AI assistant
LENDLEASE GROUP — Annual Report 2015
Aug 23, 2015
65243_rns_2015-08-23_e525f1f2-f29d-4df2-837a-95a42e73ef98.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [524 x 78] intentionally omitted <==
----- Start of picture text -----
24 August 2015
----- End of picture text -----
2015 Full Year Results Portfolio Report
Further to Lend Lease Group’s earlier announcement today, attached is the Portfolio Report.
ENDS
For further information, please contact:
Investors:
Suzanne Evans Tel: 02 9236 6464 Mob: 0407 165 254
Media:
Nadeena Whitby Tel: 02 9236 6865 Mob: 0467 773 032
Lend Lease Corporation Limited ABN 32 000 226 228 and
Lend Lease Responsible Entity Limited ABN 72 122 883 185 AFS Licence 308983 as responsible entity for Lend Lease Trust ABN 39 944 184 773 ARSN 128 052 595
Telephone +61 2 9236 6111 Facsimile +61 2 9252 2192 lendlease.com
==> picture [108 x 77] intentionally omitted <==
Level 4, 30 The Bond 30 Hickson Road, Millers Point NSW 2000 Australia
==> picture [363 x 226] intentionally omitted <==
==> picture [16 x 20] intentionally omitted <==
==> picture [15 x 20] intentionally omitted <==
==> picture [15 x 20] intentionally omitted <==
PORTFOLIO REPORT 2015
Portfolio Report
Table of Contents
| Key Portfolio Metrics | 1 |
|---|---|
| Property Development | 1 |
| Infrastructure Development | 2 |
| Construction | 3 |
| Investment Management | 4 |
| Group Assets | 4 |
| Australia | 5 |
| Property Development | 5 |
| Infrastructure Development | 7 |
| Construction | 8 |
| Investment Management | 11 |
| Asia | 13 |
| Property Development | 13 |
| Construction | 13 |
| Investment Management | 13 |
| Europe | 15 |
| Property Development | 15 |
| Infrastructure Development | 15 |
| Construction | 16 |
| Investment Management | 17 |
| Americas | 18 |
| Property Development | 18 |
| Infrastructure Development | 19 |
| Construction | 20 |
The Portfolio Report is based on the Lend Lease Group (the Group) Consolidated Financial Statements for the year ended 30 June 2015 and should be read in conjunction with those financial statements. All currency amounts in the Portfolio Report are expressed in Australian dollars unless otherwise specified.
1
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Key Portfolio Metrics
Property Development
| AUSTRALIA June 2015 June 2014 |
ASIA June 2015 June 2014 |
EUROPE June 2015 June 2014 |
AMERICAS June 2015 June 2014 |
TOTAL | |
|---|---|---|---|---|---|
| June 2015 June 2014 |
|||||
| Residential, Commercial and Healthcare Number of development projects1 no. |
30 35 |
2 | 20 30 |
7 7 |
59 72 |
| Backlog Units and SQM2 Residential – Land units zoned no. |
51,080 53,750 |
3,860 3,860 |
54,940 57,610 |
||
| Residential – Built-form units zoned/ unzoned3 no. |
14,890 13,810 |
2,225 | 5,315 5,299 |
3,530 | 25,960 19,109 |
| Total residential units no. |
65,970 67,560 |
2,225 | 5,315 5,299 |
7,390 **3,860 ** |
80,900 76,719 |
| Residential land4 sqm/000s |
44 63 |
44 63 |
|||
| Commercial zoned sqm/000s4 sqm/000s |
5,182 5,466 |
368 | 311 402 |
423 442 |
6,284 6,310 |
| Retirement Living Villages – owned no. |
74 66 |
74 66 |
|||
| Villages – managed/leased/other no. |
4 4 |
4 4 |
|||
| Number of villages no. |
78 70 |
78 70 |
|||
| Units – owned no. |
12,981 11,612 |
12,981 11,612 |
|||
| Units – managed/leased/other no. |
1,212 1,212 |
1,212 1,212 |
|||
| Number of units5 no. |
14,193 12,824 |
14,193 12,824 |
|||
| Backlog units – zoned6 no. |
666 945 |
666 945 |
1 Where a project has multiple stages these have been combined in line with the planning process. Does not include the Mt Gilead project in Australia as the acquisition is subject to a number of conditions including planning. Includes projects where the Group is the preferred bidder.
2 Backlog includes Group owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.
3 Includes 22,041 zoned and 3,919 unzoned units at June 2015 (June 2014: 19,030 zoned and 79 unzoned units).
4 Represents net developable land in relation to master-planned urban communities, and net developable floor space for other developments. The actual land area and floor space for any particular project can vary as planning approvals are obtained.
5 Includes 100% of Group owned and managed properties. Only includes completed units.
6 Backlog units include Group owned and managed sites. The actual number of units for any particular village can vary as planning approvals are obtained.
2
LEND LEASE
continued Portfolio Report
Key Portfolio Metrics continued
Infrastructure Development
| AUSTRALIA June 2015 June 2014 |
ASIA June 2015 June 2014 |
EUROPE June 2015 June 2014 |
AMERICAS June 2015 June 2014 |
TOTAL | |
|---|---|---|---|---|---|
| June 2015 June 2014 |
|||||
| Number of Projects1 Operational Under construction Preferred bidder |
1 1 4 4 |
1 22 1 2 1 1 |
17 18 1 1 |
19 41 5 6 2 2 |
|
| Total number of projects | 5 5 |
32 25 |
18 19 |
26 49 |
|
| Invested Equity A$m3 Operational Under construction Preferred bidder |
15.2 15.0 185.7 64.3 |
6.1 7.3 4.2 4.2 |
109.2 95.2 |
130.5 117.5 189.9 68.5 |
|
| Total invested equity A$m | 200.9 79.3 |
10.3 11.5 |
109.2 95.2 |
320.4 186.0 |
|
| Committed Equity A$m4 Operational Under construction Preferred bidder |
70.0 191.4 |
1.6 5.6 12.5 13.6 |
6.5 5.4 |
6.5 5.4 71.6 197.0 12.5 13.6 |
|
| Total committed equity A$m | 70.0 191.4 |
14.1 19.2 |
6.5 5.4 |
90.6 216.0 |
|
| Backlog revenue A$m | 84.72 2,442.9 |
467.3 415.7 |
552.0 2,858.6 |
1 Number of projects includes projects where the Group is preferred bidder. Where a project has multiple phases, these have been combined on completion for the purposes of presentation. Excludes origination fee for service projects with no equity commitment or ongoing management responsibilities for the Group. The Australian Infrastructure Development projects are managed by the Capella Capital business.
2 The UK Facilities Management business, in addition to the Global Renewables project in Lancashire, were divested during the year.
3 Invested equity refers to the contributed equity for each project, with the exception of the Global Renewables project which represents the written down value of the asset at June 2014.
