AI assistant
LENDLEASE GROUP — Annual Report 2017
Aug 27, 2017
65243_rns_2017-08-27_0f457c4e-d370-457c-9216-823b818fa4d2.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [523 x 77] intentionally omitted <==
----- Start of picture text -----
28 August 2017
----- End of picture text -----
Lendlease Group FY17 Full Year Results Announcement, Presentation and Appendix
Lendlease Group today announced its results for the full year ended 30 June 2017. Attached is the FY17 Results Announcement, Presentation and Appendix.
ENDS
FOR FURTHER INFORMATION, PLEASE CONTACT:
Investors: Media: Justin McCarthy Stephen Ellaway Mob: 0422 800 321 Mob: 0417 851 287
Lendlease Corporation Limited ABN 32 000 226 228 and Lendlease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lendlease Trust ABN 39 944 184 773 ARSN 128 052 595
==> picture [108 x 78] intentionally omitted <==
Level 14, Tower Three, International Towers Sydney Exchange Place, 300 Barangaroo Avenue Barangaroo NSW 2000 Australia
Telephone +61 2 9236 6111 Facsimile +61 2 9252 2192 lendlease.com
==> picture [523 x 77] intentionally omitted <==
----- Start of picture text -----
28 August 2017
----- End of picture text -----
Lendlease delivers strong earnings growth
For the full year ended 30 June 2017[1] :
-
Profit after Tax of $758.6 million, up 9 per cent and earnings per stapled security of 130.1 cents, up 8 per cent
-
Return on Equity of 12.9 per cent[2] , towards upper end of 10-14 per cent target range
-
Full year distributions of 66 cents per stapled security, up 10 per cent
-
Strong completions across Development and Construction
-
Capital solutions secured across four office developments
-
Approximately $10 billion of work in preferred bidder status in Construction
-
Funds Under Management (FUM) of $26.1 billion, up 11 per cent
-
Strong balance sheet with gearing of 5.0 per cent[3] and available liquidity of $3.5 billion
Group Chief Executive Officer and Managing Director, Steve McCann, said: “Lendlease generated strong financial returns for securityholders during the past year.”
“We demonstrated the full breadth and depth of our delivery capabilities with high levels of completions across multiple sectors and geographies. Residential development was a highlight with a 20 per cent increase in completions to 5,769, driven by the delivery of a record 2,533 apartments. We have settled approximately 90 per cent of these apartments to date, with a default rate of less than 1 per cent.”
“We made significant progress in Australian commercial development with strong office leasing and the completion of Tower One at Barangaroo South in Sydney. This marks an important step in what has become a vibrant new commercial precinct that helps define Sydney as a world-class city.”
Tenant commitments underpinned the forward sale of three office towers at Melbourne Quarter and Victoria Harbour in Melbourne, and Brisbane Showgrounds in Brisbane. In addition, the Group sold down a majority interest in the Circular Quay Tower development in Sydney.
1 Comparative period, year ended 30 June 2016 (the prior year).
2 Return on Equity is calculated using the statutory Profit after Tax attributable to securityholders divided by the arithmetic average of beginning, half year and year end securityholders’ equity.
3 Net debt to total tangible assets less cash.
==> picture [108 x 78] intentionally omitted <==
Lendlease Corporation Limited ABN 32 000 226 228 and Lendlease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lendlease Trust ABN 39 944 184 773 ARSN 128 052 595
Level 14, Tower Three, International Towers Sydney Exchange Place, 300 Barangaroo Avenue Barangaroo NSW 2000 Australia
Telephone +61 2 9236 6111 Facsimile +61 2 9252 2192 lendlease.com
==> picture [523 x 77] intentionally omitted <==
----- Start of picture text -----
28 August 2017
----- End of picture text -----
The business achieved strong completions in construction including New York’s tallest residential tower and several high profile and large scale social infrastructure projects in Australia. These included International Convention Centre Sydney, and Sunshine Coast University and New Bendigo hospitals.
The Investments segment, representing 36 per cent of operating EBITDA, continues to deliver solid recurring earnings.
Group Financials
Group Chief Financial Officer, Tarun Gupta, said: “A highlight for Lendlease during the period was a 14 per cent increase in EBITDA – driven by strong contributions from all three operating segments.”
Return on Equity was 12.9 per cent for the year, towards the upper end of the 10-14 per cent target range. This return was achieved using low financial leverage with gearing reducing to 5.0 per cent, compared to the 10-15 per cent target range.
“We continue to maintain our position of financial strength, while our business model ensures diversity across segments, sectors and geographies,” said Mr Gupta.
At 30 June 2017, Lendlease held a cash balance of $1.2 billion[4] and undrawn debt facilities of $2.2 billion[4] . This provides flexibility to fund the development pipeline.
Outlook
Mr McCann said, “We are well placed for the future and remain focused on delivering strong performance for securityholders. We have been executing on our gateway cities strategy in a disciplined and focused manner.”
“Urbanisation projects moved into delivery in Chicago, Boston, New York and Kuala Lumpur and we secured new projects in Milan and San Francisco. Our strong position in London was consolidated with our selection as preferred partner by Haringey Council on the circa $7 billion Haringey Development Vehicle[5] . These projects further support our stated objective of rebalancing capital and earnings towards our international operations to drive growth.”
The global Construction segment had approximately $10 billion of work in preferred bidder status at 30 June 2017, with further success in Australia post balance date.
4 Total liquidity of $3.5 billion representing cash and undrawn debt facilities, component parts do not sum due to rounding.
5 Subject to contractual and financial close. Approximate number as at 30 June 2017 based on exchange rate at period end.
==> picture [108 x 78] intentionally omitted <==
Lendlease Corporation Limited ABN 32 000 226 228 and Lendlease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lendlease Trust ABN 39 944 184 773 ARSN 128 052 595
Level 14, Tower Three, International Towers Sydney Exchange Place, 300 Barangaroo Avenue Barangaroo NSW 2000 Australia
Telephone +61 2 9236 6111 Facsimile +61 2 9252 2192 lendlease.com
==> picture [523 x 77] intentionally omitted <==
----- Start of picture text -----
28 August 2017
----- End of picture text -----
A solid base of recurring earnings is derived from the $3.3 billion of investments and the funds and asset management platforms.
“We are progressing well in the residential for rent sector with three buildings in delivery in the Americas as well as identified buildings in Europe. Going forward this asset class is expected to support growth in our global investment platform,” said Mr McCann.
Further information regarding Lendlease’s results is set out in the Group’s financial results presentation for the year ended 30 June 2017 and is available on www.lendlease.com.
ENDS
FOR FURTHER INFORMATION, PLEASE CONTACT:
Investors: Media: Justin McCarthy Stephen Ellaway Mob: 0422 800 321 Mob: 0417 851 287
| 2017 Key Dates for Investors | |
|---|---|
| FY17 results released to market/final distribution declared | 28 August |
| Securities quoted ex-dividend on the Australian Securities Exchange | 1 September |
| Final distribution record date | 4 September |
| Final distribution payable | 20 September |
| Annual General Meetings | 17 November |
Lendlease Corporation Limited ABN 32 000 226 228 and Lendlease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lendlease Trust ABN 39 944 184 773 ARSN 128 052 595
==> picture [108 x 78] intentionally omitted <==
Level 14, Tower Three, International Towers Sydney Exchange Place, 300 Barangaroo Avenue Barangaroo NSW 2000 Australia
Telephone +61 2 9236 6111 Facsimile +61 2 9252 2192 lendlease.com
Lendlease 2017 Full Year Results
28 August 2017
==> picture [122 x 25] intentionally omitted <==
2
LENDLEASE – FY17 FINANCIAL RESULTS
Indigenous engagement and reconciliation
Lendlease’s vision for Reconciliation is one in which all our employees acknowledge and celebrate the proud heritage of Australia’s First Peoples and promote opportunities for career development, sustainable business growth and economic participation of Aboriginal and Torres Strait Islander Australians within our sector
==> picture [104 x 20] intentionally omitted <==
==> picture [146 x 89] intentionally omitted <==
3
LENDLEASE – FY17 FINANCIAL RESULTS
Contents
| Topic | Speaker | Slide |
|---|---|---|
| Group Performance and Results Highlights |
Steve McCann Group Chief Executive Officer and Managing Director |
4 |
| Financials | Tarun Gupta Group Chief Financial Officer |
10 |
| Operational Update | Steve McCann Group Chief Executive Officer and Managing Director |
16 |
| Outlook | Steve McCann Group Chief Executive Officer and Managing Director |
20 |
| Steve McCann | ||
| Group Chief Executive Officer and Managing Director | ||
| Q&A | Tarun Gupta Group Chief Financial Officer |
23 |
| Dan Labbad | ||
| Chief Executive Officer, International Operations |
==> picture [104 x 20] intentionally omitted <==
Section 1 Group Performance and Results Highlights Steve McCann Group Chief Executive Officer and Managing Director
==> picture [122 x 25] intentionally omitted <==
==> picture [412 x 484] intentionally omitted <==
----- Start of picture text -----
Image: International House Sydney,
Barangaroo South, Sydney
----- End of picture text -----
5
LENDLEASE – FY17 FINANCIAL RESULTS
Safety
Lendlease is saddened to report two fatalities occurred during FY17 on our operations in Australia, and unfortunately another fatality has occurred in New York post year end. We express our sincere condolences to the families and friends impacted by these tragic incidents.
These incidents serve as a sobering reminder of the critical importance of working safely and further strengthen our resolve to eliminate incidents and injuries from our operations.
We remain committed to the safety of our people and continuously strive to do our best so that every person who visits a Lendlease operation returns home safely.
FY17 Safety Metrics
==> picture [14 x 7] intentionally omitted <==
-
In FY17 two fatalities occurred on our operations
-
Lost Time Injury Frequency Rate in the last 12 months
-
1.6 (1.8 in FY16)
-
Percentage of operations without a critical incident in the last 12 months
-
90% (88% in FY16[1] )
==> picture [104 x 20] intentionally omitted <==
- Modified to reflect updated management information and methodology used for FY17. Previously reported as 86%
6
LENDLEASE – FY17 FINANCIAL RESULTS
Vision: to create the best places
Strategic framework
==> picture [11 x 7] intentionally omitted <==
==> picture [254 x 140] intentionally omitted <==
Competitive advantage
==> picture [11 x 7] intentionally omitted <==
==> picture [236 x 151] intentionally omitted <==
Business model
==> picture [10 x 7] intentionally omitted <==
==> picture [174 x 152] intentionally omitted <==
Pillars of value
==> picture [10 x 7] intentionally omitted <==
==> picture [154 x 174] intentionally omitted <==
==> picture [104 x 20] intentionally omitted <==
7
LENDLEASE – FY17 FINANCIAL RESULTS
Lendlease delivers strong earnings growth
Securityholder returns[1]
==> picture [14 x 7] intentionally omitted <==
-
Profit after Tax of $758.6 million, up 9%, and earnings per stapled security of 130.1 cents, up 8%
-
Full year distributions of 66 cents per security, representing a dividend payout ratio of 51%
-
Return on equity of 12.9%[2] , towards the upper end of our 10% – 14% target range
Performance highlights[1]
==> picture [14 x 7] intentionally omitted <==
-
2,533 residential apartment unit completions[3] – approximately 90% settled to date with a default rate of < 1%
-
Total residential completions of 5,769 units, up 20%
-
Capital solutions secured across four office developments – 134,000 square metres of space
-
Construction EBITDA margin up 30 bps to 2.7%
-
Engineering activity accelerating, on track for larger earnings contribution
-
Investments segment continues to deliver solid recurring earnings, representing 36% of operating EBITDA
-
Growth in Funds Under Management (FUM) of 11% to $26.1 billion
-
Operating and Investing cash flow of $216.1 million
-
Gearing of 5.0%[4] and liquidity of $3.5 billion, including cash and cash equivalents of $1.2 billion
-
Comparative period the year ended 30 June 2016 (the prior year)
-
Return on equity is calculated using the annual statutory profit after tax attributable to securityholders divided by the arithmetic average of beginning, half year and year end securityholders’ equity
==> picture [104 x 20] intentionally omitted <==
-
Pre-sold units on buildings completed during the period, and units sold in the period on buildings completed in prior periods
-
Net debt to total tangible assets less cash
8
LENDLEASE – FY17 FINANCIAL RESULTS
FY17 Achievements
Execution excellence across our portfolio
==> picture [14 x 8] intentionally omitted <==
-
Residential apartment unit completions – significant increase in delivery, more than double the prior year
-
Australian office leasing underpinned forward sales/development JV – more than 90,000 square metres of leasing
-
Australian social infrastructure completions: International Convention Centre Sydney, Sunshine Coast[1] and Bendigo[1] hospitals
-
US high-rise residential construction – strong market position
==> picture [187 x 126] intentionally omitted <==
International Convention Centre Sydney, New South Wales
==> picture [189 x 126] intentionally omitted <==
New Bendigo Hospital, Victoria
==> picture [188 x 128] intentionally omitted <==
Sunshine Coast University Hospital, Queensland
==> picture [187 x 126] intentionally omitted <==
432 Park Avenue, New York
==> picture [188 x 127] intentionally omitted <==
North Yard, Brisbane Showgrounds, Queensland[2]
==> picture [188 x 126] intentionally omitted <==
Toorak Park, Victoria[2]
==> picture [104 x 20] intentionally omitted <==
- Sunshine Coast University Hospital, New Bendigo Hospital 2. Artist impression
9
