AI assistant
Lemtech-KY — Audit Report / Information 2020
Nov 16, 2020
52435_rns_2020-11-16_7903f807-d9d2-4a9c-a95d-cecc2a6e95ac.pdf
Audit Report / Information
Open in viewerOpens in your device viewer
Stock code: 4912
Lemtech Holdings Co., Limited and its subsidiaries
Consolidated Financial Report and Independent Auditors' Report For the Years Ended December 31, 2020 and 2019
Address: Suite 102, Cannon Place, P.O. Box 712, North Sound Rd., Grand Cayman, KY1-9006 Cayman Islands Phone: (+886) 2-8684-1618
The independent auditors' report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China, If there is any conflict between, or any difference in the interpretationof the English and Chinese language independent auditors' report and consolidated financial statements, the Chinese version shall prevail.
Independent Auditors' Report
Lemtech Holdings Co., Limited public notice:
Audit opinion
Lemtech Holdings Co., Limited (Lemtech Holding Group) and its subsidiaries' Consolidated Balance Sheets as of December 31, 2020 and 2019, in addition to the Consolidated Statement of Comprehensive Income, Consolidated Statement of Changes in Equity, Consolidated Statements of Cash Flows, and Notes for Consolidated Financial Statement (including a summary of significant accounting policies) from January 1 to December 31, 2020 and 2019, have been audited by the CPAs.
In our opinion, the consolidated financial statements mentioned above have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers," as well as the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), law and regulation reviews and their announcements recognized and announced by the Financial Supervisory Commission in all material aspects, and are considered to have reasonably expressed the consolidated financial conditions of Lemtech Holding Group and its subsidiaries as of December 31, 2020 and 2019, as well as the consolidated financial performance and consolidated cash flows from January 1 to December 31, 2020 and 2019.
Basis for Auditor's Opinions
We conducted review work in accordance with the "Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants" and generally accepted auditing standards in 2020. Besides, in accordance with the "Rules Governing Auditing and Certification of Financial Statements by Certified Public Accountants," and No. 1090360805 Letter issued by the Financial Supervision and Administration Commission on February 25, 2020, and generally accepted auditing standards, we implemented the review work in 2019. Our responsibilities required under said standards will be detailed in the paragraph about the external auditor's responsibility on auditing consolidated financial statements. We are independent of the company in accordance with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China, and we have fulfilled our other obligations under the Norm. We are convinced that we have acquired enough and appropriate audit evidence to serve as the basis of audit opinion.
1
Key Audit Matters
Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the consolidated financial statements of Lemtech Holding Group for the year ended December 31, 2020. These matters were addressed in the context of our audit of the consolidated financial statements as a whole, and in forming out opinion thereon, and we do not provide a separate opinion on these matters.
Key audit matters for the consolidated financial statements of Lemtech Holding Group and its subsidiaries for the year ended December 31, 2020 are stated as follows:
Key Audit Matters: Revenue recognition authenticity of partial specific customer
The revenue of Lemtech Holding Group is mainly derived from computer, communication, consumer electronics, and automotive parts. Since the materiality and the Statements on Auditing Standards has defaulted revenue recognition as a significant risk. Therefore, the assessment of the authenticity of sales transactions with major customers meeting certain conditions was listed as a key audit matter. For details of the revenue recognition policy, please refer to Note 4 and 25 of the consolidated financial report.
In addition to testing related internal control, our major audit procedures executed on the key audit matter are as follows.
-
Sampling check the details of sales revenue transactions of specific customer groups and the corresponding sales orders, bills of offset and receipts to confirm that sales transactions have actually occurred.
-
Confirm the authenticity of the foregoing transactions after the implementation of the balance sheet date that whether there is a major sales return and discount test and whether the return discount is reasonable.
Responsibility of the management and the governing body for the consolidated financial statements
It is the management's responsibility to fairly present the consolidated financial statements in conformity with "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and IFRS, IAS, IFRIC, and SIC endorsed by the FSC, and to sustain internal controls respecting preparation of the consolidated financial statements so as to avoid material misstatements due to fraud or errors therein.
In preparing the consolidated financial statements, the responsibility of management includes assessing the company's ability to continue as a going concern, disclosing going concern related matters, as well as adopting going concern basis of accounting unless the management intends to liquidate the company or terminate the business, or has no realistic alternative but to do so. The governing bodies of the company (including the audit committee) have the responsibility to oversee the procedures for financial reporting.
2
Auditor's responsibilities for the audit of the consolidated financial statements
Our objectives are to obtain reasonable assurance about whether the consolidated financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the Republic of China will always detect a material misstatement when it exists. Misstatement may arise from frauds or errors. If it could be reasonably anticipated that the misstated individual amounts or aggregated sums could have influence on the economic decisions made by the users of the consolidated financial statements, they will be deemed as material.
We have utilized our professional judgment and maintained professional skepticism when exercising auditing work according to the auditing standards generally accepted in the Republic of China. We also execute the following tasks:
-
Identify and assess the risks of material misstatement within the consolidated financial statements, whether due to fraud or error; design and execute counter-measures in response to those risks; and obtain sufficient and appropriate audit evidence to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than that resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
-
Understand internal controls relevant to the audit in order to design appropriate audit procedures under the circumstances. However, the purpose is not to express an opinion on the effectiveness of the company's internal control.
-
Evaluate the appropriateness of accounting policies adopted and the reasonableness of accounting estimates and relevant disclosures made by management.
-
Based on the audit evidence obtained, to conclude on the appropriateness of management's use of the going concern basis of accounting and whether a material uncertainty exists for events or conditions that may cast significant doubts on the company's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the consolidated financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or circumstances may cause the company to no longer continue as a going concern.
-
Evaluate the overall presentation, structure and content of the consolidated financial statements (including relevant notes), and whether the consolidated financial statements represent the underlying transactions and events in a manner that achieves fair presentation.
-
Obtain sufficient and appropriate audit evidence regarding the financial information of
3
entities or business activities within the Group to express an opinion on the consolidated financial statements. We are responsible for the direction, supervision, and performance of the audit. We remain solely responsible for our audit opinion.
We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide governing bodies with a declaration that we have complied with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China regarding independence, and to communicate with them on all relationships and other matters that may possibly be deemed to impair our independence (including relevant preventive measures).
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the consolidated financial statements for the year ended December 31, 2020 and are therefore the key audit matters. We describe these matters in our auditors' report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communication.
Deloitte & Touche Taipei, Taiwan (Republic of China) March 31, 2021
Notes to Readers
The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and its cash flows in accordance with the accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to audit such consolidated financial statements are those generally accepted and applied in the Republic of China.
The independent auditors' report and the accompanying consolidated financial statements are the English translation of the Chinese version prepared and used in the Republic of China. If there is any conflict between, or any difference in the interpretation of the English and Chinese language independent auditors' report and consolidated financial statements, the Chinese version shall prevail.
4
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Lemtech Holdings Co., Limited and its subsidiaries Consolidated Balance Sheet December 31, 2020 and 2019
| December 31, 2020 and | 2019 | 2019 | 2019 | 2019 | 2019 | 2019 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Code 1100 1110 1136 1150 1170 1197 1200 1220 130X 1410 1470 11XX 1510 1550 1600 1755 1805 1821 1840 194D 1915 1920 15XX 1XXX Code 2100 2130 2150 2170 2219 2230 2280 2399 21XX 2500 2530 2540 2570 2580 2645 25XX 2XXX 3110 3200 3320 3350 3300 3410 31XX 36XX 3XXX |
Total assets Current assets Cash and cash equivalents (Note 6 and 33) Financial assets at fair value through profit or loss - Current (Note 7 and 33) Financial assets at amortized cost - Current (Note 8, 9, 33, and 35) Note receivables (Note 10, 25, and 33) Account receivables (Note 10, 25, 33, and 34) Finance lease receivables (Note 11 and 33) Other receivables (Note 10 and 33) Current tax assets (Note 27) Inventory (Note 12) Prepayments (Note 19) Other current assets (Note 19) Total Current Assets Non-current assets Financial assets at fair value through profit or loss - Non-current (Note 7 and 33) Investment using equity method (Note 14) Real estate, plant, and equipment (Note 15, 31, and 35) Right-of-use assets (Note 16) Goodwill (Note 17) Other intangible assets (Note 18) Deferred tax assets (Note 27) Finance lease receivables - Non-current (Note 11 and 33) Prepayments for equipment (Note 19) Refundable deposits (Note 19 and 33) Total Non-current Assets Total Assets Liabilities and Equity Current liabilities Short-term borrowings (Note 20 and 33) Contract liabilities - Current (Note 25) Note payables (Note 22 and 33) Account payables (Note 22 and 33) Other payables (Note 23 and 33) Current tax liabilities (Note 27) Lease liabilities (Note 16, 31, and 33) Other current liabilities (Note 23) Total Current Liabilities Non-current liabilities Financial liabilities at fair value through profit or loss - Non-current (Note 7 and 33) Bonds payables (Note 21 and 33) Long-term borrowings (Note 20, 33 and 35) Deferred tax liabilities (Note 27) Lease liabilities - Non-current (Note 16, 31, and 33) Deposited Margin (Note 33) Total non-current liabilities Total Liabilities Equity attributable to owners of the company (Note 24) Equity Ordinary stock Capital surplus Retained earnings Special reserve Unappropriated retained earnings Total Retained Earnings Exchange differences on translation of foreign financial statements Equity attributable to shareholders of the parent Uncontrolled equity Total equity Total Liabilities and Equity |
December 31, 2020 | % 26 - - - 34 - - - 10 2 - 72 - 1 20 4 1 1 - - 1 - 28 100 12 1 3 24 4 1 1 1 47 - 5 - 5 2 - 12 59 8 18 2 14 16 1) 41 - 41 100 |
Units: December 31, 2019 |
NT$1,000 | |||||||||||
| Amount $ 1,639,999 8,788 4,141 3,537 2,203,951 5,921 16,178 13 626,344 115,293 122 4,624,287 1,224 30,758 1,260,496 257,686 82,175 40,098 13,819 8,099 64,161 8,916 1,767,432 $ 6,391,719 $ 772,658 70,142 174,106 1,566,068 280,432 52,906 54,985 46,597 3,017,894 - 346,352 - 290,743 134,661 9,467 781,223 3,799,117 505,535 1,114,494 100,707 903,900 1,004,607 ( 48,667) 2,575,969 16,633 2,592,602 $ 6,391,719 |
Amount $ 942,332 - 79,436 4,684 2,076,706 5,540 17,122 13 736,718 85,068 2,047 3,949,666 - 32,923 1,808,305 233,101 82,387 42,204 15,372 13,789 41,228 7,032 2,276,341 $ 6,226,007 $ 965,312 79,408 183,304 1,466,225 190,962 26,001 47,803 15,145 2,974,160 3,392 580,601 350,000 220,133 120,340 6,888 1,281,354 4,255,514 474,720 802,102 13,500 731,348 744,848 ( 68,349) 1,953,321 17,172 1,970,493 $ 6,226,007 |
% | ||||||||||||||
| 15 - 1 - 33 - - - 12 2 - 63 - 1 29 4 1 1 - - 1 - 37 100 16 1 3 24 3 - 1 - 48 - 9 6 3 2 - 20 68 8 13 - 12 12 1) 32 - 32 100 |
||||||||||||||||
| ( | ( | ( | ( | |||||||||||||
The accompanying notes are an integral part of the consolidated financial report.