4 Committed equity refers to equity the Group has a future commitment to invest.
3
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Construction
| AUSTRALIA | ASIA June 2015 A$m June 2014 A$m |
EUROPE June 2015 A$m June 2014 A$m |
AMERICAS June 2015 A$m June 2014 A$m |
TOTAL | |
|---|---|---|---|---|---|
| June 2015 A$m June 2014 A$m |
June 2015 A$m June 2014 A$m |
||||
| New work secured revenue1 Building Engineering Services |
3,894.5 3,796.5 1,735.3 1,583.3 920.7 1,179.8 |
424.3 59.4 57.0 100.0 |
1,566.3 673.0 5.3 |
3,206.3 2,751.0 |
9,091.4 7,279.9 1,792.3 1,688.6 920.7 1,179.8 |
| Total new work secured revenue | 6,550.5 6,559.6 |
481.3 159.4 |
1,566.3 678.3 |
3,206.3 2,751.0 |
11,804.4 10,148.3 |
| Backlog Revenue2 Building Engineering Services |
6,269.9 6,515.1 2,342.5 2,022.2 1,258.8 1,017.9 |
375.2 128.9 21.5 44.4 |
1,463.4 1,071.1 2.0 |
5,524.9 5,363.1 |
13,633.4 13,078.2 2,364.0 2,068.6 1,258.8 1,017.9 |
| Total backlog revenue | 9,871.2 9,555.2 |
396.7 173.3 |
1,463.4 1,073.1 |
5,524.9 5,363.1 |
17,256.2 16,164.7 |
| AUSTRALIA | ASIA June 2015 % June 2014 % |
EUROPE June 2015 % June 2014 % |
AMERICAS June 2015 % June 2014 % |
TOTAL | |
| June 2015 % June 2014 % |
June 2015 % June 2014 % |
||||
| Backlog Realisation Year ending June 2016 Year ending June 2017 Post June 2017 |
49 54 24 29 27 17 |
69 82 26 18 5 |
66 88 25 8 9 4 |
53 50 25 24 22 26 |
52 55 25 26 23 19 |
| Total | 100 100 |
100 100 |
100 100 |
100 100 |
100 100 |
| BUILDING June 2015 % June 2014 % |
ENGINEERING June 2015 % June 2014 % |
SERVICES June 2015 % June 2014 % |
TOTAL | ||
| June 2015 % June 2014 % |
|||||
| Backlog Realisation Year ending June 2016 Year ending June 2017 Post June 2017 |
55 55 24 31 21 14 |
42 55 28 25 30 20 |
38 46 24 19 38 35 |
52 55 25 26 23 19 |
|
| Total | 100 100 |
100 100 |
100 100 |
100 100 |
1 New work secured revenue is the total revenue to be earned from projects secured during the year.
2 Current year backlog revenue is the total revenue to be earned from projects in future financial years, based on projects secured as at 30 June 2015. Although backlog revenue is realised over several years, the average foreign exchange rate for the current year has been applied to the closing backlog revenue balance in its entirety, as the average rates for later years cannot be predicted.
4
LEND LEASE
continued Portfolio Report
Key Portfolio Metrics continued
Investment Management
| AUSTRALIA June 2015 June 2014 |
ASIA June 2015 June 2014 |
EUROPE June 2015 June 2014 |
AMERICAS June 2015 June 2014 |
TOTAL | |
|---|---|---|---|---|---|
| June 2015 June 2014 |
|||||
| Investments Investments1(A$m) Investment income2(A$m) |
814.0 821.1 40.5 38.3 |
520.2 255.3 12.3 8.8 |
76.1 84.0 2.6 41.5 |
1,410.3 1,160.4 55.4 88.6 |
|
| Funds Under Management (FUM)1 FUM at the beginning of the period Foreign exchange movement Additions Reductions Net revaluations |
10.9 10.3 3.0 0.7 (0.8) (0.4) 0.7 0.3 |
3.6 3.3 0.6 0.2 1.2 0.1 (0.1) (0.1) 0.1 |
1.8 1.4 0.3 0.2 0.1 0.2 |
16.3 15.0 0.9 0.4 4.2 0.8 (0.9) (0.5) 0.8 0.6 |
|
| FUM (A$b) | 13.8 10.9 |
5.3 3.6 |
2.2 1.8 |
21.3 16.3 |
|
| Assets Under Management (AUM) Number of centres AUM1(A$m) GLA under management (sqm/000s)3 |
16 16 6,112.8 5,974.0 740.9 753.1 |
4 4 4,288.8 3,819.9 294.8 294.8 |
2 2 1,009.8 869.4 141.7 141.7 |
22 22 11,411.4 10,663.3 1,177.4 1,189.6 |
1 Represents the Group’s assessment of the market value.
2 Represents the Group’s share of income before tax, excluding revaluations (after tax for equity accounted investments), net of direct expenses.
3 Represents the gross lettable area of the centres, with the exception of Asia which represents the net lettable area of the centres.
Group Assets[1]
| AUSTRALIA June 2015 June 2014 |
ASIA June 2015 June 2014 |
EUROPE June 2015 June 2014 |
AMERICAS June 2015 June 2014 |
TOTAL | |
|---|---|---|---|---|---|
| June 2015 June 2014 |
|||||
| Property Development Infrastructure Development Construction Investment Management |
10,974.7 7,796.6 386.7 302.3 2,138.0 2,331.5 932.7 945.2 |
24.8 (3.3) 208.4 252.0 570.3 351.3 |
1,033.8 612.6 (1.4) 58.9 730.8 621.1 117.4 80.1 |
198.5 91.2 178.1 157.4 1,354.4 983.4 |
12,231.8 8,497.1 563.4 518.6 4,431.6 4,188.0 1,620.4 1,376.6 |
| Total segment | 14,432.1 11,375.6 |
803.5 600.0 |
1,880.6 1,372.7 |
1,731.0 1,232.0 |
18,847.2 14,580.3 |
| Corporate activities | 112.0 1,171.5 |
||||
| Total assets | 14,432.1 11,375.6 |
803.5 600.0 |
1,880.6 1,372.7 |
1,731.0 1,232.0 |
18,959.2 15,751.8 |
1 The foreign exchange rates applied to the Statement of Financial Position as at 30 June 2015 are A$1 = £0.49 (June 2014: A$1 = £0.55), A$1 = US$0.77 (June 2014: A$1 = US$0.93) and A$1 = S$1.04 (June 2014: A$1 = S$1.17).