LENDLEASE – FY17 FINANCIAL RESULTS
FY17 Achievements
Laying the foundations for future growth
==> picture [14 x 8] intentionally omitted <==
-
Significant progress in converting urbanisation projects in gateway cities:
-
Four additional cities with projects in delivery: Chicago, Boston, New York, Kuala Lumpur
-
Two new cities with projects secured: Milan, San Francisco
-
Consolidated position in London: preferred partner on c.$7 billion Haringey Development Vehicle[1]
==> picture [212 x 119] intentionally omitted <==
Riverline, Chicago[2]
==> picture [212 x 119] intentionally omitted <==
Clippership Wharf, Boston[2]
==> picture [210 x 120] intentionally omitted <==
Milano Santa Giulia, Milan[2]
- Leveraging global trends that guide our strategy:
Infrastructure
-
Australian transport – post balance date announced preferred bidder on c.$6 billion Melbourne Metro Tunnel Project[3] and c.$500 million Ballarat Line Upgrade[4]
-
US Telecommunications – acquisition of mobile tower portfolio
Funds growth
-
More than $3 billion of additional secured funds under management across urbanisation projects in delivery
-
Future pipeline opportunities including new sectors for our investment platform – residential for rent, telco infrastructure
==> picture [104 x 20] intentionally omitted <==
-
Subject to contractual and financial close. Approximate number as at 30 June 2017 based on exchange rate at period end
-
Artist impression
-
One third share and responsibility for financial arrangement of the PPP
-
Joint Venture arrangement
Section 2 Financials
Tarun Gupta Group Chief Financial Officer
==> picture [122 x 25] intentionally omitted <==
==> picture [413 x 484] intentionally omitted <==
----- Start of picture text -----
Artist impression:
Tun Razak Exchange,
Lifestyle Quarter, Kuala Lumpur
----- End of picture text -----
11
LENDLEASE – FY17 FINANCIAL RESULTS
Financial performance
| $ million | FY16 | FY17 | Change | ||
|---|---|---|---|---|---|
| Development | 500.2 | 552.4 | 10% | • | Significant contribution from Australia, ongoing investment offshore |
| Construction | 288.1 | 338.3 | 17% | • | Solid improvement, strong recovery in the Americas |
| Investments | 457.7 | 495.3 | 8% | • | Ownership and operating earnings continue to grow |
| Operating EBITDA | 1,246.0 | 1,386.0 |
11% |
||
| Corporate costs | (191.1) | (184.2) | 4% | • | FY17 Group Services costs of $154.4 million1, down 8%2 |
| Group EBITDA | 1,054.9 | 1,201.8 |
14% |
||
| Depreciation and amortisation | (82.7) | (98.2) | (19%) | • | Reflective of higher occupancy and technology related costs |
| EBIT | 972.2 | 1,103.6 |
14% |
||
| Net finance costs | (109.4) | (96.6) | (12%) | • | Decline in finance costs due to lower average net debt |
| PBT | 862.8 | 1,007.0 |
17% |
||
| Income tax expense | (164.7) | (248.3) | (51%) | • | Effective tax rate of 24.7%, up 5.6 percentage points2 |
| External non-controlling interests | 0.1 | (0.1) |
- | ||
| NPAT | 698.2 | 758.6 |
9% |
||
| Weighted avg. securities | 581.4 | 583.0 | 0% | ||
| EPS cents | 120.1 | 130.1 |
8% |
==> picture [104 x 20] intentionally omitted <==
- Remaining FY17 corporate costs represent Group Treasury of $29.8 million 2. Comparative period the year ended 30 June 2016 (the prior year)
12
LENDLEASE – FY17 FINANCIAL RESULTS
Cash flow movements ($b)[1]
==> picture [147 x 50] intentionally omitted <==
----- Start of picture text -----
Barangaroo Commercial $1.3b
Other urbanisation $2.2b
Communities $0.5b
----- End of picture text -----
Urbanisation ($3.3b) Communities ($0.5b)
==> picture [116 x 35] intentionally omitted <==
----- Start of picture text -----
Denotes major movements
----- End of picture text -----
==> picture [649 x 326] intentionally omitted <==
----- Start of picture text -----
International urbanisation ($0.2b)
Barangaroo Commercial – Tower 1 ($0.1b)
Retirement Living ($0.1b)
4.2 (4.1)
Circular Quay Tower $0.3b
NZ Retirement disposal [2] $0.2b
Net repayment of GBP
Club Revolving Credit
Facility ($0.1b)
0.7 (0.6)
1.2
1.0
FY16 closing cash Operating inflow Operating outflow Investing inflow Investing outflow Net financing and 3 FY17 closing cash
other adjustments
----- End of picture text -----
- Represents an indicative analysis of operating cash inflows and outflows. Operating cash inflows and outflows relating to Construction have been included as a net position in the above chart
==> picture [104 x 20] intentionally omitted <==
-
The Group divested the New Zealand Retirement business in FY16, proceeds received in FY17
-
Includes the impact of foreign exchange movements on opening cash
13
LENDLEASE – FY17 FINANCIAL RESULTS
Financial position
| $ million | 30 Jun 16 | 30 Jun 17 |
|---|---|---|
| Assets | ||
| Cash and cash equivalents 1,008.4 1,249.2 Inventories 4,602.9 5,127.4 Equity accounted investments 1,152.6 834.6 Investment properties1 5,940.7 6,967.4 Other assets (including financial) 5,888.3 6,675.6 |
||
| Total assets 18,592.9 20,854.2 |
Key areas of capital employed
==> picture [10 x 8] intentionally omitted <==
-
Development inventories of $4.1 billion
-
Investments of $3.3 billion[3] including:
-
Co-Investments of $1.5 billion
-
Retirement Ownership of $1.7 billion[4]
-
Infrastructure of $0.2 billion
Liabilities
| Borrowings and financial arrangements | 2,031.3 | 2,152.4 |
|
|---|---|---|---|
| Other liabilities (including financial)1 | 10,946.9 | 12,535.3 |
|
| Total liabilities | 12,978.2 | 14,687.7 |
|
| Net assets | 5,614.7 | 6,166.5 |
|
| Gearing2 | 6.5% | 5.0% |
Funding and liquidity
==> picture [10 x 7] intentionally omitted <==
-
$1.2 billion of cash and $2.2 billion in undrawn debt facilities[5]
-
• Interest coverage of 10.3 times
-
Gearing of 5.0%[2]
-
Prudent debt maturity profile, no material concentrations
-
As at 30 June 2017, investment properties includes retirement properties of $6,443.4 million, and other liabilities includes retirement resident liabilities of $4,573.0 million
-
Net debt to total tangible assets less cash
-
Components do not sum due to rounding
==> picture [104 x 20] intentionally omitted <==
-
Excludes capital balances relating to Retirement development activities
-
Total liquidity of $3.5 billion, components do not sum due to rounding
14
LENDLEASE – FY17 FINANCIAL RESULTS
Portfolio Management Framework
EBITDA mix
Invested capital
==> picture [10 x 7] intentionally omitted <==
By segment
==> picture [429 x 154] intentionally omitted <==
----- Start of picture text -----
24%
52%
$1.4b [1] 48% $6.3b [2]
40%
36%
Development Construction Investments Development Investments
Target
weighting (35 – 45%) (20 – 30%) (30 – 40%) (40 – 60%) (40 – 60%)
----- End of picture text -----
==> picture [11 x 7] intentionally omitted <==
By region
==> picture [201 x 148] intentionally omitted <==
----- Start of picture text -----
10%
12%
8%
$6.7b [3]
70%
Australia Asia Europe Americas
(50 – 70%) (5 – 20%) (5 – 20%) (5 – 20%)
----- End of picture text -----
Returns
==> picture [14 x 7] intentionally omitted <==
Development – ROIC[4]
Investments – ROIC[4]
Construction – EBITDA margin
==> picture [214 x 96] intentionally omitted <==
----- Start of picture text -----
Target 9 – 12% [5]
13.7%
11.7%
FY16 FY17
----- End of picture text -----
==> picture [416 x 97] intentionally omitted <==
----- Start of picture text -----
Target 8 – 11% [5] Target 3 – 4%
11.7%
11.2%
2.4% 2.7%
FY16 FY17 FY16 FY17
----- End of picture text -----
-
Operating EBITDA
-
Invested capital for Development and Investments
==> picture [104 x 20] intentionally omitted <==
-
Invested capital for Australia, Asia, Europe and the Americas. Total Lendlease invested capital as at 30 June 2017 was $7.0 billion ($0.3 billion Corporate) 4. Return on Invested Capital (ROIC) is calculated using the annual operating profit after tax divided by the arithmetic average of beginning, half year and year end invested capital. FY16 Investments ROIC restated reflecting inclusion of half year end invested capital in calculation
-
Through-cycle target based on rolling 3-5 year timeline
15
LENDLEASE – FY17 FINANCIAL RESULTS
Portfolio Management Framework
Return on equity (ROE)[1]
==> picture [311 x 187] intentionally omitted <==
----- Start of picture text -----
18.2% [2]
Target 10 – 14%
13.6%
13.0% 12.9%
12.4%
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
Gearing[3]
Distributions
==> picture [303 x 201] intentionally omitted <==
----- Start of picture text -----
cents
Target 40 – 60%
80 70%
70
60%
60
50%
50 33
49 [2] 30
40 27 40%
30 20
30%
20
27 30 33 20%
10 22 22
0 10%
FY13 FY14 FY15 FY16 FY17
Interim distribution (LHS) Final distribution (LHS)
Payout ratio (RHS)
----- End of picture text -----
==> picture [14 x 7] intentionally omitted <==
==> picture [619 x 120] intentionally omitted <==
----- Start of picture text -----
10.5%
Target 10 – 15%
6.5%
5.4% 5.7%
5.0%
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
-
Return on equity is calculated using the annual statutory profit after tax attributable to securityholders divided by the arithmetic average of beginning, half year and year end securityholders’ equity
-
FY14 includes Bluewater sale
-
Net debt to total tangible assets less cash
Section 3 Operational Update
Steve McCann Group Chief Executive Officer and Managing Director
==> picture [122 x 25] intentionally omitted <==
Artist impression: Riverline, Chicago
LENDLEASE – FY17 FINANCIAL RESULTS
17
==> picture [430 x 225] intentionally omitted <==
----- Start of picture text -----
40%
of operating
Commercial building completion profile [4] ($b) EBITDA
By estimated total end value
Paya Lebar Quarter Office
and Retail, Singapore, Tun Razak Exchange
International Quarter Brisbane Showgrounds, Retail, Kuala Lumpur,
London and Darling Melbourne Quarter and Circular Quay Tower,
Square Office and Hotel, Victoria Harbour, Melbourne Sydney
Sydney
3.3 3.0
1.7 0.0
FY18 FY19 FY20 FY21
----- End of picture text -----
Development
Performance highlights[1]
-
ROIC of 13.7%, above target range
-
Over 90,000 square metres of office leasing achieved largely in Sydney and Melbourne
-
Barangaroo South T1 completion, c.91% let[2]
-
Capital solutions across four office developments – total of 134,000 square metres
-
Commercial development in delivery with total end value of c.$8 billion
-
Residential completions of 5,769 units, up 20%:
Residential presales and residential for rent ($b)
- Apartments 2,533 units[3] (default rate <1%)
==> picture [11 x 7] intentionally omitted <==
-
Communities 3,060 units
-
Retirement 176 units
-
Total Apartment presales of 4,167 units ($3.9 billion)
-
850 units for rent in delivery ($0.5 billion)
-
Record Communities presales of 3,896 units ($0.9 billion)
==> picture [377 x 137] intentionally omitted <==
----- Start of picture text -----
5.3
(0.3) 0.5
(2.5) 1.7
5.2
Presales Presales 3.9
5.9 4.8
0.7 0.9
FY16 Completions Sales FX FY17
5
Communities Apartments for Sale Americas - Resi for Rent
----- End of picture text -----
- Comparative period the year ended 30 June 2016 (the prior year)
==> picture [104 x 20] intentionally omitted <==
-
Based on expected completion date of buildings, subject to change. Not indicative of cash or profit recognition
-
Including agreed Heads of Terms post balance date. As at 30 June 2017 c.80% let
Represents estimated end value of apartments for rent product in delivery
- Pre sold units on buildings completed during the period, and units sold in the 5. period on buildings completed in prior periods
18
LENDLEASE – FY17 FINANCIAL RESULTS
Construction
Performance highlights[1]
==> picture [10 x 7] intentionally omitted <==
-
Global EBITDA margin up 30 bps to 2.7%
-
Six major building project completions in excess of c.$6 billion
-
Australian margin impacted by performance across a small number of projects and increased bidding activity
-
Americas EBITDA up 87%, strong revenue and margin boosted by successful project close outs
-
Europe starting to recover from challenging market conditions
-
Focus in Asia remains on internal pipeline
-
Backlog revenue of $20.6 billion
-
New work secured of $13.2 billion, including Jacob K. Javits Convention Center, New York and Western Sydney Stadium
-
Preferred bidder status of c.$10 billion[2] including Google Headquarters, London
-
Post balance date announced preferred bidder on c.$6 billion Melbourne Metro Tunnel Project[3] and c.$500 million Ballarat Line Upgrade[4]
==> picture [345 x 439] intentionally omitted <==
----- Start of picture text -----
24%
of operating
EBITDA ($m) EBITDA
FY16 FY17
338
288
232
201
105
56
32
6
(6) (0)
Australia Asia Europe Americas Total
EBITDA Margin (%)
FY16 3.7% (1.7%) 0.4% 1.4% 2.4%
FY17 3.1% 0.0% 2.8% 2.3% 2.7%
Backlog ($b)
13.2 (12.6)
(0.7)
20.7
20.6
5
FY16 New work Revenue Other FY17
secured realised
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
-
Comparative period the year ended 30 June 2016 (the prior year) 2. As at 30 June 2017
-
One third share and responsibility for financial arrangement of the PPP
-
Joint Venture arrangement
-
Includes foreign exchange
19
LENDLEASE – FY17 FINANCIAL RESULTS
Investments
Performance highlights[1]
-
ROIC of 11.7%, above target range, driven by solid performance in Australia
-
Ownership earnings derived from investments increased by 8% to $379.2 million
-
Solid growth in the Retirement Living business
-
Average unit resale prices increased 11%
-
Two additional villages acquired
-
Exploring the potential introduction of capital partners
-
-
Higher investment income, including co-investments in the three office towers at Barangaroo South, Sydney
==> picture [70 x 87] intentionally omitted <==
----- Start of picture text -----
36%
of operating
EBITDA
----- End of picture text -----
Investments EBITDA by activity ($m)
==> picture [9 x 7] intentionally omitted <==
==> picture [287 x 144] intentionally omitted <==
----- Start of picture text -----
FY16 FY17
379
350
108 116
Ownership interest Operating earnings
----- End of picture text -----
FUM ($b)
==> picture [11 x 7] intentionally omitted <==
-
Uplift in operating earnings of 7% to $116.1 million
-
FUM of $26.1 billion, up 11%
-
New equity raised of $0.9 billion
-
Over $3 billion[2] of additional secured FUM
-
New asset class opportunities in residential for rent and telecommunications infrastructure
-
-
High quality military housing fee income
==> picture [367 x 124] intentionally omitted <==
----- Start of picture text -----
2.1 (0.3) 0.8 (0.1)
26.1
23.6
3
