in the construction market remain difficult. The Construction business profit after tax decreased by A\$13.0 million to a loss after tax of A\$1.3 million during the period. The business in New York has been impacted by the investigation by the US Attorney's Office for the Eastern District of New York into billing practices and its use of minority owned enterprises;
  • Key projects secured during the period include the construction of a mixed-use project on 57th Street in New York (Carnegie 57th Street), and the construction of a new medical office building for Northwestern Memorial Hospital, along with an increase in the scope of work in the Infrastructure Development US Department of the Army Island Palm Communities project in Hawaii and Fort Hood projects in Texas;
  • Backlog revenue totals A\$4.3 billion at 31 December 2011 including key projects such as the Carnegie 57th Street and 45th Street mixed-use projects in New York, Northwestern Memorial Hospital, the National September 11 Memorial and Museum, and JFK – Terminal 4 redevelopment for Delta Air Lines, as well as A\$1.5 billion of construction from the Infrastructure Development pipeline.

Investment Management

Profit after tax decreased by A\$0.9 million to A\$11.5 million.

On 25 August 2011, the Group completed the sale of its 50% ownership interest in the King of Prussia shopping mall. Profit after tax recognised in the period to 31 December 2011 represents the Group's share of operating income from the mall prior to completion and completion adjustments arising from finalisation of the sale.

Americas

Infrastructure Development

The key financial results for Infrastructure Development are detailed below.

December
2011
December
2010
Profit after tax (A\$m)1 8.5 5.3
Gross profit margin (A\$m)1,2 16.7 23.0
Equity returns (A\$m)1 2.0
New work secured revenue (A\$m)1 36.1 12.0
December June
Number of projects3 2011
26
2011
26
Invested equity (A\$m) 49.3 50.8
Committed equity (A\$m) 45.1 46.5
Backlog revenue1,4 208.4 186.2
Backlog (number of units under management)

Operational (secured)
44,395 44,285

Preferred bidder (awarded)
13,300 5,430
Total Backlog 57,695 49,715

1 The results for the Infrastructure Development construction activities for the half year ended 31 December 2011 are disclosed within the Construction segment. The December 2010 comparative information has also been reallocated to the Construction segment to enable appropriate comparison of performance between the current and prior reporting periods (refer to page 16 for details of reallocations).

2 Gross profit margin relates to development and asset management services provided.

3 Number of projects includes extensions of existing projects and projects where the Group is the preferred bidder.

4 Backlog disclosed includes 10 years of backlog from facilities management, even though the contracts run for up to 50 years. Although backlog is realised over several years, the average foreign exchange rate for the current period has been applied to the closing backlog balance in its entirety as the average rates for later years cannot be predicted. In local currency, the backlog revenue is US\$216.9 million (June 2011: US\$186.2 million).

Key trading events in the period include:

  • Being appointed to implement the third and final US\$200 million phase of the US Department of the Army's Privatization of Army Lodging (PAL) program;
  • Approval from the US Department of the Army was received for a US\$168.0 million modification to the development scope at its Island Palm Communities project in Hawaii;
  • Profit after tax for the period includes costs incurred in bidding for new project opportunities.

Corporate

Key Financial Results

The key financial results for Corporate are summarised below.

Revenue EBITDA Profit/(Loss) After Tax
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Group Services 0.4 6.3 (47.2) (44.4) (35.8) (36.0)
Group Treasury 17.8 30.8 (13.1) (2.8) (39.2) (18.3)
Group Amortisation (1.2) (1.5)
Total Corporate 18.2 37.1 (60.3) (47.2) (76.2) (55.8)

Group Services

Group Services costs after tax decreased by A\$0.2 million to A\$35.8 million and include costs associated with the Group's business transformation program.

Group Treasury

Group Treasury manages the Group's liquidity, foreign exchange exposures, interest rate risk and debt. The result for the period is detailed in the table below.

Profit/(Loss) Before Tax Profit/(Loss) After Tax
December
2011
A\$m
December
2010
A\$m
December
2011
A\$m
December
2010
A\$m
Interest revenue 17.8 30.8 12.8 22.2
Interest expense and other costs (67.9) (56.7) (47.7) (37.8)
Net hedge (cost) (6.2) (2.8) (4.3) (2.7)
Total Group Treasury (56.3) (28.7) (39.2) (18.3)

Interest Revenue and Expenses

Interest revenue after tax decreased by A\$9.4 million to A\$12.8 million in the current period, due to lower average cash balances and interest rates compared to the prior period. The interest rate on invested cash averaged 3.5% per annum for the period (December 2010: 4.4%).

Interest expense and other costs after tax increased by A\$9.9 million to A\$47.7 million in the current period, due to the increase in gross debt and finance lease costs following the acquisition of the infrastructure business in March 2011.

Hedging and Foreign Exchange Exposure

The Group hedges material foreign currency cash flows. Any foreign exchange gains or losses arising on the underlying cash flow or the hedging of business unit cash flows are allocated to the business unit's operating profit.

The Group uses natural hedging, where possible, to minimise its exposure to movement in foreign currency denominated net assets. The impact of foreign exchange movements on the Group's net assets is accounted for in the Foreign Currency Translation Reserve (FCTR). In the period, the FCTR increased by A\$23.1 million.

Group Liquidity

At 31 December 2011, the Group was in a strong liquidity position, with cash and cash equivalents of A\$1,251.2 million (June 2011: A\$1,046.2 million) and undrawn committed bank facilities of A\$1,205.3 million (June 2011: A\$815.7 million). The Group's net debt position as at 31 December 2011 was A\$314.4 million (June 2011: A\$875.4 million), including certain other financial liabilities of A\$233.4 million (June 2011: A\$227.7 million).

The average maturity of the Group's drawn debt at 31 December 2011 is 5.1 years, with the earliest maturity date being October 2012. As at 31 December 2011, the mix of borrowings, adjusted for interest rate swaps and including other financial liabilities, is 77% at fixed rates and 23% at floating rates. During the period to 31 December 2011 the Group repaid A\$377.7 million of borrowings.

Appendix 1

Operating Results by Region Detail

Revenue EBITDA Profit/(Loss) Before Tax1 Profit/(Loss) After Tax2
December
2011
December
2010
December
2011
December
2010
December
2011
December
2010
December
2011
December
2010
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Australia
Development 257.2 428.3 53.7 102.9 47.9 98.0 66.9 79.8
Construction 3,332.4 1,749.5 170.2 64.1 144.6 62.5 105.4 43.5
Investment Management 207.6 45.6 37.3 24.9 37.1 24.4 27.0 17.2
Infrastructure Development 10.0 0.4 10.9 (5.3) 11.1 (5.4) 7.8 (3.8)
Total Australia 3,807.2 2,223.8 272.1 186.6 240.7 179.5 207.1 136.7
Asia
Development 7.9 2.3 4.8 (0.2) 4.8 (0.2) 3.8 (0.2)
Construction 363.5 154.7 18.1 17.0 17.7 16.9 11.7 10.7
Investment Management 7.8 9.1 14.1 4.9 14.1 4.9 13.3 5.3
Total Asia 379.2 166.1 37.0 21.7 36.6 21.6 28.8 15.8
Europe
Development 10.2 12.7 (4.0) 5.6 (1.9) 4.3 (2.0) 4.8
Construction 531.7 747.8 13.0 11.2 10.8 8.4 6.9 4.4
Investment Management 35.8 34.3 26.5 26.3 26.4 26.3 18.7 27.1
Infrastructure Development 65.6 56.9 14.3 54.1 21.1 61.9 19.4 58.3
Total Europe 643.3 851.7 49.8 97.2 56.4 100.9 43.0 94.6
Americas
Development 1.3 (2.7) (0.9) (2.8) (0.9) (0.6) (0.5)
Construction3 951.0 1,062.1 23.7 21.7 22.8 20.4 (1.3) 11.7
Investment Management 0.1 0.3 19.8 15.9 19.9 15.9 11.5 12.4
Infrastructure Development3 17.4 25.6 11.7 8.1 12.7 9.0 8.5 5.3
Total Americas 969.8 1,088.0 52.5 44.8 52.6 44.4 18.1 28.9
Total Operating Businesses 5,799.5 4,329.6 411.4 350.3 386.3 346.4 297.0 276.0
Corporate
Group Services 0.4 6.3 (47.2) (44.4) (47.2) (46.2) (35.8) (36.0)
Group Treasury 17.8 30.8 (13.1) (2.8) (56.3) (28.7) (39.2) (18.3)
Group Amortisation (1.2) (1.5) (1.2) (1.5)
Total Corporate 18.2 37.1 (60.3) (47.2) (104.7) (76.4) (76.2) (55.8)
Total Operating 5,817.7 4,366.7 351.1 303.1 281.6 270.0 220.8 220.2
Property Investment Revaluations (1.5) 8.8 (1.5) 8.8 (3.0) 6.3
Total Statutory 5,817.7 4,366.7 349.6 311.9 280.1 278.8 217.8 226.5

1 Profit before tax is before adjusting for the amount attributable to non controlling interests.

2 Profit after tax is after adjusting for the profit after tax attributable to non controlling interests of A\$1.6 million (December 2010: A\$0.9 million).

3 The Construction segment includes the results of all construction activities, across both the Project Management and Construction and the Infrastructure Development businesses to reflect changes to the regional management structure in the half year to 31 December 2011. The December 2011 results include the following from the construction activities of the Infrastructure Development business: Revenue A\$211.5 million (December 2010: A\$311.7 million); EBITDA A\$25.6 million (December 2010: A\$25.4 million); Profit before tax A\$25.7 million (December 2010: A\$25.4 million); and Profit after tax A\$12.7 million (December 2010: A\$14.9 million).

Appendix 2

Operating Results by Line of Business Detail

Revenue EBITDA Profit/(Loss) Before Tax1 Profit/(Loss) After Tax2
December December December December December December December December
2011 2010 2011 2010 2011 2010 2011 2010
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Development
Australia 257.2 428.3 53.7 102.9 47.9 98.0 66.9 79.8
Asia 7.9 2.3 4.8 (0.2) 4.8 (0.2) 3.8 (0.2)
Europe 10.2 12.7 (4.0) 5.6 (1.9) 4.3 (2.0) 4.8
Americas 1.3 (2.7) (0.9) (2.8) (0.9) (0.6) (0.5)
Total Development 276.6 443.3 51.8 107.4 48.0 101.2 68.1 83.9
Construction
Australia
3,332.4 1,749.5 170.2 64.1 144.6 62.5 105.4 43.5
Asia 363.5 154.7 18.1 17.0 17.7 16.9 11.7 10.7
Europe 531.7 747.8 13.0 11.2 10.8 8.4 6.9 4.4
Americas 951.0 1,062.1 23.7 21.7 22.8 20.4 (1.3) 11.7
Total Construction 5,178.6 3,714.1 225.0 114.0 195.9 108.2 122.7 70.3
Investment Management
Australia 207.6 45.6 37.3 24.9 37.1 24.4 27.0 17.2
Asia 7.8 9.1 14.1 4.9 14.1 4.9 13.3 5.3
Europe 35.8 34.3 26.5 26.3 26.4 26.3 18.7 27.1
Americas
Total Investment Management
0.1
251.3
0.3
89.3
19.8
97.7
15.9
72.0
19.9
97.5
15.9
71.5
11.5
70.5
12.4
62.0
Infrastructure Development
Australia 10.0 0.4 10.9 (5.3) 11.1 (5.4) 7.8 (3.8)
Europe 65.6 56.9 14.3 54.1 21.1 61.9 19.4 58.3
Americas 17.4 25.6 11.7 8.1 12.7 9.0 8.5 5.3
Total Infrastructure Development 93.0 82.9 36.9 56.9 44.9 65.5 35.7 59.8
Total Operating Businesses 5,799.5 4,329.6 411.4 350.3 386.3 346.4 297.0 276.0
Corporate
Group Services 0.4 6.3 (47.2) (44.4) (47.2) (46.2) (35.8) (36.0)
Group Treasury 17.8 30.8 (13.1) (2.8) (56.3) (28.7) (39.2) (18.3)
Group Amortisation (1.2) (1.5) (1.2) (1.5)
Total Corporate 18.2 37.1 (60.3) (47.2) (104.7) (76.4) (76.2) (55.8)
Total Operating 5,817.7 4,366.7 351.1 303.1 281.6 270.0 220.8 220.2
Property Investment Revaluations (1.5) 8.8 (1.5) 8.8 (3.0) 6.3
Total Group 5,817.7 4,366.7 349.6 311.9 280.1 278.8 217.8 226.5

1 Profit before tax is before adjusting for the amount attributable to non controlling interests.

2 Profit after tax is after adjusting for the profit after tax attributable to non controlling interests of A\$1.6 million (December 2010: A\$0.9 million).

Appendix 3

Operating Results by Region Detail in Local Currency1

Revenue EBITDA Profit/(Loss) Before Tax2 Profit/(Loss) After Tax3
December December December December December December December December
2011 2010 2011 2010 2011 2010 2011 2010
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Australia
Development 257.2 428.3 53.7 102.9 47.9 98.0 66.9 79.8
Construction 3,332.4 1,749.5 170.2 64.1 144.6 62.5 105.4 43.5
Investment Management 207.6 45.6 37.3 24.9 37.1 24.4 27.0 17.2
Infrastructure Development 10.0 0.4 10.9 (5.3) 11.1 (5.4) 7.8 (3.8)
Group Services and Amortisation 0.4 6.3 (47.2) (44.4) (48.4) (47.7) (37.0) (37.5)
Group Treasury 14.8 27.6 (12.9) (2.5) (29.3) (20.0) 0.7
Total Australia 3,822.4 2,257.7 212.0 139.7 163.0 131.8 150.1 99.9
Revenue EBITDA Profit/(Loss) Before Tax2 Profit/(Loss) After Tax3
December December December December December December December December
2011 2010 2011 2010 2011 2010 2011 2010
A\$m A\$m A\$m A\$m A\$m A\$m A\$m A\$m
Asia
Development 7.9 2.3 4.8 (0.2) 4.8 (0.2) 3.8 (0.2)
Construction 363.5 154.7 18.1 17.0 17.7 16.9 11.7 10.7
Investment Management 7.8 9.1 14.1 4.9 14.1 4.9 13.3 5.3
Group Treasury 0.2 0.2 0.2 0.2 0.1 0.1
Total Asia 379.4 166.3 37.0 21.7 36.8 21.8 28.9 15.9
Revenue EBITDA Profit/(Loss) Before Tax2 Profit/(Loss) After Tax3
December December December December December December December December
2011 2010 2011 2010 2011 2010 2011 2010
£m £m £m £m £m £m £m £m
Europe
Development 6.6 7.6 (2.6) 3.4 (1.2) 2.6 (1.3) 2.9
Construction 345.6 448.7 8.5 6.7 7.0 5.0 4.5 2.6
Investment Management 23.3 20.6 17.2 15.8 17.2 15.8 12.2 16.3
Infrastructure Development 42.6 34.1 9.3 32.5 13.7 37.1 12.6 35.0
Group Treasury 0.1 0.1 (0.2) (0.4) (13.8) (13.6) (10.3) (9.9)
Total Great British Pounds 418.2 511.1 32.2 58.0 22.9 46.9 17.7 46.9
Total Australian Dollars4 643.4 851.9 49.5 96.7 35.2 78.1 27.3 78.2
Revenue EBITDA Profit/(Loss) Before Tax2 Profit/(Loss) After Tax3
December December December December December December December December
2011
US\$m
2010
US\$m
2011
US\$m
2010
US\$m
2011
US\$m
2010
US\$m
2011
US\$m
2010
US\$m
Americas
Development 1.4 (2.8) (0.9) (2.9) (0.9) (0.6) (0.5)
Construction 989.0 1,019.6 24.6 20.8 23.7 19.6 (1.4) 11.2
Investment Management 0.1 0.3 20.6 15.3 20.7 15.3 12.0 11.9
Infrastructure Development 18.1 24.6 12.2 7.8 13.2 8.6 8.8 5.1
Group Treasury
Total US Dollars
2.8
1,011.4
2.7
1,047.2
0.1
54.7
0.2
43.2
(6.2)
48.5
(5.8)
36.8
(3.7)
15.1
(2.5)
25.2
Total Australian Dollars4 972.5 1,090.8 52.6 45.0 46.6 38.3 14.5 26.2

1 Local currency results exclude foreign exchange movements other than Great British Pounds and US Dollars.

2 Profit before tax is before adjusting for the amount attributable to non controlling interests.

3 Profit after tax is after adjusting for the profit after tax attributable to non controlling interests of A\$1.6 million (December 2010: A\$0.9 million profit).

4 The foreign exchange rates applied to the Income Statement for the period to 31 December 2011 are A\$1 = £0.65 (December 2010:

A\$1 = £0.60), A\$1 = US\$1.04 (December 2010: A\$1 = US\$0.96) and A\$1 = S\$1.30 (December 2010: A\$1 = S\$1.25).

Au
l
ia .
str
a






































































De
lop
nt
ve
me
1
1






































































Co
ion
nst
t
ruc






































































6
Inv
Ma
est
nt
t
me
na
g
em
en
































































9
In
fra
str
tur
De
lop
nt
1
uc
e
ve
me































































1
As
ia .
1






































































2
De
lop
1
nt
ve
me





































































2
Co
ion
nst
t
1
ruc





































































2
Inv
est
nt
Ma
t
1
me
na
g
em
en
































































3
Eu
rop
e





































































15
De
lop
nt
ve
me





































































15
Co
ion
nst
t
1
ruc





































































6
Inv
Ma
est
nt
t
me
na
g
em
en

































































In
fra
De
2
str
tur
nt
17
0
lop
uc
e
ve
me































































Am
ica
2
er
s .




































































2
De
lop
nt
2
ve
me





































































2
Co
ion
2
nst
t
ruc






































































Inv
Ma
est
nt
t
3
25
me
na
g
em
en

































































In
fra
str
tur
De
lop
nt
uc
e
ve
me
25































































Ke
Po
rt
fo
l
io
Me
tr
ics
by
L
ine
f
Bu
ine
y
o
s
ss
























































27
De
lop
nt
ve
me






































































Co
ion
nst
t
2
ruc
27
8






































































Inv
Ma
2
est
nt
t
me
na
g
em
en
































































9
In
fra
De
lop
3
str
tur
nt
uc
e
ve
me































































0

Development – Overview

De
ber
cem
201
1
Jun
e
201
1
Nu
be
f
de
lop
j
nt
ts
m
r o
ve
me
p
ro
ec
3
7
3
7
1
Nu
be
f re
ire
i
l
lag
t
nt
m
r o
me
es
v
0
7
0
7
1
Nu
be
f a
d c
fac
i
l
it
ies
m
r o
g
e
are
3
0
3
0
2
Ba
k
log
c
Re
i
de
ia
l –
La
d u
its
nt
s
n
n
Zo
d
ne
5
9,
5
5
0
4
6,
5
7
0
Un
d
zo
ne
1
4,
1
8
5
Su
bto
ta
l
Re
i
de
nt
ia
l –
La
d u
its
s
n
n
5
9,
5
5
0
6
0,
75
5
Re
i
de
ia
l –
Bu
i
lt-
for
its
nt
s
m
un
Zo
d
ne
1
2,
1
9
0
9,
47
0
Un
d
zo
ne
9
9
5
3,
3
5
5
Su
bto
l
Re
i
de
ia
l –
Bu
i
lt-
for
its
ta
nt
s
m
un
1
3,
1
8
5
1
2,
8
25
To
l
Re
i
de
ia
l
Un
its
ta
nt
s
7
2,
7
3
5
7
3,
5
8
0
3
Co
ia
l
(
/
0
0
0s
)
mm
erc
sq
m
Zo
d
ne
6,
1
6
2
4,
2
15
Un
d
zo
ne
1,
9
17
Co
To
ta
l
ia
l
mm
erc
6,
1
6
2
6,
1
3
2
Re
ire
V
i
l
lag
Un
its
t
nt
me
e
1,
27
7
1,
25
7

1The number of retirement villages and aged care facilities includes owned and managed properties.

2Backlog includes Group-owned, joint venture and managed projects.

3Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments.