Chairman: Hsu, Chi-Feng Manager: Hsu, Chi-Feng Accounting Supervisor: Lu, Chin-Yu
5
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese)
Lemtech Holdings Co., Limited and its subsidiaries Consolidated Statement of Comprehensive Income Jan. 1 to Dec. 31, 2020 and Jan. 1 to Dec. 31, 2019
| Code Operating revenue (Note 25 and 34) 4110 Sales 4190 Sales returns and allowances 4000 Total operating revenue 5000 Operating cost (Note 12 and 34) 5900 Gross profit Operating expenses (Note 26 and 34) 6100 Selling expenses 6200 Administrative expenses 6300 Research and development expenses 6450 Expected credit impairment loss 6000 Total operating expenses 6900 Net operating profit Non-operating income and expenses (Note 26) 7100 Interest income 7010 Other income 7020 Other gains and losses 7050 Finance costs 7060 Share of profit (loss) of associates and joint ventures accounted for using the equity method 7000 Total non-operating income and expenses |
(Units: NT$1,000, Except Earnings Per 2020 2019 Amount % Amount $ 5,508,588 101 $ 5,079,318 ( 37,338) ( 1) ( 36,661) ( 5,471,250 100 5,042,657 ( 4,190,903) ( 76 )( 4,011,648) 1,280,347 24 1,031,009 ( 149,493) ( 3) ( 168,703) ( ( 326,675) ( 6) ( 336,982) ( ( 130,398) ( 2) ( 125,768) ( 11,480 - ( 5,673) ( 595,086) ( 11) ( 637,126) 685,261 13 393,883 5,196 - 7,902 18,745 - 7,130 ( 27,104) - ( 13,459) ( 38,744) ( 1) ( 58,919) ( ( 337) - 321 ( 42,244) ( 1) ( 57,025) ( |
(Units: NT$1,000, Except Earnings Per 2020 2019 Amount % Amount $ 5,508,588 101 $ 5,079,318 ( 37,338) ( 1) ( 36,661) ( 5,471,250 100 5,042,657 ( 4,190,903) ( 76 )( 4,011,648) 1,280,347 24 1,031,009 ( 149,493) ( 3) ( 168,703) ( ( 326,675) ( 6) ( 336,982) ( ( 130,398) ( 2) ( 125,768) ( 11,480 - ( 5,673) ( 595,086) ( 11) ( 637,126) 685,261 13 393,883 5,196 - 7,902 18,745 - 7,130 ( 27,104) - ( 13,459) ( 38,744) ( 1) ( 58,919) ( ( 337) - 321 ( 42,244) ( 1) ( 57,025) ( |
Share) % 101 1) 100 ( 79 ) 21 3) 7) 3) - ( 13 ) 8 - - - 1) - 1) |
|---|---|---|---|
( ( ( |
|||
| ( ( |
(Continued)
6
(Continued from previous page)
| Code 7900 Net income before taxes from continuing operations 7950 Income tax expenses (Note 27) 8200 Net profit for the period Other comprehensive income (loss) 8360 Items that may be reclassified subsequently to gain or loss: 8361 Exchange differences on translation of foreign financial statements 8300 Other comprehensive income/(loss) for the year, net of income tax 8500 Total comprehensive income Net income attributable to 8610 Shareholders of the parent 8620 Uncontrolled equity 8600 Total comprehensive income (loss) attributable to 8710 Shareholders of the parent 8720 Uncontrolled equity 8700 Earnings per share (Note 28) From continuing business 9710 Basic 9810 Diluted |
2020 | 2020 | % 12 4) 8 1 1 9 8 - 8 9 - 9 |
2019 | 2019 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount $ 643,017 ( 188,094) 454,923 20,065 20,065 $ 474,988 $ 455,845 ( 922) $ 454,923 $ 475,527 ( 539) $ 474,988 $ 9.57 $ 9.33 |
Amount $ 336,858 ( 74,519) 262,339 ( 69,514) ( 69,514) $ 192,825 $ 259,447 2,892 $ 262,339 $ 189,723 3,102 $ 192,825 $ 5.47 $ 5.35 |
% | |||||||||||
( |
( ( ( |
7 2) 5 1) 1) 4 5 - 5 4 - 4 |
|||||||||||
The accompanying notes are an integral part of the consolidated financial report.
Chairman: Hsu, Chi-Feng Manager: Hsu, Chi-Feng Accounting Supervisor: Lu, Chin-Yu
7
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Lemtech Holdings Co., Limited and its subsidiaries Consolidated Statement of Changes in Equity Jan. 1 to Dec. 31, 2020 and Jan. 1 to Dec. 31, 2019
Units: NT$1,000
| Code A1 Balance as of January 1, 2019 Appropriation of earnings B5 Cash dividend attributable to shareholders B9 Stock dividend attributable to shareholders Other changes in capital surplus M5 Actual disposal/acquisition of partial equity of the subsidiary I1 Corporate bonds converted into common shares O1 Changes in non-controlling interests D1 2019 Net Profit D3 2019 Other Comprehensive Income (Loss) after tax D5 Total comprehensive income (loss) in 2019 Z1 Balance as of December 31, 2019 Appropriation of earnings B3 Special reserve B5 Cash dividend attributable to shareholders Other changes in capital surplus M7 Changes in ownership interests in subsidiaries C5 Issuance of convertible corporate bonds with recognized equity component I1 Corporate bonds converted into common shares L1 Treasury shares buyback L3 Retirement of treasury shares D1 2020 Net profit D3 2020 other comprehensive profit and loss after tax D5 2020 total comprehensive profit and loss Z1 Balance as of December 31, 2020 |
Equity attributable to owners | Equity attributable to owners | Total $ 1,857,623 98,853) - - 4,828 - 259,447 69,724) 189,723 1,953,321 - 165,647) - 26,181 325,056 38,469) - 455,845 19,682 475,527 $ 2,575,969 |
Uncontrolled equity $ 16,481 - - - - ( 2,411) 2,892 210 3,102 17,172 - - - - - - - ( 922) 383 ( 539) $ 16,633 |
Uncontrolled equity $ 16,481 - - - - ( 2,411) 2,892 210 3,102 17,172 - - - - - - - ( 922) 383 ( 539) $ 16,633 |
Uncontrolled equity $ 16,481 - - - - ( 2,411) 2,892 210 3,102 17,172 - - - - - - - ( 922) 383 ( 539) $ 16,633 |
Total equity | Total equity | Total equity | Total equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital Number of Shares (in Thousands) Amount 39,541 $ 395,411 - - 7,908 79,082 - - 23 227 - - - - - - - - 47,472 474,720 - - - - - - - - 3,586 35,865 - - ( 505) ( 5,050) - - - - - - 50,553 $ 505,535 |
Capital surplus $ 784,347 - - 13,154 4,601 - - - - 802,102 - - 584 26,181 289,191 - ( 3,564) - - - $ 1,114,494 |
Retained earnings Special reserve Unappropriated retained earnings $ 13,500 $ 662,990 - ( 98,853) - ( 79,082) - ( 13,154) - - - - - 259,447 - - - 259,447 13,500 731,348 87,207 ( 87,207) - ( 165,647) - ( 584) - - - - - - - ( 29,855) - 455,845 - - - 455,845 $ 100,707 $ 903,900 |
Exchange differences on translation of financial statements of foreign operations $ 1,375 - - - - - - ( 69,724) ( 69,724) ( 68,349) - - - - - - - - 19,682 19,682 ($ 48,667) |
Treasury | stock $ - - - - - - - - - - - - - - - 38,469) 38,469 - - - $ - |
|||||||||||||||||
| Number of Shares (in Thousands) 39,541 - 7,908 - 23 - - - - 47,472 - - - - 3,586 - ( 505) - - - 50,553 |
Special reserve $ 13,500 - - - - - - - - 13,500 87,207 - - - - - - - - - $ 100,707 |
|||||||||||||||||||||
( |
( |
( ( ( ( |
( ( |
( ( ( |
$ 1,874,104 ( 98,853) - - 4,828 ( 2,411) 262,339 ( 69,514) 192,825 1,970,493 - ( 165,647) - 26,181 325,056 ( 38,469) - 454,923 20,065 474,988 $ 2,592,602 |
$ 1,874,104 ( 98,853) - - 4,828 ( 2,411) 262,339 ( 69,514) 192,825 |
||||||||||||||||
| ( ( |
1,970,493 - 165,647) - 26,181 325,056 38,469) - 454,923 20,065 |
|||||||||||||||||||||
| ( | 474,988 |
|||||||||||||||||||||
$ 2,592,602 |
The accompanying notes are an integral part of the consolidated financial report.
Chairman: Hsu, Chi-Feng Manager: Hsu, Chi-Feng Accounting Supervisor: Lu, Chin-Yu
8
(English Translation of Consolidated Financial Statements and Report Originally Issued in Chinese) Lemtech Holdings Co., Limited and its subsidiaries Consolidated Statement of Cash Flows Jan. 1 to Dec. 31, 2020 and Jan. 1 to Dec. 31, 2019
Units: NT$1,000
| Code Cash flows from operating activities A10000 Net income before tax of the current year A20010 Income Charges (Credits): A20100 Depreciation expenses A20200 Amortization A20300 Expected credit (returning profits) impairment loss A20400 Net (profit) loss of financial assets and liabilities measured at fair value through profit and loss A20900 Finance costs A21200 Interest income A22300 Share of profit (loss) of associates and joint ventures accounted for using the equity method A22500 Gains on disposal of real estate, plant, and equipment A23200 Gains from disposal of investments accounted for using equity method A23700 Allowance for inventories A23800 Reversal of write-downs of inventories A24100 Net foreign currency exchange profits A24200 Loss from redemption and reversal of corporate bonds payables A30000 Net changes in operating assets and liabilities A31130 Notes receivable A31150 Accounts receivable A31180 Other receivables A31200 Inventories A31230 Prepayments A31240 Other current assets A32125 Contract liabilities A32130 Notes payable A32150 Accounts payable A32180 Other payables A32230 Other current liabilities A33000 Cash from operating activities A33300 Interest paid A33500 Income tax paid AAAA Net cash flows from operating activities |
2020 $ 643,017 250,630 10,960 ( 11,480) ( 2,263) 38,744 ( 5,196) 337 ( 26,363) - - ( 38,291) ( 21,424) 5,961 1,147 ( 115,754) 944 148,469 ( 30,225) ( 9,266) ( 9,198) 99,843 50,655 31,452 1,014,624 ( 29,253) ( 76,415) 908,956 |
2019 | |
|---|---|---|---|
| $ 336,858 246,395 10,802 5,673 2,489 58,919 ( 7,902) ( 321) ( 592) ( 2,163) 46,758 - ( 20,094) - 695 162,992 1,600 132,636 ( 30,935) 12,898 ( 117,483) 300,761 ( 47,798) 7,709 1,102,980 ( 43,376) ( 40,039) 1,019,565 |
(Continued)
9
(Continued from previous page)
| Code Cash flows from investing activities B00040 Acquisition of financial assets at amortized cost B00050 Disposal of financial assets at amortized cost B00100 Acquisition of financial assets at fair value through profit or loss B00200 Proceeds from sale of financial assets at fair value through profit or loss B01800 Acquisition of affiliates B02200 Acquisition of net cash outflow from subsidiaries B02700 Purchase of real estate, plant, and equipment B02800 Disposal of real estate, plant, and equipment B03700 Refundable deposits paid B04500 Purchase of intangible asset B04600 Proceeds from disposal of intangible assets B06100 Decreases in finance lease receivables B07500 Interest received BBBB Net cash generated from/(used in) investing activities Cash flows from financing activities C00200 Decrease in short-term borrowings C01200 Proceeds from issuance of convertible bonds C01300 Repayments of bonds C01600 Increase in long-term borrowings C01700 Repayment of long-term loan C03000 Guarantee deposits received C04020 Cash payments for the principal portion of the lease liability C04500 Dividend paid to shareholders C04900 Payments for buy-back of ordinary shares CCCC Net cash (outflow) inflow from fundraising activities DDDD Effect of exchange rate changes on cash and cash equivalents EEEE Net increase in cash and cash equivalents E00100 Cash and cash equivalents at beginning of year E00200 Cash and cash equivalents at end of year |
2020 $ - 75,295 ( 52,524) 44,357 - - ( 165,309) 526,498 ( 1,884) ( 8,667) - 6,147 4,358 428,271 ( 192,654) 694,436 ( 595,016) - ( 350,000) 2,579 ( 57,516) ( 118,680) ( 38,469) ( 655,320) 15,760 697,667 942,332 $ 1,639,999 |
2019 | 2019 | 2019 | 2019 | |
|---|---|---|---|---|---|---|
($ ( ( ( ( ( ( ( ( ( ( |
75,594) - - - 10,000) 120,534) 597,659) 34,929 3,395) 5,358) 1,626 5,130 7,165 763,690) 44,154) - - 350,000 - 180 50,458) 98,853) - 156,715 20,550) 392,040 550,292 $ 942,332 |
|||||
| ( ( ( |
||||||
| ( | ||||||
The accompanying notes are an integral part of the consolidated financial report. Chairman: Hsu, Chi-Feng Manager: Hsu, Chi-Feng Accounting Supervisor: Lu, Chin-Yu
10
Lemtech Holdings Co., Limited and its subsidiaries
Notes to the Consolidated Financial Statements
For the Years Ended December 31, 2020 and 2019
(In Thousands of New Taiwan Dollars, Unless Otherwise Specified)
I. Company History
Lemtech Holdings Co., Limited (hereinafter referred to as "the company") was established in the British Cayman Islands in September 2009. It is founded during organizational restructure mainly to apply for registration with the Taipei Exchange to facilitate stock trading. After the restructuring, the company became the controlling company of Lemtech Global Solution Co. Ltd. (hereinafter referred to as "Global Solution"), and obtained shares of Global Solution at a conversion ratio of 24.99: 1. The company, Global Solution and its subsidiaries (hereinafter referred to as the "combined company") mainly engaged in the production and design of various types of fine blanking die, non-metal die-casting toolings, computer connectors, computer cooling modules and other new electronic plug-ins and the sales of self-produced products. The company's stock has been traded in the Taipei Exchange since Apr. 29, 2011, and it was listed and traded in the Taiwan Stock Exchange Corporation since May 21, 2015.