FY16 Additions Divestments Net revals Other FY17
----- End of picture text -----
- Comparative period the year ended 30 June 2016 (the prior year)
==> picture [104 x 20] intentionally omitted <==
- Represents secured future FUM from funds with development projects in delivery 3. Includes foreign exchange
Section 4 Outlook
Steve McCann Group Chief Executive Officer and Managing Director
==> picture [122 x 25] intentionally omitted <==
==> picture [413 x 484] intentionally omitted <==
----- Start of picture text -----
Artist impression:
Elephant Park, London
----- End of picture text -----
21
LENDLEASE – FY17 FINANCIAL RESULTS
Outlook
-
Well positioned for future success:
-
Earnings visibility from extensive pipeline across our business segments
-
Financial strength and resilient business model with diversity across segments, sectors and geographies
-
Diversifying capital and earnings through growth in international operations:
-
Four additional cities with projects in delivery: Chicago, Boston, New York, Kuala Lumpur
-
Two new cities with projects secured: Milan, San Francisco
-
Consolidated position in London; preferred partner on c.$7 billion Haringey Development Vehicle[1]
-
Strong construction backlog revenue of $20.6 billion:
-
Preferred bidder status in construction work globally of c.$10 billion[2]
-
Post balance date announced preferred on Melbourne Metro Tunnel Project and Ballarat Line Upgrade
-
Focused on execution excellence through strong risk and governance frameworks:
-
Unwavering commitment to health and safety
-
Disciplined approach to origination
-
Managing individual project, property cycle and sovereign risk
==> picture [104 x 20] intentionally omitted <==
- Subject to contractual and financial close. Approximate number as at 30 June 2017 based on exchange rate at period end 2. As at 30 June 2017
22
LENDLEASE – FY17 FINANCIAL RESULTS
Earnings visibility from strong pipeline across all segments
Development pipeline of $49.3 billion
Construction backlog revenue of $20.6 billion
FUM of $26.1 billion
Development pipeline ($b)
==> picture [196 x 164] intentionally omitted <==
----- Start of picture text -----
60
50
40
30
20
10
0
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
Construction backlog revenue ($b)
==> picture [194 x 178] intentionally omitted <==
----- Start of picture text -----
22
20
18
16
14
12
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
==> picture [191 x 200] intentionally omitted <==
----- Start of picture text -----
Funds under management
($b)
25
20
15
10
5
0
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
Section 5
Q&A
Steve McCann
Group Chief Executive Officer and Managing Director
Tarun Gupta
Group Chief Financial Officer
Dan Labbad
Chief Executive Officer, International Operations
==> picture [122 x 25] intentionally omitted <==
Image: Pacific Highway – Nambucca to Urunga, NSW
Appendix
==> picture [122 x 25] intentionally omitted <==
Image: International Convention Centre Sydney
2
Group
3
LENDLEASE – FY17 FINANCIAL RESULTS
Our business model
Our business model is how we generate earnings. The model is integrated when more than one segment is engaged on a single project
DEVELOPMENT
Core Financial Returns:
==> picture [16 x 16] intentionally omitted <==
The Development segment is involved in the development of communities, inner city mixed use developments, apartments, retirement, retail, commercial assets and social and economic infrastructure
-
Development margins
-
Development management fees received from external co-investors
-
Origination fees for infrastructure PPPs
==> picture [14 x 7] intentionally omitted <==
CONSTRUCTION
The Construction segment provides a project management, design, and construction service, predominantly in the infrastructure, defence, mixed use, commercial and residential sectors
==> picture [17 x 16] intentionally omitted <==
Core Financial Returns:
-
Project management and construction management fees
-
• Construction margin
==> picture [14 x 7] intentionally omitted <==
INVESTMENTS
The Investments segment includes a leading wholesale investment management platform and also includes the Group’s ownership interests in property and infrastructure co-investments, Retirement and US Military Housing
==> picture [17 x 18] intentionally omitted <==
Core Financial Returns:
-
Fund, asset and property management fees
-
Investment yields and capital growth on coinvestments, and returns from the Group’s Retirement portfolio and US Military Housing business
==> picture [104 x 20] intentionally omitted <==
4
LENDLEASE – FY17 FINANCIAL RESULTS
Income Statement
| Income Statement ($ million) | Jun-16 | Jun-17 |
|---|---|---|
| Revenue | 15,088.5 | 16,659.0 |
| Cost of sales | (13,388.5) | (14,841.0) |
| Grossprofit | 1,700.0 | 1,818.0 |
| Share of profit of equity accounted investments | 151.6 | 77.9 |
| Other income | 256.9 | 247.2 |
| Other expenses | (1,136.3) | (1,039.5) |
| Results from operating activities | 972.2 | 1,103.6 |
| Finance revenue | 16.8 | 12.0 |
| Finance costs | (126.2) | (108.6) |
| Net finance costs | (109.4) | (96.6) |
| Profit before Tax | 862.8 | 1,007.0 |
| Income tax expense | (164.7) | (248.3) |
| Profit after Tax | 698.1 | 758.7 |
| Profit after Tax attributable to: | ||
| Members of Lendlease Corporation Limited | 557.8 | 645.7 |
| Unitholders of Lendlease Trust | 140.4 | 112.9 |
| Profit after Tax attributable to securityholders | 698.2 | 758.6 |
| External non controllinginterests | (0.1) | 0.1 |
| Profit after Tax | 698.1 | 758.7 |
| Basic/Diluted Earnings per Lendlease Group Stapled Security (cents) | 120.1 | 130.1 |
==> picture [104 x 20] intentionally omitted <==
5
LENDLEASE – FY17 FINANCIAL RESULTS
Statement of Financial Position
| Statement of Financial Position ($m) | Jun-16 | Jun-17 |
|---|---|---|
| Current Assets | ||
| Cash and cash equivalents | 1,008.4 | 1,249.2 |
| Loans and receivables | 2,785.0 | 2,749.2 |
| Inventories | 1,923.0 | 2,152.0 |
| Current tax assets | 21.6 | - |
| Other financial assets | 50.7 | 33.0 |
| Other assets | 69.2 | 77.9 |
| Total current assets | 5,857.9 | 6,261.3 |
| Non Current Assets | ||
| Loans and receivables | 285.4 | 507.7 |
| Inventories | 2,679.9 | 2,975.4 |
| Equity accounted investments | 1,152.6 | 834.6 |
| Investment properties | 5,940.7 | 6,967.4 |
| Other financial assets | 628.8 | 1,203.3 |
| Deferred tax assets | 109.5 | 129.4 |
| Property, plant and equipment | 432.3 | 425.8 |
| Intangible assets | 1,446.8 | 1,415.1 |
| Defined benefit plan asset | 7.5 | 64.3 |
| Other assets | 51.5 | 69.9 |
| Total non current assets | 12,735.0 | 14,592.9 |
| Total assets | 18,592.9 | 20,854.2 |
==> picture [104 x 20] intentionally omitted <==
| Statement of Financial Position ($m) | Jun-16 | Jun-17 | |
|---|---|---|---|
| Current Liabilities | |||
| Trade and other payables | 4,328.8 | 5,578.8 | |
| Resident liabilities | 4,119.5 | 4,573.0 | |
| Provisions | 292.4 | 285.6 | |
| Borrowings and financing arrangements | - | 291.9 | |
| Current tax liabilities | - | 6.4 | |
| Other financial liabilities | 83.6 | 22.0 | |
| Total current liabilities | 8,824.3 | 10,757.7 | |
| Non Current Liabilities | |||
| Trade and other payables | 1,909.4 | 1,772.1 | |
| Provisions | 70.6 | 58.4 | |
| Borrowings and financing arrangements | 2,031.3 | 1,860.5 | |
| Defined benefit plan liability | 3.4 | - | |
| Other financial liabilities | 9.7 | 0.8 | |
| Deferred tax liabilities | 129.5 | 238.2 | |
| Total non current liabilities | 4,153.9 | 3,930.0 | |
| Total liabilities | 12,978.2 | 14,687.7 | |
| Net assets | 5,614.7 | 6,166.5 | |
| Equity | |||
| Issued capital | 1,276.3 | 1,289.8 | |
| Treasury shares | (99.5) | (24.7) | |
| Reserves | 98.0 | (5.3) | |
| Retained earnings | 3,289.6 | 3,686.6 | |
| Total equity attributable to equity holders | of | 4,564.4 | 4,946.4 |
| Lendlease Corporation Limited | |||
| Total equityattributable to unitholders of LLT | 1 | 1,048.6 | 1,117.0 |
| Total equity attributable to securityholders | 5,613.0 | 6,063.4 | |
| External non controllinginterests | 1.7 | 103.1 | |
| Total equity | 5,614.7 | 6,166.5 |
- Lendlease Trust
6
LENDLEASE – FY17 FINANCIAL RESULTS
Statement of Cash Flows
| Statement of Cash Flows ($ million) | Jun-16 | Jun-17 | |
|---|---|---|---|
| Cash Flows from Operating Activities | |||
| Cash receipts in the course of operations | 16,028.4 | 16,254.6 |
|
| Cash payments in the course of operations | (15,154.9) | (15,928.7) | |
| Interest received | 12.8 | 9.9 |
|
| Interest paid | (134.8) | (120.4) | |
| Dividends/distributions received | 90.0 | 75.4 |
|
| Income tax received/(paid) in respect of operations | 11.5 | (144.8) |
|
| Net cash provided by/(used in) operating activities | 853.0 | 146.0 |
|
| Cash Flows from Investing Activities | |||
| Sale/redemption of investments | 330.5 | 164.9 |
|
| Acquisition of investments | (563.2) | (257.3) | |
| Acquisition of/capital expenditure on investment properties | (25.7) | (244.4) | |
| Net loans to associates and joint ventures | 38.6 | 5.7 | |
| Disposal of consolidated entities (net of cash disposed and transaction costs) | 382.5 | 548.4 |
|
| Disposal of property, plant and equipment | 16.7 | 13.1 |
|
| Acquisition of property, plant and equipment | (132.7) | (136.4) | |
| Net acquisition/disposal of intangible assets | (46.1) | (23.9) | |
| Net cash provided by/(used in) investing activities | 0.6 | 70.1 |
|
| Cash Flows from Financing Activities | |||
| Proceeds from borrowings | 5,327.6 | 2,800.6 |
|
| Repayment of borrowings | (5,626.0) | (2,576.8) | |
| Dividends/distributions paid | (293.2) | (337.9) | |
| Proceeds from the sale of treasury securities | - | 106.5 | |
| Other financing activities | (28.8) | (20.9) | |
| Increase in capital of non controlling interest | - | 37.0 | |
| Net cash used in financing activities | (620.4) | 8.5 | |
| Other Cash Flow Items | |||
| Effect of foreign exchange rate movements on cash and cash equivalents | 25.1 | 16.2 |
|
| Net increase/(decrease) in cash and cash equivalents | 258.3 | 240.8 |
|
| Cash and cash equivalents at beginning of financial year | 750.1 | 1,008.4 |
|
| Cash and cash equivalents at end of financial year | 1,008.4 | 1,249.2 |
==> picture [104 x 20] intentionally omitted <==
7
LENDLEASE – FY17 FINANCIAL RESULTS
Securityholder returns
Return on equity (ROE)[1]
==> picture [10 x 7] intentionally omitted <==
Distributions
==> picture [11 x 7] intentionally omitted <==
==> picture [322 x 225] intentionally omitted <==
----- Start of picture text -----
2
18.2%
13.6%
13.0% 12.9%
12.4%
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
==> picture [324 x 272] intentionally omitted <==
----- Start of picture text -----
cents
80 70%
70
60%
60
50%
50 2 33
49
30
40 27 40%
20
30
30%
20
33
30
27 20%
10 22 22
0 10%
FY13 FY14 FY15 FY16 FY17
Interim distribution (LHS) Final distribution (LHS)
Payout ratio (RHS)
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
-
Return on equity is calculated using the annual statutory profit after tax attributable to securityholders divided by the arithmetic average of beginning, half year and year end securityholders’ equity
-
FY14 includes Bluewater sale
8
LENDLEASE – FY17 FINANCIAL RESULTS
Segment financial metrics
Operating Profit after Tax ($m)
==> picture [10 x 8] intentionally omitted <==
==> picture [309 x 143] intentionally omitted <==
----- Start of picture text -----
FY16 FY17
397.8
366.4 370.7 381.4
211.7
190.9
Development Investments Construction
----- End of picture text -----
EBITDA ($m)
==> picture [11 x 8] intentionally omitted <==
==> picture [304 x 142] intentionally omitted <==
----- Start of picture text -----
FY16 FY17
552.4
500.2 495.3
457.7
338.3
288.1
Development Investments Construction
----- End of picture text -----
ROIC[1] (Development and Investments), EBITDA margin (Construction)
Invested Capital[2] (Development and Investments) ($b)
==> picture [304 x 169] intentionally omitted <==
----- Start of picture text -----
ROIC FY16 FY17 EBITDA margin
13.7%
2.7
%
2.4
11.7% 11.7%
%
11.2%
Development Investments Construction
----- End of picture text -----
==> picture [229 x 167] intentionally omitted <==
----- Start of picture text -----
FY16 FY17
3.3
3.2
3.0
2.9
Development Investments
----- End of picture text -----
-
Return on Invested Capital (ROIC) is calculated using the annual operating profit after tax divided by the arithmetic average of beginning, half year and year end invested capital. FY16 Investments ROIC restated reflecting inclusion of half year end invested capital in calculation
-
Total Lendlease Invested Capital at 30 June 2017 was $7.0 billion. Development, Investments and Construction totalled $6.7 billion, with remaining Invested Capital representing Corporate ($0.3 billion)
==> picture [104 x 20] intentionally omitted <==
9
LENDLEASE – FY17 FINANCIAL RESULTS
Segment and region financial metrics
By segment
| Revenue ($m) | Revenue ($m) | EBITDA ($m) | Profit After Tax ($m) | Profit After Tax ($m) | Invested Capital ($b) | Invested Capital ($b) | ||
|---|---|---|---|---|---|---|---|---|
| FY16 | FY17 | FY16 | FY17 | FY16 | FY17 | FY16 | FY17 | |
| Development | 2,543.9 | 3,433.0 | 500.2 | 552.4 | 366.4 | 397.8 | 2.9 | 3.0 |
| Investments | 510.5 | 566.7 | 457.7 | 495.3 | 370.7 | 381.4 | 3.2 | 3.3 |
| Construction | 12,032.4 | 12,644.5 | 288.1 | 338.3 | 190.9 | 211.7 | ||
| Corporate1 | 18.5 | 26.8 | (191.1) | (184.2) | (229.8) | (232.3) | ||
| Group | 15,105.3 | 16,671.0 | 1,054.9 | 1,201.8 | 698.2 | 758.6 |
By region
| Revenue ($m) | Revenue ($m) | EBITDA ($m) | Profit After Tax ($m) | Profit After Tax ($m) | Invested Capital ($b) | Invested Capital ($b) | ||
|---|---|---|---|---|---|---|---|---|
| FY16 | FY17 | FY16 | FY17 | FY16 | FY17 | FY16 | FY17 | |
| Australia | 8,665.1 | 10,029.7 | 971.8 | 1,092.5 | 719.1 | 778.9 | 4.8 | 4.7 |
| Asia | 406.6 | 574.2 | (10.4) | 21.4 | (20.3) | 13.7 | 0.5 | 0.7 |
| Europe | 1,798.1 | 1,328.8 | 180.1 | 110.2 | 150.8 | 95.4 | 0.8 | 0.8 |
| Americas | 4,217.0 | 4,711.5 | 104.5 | 161.9 | 78.4 | 102.9 | 0.4 | 0.5 |
| Corporate | 18.5 | 26.8 | (191.1) | (184.2) | (229.8) | (232.3) | ||
| Group | 15,105.3 | 16,671.0 | 1,054.9 | 1,201.8 | 698.2 | 758.6 |
==> picture [104 x 20] intentionally omitted <==
- Comprises Group Services and Group Treasury costs. FY17 EBITDA: Group Services ($154.4m) and Group Treasury ($29.8m). FY16 EBITDA: Group Services ($168.7m) and Group Treasury ($22.4m).