Development – Residential and Commercial Project Listing

Pro
jec
t
1
Loc
atio
n
Ow
shi
Inte
t
ner
p
res
Est
ima
ted
Co
leti
mp
on
2
Da
te
Ba
ckl
og
Lan
d
3
Un
its
Ba
ckl
og
Bu
ilt-
For
m
3
Un
its
Est
ima
ted
Co
ial
mm
erc
Ba
ckl
og
4
/00
0s
sqm
Zo
d
Pro
j
ts
ne
ec
5
Wo
d
lan
ds
o
Q
l
d
Se
ice
nt
rv
ag
ree
me
2
0
1
4
4
0
5
5
0
Fo
Ga
de
t
res
r
ns
Q
l
d
La
d m
(
5
0
%
int
)
t
st
n
an
ag
em
en
ere
2
0
15
1
1
0
7
Va
ity
La
kes
rs
Q
l
d
La
d m
t
n
an
ag
em
en
2
0
1
3
2
0
2
2
Sp
ing
f
ie
l
d
La
kes
r
Q
l
d
La
d m
t
n
an
ag
em
en
2
0
2
0
4,
1
0
7
1,
3
5
5
1
0
8
S
R
N
A
ho
ds
wg
rou
n
Q
l
d
La
d m
t
n
an
ag
em
en
2
0
2
6
1,
8
7
0
1
45
Ro
ky
Sp
ing
c
s
r
Q
l
d
La
d m
t
n
an
ag
em
en
2
0
4
2
1
1,
3
7
5
4
2
0
1,
1
15
Ya
b
i
l
ba
rra
Q
l
d
Sta
d a
is
it
ion
g
e
cq
u
2
0
4
1
1
4,
6
6
5
2,
4
0
0
1,
9
3
6
Fe
bro
ke
rn
o
Q
l
d
La
d m
(
0
%
int
)
t
5
st
n
an
ag
em
en
ere
2
0
15
2
0
7
1
6
5
4
Lo
Re
g
an
se
rve
Q
l
d
Ow
d
ne
2
0
1
6
4
3
0
8
0
3
Le
He
d
nn
ox
a
N
S
W
Se
ice
nt
rv
ag
ree
me
2
0
2
3
4
45
1
2
9
Go
B
ing
ara
rg
e
S
N
W
La
d m
t
n
an
ag
em
en
2
0
2
2
9
9
0
8
8
5
St
Ma
Ro
Cr
ing
s –
p
es
os
s
ry
N
S
W
Se
ice
nt
ag
ree
me
rv
2
0
15
9
0
5
2
1
0
St
Sp
Ma
Jo
da
ing
ry
s –
r
n
r
s
S
N
W
Ow
d
ne
2
0
2
1
2,
0
9
0
27
5
8
6
St
Ma
Ot
he
Pre
inc
ts
ry
s –
r
c
N
S
W
Ow
d
ne
2
0
2
1
1,
2
4
0
1
5
7
Ne
lso
R
i
dg
ns
e
S
N
W
La
d m
t
n
an
ag
em
en
2
0
15
1
8
0
5
Ja
kso
La
d
ing
c
ns
n
N
S
W
Ow
d
(
0
%
inte
)
5
t
ne
res
2
0
2
1
0
15
6
1
Ro
H
i
l
l
us
e
S
N
W
(
)
La
d m
5
0
%
int
t
st
n
an
ag
em
en
ere
2
0
1
6
1
9
5
8
9
5
1
1
6
St
Pa
ic
ks
tr
N
S
W
La
d m
(
0
%
int
)
t
5
st
n
an
ag
em
en
ere
2
0
1
3
5
6
Ba
So
h
ut
ran
g
aro
o
N
S
W
Sta
d p
nts
g
e
ay
me
2
0
2
3
77
5
3
9
0
Ca
l
de
d
rw
oo
N
S
W
La
d m
t
n
an
ag
em
en
2
0
3
8
8
4,
5
5
2
9
3
Fo
de
r
A
C
T
Ow
d
(
25
%
inte
)
t
ne
res
2
0
1
2
1
15
1
0
Sp
ing
ba
k
R
ise
r
n
A
C
T
Ow
d
(
%
inte
)
5
0
t
ne
res
2
0
15
5
4
0
2
15
1
E
dg
ate
ew
r
V
ic
Ow
d
ne
2
0
1
4
7
0
Su
bto
l zo
d
(
ie
d
for
d
)
ta
ne
ca
rr
wa
r
4
4,
0
6
0
9,
15
0
5,
0
3
0

1Locations are Queensland (Qld); New South Wales (NSW); Australian Capital Territory (ACT); and Victoria (Vic).

2Estimated completion date represents the expected financial year in which the last unit will be settled for master-planned communities and construction completion date for apartments and non-residential projects.

3Backlog includes the total number of units in Group-owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.

4Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments.

5Projects managed on behalf of the Lend Lease Communities Fund 1. The Group holds a 20.8% co-investment position in the fund.

6 The Barangaroo South development rights are secured via a series of payments over eight years, phased so as to coincide with the proposed development timetable. In addition, there is a value share arrangement over the life of the project.

Development – Residential and Commercial Project Listing continued

Pro
jec
t
1
Loc
atio
n
Ow
shi
Inte
t
ner
p
res
Est
ima
ted
Co
leti
mp
on
2
Da
te
Ba
ckl
og
Lan
d
3
Un
its
Ba
ckl
og
Bu
ilt-
For
m
3
Un
its
Est
ima
ted
Co
ial
mm
erc
Ba
ckl
og
4
/00
0s
sqm
Su
bto
l zo
d p
j
(
bro
ht
for
d
)
ta
ts
ne
ro
ec
ug
wa
r
4
4,
0
6
0
9,
15
0
0
3
0
5,
Cr
Ce
ig
ie
bu
To
ntr
a
rn
wn
e
V
ic
Ow
d
ne
2
0
1
3
1
9
5
1
3
5
Pa
ke
ha
Va
l
ley
n
m
V
ic
La
d m
t
n
an
ag
em
en
2
0
1
3
1
8
5
25
Ca
l
ine
Sp
ing
ro
r
s
V
ic
La
d m
(
5
0
%
int
)
t
st
n
an
ag
em
en
ere
2
0
1
2
5
La
ima
ur
r
V
ic
Ow
d
ne
2
0
1
4
0
5
4
2
0
At
he
rst
on
e
V
ic
La
d m
t
n
an
ag
em
en
2
0
2
4
4,
5
0
0
1
3
1
V
icto
ia
Ha
bo
r
r
ur
2
0
2
9
Co
nve
sso
V
ic
Ow
d
(
0
%
inte
)
5
t
ne
res
2
0
1
2
2
2
0
2
Se
ta
rra
V
ic
Ow
d
(
%
inte
)
5
0
t
ne
res
2
0
1
2
1
45
Me
ha
Str
Re
i
l
nt
t
ta
rc
ee
V
ic
Ow
d
ne
2
0
1
2
4
St
i
l
l to
co
mm
en
ce
V
ic
La
d m
t
n
an
ag
em
en
Va
iou
r
s
1,
9
9
0
1
15
Me
lto
Ea
st
n
V
ic
Sta
d a
is
it
ion
g
e
cq
u
2
0
17
8
0
5
2
6
We
i
be
rr
e
V
ic
La
d m
t
n
an
ag
em
en
2
0
2
2
3,
8
15
5
5
5
Cr
B
la
ke
ing
s
os
s
S
A
Sta
d a
is
it
ion
g
e
cq
u
2
0
17
9
6
0
8
0
5
1
Ma
La
ke
ws
on
s
S
A
La
d m
(
5
0
%
int
)
t
st
n
an
ag
em
en
ere
2
0
1
2
5 15 1
3
Sp
ing
d
(
for
ly
d
r
wo
o
me
r
na
me
Ga
)
ler
w
S
A
Sta
d a
is
it
ion
g
e
cq
u
2
0
2
0
2,
0
4
1
8
0
6
5
A
l
k
imo
s
W
A
La
d m
t
n
an
ag
em
en
2
0
2
1
2,
0
0
7
3
5
5
15
4
To
l zo
d
ta
ne
5
9,
5
5
0
1
2,
1
9
0
6,
1
6
2
Un
d
Pro
j
ts
zo
ne
ec
R
ic
hm
d
on
V
ic
Ow
(
%
)
d
1
0
0
inte
t
ne
res
5
2
0
Ar
da
le
ma
V
ic
La
d m
(
5
0
%
int
)
t
st
n
an
ag
em
en
ere
47
5
To
ta
l u
d
nzo
ne
9
9
5
To
l
ta
5
9,
5
5
0
1
3,
1
8
5
6,
1
6
2

1Locations are Victoria (Vic); South Australia (SA); and Western Australia (WA).

2Estimated completion date represents the expected financial year in which the last unit will be settled for master-planned communities and construction completion date for apartments and non-residential projects.

3Backlog includes the total number of units in Group-owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.

4Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments.

Development – Retirement Living and Aged Care Project Listing

Est
ima
ted
leti
com
p
on
Ba
ckl
og
De
vel
nt
op
me
Ow
shi
Inte
t
ner
p
res
1
Loc
atio
n
2
dat
e
3
Un
its
Re
t
ire
nt
V
i
l
lag
Un
its
De
lop
nt
Ba
k
log
me
e
ve
me
c
T
he
Te
rra
ce
s
1
0
0
%
Q
l
d
2
0
1
2
1
T
he
La
ke
s
1
0
0
%
Q
l
d
2
0
1
4
2
6
Co
ast
l
Wa
ter
a
s
%
1
0
0
S
N
W
2
0
1
6
2
1
3
C
los
bo
Mo
h
t
et
e
urn
e a
rp
1
0
0
%
N
S
W
2
0
1
6
2
6
2
Ne
lso
's
Gr
n
ov
e
1
0
0
%
N
S
W
2
0
1
4
8
3
Ro
h
for
d
P
lac
c
e
0
0
%
1
N
S
W
2
0
15
3
3
1
Isa
be
l
la
P
la
ins
%
1
0
0
C
A
T
2
0
17
1
2
4
Ca
ia
Ga
de
es
r
ns
1
0
0
%
V
ic
2
0
15
6
9
Ev
ly
R
i
dg
e
n
e
1
0
0
%
V
ic
2
0
15
6
8
Wa
for
d
Pa
k
ter
r
%
1
0
0
V
ic
2
0
1
3
3
0
Wo
d
lan
ds
Pa
k
o
r
%
1
0
0
V
ic
2
0
1
4
1
17
E
l
l
iot
Ga
de
r
ns
1
0
0
%
S
A
2
0
1
2
2
Tr
in
ity
Gr
ee
n
1
0
0
%
S
A
2
0
1
4
4
2
Pa
k
lan
d
E
l
len
bro
k
r
o
%
1
0
0
W
A
2
0
15
1
0
7
To
l re
ire
i
l
lag
its
de
lop
ba
k
log
ta
t
nt
nt
me
v
e u
n
ve
me
c
1,
27
7

1Locations are Queensland (Qld); New South Wales (NSW); Australian Capital Territory (ACT); Victoria (Vic); South Australia (SA); and Western Australia (WA).

2Estimated completion date represents the financial year in which the construction is expected to be completed.

3The actual number of units for any particular village can vary as planning approvals are obtained.

Development – Retirement Living and Aged Care Portfolio Summary

Retirement Villages

Ow ned Ma
ed/
Lea
nag
sed
/Ot
her
Tot al
1
Loc
atio
n
Nu
mb
f S
ites
er o
Un
its/
Be
ds
Nu
mb
f S
ites
er o
Un
its/
Be
ds
Nu
mb
f S
ites
er o
2
Un
its/
Be
ds
Q
l
d
4 7
3
2
1
1
3,
2
8
3
15 4,
0
15
N
S
W
1
1
1,
8
2
0
2 6
6
1
1
3
2,
4
8
1
V
ic
2
0
2,
5
0
8
4 6
6
6
2
4
3,
17
4
S
A
4 4
3
8
4 4
3
8
W
A
9 1,
4
0
4
9 1,
4
0
4
N
Z
5 9
9
5
5 9
9
5
To
l re
ire
i
l
lag
ta
t
nt
me
es
v
3
5
8
9
7,
7
17 4,
6
1
0
0
7
1
2,
0
5
7

Aged Care

Ow ned /Ot
Lea
sed
her
Tot al
1
Loc
atio
n
Nu
mb
f S
ites
er o
Un
its/
Be
ds
Nu
mb
f S
ites
er o
Un
its/
Be
ds
Nu
mb
f S
ites
er o
2
its/
Un
Be
ds
Q
l
d
1 8
9
1 4
9
2 1
3
8
N
S
W
1
3
1,
0
8
5
1
3
1,
0
8
5
V
ic
1
4
1,
0
3
2
1
4
1,
0
3
2
S
A
1 6
2
1 6
2
To
l ag
d c
ta
e
are
2
9
2,
2
6
8
1 4
9
3
0
2,
3
17

1Locations are Queensland (Qld); New South Wales (NSW); Victoria (Vic); South Australia (SA); Western Australia (WA); and New Zealand (NZ).

2Total units/beds include only completed retirement village units and aged care beds at company-owned and managed sites.

Construction – Project management and construction – Major Projects1

Pro
jec
t
2
Loc
atio
n
Clie
nt
Co
ntr
act
3
Typ
e
Co
nst
tio
ruc
n
Va
lue
A\$
m
Se
ed
cur
4
Da
te
Co
leti
mp
on
5
Da
te
Se
cto
r
De
ip
tio
scr
n
Go
l
d
Co
Un
ive
ity
Ho
ita
l
ast
rs
sp
Q
l
d
Qu
lan
d
He
lt
h
ee
ns
a
G
M
P
1,
2
27
2
0
1
0
2
0
1
3
He
lt
hc
a
are
De
ig
d c
ion
f a
ho
ita
l
str
t
s
n a
n
on
uc
o
ne
sp
w
T
he
Ne
Ro
l
C
h
i
l
dre
's
w
y
a
n
Ho
ita
l
sp
V
ic
C
h
i
l
dre
's
Ho
ita
l
n
sp
Pa
h
ip
rtn
ers
L
S
1,
0
8
0
2
0
0
8
2
0
15
He
lt
hc
a
are
De
ig
d c
ion
f a
str
t
s
n a
n
on
uc
o
ne
w
h
i
l
dre
's
ho
ita
l
in
Me
l
bo
c
n
sp
urn
e
Ba
So
h
ut
ran
g
aro
o
N
S
W
Le
d
Le
/
Ba
n
as
e
ran
g
aro
o
De
lop
Au
ho
ity
nt
t
ve
me
r
G
M
P
9
8
5
2
0
1
2
2
0
15
Co
ia
l
mm
erc
De
ig
d c
ion
f
ba
str
t
nt,
s
n a
n
on
uc
o
se
me
in
fra
ks
d t
he
f
irst
str
tur
uc
e w
or
an
ia
l o
f
f
ice
bu
i
l
d
ing
co
mm
erc
Co
lt
h
Ne
Bu
i
l
d
mm
on
we
a
w
A
C
T
Fe
de
l
Go
t
ra
ve
rnm
en
M
C
4
1
5
2
0
0
8
2
0
1
3
Go
t
ve
rnm
en
De
ig
d c
ion
f a
4
0,
0
0
0s
str
t
s
n a
n
on
uc
o
q
m
ia
l o
f
f
ice
bu
i
l
d
ing
co
mm
erc
Su
Co
Br
is
ba
urt
ne
p
rem
e
Q
l
d
Qu
Go
lan
d
t
ee
ns
ve
rnm
en
G
M
P
5
27
2
0
0
9
2
0
1
2
Go
t
ve
rnm
en
De
ig
d c
str
t
ion
f a
s
n a
n
on
uc
o
ne
w
Su
d
D
istr
ict
Co
bu
i
l
d
ing
urt
p
rem
e a
n
s
L
ive
l
Ho
ita
l
rp
oo
sp
N
S
W
N
S
W
Go
t
ve
rnm
en
M
C
3
1
8
2
0
0
8
2
0
1
2
He
lt
hc
a
are
Ho
ita
l re
de
lop
nt
sp
ve
me
Me
l
bo
Ma
ket
urn
e
r
s
V
ic
Go
V
icto
ian
t
r
ve
rnm
en
G
M
P
3
0
0
2
0
1
0
2
0
1
3
Go
t
ve
rnm
en
De
ig
d c
str
t
ion
f a
1
2
0,
0
0
0s
s
n a
n
on
uc
o
q
m
ho
les
le m
ket
/
d
istr
i
bu
ion
fac
i
l
ity
t
a
ar
w
Mu
lwa
la
Re
de
lop
nt
ve
me
Pro
j
t
ec
N
S
W
Co
lt
h
mm
on
we
a
De
f
De
fen
art
nt
p
me
o
ce
G
M
P
3
1
8
2
0
0
7
2
0
1
3
Go
t
ve
rnm
en
Re
de
lop
f p
l
lan
nt
t
ve
me
o
rop
e
fac
ing
fac
i
l
ity
tur
ma
nu
Cr
ig
ie
bu
To
Ce
ntr
a
rn
wn
e
V
ic
Au
l
ian
Pr
ime
Pro
str
ert
a
p
y
Fu
d
/
Le
d
Le
n
n
as
e
G
M
P
2
2
0
2
0
1
2
2
0
1
3
Re
i
l
ta
De
ig
d c
ion
f a
str
t
tow
s
n a
n
on
uc
o
ne
w
n
ntr
ce
e
6
Na
ion
l
Bro
d
ba
d
Ne
k
t
tw
a
a
n
or
W
A
/
S
A
/
N
T
Fe
de
l
Go
t
ra
ve
rnm
en
M
C
15
3
2
0
1
2
2
0
1
4
Te
lec
om

ica
ion
t
mu
n
Ro
l
lou
f p
ive
f
i
bre
k
in
W
A,
S
A
t o
tw
as
s
ne
or
d
N
T
an
Co
nve
sso
V
ic
Le
d
Le
/
H
O
S
T
P
L
U
S
n
as
e
G
M
P
1
45
2
0
1
1
2
0
1
2
Re
i
de
ia
l
nt
s
De
ig
d c
ion
f
2
2
0
str
t
s
n a
n
on
uc
o
art
nts
at
V
icto
ia
Ha
bo
ap
me
r
r
ur
Na
ion
l
C
irc
it
4
t
a
u
A
C
T
I
S
P
T
G
M
P
1
4
6
2
0
1
1
2
0
1
3
Co
ia
l
mm
erc
De
ig
d c
ion
f a
str
t
3
0,
0
0
0s
s
n a
n
on
uc
o
q
m
ia
l o
f
f
ice
bu
i
l
d
ing
inc
lu
d
ing
f
it o
ut
co
mm
erc
ks
wo
r
Un
ive
ity
f
N
S
W
Wa
l
lac
rs
o
e

Wu
h
rt
N
S
W
Un
ive
ity
f
N
S
W
rs
o
G
M
P
1
2
2
2
0
1
2
2
0
1
4
E
du
ion
t
ca
Re
fur
b
is
hm
d e
ion
f e
ist
ing
t a
en
n
xp
an
s
o
x
bu
i
l
d
ing

1Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2Locations are Queensland (Qld); Victoria (Vic); Australian Capital Territory (ACT); New South Wales (NSW); South Australia (SA), Western Australia (WA); and Northern Territory (NT).

3Contract types are Guaranteed Maximum Price (GMP); Lump Sum (LS); and Managing Contractor (MC).

4Secured date represents the financial year in which the project was secured.

5Completion date represents the expected financial year in which the project will be completed.

6Represents the Group's interest in the project joint venture.