The company's functional currency is New Taiwan Dollars.
II. Approval Date and Procedures of the Financial Statements
The Consolidated Financial Statements have been approved by the Board of Directors on March 31, 2021.
III. Application of New and Amended Standards and Interpretations
- (I) Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), International Financial Reporting Interpretations Committee (IFRIC), and Standard Interpretations Committee (SIC) (the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (the "FSC")
With the exception of the following, the application of the IFRSs endorsed and issued into effect by the FSC should not result in major changes in the accounting policies of the Group:
Amendment to IAS 1 and IAS 8 "Definition of Material"
The Consolidated Company adopted the amendments on January 1, 2020. The threshold for materiality was amended to be "could reasonably be expected to influence users" and the disclosures in consolidated financial statements were adjusted by removing immaterial information which may obscure material information.
11
- (II) FSC-endorsed IFRSs that are applicable from 2021 onward
| New Standards,Interpretations,and Amendments Amendments to IFRS 4 Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts Amendments to " Interest Rate Benchmark Reform - Phase 2 " in IFRS 9, IAS 39, IFRS 7, IFRS 4, and IFRS 16 Amendment to IFRS 16, "Covid-19-Related Rent Concessions" |
Effective Date Issued byIASB |
|---|---|
| Effective from the release date This amendment applies to the annual reporting period beginning after January 1, 2021 This amendment applies to the annual reporting period beginning after June 1, 2020 |
- (III) Standards issued by IASB but not yet endorsed by FSC
| New Standards,Interpretations,and Amendments Annual Improvements to IFRS Standards 2018–2020 Amendment to IFRS 3 "Update the Index to Conceptual Framework" Amendments to IFRS 10 and IAS 28 "Sale or Contribution of Assets between an Investor and its Associate or Joint Venture" IFRS17 "Insurance Contracts" Amendment of IFRS 17 Amendments to IAS1 "Classify Liabilities as Current or Non-current" Amendment to IAS 1 "Disclosure of Accounting Policies" Amendment to IAS 8 “Definition of Accounting Estimation” Amendments to IAS 16 “Real Estate, Plant and Equipment - Proceeds before Intended Use” Amendments to IAS 37 “Onerous Contracts - Cost of Fulfilling a Contract” |
Effective Date Published by IASB (Note 1) |
|---|---|
| January 1, 2022 (Note 2) January 1, 2022 (Note 3) TBD January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2023 (Note 6) January 1, 2023 (Note 7) January 1, 2022 (Note 4) January 1, 2022 (Note 5) |
-
Note 1: Unless otherwise specified, the aforementioned New/Revised/Amended Standards and Interpretations shall be effective for the fiscal year after the reporting period.
-
Note 2: Amendment to IFRS 9 is effective to exchanges of a financial liability or modifications of terms incurred during the annual periods beginning on or after January 1, 2022. Amendment to IAS 41 "Agriculture" is effective to fair value measurements for annual periods beginning on or after January 1, 2022. Amendment to IFRS 1 "First-time Adoption of IFRS" is retrospectively effective for annual periods beginning on or after January 1, 2022.
-
Note 3: This amendment applies to the business combination that starts on the acquisition date after January 1, 2022 during the annual report period.
-
Note 4: This amendment shall be applied to the property, plant and equipment that are brought to the location and condition necessary for them to be capable of operating in the manner intended by management on or after January 1, 2021.
-
Note 5: This amendment applies to contracts that have not fulfilled all obligations on January 1, 2022.
12
Note 6: This amendment prospectively applies to annual periods beginning after January 1, 2023.
- Note 7: This amendment applies to changes in accounting estimation and changes in accounting policies that occur during the annual reporting period beginning after January 1, 2023.
As of the date the consolidated financial reports were authorized for publication, the combined company is continuously assessing the possible impacts on its financial position and financial performance upon the initial application of the aforementioned standards and interpretations. Any relevant impact will be disclosed when the assessment is completed.
IV. Summary of Significant Accounting Policies
- (I) Statement of Compliance
The Consolidated Financial Report was formulated in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and IFRSs endorsed by the FSC that have entered into effect.
- (II) Basis of Preparation
The consolidated financial reports were prepared on a historical cost basis, except for financial instruments measured at fair value.
The fair value measurement is classified into 3 levels based on the observability and importance of related input:
-
Level 1 inputs: Quoted (unadjusted) prices of identical assets or liabilities obtainable in active markets on the measurement date.
-
Level 2 inputs: Inputs, other than quoted market prices within level 1, that are observable directly (i.e. the price) or indirectly (deduced from the price) for the assets or liabilities.
-
Level 3 inputs: Unobservable inputs for the assets or liabilities.
-
(III) Classification of current and non-current assets and liabilities
- Current assets include:
-
Assets held primarily for the purpose of trading;
-
Assets expected to be realized within 12 months after the balance sheet date; and
-
Cash and cash equivalent (excluding assets restricted from being exchanged or used to settle a liability for at least 12 months after the balance sheet date). Current liabilities include:
-
Liabilities held primarily for the purpose of trading;
-
Liabilities to be settled within 12 months after the balance sheet date; and
13
- Liabilities with a repayment deadline that cannot be unconditionally deferred till at least 12 months after the balance sheet date.
The company shall classify all other assets or liabilities that are not specified above as non-current.
- (IV) Basis of Consolidation
The Consolidated Financial Report includes the financial reports of the company and its wholly owned subsidiaries. Income and expenses of subsidiaries acquired or disposed of are included in the consolidated statement of comprehensive income from the effective date of acquisition and up to the effective date of disposal, as appropriate. The financial reports of subsidiaries have been reorganized to bring uniformity in their accounting policies and those of the combined company. In the Consolidated Financial Report, all intercompany transactions, account balances, income and expenses between the entities have been offset. A subsidiary's total comprehensive income is attributed to the shareholders of the company and non-controlling interests, even if non-controlling interests become deficit balance in the process.
When a change is effected in the ownership of the subsidiary, the combined company does not lose control of it and it will be treated as equity transaction. The carrying amounts of the combined company and its non-controlling interests have been adjusted to reflect the relative changes in the interest of the subsidiaries. The difference between the adjusted amount in non-controlling interest and the fair value of consideration will be considered as interest belonging to the owners of the company.
Please refer to Note 13 and Attachment 8 and 9 for details, shareholding ratio, and operations of subsidiaries.
- (V) Business combination
The acquisition method is applied to business combinations. Acquisition costs are listed in the period of its incurrence and service.
Goodwill is measured at the aggregate of the fair value of the consideration transferred, the acquisition-date fair value of the acquirer's previously-held equity interest in the acquiree and the net of the acquisition-date amounts of the identifiable assets acquired, and liabilities assumed.
The current ownership interest in the acquiree and the right to enjoy the non-controlling interest of the acquiree's net assets in proportion at the time of liquidation is measured by the share of the recognized amount of the identifiable net assets of the acquiree. Other non-controlling interests are measured at fair value.
The combined company did not adopt the acquisition method to deal with business combinations done for organizational restructuring, but adopted the book value method.
14
- (VI) Foreign currencies
In preparing each individual financial statement, transactions denominated in a currency other than the entity’s functional currency (i.e. foreign currency) are translated into the entity's functional currency by using the exchange rate at the date of the transaction before they are recorded by each entity.
Monetary items denominated in foreign currencies are translated at the closing rates on the balance sheet date. Exchange differences arising on the settlement or on translating of monetary items are recognized in profit or loss in the period in which they arise.
Non-monetary items measured at fair value that are denominated in foreign currencies are translated at the rates prevailing at the date when the fair value was determined. The resulting exchange difference is recognized in gain or loss. For items whose changes in fair value are recognized in other comprehensive income, the resulting exchange difference is recognized in other comprehensive income.
Non-monetary items measured at historical cost that are denominated in foreign currencies are translated at the rates of exchange prevailing on the transaction dates and are not re-translated.
In the preparation of the consolidated financial statements, the assets and liabilities of foreign operations (including subsidiaries, affiliated companies, and branch office that operate in a country or currency different from the Company) are translated into the New Taiwan dollar at the closing rate of exchange prevailing on the balance sheet date. Income and expense items are translated at the average exchange rates for the period. Where exchange differences arising, if any, are recognized in other comprehensive income and accumulated in equity and attributed to the proprietors of the company and non-controlling interests as appropriate.
-
(VII) Inventories Inventories include raw materials, materials, work in progress and finished goods. The value of inventory shall be determined based on the cost and Net Realizable Value (NRV), whichever is lower. With the exception of inventory of the same category, individual items shall be assessed when comparing the cost and NRV. The NRV is the estimated selling price in the ordinary course of business, less the estimated cost of completion and the estimated costs necessary to make the sale. Cost of inventory is calculated using weighted-average method.
-
(VIII) Investment in the affiliates
-
Affiliates are entities over which the combined company has significant influence but they are neither subsidiaries nor joint ventures.
The combined company follows equity method for investment in affiliates.
Under the equity method, the investment on affiliates is initially recognized at cost and adjusted thereafter for the post-acquisition change in the investor's interest in gain and loss, shares in other comprehensive income and profit distribution by the affiliates. Also, the combined company's interest in affiliates and joint ventures are recognized in accordance with the shareholding ratio.
15
Any excess of acquisition cost over the combined company's share of an affiliate's or a joint venture's identifiable assets and liabilities measured at the fair value on the date of acquisition is recognized as goodwill. The goodwill shall be included in the carrying amount of the investment but not allowed for amortization. If the combined company's share of the net fair value of the identifiable assets and liabilities exceeds acquisition cost, the excessive amount is recognized immediately in gain or loss.
When the combined company's share of loss derived from the investment of an affiliate equals or exceeds the combined company's interest (including the carrying amount of the investment and other long-term substantial interests in the affiliate's net asset in proportion to ownership percentage), the combined company shall cease recognizing losses further. The combined company only recognizes extra losses and liabilities to the extent that there is a legal obligation, constructive obligation, or payment on behalf of an affiliate.