5
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Australia
Property Development
Residential and Commercial Project Listing
| Project Sector Location1 Ownership Interest Estimated Completion Date2 |
RESIDENTIAL Backlog Land Units3,4 Backlog Built-Form Units3’4 |
COMMERCIAL |
|---|---|---|
| Estimated Backlog sqm/000s5 |
||
| Zoned Projects Springbank Rise Communities ACT Owned (50% interest) 2016 |
50 | |
| Bingara Gorge Communities NSW Land management 2026 |
625 | 39 |
| Calderwood Valley (formerly River Oaks) Communities NSW Land management 2040 |
5,125 | 87 |
| St Marys – Jordan Springs (including other precincts)6 Communities NSW Owned (100% interest) 2023 |
1,875 295 |
668 |
| St Marys – Ropes Crossing7 Communities NSW Service agreement 2016 |
35 |
|
| The New Rouse Hill Communities NSW Land management 2017 |
175 440 |
|
| Darling Harbour Live Urban Regeneration NSW Staged payments 2021 |
1,525 |
69 |
| Barangaroo South Urban Regeneration NSW Staged payments (100% interest) 2023 |
775 | 291 |
| Fernbrooke Ridge Communities Qld Land management 2018 |
515 | |
| Rocky Springs Communities Qld Land management 2054 |
9,895 | 1,093 |
| Springfeld Lakes Communities Qld Land management 2028 |
4,655 440 |
88 |
| Stoneleigh Reserve Communities Qld Owned (100% interest) 2016 |
45 | |
| Woodlands7 Communities Qld Service agreement 2016 |
45 | |
| Yarrabilba Communities Qld Staged acquisition (100% interest) 2043 |
13,550 2,470 |
1,887 |
| Brisbane Showgrounds Urban Regeneration Qld Land management 2025 |
2,815 | 100 |
| Subtotal zoned (carried forward) |
36,590 8,760 |
4,322 |
1 Locations are Australian Capital Territory (ACT), New South Wales (NSW) and Queensland (Qld).
2 Estimated completion date represents the expected financial year in which the last unit will be settled for master-planned communities, and the construction completion date for apartments and non-residential projects.
3 Backlog includes the total number of units in Group owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.
4 Backlog units do not include the Mt Gilead project in Sydney’s South West as the acquisition is subject to a number of conditions including planning.
5 Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments. The actual land area and floor space for any particular project can vary as planning approvals are obtained.
6 Where a project has multiple stages these have been combined in line with the planning process.
7 Projects managed on behalf of the Lend Lease Communities Fund 1. The Group holds a 20.8% co-investment position in the fund.
6
LEND LEASE
continued Portfolio Report
Australia continued
Property Development continued
Residential and Commercial Project Listing continued
| Project Sector Location1 Ownership Interest Estimated Completion Date2 |
RESIDENTIAL Backlog Land Units3,4 Backlog Built-Form Units3’4 |
COMMERCIAL |
|---|---|---|
| Estimated Backlog sqm/000s5 |
||
| Subtotal zoned projects (brought forward) Blakes Crossing Communities SA Staged acquisition (100% interest) 2019 |
36,590 8,760 680 |
4,322 7 |
| Springwood Communities SA Staged acquisition 2016 |
40 | |
| Richmond Apartments Vic Owned (100% interest) 2019 |
365 | |
| Toorak Park (formerly Armadale) Apartments Vic Owned (100% interest) 2018 |
465 | |
| Atherstone Communities Vic Land management 2034 |
4,075 | 80 |
| Aurora Communities Vic Owned (100% interest) 2026 |
3,120 | 180 |
| Edgewater Communities Vic Owned (100% interest) 2016 |
20 | |
| Harpley Communities Vic Land management 2026 |
3,870 | 313 |
| Laurimar Communities Vic Owned (100% interest) 2016 |
95 5 |
|
| Mayfeld Communities Vic Owned (100% interest) 2017 |
280 | |
| Melton East Communities Vic Staged acquisition 2021 |
770 | 48 |
| Melbourne Quarter (formerly Batman’s Hill) Urban Regeneration Vic Land management 2021 |
930 | 120 |
| Victoria Harbour Urban Regeneration Vic Land management 2021 |
3,175 | 35 |
| Alkimos Communities WA Land management 2022 |
1,540 | 55 |
| Waterbank Urban Regeneration WA Land management 2023 |
1,190 | 22 |
| Total zoned | 51,080 14,890 |
5,182 |
1 Locations are South Australia (SA), Victoria (Vic) and Western Australia (WA).
2 Estimated completion date represents the expected financial year in which the last unit will be settled for master-planned communities, and the construction completion date for apartments and non residential projects.
3 Backlog includes the total number of units in Group owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.
4 Backlog units do not include the Mt Gilead project in Sydney’s South West as the acquisition is subject to a number of conditions including planning.
5 Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments. The actual land area and floor space for any particular project can vary as planning approvals are obtained.
7
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Retirement Living Portfolio Summary
| Location1 | OWNED Number of Villages Units2 |
MANAGED/LEASED/OTHER Number of Villages Units2 |
TOTAL |
|---|---|---|---|
| Number of Villages Units2 Backlog Units3 |
|||
| Qld | 12 2,906 |
3 1,137 |
15 4,043 |
| NSW | 17 3,109 |
17 3,109 335 |
|
| Vic | 25 3,923 |
1 75 |
26 3,998 70 |
| SA | 3 386 |
3 386 |
|
| WA | 10 1,596 |
10 1,596 43 |
|
| ACT | 2 65 |
2 65 218 |
|
| NZ | 5 996 |
5 996 |
|
| Total retirement villages | 74 12,981 |
4 1,212 |
78 14,193 666 |
1 Locations are Queensland (Qld), New South Wales (NSW), Victoria (Vic), South Australia (SA), Western Australia (WA), Australian Capital Territory (ACT), and New Zealand (NZ).
2 Includes 100% of Group owned and managed properties. Only includes completed units.
3 Backlog units include Group owned and managed sites. The actual number of units for any particular village can vary as planning approvals are obtained.
Infrastructure Development
Project Listing
| Estimated | |||||||
|---|---|---|---|---|---|---|---|
| Actual | Capital | Invested | Committed | ||||
| Financial | Operational | Spend1 | Equity2 | Equity3 | |||
| Project | Location | Status | Close Date | Term Years | A$m | A$m | A$m |
| Healthcare | |||||||
| Queen Elizabeth II | |||||||
| Medical Centre Car Park | WA | Operational | Jul 11 | 26 | 140 | 15.2 | |
| Sunshine Coast | |||||||
| University Hospital4 | Qld | Under construction | Jul 12 | 25 | 1,480 | 64.8 | 19.1 |
| New Bendigo Hospital | Vic | Under construction | May 13 | 25 | 630 | 31.6 | |
| Justice | |||||||
| Eastern Goldfelds | |||||||
| Regional Prison | WA | Under construction | Dec 12 | 25 | 250 | 20.4 | |
| Ravenhall Prison5 | Vic | Closed - Origination Fee | Sep 14 | ||||
| Mixed-Use | |||||||
| Darling Harbour Live | NSW | Under construction | Dec 13 | 25 | 1,600 | 68.9 | 50.9 |