Construction – Infrastructure – Major Projects1

Co
ntr
act
Co
tio
nst
ruc
n
Va
lue
Se
ed
cur
Co
leti
mp
on
Pro
jec
t
2
Loc
atio
n
Clie
nt
3
Typ
e
A\$
m
4
Da
te
5
Da
te
Se
cto
r
De
ip
tio
scr
n
6
Or
ig
in
A
l
l
ian
ce
Q
l
d
De
f
Tra
d
art
nt
ort
p
me
o
ns
p
an
Ma
in
Ro
ds
Qu
lan
d
a
ee
ns
,
A
L
L
9
0
8
2
0
0
8
2
0
1
3
Ro
ds
a
Up
de
f
Ip
ic
h
Mo
tor
g
ra
o
sw
wa
y
Qu
lan
d
C
h
i
l
dre
's
Ho
ita
l
ee
ns
n
sp
Q
l
d
Qu
lan
d
He
lt
h
ee
ns
a
G
M
P
8
8
5
2
0
0
1
2
0
1
4
He
lt
hc
a
are
De
ig
d c
ion
f a
str
t
s
n a
n
on
uc
o
ne
w
ho
ita
l
sp
Pe
ins
la
L
in
k
n
u
V
ic
So
ut
he
Wa
Pty
Lt
d
rn
y
C
D
&
6
5
5
2
0
1
0
2
0
1
3
Ro
ds
a
Co
nst
t
ion
f a
ct
ion
f n
ruc
o
se
o
ew
fre
in
Me
l
bo
ew
ay
urn
e
T
int
ba
To
Ew
ing
da
le,
Pa
i
f
ic
en
r
s
c
S
H
ig
hw
No
rt
he
N
W
ay
rn
,
N
S
W
Ro
ds
&
Ma
it
ime
Se
ice
a
r
rv
s
D
&
C
3
5
1
2
0
2
1
2
0
15
Ro
ds
a
Co
ion
f a
6.
3
km
nst
t
1
ruc
o
ne
w
ct
ion
f t
he
h
ig
hw
l
se
o
ay
, se
ve
ra
br
i
dg
d a
4
0
0m
l
tu
es
an
nn
e
Hu
Ex
nte
r
p
res
sw
ay
N
S
W
Ro
ds
&
Ma
it
ime
Se
ice
a
r
rv
s
D
&
C
4
6
8
2
0
1
1
2
0
1
4
Ro
ds
a
Co
ion
f a
ion
f n
nst
t
ct
ruc
o
se
o
ew
S
fre
Hu
ion
f
N
W
nte
ew
ay
r re
g
o
,
6
A
de
la
i
de
De
l
ina
ion
P
lan
t
t
sa
S
A
So
h
Au
l
ia
Wa
ut
str
ter
a
C
D
&
4
2
8
2
0
0
9
2
0
1
3
Wa
ter
Co
ion
f a
de
l
ina
ion
lan
nst
t
t
t
ruc
o
sa
p
A
de
la
i
de
Ov
l
Re
de
lop
nt
a
ve
me
S
A
De
f
P
lan
ing
art
nt
p
me
o
n
,
Tra
&
In
fra
ort
str
tur
ns
p
uc
e
D
&
C
3
5
0
2
0
1
2
2
0
1
4
En
inm
/
ter
ta
t
en
Re
ion
l
at
cre
a
Re
de
lop
f e
ist
ing
l
int
nt
ve
me
o
ov
a
o a
x
lt
ip
d
ium
5
0,
0
0
0 s
t m
ta
ea
u
urp
os
e s
Ma
kay
Ba
Ho
ita
l
c
se
sp
Q
l
d
Qu
lan
d
He
lt
h
ee
ns
a
M
C
3
25
2
0
1
1
2
0
1
4
He
lt
hc
a
are
Ex
ion
d r
de
lop
f
ten
to
nt
s
an
e
ve
me
o
ist
ing
ho
ita
l
ex
sp
Ca
irn
Ba
Ho
ita
l
s
se
sp
Q
l
d
Qu
lan
d
He
lt
h
ee
ns
a
M
C
3
1
8
2
0
1
1
2
0
1
4
He
lt
hc
a
are
De
ig
d c
ion
f n
str
t
s
n a
n
on
uc
o
ew
bu
i
l
d
ing
lte
ion
d
rat
s,
a
s a
n
fur
b
is
hm
t o
f e
ist
ing
ho
ita
l
re
en
x
sp
A
de
la
i
de
Co
ion
Ce
nt
ntr
nve
e
Re
de
lop
nt
ve
me
S
A
De
f
P
lan
ing
art
nt
p
me
o
n
,
Tra
&
In
fra
ort
str
tur
ns
p
uc
e
M
C
3
0
3
2
0
1
1
2
0
17
Co
ia
l
mm
erc
Re
de
lop
d e
ion
f
nt
xte
ve
me
an
ns
o
ist
ing
Co
ion
Ce
nt
ntr
ex
nve
e
6
Re
ion
l
Ra
i
l
L
in
k
E
g
a
V
ic
De
f
Tra
art
nt
ort
p
me
o
ns
p
V
icto
ia
r
D
&
C
25
5
2
0
1
2
2
0
15
Ra
i
l
De
ig
d c
ion
f
25
km
f
str
t
s
n a
n
on
uc
o
o
iv
i
l,
k,
l an
d s
ion
tra
str
tur
tat
c
c
uc
a
ks
fro
De
Pa
k t
We
st
wo
r
m
er
r
o
,
We
i
be
rr
e
6
Bu
l
k
Wa
ter
A
C
T
A
C
T
E
W
Co
ion
t
rp
ora
A
L
L
2
3
9
2
0
0
8
2
0
1
2
Wa
ter
En
lar
f e
ist
ing
da
t o
g
em
en
x
m,
ip
l
ine
d p
ing
ion
st
at
p
e
s a
n
um
p

1Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2Locations are Queensland (Qld); Victoria (Vic); New South Wales (NSW); South Australia (SA); and Australian Capital Territory (ACT).

3Contract types are Alliance (ALL); Guaranteed Maximum Price (GMP); Design & Construct (D&C); and Managing Contractor (MC).

4Secured date represents the financial year in which the project was secured.

5Completion date represents the expected financial year in which the project will be completed.

6Represents the Group's interest in the project joint venture.

Construction – Infrastructure – Major Projects1

Pro
jec
t
2
Loc
atio
n
Clie
nt
Co
ntr
act
3
Typ
e
Co
nst
tio
ruc
n
Va
lue
A\$
m
Se
ed
cur
4
Da
te
Co
leti
mp
on
5
Da
te
Se
cto
r
De
ip
tio
scr
n
6
Wa
ter
Re
A
l
l
ian
so
urc
es
ce
V
ic
Me
l
bo
Wa
ter
urn
e
A
L
L
2
1
8
2
0
0
9
2
0
1
3
Wa
ter
Ma
t o
f
Me
l
bo
Wa
ter
na
g
em
en
urn
e
ita
l w
ks
f
ive
ca
p
or
p
rog
ram
ov
er
y
ea
rs
Ba
Po
int
no
ra
N
S
W
Ro
ds
&
Ma
it
ime
Se
ice
a
r
rv
s
A
L
L
2
0
6
2
0
1
0
2
0
1
2
Ro
ds
a
Up
de
ion
f t
he
Pa
i
f
ic
to
ct
g
ra
a
se
o
c
H
ig
hw
he
N
S
W
ort
ay
, n
rn
Wo
om
arg
am
a
N
S
W
Ro
ds
&
Ma
it
ime
Se
ice
a
r
rv
s
A
L
L
2
0
5
2
0
0
9
2
0
1
2
Ro
ds
a
Up
de
ion
f t
he
Hu
to
ct
g
ra
a
se
o
me
S
H
ig
hw
ut
h-w
est
N
W
ay
, so
Bu
la
h
de
la
h
By
p
as
s
S
N
W
Se
Ro
ds
&
Ma
it
ime
ice
a
r
rv
s
S
/
S
O
L
R
2
0
3
2
0
1
0
2
0
1
3
Ro
ds
a
Co
nst
t
ion
f a
ct
ion
f
ruc
o
ne
w
se
o
h
ig
hw
i
d-n
h c
f
N
S
W
ort
st
ay
, m
oa
o
Ma
lea
R
ive
Br
i
dg
c
r
es
y
N
S
W
Ro
ds
&
Ma
it
ime
Se
ice
a
r
rv
s
D
&
C
1
8
6
2
0
1
1
2
0
1
3
Br
i
dg
es
Up
de
ion
f t
he
Pa
i
f
ic
to
ct
g
ra
a
se
o
c
H
ig
hw
i
d-n
h c
f
N
S
W
ort
st
ay
, m
oa
o
Ho
l
bro
k
By
o
p
as
s
S
N
W
Se
Ro
ds
&
Ma
it
ime
ice
a
r
rv
s
S
O
R
15
3
2
0
1
1
2
0
1
3
Ro
ds
a
Up
de
to
ct
ion
f t
he
Hu
g
ra
a
se
o
me
H
ig
hw
h-w
N
S
W
ut
est
ay
, so
C
ity
Ce
l
To
8
ntr
a
we
r
S
A
Ca
ha
Pro
ert
ve
rs
m
p
y
De
lop
nt
ve
me
L
S
15
5
2
0
1
0
2
0
1
3
Co
ia
l
mm
erc
Co
ion
f a
17
f
f
ice
nst
t
-st
ruc
o
ore
o
y
bu
i
l
d
ing
La
ws
on
N
S
W
Ro
ds
&
Ma
it
ime
Se
ice
a
r
rv
s
A
L
L
8
1
4
2
0
0
9
2
0
2
1
Ro
ds
a
Up
de
ion
f t
he
Gr
to
ct
t
g
ra
a
se
o
ea
Sy
We
H
ig
hw
f
dn
ste
est
rn
ay
, w
o
ey
6
W
ig
ins
Is
lan
d
g
Q
l
d
W
ig
ins
Is
lan
d
Co
l
Ex
ort
g
a
p
Te
ina
l
Pty
L
im
ite
d
rm
L
S
1
45
2
0
1
2
2
0
1
3
M
in
ing
Bu
l
k
Ea
hw
ks
d s
ite
ion
rt
t
or
an
p
rep
ara
6
Ea
ste
Tre
atm
t
P
lan
t
rn
en
V
ic
Me
l
bo
Wa
ter
urn
e
A
L
L
1
3
6
2
0
1
1
2
0
1
3
Wa
ter
Te
rt
iary
de
f
Ea
ste
up
g
ra
o
rn
Tre
P
lan
atm
t
t
en
F
l
in
de
Me
d
ica
l
Ce
ntr
rs
e
Re
de
lop
nt
ve
me
S
A
De
f
P
lan
ing
art
nt
p
me
o
n
Tra
ort
&
In
fra
str
tur
ns
p
uc
e
M
C
1
3
6
2
0
0
8
2
0
1
2
He
lt
hc
a
are
Re
de
lop
f e
ist
ing
ho
ita
l
nt
ve
me
o
x
sp
Wa
lte
&
E
l
iza
Ha
l
l
Ins
t
itut
r
e
Re
de
lop
nt
ve
me
V
ic
Wa
lte
&
E
l
iza
Ha
l
l
Ins
t
itut
f
r
e o
Me
d
ica
l
Re
h
se
arc
S
L
1
3
0
2
0
0
9
2
0
1
2
He
lt
hc
a
are
Co
nst
t
ion
f a
ig
ht-
lev
l
ruc
o
n e
e
2
9,
0
0
0s
bu
i
l
d
ing
d
q
m
an
fur
b
is
hm
f e
ist
ing
bu
i
l
d
ing
t o
re
en
x
s
To
ley
T
A
F
E
ns
S
A
De
art
nt
f
P
lan
ing
p
me
o
n
Tra
&
In
fra
ort
str
tur
ns
p
uc
e
C
M
1
0
8
2
0
1
2
2
0
1
4
E
du
t
ion
ca
Re
fur
b
is
hm
t o
f e
ist
ing
fac
i
l
ity
to
en
x
i
de
T
A
F
E
int
ive
ct
p
rov
a
ne
era
w
du
ion
l
fac
i
l
ity
t
e
ca
a
Ma
ins
Ro
d
&
Ke
ls
Ro
d
a
sse
a
Int
ion
Up
de
t
ers
ec
g
ra
Q
l
d
De
f
Tra
d
art
nt
ort
p
me
o
ns
p
an
Ma
in
Ro
ds
Q
L
D
a
D
&
C
1
0
6
2
0
1
2
2
0
1
4
Ro
ds
a
Co
ion
f a
de
he
nst
t
t t
ruc
o
n u
n
rp
as
s a
ist
ing
int
ion
t
ex
ers
ec

1Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2Locations are Victoria (Vic); New South Wales (NSW); South Australia (SA); and Queensland (Qld).

3Contract types are Managing Contractor (MC); Design & Construct (D&C); Alliance (ALL); Lump Sum (LS); and Schedule of Rates (SOR).

4Secured date represents the financial year in which the project was secured.

5Completion date represents the expected financial year in which the project will be completed.

6Represents the Group's interest in the project joint venture.

Investment Management – Funds Under Management (FUM)1

De
ber
cem
201
1
Jun
e
201
1
Fun
d
Fun
d T
ype
A\$
b
A\$
b
Au
l
ian
Pr
im
Pro
Fu
ds
str
ert
a
e
p
y
n
Co
re
6.
2
6
5.
Co
Le
d
Le
P
lus
Fu
d
n
as
e
re
n
Co
P
lus
re
0.
5
0.
5
Le
d
Le
Co
it
ies
Fu
d
1
n
as
e
mm
un
n
Va
lue
A
d
d
0.
1
0.
1
Le
d
Le
Re
l
Es
Pa
Fu
ds
tat
rtn
n
as
e
a
e
ers
n
En
ha
d
nc
e
0.
6
0.
4
Ma
d
Inv
Ma
da
est
nt
tes
na
g
e
me
n
Co
re
1.
1
1.
1
To
l
F
U
M
ta
8.
5
7.7
1
FU
M r
th
ark
alu
f re
al e
nts
et v
sta
ese
ros
s m
e o
nd
oth
rela
ted
s in
d f
und
nd
inv
and
te a
set
est
nt m
ate
er
as
m
ana
s a
me
s.
epr
e g
ge De
ber
cem
201
1
A\$
b
Jun
e
201
1
A\$
b
F
U
M
he
be
inn
ing
f t
he
io
d
at
t
g
o
p
er
7.7 7.
1
A
d
d
it
ion
s
0.
8
0.
7
Re
du
ct
ion
s
(
)
0.
1
(
)
0.
2
Ne
t re
lua
t
ion
va
s
0.
1
0.
1

Investment Management – Investments

Len
d L
eas
e
Inte
t
res
1
Ma
rke
t V
alu
e
De
ber
20
11
cem
1
Ma
rke
t V
alu
e
Jun
e 2
011
Re
ion
g
% A\$
m
A\$
m
Pa
ke
ha
P
lac
n
m
e
Au
l
ia
str
a
25
0
1
0.
0
1
0.
8
Cr
ig
ie
bu
a
rn
Au
l
ia
str
a
25
0
1
3.
7
1
1.5
Au
l
ian
Pr
im
Pro
Fu
ds
str
ert
a
e
p
y
n
Au
l
ia
str
a
2
Va
iou
r
s
8.
8
4
8.
0
4
Le
d
Le
Re
l
Es
tat
Pa
rtn
Fu
ds
n
as
e
a
e
ers
n
Au
str
l
ia
a
2
Va
iou
r
s
5
9.
3
5
1.
9
Le
d
Le
Co
P
lus
Fu
d
n
as
e
re
n
Au
l
ia
str
a
1
3.
8
4
3.
7
4
3.
3
Le
d
Le
Co
it
ies
Fu
d
1
n
as
e
mm
un
n
Au
l
ia
str
a
2
0.
8
9.
6
1
0.
2
3
Ne
Ze
lan
d
Re
i
l
Po
fo
l
io
ta
rt
w
a
Ne
Ze
lan
d
w
a
1
4
0.
1
3
Le
d
Le
Re
l
Es
Pa
Ne
Ze
lan
d
Fu
d
tat
rtn
n
as
e
a
e
ers
w
a
n
Ne
Ze
lan
d
w
a
5.
3
4.7
To
l
Inv
ta
est
nts
me
1
8
9.
8
3
15
8

1Market value represents the Group's assessment of the value of the underlying assets.

2The Group holds varying proportional interests in the Australian Prime Property Funds (APPF) and Real Estate Partners Funds (REP).

3 During the period, the Group sold the New Zealand Retail Portfolio to Lend Lease Real Estate Partners New Zealand Fund (LLREPNZ). LLREPNZ was launched in October 2011 and the Group holds a 5.3% investment in the fund.

Investment Management – Assets Under Management

GL
A
2
Ma
rke
t V
alu
e
De
ber
cem
201
1
2
Ma
rke
t V
alu
e
Jun
e
201
1
Sh
ing
Ce
ntr
op
p
es
Ma
ed
Be
hal
f of
nag
on
1
/00
0s
sqm
A\$
m
A\$
m
Ca
irn
Ce
l,
Q
l
d
ntr
s
a
A
P
P
F
Re
i
l
ta
2.
8
5
Ca
lan
d
Ce
l,
Q
l
d
ntr
ne
a
A
P
P
F
Re
i
l
ta
6
3.
6
Su
Q
h
ine
P
laz
l
d
ns
a,
/
Ot
Ow
A
P
P
F
Re
ta
i
l
he
Jo
int
r
ne
rs
7
3.
3
Er
ina
Fa
ir,
N
S
W
A
P
P
F
Re
i
l
/
Ot
he
Jo
int
Ow
ta
r
ne
rs
1
1
2.
3
Ma
hu
Sq
N
S
W
rt
ca
r
ua
re,
A
P
P
F
Re
i
l
/
Ot
he
Jo
int
Ow
ta
r
ne
rs
9
3.
5
M
i
d
C
ity
(
i
l
),
N
S
W
ret
a
A
P
P
F
Re
i
l
/
Ot
he
Jo
int
Ow
ta
r
ne
rs
9.
1
Gr
bo
h
P
laz
V
ic
ee
ns
rou
g
a,
A
P
P
F
Re
i
l
ta
5
8.
2
Ca
l
ine
Sp
ing
Sq
V
ic
ro
r
s
ua
re,
A
P
P
F
Re
i
l
/
Le
d
Le
Co
P
lus
Fu
d
ta
n
as
e
re
n
2
1.
0
5,
1
27
9
4,
8
4
0.
3
Pa
ke
ha
P
lac
V
ic
n
m
e,
A
P
P
F
Re
i
l
/
Le
d
Le
ta
n
as
e
15
8
La
ke
i
de
Jo
da
lup
W
A
s
on
,
/
Ot
Ow
A
P
P
F
Re
ta
i
l
he
Jo
int
r
ne
rs
7
1.
1
Me
i
Ma
ket
lac
N
S
W
na
r
p
e,
R
E
P
3
1
6.
8
Se
lem
C
ity,
N
S
W
tt
t
en
R
E
P
3
1
9.
2
So
h
lan
ds
Bo
lev
de
W
A
ut
u
ar
,
R
E
P
3
2
0.
9
S
C
Ar
da
le
ho
ing
ity,
W
A
ma
p
p
R
E
P
3
3
1.
0
No
hg
W
A
rt
ate
,
R
E
P
3
15
9
Stu
d
Pa
k,
V
ic
r
Ot
he
Ow
ne
r
r
2
6.
8
To
l
ta
7
0
1.
3
5,
1
27
9
4,
8
4
0.
3

1GLA represents the gross lettable area of the centres.

2Market value represents the Group's assessment of the value of the underlying assets.

3The potential gross estimated cost of the development pipeline across the Australian portfolio is approximately A\$1.5 billion with an estimated developable GLA of 185,000sqm.

Infrastructure Development

Ac
l
tua
Fin
ial
anc
Op
tio
nal
era
Te
rm
Co
nst
tio
ruc
n
1
Va
lue
Pe
nta
rce
ge
of
Co
tio
nst
ruc
n
Co
lete
mp
Fac
iliti
es
Ma
ent
nag
em
Rev
enu
e
Ba
ckl
og
Inv
ed
est
Eq
uity
Co
itte
d
mm
2
Eq
uity
3
Pro
jec
t
Loc
atio
n
Sta
tus
Clo
Da
te
se
Ye
ars
A\$
m
% A\$
m
A\$
m
A\$
m
He
lt
hc
a
are
Qu
E
l
iza
be
h
I
I
Me
d
ica
l
Ce
t
ntr
ee
n
e
Ca
Pa
k
r
r
Pe
h
rt
Co
ion
nst
t
ruc
Ju
l-
1
1
2
6
1
4
0
15 3
1.5
15
0
To
l
ta
1
4
0
3
1.5
15
0

1Represents total construction value over the contract duration.

2Committed equity refers to equity contributions the Group has a future commitment to invest.

3The Group sold its 50% equity interest in the South Australian Schools PPP project during the period.

4The Group was announced as preferred bidder for Darwin Marine Supply Base project during the period.