When necessary, the entire carrying amount of the investment (including goodwill) is tested for impairment as a single asset by comparing its recoverable amount (higher of the value in use and fair value less costs to sell) with its carrying amount. Any impairment loss will not be recognized as a charge against the carrying amount of an investment (including goodwill). Any reversal of the impairment loss shall be recognized after subsequent increases in the recoverable amount of investment.
Gain or loss in upstream and downstream transactions between the combined company and the affiliates or transactions between investees needs to be shown in the Consolidated Financial Report when not affecting the interests of the combined company or the affiliate.
- (IX) Property, Plant and Equipment
Property, Plant and Equipment are recognized at cost and subsequently measured at cost less accumulated depreciation and impairment.
Property, Plant and Equipment under construction are recognized at cost less accumulated impairment. The cost shall include professional service expenses and the cost of loans eligible for capitalization. Such assets shall be classified into appropriate Property, Plant and Equipment categories upon completion and reaching the expected use status and the depreciation shall begin.
Except that the depreciation of own land is not mentioned, the depreciation of real estate, plant, and equipment in its useful life is made on a straight-line basis for each major part/component separately. The combined company must conduct at least one annual review at the end of each year to assess the estimated useful life, residual value, and depreciation methods and infer the effect of changes in accounting estimates.
When derecognizing Property, Plant and Equipment, the difference between the net disposal proceeds and the carrying amount of the asset shall be recognized in gain or loss.
16
(X) Goodwill
The value of goodwill received through business combination has to be shown as the amount of goodwill recognized on the acquisition date and subsequently evaluated as cost less accumulated impairment loss.
To evaluate impairment, the goodwill is distributed among various cash-generating units or cash-generating groups which the combined company hopes to derive benefit from the overall performance after business combination (hereinafter referred to as the "cash-generating units").
The cash-generating units that were allocated the goodwill will compare the unit's carrying amount and its recoverable amount including goodwill every year (and whenever there are signs of impairment) to evaluate the impairment of the unit. If the goodwill was obtained by the cash-generating unit through a business combination in the current year, an impairment test is to be conducted prior to the end of the current year. If the recoverable amount of the cash-generating unit that received goodwill is lower than the carrying amount, the loss on impairment is added to the carrying cost of the unit that got goodwill allocation. The proportion of reduction in other carrying amounts of assets in the unit will be used to reduce the carrying cost of such asset. Any impairment loss is recognized directly as loss in the current period. Loss in impairment of goodwill cannot be reversed subsequently.
When disposing a certain operation within the cash-generating unit with amortized goodwill, the amount of goodwill related to the disposed operations is included in the carrying amount of the operations to determine the disposal of gain or loss.
-
(XI) Intangible assets
-
Intangible assets acquired separately
Intangible assets with finite useful lives that are acquired separately are initially measured at cost and subsequently measured at cost less accumulated amortization and loss. Amortization is recognized using the straight-line method. The combined company must conduct at least one annual review at the end of each year to assess the estimated useful life, residual value, and depreciation methods and infer the effect of changes in accounting estimates.
- Acquisition from business combinations
Intangible assets acquired in a business combination are recognized at fair value at the acquisition date, with goodwill recognized separately and are subsequently measured the same separately as intangible assets acquired separately.
- Derecognition
When derecognition of an intangible asset, the difference between the net proceed of disposal and the carrying amount of the asset is recognized in gain or loss for the period.
17
-
(XII) Impairment of real estate, plant, and equipment, right-of-use assets, intangible assets (excluding goodwill), and contract costs
-
On each balance sheet date, the Group reviews the carrying amounts of real estate, plant, and equipment, right-of-use assets, intangible assets (excluding goodwill), to determine whether there is any indication that those assets have suffered an impairment loss. If there is any sign of impairment, an estimate is made of its recoverable amount. If it is not possible to determine the recoverable amount of an individual asset, the combined company must determine the recoverable amount for the asset's cash-generating unit. The recoverable amount is the fair value minus cost of sales or its value in use, whichever is higher. If the individual asset or recoverable amount of the cash generating unit is lower than the carrying amount, the carrying amount of the asset or of the cash generating unit will be reduced to the extent of recoverable amount and the impairment loss will be recognized in gain or loss.
The amount of the impairment loss on inventories, real estate, plant and equipment and intangible assets recognized due to customer contracts shall be recognized, firstly, in accordance with rules governing the impairment of inventory and the above rules governing the recognition of impairment. Secondly, where the carrying amount of the contract cost relevant assets exceeds the sum of the estimated balance that the relevant product or service is expected to be received minus relevant costs, such amount shall be recognized as impairment loss. Subsequently, the carrying amount of the contract cost relevant assets shall be accounted for in the cash-generating unit in which they belong in order to conduct impairment assessment on the cash-generating unit.
When the impairment loss is subsequently reversed, the carrying amount of an asset, the cash generating unit, or the contract cost-related asset is reversed to the extent not exceed the carrying amount (minus amortization or depreciation) of the asset, cash generating unit, or contract cost-related asset that had not been impaired in the previous years. The reversed impairment loss will be recognized in gain or loss.
- (XIII) Financial instruments
Financial assets and liabilities will be recognized in the balance sheet when the combined company becomes a party to the contract of financial instrument.
When recognizing the original financial assets and liabilities, if they are not measured at fair value through profit or loss, it is assessed based on the fair value plus the cost of transaction, that is, of its acquisition or issuance of the financial assets or financial liabilities. The transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities at fair value through profit or loss shall be immediately recognized in profit and loss.
18
- Financial assets
Regular trading of financial assets shall be recognized and derecognized in accordance with trade date accounting.
- (1) Measurement types
Financial assets held by the combined company are classified as financial assets at fair value through profit or loss and the financial assets at amortized cost.
-
A. Financial assets at fair value through profit or loss
-
Financial assets at fair value through profit or loss include financial assets mandatorily measured at fair value through profit or loss and financial assets designated as at fair value through profit or loss. Such assets include investments in equity instruments that are not designated by the combined company to be measured at fair value through other comprehensive income and investments in debt instruments that fail to meet the criteria as to be measured at amortized cost or at fair value through other comprehensive income.
-
Financial assets are designated as measured at FVTPL upon initial recognition if such designation eliminates or significantly reduces a measurement or recognition inconsistency.
Such assets are measured at fair value, their interest and remeasurement benefits or losses are recognized in other profits and losses. Please refer to Note 33 for the methods for determining fair values.
- B. Financial assets at amortized cost
When the combined company's investments in financial assets satisfy the following two conditions simultaneously, they are classified as financial assets measured at amortized cost:
-
a. Financial assets are under a business model whose purpose is to hold financial assets and collecting contractual cash flows; and
-
b. The terms of the contract generate a cash flow on a specified date that is solely for the payment of interest on the principal and the amount of principal outstanding.
Subsequent to initial recognition, such assets (including cash and cash equivalents, note receivables, accounts receivable, other receivables, finance lease receivables, and refundable deposits that are measured at amortized cost) are measured at the amortized cost equal to the gross carrying amount as determined using the effective interest method less any impairment loss; any foreign exchange gain or loss arising therefrom is recognized in profit or loss.
19
Except for the following two circumstances, interest revenue is calculated at the value of effective interest rate times the gross carrying amount of financial assets:
-
a. For purchased or originated credit-impaired financial assets, interest income is calculated by applying the credit-adjusted effective interest rate to the amortized cost of the financial assets.
-
b. Financial assets that are not credit impairment from purchases or at the time of founding but subsequently become credit impairments shall be calculated by multiplying the effective interest rate in the reporting period after the credit impairment by the cost after the amortization of financial assets.
Cash equivalents include fixed deposits obtained within three months with high liquidity and relatively low price changes convertible to cash any time. They are used for meeting short-term cash commitments.
- (2) Impairment of financial assets and contract assets
On each balance sheet date, the combined company assesses the impairment loss of financial assets (including accounts receivable) and finance lease receivables measured at amortized cost based on expected credit losses.
Loss allowance shall be recognized for accounts receivable and finance lease receivable based on lifetime expected credit losses. Other financial assets are first assessed based on whether the credit risk has increased significantly since the original recognition. If there is no significant increase in risks, an allowance for expected credit loss shall be recognized based on a 12-month period. If the risks have increased significantly, loss allowance shall be recognized in the lifetime of such assets.
The expected credit loss is the weighted average credit loss determined by the risk of default. The 12-month expected credit losses represent the expected credit losses from possible defaults of the financial instrument within 12 months after the reporting date. The lifetime expected credit losses represent the expected credit losses from all possible defaults of the financial instrument during the expected period of existence.
For the purpose of internal credit risk management, without consideration of the collateral held, the combined company shall determined that a default of financial instrument has occurred if one of the following applies:
-
A.Internal or external information indicates that it is not possible for the debtor to settle the debt.
-
B.Overdue for more than one year, unless there is reasonable evidence showing that a delayed basis of default is more appropriate.
20
The impairment loss of all financial assets is accrued from their carrying amount based on the allowance account. However, the allowance for the investment in the debt instruments measured at fair value through other comprehensive income is recognized in other comprehensive income and shall not reduce its carrying amount.
- (3) Derecognition of financial assets
The combined company may only derecognize the financial assets when the contractual rights to the cash flow from the asset expire or when the company transfers all the risks and rewards of ownership of the financial assets to other enterprises substantially.
On derecognition of a financial asset measured at amortized cost in its entirety, the difference between the carrying amount and the sum of the consideration received is recognized in gain or loss. On derecognition of debt instruments measured at fair value through other comprehensive income in its entirety, the difference between the financial asset's carrying amount and the sum of the consideration received and the cumulative gain or loss that had been recognized in other comprehensive income is recognized in profit or loss. When the equity instrument investment measured at fair value through other comprehensive profits and losses is derecognized as a whole, the cumulative profit or loss is directly transferred to retained earnings and not reclassified to profit or loss.
-
Financial liabilities
-
(1) Subsequent measurement
All financial liabilities are measured at amortized cost, using the effective interest method, except for:
Financial liabilities at fair value through profit or loss (FVTPL)
Financial liabilities at fair value through profit or loss are designated as measured at fair value through profit or loss.
The combined company designated the financial liabilities as being measured at fair value through profit or loss in the original recognition in the following cases:
-
A. it eliminates or significantly reduces a measurement or recognition inconsistency; or
-
B. a group of financial assets, financial liabilities or both is managed and its performance is evaluated on a fair value basis, in accordance with a documented risk management or investment strategy, and information about the investment is provided internally on that basis to the key management personnel.
21
C. Designate the overall mixed (combined) contract containing one or more embedded derivatives.
Once designated as financial liabilities at fair value through profit or loss, its amount of changes in fair value due to changes in credit risk is recognized in other comprehensive income, and will not be reclassified to profit or loss, will only be reclassified to retained earnings when derecognizing such financial liabilities. Except for the interest accrued, which is recognized in financial costs, the changes in fair value of such liability are reported in other gains and losses. However, if change in fair value due to credit risk is recognized in other comprehensive income, its will cause or worsen the accounting mismatch, then such changes in fair value of the liability in its entirety shall be fully recognized in gain or loss.
Please refer to Note 33 for the methods for determining fair values.
(2) Derecognition of financial liabilities
When derecognizing financial liabilities, the difference between its carrying amount and the paid consideration (including any transferred non-cash assets or liabilities assumed) shall be recognized in gain or loss.
- Convertible bonds
Compound financial instruments issued by the combined company (convertible bonds) are classified separately as financial liabilities and equity in accordance with the substance of contractual arrangements and the definitions of a financial liability and an equity instrument.
On initial recognition, fair value of the liability component is calculated by using the prevailing market interest rate of similar non-convertible instruments. This amount is recorded as a liability amortized at effective interest method until extinguished upon conversion or the instrument’s maturity date. The liability component of an embedded derivative instrument is measured at fair value.