| Rail | |||||||
| Sydney Light Rail5 | NSW | Closed - Origination Fee | Mar 15 | ||||
| Total | 4,100 | 200.9 | 70.0 |
1 Represents total estimated capital spend over the contract duration.
2 Invested equity refers to the contributed equity for each project.
3 Committed equity represents future contributions the Group has a commitment to invest.
-
4 Excludes client provisional funding.
-
5 No equity commitment or ongoing management responsibilities for the Group.
8
9
LEND LEASE
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
PORTFOLIO REPORT CONTINUED
Australia continued
Construction
Major Projects – Building[1,2]
==> picture [741 x 279] intentionally omitted <==
----- Start of picture text -----
Construction
Project Location [3] Client Contract Type [4] ValueA$m [5] Secured Date [6] [Completion ] Date [7] Sector Description
Commercial Design and construction of the basement, infrastructure works, commercial office and
Barangaroo South NSW Lend Lease/Barangaroo Development Authority LS 2,780 2012 2017 & Residential residential buildings
Sunshine Coast University Hospital [8] Qld Queensland Health LS 1,564 2013 2017 Healthcare Design and construction of a new 738 bed hospital
Darling Harbour Live Partnership/Infrastructure NSW/ Entertainment/ Design and construction PPP contract for the redevelopment of the Sydney Convention,
ICC Sydney (Formerly Darling Harbour Live) NSW Sydney Harbour Foreshore Authority LS 1,135 2014 2017 Recreation Exhibition and Entertainment Precinct
Crown Sydney Hotel Resort [9] NSW Crown Resorts Limited 1,000 2015 2019 Hotel Delivery of the Crown Sydney Hotel Resort at Barangaroo South
Facilities Requirements for the New Air Combat Capability – Managing contractor for the design and delivery of the facilities required to support the
RAAF Williamtown NSW Commonwealth Department of Defence MC 950 [10] 2015 2019 Defence Joint Strike Fighter aircrafts at RAAF Williamtown New South Wales
Residential/
Hotel/ Design and construction of 539 apartments, a hotel, infrastructure and public realm as
Darling Square and ICC Sydney Hotel NSW Lend Lease Haymarket LS/MC 671 2015 2019 Infrastructure part of the Darling Harbour redevelopment
New Bendigo Hospital Vic Victorian Government/Bendigo Health LS 630 2013 2017 Healthcare Design and construction of a new 372 bed hospital in Bendigo
Design and construction of new buildings, alterations and refurbishment of existing
Cairns Base Hospital Qld Queensland Health MC 330 2011 2016 Healthcare hospital
Managing contractor of a new 52,000 square metre hospital facility and refurbishment
Box Hill Hospital Redevelopment Vic Department of Health, Victoria MC 324 2012 2016 Healthcare of the existing hospital
Department of Planning, Transport and Infrastructure, South
Adelaide Convention Centre Redevelopment SA Australia MC 304 2011 2017 Commercial Construct only of the redevelopment and extension of the existing convention centre
Australian Prime Property Fund and another institutional
Lakeside Joondalup WA investment partner GMP 255 2010 2016 Retail Design and construction of the redevelopment of Lakeside Joondalup Shopping Centre
Monash Children’s Hospital Vic Department of Health MC 182 2014 2017 Healthcare Managing contractor of a new 230 bed hospital
888 Collins Street Vic Lend Lease Development CM 178 2015 2017 Residential Construction of a residential development
Design and construction of a new University health science facility for teaching and
Adelaide Medical & Nursing Schools SA The University of Adelaide MC 170 2014 2017 Healthcare research
889 Collins Street Vic Lend Lease Development CM 170 2015 2018 Residential Construction of a residential development
Air Warfare Destroyer & Landing Helicopter Dock, Ship Managing contractor of maintenance and training facilities to support future navy war
Sustainment Facilities NSW Commonwealth Department of Defence MC 159 2013 2016 Defence ships at Randwick, Watsons Bay and Garden Island in New South Wales
Concavo, Victoria Harbour Vic Lend Lease Development MC 139 2011 2016 Residential Design and construction of new waterfront apartments along Victoria Harbour
Managing contractor of new facilities, refurbished facilities and infrastructure at
Defence Logistics Transformation Program Qld Commonwealth Department of Defence MC 135 2013 2016 Defence Laverack Barracks
----- End of picture text -----
-
1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.
-
2 Backlog revenue as at 30 June 2015 for the projects listed on pages 8 and 9 totals $5,931 million, representing 95% of the total backlog revenue for the region in relation to Building projects.
-
3 Locations are New South Wales (NSW), Queensland (Qld), Victoria (Vic), South Australia (SA) and Western Australia (WA).
-
4 Contract types are Lump Sum (LS), Managing Contractor (MC), Guaranteed Maximum Price (GMP) and Construction Management (CM).
-
5 Construction value represents the Group’s share of the total construction value of the project.
-
6 Secured date represents the financial year in which the project was secured.
-
7 Completion date represents the financial year in which the project is expected to be completed.
-
8 Includes client provisional funding.
-
9 The Crown Sydney Hotel Resort project was secured in the late stages of the financial year and the final contract details including contract value are in the process of being finalised.
-
10 Contract value relates to client budget.
10
LEND LEASE
continued Portfolio Report
Australia continued
Construction continued
Major Projects – Engineering[1,2]
==> picture [496 x 349] intentionally omitted <==
----- Start of picture text -----
Construction
Project Location [3] Client Contract Type [4] ValueA$m [5] Secured Date [6] [Completion ] Date [7] Sector Description
North Connex M1 / NSW Transurban D&C 1,279 2015 2019 Roads Design and construct of the
M2 Tunnel [8] and 9km twin motorway tunnels
Highways
Tintenbar to NSW NSW Roads D&C 625 2012 2016 Roads Construction of a new 16.3
Ewingsdale, and Maritime and kilometre section of the
Pacific Highway, Services Highways highway, several bridges and a
Northern NSW 400 metre tunnel
Oxley Highway to NSW NSW Roads D&C 582 2014 2017 Roads Design and construction of 23
Kundabung, and Maritime and kilometres of upgrade works to
Pacific Highway Services Highways the highway, including major
bridge crossings across the
Hastings and Wilson Rivers
Nambucca to NSW NSW Roads D&C 556 2013 2016 Roads Design and construction of 22
Urunga, and Maritime and kilometres of dual carriageway
Pacific Highway, Services Highway and bridges
Mid-North Coast
Headland Park and NSW Barangaroo D&C 203 2012 2016 Marine Design and construction of the
Barangaroo North Delivery and Ports headland park, including a new
Project Works Authority harbour cove
Epping to NSW Transport for ALL 147 2013 2017 Rail Construction of a third rail
Thornleigh New South track between Epping and
Third Track [8] Wales Thornleigh
CBD Alliance NSW NSW Roads ALL 108 2014 2016 Roads Construction of cycleways and
& Maritime and bus relocation works in the
Services Highways Sydney City Centre,
construction of a pedestrian
bridge over Anzac Parade, and
installation and modification of
lifts in the Sydney Harbour
Bridge
----- End of picture text -----
1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.
2 Backlog revenue as at 30 June 15 for the projects listed totals A$2,062 million, representing 88% of the total backlog revenue for the region in relation to Engineering projects.