10
LENDLEASE – FY17 FINANCIAL RESULTS
Revenue and EBITDA by segment and geography
| ($m) Revenue EBITDA FY16 FY17 FY16 FY17 Development Australia 2,034.4 3,142.0 391.5 497.8 Asia 17.5 19.6 (19.1) (13.5) Europe 431.7 203.6 139.5 68.3 Americas 60.3 67.8 (11.7) (0.2) Total Development 2,543.9 3,433.0 500.2 552.4 Construction Australia 6,271.0 6,440.5 231.8 201.4 Asia 334.2 502.6 (5.6) (0.2) Europe 1,341.3 1,117.3 5.5 31.7 Americas 4,085.9 4,584.1 56.4 105.4 Total Construction 12,032.4 12,644.5 288.1 338.3 Investments Australia 359.7 447.2 348.5 393.3 Asia 54.9 52.0 14.3 35.1 Europe 25.1 7.9 35.1 10.2 Americas 70.8 59.6 59.8 56.7 Total Investments 510.5 566.7 457.7 495.3 Total Operating Australia 8,665.1 10,029.7 971.8 1,092.5 Asia 406.6 574.2 (10.4) 21.4 Europe 1,798.1 1,328.8 180.1 110.2 Americas 4,217.0 4,711.5 104.5 161.9 Group Total Operating 15,086.8 16,644.2 1,246.0 1,386.0 |
EBITDA by segment ($m) | EBITDA by segment ($m) | EBITDA by segment ($m) | EBITDA by segment ($m) |
|---|---|---|---|---|
| EBITDA by geography ($m) - 200 400 600 800 1,000 1,200 1,400 1,600 Development Construction Investments Total Operating FY16 FY17 |
||||
| (200) - 200 400 600 800 1,000 1,200 1,400 1,600 |
FY16 FY17 |
|||
| (200) - 200 400 600 800 1,000 1,200 1,400 1,600 |
FY16 FY17 |
|||
| Australia Asia Europe Americas Total Oeratin |
||||
| pg |
| 1,400 1,600 |
FY16 | FY17 | |||
|---|---|---|---|---|---|
| 1,200 | |||||
| 1,000 | |||||
| 800 | |||||
| 600 | |||||
| 400 | |||||
| 200 | |||||
| (200) - |
Australia Asia |
Europe | Americas Total Operating |
==> picture [104 x 20] intentionally omitted <==
11
LENDLEASE – FY17 FINANCIAL RESULTS
Revenue and EBITDA by segment and geography, local currency
Asia
EBITDA, local currency (m)
| Local currency Revenue EBITDA FY16 FY17 FY16 FY17 Asia (SGDm) Development 17.7 20.6 (19.3) (14.2) Construction 337.5 527.7 (5.7) (0.2) Investments 55.4 54.6 14.4 36.9 Total operating 410.6 602.9 (10.6) 22.5 Europe (30) (10) 10 30 50 |
FY16 FY17 |
|---|---|
| Development Construction Investments Total |
Europe
| Europe | |||||
|---|---|---|---|---|---|
| Local currency | Revenue | EBITDA | |||
| FY16 | FY17 | FY16 | FY17 | ||
| Europe (GBPm) | |||||
| Development | 215.9 | 122.2 | 69.8 |
41.0 | |
| Construction | 670.7 | 670.4 | 2.8 |
19.0 | |
| Investments Total operating |
12.6 899.2 |
4.7 797.3 |
17.6 90.2 |
6.1 66.1 |
==> picture [10 x 8] intentionally omitted <==
100 FY16 FY17 80 60 40 20 - Developmentpmentment Construction FY16 140
==> picture [36 x 94] intentionally omitted <==
Americas
Developmentpmentment Construction Investments Total
| Americas | |||||
|---|---|---|---|---|---|
| Local currency | Revenue | EBITDA | |||
| FY16 | FY17 | FY16 | FY17 | ||
| Americas (USDm) | |||||
| Development | 44.0 | 51.5 |
(8.5) |
(0.2) | |
| Construction | 2,982.7 | 3,483.9 |
41.2 |
80.1 | |
| Investments | 51.7 | 45.3 |
43.7 |
43.1 | |
| Total operating | 3,078.4 | 3,580.7 |
76.4 |
123.0 |
FY16 FY17
90 40 (10) Development Construction Investments Total
==> picture [104 x 20] intentionally omitted <==
12
LENDLEASE – FY17 FINANCIAL RESULTS
Exchange rates
| Income | Statement | Statement of | Financial Position | Financial Position | |||
|---|---|---|---|---|---|---|---|
| Local | Foreign | FY161 | FY172 | Local | Foreign | FY163 | FY174 |
| AUD | USD | 0.73 | 0.76 | AUD | USD | 0.75 | 0.77 |
| AUD | GBP | 0.50 | 0.60 | AUD | GBP | 0.56 | 0.59 |
| AUD | SGD | 1.01 | 1.05 | AUD | SGD | 1.00 | 1.06 |
| FX Sensitivity | |||||
|---|---|---|---|---|---|
| USD | GBP | SGD | |||
| Income Statement | |||||
| +10% blended FX rate (strengthening AUD) | 0.84 | 0.66 | 1.16 | ||
| Change as % of Group PAT (A$m) | (1.08%) | (0.92%) | (0.37%) | ||
| -10% blended FX rate (weakening AUD) | 0.68 | 0.54 | 0.95 | ||
| Change as % of Group PAT (A$m) | 1.34% | 1.11% | 0.40% | ||
| Statement of Financial Position | |||||
| +10% spot FX rate (strengthening AUD) | 0.85 | 0.65 | 1.17 | ||
| Change as % of Group Net Assets (A$m) | (0.51%) | (0.27%) | 0.04% | ||
| -10% spot FX rate (weakening AUD) | 0.69 | 0.53 | 0.95 | ||
| Change as % of Group Net Assets (A$m) | 0.63% | 0.33% | (0.05%) |
==> picture [104 x 20] intentionally omitted <==
-
Average foreign exchange rate for the financial year 2016 2. Average foreign exchange rate for the financial year 2017
-
At spot foreign exchange rate 30 June 2016 4. At spot foreign exchange rate 30 June 2017
13
LENDLEASE – FY17 FINANCIAL RESULTS
Regional EBITDA to PAT reconciliation
FY17 EBITDA to PAT Reconciliation
==> picture [14 x 7] intentionally omitted <==
| Region | EBITDA | Net Interest | D&A1 | PBT | Tax | Non Cont. Int.2 | PAT |
|---|---|---|---|---|---|---|---|
| Australia | |||||||
| Development | 497.8 | 1.2 | (1.4) | 497.6 | (149.5) | - | 348.1 |
| Construction | 201.4 | 0.3 | (26.4) | 175.3 | (50.4) | - | 124.9 |
| Investments | 393.3 | - | (7.2) | 386.1 | (80.2) | - | 305.9 |
| Total Australia | 1,092.5 | 1.5 | (35.0) | 1,059.0 | (280.1) | - | 778.9 |
| Asia | |||||||
| Development | (13.5) | - | (0.8) | (14.3) | 2.3 | 0.1 | (11.9) |
| Construction | (0.2) | - | (0.9) | (1.1) | (1.4) | - | (2.5) |
| Investments | 35.1 | - | (0.1) | 35.0 | (6.9) | - | 28.1 |
| Total Asia | 21.4 | - | (1.8) | 19.6 | (6.0) | 0.1 | 13.7 |
| Europe | |||||||
| Development | 68.3 | - | (1.7) | 66.6 | (6.4) | - | 60.2 |
| Construction | 31.7 | (0.9) | (1.6) | 29.2 | (5.7) | - | 23.5 |
| Investments | 10.2 | - | (0.5) | 9.7 | 2.0 | - | 11.7 |
| Total Europe | 110.2 | (0.9) | (3.8) | 105.5 | (10.1) | - | 95.4 |
| Americas | |||||||
| Development | (0.2) | - | (0.2) | (0.4) | 1.8 | - | 1.4 |
| Construction | 105.4 | - | (5.7) | 99.7 | (33.7) | (0.2) | 65.8 |
| Investments | 56.7 | 1.6 | (0.4) | 57.9 | (22.2) | - | 35.7 |
| Total Americas | 161.9 | 1.6 | (6.3) | 157.2 | (54.1) | (0.2) | 102.9 |
| Corporate | |||||||
| Group Services | (154.4) | (0.1) | (51.3) | (205.8) | 61.0 | - | (144.8) |
| GroupTreasury | (29.8) | (98.7) | - | (128.5) | 41.0 | - | (87.5) |
| Total Corporate | (184.2) | (98.8) | (51.3) | (334.3) | 102.0 | - | (232.3) |
| Total | 1,201.8 | (96.6) | (98.2) | 1,007.0 | (248.3) | (0.1) | 758.6 |
==> picture [104 x 20] intentionally omitted <==
- Depreciation and Amortisation 2. Non Controlling Interests
14
LENDLEASE – FY17 FINANCIAL RESULTS
Debt metrics
| Jun-16 Jun-17 |
|
|---|---|
| Net debt $ million 1,052.0 912.8 |
|
| Borrowings to total equity plus borrowings % 26.6 25.9 |
|
| Net debt to total tangible assets, less cash % 6.5 5.0 |
|
| Interest coverage1 times 8.0 10.3 |
|
| Average cost of debt including margins % 4.6 4.9 |
|
| Average debt duration years 5.3 5.1 |
|
| Debt mix fixed : floating ratio 91 : 9 96 : 4 |
|
| Undrawn debt facilities $ million 2,172.6 2,225.2 |
==> picture [104 x 20] intentionally omitted <==
- EBITDA plus interest income, divided by interest finance costs, including capitalised finance costs
15
LENDLEASE – FY17 FINANCIAL RESULTS
Debt facilities and maturity profile
Debt facilities ($m)[1]
==> picture [14 x 7] intentionally omitted <==
Drawn Facility
==> picture [642 x 146] intentionally omitted <==
----- Start of picture text -----
1,500
678
505 505 514 514 476 476
259 259 281 281
76 33 33
Syndicated Multi- UK Bond Issue Club Revolving US $ Reg. S US Private Singapore Singapore Australian
Option Facility Credit Facility Notes Placement Bond S$275m Bond S$300m Medium Term
Notes
----- End of picture text -----
Debt maturity profile ($m)[2]
==> picture [14 x 7] intentionally omitted <==
==> picture [371 x 185] intentionally omitted <==
----- Start of picture text -----
225
602
250
76
900
600
509
259
33
FY18 FY19 FY20 FY21 FY22
Syndicated Multi-Option Facility UK bond issue
US$ Reg. S notes US Private Placement
Singapore Bond S$300m Australian medium term notes
----- End of picture text -----
==> picture [134 x 32] intentionally omitted <==
----- Start of picture text -----
UK bond issue
US Private Placement
Australian medium term notes
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
-
Values are shown at amortised cost
-
Values are shown at gross facility value
==> picture [201 x 112] intentionally omitted <==
----- Start of picture text -----
520
283
FY23 FY26 FY27
Club Revolving Credit Facility
Singapore Bond S$275m
Undrawn
----- End of picture text -----
16
LENDLEASE – FY17 FINANCIAL RESULTS
Key dates for investors
| Date | |
|---|---|
| FY17 results released to market/final distribution declared | 28 August 2017 |
| Securities quoted ex-dividend on the Australian Securities Exchange | 1 September 2017 |
| Final distribution record date | 4 September 2017 |
| Final distribution payable | 20 September 2017 |
| Annual General Meetings | 17 November 2017 |
==> picture [104 x 20] intentionally omitted <==
17
Development
18
LENDLEASE – FY17 FINANCIAL RESULTS
Development FY17
Performance
Overview
| % Operating EBITDA ROIC (%) Invested Capital ($b) |
FY16 40 11.7 2.9 |
FY17 40 13.7 3.0 |
==> picture [11 x 7] intentionally omitted <==
-
Involved in the development of communities, inner city mixed use developments, apartments, retirement, retail, commercial assets and social and economic infrastructure
-
Financial returns are generated via Development margins, Development management fees from external co-investors and origination fees for the facilitation of infrastructure PPP transactions
Drivers[1]
Outlook
==> picture [11 x 7] intentionally omitted <==
==> picture [10 x 7] intentionally omitted <==
-
Forward sale of three commercial buildings and Development JV:
-
21 major apartment buildings in delivery across eight gateway cities
-
839 Collins Street, Victoria Harbour
-
c.3,850 units across seven gateway cities for sale (82% presold, $3.3 billion)
-
One Melbourne Quarter
-
850 units for rent across two gateway cities, $0.5 billion
-
25 King Street, Brisbane Showgrounds
-
3,896 communities units presold
-
Circular Quay Tower, Sydney (development Joint Venture)
-
537,000 sqm of commercial in delivery across 13 major buildings
-
Total commercial leasing of 92,000 sqm[2] in Australia including 28,900 sqm of leasing at Barangaroo South T1 – 80% let[2]
-
A further 513,000 sqm of commercial space remaining
-
Profit release for Barangaroo South T1, T2, T3 and International House Sydney (converted to operational status)
-
Barangaroo South T1 – HoTs[4] on additional 15,000 sqm, taking occupancy to 91%
-
Crown nomination rights at Barangaroo South
-
Further US telco development opportunities
-
Residential completions of 5,769 units, up 20.4%:
-
Preferred partner/bidder[5] :
-
Communities completions of 3,060 units, down 10.0%
-
Haringey Development Vehicle, London c.$7 billion[6]
-
Retirement completions of 176 units, down from 185 units
-
Carlton Connect, Melbourne
-
Apartment completions[3] of 2,533 units, up 110.6%
-
Melbourne Metro Tunnel Project
-
Capital partner introduced to residential project at Wandsworth, London
-
MHPI development management fees from next phase of Island Palm Communities and Army Lodging
-
Pre sold units on buildings completed during the period, and units sold in the period on buildings completed in prior periods
-
Initial contribution from US telco tower portfolio
-
Includes Heads of Terms post balance date
==> picture [104 x 20] intentionally omitted <==
-
Remain subject to contractual close
-
Comparative period the year ended 30 June 2016 (the prior year) 2. Includes Heads of Terms
-
Approximate number as at 30 June 2017 based on exchange rate at period end
19
LENDLEASE – FY17 FINANCIAL RESULTS
Development earnings / pipeline
EBITDA by geography ($m)
==> picture [10 x 7] intentionally omitted <==
Development pipeline by geography ($b)
==> picture [11 x 7] intentionally omitted <==
==> picture [631 x 160] intentionally omitted <==
----- Start of picture text -----
FY16 FY17 48.8 49.3
FY16 FY17
552.4
497.8 500.2
30.9
391.5 29.0
139.5 10.5
8.0
68.3 5.9 6.1 3.4 4.3
(19.1) (13.5) (11.7) (0.2)
Australia Asia Europe Americas Total Australia Asia Europe Americas Total
----- End of picture text -----
Urbanisation pipeline by geography ($b)
==> picture [10 x 7] intentionally omitted <==
Historical development pipeline ($b)
==> picture [11 x 7] intentionally omitted <==
==> picture [236 x 151] intentionally omitted <==
----- Start of picture text -----
4.3
Australia
Asia
8.0 16.2 Europe
$34.6b [1]
Americas
6.1
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
==> picture [323 x 166] intentionally omitted <==
----- Start of picture text -----
Urbanisation Pipeline Communities Pipeline
48.8 49.3
44.9
37.4 37.7 11.5 14.7
12.1
14.3 12.7
32.8 37.3 34.6
23.1 25.0
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
- As at 30 June 2017
20
LENDLEASE – FY17 FINANCIAL RESULTS
Residential development
Communities and Retirement (completions by state)[1]
==> picture [10 x 7] intentionally omitted <==
| FY16 | FY17 | ||||
|---|---|---|---|---|---|
| Units | $m | Units | $m | ||
| Communities | |||||
| QLD | 1,527 | 275 | 1,314 |
264 | |
| NSW2 | 761 | 302 | 577 | 220 | |
| VIC | 823 | 150 | 876 |
178 | |
| SA | 169 | 24 | 183 |
25 | |
| WA | 122 | 31 | 110 |
29 | |
| Retirement | |||||
| Australia | 185 | 88 | 176 |
81 | |
| Total | 3,587 | 8683 | 3,236 | 797 |
Communities and Retirement (sales by state)
| FY16 | FY17 | ||||
|---|---|---|---|---|---|
| Units | $m | Units | $m | ||
| Communities | |||||
| QLD | 1,524 | 296 | 1,522 | 315 | |