Conversion option is the equity component of a compound financial instrument which is measured at the amount of the fair value of the overall compound instrument deducted by the fair value of the liability component. The amount of the conversion option net of tax is recognized as equity so is not subsequently remeasured. When the conversion option is exercised, the associated liability component and the amounts recognized in equity are transferred to share capital and reserves – premium. If the conversion option of convertible bonds remains unexercised at the maturity date, the amount recognized in equity will be transferred to capital surplus – premium.
22
Transaction costs that relate to the issuance of the convertible bonds are divided into liability (list the carrying amount of liability) and equity (list in equity) components and in proportion to the respective values of the liability and equity components of the overall instrument.
- Derivatives
The derivative instruments signed by the combined company are structured time deposits, which are for managing its exposure to interest rate risks and foreign exchange rate risks.
Derivatives are initially recognized at fair value at the date the derivative contracts are entered into and are subsequently re-measured to their fair value at the end of each reporting period. The resulting gain or loss is recognized in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship. When the fair value of derivative financial instruments is positive, the derivative is recognized as a financial asset; when the fair value of derivative financial instruments is negative, the derivative is recognized as a financial liability.
If derivatives are embedded in the asset master contract within the scope of IFRS 9, the classification of financial assets is determined by the overall contract. If derivatives are embedded in an asset master contract that is not in the scope of IFRS 9 (e.g., embedded in the master contract of financial liabilities), and if the derivatives embedded meet the definition of a derivative of which their risks and characteristics are not closely related to those of the master contract, and the contracts are not measured at fair value through profit or loss, the derivatives are recognized as separate derivatives.
- (XIV) Revenue Recognition
After the combined company identifies its performance obligations in contracts with customers, it shall amortize the transaction costs to each obligation in the contract and recognize revenue upon satisfaction of performance obligations. Revenue from sales of goods
Revenue is derived from the sales of computer, communication, consumer electronics and automotive components. Because the customer has the right to use the product when the product is sold, and bears the risk of loss or damage to the product, the combined company recognizes the revenue and accounts receivable at that point.
- (XV) Leases
The combined company assesses whether a contract is (or contains) a lease on the execution date of the contract.
23
- The combined company is a lessor
Leases in which the lessee assumes substantially all of the risks and rewards of ownership are classified as finance leases. All other leases are classified as operating leases.
When the combined company subleases the right-of-use asset, it determines the classification of the sublease by the right-of-use asset (not the underlying asset). However, if the main lease is a short-term lease where the recognition exemption is applicable for the combined company, the sublease is classified as an operating lease. Under finance leases, lease payments are fixed payments. Net lease investment is measured as the sum of the present value of lease receivables and unguaranteed residual value plus the original direct cost and expressed as finance lease receivable. Financing income is allocated to each accounting period to reflect the fixed rate of return on the unexpired net lease investment of the combined company in each period.
- The combined company is a Lessee
A right-of-use asset and a lease liability are recognized for all leases at the inception date of such leases, except for leases qualified for recognition exemption, e.g. leases with low-value underlying assets and short-term leases, for which an expense is recognized on a straight-line basis over the lease term.
The right-of-use asset is initially measured at cost (including the original measured amount of the lease liability,) and subsequently measured at cost minus the accumulated depreciation and the accumulated impairment loss and adjusted for the remeasurement of the lease liability. Right-of-use assets are expressed separately in the consolidated balance sheet.
A right-of-use asset is depreciated on a straight-line basis over the period from the lease commencement date to the end of its useful lives, or to the end of the lease term, whichever is earlier.
Lease liabilities are initially measured at the present value of the lease payments, which comprise fixed payments and in-substance fixed payments. If the interest rate implicit in a lease can be easily determined, the lease payment is discounted at the interest rate. If the interest rate cannot be easily determined, the lessee's incremental borrowing rate of interest shall be used.
Subsequently, lease liabilities are measured at the amortized cost using the effective interest rate method, and interest expense is amortized over the lease term. In the case that future lease payments change as a result of a change in the lease term, the combined company remeasures the lease liability and correspondingly adjusts the right-of-use asset, except in the case when the carrying amount of the right-of-use asset has reduced to zero, in which case any residual remeasured amount shall be recognized in gain or loss. Lease liabilities are expressed separately in the consolidated balance sheet.
24
(XVI) Government subsidies
Government subsidies are only recognized when they can be reasonably assured that the combined company will comply with the conditions imposed by government subsidies and that such subsidies will be recognized when received.
If the government subsidy is used to compensate fees or losses that had occurred, or is given to the combined company for the purpose of immediate financial support without related future costs, it can be recognized as income within the collectible period.
-
(XVII) Employee benefits
-
Short-term employee benefits Related liabilities for short-term employee benefits are measured by the non-discounted amount expected to be paid in exchange for employee services.
-
Benefits after retirement Payments to defined contribution retirement benefit plans are recognized as an expense when employees have rendered service entitling them to the contributions.
(XVIII) Income tax
Income tax expenses are the sum of current income tax and deferred income tax.
- Current income tax The Group determines the current income (loss) in accordance with the laws and regulations established by each income tax jurisdiction, and calculates the income tax payable (recoverable) on such basis.
A tax is levied on the unappropriated earnings pursuant to the Income Tax Act and is recorded as an income tax expense in the year when the shareholders' meeting resolves to appropriate the earnings.
Adjustments to income tax payable from previous years are recognized in the income tax of current year.
- Deferred income tax Deferred income tax is calculated based on the temporary difference between the carrying amount of the assets and liabilities and the taxable basis of the taxable income.
Deferred income tax liabilities are generally recognized for all taxable temporary differences and deferred income tax assets are recognized when there are likely to be taxable income for the deductible temporary differences or the carryforward of unused tax losses.
Deferred tax liabilities are recognized for taxable temporary differences associated with investments in subsidiaries and affiliates, except where the combined company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from deductible temporary differences
25
associated with these investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences and they are expected to reverse in the foreseeable future.
The carrying amount of the deferred income tax assets is re-examined at each balance sheet date and the carrying amount is reduced for assets that are no longer likely to generate sufficient taxable income to recover all or part of the assets. Assets that have not been recognized as deferred income tax assets are re-examined at each balance sheet date and the carrying amount is increased for assets that are likely to generate sufficient taxable income to recover all or part of the assets.
Deferred income tax assets and liabilities are measured at the tax rate of the period of expected repayment of liabilities or realization of assets. The rate is based on the tax rate and tax laws that have been enacted prior to the balance sheet date or have been substantially legislated. The measurement of deferred tax liabilities and assets reflects the tax consequences that would follow from the manner in which the combined company expects, at the balance sheet date, to recover or settle the carrying amount of its assets and liabilities.
-
Current and deferred taxes for the year
-
Current and deferred income tax are recognized in gain or loss, except when they relate to items that are recognized in other comprehensive income or directly in equity, in which case, the current and deferred tax are also recognized in other comprehensive income or directly in equity, respectively.
If current income or deferred tax arises from business combination, the income tax effects are included in the accounting of business combination.
- V. Significant Accounting Judgments, Estimates and Key Sources of Uncertainty over Assumptions
When the combined company adopts accounting policies, the management must make judgments, estimates and assumptions based on historical experience and other critical factors for related information that are not readily available from other sources. Actual results may differ from original estimates.
The combined company takes into account the economic impact of the COVID-19 outbreak in its critical accounting judgments and the management will constantly review the estimations and underlying assumptions. If an amendment of estimates only affects the current period, it shall be recognized in the current period of amendment; if an amendment of accounting estimates affects the current year and future periods, it shall be recognized in the current year and future periods.
26
| VI. Cash and cash equivalents December 31, 2020 Cash on hand and working capital $ 1,467 Checking accounts and demand deposits 1,255,643 Cash equivalents (investments with original maturity date of less than three months) Bank fixed deposit 382,889 $ 1,639,999 VII. Financial instruments measured at fair value through profit or loss December 31, 2020 Financial assets - Current Mandatorily measured at fair value through profit or loss Mixed financial assets - Structured deposits (I) $ 8,788 Financial assets - Non-current Designated as fair value through profit and loss Derivatives (hedge unspecified) - Redemption Option (Note 21) $ 1,224 Financial laiabilities - Non-current Designated as fair value through profit and loss Derivatives (hedge unspecified) - Redemption Option (Note 21) $ - |
December 31, 2019 | December 31, 2019 | December 31, 2019 |
|---|---|---|---|
| $ 1,339 910,415 30,578 $ 942,332 December 31, 2019 |
|||
| $ | $ - $ - 3,392 |
(I)In 2020, the combined company signed a 6-month structured time deposit contract with the bank. The structured deposits include an embedded derivative that is not closely related to the main contract. Because the main contract included in the hybrid contract is an asset within the scope of IFRS 9, the overall hybrid contract evaluation is mandatory to be classified as fair value through profit or loss.
VIII.Financial assets at amortized cost
| ancial assets at amortized cost | ||||
|---|---|---|---|---|
| Current Domestic investment Bank deposits - restricted Time deposits with original maturity over 3 months - Limited |
December 31, 2020 $ 4,141 - $ 4,141 |
December 31, 2019 | ||
| $ $ | $ 4,355 75,081 $ 79,436 |
27
As of Dec. 31, 2019, the annual rate of fixed deposits with original date due of more than three months is 2.25%.
Please refer to Note 35 for information on the pledge of financial assets measured at amortized cost.
IX. Credit Risk Management for Debt Instruments
All debt instruments invested by the combined company are financial assets measured at amortized cost.
December 31, 2020
| amortized cost. December 31, 2020 |
||
|---|---|---|
| Measured at | ||
| amortized cost | ||
| Total carrying amount | $ | 4,141 |
| Loss allowance | - | |
| Amortized cost | $ | 4,141 |
| December 31, 2019 |
| December 31, 2019 | ||
|---|---|---|
| Measured at | ||
| amortized | cost | |
| Total carrying amount | $ | 79,436 |
| Loss allowance | - | |
| Amortized cost | $ | 79,436 |
To mitigate credit risk, the management of the combined company shall perform credit rating assessments to assess the default risk of debt instrument investment institutions. For credit rating items which lacks external rating information, appropriate internal rating shall be given by referencing public financial information. The combined company continuously tracks information such as material information from the financial institutions to monitor changes in the credit risk of the debt instruments it has invested in, and evaluates whether the credit risk of the debt instrument investments has increased significantly since its original recognition.
The combined company takes stock of the historical default records and current financial conditions of financial institutions provided by the internal credit rating team, so as to measure the 12-month expected credit loss or the lifetime expected credit loss of the debt instrument investment.
The combined company’s current credit risk rating mechanism and the total carrying amount of investments in debt instruments at each credit rating are as follows:
| Credit Rating Normal |
Definition The debtor has a low credit risk and is fully capable of paying off contractual cash flows. |
Basis of Recognition of Expected Credit Losses |
|---|---|---|
| 12-month expected credit losses |
28
The total book value of each credit rating debt instrument investment and the applicable expected credit loss rate are as follows:
December 31, 2020
| expected credit loss rate are as follows: December 31, 2020 |
expected credit loss rate are as follows: December 31, 2020 |
expected credit loss rate are as follows: December 31, 2020 |
expected credit loss rate are as follows: December 31, 2020 |
expected credit loss rate are as follows: December 31, 2020 |
|||||
|---|---|---|---|---|---|---|---|---|---|
| X. | Credit Rating Expected credit loss rate Normal 0% December 31, 2019 Credit Rating Expected credit loss rate Normal 0% Notes receivable, accounts receivable and other receivables December 31, 2020 Notes receivable-operating Measured at amortized cost Total carrying amount $ 3,537 Deduct: Loss allowance - $ 3,537 Accounts receivable Measured at amortized cost Total carrying amount $ 2,224,808 Deduct: Loss allowance ( 20,857) $ 2,203,951 Other receivables Others $ 16,178 |
Total carrying amount Measured at amortized cost |
|||||||
| $ 4,141 Total carrying amount Measured at amortized cost |
|||||||||
| $ 79,436 December 31, 2019 |
|||||||||
Notes receivable-operating Measured at amortized cost Total carrying amount Deduct: Loss allowance Accounts receivable Measured at amortized cost Total carrying amount Deduct: Loss allowance Other receivables Others |
|||||||||
| $ $ |
$ $ | $ $ |
$ $ | ||||||
Note receivables and account receivables Note receivables and account receivables measured at amortized cost
The average credit granting period for product sales of combined company is 150 days. The combined company adopts a policy of treating transactions with counterparties approved by the company's credit ratings assessment and where necessary, sufficient collateral is obtained to mitigate the risk of financial losses arising from defaults. The combined company shall use publicly obtainable financial information and past transaction records to grade main customers. The combined company continues to monitor credit risk exposure and the credit ratings of counterparties, and diversify total transaction amounts among qualified customers. It also controls credit risk exposure through reviews and credit line approval by the management.