3 Locations are New South Wales (NSW).
4 Contract types are Design and Construct (D&C) and Alliance (ALL).
5 Construction value represents the Group’s share of the total construction value of the project.
6 Secured date represents the financial year in which the project was secured.
7 Completion date represents the financial year in which the project is expected to be completed.
8 Represents the Group’s interest in the project joint venture.
11
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Investment Management
==> picture [497 x 239] intentionally omitted <==
----- Start of picture text -----
Investments
Lend Lease Market Value [1 ] Market Value [1 ]
Interest June 2015 June 2014
Region % A$m A$m
Lend Lease One International Towers Sydney Trust [2] Australia 37.5 191.3
Lend Lease International Towers Sydney Trust Australia 15.0 181.5 80.9
Australian Prime Property Fund – Commercial [3] Australia 10.4 178.9 233.3
Craigieburn Central Australia 25.0 81.2 87.8
Australian Prime Property Fund – Industrial [4] Australia 11.2 76.1 244.0
Australian Prime Property Fund – Retail Australia 1.1 43.5 42.2
Lend Lease Sub Regional Retail Fund [5] Australia 10.0 36.7
Lend Lease Core Plus Fund Australia 13.3 11.4 33.7
Lend Lease Real Estate Partners New Zealand Fund New Zealand 5.3 7.0 6.7
Lend Lease Communities Fund 1 Australia 20.8 4.1 8.5
Lend Lease Retail Partners – Australia Fund Australia 2.6 2.3 2.1
Lend Lease Real Estate Partners Fund 3 [5] Australia 81.9
Total Investments 814.0 821.1
----- End of picture text -----
-
1 Represents the Group’s assessment of the market value.
-
2 During the year the Group made an investment of A$191.3 million in Lend Lease One International Towers Sydney Trust resulting in 37.5% ownership of the fund.
-
3 During the year the Group made a net divestment of A$62.6 million of equity in Australian Prime Property Fund - Commercial of reducing the investment held from 19.1% to 10.4% of the fund.
-
4 During the year the Group divested A$180.0 million of equity in Australian Prime Property Fund - Industrial reducing the investment held from 38.4% to 11.2% of the fund.
5 During the year the Group restructured Lend Lease Real Estate Partners Fund 3 into an open-ended vehicle, Lend Lease Sub Regional Retail Fund. The Group reduced its holding in the vehicle from 25% to 10%.
Funds Under Management
==> picture [497 x 228] intentionally omitted <==
----- Start of picture text -----
Market Value [1 ] Market Value [1 ]
June 2015 June 2014
Fund Fund Type Asset Class A$b A$b
Australian Prime Property Fund – Retail Core Retail 4.6 4.4
Australian Prime Property Fund – Commercial Core Commercial 2.5 1.7
Lend Lease International Towers Sydney Trust Core Commercial 2.3 1.3
Managed Investment Mandates Core Various 1.7 1.6
Lend Lease One International Towers Sydney Trust Core Commercial 0.9
Australian Prime Property Fund – Industrial Core Industrial 0.8 0.6
Lend Lease Sub Regional Retail Fund [2] Core Retail 0.6
Lend Lease Real Estate Partners New Zealand Fund Enhanced Retail 0.2 0.2
Lend Lease Core Plus Fund Core Plus Various 0.1 0.4
Lend Lease Retail Partners – Australia Fund Core Plus Retail 0.1 0.1
Lend Lease Real Estate Partners Fund 3 [2] Enhanced Retail 0.5
Lend Lease Communities Fund 1 [3] Value Add Residential 0.1
Total FUM 13.8 10.9
----- End of picture text -----
1 Represents the Group’s assessment of the market value.
- 2 During the year the Group restructured Lend Lease Real Estate Partners Fund 3 into an open-ended vehicle, Lend Lease Sub Regional Retail Fund. 3 Lend Lease Communities Fund FUM is A$45m which rounds down to 0.
12
LEND LEASE
continued Portfolio Report
Australia continued
Investment Management continued
Assets Under Management
==> picture [498 x 282] intentionally omitted <==
----- Start of picture text -----
Market Value [2 ] Market Value [2 ]
GLA June 2015 June 2014
Shopping centres Managed on behalf of sqm/000s [1] A$m A$m
Cairns Central, Qld APPF Retail 52.8
Caneland Central, Qld APPF Retail 65.6
Sunshine Plaza, Qld APPF Retail/Other joint owners 75.9
Erina Fair, NSW APPF Retail/Other joint owners 114.2
Macarthur Square, NSW APPF Retail/Other joint owners 94.6
Mid City (retail), NSW APPF Retail/Other joint owners 9.1
Lakeside Joondalup, WA APPF Retail/Other joint owners 93.1
Craigieburn Central, Vic APPF Retail/Lend Lease 62.7 6,112.8 5,974.0
Caroline Springs Square, Vic APPF Retail/Lend Lease Core Plus Fund 21.0
Menai Marketplace, NSW Lend Lease Sub Regional Retail Fund [3] 16.5
Settlement City, NSW Lend Lease Sub Regional Retail Fund [3] 19.4
Southlands Boulevarde, WA Lend Lease Sub Regional Retail Fund [3] 21.4
Armadale Shopping City, WA Lend Lease Sub Regional Retail Fund [3] 31.0
Northgate, WA Lend Lease Sub Regional Retail Fund [3] 15.9
Stud Park, Vic Lend Lease Retail Partners – Australia Fund 26.9
Watertown, WA Other owner 20.8
Total 740.9 6,112.8 5,974.0
----- End of picture text -----
1 GLA represents the gross lettable area of the centres.
2 Represents the Group’s assessment of the market value.
- 3 During the year the Group restructured Lend Lease Real Estate Partners Fund 3 into an open-ended vehicle, Lend Lease Sub Regional Retail Fund.
13
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Asia
Property Development
| Property Development | ||||||
|---|---|---|---|---|---|---|
| Estimated | ||||||
| Ownership | Estimated | Backlog | Commercial | |||
| Interest | Completion | Built-Form | Backlog | |||
| Project | Sector | Location | % | Date1 | Units2 | sqm/000s3 |
| Zoned Projects | ||||||
| Paya Lebar Central | Urban Regeneration | Singapore | 30 | 2018 | 425 | 135 |
| The Lifestyle Quarter at Tun Razak Exchange | Urban Regeneration | Malaysia | 60 | 2024 | 1,800 | 233 |
| Total zoned | 2,225 | 368 |
1 Estimated completion represents the expected financial year in which the last unit will be settled for master-planned communities, and the construction completion date for apartments and non residential projects.
-
2 Backlog includes the total number of units in Group owned, joint venture and managed projects. The actual number of units for any particular project can vary as planning approvals are obtained.
-
3 Commercial space has been disclosed based on GFA. GFA in Asia refers to the total area of the covered floor space measured between the centre line of party walls, including the thickness of external walls but excluding voids. The actual land area and floor space for any particular project can vary as planning approvals are obtained.
Construction
Major Projects[1,2]
| Construction | ||||||||
|---|---|---|---|---|---|---|---|---|
| Contract | Value4 | Secured | Completion | |||||
| Project | Location | Client | Type3 | A$m | Date5 | Date6 | Sector | Description |
| SoftBank | Japan | SoftBank | MC | 142 | 2011 | 2017 | Telecommunica- | Design and supply |
| Fast Pole | Mobile | tions | of concrete | |||||
| telecommunications | ||||||||
| poles | ||||||||
| Paya Lebar | Singapore | Roma Central | GMP | 94 | 2015 | 2016 | Mixed Use | Early works |
| Central- | Pte. Ltd. | component of a | ||||||
| Early Works | design, construct and | |||||||
| project manage a | ||||||||
| mixed use residential, | ||||||||
| retail and ofce | ||||||||
| development at Paya | ||||||||
| Lebar Central |
-
1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure. 2 Backlog revenue as at 30 June 2015 for the projects listed totals A$103.3million, representing 26% of the total Construction backlog revenue for the region. 3 Contract type is Managing Contractor (MC) and Guaranteed Maximum Price (GMP).