| NSW2 | 1,101 | 414 | 628 | 226 | |
| VIC | 1,116 | 220 | 1,823 | 387 | |
| SA | 222 | 28 | 95 | 15 | |
| WA | 95 | 25 | 94 | 23 | |
| Retirement | |||||
| Australia | 185 | 88 | 176 | 81 | |
| Total | 4,243 | 1,071 | 4,338 | 1,047 |
FY17 Apartment completions[4,5]
==> picture [11 x 7] intentionally omitted <==
| Units | $m | |
|---|---|---|
| Australia | ||
| Victoria Harbour–888 Collins | 445 | 287 |
| Victoria Harbour–889 Collins | 529 | 362 |
| Brisbane Showgrounds–North Yard | 207 | 111 |
| Darling Square – St Leon | 181 | 160 |
| Darling Square – Wirth House | 24 | 22 |
| Toorak Park – East, North, Park | 409 | 370 |
| Other | 12 | 14 |
| Total | 1,807 | 1,3273 |
| Europe | ||
| IQL6 – Glasshouse Gardens | 332 | 255 |
| Elephant Park7 – South Gardens | 205 | 153 |
| Hungate | 187 | 79 |
| Other | 2 | 2 |
| Total | 726 | 490 |
| Total completions | 2,533 | 1,817 |
- As at 30 June 2017, 65% apartment completions across Australia and Europe were settled. Approximately 90% settled to date. Profit on pre sold apartments recognised on practical completion
==> picture [104 x 20] intentionally omitted <==
-
Retirement metrics reflect sales/completions in the development business and not resales in investment portfolio
-
New South Wales includes the Australian Capital Territory
-
Components do not sum due to rounding
-
Pre sold units on buildings completed during the period, and units sold in the period on buildings completed in prior periods
-
International Quarter London
-
Portion of affordable apartments
21
LENDLEASE – FY17 FINANCIAL RESULTS
Commercial development
Commercial completions
| City | Project | Building | Sector | Deal type1 | Est end value2 ($m) |
Sqm (‘000) |
|---|---|---|---|---|---|---|
| FY17 | ||||||
| Sydney | Barangaroo South | Tower One | Office | Fund Through | 2.0 | 102 |
| Sydney | Barangaroo South | International House | Office | Fund Through | 0.1 | 7 |
| Sydney |
Commercial commencements[1]
| City | Project | Building | Sector | Deal type | Est end value2 ($m) |
Sqm (‘000) |
Est completion date |
|---|---|---|---|---|---|---|---|
| FY17 | |||||||
| Brisbane | Brisbane Showgrounds | 25 King | Office | Fund Through | 0.1 | 15 | FY19 |
| Melbourne | Victoria Harbour | 839 Collins | Office | Fund Through | 0.4 | 38 | FY19 |
| Sydney | Circular Quay Tower3 | Office building | Office | Joint Venture | 1.7 | 55 | FY21 |
| Melbourne | Melbourne Quarter | One Melbourne Quarter | Office | Fund Through | 0.3 | 26 | FY19 |
| Kuala Lumpur | Tun Razak Exchange | Retail | Retail | Joint Venture | 1.3 | 154 | FY21 |
==> picture [104 x 20] intentionally omitted <==
-
Profit recognition dependent on deal structure, refer to slide 29 for typical deal structures 2. Subject to market conditions and other movements
-
Construction start remains subject to certain preconditions
22
LENDLEASE – FY17 FINANCIAL RESULTS
Residential presales and apartments for rent[1]
Apartments[2]
==> picture [13 x 7] intentionally omitted <==
==> picture [696 x 173] intentionally omitted <==
----- Start of picture text -----
By units By value $m
723
786
(251)
1,373
1,635 512
850 (1,817) 228 4 2
40
(2,533) 210 850
1,124 Presales
Presales Presales 3,874 5,247 Presales
4,279
5,914 4,167 3,902
2,793 2,782
FY16 Sales Completions FY17 FY16 Sales Impact of Fx Completions FY17
3
Australia Europe Asia Americas - Resi For Sale Americas - Resi For Rent 3 Australia Europe Asia Americas - Resi For Sale Americas - Resi For Rent
----- End of picture text -----
Communities presales
==> picture [674 x 165] intentionally omitted <==
----- Start of picture text -----
By units By value $m
(716)
966
(3,060)
4,162
3,896 947
2,794 697
FY16 Sales Completions FY17 FY16 Sales Completions FY17
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
-
Excludes retirement and includes 100% of revenue from Joint Venture projects
-
For sale is total presales, and for rent is in delivery
-
Represents estimated end value of apartments for rent product
23
LENDLEASE – FY17 FINANCIAL RESULTS
Apartment presales – by location and customer
Apartments for sale – presales (by value, as at 30 June 2017)[1] Run-off profile by location[2] By customer
==> picture [674 x 358] intentionally omitted <==
----- Start of picture text -----
51%
39%
FY18 FY19
13%
Local
23% China
Other offshore
20% 18% 64%
15%
12% 12%
8%
7%
3% 3%
1%
0% 0% 0%
Sydney Brisbane Melbourne London Singapore Boston
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
- Apartment projects in delivery only reflecting total presales of $3.3 billion, including 100% of revenue from Joint Venture projects 2. Based on expected completion date of underlying buildings, subject to change in delivery program
24
LENDLEASE – FY17 FINANCIAL RESULTS
Development pipeline provides long term earnings visibility[1] Record secured pipeline of $49.3b controlled by invested capital of $3.0b
Apartments
==> picture [13 x 8] intentionally omitted <==
Estimated annual turnover[4]
- 21 major apartment buildings in delivery, across 3,177 presold units and 850 units for rent, estimated completion FY18 – FY19
==> picture [662 x 76] intentionally omitted <==
----- Start of picture text -----
3,177 850 units 18,325 units
units presold [1] for rent remaining 22,352 units
~1,000 - 2,000
completions
$3.3b presold [1] [$0.5b for ] $17.9b remaining $21.7 billion
rent
----- End of picture text -----
Commercial
==> picture [13 x 7] intentionally omitted <==
13 major buildings in delivery, estimated completion FY18 – FY21
537,000 sqm in 513,000 sqm 1,050,000 sqm delivery remaining ~2 - 3 buildings commenced $6.5b in delivery[2] $6.4b remaining $12.9 billion
Communities[3]
==> picture [13 x 8] intentionally omitted <==
3,896 53,219 lots remaining Lots presold $0.9b $13.8b remaining presold
57,115 lots
~3,500 - 4,500 completions $14.7 billion
$49.3 billion Total pipeline end value
- Represents presales balance on buildings in delivery only
==> picture [104 x 20] intentionally omitted <==
-
Total end value of c.$8.0 billion, with c.$1.5 billion delivered to date
-
Includes Retirement units and built form units to be sold with land lots
-
Subject to market conditions
25
LENDLEASE – FY17 FINANCIAL RESULTS
Major project summary
| Project | Project secured |
Delivery commenced |
Expected completion date1 |
Residential backlog (units) |
Commercial backlog sqm2 (‘000) |
Total remaining end value ($b)4 |
|---|---|---|---|---|---|---|
| Barangaroo South, Sydney | 2009 | 2012 | 2023 | 775 | 13 | 3.5 |
| Victoria Harbour, Melbourne | 2001 | 2004 | 2025 | 2,712 | 46 | 2.8 |
| Melbourne Quarter, Melbourne | 2013 | 2016 | 2022 | 1,683 | 136 | 2.5 |
| Brisbane Showgrounds, Brisbane | 2009 | 2011 | 2029 | 2,372 | 84 | 2.3 |
| Darling Square, Sydney | 2013 | 2013 | 2019 | 1,302 | 69 | 2.1 |
| Circular Quay Tower, Sydney | 2017 | 2017 | 2021 | - | 55 | 1.7 |
| Waterbank, Perth | 2013 | - | 2026 | 1,225 | 16 | 1.3 |
| Paya Lebar Quarter, Singapore | 2015 | 2016 | 2019 | 429 | 1133 | 3.0 |
| The Lifestyle Quarter at Tun Razak Exchange, Kuala Lumpur | 2014 | 2017 | 2025 | 2,326 | 1543 | 2.7 |
| Elephant Park, London | 2010 | 2012 | 2025 | 2,264 | 19 | 3.2 |
| International Quarter, London | 2010 | 2014 | 2026 | - | 273 | 2.9 |
| The Wharves, Deptford, London | 2014 | 2016 | 2024 | 1,132 | 7 | 1.1 |
| Riverline, Chicago | 2014 | 2016 | 2026 | 3,750 | - | 2.5 |
| Other Urbanisation Projects | 2,382 | 65 | 3.0 | |||
| Total Urbanisation | 22,352 | 1,050 | 34.6 |
- Subject to change in delivery program
==> picture [104 x 20] intentionally omitted <==
-
Net lettable area and are subject to change
-
Net lettable area, figures previously quoted as gross lettable area
-
Reflects the remaining estimated total project end development value. Values for any project can vary and are subject to change
26
LENDLEASE – FY17 FINANCIAL RESULTS
Apartment projects in delivery – completion profile[1]
| Project City |
Building Ownership (%) Total Units Pre sold (%) Units Pre sold1 Pre-sales Revenue1 ($m) Completion Date2 |
Building Ownership (%) Total Units Pre sold (%) Units Pre sold1 Pre-sales Revenue1 ($m) Completion Date2 |
Building Ownership (%) Total Units Pre sold (%) Units Pre sold1 Pre-sales Revenue1 ($m) Completion Date2 |
|---|---|---|---|
| Residential for sale | |||
| Darling Square Sydney |
DarlingHouse 100 334 100 334 |
402 | FY18 |
| Darling North, Harbour Place and Trinity House 100 577 100 577 |
808 | FY19 | |
| Darling Rise, Barker House & Arena 100 391 100 391 |
493 | FY19 | |
| Victoria Harbour Melbourne |
883 Collins 100 528 97 512 |
358 | FY18 |
| Collins Wharf 1 100 321 87 278 |
255 | FY19 | |
| Brisbane Showgrounds Brisbane |
South Yard 100 193 96 186 |
101 | FY18 |
| Toorak Park Melbourne |
Terrace Homes 100 18 78 14 |
35 | FY18 |
| Paya Lebar Quarter Singapore |
Residential 30 429 49 210 |
228 | FY19 |
| Wandsworth London |
Victoria Drive 50 110 36 40 |
41 | FY18 / FY19 |
| Elephant Park London |
South Gardens 100 155 76 118 |
101 | FY18 |
| West Grove(Building1 & 2) 100 593 80 477 |
446 | FY19 | |
| 5th Avenue New York |
277 5th Avenue 40 130 - - |
- | FY19 |
| ClippershipWharf Boston |
Building3 100 80 50 40 |
42 | FY19 |
| Total | 3,859 3,177 |
3,310 |
| Project | City | Building | Ownership (%) | Total Units | Est end value ($m) | Completion Date2 |
|---|---|---|---|---|---|---|
| Residential for rent | ||||||
| ClippershipWharf | Boston | Building1&2 | 100 | 398 | 260 | FY19 |
| Riverline | Chicago | BuildingD | 79 | 452 | 252 | FY19 |
| Total | 850 | 512 |
==> picture [104 x 20] intentionally omitted <==
- Closing presales balance as at 30 June 2017 on apartments in delivery only. Excludes completions recognised in FY17 2. Expected completion date, subject to change in delivery program
27
LENDLEASE – FY17 FINANCIAL RESULTS
Major commercial development pipeline Commercial building completion profile[1]
| City | Project | Capital model | sqm ('000) | Building | Completion date |
|---|---|---|---|---|---|
| Kuala Lumpur | Tun Razak Exchange | Joint Venture | 1543 | Retail | FY21 |
| Singapore | Paya Lebar Quarter | Joint Venture | 843 293 |
Commercial (3 buildings) Retail |
FY19 FY19 |
| Sydney | Barangaroo South | Fund Through2 | 102 7 |
Tower One International House Sydney |
FY17 FY17 |
| London | International Quarter London | Fund Through2 | 73 | Stage 1 Commercial (2 buildings) | FY18 |
| Sydney | Darling Square | Fund Through2 | 26 37 |
Commercial Hotel |
FY18 FY18 |
| Sydney | Circular Quay Tower4 | Joint Venture | 55 | Commercial | FY21 |
| Melbourne | Victoria Harbour | Fund Through2 | 38 | Commercial 839 Collins Street | FY19 |
| Total | 537 |
Indicative conversion timing of secured commercial pipeline to FY21 (sqm ‘000)[5]
| City | Project | # Buildings | Sector | sqm ('000) | FY18 | FY19 | FY20 | FY21 |
|---|---|---|---|---|---|---|---|---|
| Melbourne | Melbourne Quarter | 3 | Office | 110 | ||||
| Brisbane | Brisbane Showgrounds | 2 | Office | 33 | ||||
| Sydney | Barangaroo South | 1 | Office | 10 | ||||
| London | International Quarter London | 6 | Office | 200 | ||||
| San Francisco | 30 Van Ness | 1 | Office | 17 | ||||
| Total | 13 | 370 | Targeting 2-3 building commencements p.a. |
==> picture [104 x 20] intentionally omitted <==
-
Not indicative of cash or profit recognition. Based on expected completion date of buildings
-
A funding model structured through a forward sale to a capital partner resulting in staged payments prior to building completion
-
Net lettable area, figures previously quoted as gross lettable area
-
Construction start remains subject to certain preconditions 5. Indicative project execution timing, subject to tenant precommitment, planning and other conditions
28
LENDLEASE – FY17 FINANCIAL RESULTS
Communities and Retirement projects
| Communities | Residential | Commercial | |||
|---|---|---|---|---|---|
| Include Horizon in this …. Project |
Location | Ownership Interest | Estimated Completion Date1 |
Backlog Land Units2 |
Backlog sqm / ‘000s3 |
| Bingara Gorge | NSW | Land management | 2025 | 1,160 | 43 |
| Calderwood Valley | NSW | Land management | 2040 | 4,585 | 57 |
| St Marys - Jordan Springs | NSW | Owned | 2023 | 850 | 556 |
| The New Rouse Hill | NSW | Land management | 2018 | 445 | - |
| Fernbrooke Ridge | QLD | Land management | 2018 | 85 | - |
| Elliot Springs | QLD | Land management | 2058 | 10,675 | 1,037 |
| Springfield Lakes | QLD | Land management | 2026 | 4,365 | 47 |
| Yarrabilba | QLD | Staged acquisition | 2043 | 14,055 | 2,189 |
| Blakes Crossing | SA | Staged acquisition | 2019 | 430 | 9 |
| Atherstone | VIC | Land management | 2028 | 3,870 | 364 |
| Aurora | VIC | Owned | 2025 | 2,710 | 139 |
| Harpley | VIC | Land management | 2024 | 3,255 | - |
| Mayfield | VIC | Owned | 2018 | 5 | - |
| Alkimos | WA | Land management | 2024 | 1,370 | 36 |
| Alkimos Vista (formerly Alkimos Central) | WA | Land management | 2021 | 570 | - |
| The Assembly at Coolbellup | WA | Land management | 2017 | 5 | - |
| Horizon Uptown | Americas | Owned | 2033 | 3,860 | 371 |
| Sub-total | 52,295 | 4,848 | |||
| Retirement | 4,820 | - | |||
| Total | 57,115 | 4,848 |
- Estimated completion date represents the expected financial year in which the last unit will be settled, subject to change
==> picture [104 x 20] intentionally omitted <==
-