29
The combined company recognizes loss allowance for accounts receivable in accordance with lifetime expected credit loss. Lifetime expected credit losses are calculated based on the bad debt provision matrix which accounts for the customer's past default records, current financial status, and economic conditions in the industry. GDP forecasts and the outlook of the industry are also considered. The combined company separates individual customers into different risk groups and recognizes loss allowance based on the expected loss rate of each group.
The combined company has no notes receivable that are overdue but for which allowance has not been recognized as of the balance sheet date, and considering that no impairment has occurred in the past, the expected credit impairment loss rate of notes receivable is set at 0%.
The combined company writes off accounts receivable when there is information indicating that the debtor is experiencing severe financial difficulty and there is no realistic prospect of recovery of the receivables. For accounts receivable that have been written off, the combined company continues to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, these are recognized in gain or loss.
Measurement of loss allowance for notes receivable and accounts receivable based on provisional matrix by the combined company is as follows: December 31, 2020
| December 31, 2020 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Not overdue Expected credit loss rate 0%~25% Total carrying amount $ 2,021,448 Loss allowance (lifetime expected credit loss) ( 1,557) Amortized cost $ 2,019,891 December 31, 2019 Not overdue Expected credit loss rate 0%~17.94% Total carrying amount $ 1,882,993 Loss allowance (lifetime expected credit loss) (1,547) Amortized cost $ 1,881,446 |
Not overdue |
1 - 60 days overdue |
61 - 120 days overdue |
121 - 180 days overdue |
181 - 240 days overdue |
241 - 365 days overdue |
Overdue over 365 days 56.43%~10 0% $ 7,128 (6,811) $ 317 Overdue over 365 days 25.83%~10 0% $ 17,489 (17,066) $ 423 |
Total | |
| 0.04%~19.8 3% $ 159,400 ( 2,989) $ 156,411 1 - 60 days overdue |
6.27%~24.6 0% $ 23,663 ( 3,388) $ 20,275 61 - 120 days overdue |
19.85%~34. 73% $ 5,159 ( 1,425) $ 3,734 121 - 180 days overdue |
24.82%~54. 18% $ 9,630 (3,654) $ 5,976 181 - 240 days overdue |
28.36%~10 0% $ 1,917 ( 1,033) $ 884 241 - 365 days overdue |
$ $ |
2,228,345 ( 20,857) 2,207,488 Total |
|||
Expected credit loss rate Total carrying amount Loss allowance (lifetime expected credit loss) Amortized cost |
|||||||||
| 0%~17.94% $ 1,882,993 (1,547) $ 1,881,446 |
0%~27.47% $ 178,413 (3,004) $ 175,409 |
9.09%~33.0 6% $ 18,494 (4,990) $ 13,504 |
14.29%~40. 01% $ 10,881 (3,221) $ 7,660 |
25%~59.97 % $ 882 (405) $ 477 |
28.31%~10 0% $ 4,586 (2,115) $ 2,471 |
$ $ |
2,113,738 (32,348) 2,081,390 |
December 31, 2019
Changes in loss allowance for accounts receivable are as follows:
| Opening balance Add: Impairment loss recognized Deduct: Amounts actual written off Deduct: Reversal impairment loss of the year Foreign currency translation differences Balance at the end of the year |
2020 32,348 - - 11,480) ( 11) 20,857 |
2019 | |||
|---|---|---|---|---|---|
| $ ( $ |
$ 28,077 5,673 ( 4) - ( 1,398) $ 32,348 |
30
XI. Finance lease receivables
| Finance lease receivables | ||||
|---|---|---|---|---|
| Undiscounted lease payments Year 1 Year 2 Year 3 Year 4 Less: unearned finance income Lease payment receivable Net investment in a lease (expressed as finance lease receivables) |
December 31, 2020 $ 6,488 6,488 1,892 - 14,868 ( 848) 14,020 $ 14,020 |
December 31, 2019 | ||
| $ ( | ||||
| $ |
The combined company sub-leased part of the leased plant in 2019 and received a fixed lease payment annually. Since the remaining period of the main lease was fully sub-leased, it was classified as a finance lease.
The interest rate implicit in a lease during the lease period will not change after a
determination on the contract date. The interest rate implicit in the finance lease as of Dec. 31, 2020 is 5% per annum.
The combined company measures the loss allowance of finance lease receivables based on lifetime expected credit losses. Finance lease payment receivables are pledged by leased equipment. As of the balance sheet date, there were no overdue outstanding finance lease receivables. At the same time, considering counterparties' past default records, the future development of the relevant industry of the subject if the lease and the value of collateral, the combined company deemed that no impairment has occurred for the above financial lease payment receivable.
XII. Inventories
| lease payment receivable. nventories |
|||
|---|---|---|---|
| Finished goods Work-in-progress Raw materials |
December 31, 2020 $ 256,155 181,892 188,297 $ 626,344 |
December 31, 2019 | |
| $ 413,233 178,556 144,929 $ 736,718 |
The nature of cost of goods sold is as follows:
| Cost of inventory sold Loss of inventory falling price (recovery profit) |
2020 $ 4,229,194 ( 38,291) $ 4,190,903 |
2019 | 2019 | ||
|---|---|---|---|---|---|
| $ $ |
$ $ | 3,964,890 46,758 4,011,648 |
The rebound in the net realizable value of inventories was due to the de-allocation of slow moving inventories.
31
XIII.Subsidiaries
Subsidiaries included in the consolidated financial reports
The entities involved in the preparation of the Consolidated Financial Statements are listed as follows:
| as follows: | ||||
|---|---|---|---|---|
| Investorcompany Lemtech Global Solution Co. Ltd. Lemtech Global Solution Co. Ltd. Lemtech Global Solution Co. Ltd. Lemtech Global Solution Co. Ltd. Lemtech Global Solution Co. Ltd. Global Solution Lemtech Cooling Lemtech Cooling Lemtech Cooling Lemtech Cooling Lemtech Precision Material Lemtech Precision Material |
Name ofsubsidiaries Lemtech Global Solution Co. Ltd. (formerly Super Solution Co., Ltd., hereinafter referred to as "Global Solution") Lemtech Precision Material (China) Co., Ltd (China) (formerly Kunshan Lemtech Precision Material Co., Ltd, hereinafter referred to as "Lemtech Precision Material") Zhenjiang Emtron Surface Treatment Limited Company (hereinafter referred to as "Emtron Company") Lemtech Industrial Services Ltd (hereinafter referred to as "LIS") Lemtech Cooling System Limited (hereinafter referred to as "Lemtech Cooling") Lemtech Precision Material (China) Co., Ltd (China) (formerly Kunshan Lemtech Precision Material Co., Ltd, hereinafter referred to as "Lemtech Precision Material") Lemtech Philippine Thermal System Inc. (hereinafter referred to as "Lemtech Philippine") Lemtech Energy Solutions Corporation (Taiwan) (hereinafter referred to as "Lemtech Energy Solutions Corporation", formerly Lemtech Cryomax System Corp.) Kunshan Lemtech Electronics Technology Co., Ltd. (hereinafter referred to as "Lemtech Electronics Company") Lemtech Electronics Technology (Changshu) Co., Ltd. (hereinafter referred to as Lemtech Electronics Technology (Changshu) LDC Precision Engineering Co., Ltd. (hereinafter referred to as "LDC Company") Lemtech Technology Limited (hereinafter referred to as "Lemtech HK") |
Business activities Investment holding companies Production and design of various types of fine blanking die, non-metal die-casting toolings, computer connectors, computer cooling modules and other new electronic plug-ins, sales of self-produced products, etc. Surface treatment of mechanical, electronic and automotive components Sales of electronics and computer peripheral component Investment holding companies Production and design of various types of fine blanking die, non-metal die-casting toolings, computer connectors, computer cooling modules and other new electronic plug-ins, sales of self-produced products, etc. Manufacturing, purchasing, sales, distribution, wholesale sales, and precision metal stamping tools, customized metal hinges, cooling modules, slides, mechanical components and other related items Manufacturing and wholesale of mechanical equipment, dies, electrical appliances and audio-visual products, other motors and electronic mechanical equipment, automobiles and their parts, and other optical and precision equipment R&D, manufacturing of electronic components, special electronic materials, and thermal modules, sales of self-produced products, and wholesale, import and export of products similar to those produced by the company and their raw materials and mechanical equipment Electronic component manufacturing, electronic component wholesale, electronic special material manufacturing, electronic special material sales, electronic special material research and development, lighting equipment manufacturing, lighting equipment sales, manufacturing of auto parts and accessories, manufacturing of solar equipment and components, sales of solar equipment and components, manufacturing of computer software and hardware equipment, sales of communication equipment Manufacturing and wholesale of electrical appliances, audio-visual products, other motors and electronic mechanical equipment, automobiles and their parts, and other optical and precision machinery Sales of automotive, electronics and computer peripheral parts |
Percentage of equity interest held Dece mber 31, 2020 Dece mber 31, 2019 100 100 0.19 0.2 83.33 83.33 57 57 100 100 99.81 99.8 100 100 100 100 100 100 100 - 100 100 100 100 |
Description |
| On November 23, 2009, all shares were obtained by a stock swap. Merged LDC Precision Engineering Co., Ltd (Kunshan) on March 17, 2010. (Note 2) Investment funds were remitted on January 22, 2019. (Note 1 and 3) Note 1 and 4. Established on June 12, 2019, and funds remitted for the shares on August 22, 2019. (Note 1) Merged LDC Precision Engineering Co., Ltd (Kunshan) on March 17, 2010. (Note 2) Established on July 15, 2019, and funds remitted for the shares on October 30, 2019. (Note 1) (Note 1, 5, and 6) Established on October 9, 2019, and funds remitted for the shares on December 3, 2019. Established on September 24, 2020, and remitted share funds on October 26, 2020. (Note 1) Established on May 10, 2010. (Note 1) Established on April 9, 2014. |
(Continued)
32
(Continued from previous page)
| Investor company | Name of subsidiaries | Business activities | Percentage of equity interest held |
Percentage of equity interest held |
Description |
|---|---|---|---|---|---|
| December 31, 2020 |
December 31, 2019 |
||||
| Lemtech Precision Material Lemtech HK LIS |
Lemtech Precision Material(CZECH)s.r. o. (hereinafterreffered to as Lemtech CZ) Lemtech USA Inc. (hereinafter referred to as "Lemtech USA") Kunshan Lemtech Slide Technology Co., Ltd. (China) (hereinafter referred to as "Lemtech Slide Company") |
Manufacture of automotive parts (sunroof, brakes, seat belts, airbags, etc.) and assemblies (drive shafts for steering wheel, etc.), supply of consumer electronics parts and server product U.S. business development, business information collection, provision of market intelligence and industry information Design and production of slide rails, shafts and related accessories, and sales of self-produced products, etc. |
100 100 100 |
100 100 100 |
Operations began on January 1, 2017. (Note 1) Established on May 31, 2013. (Note 1) Established on July 21, 2016. (Note 1) |
Note
-
Lemtech Philippine, Lemtech Electronics Company (Changshu), Emtron Company, Lemtech Cooling, Lemtech Energy Solutions Corporation, Lemtech USA, Lemtech CZ, LIS, LDC Company, and Lemtech Slide Company are all non-essential subsidiaries. Except LDC Company, the financial reports of the rest have not been audited by a certified public accountant; however, the management of the combined company deemed that the fact that the financial reports of the above-mentioned non-essential subsidiaries have not been audited by a certified public accountant would not result in significant differences.