Portfolio Report Asia

Development – Project Listing

Pro
jec
t
Loc
atio
n
Ow
shi
Inte
t
ner
p
res
Est
ima
ted
Co
leti
mp
on
Da
te
Est
ima
ted
Co
ial
/ R
il
eta
mm
erc
Ba
ckl
og
/00
0s
sqm
TM
J
E
M
S
ing
ap
ore
25
%
D
ire
7.
6
%
In
d
irec
ct,
t
2
0
1
3
7
9
Se
ia
C
ity
Ma
l
l
t
Ma
lay
ia
s
5.
1
%
In
d
irec
t
2
0
1
2
6
5
To
l
ta
1
4
4

Construction – Major Projects1

Pro
jec
t
Loc
atio
n
Clie
nt
Co
ntr
act
2
Typ
e
Co
tio
nst
ruc
n
Va
lue
A\$
m
Se
ed
cur
3
Da
te
Co
leti
mp
on
4
Da
te
Se
cto
r
De
ip
tio
scr
n
TM
J
E
M
S
ing
ap
ore
Le
d
Le
Re
ta
i
l
n
as
e
Inv
3
Pte
Lt
d
/
est
nts
me
Le
d
Le
Co
ia
l
n
as
e
mm
erc
Inv
Pte
Lt
d
est
nts
me
G
M
P
3
27
2
0
1
1
2
0
1
3
M
ixe
d u
se
/co
M
ixe
d u
ret
i
l
ia
l
de
lop
nt
in
se
a
mm
erc
ve
me
Ju
S
ing
ron
g,
ap
ore
Me
k
Ne
Ma
fac
tur
ing
rc
w
nu
Ba
se
C
h
ina
S
Me
k
ha
&
Do
hm
rc
rp
e
C
E
P
M
Co
f
i
de
nt
ia
l
n
2
0
1
1
2
0
1
2
In
du
str
ia
l
Gr
f
ie
l
d p
ha
t
ica
l p
kag
ing
fac
i
l
ity
ee
n
rm
ac
eu
ac
d
in
fra
str
tur
an
uc
e
Se
ia
C
ity
Ma
l
l
t
Ma
lay
ia
s
Gr
h
i
l
l
Re
ee
n
so
urc
es
C
M
1
2
0
2
0
1
0
2
0
1
2
Re
i
l
ta
Co
ion
f
6
0
0
0s
i
l s
ho
ing
nst
t
5,
ret
ruc
o
q
m
a
p
p
ntr
ce
e
K
L
Ec
C
ity
o
Ma
lay
ia
s
K
L
Ec
C
ity
o
(
bs
i
d
iary
f
S
P
Se
ia
B
h
d
)
t
su
o
P
M
Co
f
i
de
ia
l
nt
n
2
0
0
8
2
0
1
6
M
ixe
d u
se
Pro
j
f m
ixe
d-u
t m
t o
ec
an
ag
em
en
se
de
lop
it
h t
ina
l
nt
ort
te
ve
me
ran
sp
rm
w
Co
ing
Ta
ic
hu
P
ha
rn
ng
se
S
5
A
B
&
6
Ta
iwa
n
Co
ing
D
isp
lay
rn
Co
Te
hn
log
ies
Ta
iwa
c
o
n,
,
Lt
d
C
M
Co
f
i
de
ia
l
nt
n
2
0
1
1
2
0
2
1
In
du
ia
l
str
L
C
D g
las
fac
ing
fac
i
l
ity
tur
s m
an
u
Sta
for
d
Am
ica
m
er
n
Int
ion
l
Sc
ho
l
at
ern
a
o
S
ing
ap
ore
Sta
for
d
Am
ica
m
er
n
Int
ion
l
Sc
ho
l
at
ern
a
o
G
M
P
8
8
2
0
0
9
2
0
1
2
E
du
t
ion
ca
De
ig
d c
str
t
ion
f n
int
at
ion
l
s
n a
n
on
uc
o
ew
ern
a
ho
l
sc
o
So
ft
ba
k
Fa
Po
le
st
n
Ja
p
an
So
ft
ba
k
Mo
b
i
le
n
M
C
8
1
2
0
1
1
2
0
1
2
Te
lec
om

ica
ion
t
mu
n
In
it
ia
l p
ha
for
he
de
ig
d s
ly
f
t
se
s
n a
n
up
p
o
lec
ica
ion
les
ret
e t
t
co
nc
e
om
mu
n
s p
o

1Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2Contract types are Guaranteed Maximum Price (GMP); Engineering, Procurement and Construction Management (EPCM); Construction Management (CM); Project Management (PM); and Managing Contractor (MC).

3Secured date represents the financial year in which the project was secured.

4Completion date represents the expected financial year in which the project will be completed.

Portfolio Report Asia

Investment Management – Funds Under Management (FUM)1

De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
Fun
d
Fun
d T
ype
S\$
b
S\$
b
A\$
b
A\$
b
Co
As
ia
Pa
i
f
ic
Inv
est
nt
No
2
L
im
ite
d
c
me
mp
an
y
Co
P
lus
re
1.
1
1.
1
0.
9
0.
9
Le
d
Le
As
ian
Re
i
l
Inv
Fu
d
(
A
R
I
F
)
ta
est
nt
n
as
e
me
n
Co
/
Va
lue
A
d
d
re
1.
6
1.5 1.
2
1.
1
To
l
F
U
M
ta
2.7 2.
6
2.
1
2.
0

1FUM represents the gross market value of real estate and other related assets managed on behalf of investors.

De
ber
cem
201
1
S\$
b
Jun
e
201
1
S\$
b
De
ber
cem
201
1
A\$
b
Jun
e
201
1
A\$
b
F
U
M
at
t
he
be
inn
ing
f t
he
io
d
g
o
p
er
2.
6
2.
0
2.
0
1.
6
1
Fo
ig
ha
t
re
n e
xc
ng
e m
ov
em
en
(
0.
2
)
A
d
d
it
ion
s
0.
1
0.
5
0.
1
0.
5
Re
du
ion
ct
s
Ne
lua
ion
t re
t
va
s
0.
1
0.
1
F
U
M
he
d o
f t
he
io
d
at
t
en
p
er
2.7 2.
6
2.
1
2.
0

1Foreign exchange movement arising from translating opening FUM in local currency between June 2011 and December 2011.

Portfolio Report Asia

Investment Management – Investments

Len
d L
eas
e
Inte
t
res
%
1
Ma
rke
t V
alu
e
De
ber
cem
201
1
S\$
m
1
Ma
rke
t V
alu
e
Jun
e
201
1
S\$
m
1
Ma
rke
t V
alu
e
De
ber
cem
201
1
A\$
m
1
Ma
rke
t V
alu
e
Jun
e
201
1
A\$
m
Co
As
ia
Pa
i
f
ic
Inv
est
nt
No
2
L
im
ite
d
c
me
mp
an
y
2
1.
1
1
6
7.
0
1
6
0.
6
1
27
.5
1
2
1.7
2
3
1
3
@s
et
om
ers
25
0
1
2
6.
8
1
2
4.
3
9
6.
8
9
4.
2
TM
3
J
E
M
25
0
8
1.
0
7
6.
7
6
1.
8
5
8.
1
Le
d
Le
As
ian
Re
i
l
Inv
Fu
d
ta
est
nt
n
as
e
me
n
2
(
So
)
A
R
I
F
1
t
me
rse
-
1
0.
1
3
8.
1
3
7.
6
2
9.
1
2
8.
5
4
A
R
I
F
2
(
Se
ia
)
t
-
1
0.
1
3.
6
1.5 2.7 1.
1
3
A
R
I
F
3
(
Ju
Ga
)
tew
ron
g
ay
-
1
0.
1
25
0
2
4.
3
1
9.
1
1
8.
4
To
l
Inv
ta
est
nts
me
4
4
1.5
4
25
0
3
3
7.
0
3
2
2.
0

1Market value represents the Group's assessment of the value of the underlying assets.

2The Group owns 25% of the 313@somerset retail centre directly, with the remaining 75% held by ARIF 1, in which the Group holds a 10.1% interest.

3The Group owns 25% of the JEM site in Singapore, with the remaining 75% held by ARIF 3, in which the Group holds a 10.1% interest.

4The Group owns 10.1% of ARIF 2, which has a 50% ownership interest in the Setia City Mall development.

Investment Management – Assets Under Management

Sh
ing
Ce
ntr
op
p
es
Ma
ed
Be
hal
f of
nag
on
1
GL
A
/00
0s
sqm
2
Ma
rke
t V
alu
e
De
ber
20
11
cem
S\$
m
2
Ma
rke
t V
alu
e
Jun
e
201
1
S\$
m
2
Ma
rke
t V
alu
e
De
ber
20
11
cem
A\$
m
2
Ma
rke
t V
alu
e
Jun
e
201
1
A\$
m
Pa
kw
Pa
de
S
ing
ay
ra
ap
ore
r
,
As
ia
Pa
i
f
ic
Inv
Co
No
2
L
im
ite
d
est
nt
c
me
mp
an
y
2.5
5
1,
0
27
0
9
4.
2
7
8
4.
0
7
3
8.
0
7
@s
S
ing
3
1
3
et,
om
ers
ap
ore
A
R
I
F
/
Le
d
Le
n
as
e
27
1
1,
15
0.
0
1,
15
0.
0
8
77
9
8
7
1.
2
To
l
ta
9.
6
7
2,
0
17
7.
2,
2
2
1
4.
6
6
9
1,
1.
6
0
9.
2
1,

1GLA represents the gross lettable area of the centres.

2Market value represents the Group's assessment of the value of the underlying assets.

3The potential gross estimated cost of the development pipeline across the Asian portfolio is approximately A\$1.3 billion with an estimated additional developable GLA of 144,000 sqm.

Development – Project Listing

Pro
jec
t
Loc
atio
n
Ow
shi
Inte
t
ner
p
res
Est
ima
ted
Co
leti
mp
on
1
Da
te
Ba
ckl
og
Lan
d
2
Un
its
Ba
ckl
og
Bu
ilt-
For
m
2
Un
its
Est
ima
ted
Co
ial
mm
erc
Ba
ckl
og
/00
0s
sqm
Zo
d
Pro
j
ts
ne
ec
U
K
Re
i
de
ia
l
Pro
j
nt
ts
s
ec
U
K
Va
iou
r
s
Va
iou
r
s
2,
1
27
1
1
Gr
ic
h
Pe
ins
la
ee
nw
n
u
U
K
%
5
1
2
0
3
0
2
4,
77
0
0
0
5,
3
3
2
Str
Qu
at
for
d
Int
at
ion
l
art
ern
a
er
U
K
%
5
0
2
0
2
6
3
0
0
3
7
0
To
l zo
d
ta
ne
2
4,
77
27
7,
4
3
7
1
Un
d
Pro
j
ts
zo
ne
ec
U
K
Re
i
de
ia
l
Pro
j
nt
ts
s
ec
U
K
1
0
0
%
Va
iou
r
s
25
7
E
lep
ha
d
Ca
le
nt
st
an
U
K
0
0
%
1
2
0
25
2,
9
9
7
2
0
To
l u
d
ta
nzo
ne
3,
2
3
6
2
0
3
To
l
De
lop
ta
nt
ve
me
2
4,
77
0,
6
6
3
1
3
3
7

1Estimated completion date for built-form units represents the financial year in which the project construction is expected to be completed.

2Backlog includes the total number of units in Group-owned and joint venture projects. The actual number of units for any particular project can vary as planning approvals are obtained.

3 Projects in the UK include residential developments, Athletes' Village, Stratford International Quarter, Greenwich Peninsula and Elephant and Castle. Athletes' Village is progressing on a fee-based arrangement and therefore is excluded from the backlog metrics.

Construction – Major Projects1

Co
ntr
act
Co
tio
nst
ruc
n
Va
lue
Se
ed
cur
Co
leti
Pro
jec
t
Loc
atio
n
Clie
nt
2
Typ
e
3
£m
4
Da
te
mp
on
5
Da
te
Se
cto
r
De
ip
tio
scr
n
B
P
Pa
Eu
n-
rop
e
B
P
P
M
8
9
5
2
0
0
9
2
0
1
4
Re
i
l
ta
Fra
k a
int
in
B
P s
ice
nt
to
me
wo
r
g
ree
me
ma
a
erv
ion
Eu
sta
t
s a
cro
ss
rop
e
At
h
lete
'
V
i
l
lag
s
e
Lo
do
n
n
Le
d
Le
/
O
ly
ic
n
as
e
mp
De
lop
nt
Au
t
ho
ity
ve
me
r
C
M
8
1
5
2
0
0
8
2
0
1
4
Re
i
de
ia
l
nt
s
At
h
lete
'
V
i
l
lag
for
he
Lo
do
2
0
1
2
O
ly
ic
t
s
e
n
n
mp
Ga
d
Pa
ly
ic
t
he
ion
t
an
ra
mp
me
s,
n c
on
ve
rs
p
os
O
ly
ics
mp
S
Mo
D
L
A
M
P
ha
2
se
U
K
De
fen
Es
tat
ce
es
G
M
P
4
9
9
Va
iou
r
s
2
0
1
3
Go
t
ve
rnm
en
Ne
d u
de
d s
ing
le
l
iv
ing
w
an
p
g
ra
da
ion
for
he
i
l
ita
t
t
ac
co
mm
o
m
ry
So
h
We
Pr
im
Co
ut
st
ntr
t
e
ac
So
h
We
ut
st
En
lan
d
g
De
fen
Es
tat
ce
es
G
M
P
3
3
8
Va
iou
r
s
2
0
3
1
Go
t
ve
rnm
en
Pro
is
ion
f e
d p
j
sta
te
t a
t
v
o
ma
na
g
em
en
n
ro
ec
ice
t s
ma
na
g
em
en
erv
s
Re
's
P
lac
No
h
Ea
t
rt
st
g
en
e –
Qu
dra
nt
a
Lo
do
n
n
Br
it
is
h
La
d p
lc
n
C
M
8
0
1
2
0
2
1
2
0
3
1
Mix
ed
us
e
Co
ion
f 5
0,
0
0
0s
f o
f
f
ice
i
l an
d
nst
t
ta
ruc
o
q
m
o
, re
i
de
nt
ia
l
bu
i
l
d
ing
res
s
Sc
is
h
Na
ion
l
Are
ott
t
a
na
G
las
g
ow
Sc
is
h
Ex
h
i
b
it
ion
d
ott
an
Co
Ce
fer
Lt
d
ntr
n
en
ce
e
L
S
7
8
2
0
1
1
2
0
1
3
Co
ia
l
mm
erc
Co
ion
f e
h
i
b
it
ion
d c
fer
nst
t
ruc
o
x
an
on
en
ce
ntr
ce
e

1Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2Contract types are Project Management (PM); Construction Management (CM); Guaranteed Maximum Price (GMP); and Lump Sum (LS).

3Construction value in PM assignments is the gross construction value and may not correlate to revenue recognised on the project.

4Secured date represents the financial year in which the project was secured.

5Completion date represents the expected financial year in which the project will be completed.

Investment Management – Funds Under Management (FUM)1

De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
Fun
d
Fun
d T
ype
£b £b A\$
b
A\$
b
Le
d
Le
Re
i
l
Pa
h
ip
ta
rtn
n
as
e
ers
Co
re
0.
7
0.
6
1.
0
1.
0
/
(
)
Le
d
Le
P
F
I
P
P
P
In
fra
str
tur
Fu
d
L
P
U
K
I
F
n
as
e
uc
e
n
Co
re
0.
1
0.
1
0.
2
0.
1
2
C
he
lms
for
d
Me
do
L
im
ite
d
Pa
h
ip
rtn
a
ws
ers
Va
lue
A
d
d
0.
1
0.
1
To
ta
l
F
U
M
0.
8
0.
8
1.
2
1.
2

1FUM represents the gross market value of real estate and other related assets managed on behalf of investors.

2During the period, the Group sold its 75% interest in the Chelmsford Meadows retail asset.

De
ber
cem
201
1
£b
Jun
e
201
1
£b
De
ber
cem
201
1
A\$
b
Jun
e
201
1
A\$
b
F
U
M
he
be
inn
ing
f t
he
io
d
at
t
g
o
p
er
0.
8
0.
8
1.
2
1.
4
1
Fo
ig
ha
t
re
n e
xc
ng
e m
ov
em
en
(
)
0.
2
A
d
d
it
ion
s
0.
1
0.
1
0.
1
0.
1
Re
du
ion
ct
s
(
0.
1
)
(
0.
1
)
(
0.
1
)
(
0.
2
)
Ne
lua
ion
t re
t
va
s
0.
1
F
U
M
he
d o
f t
he
io
d
at
t
en
p
er
0.
8
0.
8
1.
2
1.
2

1Foreign exchange movement arising from translating opening FUM in local currency between June 2011 and December 2011.

Investment Management – Investments

Len
d L
eas
e
Inte
t
res
%
1
Ma
rke
t V
alu
e
De
ber
20
11
cem
£m
1
Ma
rke
t V
alu
e
Jun
e 2
011
£m
1
Ma
rke
t V
alu
e
De
ber
20
11
cem
A\$
m
1
Ma
rke
t V
alu
e
Jun
e 2
011
A\$
m
2
B
lue
ter
wa
3
0.
0
4
8
0.
1
47
2.
3
0.
1
75
2
6.
6
7
3
Wa
ing
ton
Re
ta
i
l
L
im
ite
d
Pa
rtn
h
ip
rr
ers
5
0.
0
C
4
he
lms
for
d
Me
do
Un
it
Tru
st
a
ws
4
0.
3
6
2.
0
C
lar
Do
k
en
ce
c
1
0
0.
0
0.
6
0.
8
1.
0
1.
3
Le
d
Le
Re
i
l
Pa
h
ip
ta
rtn
n
as
e
ers
4.
1
27
1
2
6.
9
2.
4
4
3
4
1.
/
(
)
Le
d
Le
P
F
I
P
P
P
In
fra
str
tur
Fu
d
L
P
U
K
I
F
n
as
e
uc
e
n
1
0.
0
7.
0
6.
0
1
0.
9
9.
2
Le
d
Le
G
lo
ba
l
Pro
ies
S
I
C
A
F
&
L
L
G
lo
ba
l
ert
n
as
e
p
,
Re
l
Es
A
dv
ise
tat
a
e
rs
2
4.
8
5.
1
0.
2
8.
0
0.
4
Co
Ste
S
C
he
&
I
A
V
n
ers
,
7.7 0.
3
6.
9
0.
5
1
0.
6
To
l
ta
5
2
0.
2
5
5
3.
4
8
1
2.
9
8
5
1.
4

1Market value represents the Group's assessment of the value of the Group's interest in the underlying assets.

2 The market value at 31 December 2011 of 100% of Bluewater was £1,600.2 million (A\$2,500.3 million). Bluewater is treated as inventory in the financial statements and is therefore reflected at cost, which at 31 December 2011 was A\$415.6 million.

3The market value of the Warrington Retail Limited Partnership net assets was below zero at 31 December 2011 and, as a result, the Group's investment has been written down to nil.

4During the period, the Group sold its 75% interest in the Chelmsford Meadows Unit Trust.

Investment Management – Assets Under Management

Sh
ing
Ce
ntr
op
p
es
Ma
ed
Be
hal
f of
nag
on
1
GL
A
/00
0s
sqm
2
Ma
rke
t V
alu
e
De
ber
20
11
cem
£m
2
Ma
rke
t V
alu
e
Jun
e 2
011
£m
2
Ma
rke
t V
alu
e
De
ber
20
11
cem
A\$
m
2
Ma
rke
t V
alu
e
Jun
e 2
011
A\$
m
B
lue
Ke
ter
nt
wa
,
Le
d
Le
Re
i
l
Pa
h
ip
/
Le
d
Le
ta
rtn
n
as
e
ers
n
as
e
1
6
3.
7
1,
6
0
0.
2
1,
5
7
4.
4
2,
5
0
0.
3
2,
4
2
2.
2
So
To
hw
d,
l
i
hu
l
l
uc
oo
Le
d
Le
Re
ta
i
l
Pa
rtn
h
ip
n
as
e
ers
6
0.
4
25
2.5
25
1.
8
3
9
4.
1
3
8
7.
3
Go
l
de
Sq
Wa
ing
ton
n
ua
re,
rr
Wa
ing
Re
i
l
Un
it
Tru
ton
ta
st
rr
6
8.
9
1
3
3.
2
1
3
4.5
2
0
8.
1
2
0
7.
0
C
lar
Do
k,
Le
ds
en
ce
c
e
Le
d
Le
Re
l
Es
Inv
Se
ice
tat
est
nt
n
as
e
a
e
me
s
rv
9.
3
0.
6
0.
8
0.
9
1.
2
3
T
he
Me
do
C
he
lms
for
d
a
ws
,
C
he
lms
for
d
Me
do
Un
it
Tru
st
a
ws
5
3.
7
8
2.
6
4
To
l
ta
3
0
2.
3
1,
9
8
6.
5
2,
0
15
2
3,
1
0
3.
4
3,
1
0
0.
3

1GLA represents the gross lettable area of the centres.

2Market value represents the Group's assessment of the value of the underlying assets.

3During the period, the Group sold its 75% interest in the Chelmsford Meadows Unit Trust.

4The potential gross estimated cost of the development pipeline across the UK portfolio is approximately A\$0.3 billion with an estimated additional developable GLA of 40,000sqm.