Represents estimated backlog (including Retirement units and built form units to be sold with land lots) and includes the total number of units in Group owned, Joint Venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained
-
Represents the net developable land in relation to master-planned urban communities. The actual land area for any particular project can vary as planning approvals are obtained
29
LENDLEASE – FY17 FINANCIAL RESULTS
Development deal structuring tailored to local market
| Communities / Retirement |
Urbanisation | Urbanisation | Urbanisation | |
|---|---|---|---|---|
| Apartments (Australia, Europe) |
Commercial Forward Sale |
JV Structure / LP-GP1 | ||
| Project examples |
• Jordan Springs, Sydney • Yarrabilba, Brisbane |
• Darling Square, Sydney • Elephant Park, London |
• Barangaroo (ITS), Sydney • Phase 1 International Quarter, London |
• Paya Lebar Quarter, Singapore • Phase 1 Riverline, Chicago |
| Land funding2 |
• Land ownership • Land management • Staged payments |
• Land management • Staged payments |
• Land management • Staged payments |
• Land ownership via JV (including project financing) |
| Production funding2 |
• 100% on-balance sheet |
• Largely 100% on-balance sheet |
• Capital partner progress or staged payments |
• Funded via JV (including project financing) |
| P&L returns | • Development profit on completion • Construction margin on infrastructure delivery |
• Development profit on practical completion • Construction margin on practical completion3 |
• Development profit typically upfront at time of sale • Development management fees, Construction margin4 and Investment Management fees4 during delivery |
• Development profit tied to equity interests • Development management fees, Construction margin4 and Investment Management fees4 (including performance fees) during delivery |
| Cash returns (Development only) |
• On completion |
• On completion |
• Over life of project during delivery |
• Linked to cash equity returns or sell down of investment typically post practical completion |
-
Limited Partnership / General Partnership
-
Reflects typical funding models used across segment examples
==> picture [104 x 20] intentionally omitted <==
-
Based on apartment projects delivered 100% on-balance sheet
-
Only where Construction and / or Investments segments are engaged to play a role in the project
30
Construction
31
LENDLEASE – FY17 FINANCIAL RESULTS
Construction FY17
Overview
==> picture [11 x 7] intentionally omitted <==
-
Provides a project management, design, and construction service, predominantly in the infrastructure, defence, mixed-use, commercial and residential sectors
-
Financial returns are generated via project management and construction management fees, in addition to construction margin
Drivers[1]
==> picture [11 x 7] intentionally omitted <==
-
EBITDA up 17.4% to $338 million
-
Revenue up 5.1% to $12.6 billion
-
Margin up 30bps to 2.7%
Australia
-
Revenue up 2.7% to $6.4 billion, margin down 60bps to 3.1%
-
Australian margin impacted by performance across a small number of projects and increased bidding activity
Asia
- Revenue up 50.4% to $0.5 billion, margin breakeven
Focus remains on internal pipeline
Europe
-
Revenue down 16.7% to $1.1 billion, margin up 240bps to 2.8%
-
Recovery despite challenging industry conditions
Americas
- Revenue up 12.2% to $4.6 billion, margin up 90bps to 2.3%
Performance
==> picture [10 x 7] intentionally omitted <==
| FY16 | FY17 | |
|---|---|---|
| % Operating EBITDA | 23 | 24 |
| EBITDA margin (%) | 2.4 | 2.7 |
| New Work Secured ($b) | 14.6 | 13.2 |
| Backlog Revenue ($b) | 20.7 | 20.6 |
Outlook
==> picture [10 x 7] intentionally omitted <==
-
Target EBITDA margin of 3-4% globally, 4-5% Australia
-
Diversity by region, client and sector
-
New work secured - $13.2 billion:
-
Australia impacted by lag in engineering contract wins
-
Asia internal pipeline increasing
-
Europe remains a challenging industry environment
-
US continued momentum
-
-
Preferred bidder status – c.$10 billion including:
-
Australia: Quay Quarter, Carlton Connect
-
Asia: The Lifestyle Quarter
-
Europe: Google Headquarters, St John’s Wood
-
-
Preferred bidder status in Australia (post balance date):
-
Melbourne Metro Tunnel Project
-
Ballarat Line Upgrade Project
-
Sydney Metro Station, Martin Place (commercial building project)
-
-
Successful close out on a number of projects positively impacted overall result
==> picture [104 x 20] intentionally omitted <==
- Comparative period the year ended 30 June 2016 (the prior year)
32
LENDLEASE – FY17 FINANCIAL RESULTS
Construction earnings
EBITDA ($m)
==> picture [10 x 7] intentionally omitted <==
EBITDA margins (%)
==> picture [11 x 7] intentionally omitted <==
==> picture [626 x 173] intentionally omitted <==
----- Start of picture text -----
FY16 FY17 FY16 FY17
3.7%
338.3
3.1%
288.1 2.8% 2.7%
2.3% 2.4%
231.8
201.4
1.4%
0.4%
105.4 -
56.4
31.7
(0.2) 5.5
(5.6)
Australia Asia Europe Americas Total
(1.7%)
Australia Asia Europe Americas Total
----- End of picture text -----
EBITDA Europe (GBPm)
==> picture [10 x 8] intentionally omitted <==
EBITDA Americas (USDm)
==> picture [11 x 8] intentionally omitted <==
==> picture [166 x 171] intentionally omitted <==
----- Start of picture text -----
19.0
2.8
FY16 FY17
----- End of picture text -----
==> picture [166 x 164] intentionally omitted <==
----- Start of picture text -----
80.1
41.2
FY16 FY17
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
33
LENDLEASE – FY17 FINANCIAL RESULTS
Construction backlog
Backlog revenue ($b)
==> picture [10 x 7] intentionally omitted <==
==> picture [306 x 136] intentionally omitted <==
----- Start of picture text -----
20.7 20.6
17.3
16.2 16.2
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
Backlog revenue by region ($b)[1]
==> picture [11 x 7] intentionally omitted <==
==> picture [270 x 186] intentionally omitted <==
----- Start of picture text -----
Asia
Aus Services
Europe
0.80.8
1.8
Aus Engineering
3.1
$20.6b
7.8 Americas
6.3
Aus Building
----- End of picture text -----
Backlog revenue by client[1,2]
==> picture [10 x 7] intentionally omitted <==
Backlog revenue by sector[1,2]
==> picture [11 x 7] intentionally omitted <==
==> picture [245 x 163] intentionally omitted <==
----- Start of picture text -----
Other
Transport
8%
18%
Commercial
17%
13%
Defence
38%
6% Residential
Hotel /
Entertainment
----- End of picture text -----
==> picture [263 x 149] intentionally omitted <==
----- Start of picture text -----
Lendlease
14%
Corporate
51%
35%
Government
----- End of picture text -----
- As at 30 June 2017
==> picture [104 x 20] intentionally omitted <==
- Includes all construction projects greater than $100 million, which represents 78% ($16.1 billion) of secured backlog
34
LENDLEASE – FY17 FINANCIAL RESULTS
Construction new work secured / backlog
New work secured revenue
==> picture [14 x 7] intentionally omitted <==
| ($b) | Australia | Asia | Europe | Americas | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Jun-16 | Jun-17 | Jun-16 | Jun-17 | Jun-16 | Jun-17 | Jun-16 | Jun-17 | Jun-16 | Jun-17 | |
| New work secured revenue1 | ||||||||||
| Building | 4.5 | 3.9 | 0.5 | 0.7 | 1.3 | 0.7 | 4.5 | 5.8 | 10.8 | 11.1 |
| Engineering | 2.7 | 1.0 | - | 0.1 | - | - | - | - | 2.8 | 1.1 |
| Services | 1.0 | 1.0 | - | - | - | - | - | - | 1.0 | 1.0 |
| Total new work secured revenue | 8.3 | 5.9 | 0.5 | 0.8 | 1.3 | 0.7 | 4.5 | 5.8 | 14.6 | 13.2 |
Backlog revenue
==> picture [14 x 8] intentionally omitted <==
| ($b) | Australia | Asia | Europe | Americas | Total | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Jun-16 | Jun-17 | Jun-16 | Jun-17 | Jun-16 | Jun-17 | Jun-16 | Jun-17 | Jun-16 | Jun-17 | |
| Backlog revenue2 | ||||||||||
| Building | 6.3 | 6.3 | 0.6 | 0.8 | 1.5 | 0.8 | 6.7 | 7.8 | 15.1 | 15.7 |
| Engineering | 3.8 | 3.1 | - | - | - | - | - | - | 3.8 | 3.1 |
| Services | 1.7 | 1.8 | - | - | - | - | - | - | 1.7 | 1.8 |
| Total backlog revenue | 11.9 | 11.2 | 0.6 | 0.8 | 1.5 | 0.8 | 6.7 | 7.8 | 20.7 | 20.6 |
| Backlog realisation (%) | ||||||||||
| Year ending June 2017 | 47 | 57 | 91 | 69 | 71 | 66 | 49 | 53 | 51 | 56 |
| Year ending June 2018 | 30 | 28 | 7 | 2 | 17 | 28 | 33 | 31 | 29 | 28 |
| Post June 2018 | 23 | 15 | 2 | 29 | 12 | 6 | 18 | 16 | 20 | 16 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
- Total revenue to be earned from projects secured during the year, rounded to the nearest $100 million
==> picture [104 x 20] intentionally omitted <==
- Current period backlog revenue is the total revenue expected to be earned from projects in future financial periods, based on the average foreign exchange rate for that period. Although backlog revenue is realised over several periods, the average foreign exchange rate for the current period has been applied to the closing backlog revenue balance in its entirety, as the average rates for later years cannot be predicted
35
LENDLEASE – FY17 FINANCIAL RESULTS
Construction backlog revenue by region
Group ($b)
==> picture [10 x 7] intentionally omitted <==
Australia ($b)
==> picture [11 x 7] intentionally omitted <==
==> picture [664 x 157] intentionally omitted <==
----- Start of picture text -----
13.2 (12.6)
5.9 (6.4)
(0.7)
(0.2)
Book to bill [1] : 1:05
20.7 20.6 11.9 Book to bill [1] : 0.92 11.2
FY16 New work Revenue Other FY17 FY16 New work Revenue Other FY17
secured realised secured realised
----- End of picture text -----
Europe ($b)
==> picture [10 x 8] intentionally omitted <==
Americas ($b)
==> picture [11 x 8] intentionally omitted <==
==> picture [667 x 156] intentionally omitted <==
----- Start of picture text -----
0.7 5.8 (4.6)
(1.1)
(0.1)
(0.3)
1.5 Book to bill [1] : 1:26 7.8
Book to bill [1] : 0.64 6.7
0.8
FY16 New work Revenue Other FY17 FY16 New work Revenue Other FY17
secured realised secured realised
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
- Ratio calculated as new work secured over revenue realised
36
LENDLEASE – FY17 FINANCIAL RESULTS
Market opportunity for Engineering & Services in Australia
Engineering construction[1] ~$75b[2] Major transport construction[1,4] ($b)
==> picture [9 x 8] intentionally omitted <==
==> picture [12 x 7] intentionally omitted <==
Value of work done, inflation adjusted[5]
Projected composition[1] :
-
Transport ~$30b
-
• Resources ~$15b 13.5
-
• Utilities ~$25b • Other civil ~$5b 10.8
Forecast
Sector outlook[1,3] :
8.1 5.4 2.7 0.0 FY04 FY06 FY08 FY10 FY12 FY14 FY16 FY18 FY20 FY22 FY24 FY26
==> picture [51 x 115] intentionally omitted <==
-
Transport
-
Resources
-
Utilities
-
Other civil
Transport project outlook[1,3,4] :
==> picture [49 x 52] intentionally omitted <==
-
Major
-
Minor
-
Lendlease Group Research estimates
-
Direction of activity versus previous decade 4. Includes major projects > $500m 5. FY15 prices
-
Estimated annual engineering construction activity in real terms, adjusted for imported component of mining
==> picture [104 x 20] intentionally omitted <==
37
LENDLEASE – FY17 FINANCIAL RESULTS
Australia: Major Projects – Building[1,2]
| Project | Location | Contract Type3 | Contract Value ($m) |
Secured Date | Completion Date4 | Sector |
|---|---|---|---|---|---|---|
| Crown SydneyHotel Resort | NSW | MC | 1,084.0 | 2015 | 2021 | Hotel / Entertainment |
| New Air Combat Capability- RAAF Williamtown | NSW | MC | 845.0 | 2015 | 2019 | Defence |
| New Air Combat Capability- RAAF Tindal | NT | MC | 450.0 | 2016 | 2021 | Defence |
| Air 7000 Phase 2B | SA | MC | 383.3 | 2016 | 2019 | Defence |
| Adelaide Convention Centre Redevelopment | SA | MC | 361.0 | 2011 | 2018 | Commercial |
| ADF Air Traffic Control Complex Infrastructure Project | National | MC | 349.0 | 2016 | 2020 | Defence |
| Sunshine Plaza Redevelopment | Qld | LS | 295.0 | 2017 | 2019 | Other |
| Western SydneyStadium | NSW | LS | 281.1 | 2017 | 2019 | Hotel/Entertainment |
| 60 Martin Place | NSW | LS | 274.9 | 2016 | 2020 | Commercial |
| Land 121 Stage 2 Unit Sustainment Facilities | National | MC | 244.0 | 2016 | 2020 | Defence |
| Gosford Hospital Redevelopment | NSW | LS | 219.9 | 2016 | 2020 | Other |
| Campbell Barracks Redevelopment Project | WA | LS | 214.0 | 2016 | 2019 | Defence |
| Victoria Harbour - 839 Collins | Vic | LS | 197.0 | 2017 | 2019 | Commercial |
| Western Women's & Children's Hospital | Vic | MC | 187.2 | 2016 | 2019 | Other |
| Hunter Correctional Centre | NSW | D&C | 183.6 | 2017 | 2018 | Other |
| BaptistCare SAHF | NSW | D&C | 183.0 | 2017 | 2020 | Residential |
| Victoria Harbour - 883 Collins | Vic | CM | 174.3 | 2016 | 2018 | Residential |
| Melbourne Quarter - Commercial One | Vic | LS | 174.0 | 2017 | 2019 | Commercial |
| Rod Laver Arena | Vic | MC | 169.0 | 2016 | 2019 | Hotel/Entertainment |
| Palmerston Hospital | NT | MC | 165.7 | 2016 | 2018 | Other |
| Macarthur Square Development | NSW | LS | 163.1 | 2016 | 2018 | Other |
| Delamere Air Weapons Range Redevelopment Project | NT | MC | 143.7 | 2017 | 2018 | Defence |
| Victoria Harbour - Collins Wharf 1 | Vic | CM | 140.0 | 2017 | 2019 | Residential |
| Growler Airbourne Attack FacilityPhase 1 Project | Qld | MC | 140.0 | 2016 | 2018 | Defence |
| South Coast Correctional Centre Nowra | NSW | LS | 119.9 | 2017 | 2019 | Other |
-
Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure
-
Backlog revenue as at 30 June 2017 for the projects listed totals $4.7 billion, representing 75% of the total backlog revenue