-
In March 2020, the Global Solution of the combined company failed to increase its capital in Lemtech Precision Material according to its shareholding ratio. Therefore, the shareholding ratio increased from 99.80% to 99.81%, of which the equity attributable to Liande Holdings Co., Ltd. increased from 0.20% The decrease was 0.19%
-
In order to continue to expand the production supply chain of automobile components in China and achieve stability and improve gross profit, the combined company signed a contract on Jan. 23, 2019 and paid the total transaction amount of NT$111,966 thousand, or US$3,640 thousand, to acquire 83.33% of the equity and debt of Emtron Company, which completed equity transfer on Jan. 23, 2019. For details on the relevant transactions, please refer to Note 30.
-
In accordance with the company's operating plan, future development and goals of enhancing the company's competitiveness, the combined company adjusted its investment structure in accordance with board resolution. In April, 2019, LIS held by Lemtech HK was assigned to be held by Lemtech Global Solution Co. Ltd.
-
Lemtech Cryomax System Corp. was established on Apr. 2, 2015. On Nov. 10, 2018, Global Solution acquired 50% of the equity of Lemtech Cryomax System Corp., and obtained a gain from a bargain purchase from Lemtech Cryomax System Corp. at NT$298 thousand. Participated in capital increase in cash in January, 2019, and the shareholding ratio remained unchanged after the capital increase. The company name was changed to Lemtech Energy Solutions Corporation since October 2019.
33
- Corresponding to the company's operating plan, future development and goals of enhancing the company's competitiveness, the combined company adjusted the investment structure in accordance with board resolution, and assigned 50% of equity of Lemtech Energy Solutions Corporation (formerly Lemtech Cryomax System Corp.) held by Lemtech Global Solution Co. Ltd to Lemtech Cooling. And Lemtech Cooling shall acquire the remaining 50% equity of Lemtech Energy Solutions Corporation (formerly Lemtech Cryomax System Corp.). Relevant contracts were executed on July 1, 2019, and the total transaction amount of NT$30,000 thousand was paid and the equity transfers completed. For details on the relevant transactions, please refer to Note 30.
XIV. Investment using equity method
-
December 31, 2020 December 31, 2019
-
Affiliates not individually significant Aapico Lemtech (I) $ 30,758 $ 32,923
-
(I) The combined company signed an investment agreement with Thai listed company Aapico Hitech Plc. (AH: TB) on February 1, 2013, invested in cash, and jointly established Aapico Lemtech (Thailand) Co. on March 1, 2013. , Ltd. (hereinafter referred to as "Aapico Lemtech"). In accordance with the company's operating plan, on June 30, 2016, the combined company adjusted the equity held of Aapico Lemtech, the holding is assigned to Global Solution to Lemtech HK.
-
(II) The percentage of ownership, equities, and voting rights of the combined company in affiliated companies on the balance sheet date are as follows:
| Name Aapico Lemtech |
Business activities R&D, production, manufacturing and assembly of automotive, electronics and computer peripheral parts |
Principal place of business Thailand |
Percentage of Ownershipand Votes | Percentage of Ownershipand Votes |
|---|---|---|---|---|
| December 31, 2020 40% |
December 31, 2019 |
|||
| 40% |
The profit and loss and other comprehensive income proportions of affiliates using the equity method in 2020 and 2019 were recognized and disclosed based on the financial report of the investee without CPAs' verification during the same period; however, the management of the combined company deemed that no significant influence will occur from the use of such financial reports.
Please refer to Attachment 8 for the aforementioned associates' nature of business, main business premises, and countries of registration.
34
XV.Real estate, Plant and Equipment
| For self-use For self-use Cost Balance as of January 1, 2020 Addition Disposal Reclassification Net exchange differences Balance as of December 31, 2020 Accumulated depreciation and impairment Balance as of January 1, 2020 Depreciation expenses Disposal Reclassification Net exchange differences Balance as of December 31, 2020 Net profit as of December 31, 2020 Cost Balance as of January 1, 2019 Addition Acquired through business combinations Disposal Reclassification Net exchange differences Balance as of December 31, 2019 Accumulated depreciation and impairment Balance as of January 1, 2019 Depreciation expenses Disposal Reclassification Net exchange differences Balance as of December 31, 2019 Net profit as of December 31, 2019 |
Land | $ 3,5 98 - ( 3,5 98) - - - - - - - - - - - 05 - - 93 - $ 3,5 98 - - - - - - $ 3,5 98 |
Buildings | $ 9,3 08 45 8) - 24 $ 8,0 09 $ 47 3 31 - - 24 $ 2,8 28 $ 5,1 81 $ 7,9 50 68 50 - - ( 86 0) $ 9,3 08 $ 29 7 51 - - ( 75 ) $ 47 3 $ 2,8 35 |
Machinery equipment $ 1,025, 482 73,121 ( 17,00 2) 2,031 17,00 7 $ 1,100, 639 $ 372,7 64 105,709 ( 11,42 2) - 8,178 $ 475,2 29 $ 625,4 10 $ 852,4 34 94,666 40,471 ( 63,18 6) 136,195 ( 35,09 8) $ 1,025, 482 $ 326,0 68 96,918 ( 35,74 5) - ( 14,47 7) $ 372,7 64 $ 652,7 18 |
Tran eq |
December 31, 2020 $ 1,260,496 sportation uipment Office equipment Leasehold improvements $ 31,70 8 $ 37,35 9 $ 81,30 2 3,025 4,056 - ( 1,212 ) ( 2,185 ) - - 817 - 552 563 1,356 $ 34,07 3 $ 40,61 0 $ 82,65 8 $ 21,00 6 $ 28,67 5 $ 40,13 5 4,168 3,949 8,174 ( 1,212 ) ( 2,134 ) - - - - 418 508 839 $ 24,38 0 $ 30,99 8 $ 49,14 8 9,693 $ 9,612 $ 33,51 0 $ 33,07 8 $ 40,45 2 $ 69,90 4 1,544 2,631 14,419 918 269 - ( 2,602 ) ( 4,622 ) - 21 34 ( 405) ( 1,251 ) ( 1,405 ) ( 2,616 ) $ 31,70 8 $ 37,35 9 $ 81,30 2 $ 18,85 1 $ 29,00 4 $ 31,77 5 4,313 3,773 9,864 ( 1,395 ) ( 3,017 ) - - - ( 56) 763) ( 1,085 ) ( 1,448 ) $ 21,00 6 $ 28,67 5 $ 40,13 5 $ 10,70 2 $ 8,684 $ 41,16 7 |
December 31, 2020 $ 1,260,496 sportation uipment Office equipment Leasehold improvements $ 31,70 8 $ 37,35 9 $ 81,30 2 3,025 4,056 - ( 1,212 ) ( 2,185 ) - - 817 - 552 563 1,356 $ 34,07 3 $ 40,61 0 $ 82,65 8 $ 21,00 6 $ 28,67 5 $ 40,13 5 4,168 3,949 8,174 ( 1,212 ) ( 2,134 ) - - - - 418 508 839 $ 24,38 0 $ 30,99 8 $ 49,14 8 9,693 $ 9,612 $ 33,51 0 $ 33,07 8 $ 40,45 2 $ 69,90 4 1,544 2,631 14,419 918 269 - ( 2,602 ) ( 4,622 ) - 21 34 ( 405) ( 1,251 ) ( 1,405 ) ( 2,616 ) $ 31,70 8 $ 37,35 9 $ 81,30 2 $ 18,85 1 $ 29,00 4 $ 31,77 5 4,313 3,773 9,864 ( 1,395 ) ( 3,017 ) - - - ( 56) 763) ( 1,085 ) ( 1,448 ) $ 21,00 6 $ 28,67 5 $ 40,13 5 $ 10,70 2 $ 8,684 $ 41,16 7 |
Other Eq | December 31, 2019 | December 31, 2019 | December 31, 2019 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
sportation uipment $ 31,70 8 3,025 ( 1,212 ) - 552 $ 34,07 3 $ 21,00 6 4,168 ( 1,212 ) - 418 $ 24,38 0 9,693 $ 33,07 8 1,544 918 ( 2,602 ) 21 ( 1,251 ) $ 31,70 8 $ 18,85 1 4,313 ( 1,395 ) - 763) $ 21,00 6 $ 10,70 2 |
uipment $ 391,1 38 52,502 ( 4,939 ) 20,817 4,373 $ 463,8 91 $ $ 216,1 16 53,629 ( 4,101 ) - 4,968 $ 270,6 12 $ 193,2 79 $ $ 362,0 46 $ 20,851 3,786 ( 7,246 ) 24,020 ( 12,31 9) $ 391,1 38 $ 169,7 24 57,042 ( 3,252 ) 56 ( 7,454 ) $ 216,1 16 $ 175,0 22 |
$ 1,808,305 Unfinished constructions and equipment to be tested Total $ 23,57 9 $ 2,573, 474 3,811 137,160 - ( 519,0 04) ( 23,66 5) - 86 32,06 1 3,811 $ 2,223, 691 $ - $ 765,1 69 - 200,060 - ( 18,86 9) - - - 16,83 5 $ - $ 963,1 95 3,811 $ 1,260, 496 4,746 $ 1,870, 610 23,972 602,856 - 45,594 ( 90) ( 77,74 6) ( 4,872 ) 203,886 ( 177) ( 71,72 6) $ 23,57 9 $ 2,573, 474 $ - $ 639,7 19 - 197,061 - ( 43,40 9) - - - ( 28,20 2) $ - $ 765,1 69 $ 23,57 9 $ 1,808, 305 |
||||||||||||
Office equipment $ 37,35 9 4,056 ( 2,185 ) 817 563 $ 40,61 0 $ 28,67 5 3,949 ( 2,134 ) - 508 $ 30,99 8 $ 9,612 $ 40,45 2 2,631 269 ( 4,622 ) 34 ( 1,405 ) $ 37,35 9 $ 29,00 4 3,773 ( 3,017 ) - ( 1,085 ) $ 28,67 5 $ 8,684 |
Unfinished constructions and equipment to be tested $ 23,57 9 3,811 - ( 23,66 5) 86 3,811 $ - - - - - $ - 3,811 4,746 23,972 - ( 90) ( 4,872 ) ( 177) $ 23,57 9 $ - - - - - $ - $ 23,57 9 |
|||||||||||||
| 49 49 |
( | 48 6 6 8,1 |
$ 2,573, 474 137,160 ( 519,0 04) - 32,06 1 $ 2,223, 691 $ 765,1 69 200,060 ( 18,86 9) - 16,83 5 $ 963,1 95 $ 1,260, 496 $ 1,870, 610 602,856 45,594 ( 77,74 6) 203,886 ( 71,72 6) $ 2,573, 474 $ 639,7 19 197,061 ( 43,40 9) - ( 28,20 2) $ 765,1 69 $ 1,808, 305 |
|||||||||||
| $ | 49 | |||||||||||||
| 86, 24,4 1,9 |
||||||||||||||
| $ | ||||||||||||||
| $ | 11 | |||||||||||||
| 38 | $ | |||||||||||||
| $ | ||||||||||||||
| 50 1 18, |
||||||||||||||
$ 444,7 48,8 49 |
||||||||||||||
| 48 | ||||||||||||||
| $ | 64, 25,1 2,9 |
( | ||||||||||||
| 86, | ||||||||||||||
| $ | ||||||||||||||
| 40 | ||||||||||||||
49 |
||||||||||||||
In 2020 and 2019, the above-mentioned real estate, plant, and equipment of the combined company did not show any signs of impairment.