Infrastructure Development – Project Listing

Ac
tua
l
Fin
ial
anc
Op
tio
nal
era
Te
rm
Est
ima
ted
Co
tio
nst
ruc
n
1
Va
lue
Pe
nta
rce
ge
of
Co
nst
tio
ruc
n
Co
lete
mp
Fac
iliti
es
Ma
ent
nag
em
Rev
enu
e
2
Ba
ckl
og
Inv
est
ed
Eq
uity
Co
itte
d
mm
3
Eq
uity
Pro
jec
t
Loc
atio
n
Sta
tus
Clo
Da
te
se
Ye
ars
£m % £m £m £m
He
lt
hc
a
are
4
Ca
l
de
da
le
Ho
ita
l
r
sp
U
K
Op
ion
l
t
era
a
Ju
l–
9
8
3
3
8
7
1
0
0
4
4
4
Wo
Ho
ita
l
ste
rce
r
sp
U
K
Op
ion
l
t
era
a
Ma
9
9
r–
3
3
8
2
1
0
0
5
8
4
He
ha
Ho
ita
l –
P
ha
1 a
d
2
x
m
sp
se
s
n
U
K
Op
ion
l
t
era
a
Ap
0
1
r–
3
2
2
9
1
0
0
1
1
4
Bu
ley
Ho
ita
l
rn
sp
U
K
Op
ion
l
t
era
a
Oc
0
3
t–
3
0
27 1
0
0
15
4
Le
ds
Ho
ita
l
e
sp
U
K
Op
ion
l
t
era
a
Oc
0
4
t–
3
3
17
5
1
0
0
45
4
He
ha
Ho
ita
l –
P
ha
3
x
m
sp
se
U
K
Op
t
ion
l
era
a
Ju
l–
0
6
27 2
4
1
0
0
8
4,5
Ma
he
Ho
ita
l
ste
nc
r
sp
U
K
Op
ion
l
t
era
a
De
0
4
c–
3
8
3
9
3
1
0
0
3
7
Ma
j
da
ho
da
Ho
ita
l
a
n
sp
Sp
in
a
Op
ion
l
t
era
a
Ap
0
5
r–
3
0
1
8
7
1
0
0
5 4.
0
Bre
ia
2
sc
Ita
ly
Un
de
ion
str
t
r c
on
uc
Ma
1
1
r-
3
3
9
1
9
1
0.
4
2.
8
Su
bto
l
(
ie
d
for
d
)
ta
ca
wa
rr
r
1,
0
9
5
2
2
3
4.
4
2.
8

1Represents total estimated construction value over the contract duration.

2Facilities management revenue backlog disclosed is for a maximum of 10 years, although Public Private Partnership (PPP) contracts typically operate for a period of up to 40 years.

3Committed equity refers to equity and loan stock contributions that the Group has a future commitment to invest.

4Equity interest in these projects is held by the Lend Lease managed UKIF. The Group has a 10% interest in the UKIF.

5The Group sold its equity interest in this asset to the UKIF during the year.

Infrastructure Development – Project Listing continued

Pro
jec
t
Loc
atio
n
Sta
tus
Ac
tua
l
Fin
ial
anc
Clo
Da
te
se
Op
tio
nal
era
Te
rm
Ye
ars
Est
ima
ted
Co
tio
nst
ruc
n
1
Va
lue
£m
Pe
of
nta
rce
ge
Co
nst
tio
ruc
n
Co
lete
mp
%
Fac
iliti
es
Ma
ent
nag
em
Rev
enu
e
2
Ba
ckl
og
£m
Inv
est
ed
Eq
uity
£m
Co
itte
d
mm
3
Eq
uity
£m
Su
bto
l
he
lt
hc
j
(
bro
ta
ts
a
are
p
ro
ec
ug
ht
for
d
)
wa
r
1,
0
9
5
2
2
3
4.
4
2.
8
E
du
ion
t
ca
4
Ne
le
Sc
ho
ls
ast
wc
o
U
K
Op
ion
l
t
era
a
Ma
0
2
r–
27 5
0
1
0
0
1
9
4
Sc
L
inc
ln
ho
ls
o
o
U
K
Op
ion
l
t
era
a
Se
0
1
p–
3
1
2
0
1
0
0
7
4
L
i
l
ian
Ba
l
is
Sc
ho
l
o
y
U
K
Op
ion
l
t
era
a
Fe
b–
0
3
27 1
3
1
0
0
7
4
La
h
ire
Sc
ho
ls
P
ha
1
nc
as
o
se
U
K
Op
ion
l
t
era
a
De
0
6
c–
25 8
1
1
0
0
27
4
Sc
La
h
ire
ho
ls
P
ha
2
nc
as
o
se
U
K
Op
t
ion
l
era
a
De
0
7
c–
25 3
4
1
0
0
8
4,5
La
h
ire
Sc
ho
ls
P
ha
2
A
nc
as
o
se
U
K
Un
de
ion
str
t
r c
on
uc
Ju
l–
0
8
25 5
9
1
0
0
1
3
5
La
h
ire
Sc
ho
ls
P
ha
3
nc
as
o
se
U
K
Un
de
ion
str
t
r c
on
uc
Ju
0
9
n–
25 6
9
9
9
1
3
4
Co
k
Ma
it
im
Co
l
leg
r
r
e
e
Ire
lan
d
Op
ion
l
t
era
a
Fe
b–
0
3
27 3
0
0
0
1
1
1
S
B
irm
ing
ha
B
F
P
ha
1
A
m
se
U
K
Un
de
str
t
ion
r c
on
uc
Au
0
9
g–
25 6
9
9
7
2
9
4.
6
B
irm
ing
ha
B
S
F
P
ha
1
B
m
se
U
K
Un
de
ion
str
t
r c
on
uc
Ju
l–
1
1
2
4
7
8
17 17 3.
2
Ac
da
ion
t
co
mm
o
4
Tre
1
as
ury
U
K
Op
ion
l
t
era
a
Ma
0
0
y–
3
7
1
1
4
1
0
0
4
1
4
Tre
2
as
ury
U
K
Op
t
ion
l
era
a
Ja
0
3
n–
3
5
1
4
8
1
0
0
47
S
he
f
f
ie
l
d
Un
ive
ity
rs
U
K
Op
ion
l
t
era
a
Ma
0
6
y–
4
0
1
6
9
1
0
0
3
2
9.
1
Wa
ste
La
h
ire
Wa
ste
nc
as
U
K
Un
de
ion
str
t
r c
on
uc
Ma
0
7
r–
25 25
2
9
9
4
9.
7
So
h
Ty
d
We
Wa
ut
ste
ne
an
ar
U
K
Un
de
ion
str
t
r c
on
uc
Ap
1
1
r–
25 17
5
6 1
3.
4
To
ta
l
2,
45
6
4
9
4
6
7.
8
1
9.
4

1Represents total construction value over the contract duration.

2Facilities management revenue backlog disclosed is for a maximum of 10 years, although PPP contracts typically operate for a period of up to 40 years.

3Committed equity refers to equity and loan stock contributions that the Group has a future commitment to invest.

4Equity interest in these projects is held by the Lend Lease managed UKIF. The Group has a 10% interest in the UKIF.

5The Group sold its equity interest in these assets to the UKIF during the year.

Development – Project Listing

Se
ed
cur
Est
ima
ted
Co
leti
mp
on
Ba
ckl
og
Lan
d
Ba
ckl
og
Bu
ilt-
For
m
Est
ima
ted
Co
ial
mm
erc
Ba
ckl
og
Pro
jec
t
Loc
atio
n
Ow
shi
Inte
t
ner
p
res
1
Da
te
2
Da
te
3
Un
its
3
Un
its
/00
0s
sqm
Ho
izo
Up
tow
r
n
n
Co
lor
do
a
1
0
0
%
2
0
0
6
2
0
3
0
3,
8
6
0
3
7
1
To
l
Co
it
ies
ta
mm
un
3,
8
6
0
3
7
1

1Secured date represents the financial year in which the Group was announced as the preferred proponent for the project.

2Estimated completion date for master-planned communities represents the estimated financial year the last unit will be settled.

3The actual number of units for any particular project can vary as planning applications are obtained.

Pro
jec
t
Loc
atio
n
Ow
shi
Inte
t
ner
p
res
Se
ed
cur
1
Da
te
Est
ima
ted
Co
leti
mp
on
2
Da
te
Est
ima
ted
Co
ial
mm
erc
Ba
ckl
og
/00
0s
sqm
Bo
Se
St
Fra
is
Wa
k
ins
t
n
co
urs
nc
3
Ce
ntr
e
V
irg
in
ia
9
6
%
2
0
1
1
2
0
1
2
9
To
l
He
lt
hc
ta
a
are
9

1Secured date represents the financial year in which the Group was announced as the preferred proponent for the project.

2Estimated completion date for healthcare projects represents the estimated financial year in which construction will be completed.

3Reduced ownership interest from 100% at June 2011 to 96% at December 2011 reflects investment from non-controlling parties during the current period.

Construction – Major Projects1

Pro
jec
t
Loc
atio
n
Clie
nt
Co
Co
ntr
act
2
Typ
e
nst
tio
ruc
n
Va
lue
\$m
US
Se
ed
cur
3
Da
te
Co
leti
mp
on
4
Da
te
Se
cto
r
De
ip
tio
scr
n
Na
ion
l
Se
1
1
Me
ia
l
/
t
t.
a
p
mo
r
Fo
da
ion
/
Po
Au
ho
ity
t
rt
t
un
r
Ne
Yo
k
w
r
Na
ion
l
Se
1
1
Me
ia
l an
d
t
t.
a
p
mo
r
Mu
he
Wo
l
d
Tra
de
Ce
at
t
ntr
se
um
r
e
C
M
77
0
2
0
0
6
2
0
1
2
Ot
he
r
Me
ia
l an
d m
he
Wo
l
d
Tra
de
at
t
mo
r
us
eu
m
r
Ce
in
Ne
Yo
k
nte
r
w
r
th
Ex
l
l –
Ca
ie
Str
te
5
7
t
rne
g
ee
Ne
Yo
k
w
r
Ex
l
l
De
lop
Co
te
nt
ve
me
mp
an
y
G
M
P
4
0
0
2
0
1
0
2
0
1
4
M
ixe
d
Us
e
4-s
h
ig
h-r
ise
ho
l
/re
i
de
ia
l to
7
tor
te
nt
ey
s
we
r
it
h r
eta
i
l
in
Ma
ha
tta
it
h
2
1
0
ho
te
l ro
w
n
n w
om
s
d
1
3
5 a
art
nts
an
p
me
Mo
S
ina
i
Sc
ho
l o
f
t
un
o
Me
d
ic
ine
Ne
Yo
k
w
r
Mo
S
ina
i
Ho
ita
l
&
Mo
S
ina
i
t
t
un
sp
un
Sc
ho
l o
f
Me
d
ic
ine
o
C
M
27
0
2
0
0
8
2
0
2
1
He
lt
hc
a
are
3,
0
0
0s
h
/c
l
in
ica
l
fac
i
l
ity
4
q
m
res
ea
rc
No
h
S
ho
Lo
Is
lan
d
rt
re
ng

Je
is
h
Wo
's
Be
d
To
w
me
n
we
r
Ho
ita
l
sp
Ne
Yo
k
w
r
No
h
S
ho
Lo
Is
lan
d
Je
is
h
rt
re
ng
w

He
lt
h
Sy
ste
a
m
G
M
P
2
2
3
2
0
0
8
2
0
1
2
He
lt
hc
a
are
's
ho
ita
l
2
9,
0
0
0s
q
m
wo
me
n
sp
J
F
K –
Te
ina
l
4
rm
Ne
Yo
k
r
w
De
lta
A
ir
L
ine
Inc
s,
C
M
1
8
6
2
0
1
1
2
0
1
3
Av
iat
ion
Re
ion
d c
ion
f a
ir
l
ine
vat
str
t
no
an
on
uc
o
ne
a
w
ter
ina
l
m
Ou
Ca
N
M
H
tp
at
ien
t
re
I
l
l
ino
is
No
rt
hw
est
Me
ia
l
Ho
ita
l
ern
mo
r
sp
G
M
P
17
5
2
0
1
1
2
0
1
3
He
lt
hc
a
are
(
)
6
0,
4
0
0s
2
2-s
tor
d
ica
l o
f
f
ice
q
m
ey
me
bu
i
l
d
ing
it
h
3
5
0 p
k
ing
w
ar
sp
ac
es
C
U
N
Be
l
l
To
De
lop
nt
we
r
ve
me
Ca
No
rt
h
l
ina
ro
Ca
Un
ive
ity
f
No
rt
h
l
ina
rs
o
ro
G
M
P
17
1
2
0
0
8
2
0
1
2
E
du
t
ion
ca
2
2,
8
0
0s
ien
la
b
q
m
sc
ce
th
Ex
l
l –
45
Str
te
t
ee
Ne
Yo
k
w
r
Ex
l
l
De
lop
Co
te
nt
ve
me
mp
an
y
G
M
P
1
4
8
2
0
1
1
2
0
1
4
Ho
l
te
2
8,
8
0
0s
ho
l
te
q
m
0
0
La
ke
S
ho
Dr
ive
5
re
I
l
l
ino
is
Re
late
d
B
I
T 5
0
0
La
ke
S
ho
re
Ow
C
L
L
ne
r
G
M
P
1
1
1
2
0
1
2
2
0
1
3
Re
i
de
ia
l
nt
s
4
3-s
i
de
ia
l to
it
h t
f
loo
f
tor
nt
ey
res
we
r, w
wo
rs
o
k
ing
p
ar
A
dm
ira
l at
he
La
ke
t
I
l
l
ino
is
T
he
A
dm
ira
l at
he
La
ke
t
G
M
P
1
0
3
2
0
1
1
2
0
1
3
Se
ior
L
iv
ing
n
3
2-s
inu
ing
ire
tor
nt
ret
nt
ey
co
ca
re
me
ity
co
mm
un
C
C
S
C
F
h
ina
tow
n
Ca
l
i
for
ia
n
C
Co
Sa
ity
l
leg
f
Fra
isc
e o
n
nc
o
G
M
P
1
0
3
2
0
1
1
2
0
1
2
E
du
ion
t
ca
1
8,
5
0
0s
las
bu
i
l
d
ing
q
m
c
sro
om

1Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.

2Contract types are Construction Management (CM); Guaranteed Maximum Price (GMP).

3Secured date represents the financial year in which the project was secured.

4Completion date represents the expected financial year in which the project will be completed.

Construction – Major Projects1

Co
Co
ntr
act
tio
nst
ruc
n
Va
lue
Se
ed
cur
Co
leti
mp
on
Pro
jec
t
Loc
atio
n
Clie
nt
2
Typ
e
\$m
US
3
Da
te
4
Da
te
Se
cto
r
De
ip
tio
scr
n
De
2
9
F
lat
bu
h
ot
rm
s
Ne
Yo
k
w
r
De
Co
ot
rm
mp
an
y
G
M
P
0
3
1
2
0
1
1
2
0
3
1
Re
i
de
ia
l
nt
s
i
de
ia
l
bu
i
l
d
ing
it
h
2
0
%
f
4
4-s
tor
nt
ey
res
, w
o
its
de
ig
d
for
low
-in
i
de
te
nts
un
s
na
co
me
re
s
Wa
ke
Fo
Ca
Ce
t
nte
res
nc
er
r
Ex
ion
p
an
s
No
h
rt
Ca
l
ina
ro
Wa
ke
Fo
Un
ive
ity
t
res
rs
G
M
P
8
0
2
0
1
1
2
0
1
3
He
lt
hc
a
are
ica
l ex
ion
f e
ist
ing
6-s
tor
rt
ey
ve
p
an
s
o
x
ca
nc
er
ntr
ce
e
Sp
Bo
ita
ing
n
r
s
F
lor
i
da
Sa
Se
Fe
ior
L
iv
ing
nta
n
G
M
P
6
6
2
0
1
2
2
0
1
3
Se
ior
n
L
iv
ing
3
5,
6
0
0s
inu
ing
ire
nt
ret
nt
q
m
co
ca
re
me
ity,
inc
lu
d
ing
1
4
4 o
d t
hre
tw
co
mm
un
ne
o a
n
e
,
be
dro
art
nt
ho
d
l
i
fet
im
om
ap
me
me
s a
n
e
ite
he
lt
hc
to
ac
ce
ss
on
-s
a
are
Co
7-
E
lev
nst
t
ion
en
ruc
5
Se
ice
rv
s
Na
t
ion
l
a
7-
E
lev
Inc
en
C
M
5
2
2
0
1
2
2
0
1
3
Re
ta
i
l
Int
ior
de
l
l
ing
d c
str
t
ion
f m
er
re
mo
an
on
uc
o
ore
ha
2
3
0
7-
E
lev
t
st
n
en
ore
s

1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure. Refer to the Infrastructure Development section below for details of construction projects within that segment.

2Contract types are Guaranteed Maximum Price (GMP); and Construction Management (CM).

3Secured date represents the financial year in which the project was secured.

4Completion date represents the expected financial year in which the project will be completed.

5The 7-Eleven Construction Services project is a three year agreement. The construction value reflects the first year of the agreement.

Investment Management – Investments

Len
d L
eas
e
Inte
t
res
%
Ma
rke
t V
alu
e
De
ber
20
11
cem
\$m
US
2
Ma
rke
t V
alu
e
Jun
e 2
011
\$m
US
Ma
rke
t V
alu
e
De
ber
20
11
cem
A\$
m
Ma
rke
t V
alu
e
Jun
e 2
011
A\$
m
1
K
ing
f
Pru
ia
o
ss
5
3
1.
3
4
9
6.
5
To
l
ta
5
3
1.
3
4
9
6.
5

1The Group finalised the sale of its equity interest in the King of Prussia shopping mall on 25 August 2011.

2At 30 June 2011, market value was based on the expected net sale proceeds to be received as a result of entering into the sale agreement, net of associated transaction costs.

Infrastructure Development – Military Housing – Project Listing

Pro
jec
t
Loc
atio
n
Se
rvic
e
Sta
tus
Ac
l
tua
Fin
ial
anc
Clo
se
Da
te
Est
ima
ted
Ca
ital
p
1
Sp
end
\$m
US
Pe
nta
rce
ge
of
Co
nst
tio
ruc
n
Co
lete
d
mp
%
Inv
est
ed
Eq
uity
\$m
US
Co
itte
d
mm
2
Eq
uity
\$m
US
Un
its
Un
der
Ma
ent
nag
em
Fo
Ho
d
rt
o
Te
xa
s
Ar
my
Op
ion
l
t
era
a
Oc
0
1
t–
2
2
0
1
0
0
6.
0
6,
2
0
0
Co
Tr
i-
d
mm
an
So
Ca
ut
h
l
ina
ro
Co
Ma
ine
r
rp
s
Op
t
ion
l
era
a
Fe
b–
0
3
1
4
0
1
0
0
3.
3
1,
7
0
0
Fo
Ca
be
l
l
rt
mp
Ke
ky
ntu
c
Ar
my
Op
ion
l
t
era
a
De
0
3
c–
2
0
0
1
0
0
6.
0
4,
25
0
H
ic
ka
m
Ha
i
i
wa
A
ir
Fo
rce
Op
ion
l
t
era
a
Fe
b–
0
5
25
0
0
0
1
0
0
1,
4
Co
Is
lan
d
Pa
lm
it
ies
mm
un
Ha
i
i
wa
Ar
my
Op
t
ion
l
era
a
Ap
0
5
r–
2,
17
1
6
2
8.
0
7,
8
0
0
Fo
Dru
rt
m
Ne
Yo
k
w
r
Ar
my
Op
ion
l
t
era
a
Ma
0
5
y–
2
25
1
0
0
5.
0
3,
1
0
0
Ca
Le
j
mp
eu
ne
No
h
Ca
l
ina
/
rt
ro
Ne
Yo
k
w
r
Ma
ine
Co
rp
s
r
Op
ion
l
t
era
a
Oc
0
t–
5
3
8
5
1
0
0
7.5 3,
3
0
0
Ca
Le
j
P
ha
2
mp
eu
ne
se
No
h
Ca
l
ina
/
rt
ro
Ne
Yo
k
w
r
Ma
ine
Co
r
rp
s
Op
ion
l
t
era
a
No
0
6
v–
1
2
9
75 2.5 1,
0
5
0
3
Fo
Kn
rt
ox
Ke
ky
ntu
c
Ar
my
Op
ion
l
t
era
a
Fe
b–
0
7
2
1
2
7
2
3.
0
2,
5
3
0
Fo
Ca
be
l
l
A
d
d
it
ion
l
Sc
ing
rt
mp
a
or
Ke
ky
ntu
c
Ar
my
Op
ion
l
t
era
a
Ma
0
7
y–
1
0
1
1
0
0
2
0
0
Fo
Ho
d
Sta
(
Pa
Wa
inw
ig
ht
)
rt
2
tto
o
g
e
n
r
Te
xa
s
Ar
my
Op
ion
l
t
era
a
Ma
0
7
y–
7
6
1
0
0
2
0
0
3
Co
Co
Gr
A
ir
ba
d
I
I
t
m
mm
an
ou
p
/
Ar
izo
na
Ne
Me
ico
w
x
A
ir
Fo
rce
Op
ion
l
t
era
a
Ju
l–
0
7
2
2
4
9
8
1
1.
0
2,
2
0
0
O
Fo
rt
Dru
Un
ie
d
f
f
ice
m
ac
co
mp
an
r
Qu
art
ers
Ne
Yo
k
w
r
Ar
my
Op
t
ion
l
era
a
Ju
l–
0
7
2
0
1
0
0
2
0
0
Su
bto
l
(
ie
d
for
d
)
ta
ca
rr
wa
r
4,
3
2
6
4
4.
3
8.
0
3
4,
1
3
0

1Changes in estimated capital spend are due to adjustments made to contract values during the development period.

2Committed equity represents future contributions that the Group has a commitment to invest.