-
4 Construction value represents the Group’s share of the total construction value of the project.
-
5 Secured date represents the financial year in which the project was secured.
-
6 Completion date represents the financial year in which the project is expected to be completed.
Investment Management
| Investments | |||
|---|---|---|---|
| Lend Lease Market Value1 Market Value1 Market Value1 Market Value1 |
|||
| Interest | June 2015 June 2014 June 2015 June 2014 |
||
| % | S$m S$m A$m |
A$m | |
| Lend Lease Asian Retail Investment Fund (ARIF) | |||
| ARIF 1 (313@somerset)2 | 10.1 | 35.0 38.8 33.7 |
33.2 |
| ARIF 2 (Setia City Mall)3 | 35.9 | 29.8 27.2 28.7 |
23.3 |
| ARIF 3 (Jem)4 | 20.1 | 160.9 70.9 154.7 |
60.6 |
| 313@somerset2 | 25.0 | 114.6 127.2 110.2 |
108.7 |
| Paya Lebar Central Joint Venture | 30.0 | 165.1 158.7 |
|
| Parkway Parade Partnership Limited | 4.9 | 35.6 34.5 34.2 |
29.5 |
| Total Investments | 541.0 298.6 520.2 |
255.3 |
-
1 Represents the Group’s assessment of the market value.
-
2 The Group owns 25% of the 313@somerset retail centre through its investment in CDR JV Ltd, with the remaining 75% held by ARIF 1, in which the Group holds a 10.1% interest.
-
3 The Group directly owns 35.9% of ARIF 2, which has a 50% ownership interest in Setia City Mall.
-
4 During the year, the Group made an additional investment of A$68.7 million in ARIF 3 increasing its investment from 10.1%. The Group directly owns 20.1% of ARIF 3, which has a 75% ownership interest in Jem.
14
LEND LEASE
continued Portfolio Report
Asia continued
Investment Management continued
Funds Under Management
| Funds Under Management | ||||
|---|---|---|---|---|
| Fund | Fund type | Asset class | Market Value1 June 2015 S$b Market Value1 June 2014 S$b Market Value1 June 2015 A$b |
Market Value1 June 2014 A$b |
| Lend Lease | Core/ | Retail and | ||
| Asian Retail Investment Fund (ARIF) | Value Add | Commercial | 2.5 2.5 2.4 |
2.2 |
| Managed Investment Mandate | Value Add | Retail and Commercial |
1.3 1.3 |
|
| Parkway Parade Partnership Limited | Core Plus | Retail and Commercial |
1.2 1.2 1.2 |
1.0 |
| Lend Lease | Retail and | |||
| Jem Partners Fund Limited | Core | Commercial | 0.5 0.5 0.4 |
0.4 |
| Total FUM | 5.5 4.2 5.3 |
3.6 |
1 Represents the Group’s assessment of the market value.
Assets Under Management
==> picture [497 x 144] intentionally omitted <==
----- Start of picture text -----
Market Value [2 ] Market Value [2 ] Market Value [2 ] Market Value [2 ]
GLA [1 ] June 2015 June 2014 June 2015 June 2014
Shopping centres Managed on behalf of sqm/000s S$m S$m A$m A$m
ARIF/Lend Lease Jem Partners
Jem, Singapore Fund Limited 108.2 1,880.0 1,864.0 1,807.7 1,593.2
Parkway Parade, Parkway Parade Partnership
Singapore Limited 52.5 1,196.0 1,176.0 1,150.0 1,005.1
313@somerset,
Singapore ARIF/Lend Lease 27.1 1,100.0 1,150.0 1,057.7 982.9
Setia City Mall,
Malaysia ARIF/Lend Lease 107.0 284.3 279.3 273.4 238.7
Total 294.8 4,460.3 4,469.3 4,288.8 3,819.9
----- End of picture text -----
1 Represents the net lettable area of the centres.
2 Represents the Group’s assessment of the market value.
15
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Europe
Property Development
Project Listing
| Estimated | |||||||
|---|---|---|---|---|---|---|---|
| Ownership | Estimated | Backlog | Residential | Commercial | |||
| Interest | Completion | Built-Form | Land | Backlog | |||
| Project | Sector | Location | % | Date1 | Units2 | sqm/000s3 | sqm/000s3 |
| Zoned Projects | |||||||
| Elephant & Castle | Communities | London, UK | 100 | Various | 2,760 | 19 | |
| Deptford | Communities | London, UK | 100 | Various | 905 | 10 | |
| The International Quarter | Communities | London, UK | 50 | Various | 333 | 277 | |
| Wandsworth | Communities | London, UK | 100 | Various | 149 | ||
| Chiswick | Communities | London, UK | 100 | 2017 | 64 | ||
| UK residential projects | Communities | Various | Various | Various | 585 | 44 | 4 |
| Total zoned | 4,796 | 44 | 310 | ||||
| Unzoned Projects | |||||||
| Deptford | Communities | London, UK | 100 | Various | 217 | ||
| Chiswick | Communities | London, UK | 100 | 2017 | 73 | 1 | |
| Hungate | Communities | Regions | 50 | Various | 229 | ||
| Total unzoned | 519 | 1 | |||||
| Total Development | 5,315 | 44 | 311 |
-
1 Estimated completion date for built-form units represents the financial year in which the project construction is expected to be completed.
-
2 Backlog includes the total number of units in Group owned and joint venture projects. The actual number of units for any particular project can vary as planning approvals are obtained.
-
3 Represents net developable land in relation to master-planned urban communities and net developable floor space for other developments. The actual land area and floor space for any particular project can vary as planning approvals are obtained.
Infrastructure Development
| Estimated | Percentage | Facilities | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Actual | Operat- | Constr- | of | Management | |||||
| Financial | ional | uction | Construction | Revenue | Invested | Committed | |||
| Close | Term | Value2 | Complete | Backlog3 | Equity4 | Equity5 | |||
| Project1 | Location | Status | Date | Years | £m | % | £m | £m | £m |
| Healthcare Majadahonda Hospital Spain Brescia 2 Italy Treviso Hospital Italy |
Operational Under construction Preferred bidder |
Apr 05 Mar 11 Aug 15 |
30 33 21 |
168 89 99 |
100 80 |
44.9 | 3.0 2.0 |
0.8 6.1 |
|
| Total | 356 | 44.9 | 5.0 | 6.9 |
-
1 The UK Facilities Management business, in addition to the Global Renewables project in Lancashire, were divested during the period.
-
2 Represents total construction value over the contract duration.
-
3 Facilities management revenue backlog disclosed is for a maximum of 10 years, although PPP contracts typically operate for a period of up to 40 years. 4 Invested equity refers to the contributed equity for each project.