==> picture [104 x 20] intentionally omitted <==
- Contract types are Lump Sum (LS), Managing Contractor (MC), Construction Management (CM) and Design & Construct (D&C) 4. Based on expected completion date of buildings, subject to change in delivery program
38
LENDLEASE – FY17 FINANCIAL RESULTS
Australia: Major Projects – Engineering[1,2]
| Project | Location | Contract Type3 |
Contract Value ($m) |
Secured Date | Completion Date4 |
Sector |
|---|---|---|---|---|---|---|
| NorthConnex M1 / M2 Tunnel | NSW | D&C | 1,283.0 | 2015 | 2020 | Transport |
| Northern Connector | SA | D&C | 604.0 | 2016 | 2019 | Transport |
| Gateway Upgrade North | Qld | D&C | 985.0 | 2016 | 2018 | Transport |
| Oxley Highway to Kundabung, Pacific Highway | NSW | D&C | 693.5 | 2014 | 2018 | Transport |
| Caulfield to Dandenong | Vic | ALL | 600.0 | 2016 | 2019 | Transport |
| Kingsford Smith Drive | Qld | D&C | 441.0 | 2016 | 2019 | Transport |
| Northern Road 2 | NSW | CM | 396.0 | 2017 | 2020 | Transport |
| CityLink Tulla Widening | Vic | D&C | 288.9 | 2016 | 2019 | Transport |
| Northern Road 3 | NSW | D&C | 191.0 | 2016 | 2019 | Transport |
-
Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure
-
Backlog revenue as at 30 June 2017 for the projects listed totals $2.9 billion, representing 93% of the total backlog revenue
==> picture [104 x 20] intentionally omitted <==
-
Contract types are Design and Construct (D&C), Alliance (ALL) and Construction Management (CM)
-
Based on expected completion date of infrastructure, subject to change in delivery program
39
LENDLEASE – FY17 FINANCIAL RESULTS
Asia: Major Projects – Building[1,2]
| Project | Location | Contract Type3 |
Contract Value($m) |
Secured Date |
Completion Date4 |
Sector |
|---|---|---|---|---|---|---|
| Paya Lebar Quarter | Singapore | GMP | 794.9 | 2016 | 2020 | Commercial & Residential |
Europe: Major Projects – Building[1,2]
| Project | Location | Contract Type3 |
Contract Value($m) |
Secured Date |
Completion Date4 |
Sector |
|---|---|---|---|---|---|---|
| Elephant Park-West Grove | London | LS | 356.4 | 2016 | 2019 | Residential |
| International Quarter London-Building 1 | London | LS | 347.2 | 2016 | 2018 | Commercial |
| Rathbone Square | London | LS | 333.3 | 2015 | 2018 | Commercial & Residential |
| North Wales Prison | Wales | LS | 277.5 | 2015 | 2018 | Other |
| International Quarter London-Building 2 | London | LS | 204.8 | 2016 | 2018 | Commercial |
| Elephant Park-South Gardens | London | LS | 201.5 | 2015 | 2018 | Residential |
| 245 Hammersmith Road | London | LS | 171.7 | 2017 | 2019 | Commercial |
- Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure
==> picture [104 x 20] intentionally omitted <==
-
Backlog revenue as at 30 June 2017 for the projects listed totals $0.6 billion (Asia) and $0.5 billion (Europe), representing 70% (Asia) and 63% (Europe) of total backlog revenue for these regions
-
Contract types are Lump Sum (LS) and Guaranteed Maximum Price (GMP)
-
Based on expected completion date of buildings, subject to change in delivery program
40
LENDLEASE – FY17 FINANCIAL RESULTS
Americas: Major Projects – Building[1,2]
| Project | Location | **Contract Type3 ** | Contract Value ($m) |
Secured Date |
Completion Date4 | Sector |
|---|---|---|---|---|---|---|
| Jacob K. Javits Convention Center | New York | LS | 798.0 | 2017 | 2021 | Government |
| 520 Park Avenue | New York | GMP | 398.9 | 2014 | 2018 | Residential |
| 277 Fifth Avenue | New York | CM | 275.1 | 2017 | 2019 | Residential |
| Avalon - 1865 Broadway | New York | CM | 222.2 | 2016 | 2019 | Residential |
| 9 W Walton | Chicago | GMP | 206.7 | 2015 | 2018 | Residential |
| New York Methodist Hospital | New York | CM | 149.2 | 2016 | 2019 | Healthcare |
| Half and N Street | Washington, D.C. | GMP | 144.5 | 2017 | 2019 | Residential |
| Clippership Wharf | Boston | GMP | 131.3 | 2016 | 2020 | Residential |
-
Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure
-
Backlog revenue as at 30 June 2017 for the projects listed totals $1.8 billion, representing 23% of total backlog revenue
==> picture [104 x 20] intentionally omitted <==
-
Contract type is Guaranteed Maximum Price (GMP), Lump Sum (LS) and Construction Management (CM)
-
Based on expected completion date of buildings, subject to change in delivery program
41
Investments
42
LENDLEASE – FY17 FINANCIAL RESULTS
Investments FY17
Overview
==> picture [11 x 7] intentionally omitted <==
-
Owns and / or manages investments including a leading wholesale investment management platform and also the Group’s ownership interests in property and infrastructure co-investments, Retirement and US Military Housing
-
Financial returns include fund and property management fees, yield and capital growth on investment positions, and returns from the Group’s Retirement portfolio and US Military Housing business
Drivers[1]
==> picture [10 x 7] intentionally omitted <==
-
Ownership earnings increased by 9% to $379.2 million
-
Solid growth in the Retirement Living business
-
Average unit prices on resales increased 11%
-
Two additional villages acquired
-
-
Co-investments:
-
Australia: Higher income and revaluations following the completion of the three office towers at Barangaroo South
-
Asia: Steady income and non-recurrence of devaluations from prior period
-
-
Infrastructure:
- Americas: Equity returns on military housing portfolio
-
Operating earnings increased 7% to $116.1 million
-
FUM of $26.1 billion, up 11% on the prior year
-
Growth in base fees in line with FUM
-
Performance fees immaterial
-
-
High quality earnings from military housing portfolio
Performance
==> picture [10 x 7] intentionally omitted <==
| % Operating EBITDA ROIC2 (%) Invested Capital ($b) |
FY16 37 11.2 3.2 |
FY17 36 11.7 3.3 |
|
|---|---|---|---|
| Co-Investment Revaluations ($m) | 43.6 | 66.6 | |
| Revaluations / Operating EBITDA (%) | 3.5 | 4.8 |
Outlook
==> picture [10 x 8] intentionally omitted <==
-
Well positioned to deliver future recurring earnings through:
-
FUM of $26.1 billion, ~150 institutional investors
-
$1.5 billion co-invested in funds
-
$1.7 billion[3] of capital across 71 retirement villages
-
53,105 military housing units under management
-
-
Retirement Living – opportunity for introduction of capital partner
-
Growing FUM and asset management income
- c.$3 billion[4] of additional secured FUM across the Group’s urbanisation projects in delivery
-
New asset class opportunities:
-
Residential for rent
-
Americas: c.850 units currently in delivery (in Development segment)
-
Europe: opportunities within existing urbanisation projects
-
-
-
Telecommunications infrastructure (Americas):
- 135 towers completed
-
Comparative period the year ended 30 June 2016 (the prior year)
==> picture [104 x 20] intentionally omitted <==
-
Return on Invested Capital (ROIC) is calculated using the annual operating profit after tax divided by the arithmetic average of beginning, half year and year end invested capital. FY16 Investments ROIC restated reflecting inclusion of half year end invested capital in calculation
-
Excludes capital balances relating to Retirement development activities
-
Represents secured future FUM increase from funds with development projects in delivery
43
LENDLEASE – FY17 FINANCIAL RESULTS
Investments earnings / ownership
EBITDA by region ($m)
==> picture [10 x 7] intentionally omitted <==
EBITDA by activity ($m)
==> picture [11 x 7] intentionally omitted <==
==> picture [651 x 144] intentionally omitted <==
----- Start of picture text -----
FY16 FY17 FY16 FY17
495.3
457.7
393.3
348.5
379
350
35.1 35.1 59.8 56.7 108 116
14.3 10.2
1 2
Australia Asia Europe Americas Total Ownership interests Operating earnings
----- End of picture text -----
Investments by product ($b)[3]
==> picture [10 x 7] intentionally omitted <==
==> picture [294 x 142] intentionally omitted <==
----- Start of picture text -----
3.0 3.3
4% 5%
50% 51%
46% 44%
FY16 FY17
----- End of picture text -----
Investments by region ($b)[3]
==> picture [11 x 7] intentionally omitted <==
==> picture [322 x 145] intentionally omitted <==
----- Start of picture text -----
3.0 3.3
4%
4%
2%
10%
11%
83% 86%
FY16 FY17
----- End of picture text -----
Co-Investments Retirement ownership Infrastructure
==> picture [184 x 11] intentionally omitted <==
----- Start of picture text -----
Australia Asia Europe Americas
----- End of picture text -----
- Earnings derived from co-investments, the Retirement business and equity returns from US Military Housing
==> picture [104 x 20] intentionally omitted <==
- Earnings derived from the investment management platform and the management of the US Military Housing 3. Represents the Group’s assessment of market value
44
LENDLEASE – FY17 FINANCIAL RESULTS
Funds Under Management (FUM) Growth in FUM ($b)
==> picture [676 x 174] intentionally omitted <==
----- Start of picture text -----
CAGR of 14.9% 26.1
23.6
21.3 -
16.3
15.0
FY13 FY14 FY15 FY16 FY17
----- End of picture text -----
==> picture [135 x 14] intentionally omitted <==
----- Start of picture text -----
FUM by asset class [1]
----- End of picture text -----
==> picture [10 x 7] intentionally omitted <==
==> picture [258 x 188] intentionally omitted <==
----- Start of picture text -----
Industrial
3%
Commercial
45% $26.1b 50%
Retail
2%
Other
----- End of picture text -----
==> picture [104 x 14] intentionally omitted <==
----- Start of picture text -----
FUM by region [1]
----- End of picture text -----
==> picture [11 x 7] intentionally omitted <==
==> picture [230 x 178] intentionally omitted <==
----- Start of picture text -----
Europe
5%
Asia
21%
$26.1b
Australia
74%
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
- As at 30 June 2017
45
LENDLEASE – FY17 FINANCIAL RESULTS
FUM by region
Group ($b)
==> picture [10 x 7] intentionally omitted <==
Australia ($b)
==> picture [10 x 7] intentionally omitted <==
==> picture [699 x 350] intentionally omitted <==
----- Start of picture text -----
2.1 (0.3) 0.8 (0.1) 2.0 (0.2) 0.7 0.3
26.1 19.3
23.6 16.5
FY16 Additions Divestments Net revals Other 1 FY17 FY16 Additions Divestments Net revals Other FY17
Europe ($b) Asia ($b)
- - - (0.1) 0.1 (0.1) 0.1
(0.3)
1.5
1.4 5.6
5.4
1 1
FY16 Additions Divestments Net revals Other FY17 FY16 Additions Divestments Net revals Other FY17
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
- Includes foreign exchange
46
LENDLEASE – FY17 FINANCIAL RESULTS
Major fund summary
| Funds Management Platform1 | Funds Management Platform1 | Funds Management Platform1 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| APPFR2 | APPFC3 | APPFI4 | LLITST5 | LLOITST6 | ARIF7 1 (Somerset) |
ARIF7 3 (Jem) |
PPPL8 | LLRP9 | |
| Total assets ($ billion) | 5.210 | 3.810 | 0.8 | 3.5 | 2.0 | 0.8 | 1.4 | 1.2 | 1.4 |
| Gearing (%) | 12.910 | 12.510 | 5.2 | 19.6 | 15.5 | 66.0 | 45.5 | 38.6 | 2.3 |
| LL co-investment (%) | 1.7 | 6.8 | 10.6 | 15.0 | 12.5 | 10.1 | 20.1 | 6.1 | - |
| LL co-investment ($ million) | 73.2 | 211.6 | 71.0 | 411.5 | 202.7 | 24.9 | 151.8 | 37.2 | - |
| Region | Aus | Aus | Aus | Aus | Aus | Asia | Asia | Asia | Europe |
| Asset class | Retail | Commercial | Industrial | Commercial | Commercial | Retail | Retail | Retail | Retail |
| Number of assets | 12 | 19 | 29 | 411 | 1 | 1 | 1 | 1 | 2 |
| Occupancy (%) | 98.1 | 86.7 | 96.2 | 80.4 | 91.012 | 97.6 | 99.1 | 100.0 | 93.7 |
| Weighted average cap rate (%) | 5.4 | 5.6 | 7.3 | 5.1 | 5.3 | 4.5 | 4.6 | 5.3 | 4.6 |
- Lendlease One International Towers Sydney Trust (Barangaroo South T1)
==> picture [104 x 20] intentionally omitted <==
-
The above highlights only selected major funds and does not comprise Lendlease’s complete Funds Management Platform
-
Australian Prime Property Fund Retail
-
Australian Prime Property Fund Commercial
-
Australian Prime Property Fund Industrial
-
Lendlease International Towers Sydney Trust (Barangaroo South T2 and T3)
-
Asian Retail Investment Fund
-
Parkway Parade Partnership Limited
-
Lendlease Retail LP
-
Assets and gearing calculated on a look through basis
-
Includes car park asset
-
Includes post balance date Heads of Terms
47
LENDLEASE – FY17 FINANCIAL RESULTS
Retirement summary
Value drivers
==> picture [10 x 7] intentionally omitted <==
| Valuation drivers | FY16 | FY17 |
|---|---|---|
| Long term growth rate | 3.7% | 3.6% |
| Discount rate | 13.3% | 13.0% |
| Average length of stay – ILUs (years) | 11.5 | 11.0 |
| Number of established units | 13,384 | 12,626 |
| Units resold | 1,038 | 939 |
Investments[3] ($m)
==> picture [82 x 55] intentionally omitted <==
----- Start of picture text -----
1,488
FY161
----- End of picture text -----
==> picture [11 x 7] intentionally omitted <==
==> picture [82 x 118] intentionally omitted <==
----- Start of picture text -----
1,711
2
FY17
----- End of picture text -----
Villages / units
==> picture [10 x 7] intentionally omitted <==
| Location | Number of villages | Units |
|---|---|---|
| QLD | 12 | 2,931 |
| NSW | 17 | 3,296 |
| VIC | 26 | 4,070 |
| SA | 4 | 509 |
| WA | 10 | 1,628 |
| ACT | 2 | 192 |
| Total | 71 | 12,626 |
Units by state
==> picture [11 x 7] intentionally omitted <==
==> picture [279 x 137] intentionally omitted <==
----- Start of picture text -----
4,070
3,296
2,931
1,628
509
192
VIC NSW QLD WA SA ACT
----- End of picture text -----
==> picture [104 x 20] intentionally omitted <==