3Units under management have been revised from prior period reports to reflect the expected number of units at the end of the initial development period of the project.

Infrastructure Development – Military Housing – Project Listing continued

Pro
jec
t
Loc
atio
n
Se
rvic
e
Sta
tus
Ac
tua
l/
Exp
ed
ect
Fin
ial
anc
Clo
se
Da
te
Est
ima
ted
Ca
ital
p
1
Sp
end
\$m
US
Pe
nta
rce
ge
of
Co
tio
nst
ruc
n
Co
lete
d
mp
%
Inv
est
ed
Eq
uity
\$m
US
Co
itte
d
mm
2
Eq
uity
\$m
US
Un
its
Un
der
Ma
ent
nag
em
Su
bto
l
(
bro
ht
for
d
)
ta
ug
wa
r
4,
3
2
6
4
4.
3
8.
0
3
4,
1
3
0
H
ic
ka
P
ha
2
m
se
Ha
i
i
wa
A
ir
Fo
rce
Op
ion
l
t
era
a
Au
0
7
g–
4
4
2
5
9
25
.5
1,
1
0
0
Gr
Tr
i-
ou
p
Co
/
lor
do
a
Ca
l
i
for
ia
n
A
ir
Fo
rce
Op
ion
l
t
era
a
Se
0
7
p–
2
3
5
8
2
1
1.
0
1,
45
0
Ca
Le
j
P
ha
3
mp
eu
ne
se
Ca
/
No
rt
h
l
ina
ro
Ne
Yo
k
r
w
Co
Ma
ine
r
rp
s
Op
t
ion
l
era
a
No
0
7
v–
2
2
9
4
3
4.5 2,
0
0
0
Sc
Fo
rt
Dru
A
d
d
it
ion
l
ing
m
a
or
Ne
Yo
k
w
r
Ar
my
Op
t
ion
l
era
a
Ju
0
8
n–
17
0
1
0
0
5
5
0
P
A
L
Gr
A
P
ha
1
ou
p
se
Va
iou
r
s
Ar
my
Op
ion
l
t
era
a
Au
0
9
g–
5
7
1
0
0
2.
0
3,
2
0
0
Wa
inw
ig
ht
/
Gr
ly
P
ha
1
r
ee
se
A
las
ka
Ar
my
Op
ion
l
t
era
a
Ap
0
9
r-
5
3
1
0
0
2.
0
1,
8
0
0
Wa
inw
ig
ht
/
Gr
ly
P
ha
2
r
ee
se
A
las
ka
Ar
my
Op
ion
l
t
era
a
Se
0
1
p-
25
6
2
1
Sc
Fo
rt
Kn
A
d
d
it
ion
l
ing
ox
a
or
Ke
ntu
ky
c
Ar
my
Op
t
ion
l
era
a
Oc
t-
1
0
4
3
2 3
5
Fo
Dru
Pro
j
Su
inm
P
lan
rt
t
sta
t
m
ec
en
Ne
Yo
k
w
r
Ar
my
Op
ion
l
t
era
a
Se
1
1
p-
7
3
6 1
3
0
P
A
L
Gr
A
P
ha
2
&
Gr
B
ou
p
se
ou
p
Va
iou
s
r
Ar
my
Pre
fer
d
b
i
d
de
re
r
Ja
1
2
n-
1
25
1
0
0
5,
Fo
Ho
d
Sta
(
C
ha
f
fee
V
i
l
lag
)
rt
3
1
o
g
e
e
Te
xa
s
Ar
my
Pre
fer
d
b
i
d
de
re
r
Ma
1
2
r-
2
3
Ca
Le
j
P
ha
6
mp
eu
ne
se
Ca
No
rt
h
l
ina
ro
Co
Ma
ine
r
rp
s
Pre
fer
d
b
i
d
de
re
r
Fe
b-
1
2
7
8
P
A
L
Gr
C
ou
p
Va
iou
r
s
Ar
my
Pre
fer
d
b
i
d
de
re
r
Ju
1
3
n-
2
0
0
8,
2
0
0
To
l
ta
6,
3
1
0
5
0.
8
4
6.
5
5
7,
6
9
5

1Changes in estimated capital spend are due to adjustments made to contract values during the life of the development period.

2Committed equity represents future contributions that the Group has a commitment to invest.

Development

Au
str
alia As ia Eur op
e
Am
eric
as Tot al
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
Nu
be
f
de
lop
j
nt
ts
m
r o
ve
me
p
ro
ec
3
7
3
7
2 2 2
2
2
3
2 1 6
3
6
3
1
Nu
be
f re
ire
i
l
lag
t
nt
m
r o
me
v
es
7
0
7
0
7
0
7
0
1
Nu
be
f a
d c
fac
i
l
it
ies
m
r o
g
e
are
3
0
3
0
3
0
3
0
2
De
lop
Ba
k
log
nt
ve
me
c
Re
i
de
ia
l –
La
d u
its
nt
s
n
n
Zo
d
ne
5
9,
5
5
0
4
6,
5
7
0
4,
77
2
4,
77
2
3,
8
6
0
3,
8
6
0
6
8,
1
8
2
5
5,
2
0
2
Un
d
zo
ne
1
4,
1
8
5
1
4,
1
8
5
Su
bto
ta
l
Re
i
de
nt
ia
l –
La
d u
its
s
n
n
5
9,
5
5
0
6
0,
75
5
4,
77
2
4,
77
2
3,
8
6
0
3,
8
6
0
6
8,
1
8
2
6
9,
3
8
7
Re
i
de
ia
l –
Bu
i
lt-
for
its
nt
s
m
un
Zo
d
ne
1
2,
1
9
0
9,
47
0
7,
4
27
7,
4
3
7
1
9,
6
17
1
6,
9
0
7
Un
d
zo
ne
9
9
5
3,
3
5
5
3,
2
3
6
2,
7
8
3
4,
2
3
1
6,
1
3
8
Su
bto
l
Re
i
de
ia
l –
Bu
i
lt-
for
its
ta
nt
s
m
un
1
3,
1
8
5
1
2,
8
25
1
0,
6
6
3
1
0,
2
2
0
2
3,
8
4
8
2
3,
0
45
To
ta
l
Re
i
de
nt
ia
l
Un
its
s
7
2,
7
3
5
7
3,
5
8
0
15
4
3
5
,
1
4,
9
9
2
3,
8
6
0
3,
8
6
0
9
2,
0
3
0
9
2,
4
3
2
3
Co
ia
l
(
/
0
0
0s
)
mm
erc
sq
m
Zo
d
ne
6,
1
6
2
4,
2
15
1
4
4
1
4
4
7
1
3
7
3
9
3
8
0
3
7
1
7,
3
9
9
5,
4
6
9
Un
d
zo
ne
1,
9
17
2
0
3
9
2
0
1,
9
5
6
Co
(
/
)
ia
l
0
0
0s
mm
erc
sq
m
6,
1
6
2
6,
1
3
2
1
4
4
1
4
4
7
3
3
77
8
3
8
0
3
7
1
7,
4
1
9
7,
4
25
Re
ire
V
i
l
lag
Un
its
t
nt
me
e
1,
27
7
1,
25
7
1,
27
7
1,
25
7

1The number of retirement villages and aged care facilities includes owned and managed properties.

2Backlog includes Group-owned, joint venture and managed projects.

3Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments.

Construction

New Work Secured and Backlog Revenue

Ne
w W
ork
1
Se
ed
Rev
cur
enu
e
De
ber
cem
201
1
A\$
m
Ne
w W
ork
1
Se
ed
Rev
cur
enu
e
De
ber
cem
201
0
A\$
m
2
Ba
ckl
Rev
og
enu
e
De
ber
cem
201
1
A\$
m
2
Ba
ckl
Rev
og
enu
e
Jun
e
201
1
A\$
m
Au
l
ia
str
a
5,
0
5
7.
2
75
0.
3
9,
9
2
3.
1
8,
6
15
0
As
ia
3
1
2.
6
4
1
2.
0
6
8
4.
9
4
6.
9
7
Eu
rop
e
6
4
1
1.
6
7
4.5
2
8
3.
9
1,
6
1,
45
4.
3
Am
ica
er
s
8
9
9.
0
1,
2
4
4.
2
4,
2
6
6.
7
4,
5
0
1.
1
To
l
Gr
ta
ou
p
6,
6
8
0.
4
3,
17
1.
0
1
6,
15
8.
6
15
3
17
6
,

1New work secured revenue is the total revenue to be earned from projects secured during the year.

2 Although backlog revenue is realised over several years, the average foreign exchange rate for the current year has been applied to the closing backlog revenue balance in its entirety, as the average rates for later years cannot be predicted. In local currency, the Americas backlog revenue was US\$4,102.6 million (June 2011: US\$4,501.1 million) and the European backlog revenue was £834.5 million (June 2011: £916.4 million).

3 The Americas construction segment includes the results for the half year ended 31 December 2011 of all construction activities, across both the project management and construction and Infrastructure Development businesses, to reflect changes to the regional management structure in the period. The December 2011 results include the following from the construction activities of the Infrastructure Development business: New work secured revenue A\$239.0 million (December 2010: A\$305.2 million); and Backlog Revenue A\$1,536.2 million (June 2011: A\$1,563.7 million).

Backlog Realisation

Pe
riod
E
ndi
ng
Jun
e 2
012
Ye
End
ing
ar
Jun
e 2
013
Po
st
Jun
e 2
013
Tot
al
% % % %
Au
l
ia
str
a
3
5
4
2
2
3
1
0
0
As
ia
4
1
5
5
4 1
0
0
Eu
rop
e
4
2
4
1
17 1
0
0
Am
ica
er
s
25 4
0
3
5
1
0
0
To
l
Gr
ta
ou
p
3
3
4
2
25 1
0
0

Investment Management

Investments

Re
ion
g
1
Ma
rke
t V
alu
e
De
ber
20
11
cem
A\$
m
1
Ma
rke
t V
alu
e
Jun
e 2
011
A\$
m
Au
l
ia
str
a
1
8
9.
8
3
15
8
As
ia
3
3
0
7.
3
2
2.
0
Eu
rop
e
8
1
2.
9
8
5
1.
4
Am
ica
er
s
4
9
6.
5
Gr
To
ta
l
ou
p
1,
3
3
9.
7
1,
9
8
5.
7

1Market value represents the Group's assessment of the value of the underlying assets.

FundsUnder Management (FUM)1

De
ber
cem
201
1
Jun
e
201
1
Re
ion
g
A\$
b
A\$
b
Au
str
l
ia
a
8.
5
7.7
As
ia
2.
1
2.
0
Eu
rop
e
1.
2
1.
2
To
l
Gr
ta
ou
p
1
1.
8
1
0.
9

1FUM represents the gross market value of real estate and other related assets managed on behalf of investors.

Assets Under Management

As
s U
nde
set
r M
ent
ana
gem
GL
A U
nde
r M
ent
ana
gem
2
(sq
m/0
)
00s
Nu
mb
er o
f C
ent
res
1
\$m
)
alu
e A
De
ber
cem
Jun
e
Jun
e
De
ber
cem
Jun
e
201
1
201
1
201
1
201
1
20
11
201
1
Au
str
l
ia
a
1
6
15 5,
1
27
9
4,
8
4
0.
3
7
0
1.
3
6
6
1.
1
As
ia
2 2 1,
6
6
1.
9
1,
6
0
9.
2
7
9.
6
7
9.
6
Eu
rop
e
4 5 3,
1
0
3.
4
3,
1
0
0.
3
3
0
2.
3
3
1
1.
6
To
l
Gr
ta
ou
p
2
2
2
2
9,
8
9
3.
2
9,
5
4
9.
8
1,
0
8
3.
2
1,
0
5
2.
3

1Market value represents the Group's assessment of the value of the underlying assets.

2GLA represents the gross lettable area of the centres.

Infrastructure Development

Au
l
ia
tra
s
Nu
mb
er o
f P
roje
cts
Inv
est
ed
Eq
uity
A\$
m
Co
itte
mm
A\$
1
d E
ity
qu
m
Fac
iliti
Ma
ent
es
nag
em
Re
Ba
ckl
ven
ue
og
A\$
m
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
Op
ion
l
(
d
)
t
era
a
se
cu
re
1 1 1
3.
4
15
0
3
1.5
(
)
Pre
fer
d
b
i
d
de
de
d
re
r
aw
ar
1 1
To
l
ta
2 2 1
3.
4
15
0
3
1.5

1Committed equity refers to equity that the Group has a future commitment to invest.

Eu
ro
p
e
Nu
mb
f P
er o
1
roje
cts
Inv
ed
est
Eq
uity
£m
Co
itte
mm
£m
2
d E
ity
qu
Fac
iliti
Ma
es
Re
ven
ue
£m
ent
nag
em
3
Ba
ckl
og
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
Op
ion
l
(
d
)
t
era
a
se
cu
re
2
4
2
4
6
7.
8
7
4.
8
1
9.
4
1
9.
3
4
9
4.
0
4
8
9.
0
Pre
fer
d
b
i
d
de
(
de
d
)
re
aw
ar
r
To
l
ta
2
4
2
4
6
7.
8
7
4.
8
1
9.
4
1
9.
3
4
9
4.
0
4
8
9.
0

1Number of projects includes extensions of existing projects and projects where the Group is the preferred bidder.

2Committed equity refers to equity and loan stock contributions that the Group has a future commitment to invest.

3Facilities management revenue backlog disclosed is for a maximum of 10 years, although PPP contracts typically operate for a period of up to 40 years.

Am
ica
er
s
Nu
mb
f P
er o
1
roje
cts
Est
ima
ted
Ca
US
2
ital
Sp
end
p
\$b
3
Inv
ed
and
Co
itte
d E
ity
est
mm
qu
\$m
US
Un
its
Un
der
M
ent
ana
gem
De
ber
cem
201
1
Jun
e
20
11
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
De
ber
cem
201
1
Jun
e
201
1
Op
ion
l
(
d
)
t
era
a
se
cu
re
2
2
2
1
9
5.
6
5.
9
3
7.
9
3
7.
4
4,
3
9
5
4
4,
2
8
5
(
)
Pre
fer
d
b
i
d
de
de
d
re
r
aw
ar
4 5 0.
4
0.
9
1
3,
3
0
0
5,
4
3
0
To
l
ta
2
6
2
6
6.
3
6.
5
9
3
7.
9
3
7.
6
9
5
7,
5
9,
4
7
15

1Number of projects includes extensions of existing projects and projects where the Group is the preferred bidder.

2Over the initial development period of the project.

3Includes both invested and committed equity that the Group has a future commitment to invest.

Five Year Profile

Half Year2
December
2011
Half Year
December
2010
Half Year
December
2009
Half Year1
December
2008
Half Year1
December
2007
Profitability
Revenue A\$m 5,788 4,319 5,557 7,772 7,544
Statutory profit/(loss) before tax A\$m 280 279 289 (682) 307
Operating profit before tax2 A\$m 282 270 263 215 308
Statutory profit/(loss) after tax A\$m 218 227 205 (606) 246
Operating profit after tax2 A\$m 221 220 188 176 250
Operating EBITDA2 A\$m 351 303 284 225 318
Earnings per security on statutory profit/(loss)3 cents 38.1 40.0 43.7 (150.4) 61.4
Earnings per security on operating profit2,3 cents 38.6 38.9 40.1 43.8 62.2
Statutory profit/(loss) after tax to securityholders'
equity for the period (ROE)4 % 5.9 6.7 8.2 (22.1) 7.9
Distribution per security5 cents 16.0 20.0 20.1 25.0 43.0
Distribution payout ratio on operating profit after
tax2,5 % 41 51 49 64 69
Corporate Strength
Total assets A\$m 12,027 10,499 9,749 9,832 9,276
Cash
Borrowings
A\$m
A\$m
1,251
1,332
1,439
1,322
968
1,549
1,563
1,777
727
1,023
Current assets A\$m 3,682 3,401 3,266 5,320 4,559
Non current assets A\$m 8,345 7,098 6,484 4,512 4,717
Current liabilities A\$m 6,029 5,265 5,278 4,952 3,916
Non current liabilities A\$m 2,280 1,751 1,976 2,446 2,079
Total equity A\$m 3,718 3,483 2,495 2,435 3,281
Cash flows provided by/(used in) operations A\$m 208 (119) 107 195 185
Net assets per security
Net tangible assets per security
A\$
A\$
6.50
4.07
6.16
5.03
5.41
3.92
6.03
4.61
8.18
6.29
Ratio of current assets to current liabilities6 times 0.61 0.65 0.62 1.07 1.16
Net debt to total tangible assets, less cash7 % 3.4 0.4 9.3 5.3 7.1
Borrowings to total equity % 35.8 38.0 62.1 73.0 31.2
Borrowings to total equity plus borrowings % 26.4 27.5 38.3 42.2 23.8
Gross borrowings to total tangible assets7 % 14.7 14.9 19.0 21.3 15.1
Borrowings to total market capitalisation % 32.5 27.1 32.7 61.1 14.7
Securities on issue m 572 566 461 404 401
Number of securityholders no. 53,728 55,062 53,532 52,605 50,282
Number of equivalent full-time employees8 no. 18,470 10,954 11,680 11,737 11,485
Securityholders' Returns and Statistics
Proportion of securities on issue to top 20
securityholders % 77.0 74.7 73.8 75.9 75.6
Securityholdings relating to employees9 % 6.5 6.3 7.5 9.1 9.3
Total distributions declared5 A\$m 92 113 93 114 173
Security price as at 31 December as quoted on
the Australian Securities Exchange
A\$ 7.16 8.63 10.27 7.20 17.30

1 Comparative information reflects the results in Lend Lease Corporation Limited and its controlled entities prior to stapling of the Lend Lease Trust (LLT) in November 2009. Refer to Note 1 'Significant Accounting Policies' of the Consolidated Financial Statements. December 2009 and December 2008 have been adjusted to reflect the impact of aligning the accounting policies of an associate to those of the Group with respect to prior period adoption of AASB Interpretation 12 'Service Concession Arrangements'.

2 Operating profit excludes net unrealised property investment revaluations of A\$1.5 million loss before tax, A\$3.0 million loss after tax (December 2010: A\$8.8 million gain before tax, A\$6.3 million gain after tax).

3 Calculated using the weighted average number of securities on issue including treasury securities. December 2009 has been adjusted by a factor of 1.02 in respect of new securities issued during March and April 2010 via a 5 for 22 single book build accelerated renounceable entitlement offer at \$7.70 per new security.

4 Return of equity (ROE) is calculated as the half year statutory profit/(loss) after tax divided by the weighted average equity for the period. As the calculation is based on half year statutory profit after tax, it does not represent an annual return on equity.

5 December 2009 distribution includes the 'in specie' dividend of A\$0.5 million following the stapling of LLT units to shares in the company in

November 2009. 6 December 2011, December 2010 and December 2009 ratios include resident and accommodation bond liabilities recognised following the Primelife acquisition. These are required to be classified as current liabilities as any resident may depart within 12 months.

7 Net debt and gross borrowings include certain other financial liabilities of A\$233.4 million.

8 December 2011 includes equivalent full-time employees of the infrastructure business following the acquisition of Valemus Australia Pty Limited on 10 March 2011.

9 Securities held through employee benefit vehicles.

Directors' Report

The Directors present their Report together with the Half Year Consolidated Financial Report of the consolidated entity, being Lend Lease Corporation Limited ('the Company'') and its controlled entities including Lend Lease Trust (together referred to as the 'consolidated entity' or the 'Group'), for the six months ended 31 December 2011 and the Auditor's Report thereon.

1. Directors

The name of each person who has been a Director of the Company at any time between 1 July 2011 and the date of this Report are:

D A Crawford AO, Chairman Director since 2001, Chairman since 2003
S B McCann, Managing Director Managing Director since 2009
P M Colebatch Director since 2005
G G Edington Director since 1999
P C Goldmark Director since 1999
J A Hill Director since 2006
D J Ryan AO Director since 2004
J S Hemstritch Appointed 1 September 2011
M J Ullmer Appointed 1 December 2011

2. Review of Operations and Consolidated Results

A review of operations is included in the Management Discussion and Analysis of Financial Condition and Results of Operations (MD&A) section of the Half Year Consolidated Financial Report.

For the six months ended 31 December 2011, the consolidated entity reported a profit after tax of A\$217.8 million attributable to Lend Lease securityholders compared to the profit after tax for the six months ended 31 December 2010 of A\$226.5 million.

An unfranked interim distribution of A\$91.5 million (December 2010: A\$113.1 million, 50% franked) has been approved by the Directors. The interim distribution of 16 cents per security will be paid on 30 March 2012 (December 2010: 20 cents per security paid on 30 March 2011).

3. Events Subsequent to Balance Date

There are no material events subsequent to the end of the financial period.