-
5 Committed equity refers to equity and loan stock contributions that the Group has a future commitment to invest.
16
LEND LEASE
continued Portfolio Report
Europe continued
Construction
Major Projects[1,2]
==> picture [497 x 518] intentionally omitted <==
----- Start of picture text -----
Constr- Constr-
uction uction Compl-
Contract Value [4 ] Value Secured etion
Project Location Client Type [3] £m A$m Date [5] Date [6] Sector Description
Ministry of UK Defence GMP 471 889 2003 2016 Defence Construction and upgrade
Defence Single Estates of single living
Living accommodation for the
Accommodation military across a number of
Modernisation locations
Phase 2
Kings Gate London Land LS 175 329 2013 2016 Mixed-use Demolition of existing office
House and Securities block and design and
The Zig Zag plc construction of a 12 storey
Building commercial and retail block
and a 14 storey residential
building
Rathbone London Great LS 198 374 2015 2017 Mixed-use Design and construction of
Square Portland mixed residential,
Estates plc commercial, retail and
public realm in London’s
West End, including 162
residential apartments and
265,000 square feet of
commercial office space.
North Wales Wales Ministry of LS 157 296 2015 2017 Justice Design and construction of
Prison Justice 2010 inmate super prison in
North Wales
Elephant and London Lend Lease LS 115 218 2015 2017 Residential Design and construction of
Castle South Residential approximately 342
Gardens (CG) Plc residential units
Beacon Midlands The GMP 97 184 2013 2016 Defence Design and construction of
Barracks England Secretary single living accommodation
of State for for the military, regimental
Defence headquarters, mess and
catering facilities and
technical workshops, and
the upgrade of the existing
base’s infrastructure
The International London SCBD LS 88 166 2014 2018 Residential Design and construction of
Quarter - Residential two residential towers (30
Glasshouse Ltd storey and 18 storey)
Gardens comprising 333 units.
Elephant and London Lend Lease LS 79 149 2013 2016 Residential Design and construction of
Castle One The Residential 284 apartments in a 37
Elephant (CG) Plc storey tower and a 4 storey
pavilion building plus shared
basement, with ground floor
retail and commercial areas.
Ruskin Square London Stanhope LS 48 90 2015 2017 Commercial Design and construction of a
Building 03 plc Offices new commercial office
building.
----- End of picture text -----
1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.
2 Backlog revenue as at 30 June 2015 for the projects listed totals £623.0 million, representing 80% of the total Construction backlog revenue for the region. 3 Contract types are Guaranteed Maximum Price (GMP) and Lump Sum (LS).
4 Construction value represents the Group’s share of the total construction value of the project.
5 Secured date represents the financial year in which the project was secured.
- 6 Completion date represents the financial year in which the project is expected to be completed.
17
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Investment Management
Investments
| Investments | ||
|---|---|---|
| Lend Lease Retail Partnership | Lend Lease Interest % Market Value1 June 2015 £m Market Value1 June 2014 £m Market Value1 June 2015 A$m Market Value1 June 2014 A$m 4.3 35.2 34.6 71.8 62.9 |
|
| Lend Lease PFI/PPP Infrastructure Fund LP (UKIF)2 | 1.0 2.1 10.9 4.3 |
19.9 |
| Lend Lease Global Properties, SICAF and | ||
| LL Global Real Estate Advisors3 | 0.7 | 1.2 |
| Total | 37.3 46.2 76.1 |
84.0 |
1 Represents the Group’s assessment of the market value.
2 The Group sold 90% of its 10% investment in the Infrastructure Fund on 26 September 2014.
3 These entities were liquidated during the period.
Funds Under Management
| Funds Under Management | |||
|---|---|---|---|
| Fund | Fund type Asset class |
Market Value1 June 2015 £b Market Value1 June 2014 £b Market Value1 June 2015 A$b |
Market Value1 June 2014 A$b |
| Lend Lease Retail Partnership | Core Retail |
0.8 0.8 1.7 |
1.4 |
| Lend Lease PFI/PPP | |||
| Infrastructure Fund LP (UKIF) | Core Infrastructure |
0.2 0.2 0.5 |
0.4 |
| Total FUM | 1.0 1.0 2.2 |
1.8 |
1 Represents the Group’s assessment of the market value.
Assets Under Management
==> picture [496 x 94] intentionally omitted <==
----- Start of picture text -----
Market Value [2 ] Market Value [2 ] Market Value [2 ] Market Value [2 ]
GLA [1 ] June 2015 June 2014 June 2015 June 2014
Shopping centres Managed on behalf of sqm/000s £m £m A$m A$m
Touchwood, Lend Lease Retail
Solihull Partnership 60.4 282.8 274.2 577.1 498.5
Queensgate, IREEF Queensgate
Peterborough Peterborough 81.3 212.0 204.0 432.7 370.9
Total 141.7 494.8 478.2 1,009.8 869.4
----- End of picture text -----
1 GLA represents the gross lettable area of the centres.
2 Represents the Group’s assessment of the market value.
18
LEND LEASE
continued Portfolio Report
Americas
Property Development
| Project1 Sector Location Ownership Interest % Estimated Completion Date2 Backlog Land Units3 |
Backlog Built-Form Units3 Estimated Commercial Backlog sqm/000s4 |
|---|---|
| Zoned Projects Horizon Uptown Communities Colorado 100 2033 3,860 |
371 |
| Covington Medical Arts Pavilion Healthcare Louisiana 100 2014 |
5 |
| Bon Secours DePaul Medical Plaza Healthcare Virginia 100 2015 |
9 |
| Winston-Salem Veterans Afairs Healthcare Center Healthcare North Carolina Service Agreement5 2016 |
33 |
| 281 Fifth Avenue Apartments New York 40 2019 |
130 1 |
| Total zoned 3,860 |
130 419 |
| Unzoned Projects Clippership Wharf Apartments Massachusetts 100 2021 |
485 3 |
| River South Urban Regeneration Illinois 60 2025 |
2,915 1 |
| Total unzoned | 3,400 4 |
| Total Development 3,860 |
3,530 423 |
1 June 14 Portfolio Report included the Providence Little Company of Mary Medical Center (located in California) and Medical Office Building II (located in Arlington, Texas) in the status of preferred bidder. However, during the current year, it was determined by the owner these projects would no longer be pursued.
2 Estimated completion date respresents the estimated financial year in which the last unit will be settled for master planned communities and the financial year in which construction will be completed for apartments and healthcare projects.
3 The actual number of units for any particular project can vary as planning applications are obtained.
4 Represents expected rentable square meters. The actual floor space for any particular project can vary as planning approvals are obtained.