- In FY16, the Group divested its NZ Retirement business, consisting of 996 units and 5 sites 2. Includes acquisition of two villages 3. Excludes capital balances relating to Retirement development activities
48
LENDLEASE – FY17 FINANCIAL RESULTS
Investments
| Australia Co-Investments | Lendlease Interest (%) | Market Value1 June 2016 ($m) |
Market Value1 June 2017 ($m) |
|---|---|---|---|
| Australian Prime Property Fund Retail | 1.7 | 44.5 | 73.2 |
| Lendlease International Towers Sydney Trust | 15.0 | 380.3 | 411.5 |
| Australian Prime Property Fund Commercial | 6.8 | 197.3 | 211.6 |
| Lendlease One International Towers Sydney Trust | 12.5 | 107.5 | 202.7 |
| Australian Prime Property Fund Industrial | 10.6 | 78.3 | 71.0 |
| Lendlease Sub Regional Retail Fund | 10.0 | 38.0 | 39.3 |
| Lendlease Public Infrastructure Investment Company | 10.0 | 40.5 | 40.7 |
| Lendlease Real Estate Partners New Zealand | 5.3 | 8.1 | 9.5 |
| Lendlease Communities Fund 1 | 20.8 | 1.4 | 1.2 |
| Lendlease Core Plus Fund | n/a | 0.5 | - |
| Craigieburn Central | 25.0 | 78.3 | 79.0 |
| Total | 974.7 | 1,139.7 | |
| Asia Co-Investments | Lendlease Interest (%) | Market Value1 June 2016 ($m) |
Market Value1 June 2017 ($m) |
| Lendlease Asian Retail Investment Fund (ARIF) | |||
| ARIF 1 (313@somerset) | 10.1 | 29.1 | 24.9 |
| ARIF 2 (Setia City Mall) | 36.4 | 24.0 | 23.4 |
| ARIF 3 (Jem) | 20.1 | 156.4 | 151.8 |
| Parkway Parade Partnership Limited | 6.1 | 35.0 | 37.2 |
| 313@somerset | 25.0 | 95.3 | 80.1 |
| Total | 339.8 | 317.4 | |
| Europe Co-Investments | Lendlease Interest (%) | Market Value1 June 2016 ($m) |
Market Value1 June 2017 ($m) |
| Lendlease Retail LP | - | 65.7 | - |
| Americas | June 2016 | June 2017 | |
| MHPI Portfolio, invested equity1($m) | 109.4 | 101.9 | |
| US Telecommunications Infrastructure, invested equity1 ($m) | - | 43.7 | |
| Completed telecommunications towers (number) | - | 135 |
==> picture [104 x 20] intentionally omitted <==
- Represents the Group's assessment of the market value (A$)
49
LENDLEASE – FY17 FINANCIAL RESULTS
Funds Under Management
| Australia FUM | Fund Type | Asset Class | Market Value1 June 2016($b) |
Market Value1 June 2017($b) |
|---|---|---|---|---|
| Australian Prime Property Fund Retail | Core | Retail | 5.0 | 5.2 |
| Lendlease International Towers Sydney Trust | Core | Commercial | 3.2 | 3.5 |
| Australian Prime Property Fund Commercial | Core | Commercial | 2.9 | 3.8 |
| Managed Investment Mandates | Core | Various | 2.0 | 2.7 |
| Lendlease One International Towers Sydney Trust | Core | Commercial | 1.3 | 2.0 |
| Australian Prime Property Fund Industrial | Core | Industrial | 0.9 | 0.8 |
| Lendlease Sub Regional Retail Fund | Core | Retail | 0.6 | 0.6 |
| Lendlease Public Infrastructure Investment Company | Core | Various | 0.4 | 0.4 |
| Lendlease Real Estate Partners New Zealand | Core | Retail | 0.2 | 0.3 |
| Total | 16.5 | 19.3 |
| Asia FUM | Fund Type | Asset Class | Market Value1 June 2016 ($b) |
Market Value1 June 2017($b) |
|---|---|---|---|---|
| Lendlease Asian Retail Investment Fund | Core | Retail and Commercial | 2.5 | 2.3 |
| Managed Investment Mandate | Value Add | Retail and Commercial | 1.4 | 1.4 |
| Parkway Parade Partnership Limited | Core Plus | Retail and Commercial | 1.2 | 1.2 |
| Lendlease Jem Partners Fund Limited | Core | Retail and Commercial | 0.5 | 0.5 |
| Total | 5.6 | 5.4 |
| Europe FUM | Fund Type | Asset Class | Market Value1 June 2016 ($b) |
Market Value1 June 2017($b) |
|---|---|---|---|---|
| Lendlease Retail LP | Core | Retail | 1.5 | 1.4 |
| Total | 1.5 | 1.4 |
==> picture [104 x 20] intentionally omitted <==
- Represents the Group's assessment of the market value (A$)
50
LENDLEASE – FY17 FINANCIAL RESULTS
Assets Under Management
| Australia | Asset Class | GLA sqm/‘000s1 | Market Value2 June 2016($b) |
Market Value2 June 2016($b) |
Market Value2 June 2017($b) |
||
|---|---|---|---|---|---|---|---|
| Retail | Retail | 747.3 | 6.4 | 7.2 | |||
| Asia | Asset Class | GLA sqm/‘000s1 | Market Value2 June 2016($b) |
Market Value2 June 2017($b) |
|||
| Retail | Retail | 312.5 | 4.4 | 4.2 | |||
| Europe | Asset Class | GLA sqm/‘000s1 | Market Value2 June 2016($b) |
Market Value2 June 2017($b) |
|||
| Retail | Retail | 141.7 | 0.9 | 0.8 | |||
| Americas | Housing Units | Lodging Units | Total Units | Avg | Portfolio Life (years) | ||
| FY16 | 40,605 | 12,450 | 53,055 | 40 | |||
| FY17 | 40,605 | 12,500 | 53,105 | 39 |
==> picture [104 x 20] intentionally omitted <==
-
Gross Lettable Area
-
Represents the Group's assessment of the market value (A$)
51
Lendlease overview
52
LENDLEASE – FY17 FINANCIAL RESULTS
Vision: to create the best places
Strategic framework
==> picture [11 x 7] intentionally omitted <==
==> picture [254 x 140] intentionally omitted <==
Competitive advantage
==> picture [11 x 7] intentionally omitted <==
==> picture [236 x 154] intentionally omitted <==
Business model
==> picture [10 x 7] intentionally omitted <==
==> picture [174 x 152] intentionally omitted <==
Pillars of value
==> picture [10 x 7] intentionally omitted <==
==> picture [154 x 174] intentionally omitted <==
==> picture [104 x 20] intentionally omitted <==
53
LENDLEASE – FY17 FINANCIAL RESULTS
Globally diverse pipeline
Our globally diverse pipeline provides long term earnings visibility[1]
$49.3b $20.6b $26.1b $3.3b Development Construction FUM Investments pipeline backlog revenue
Europe
Americas
$4.3b Development pipeline $7.8b Construction backlog revenue $0.1b Investments
$8.0b Development pipeline $0.8b Construction backlog revenue $1.4b FUM
Asia
$6.1b Development pipeline $0.8b Construction backlog revenue $5.4b FUM
$0.3b Investments
Australia
$30.9b Development pipeline $11.2b Construction backlog revenue $19.3b FUM $2.9b Investments
==> picture [104 x 20] intentionally omitted <==
- All data as at 30 June 2017
54
LENDLEASE – FY17 FINANCIAL RESULTS
Global trends influencing our strategy
By 2014, 54% of the world’s population were estimated to live in urban areas; this will reach 60% by 2030[1]
==> picture [54 x 44] intentionally omitted <==
Urbanisation
•
Lendlease leadership
$34.6b[2] Urbanisation pipeline 13 major urbanisation projects[3] across 8 gateway cities
==> picture [96 x 40] intentionally omitted <==
Worldwide infrastructure spending will grow from US$4 trillion per year Infrastructure in 2012 to more than US$9 trillion by 2025[4]
-
A leading tier 1 Engineering business in Australia
-
• $4b+ PPPs secured in last 6 years[5]
==> picture [65 x 38] intentionally omitted <==
Global assets under management are Funds growth forecast to rise from US$64 trillion in 2012 to US$102 trillion by 2020[6]
- Lendlease accounted for ~10% of new equity raised globally for core wholesale mandates since 2009[7]
==> picture [79 x 55] intentionally omitted <==
Cities occupy 2% of the world’s land Sustainability mass, but are responsible for up to 70% of harmful greenhouse gases[8]
-
Recognised by GRESB as an international leader[9]
-
Development pipeline targeting 98% green certification
==> picture [91 x 38] intentionally omitted <==
Internationally, people aged 60+ will Ageing grow the most in number between population 2015 and 2050[10]
-
A market leader in retirement living sector in Australia
-
• Actively seeking to transfer skills offshore
==> picture [78 x 54] intentionally omitted <==
==> picture [104 x 20] intentionally omitted <==
- A pioneer of new delivery technologies e.g. Cross Laminated Timber, pre-fab and modular; a leader in new safety initiatives
Global investment in real estate Technology technology start-ups has grown from $0.2b in 2012 to $1.7b in 2015[11]
-
World Urbanization Prospects: The 2014 Revision, United Nations
-
Preqin Ltd; represents period 2009 to 2015
-
As at 30 June 2017
-
UN-HABITAT’s Global Report on Human Settlements 2011
-
Urbanisation development projects with end value >$1b
-
Global Real Estate Sustainability Benchmark (GRESB) 2016 survey; 5 funds achieved no.1 ranking in respective global or regional category
-
World Population Prospects: The 2015 Revision, United Nations 11. CB Insights: Real Estate Tech Start-ups Funding Overview 2016
-
Capital project and infrastructure spending outlook to 2025, PwC 2015 5. Cumulative data from FY12 – FY17
-
Asset Management 2020: A Brave New World, PwC 2014
55
LENDLEASE – FY17 FINANCIAL RESULTS
Portfolio Management Framework summary
Business model
- Integrated model synergies
==> picture [623 x 260] intentionally omitted <==
----- Start of picture text -----
•
Target EBITDA mix:
35-45% Development
30-40% Investments
20-30% Construction
Capital allocation Target returns
2
• •
Focussed on Gateway Cities Group ROE 10-14%
• •
50-70% capital in Australia Development ROIC 9-12% [1]
• 20% max per International region 1 Maximising 3 • Investments ROIC 8-11% [1]
•
long term Construction EBITDA margin 3-4%
securityholder
value
5 4
Distribution policy Capital structure
----- End of picture text -----
==> picture [159 x 12] intentionally omitted <==
----- Start of picture text -----
•
Payout 40-60% of earnings
----- End of picture text -----
-
Capital management discipline
-
Investment grade credit rating
-
• Optimised WACC
-
Gearing[2] 10-15% (max 20%)
==> picture [104 x 20] intentionally omitted <==
-
Through-cycle target based on rolling 3-5 year timeline
-
Gearing definition: Net debt to total tangible assets less cash
56
LENDLEASE – FY17 FINANCIAL RESULTS
Pillars of value – non-financial
==> picture [675 x 383] intentionally omitted <==
----- Start of picture text -----
Safety Our Customers [1,2]
Percentage of operations
without a critical incident in Group Lost Time Injury
the last 12 months Frequency Rate c.280 MILLION MILITARY HOUSING FOR
90% 1.8 RETAIL VISITORS c.125,000
ANNUALLY RESIDENTS IN THE US
88%
1.6
c.16,000 c.150
RETIREMENT GLOBAL
FY16 FY17 FY16 FY17 LIVING RESIDENTS INSTITUTIONAL PARTNERS
Our People Sustainability
Employee engagement Senior Executive positions Total development pipeline achieved
score [3,4] held by women [5] or targeting green certification
85% 84% 21% 98% 98%
5
19%
LENDLEASE FUNDS
TOP-RANKED IN 2016
GRESB SURVEY [6]
FY15 FY16 FY16 FY17 FY16 FY17
----- End of picture text -----
-
Internal data capture
-
As at 30 June 2017
-
Survey managed by Willis Towers Watson. Employee engagement is a measure of overall employee satisfaction across our business
==> picture [104 x 20] intentionally omitted <==
-
We are developing a new approach to measuring employee engagement. As a result of this change we did not conduct an employee engagement survey in 2017 5. Employees who hold a position at Executive level according to the Lendlease Career Job Framework. This generally includes Regional Business Unit Heads, Regional Function Heads and in some cases, direct reports to Global Function Heads
-
Global Real Estate Sustainability Benchmark (GRESB) 2016 survey; 5 funds achieved no.1 ranking in respective global or regional category
57
LENDLEASE – FY17 FINANCIAL RESULTS
Important notice
This document (including the appendices) has been prepared and is issued by Lendlease Corporation Limited (ACN 000 226 228) ( Lendlease ) in good faith. Neither Lendlease, nor any of its controlled entities including Lendlease Trust (together referred to as the Lendlease Group ) makes any representation or warranty, express or implied, as to the accuracy, completeness, adequacy or reliability of any statements, estimates, opinions or other information contained in this document (any of which may change without notice). To the maximum extent permitted by law, Lendlease, the Lendlease Group and their respective directors, officers, employees and agents disclaim all liability and responsibility (including without limitation any liability arising from fault or negligence) for any direct or indirect loss or damage which may be suffered, howsoever arising, through use or reliance on anything contained in or omitted from this document.
This document has been prepared without regard to the specific investment objectives, financial situation or needs of any recipient of this presentation. Each recipient should consult with, and rely solely upon, their own legal, tax, business and/or financial advisors in connection with any decision made in relation to the information contained in this presentation.
Prospective financial information and forward looking statements, if any, have been based on current expectations about future events and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from the expectations expressed in or implied from such information or statements.
Lendlease Group’s statutory results are prepared in accordance with International Financial Reporting Standards (IFRS). This document also includes material that is not included in Lendlease Group’s statutory results and contains non-IFRS measures. Material that is not included in Lendlease Group’s statutory results has not been subject to audit. Lendlease Group’s auditors, KPMG, performed agreed upon procedures to ensure consistency of this document with Lendlease Group’s statutory results, other publicly disclosed material and management reports.
A reference to FY17 refers to the full year period ended 30 June 2017 unless otherwise stated. All figures are in AUD unless otherwise stated.
==> picture [104 x 20] intentionally omitted <==