4. Lead Auditor's Independence Declaration under Section 307C of the Corporations Act 2001

The Lead Auditor's Independence Declaration is set out on page 2 and forms part of the Directors' Report for the six months ended 31 December 2011.

5. Rounding Off

Lend Lease is a company of the kind referred to in the Australian Securities and Investments Commission Class Order 98/100 dated 10 July 1998 and, in accordance with that Class Order, amounts in the Half Year Consolidated Financial Report have been rounded off to the nearest tenth of a million dollars, or, where the amount is A\$50,000 or less, zero, unless specifically stated otherwise.

This report is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the Directors.

D A Crawford AO S B McCann

Sydney, 20 February 2012

Chairman Managing Director

Lead Auditor's Independence Declaration under Section 307C ofthe Corporations Act 2001

To: the Directors of Lend Lease Corporation Limited

I declare that, to the best of my knowledge and bel ief, in relation to the review for the half-year ended 31 December 2011 there have been:

  • (i) no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and
  • (ii) no contraventions of any applicable code of professional conduct in relation to the revIew.

Stuart Marshall Partner

Sydney

20th February 2012

Consolidated Financial Statements

Table of Contents

Consolidated Financial Statements
Income Statement 1
Statement of Comprehensive Income 2
Statement of Financial Position 3
Statement of Changes in Equity 4
Statement of Cash Flows 6
Notes to the Consolidated Financial Statements
1. Significant Accounting Policies 7
2. Revenue 8
3. Other Income 8
4. Operating Expenses 8
5. Finance Revenue and Finance Costs 8
6. Taxation 9
7. Distributions 10
8. Earnings Per Stapled Security/Share 10
9. Inventories 11
10. Equity Accounted Investments 11
11. Investment Properties 13
12. Non Current Asset Held for Sale 13
13. Borrowings and Financing Arrangements 13
14. Issued Capital and Treasury Securities 14
15. Reserves 15
16. Contingent Liabilities 16
17. Consolidated Entities 17
18. Segment Reporting 18
19. Events Subsequent to Balance Date 18
Directors' Declaration 19

Consolidated Financial Statements

Income Statement

6 months
December
2011
6 months
December
2010
Note A\$m A\$m
Revenue 2 5,788.4 4,318.7
Cost of sales (5,122.7) (3,859.6)
Gross profit 665.7 459.1
Other income 3 75.3 148.0
Other expenses (485.4) (361.1)
Results from operating activities 255.6 246.0
Finance revenue 5 29.3 48.0
Finance costs 5 (61.2) (60.2)
Net finance (costs) (31.9) (12.2)
Share of profit of equity accounted investments 10 56.4 45.0
Profit before tax 280.1 278.8
Income tax expense 6 (60.7) (51.4)
Profit after tax 219.4 227.4
Profit after tax attributable to:
Members of Lend Lease Corporation Limited 217.8 226.5
Non controlling interests attributable to unitholders of Lend Lease Trust
Profit after tax attributable to securityholders 217.8 226.5
Other non controlling interests 1.6 0.9
Profit after tax 219.4 227.4
Basic/Diluted Earnings Per Lend Lease Corporation Limited Share
Shares excluding treasury shares
(cents)
8 40.3 42.2
Shares on issue
(cents)
8 38.1 40.0

Statement of Comprehensive Income

Note 6 months
December
2011
A\$m
6 months
December
2010
A\$m
Profit After Tax 219.4 227.4
Other Comprehensive Income/(Expense) After Tax
Movements in Fair Value Revaluation Reserve 15 (1.0) (0.7)
Movements in Hedging Reserve 15 (49.7) 47.6
Movements in Foreign Currency Translation Reserve 15 23.1 (109.2)
Movements in Non Controlling Interest Acquisition Reserve 15 (1.8) 18.0
Other comprehensive expense (29.4) (44.3)
Total comprehensive income after tax 190.0 183.1
Total comprehensive income after tax attributable to:
Members of Lend Lease Corporation Limited 188.3 186.0
Non controlling interests attributable to unitholders of Lend Lease Trust
Total comprehensive income after tax attributable to securityholders 188.3 186.0
Other non controlling interests 1.7 (2.9)
Total comprehensive income after tax 190.0 183.1

Statement of Financial Position

As at 31 December 2011

December June
Note 2011
A\$m
2011
A\$m
Current Assets
Cash and cash equivalents 1,251.2 1,046.2
Loans and receivables
Inventories
9 1,680.0
628.5
1,724.0
692.5
Other financial assets 73.0 94.2
Other assets 49.6 43.6
Non current asset held for sale 12 496.5
Total current assets 3,682.3 4,097.0
Non Current Assets
Loans and receivables 288.4 330.3
Inventories 9 1,727.6 1,578.7
Equity accounted investments 10 534.7 541.4
Investment properties 11 3,286.2 3,216.0
Other financial assets 282.8 272.0
Deferred tax assets 100.5 115.7
Property, plant and equipment 629.4 595.2
Intangible assets 1,391.8 1,319.1
Defined benefit plan asset
Other assets
37.7
65.8
32.6
51.0
Total non current assets 8,344.9 8,052.0
Total assets 12,027.2 12,149.0
Current Liabilities
Trade and other payables 3,253.1 3,263.1
Resident and accommodation bond liabilities 2,323.3 2,231.4
Current tax liabilities
Provisions
40.9
258.6
0.8
262.0
Borrowings and financing arrangements 13 97.1
Other financial liabilities 56.3 37.1
Total current liabilities 6,029.3 5,794.4
Non Current Liabilities
Trade and other payables 649.9 625.8
Provisions 121.4 74.2
Borrowings and financing arrangements
Other financial liabilities
13 1,235.1
210.8
1,693.9
201.4
Deferred tax liabilities 62.7 126.7
Total non current liabilities 2,279.9 2,722.0
Total liabilities 8,309.2 8,516.4
Net assets 3,718.0 3,632.6
Equity
Issued capital 14 2,070.2 2,063.7
Treasury securities 14 (92.5) (83.3)
Reserves
Retained earnings
15 (137.4)
1,860.6
(108.4)
1,725.6
Total equity attributable to members of Lend Lease Corporation Limited 3,700.9 3,597.6
Non controlling interests attributable to unitholders of Lend Lease Trust 0.6 0.6
Total equity attributable to securityholders 3,701.5 3,598.2
Other non controlling interests 16.5 34.4
Total equity 3,718.0 3,632.6

Statement of Changes in Equity

Note 6 months
December
2011
A\$m
6 months
December
2010
A\$m
Issued Capital and Treasury Securities
Issued Capital
Opening balance at beginning of financial period 2,063.7 2,019.2
Transactions with owners for the period
Equity issue via institutional placement (net of transaction costs) (0.7)
Distribution Reinvestment Plan (DRP)
Closing balance at end of financial period
14 6.5
2,070.2
2,018.5
Treasury Securities
Opening balance at beginning of financial period
(83.3) (74.4)
Transactions with owners for the period
Treasury securities acquired (21.9) (1.1)
Treasury securities vested 12.7 7.5
Movement on allocated treasury securities recognised directly in retained earnings
and equity compensation reserve (0.8)
Closing balance at end of financial period 14 (92.5) (68.8)
Total issued capital and treasury securities 1,977.7 1,949.7
Reserves
Fair Value Revaluation Reserve
Opening balance at beginning of financial period 39.9 37.8
Movements during the period (1.0) (0.7)
Closing balance at end of financial period 15 38.9 37.1
Hedging Reserve
Opening balance at beginning of financial period (45.4) (88.2)
Movements during the period (49.7) 47.6
Closing balance at end of financial period 15 (95.1) (40.6)
Foreign Currency Translation Reserve
Opening balance at beginning of financial period
Movements during the period
(242.8)
23.1
(80.5)
(109.2)
Closing balance at end of financial period 15 (219.7) (189.7)
Non Controlling Interest Acquisition Reserve
Opening balance at beginning of financial period (86.3) (110.9)
Movements during the period (1.8) 18.0
Closing balance at end of financial period 15 (88.1) (92.9)
Other Reserve
Opening balance at beginning of financial period 111.7 110.4
Effect of foreign exchange rate/other movements (0.3) 1.4
Closing balance at end of financial period 15 111.4 111.8
Equity Compensation Reserve
Opening balance at beginning of financial period 60.1 48.0
Movements attributable to allocation and vesting of securities 0.7 1.4
Closing balance at end of financial period 15 60.8 49.4
Other Compensation Reserve
Balance at beginning and end of financial period 15 54.4 54.4
Total reserves 15 (137.4) (70.5)

Statement of Changes in Equity continued

6 months
December
2011
A\$m
6 months
December
2010
A\$m
Retained Earnings
Opening balance at beginning of financial period 1,725.6 1,404.5
Profit attributable to members of Lend Lease Corporation Limited 217.8 226.5
Transactions with owners for the period
Distributions paid (79.1) (67.9)
Distributions on treasury securities 3.9 3.2
Distributions under DRP (6.5)
Movement on allocated treasury securities recognised directly in retained earnings (1.1) 1.1
Closing balance at end of financial period 1,860.6 1,567.4
Non Controlling Interests Attributable to Unitholders of Lend Lease Trust
Balance at beginning and end of financial period 0.6 0.6
Other Non Controlling Interests
Opening balance at beginning of financial period 34.4 39.6
Profit attributable to non controlling interests 1.6 0.9
Transactions with owners for the period
Movements attributable to dividends/distributions received (0.2) (0.6)
Movements attributable to disposal (19.4)
Effect of foreign exchange rate/other movements 0.1 (3.8)
Closing balance at end of financial period 16.5 36.1
Total equity 3,718.0 3,483.3
Total Comprehensive Income After Tax for the Financial Period
Attributable to:
Members of Lend Lease Corporation Limited 188.3 186.0
Non controlling interests attributable to unitholders of Lend Lease Trust
Total comprehensive income after tax attributable to securityholders 188.3 186.0
Other non controlling interests 1.7 (2.9)
Total comprehensive income after tax 190.0 183.1

Statement of Cash Flows

6 months
December
2011
A\$m
6 months
December
2010
A\$m
Cash Flows from Operating Activities
Cash receipts in the course of operations 5,609.1 4,593.8
Cash payments in the course of operations (5,351.9) (4,730.0)
Property development receipts 227.6 260.4
Property development expenditure (237.1) (229.4)
Interest received 19.6 45.7
Interest paid (76.6) (63.4)
Dividends/distributions received 57.7 33.5
Income tax paid in respect of operations (40.3) (29.8)
Net cash provided by/(used in) operating activities 208.1 (119.2)
Cash Flows from Investing Activities
Sale of asset held for sale 527.1
Sale/redemption of investments 111.4 283.2
Acquisition of investments (101.8) (176.8)
Sale of investment properties 64.0 3.1
Acquisition of/capital expenditure on investment properties (69.8) (36.6)
Net loans to related parties (30.0) (9.0)
Disposal of consolidated entities (net of cash disposed)
Disposal of property, plant and equipment
1.7 15.1
2.6
Acquisition of property, plant and equipment (28.3) (19.6)
Acquisition of intangible assets (13.8) (8.9)
Other investing activities (0.7) (2.4)
Net cash provided by investing activities 459.8 50.7
Cash Flows from Financing Activities
Repayment of borrowings (377.7)
Distributions paid (75.2) (64.7)
Other financing activities (19.0) (6.1)
Net cash (used in) financing activities (471.9) (70.8)
Other Cash Flow Items
Effect of foreign exchange rate movements on cash and cash equivalents 9.0 (57.2)
Net increase/(decrease) in cash and cash equivalents 205.0 (196.5)
Cash and cash equivalents at beginning of financial period 1,046.2 1,635.9
Cash and cash equivalents at end of financial period 1,251.2 1,439.4

1. Significant Accounting Policies

Lend Lease Corporation Limited ('the Company') is domiciled in Australia. The consolidated financial report of the Company for the half year ended 31 December 2011 comprises the Company and its controlled entities including Lend Lease Trust (together referred to as the 'consolidated entity' or the 'Group').

Shares in the Company and units in Lend Lease Trust ('LLT') are traded as one security under the name of Lend Lease Group on the Australian Securities Exchange ('ASX'). The Company is deemed to control LLT for accounting purposes and therefore LLT is consolidated into the Group's financial report. The issued units of LLT, however, are not owned by the Company and are therefore presented as non controlling interests in the consolidated statement of financial position within equity, notwithstanding that the unitholders of LLT are also the shareholders of the Company.

The half year consolidated financial report was authorised for issue by the Directors on 20 February 2012.

1.1 Statement of Compliance

The half year consolidated financial report is a general purpose financial report that has been prepared in accordance with AASB 134 'Interim Financial Reporting' and the Corporations Act 2001. The half year consolidated financial report of the Group also complies with the recognition and measurement requirements of International Financial Reporting Standards (IFRS) and Interpretations adopted by the International Accounting Standards Board.

The half year consolidated financial report should be read in conjunction with the 30 June 2011 annual consolidated financial report and any public announcements by the Group during the half year in accordance with continuous disclosure obligations arising under the Corporations Act 2001. The half year consolidated financial report does not include all of the information required for a full financial report.

Certain comparative amounts have been reclassified to conform with the current period presentation.

1.2 Basis of Preparation

The half year consolidated financial report is presented in Australian dollars and is prepared under the historical cost basis except for the following assets and liabilities, which are stated at their fair value: derivative financial instruments, fair value through profit or loss investments, available for sale investments, investment property, resident liabilities and liabilities for cash settled share based compensation plans.

The preparation of an interim financial report that complies with AASB 134 requires management to make judgements, estimates and assumptions that affect the application of policies and reported amounts of assets and liabilities and income and expenses.

These estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis of making the judgements about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

The accounting policies have been consistently applied by all entities in the Group and are consistent with those applied in the 30 June 2011 annual consolidated financial report.

Under Australian Accounting Standards, resident and accommodation bond liabilities are required to be classified as current liabilities as residents may depart the accommodation at any time, notwithstanding that history has shown that residents stay for an average period of 11 years in Independent Living Units (ILU), seven years in Serviced Apartments (SA) and three years in Aged Care facilities.

6 months
December
2011
A\$m
6 months
December
2010
A\$m
2.
Revenue
Revenue from the provision of services
Construction 5,176.4 3,714.0
Development 180.5 178.2
Infrastructure Development 84.5 73.1
Investment Management 56.1 51.0
Total revenue from the provision of services 5,497.5 4,016.3
Revenue from the sale of development properties 243.9 229.1
Rental revenue 40.7 36.1
Other revenue 6.3 37.2
Total operating revenue 5,788.4 4,318.7
3.
Other Income
Net gain on disposal of equity accounted investments 31.8 113.2
Fair value gain on remeasurement of investment properties 17.2 24.7
Net gain on disposal of other assets and liabilities 14.2
Fair value gain on derivative contracts held for trading 0.1 3.6
Other
Total other income
12.0
75.3
6.5
148.0
4.
Operating Expenses
Profit before income tax includes the following operating expense items:
Net defined benefit plan expense 5.4 8.0
Expenses include impairments/provisions raised/(written back) relating to:
Loans and receivables 2.9 8.9
Other financial assets
Property inventories
(17.0) 0.2
(0.8)
Operating lease expense 41.7 32.9
Depreciation and amortisation 37.6 20.9
Net foreign exchange loss/(gain) 6.1 (5.8)
5.
Finance Revenue and Finance Costs
Finance Revenue
Related parties 11.3 12.4
Other corporations 16.6 30.5
Total interest finance revenue 27.9 42.9
Interest discounting 1.4 5.1
Total finance revenue 29.3 48.0
Finance Costs
Other corporations (58.7) (53.6)
Less: Capitalised interest finance costs 3.1 0.5
Total interest finance costs
Non interest finance costs
(55.6)
(5.5)
(53.1)
(5.7)
Interest discounting (0.1) (1.4)
Total finance (costs) (61.2) (60.2)
Net finance (costs) (31.9) (12.2)
6 months
December
2011
A\$m
6 months
December
2010
A\$m
6.
Taxation
Income Tax Expense
Recognised in the Income Statement
Current Tax Expense
Current period 125.7 54.6
Adjustments for prior periods (1.0) (0.6)
Benefits of tax losses recognised (7.1) (21.2)
117.6 32.8
Deferred Tax Expense
Origination and reversal of temporary differences (56.9) 18.6
Total income tax expense 60.7 51.4
Reconciliation of Income Tax Expense
Profit before tax 280.1 278.8
Income tax using the domestic corporation tax rate (30%) 84.0 83.6
Non assessable dividends/income (7.5) (8.9)
Profit accounted for using the equity method (2.4) (4.3)
Non allowable expenses 6.9 11.3
Other net recovery of tax losses (3.4) (14.1)
Tax temporary differences not recognised in the period 2.8 9.6
Temporary differences (recognised/recovered)/written off (21.6) (3.0)
Variation in tax rates 4.4 7.4
Non assessable gain on disposal of investments (6.9) (28.3)
Over provision in prior periods (1.0) (0.6)
Other 5.4 (1.3)
Income tax expense 60.7 51.4
Company
Cents
Per Share
Franked
Amount
Per Share
%
6 months
December
2011
A\$m
6 months
December
2010
A\$m
Distributions1, 2
7.
Parent Company Interim Dividend
December 2011 – declared subsequent to reporting date
(payable 30 March 2012)3 16.0 91.5
December 2010 – paid 30 March 2011 20.0 50 113.1
91.5 113.1
6 months
June
2011
A\$m
6 months
June
2010
A\$m
Parent Company Final Dividend
June 2011 – paid 30 September 2011 15.0 85.6
June 2010 – paid 24 September 2010 12.0 100 67.9
85.6 67.9

1 No distributions were declared by LLT for the half year ended 31 December 2011 (December 2010: nil).

2 Includes distributions paid on treasury shares.

3 No provision for this distribution has been recognised in the statement of financial position at 31 December 2011 as it was declared after the end of the financial period.

December 2011
Shares
December 2010
Shares
Excluding
Excluding
Treasury
Shares
Shares
on Issue
Treasury
Shares
Shares
on Issue
Earnings Per Stapled Security/Share1
8.
Basic/Diluted Earnings Per Share (EPS)
Profit attributable to members of Lend Lease Corporation Limited
used in calculating basic/diluted EPS A\$m 217.8 217.8 226.5 226.5
Weighted average number of ordinary shares m 540.1 571.4 536.1 565.6
Basic/diluted EPS cents 40.3 38.1 42.2 40.0
1
The earnings per stapled security are equivalent to the earnings per share for the half year ended 31 December 2011 as the earnings attributable to LLT for the same

1 The earnings per stapled security are equivalent to the earnings per share for the half year ended 31 December 2011 as the earnings attributable to LLT for the same period were nil (December 2010: nil).

Note December
2011
A\$m
June
2011
A\$m
9.
Inventories
Current
Development properties 9a
332.8
361.0
Construction work in progress 9b
280.7
319.5
Other 15.0 12.0
Total current 628.5 692.5
Non Current
Development properties 9a
1,727.6
1,578.7
Total inventories 2,356.1 2,271.2
a. Development Properties
Australia 1,477.6 1,399.6
Europe 552.5 528.9
Americas
Total development properties
30.3
2,060.4
11.2
1,939.7
b. Construction Work in Progress
Construction work in progress comprises:
Contract costs incurred to date 58,430.3 56,438.6
Profit recognised to date 6,782.5 6,722.0
65,212.8 63,160.6
Less: Progress billings received and receivable on contracts (66,093.8) (63,928.6)
Net construction work in progress (881.0) (768.0)
Costs in excess of billings – inventories 280.7 319.5
Billings in excess of costs – trade payables (1,161.7) (1,087.5)
(881.0) (768.0)
10. Equity Accounted Investments
Associates
Investment in associates 367.5 349.4
Less: Impairment (14.2) (14.2)
Total associates 353.3 335.2
Joint Ventures
Investment in joint ventures 197.9 222.4
Less: Impairment
Total joint ventures
(16.5)
181.4
(16.2)
206.2
Total equity accounted investments 534.7 541.4
Share of Profit/(Loss)
After Tax
Net
Book Value
Interest
December
June December December December June
2011 2011 2011 2010 2011 2011
% % A\$m A\$m A\$m A\$m
10. Equity Accounted Investments
continued
a. Associates
Australia
Lend Lease Real Estate Partners 3 25.0 25.0 1.6 1.3 59.3 51.8
Lend Lease Communities Fund 1 20.8 20.8 (0.6) (0.6) 16.3 16.6
Other 1.6 2.7 4.5 5.4
Total Australia 2.6 3.4 80.1 73.8
Asia
Asia Pacific Investment Company No. 2 Limited 21.1 21.1 8.7 11.5 127.5 121.7
CDR JV Ltd (313@somerset) 25.0 25.0 2.1 3.4 93.6 91.4
Triple Eight JV Ltd (Jem) 25.0 25.0 (0.4) 53.5 50.4
LLJV (Jem) (0.1) 0.4 8.3 7.7
Total Asia 10.3 15.3 282.9 271.2
Europe
Other 2.0 4.0 3.9
Total Europe 2.0 4.0 3.9
Americas
Other 0.6 0.6 0.5 0.5
Total Americas 0.6 0.6 0.5 0.5
Total 13.5 21.3 367.5 349.4
Less: Impairment (14.2) (14.2)
Total associates 13.5 21.3 353.3 335.2
b. Joint Ventures1
Australia
V5 Trust – Convesso 50.0 50.0 0.1 34.5 21.8
Casey 2 Joint Venture (Springbank) 50.0 50.0 1.3 0.8 20.6 23.3
Pyrmont Trust (Jacksons Landing)
D2G Joint Venture
50.0
64.0
50.0
64.0
(0.2)
18.5
5.2 12.1
5.6
13.3
12.7
Caroline Springs Joint Venture 50.0 50.0 2.4 6.5 5.5 7.6
Forde Development (ACT) 50.0 50.0 3.3 3.3 4.5 4.0
Abigroup GHL Joint Venture 75.0 75.0 5.4 3.0 2.6
Other 8.6 2.5 64.2 59.0
Total Australia 39.4 18.3 150.0 144.3
Europe
Catalyst Healthcare (Manchester) Holdings Ltd 50.0 0.9 6.7
Majadahonda Hospital 25.0 25.0 1.1 1.2 13.0 16.4
Waste 2 Resources Ltd Liability Partnership 50.0 50.0 (12.0)
Global Renewables Lancashire Holdings Limited
Other
50.0 50.0 2.0
(0.1)
(1.9) 1.7
30.6
20.0
30.3
Total Europe 3.0 (11.8) 45.3 73.4
Americas
King of Prussia Associates2 50.0 16.3
Other 0.5 0.9 2.6 4.7
Total Americas 0.5 17.2 2.6 4.7
Total 42.9 23.7 197.9 222.4
Less: Impairment (16.5) (16.2)
Total joint ventures 42.9 23.7 181.4 206.2
Total equity accounted investments 56.4 45.0 534.7 541.4

1 Where the Group has an ownership interest in a joint venture greater than 50% but does not have the capacity to control financial and operating decisions, the joint venture is not consolidated.