5 The Group provides construction and development services on a fee basis.
19
ANNUAL CONSOLIDATED FINANCIAL REPORT 2015
Infrastructure Development
Military Housing Project Listing
| Percentage | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Actual | Operat- | Estimated | of |
Units | ||||||
| Financial | ional | Capital | Construction |
Invested |
Committed | Under | ||||
| Close | Term | Spend1 | Completed | Equity2 |
Equity3 | Manage- | ||||
| Project | Location | Service | Status | Date | Years | US$m | % | US$m | US$m | ment4 |
| Air Combat | Arizona/ | |||||||||
| Command Group II | New Mexico | Air Force | Operational | Jul 07 | 50 | 224.2 | 100 | 11.0 | 2,200 | |
| North | ||||||||||
| Camp Lejeune Phases | Carolina/ | Marine | ||||||||
| 1 and 2 | New York | Corps | Operational | Oct 05 | 50 | 459.8 | 100 | 10.0 | 4,350 | |
| North | ||||||||||
| Carolina/ | Marine | |||||||||
| Camp Lejeune Phase 3 | New York | Corps | Operational | Nov 07 | 50 | 268.0 | 88 | 4.5 | 2,120 | |
| South | Marine | |||||||||
| Tri-Command | Carolina | Corps | Operational | Feb 03 | 50 | 140.0 | 100 | 3.3 | 1,500 | |
| Fort Campbell | Kentucky | Army | Operational | Dec 03 | 50 | 313.1 | 100 | 6.0 | 4,450 | |
| Fort Drum | New York | Army | Operational | May 05 | 50 | 504.7 | 100 | 5.0 | 4,025 | |
| Fort Hood | Texas | Army | Operational | Oct 01 | 50 | 296.0 | 100 | 6.0 | 5,900 | |
| Fort Hood Stage 3 | ||||||||||
| (Chafee Village 1) | Texas | Army | Operational | May 14 | 50 | 65.0 | 10 | |||
| Fort Knox Phase 1 | Kentucky | Army | Operational | Feb 07 | 50 | 195.5 | 99 | 3.0 | 2,350 | |
| Fort Knox Phase 2 | ||||||||||
| (Additional Scoring) | Kentucky | Army | Operational | Oct 10 | 50 | 15.6 | 97 | 35 | ||
| Hickam | Hawaii | Air Force | Operational | Feb 05 | 50 | 662.9 | 100 | 19.2 | 2,500 | |
| Island Palm | ||||||||||
| Communities | Hawaii | Army | Operational | Apr 05 | 50 | 2,166.7 | 82 | 8.0 | 7,750 | |
| PAL Groups A & B | Various | Army | Operational | Aug 09 | 50 | 213.6 | 100 | 7,850 | ||
| PAL Group C | Various | Army | Operational | May 13 | 50 | 367.9 | 26 | 3,700 | ||
| Colorado/ | ||||||||||
| Tri-Group | California | Air Force | Operational | Sep 07 | 50 | 235.1 | 100 | 11.0 | 1,525 | |
| Wainwright/Greely | ||||||||||
| Phase 1 | Alaska | Army | Operational | Apr 09 | 50 | 52.5 | 100 | 1,900 | ||
| Wainwright/Greely | ||||||||||
| Phase 2 | Alaska | Army | Operational | Sep 10 | 50 | 218.3 | 68 | 2.0 | ||
| Total Operational | 6,398.9 | 84.0 | 5.0 | 52,155 | ||||||
| Virginia/ | Preferred | |||||||||
| PAL Lee Benning | Georgia | Army | bidder | Sep 15 | 50 | 2,050 | ||||
| Total | 6,398.9 | 84.0 | 5.0 | 54,205 |
1 Changes in estimated capital spend from prior reports reflect adjustments made to contract values, project scope changes, addition of out-year work after the completion of the IDP and (for certain projects) the impact of contractual shared savings realised during the development period. 2 Invested equity refers to the contributed equity for each project.
3 Committed equity represents future contributions the Group has a commitment to invest.
4 Units under management are the expected number of units at the end of the initial project development period
20
LEND LEASE
continued Portfolio Report
Americas continued
Construction
Major Projects[1,2]
| Constr- | Constr- | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| uction | uction | Comp- | |||||||
| Contract | Value4 | Value4 | Secured | letion | |||||
| Project | Location | Client | Type3 | US$m | A$m | Date5 | Date6 | Sector | Description |
| 432 Park | New York | CIM | GMP | 674 | 813 | 2012 | 2016 | Mixed-use | Construction manager for a |
| Avenue | Group | 73,000 square metre, 89 storey | |||||||
| condominium and retail project | |||||||||
| 56 Leonard | New York | 56 Leonard | GMP | 380 | 457 | 2012 | 2017 | Residential | Construction manager for a |
| Avenue | LLC | 42,000 square metre, 60 storey | |||||||
| residential building with 146 units | |||||||||
| LUMINA | San | Tishman | GMP | 364 | 438 | 2013 | 2016 | Residential | Construction manager for 655 |
| Francisco | Speyer | condominium units in two towers | |||||||
| (37 and 42 storeys, respectively) | |||||||||
| and two nine storey residential | |||||||||
| buildings | |||||||||
| 252 East | New York | World Wide | GMP | 357 | 430 | 2014 | 2016 | Mixed-use | Construction manager for a |
| 57th Street | Holdings | 55,000 square metre, 57 storey | |||||||
| apartment, condominium and | |||||||||
| retail project | |||||||||
| 520 Park | New York | Zeckendorf | GMP | 292 | 352 | 2014 | 2018 | Residential | Construction manager for a 51 |
| Avenue | Development | storey high rise luxury | |||||||
| LLC | condominium tower, consisting of | ||||||||
| 31 condominium units and 8 staf | |||||||||
| quarters | |||||||||
| Riverpoint | Chicago | Riverpoint | GMP | 240 | 289 | 2015 | 2017 | Ofce | Construction of 125,000 square |
| LLC (Hines) | metres, 53 storey ofce tower and | ||||||||
| garage built over an existing | |||||||||
| podium | |||||||||
| 400 Park | New York | ET 500 PAS | GMP | 213 | 257 | 2012 | 2016 | Residential | Construction manager for a 43 |
| Avenue South | LLC (JV) | storey residential project, split | |||||||
| between condominiums and | |||||||||
| apartments | |||||||||
| 50 UN | New York | Zeckendorf | GMP | 203 | 244 | 2012 | 2015 | Residential | Construction manager for a 44 |
| Plaza | Development | storey condominium tower with 88 | |||||||
| LLC | units | ||||||||
| Biological | Boston | Bristol Myers | GMP | 184 | 222 | 2014 | 2016 | Pharma- | Construction manager for a |
| development | Squibb | ceutical | 22,300 square metre biological | ||||||
| and clinical | development building and a 12,100 | ||||||||
| manufacturing | square metre clinical | ||||||||
| buildings | manufacturing building | ||||||||
| 9 W Walton | Chicago | 9 West | GMP | 135 | 163 | 2015 | 2018 | Residential | Construction of 35 storey |
| Walton | condominium building | ||||||||
| Condominium | |||||||||
| Developer | |||||||||
| LLC | |||||||||
| Brodsky | New York | The Brodsky | CM | 134 | 161 | 2014 | 2016 | Residential | Construction manager for a 33 |
| City Point | Organization | storey reinforced concrete | |||||||
| Tower 2 | residential tower | ||||||||
| 22 Water | Boston | Wood | GMP | 129 | 156 | 2014 | 2016 | Residential | Construction manager for a |
| Street | Partners | 50,000 square metre apartment | |||||||
| development with 392 units |
1 Disclosure of major projects is subject to client approval. This could impact the projects available for disclosure.
2 Backlog revenue as at 30 June 2015 for the projects listed totals US$1, 200 million, representing 26% of the total Construction backlog revenue for the region.
3 Contract types are Guaranteed Maximum Price (GMP) and Construction Management (CM).
4 Construction value represents the Group’s share of the total construction value of the project.
5 Secured date represents the financial year in which the project was secured.
6 Completion date represents the financial year in which the project is expected to be completed.