2 In May 2011 the Group entered into an agreement to dispose of its 50% interest in King of Prussia Associates. At 30 June 2011 the Group's interest in King of Prussia Associates was reclassified within the Statement of Financial Position to 'Non Current Asset Held for Sale' (refer to Note 12). In August 2011, the Group's interest was sold.

December
2011
A\$m
June
2011
A\$m
11. Investment Properties
Retirement living properties 3,089.3 2,965.3
Retail properties 14.9 99.8
Assets under construction 182.0 150.9
Total investment properties 3,286.2 3,216.0

The gross fair value of retirement living properties was A\$3,089.3 million at 31 December 2011 (30 June 2011: A\$2,965.3 million). The net value of retirement living properties was A\$874.3 million (30 June 2011: A\$825.3 million), representing the gross investment property fair value, less resident liabilities and related deferred revenue.

12. Non Current Asset Held for Sale

In May 2011 the Group announced it had entered into a conditional agreement to dispose of its 50% interest in King of Prussia Associates, the owner of the King of Prussia shopping mall in the United States. Prior to commencing the disposal process, this investment was classified as an equity accounted investment (joint venture) by the Group. The transaction completed in August 2011.

December June
2011
A\$m
2011
A\$m
King of Prussia Associates 496.5
13. Borrowings and Financing Arrangements
a. Borrowings – Measured at Amortised Cost
Current
Commercial notes 97.1
Non Current
Commercial notes 656.2 735.0
Bank credit facilities 578.9 958.9
Total non current 1,235.1 1,693.9
Total borrowings 1,332.2 1,693.9
b. Finance Facilities
The Group has access to the following lines of credit:
Commercial Notes
Facility available 753.3 735.0
Amount of facility used (753.3) (735.0)
Amount of facility unused
Bank Credit Facilities
Facility available 1,766.4 1,756.9
Amount of facility used (578.9) (958.9)
Amount of facility unused 1,187.5 798.0
Bank Overdrafts
Facility available 17.8 17.7
Amount of facility used
Amount of facility unused 17.8 17.7

Commercial notes include £300.0 million of 6.125% annual coupon guaranteed notes due 12 October 2021 that were issued in October 2006 in the UK public bond market and US\$300.0 million of guaranteed senior notes at 5.75% (all in rate) issued in the US Private Placement debt market maturing in October of 2012, 2015 and 2017.

Bank credit facilities include a committed syndicated bank facility maturing in July 2013 of £360.0 million in the UK which was undrawn at 31 December 2011, an A\$975.0 million committed bank facility maturing in July 2014 (A\$595.0 million) and July 2016 (A\$380.0 million) which was drawn to A\$350.0 million at 31 December 2011 and a fully drawn A\$225.0 million term facility maturing in December 2015.

The bank overdraft facilities may be drawn at any time and are repayable on demand.

Lend Lease Corporation Limited Lend Lease Trust
December 2011
June 2011
No. of
No. of
Shares
Shares
December 2011
No. of
Units
June 2011
No. of
Units
m A\$m m A\$m m A\$m m A\$m
14. Issued Capital and Treasury
Securities
Issued Capital
Issued capital at beginning of financial period
Movements during financial period:
570.9 2,063.7 565.6 2,019.2 570.9 0.6 565.6 0.6
Equity issue (net of transaction costs) (0.7)
Distribution Reinvestment Plan 0.9 6.5 5.3 45.2 0.9 5.3
Issued capital at end of financial period 571.8 2,070.2 570.9 2,063.7 571.8 0.6 570.9 0.6

Issuance of Securities

As at 31 December 2011 the Group had 571.8 million stapled securities on issue equivalent to the number of Lend Lease Corporation shares and LLT units on issue as at that date. The issued units of LLT are not owned by the Company and are therefore presented as non controlling interests in the consolidated statement of financial position within equity.

Security Accumulation Plans

The Group's Distribution Reinvestment Plan (DRP) was reactivated in February 2011. Subject to the rules of the DRP, the issue price is the arithmetic average of the daily volume weighted average price of Lend Lease stapled securities traded (on the Australian Securities Exchange) for the period of nine consecutive business days immediately following the record date for determining entitlements to distribution. Stapled securities issued under the DRP rank equally with all other stapled securities on issue.

Terms and Conditions

Issued capital for Lend Lease Corporation Limited comprises ordinary shares fully paid.

A stapled security represents one share in the Company stapled to one unit in LLT.

Stapled securityholders have the right to receive declared dividends from the Company and distributions from LLT and are entitled to one vote per stapled security at securityholders' meetings. Ordinary stapled securityholders rank after all creditors in repayment of capital.

The Group does not have authorised capital or par value in respect of its issued stapled securities.

Lend Lease Corporation Limited Lend Lease Trust
December 2011
No. of
Shares
June 2011
No. of
Shares
December 2011
No. of
Units
June 2011
No. of
Units
m A\$m m A\$m m A\$m m A\$m
Treasury Securities1
Balance at beginning of financial period 30.9 83.3 29.9 74.4 30.9 29.9
Movements during financial period:
Treasury securities acquired 2.7 21.9 1.9 16.3 2.7 1.9
Treasury securities vested (2.0) (12.7) (0.9) (7.4) (2.0) (0.9)
Balance at end of financial period 31.6 92.5 30.9 83.3 31.6 30.9

1 Represents unallocated Lend Lease stapled securities held by employee benefit vehicles, including employee security plans, which Lend Lease sponsors. The value reflects the original historical cost to the Group. The consolidated balance represents the Company shares that are disclosed in the statement of financial position as treasury securities as a reduction of equity. The LLT balance is disclosed in the statement of financial position within non controlling interests attributable to unitholders of LLT.

6 months
December
2011
A\$m
6 months
December
2010
A\$m
15. Reserves
Fair Value Revaluation Reserve
Opening balance at beginning of financial period 39.9 37.8
Comprehensive income for the period
Revaluation (loss)/gain recognised in equity (1.0) 0.2
Effect of foreign exchange rate/other movements (0.9)
Closing balance at end of financial period 38.9 37.1
Hedging Reserve
Opening balance at beginning of financial period (45.4) (88.2)
Comprehensive income for the period
Movements attributable to effective cash flow hedges on equity accounted
investments/other (52.6) 12.2
Transfer of ineffective cash flow hedge movement to income statement 0.1 (1.5)
Hedging loss transferred to income statement on asset disposal 7.7 35.4
Effect of foreign exchange rate/other movements
Closing balance at end of financial period
(4.9)
(95.1)
1.5
(40.6)
Foreign Currency Translation Reserve
Opening balance at beginning of financial period
Comprehensive income for the period
(242.8) (80.5)
Movements attributable to translation of foreign operations 23.1 (109.2)
Closing balance at end of financial period (219.7) (189.7)
Non Controlling Interest Acquisition Reserve
Opening balance at beginning of financial period (86.3) (110.9)
Comprehensive income for the period
Effect of foreign exchange rate/other movements (1.8) 18.0
Closing balance at end of financial period (88.1) (92.9)
Other Reserve
Opening balance at beginning of financial period 111.7 110.4
Transaction with owners for the period
Effect of foreign exchange rate/other movements (0.3) 1.4
Closing balance at end of financial period 111.4 111.8
Equity Compensation Reserve
Opening balance at beginning of financial period 60.1 48.0
Transactions with owners for the period
Movements attributable to allocation and vesting of securities
Closing balance at end of financial period
0.7
60.8
1.4
49.4
Other Compensation Reserve
Closing balance at beginning and end of financial period 54.4 54.4
Total reserves (137.4) (70.5)

16. Contingent Liabilities

The Group has the following contingent liabilities:

There are a number of legal claims and exposures that arise from the normal course of business. There is significant uncertainty as to whether a future liability will arise in respect of these items. The amount of liability, if any, that may arise cannot be measured reliably at this time. The Directors are of the opinion that all known liabilities have been brought to account and that adequate provision has been made for any anticipated losses.

In certain circumstances, the Company guarantees the performance of particular Group entities in respect of their obligations. This includes bonding and bank guarantee facilities used primarily by the Construction business as well as performance guarantees for certain Development business commercial built-form developments. These guarantees are provided in respect of activities that occur in the ordinary course of business and any known losses in respect of the relevant contracts have been brought to account.

The Group has, over the years, established a range of employee share ownership vehicles which include the Lend Lease Retirement Benefit Fund (RBF) and the Lend Lease Employee Investment Trust (EIT). In the event of a change of control, the RBF and EIT Trustees may distribute the funds of these Trusts to employees who cease to be employees during the 12 months after a change of control. Any payments made need to be funded by these Trusts and cannot exceed the value of the assets of the Trusts. As RBF and EIT are consolidated by the Company, this potential obligation is disclosed as a contingent liability. Full details are disclosed in the 30 June 2011 annual consolidated financial report.

In September 2004, a class action was filed against a number of parties who responded to the World Trade Center emergency and debris removal following the events of 9/11. The action was brought against more than 50 defendants, including the City of New York and Lend Lease (US) Construction LMB Inc. formerly known as Bovis Lend Lease LMB, Inc. ('LL LMB') (a subsidiary of Lend Lease). Judge Alvin K Hellerstein of the United States Federal Court for the Southern District of New York refused to certify the class action and as such the litigation proceeds as a consolidated action by individual claimants. The number of claimants who have brought proceedings against LL LMB is approximately 16,337 (comprising 9,845 first named claimants and 6,492 derivative claimants – for example, spouses).

LL LMB is one of the beneficiaries of the approximately US\$1.0 billion captive insurance policy (administered by the WTC Captive) established by the City of New York with funding from the U.S. Federal Emergency Management Agency to protect the City of New York and its contractors against liabilities that may arise from the clean-up. LL LMB and other defendants have also benefited from certain project specific insurance.

On 23 June 2010, Judge Hellerstein signed an 'Order Approving Modified and Improved Agreement of Settlement'. The settlement agreement (as amended from the agreement announced on 12 March 2010) between counsel representing the claimants in these proceedings, the WTC Captive and counsel representing the defendants insured by the WTC Captive (including LL LMB) requires the WTC Captive to contribute a total of US\$712.5 million (plus US\$3.5 million in administrative costs), subject to certain conditions. The agreement does not impose any financial obligations on LL LMB. The settlement became fully effective on 5 January 2011 upon the signing by the parties of the Affirmation of Final Settlement recognising that more than 95% of the plaintiffs who have brought claims against the defendants insured by the WTC Captive have accepted the settlement terms and have 'opted in' to the settlement, and all other necessary conditions have been satisfied.

Additionally, on 2 January 2011, the US President signed the James Zadroga 9/11 Health and Compensation Act of 2010 into law. Among other things, this legislation re-opens the September 11th Victim Compensation Fund, such that current claimants may also now be eligible to seek compensation from the United States government. The Act also limits the liability of the City of New York and various contractors, including LL LMB, for claims related to the clean-up operations. The Regulations, which made the Act operative, became effective on 3 October 2011. Under the Zadroga Act, in order to claim benefits under the 9/11 Victim Compensation Fund, anyone with a pending 9/11 related lawsuit must have withdrawn from such lawsuit by 2 January 2012.

LL LMB may still need to defend claims made by plaintiffs who do not opt into the settlement, who are ineligible or otherwise decline to participate in the re-opened Victim Compensation Fund, or who bring new claims against LL LMB. As at 6 January 2012, there were 90 such claims, of which 60 name LL LMB as a defendant. To establish any liability on the part of LL LMB, the claimants must prove that LL LMB owed them a duty of care, breached that duty, and that their injuries were caused by the conduct of LL LMB. Any such litigation therefore would still need to proceed through a number of stages before any liability could attach to LL LMB. As with all litigation, to the extent that the claimants are able to establish liability against LL LMB, it is not possible at this stage to quantify what that liability may or may not be or whether or not that liability will be entirely covered by insurance. It is also not possible at this time to ascertain how the limitation of liability in the Zadroga Act will apply to any particular claim against LL LMB going forward but, as to contractors such as LL LMB, the Act limits liability to those amounts remaining in the WTC Captive Insurance Company plus any insurance coverage that was available and applicable on 11 September 2001 for the particular contractor.

16. Contingent Liabilities continued

In April 2009, LL LMB received notice of investigations being conducted by the US Attorney's Office for the Eastern District of New York and the New York County District Attorney's Office. The investigations relate to allegations regarding, among other things, payroll and billing practices on construction projects and, in 2011, expanded to also include use of minority owned business enterprises. In July 2011, LL LMB received notice that the US Attorney's Office for the Southern District of New York is conducting a civil investigation into payroll and billing practices at federally-funded construction projects. LL LMB is co-operating with the authorities in their investigations. Until the investigations are complete, it is not possible to quantify what the financial consequences associated with this matter will be. Lend Lease has engaged independent advisers to conduct a review of LL LMB's practices and has recognised a provision for legal costs and payments to resolve the investigation.

17. Consolidated Entities

a. Acquisitions

During the current and prior period, there were no acquisitions of consolidated entities.

Acquisition of Lend Lease Infrastructure Pty Limited (formerly Valemus Australia Pty Limited)

On 10 March 2011 the Group completed the acquisition of 100% of Valemus Australia Pty Limited ('Valemus'), the parent company of Abigroup, Baulderstone and Conneq. Following the acquisition, Valemus Australia Pty Limited was renamed Lend Lease Infrastructure Pty Limited with Abigroup, Baulderstone and Lend Lease Infrastructure Services (formerly Conneq) which together now form the Group's infrastructure business in Australia, continuing to operate as separate business units within the Australian Construction reporting segment.

These businesses are providers of services in the engineering and construction markets and the acquisition is consistent with the Group's strategic direction of increasing its capabilities in both these markets.

The fair values ascribed to the net identifiable assets of Valemus were considered provisional at 30 June 2011, as permitted by Australian Accounting Standards. In the six months to 31 December 2011 the fair values of these assets and liabilities have been finalised resulting in an increase to goodwill on acquisition from A\$681.7 million to A\$723.7 million. The goodwill is attributable to several factors including Valemus' substantial future project pipeline and the synergies and scale benefits from combining the acquired operations with those of the existing Construction business of the Group. The goodwill arising from the transaction is not deductible for tax purposes.

Ownership
Interest
Consideration
Disposed
%
Date
Disposed
Received
A\$m
b. Disposals
December 2011
During the period there were no disposals of consolidated entities.
December 2010
Australia
LLD (Coolum Western) Pty Limited 100 23 Dec 10 13.4
Coeur de Lion Holdings Pty Limited1 50 23 Dec 10 5.0

1 The Group still holds 100% in Coeur de Lion Holdings Pty Limited but due to the agreement in place where the economic outcomes are shared with Sekisui House Australia, this has been deconsolidated and is now classified as an equity accounted investment, refer Note 10 'Equity Accounted Investments'.

18. Segment Reporting

The segment results are discussed and analysed in the Management Discussion and Analysis of Financial Condition and Results of Operations (MD&A) included with this report.

The Group operates under a regional management structure focused on four major geographic regions: Australia, Asia, Europe and the Americas, to better support the Group's integrated model and provide a platform to develop regional investment opportunities. The Group has identified these operating segments based on the internal reports that are reviewed and used by the Group Chief Executive Officer and Managing Director (the chief operating decision maker) in assessing performance and in determining the allocation of resources.

The regional business units operate across four lines of business, as follows:

Development

The Development business operates in all four major geographic regions and is involved in the development of masterplanned urban communities, inner-city mixed-use developments, apartments, retail and the retirement living and aged care sector.

Construction

The Construction business operates in all four major geographic regions providing project management, engineering and construction services.

Investment Management

The Investment Management business operates in Australia, Asia and Europe and provides real estate investment management, retail property management and asset management services. This business includes the Group's ownership interests in property investments held directly or indirectly through investments in the Group's managed funds.

Infrastructure Development

The Infrastructure Development business operates in Australia, Europe and the Americas and manages and invests in public private partnership projects.

Segment performance is based on operating profit after tax. Operating profit after tax is used to measure performance as management believes that such information is the most relevant in evaluating the results of certain reportable segments relative to other entities that operate within these industries. The Group does not consider corporate activities to be an operating segment. Financial information regarding the performance of each reportable segment and a reconciliation of these reportable segments to the financial statements is included below.

Operating Result
After Tax
Segment Revenue (Excluding Minority Interests)
6 months
December
2011
A\$m
6 months
December
2010
A\$m
6 months
December
2011
A\$m
6 months
December
2010
A\$m
Australia 3,807.2 2,223.8 207.1 136.7
Asia 379.2 166.1 28.8 15.8
Europe 643.3 851.7 43.0 94.6
Americas 969.8 1,088.0 18.1 28.9
Total segment 5,799.5 4,329.6 297.0 276.0
Reconciling items
Corporate activities 18.2 37.1 (76.2) (55.8)
Property investment revaluations (3.0) 6.3
Statutory result attributable to securityholders 5,817.7 4,366.7 217.8 226.5

19. Events Subsequent to Balance Date

There were no material events subsequent to the end of the financial period.

Directors' Declaration

In the opinion of the Directors of Lend Lease Corporation Limited ('the Company'):

  1. The financial statements and notes are in accordance with the Corporations Act 2001, including:

  2. a. Giving a true and fair view of the financial position of the Company and its controlled entities as at 31 December 2011 and of their performance for the half year ended on that date; and

  3. b. Complying with Australian Accounting Standard AASB 134 'Interim Financial Reporting' and the Corporations Regulations 2001.
    1. There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of the Directors:

D A Crawford, AO S B McCann

Sydney, 20 February 2012

Chairman Managing Director

Independent auditor's review report to the members of Lend Lease Corporation Limited

Report on the financial report

We have reviewed the accompanying half-year financial report of Lend Lease Corporation Limited (the Company), which comprises the consolidated statement of financial position as at 3 I December 2011, consolidated income statement and consol idated statement of comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, notes 1 to 19 comprising a summary of significant accounting policies and other explanatory information and the directors' declaration of the Group comprising the company and the entities it controlled at the half-year's end or from time to time during the half-year (the Group).

Directors' responsibility for the half-year financial report

The directors ofthe company are responsible for the preparation ofthe half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor's responsibility

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review ofa Financial Report Performed by the Independent Auditor ofthe Entity, in order to state whether, on the basis of the procedures descri bed, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view ofthe Group's financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001. As auditor of Lend Lease Corporation Limited, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit ofthe annual financial report.

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Independence

In conducting our review, we have complied with the independence requirements ofthe Corporations Act 2001.

Conclusion

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Lend Lease Corporation Limited is not in accordance with the Corporations Act 2001, including:

  • (a) giving a true and fair view of the Group's financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
  • (b) complying with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001.

KPMG

Stuart Marshall Partner

Sydney 20th February 2012