Depreciation expenses are calculated on a straight-line basis according to the following durable years:
| s: | |
|---|---|
| Buildings | |
| Plant main building | 20 years |
| Other projects | 5 years |
| Machinery equipment | 3 to 10 years |
| Office equipment | 2 to 5 Years |
| Transportation equipment | 3~5 years |
| Leasehold improvements | 3~15 years |
| Other Equipment | 2~10 years |
Please refer to Note 35 for the amount of real estate, plant, and equipment set as a loan guarantee.
35
XVI. Lease Agreement (I)Right-of-use assets
| ease Agreement ight-of-use assets |
|||||
|---|---|---|---|---|---|
| Carrying value of right-of-use assets Land Buildings Transportation equipment Addition to right-of-use assets Depreciation expenses of right-of-use assets Land Buildings Transportation equipment |
December 31, 2020 $ 84,137 169,108 4,441 $ 257,686 2020 $ 70,280 $ 2,158 46,441 1,971 $ 50,570 |
December 31, 2019 | |||
| $ 84,920 143,859 4,322 $ 233,101 2019 |
|||||
| $ 41,610 $ 2,224 45,457 1,653 $ 49,334 |
Other than the above increase in right-of-use assets and recognition of depreciation expenses, the combined company's right-of-use assets did not undergo significant sublease or impairment for the years ended December 31, 2020 and 2019.
The right-of-use asset includes long-term prepaid rent for leased land in China, and the combined company has obtained certificate for the land use rights of such land.
(II) Lease liabilities
| Lease liabilities | |||
|---|---|---|---|
| Carrying amount of lease liabilities Current Non-current |
December 31, 2020 $ 54,985 $ 134,661 |
December 31, 2019 | |
| $ 47,803 $ 120,340 |
The discount rate intervals for lease liabilities are as follows:
| Buildings Transportation equipment |
2020 1.1%~7.42% 1%~3.16% |
2019 |
|---|---|---|
| 1.1%~7.42% 3.16% |
(III) Important Leasing Activities and Terms
The combined company rent certain land, buildings, and transportation equipment as plant, office, and office use by employees. The lease period is 1 to 50 years. At the end of the lease term, the combined company has no preferential right to take over the leased building.
36
(IV) Sublease
For information on subleasing, please refer to Note 11.
(V) Other lease information
| Other lease information | |||
|---|---|---|---|
| Expense on leases of low-value assets Total cash outflow from lease |
2020 $ 7,156 $ 64,672 |
2019 | |
| $ 6,950 $ 57,408 |
The combined company chooses to apply the recognition exemption for leases that qualify for low-value asset leases, and does not recognize related right-of-use assets and lease liabilities for such leases.
XVII. Goodwill
| and lease liabilities for such leases. Goodwill |
|||||
|---|---|---|---|---|---|
| Cost Opening balance Acquisition through business combinations of the year (Note 30) Net exchange differences Balance at the end of the year Accumulated impairment losses Opening balance Recognized Impairment of the Year Balance at the end of the year Net balance at the end of the year |
2020 $ 82,387 - ( 212) $ 82,175 $ - - $ - $ 82,175 |
2019 | |||
| $ $ |
$ |
$ - 82,740 ( 353) 82,387 $ - - $ - 82,387 |
|||
| $ | $ |
The combined company acquired Zhenjiang Emtron Surface Treatment Limited on January 22, 2019, gained goodwill of NT$78,155 thousand, which is mainly due to the benefits expected from a stable production supply chain of automotive components in China.
The combined company acquired Lemtech Energy Solutions Corporation (formerly Lemtech Cryomax System Corp.) on July 1, 2019, gained goodwill of NT$4,585 thousand, which was mainly due to the benefits expected from the production and sales of server cooling products in Taiwan.
37
XVIII. Other Intangible Assets
| Other Intangible Assets | ||||||
|---|---|---|---|---|---|---|
| Cost Balance as of January 1, 2020 Separate acquisition Net exchange differences Balance as of December 31, 2020 Accumulated amortization and impairment Balance as of January 1, 2020 Amortization Net exchange differences Balance as of December 31, 2020 Net profit as of December 31, 2020 Cost Balance as of January 1, 2019 Separate acquisition Reclassification Acquired through business combinations Disposal Net exchange differences Balance as of December 31, 2019 Accumulated amortization and impairment Balance as of January 1, 2019 Amortization Disposal Net exchange differences Balance as of December 31, 2019 Net profit as of December 31, 2019 |
Computer software cost $ 46,245 8,667 596 $ 55,508 ($ 25,564) ( 5,905) ( 409) ($ 31,878) $ 23,630 $ 45,758 5,358 431 - ( 3,924) ( 1,378) $ 46,245 ($ 23,124) ( 5,514) 2,298 776 ($ 25,564) $ 20,681 |
Fair value of franchises and customer relationships $ 26,811 - - $ 26,811 ($ 5,288) ( 5,055) - ($ 10,343) $ 16,468 $ - - - 26,811 - - $ 26,811 $ - ( 5,288) - - ($ 5,288) $ 21,523 |
Total | |||
| $ $ ($ ( ($ $ $ ( ( $ ($ ( ($ $ |
( |
$ $ ($ ( ($ $ $ ( ( $ ($ ( ($ $ |
73,056 8,667 596 82,319 30,852) 10,960) ( 409) 42,221) 40,098 45,758 5,358 431 26,811 3,924) 1,378) 73,056 23,124) 10,802) 2,298 776 30,852) 42,204 |
|||
$ |
$ |
Amortized expenses were calculated on a straight-line basis over estimated useful lives listed as follows:
Computer software 1~10 year(s) Fair value of franchises and customer relationships 5 years
38
XIX. Other Assets
| XIX. Other Assets |
||||||
|---|---|---|---|---|---|---|
| Current Prepayments Prepayments for goods Other prepayments Other current assets Temporary payments Payments on behalf of others Non-current Prepayments for equipment Refundable deposit XX. Loans (I)Short-term loans Unsecured loans Line of credit loans |
December | 31, 2020 47,844 67,449 115,293 $ 122 - $ 122 64,161 8,916 73,077 31, 2020 772,658 |
December 31, 2019 | |||
| $ $ $ $ December | $ $ | $ | $ 37,356 47,712 $ 85,068 $ 154 1,893 $ 2,047 $ 41,228 7,032 $ 48,260 December 31, 2019 |
|||
| $ $ | $ $ |
|||||
| $ | $ 965,312 |
The interest rates of bank revolving loans were 0.73% to 4% and 1.2% to 5.22% on December 31, 2020 and 2019, respectively.
(II) Long-term loans
| Long-term loans | |||
|---|---|---|---|
| Secured loans(Note XXX) Bank loans Less: Portion due within one year Long-term loans |
December 31, 2020 $ - - $ - |
December 31, 2019 | |
| $ 350,000 - $ 350,000 |
The bank loans were secured by pledging the company's owned land as collateral (Note 35). The maturity date of the loan is May 31, 2022. The bank loan was repaid in advance in November 2020.
As of December 31, 2019 the effective annual interest rate is 1.47%.
39
| XXI. The second domestic unsecured convertible corporate bond Less: Discount on corporate bonds payable Third issuance of unsecured convertible corporate bonds in Taiwan Less: Discount on corporate bonds payable |
Bond payables December 31, 2020 $ - - $ - $ 360,000 ( 13,648) $ 346,352 |
Bond payables December 31, 2020 $ - - $ - $ 360,000 ( 13,648) $ 346,352 |
December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|
| $ 595,000 ( 14,399) $ 580,601 $ - - $ - |
||||
-
(I)The second domestic unsecured convertible corporate bond The Company issued 6 thousand units of unsecured convertible bonds in New Taiwan Dollars in Taiwan on July 30, 2018 with a nominal amount of NT$100 thousand per unit and an interest rate of 0%, issued at a premium of 100.5% of the par value, or NT$600,000 thousand; the total amount received is NT$603,000 thousand.
-
Holders of each unit of corporate bonds per unit have the right to convert the Company's conversion corporate bonds into common stocks of the Company. The conversion period is from October 31, 2018 to July 30, 2021.
-
Where the abovementioned corporate bonds are not converted during the conversion period, the outstanding corporate bonds will be redeemed in cash at par value on July 30, 2021.
-
At the end of two years from the issuance date (July 30, 2020), bondholders have the right to sell the bonds back to the company at par value.
These convertible bonds include assets, liabilities and equity components; the equity component is recorded in capital surplus-stock options under equity. The equity component is initial recognized at the effective interest rate of 1.55%.
| Issuance price (net of transaction costs of NT$ 5,625 thousand) Equity component (less the equity transaction cost of NT$242 thousand) Financial assets Liability component (less the liability transaction cost of NT$ 5,383 thousand) |
$ ( $ |
597,375 25,738) 1,080 572,717 |
|---|---|---|
(Continued)
40
(Continued from previous page)
| Liability component as of January 1, 2019 $ Interest calculated at the effective interest rate of 1.55% Corporate bonds converted into ordinary shares Liability component as of December 31, 2019 $ Liability component as of January 1, 2020 $ Interest calculated at the effective interest rate of 1.55% Financial liabilities Reversal of corporate bonds ( Redemption of corporate bonds Liability component as of December 31, 2020 |
$ $ |
576,478 8,944 4,821) 580,601 580,601 5,241 3,213 588,857) ( 198) $ - |
|
|---|---|---|---|
As of December 31, 2019, the second domestic unsecured convertible corporate bonds of NT$ 5,000 thousand were converted into 23 thousand common stock of the Company. As of December 31, 2020, the second domestic unsecured convertible corporate bonds have been fully redeemed/reversed.
- (II) Third domestic unsecured convertible bonds
The company issued 7 thousand units of unsecured convertible bonds in NTD in Taiwan on August 4, 2020 with a nominal amount of NT$100 thousand per unit and an interest rate of 0%, issued at a premium of 100% of the par value, or NT$ 700,000 thousand; the total amount received is NT$ 700,000 thousand.
-
Each unit of corporate bondholders has the right to convert the Company's converted corporate bonds into common stock of the Company. The conversion period is from November 5, 2020 to August 4, 2023.
-
Where the abovementioned corporate bonds are not converted during the conversion period, the outstanding corporate bonds will redeemed in cash at par value on August 4, 2023.
These convertible bonds include assets, liabilities and equity components; the equity component is recorded in capital surplus-stock options under equity. The equity component is initially recognized at the effective interest rate of 1.49%.
41
| Issue price (minus transaction cost NT$ 5,564 thousand) Equity component (less transaction cost allocated to equity of NT$ 210,000) Financial assets Liability component (less the liability transaction cost of NT$ 5,354 thousand) Interest calculated at effective interest rate 1.49% Corporate bonds converted into ordinary shares Liability component as of December 31, 2020 |
$ ( ( |
694,436 26,181) 1,120 669,375 3,393 326,416) 346,352 |
|---|---|---|
$ |
As of December 31, 2020, the third domestic unsecured convertible corporate bonds of NT$ 340,000 thousand were converted into 3,586 thousand common stock of the Company.
XXII. Note Payables and Account Payables
| Company. Note Payables and Account Payables |
|||||
|---|---|---|---|---|---|
| Notes payable Arising from operations Accounts payable Arising from operations |
December 31, 2020 $ 174,106 $ 1,566,068 |
December 31, 2019 | |||
| $ | $ | $ 183,304 1,466,225 |
The average credit period for accounts payable is approximately 120 days, and interest is not added to accounts payable. The combined company has established financial risk management policies to ensure that all payables are paid within the pre-agreed credit terms.
XXIII. Other Liabilities
| terms. Other Liabilities |
|||
|---|---|---|---|
| Current Other payables Equipment payment and construction payment payable Payroll and bonus payable Benefits payable Remuneration payable to employees, directors and supervisors Interest payable Commissions payable Customs and logistics fees payables Cash dividends distributed by the Company payables Others |
December 31, 2020 $ 5,400 105,418 1,093 32,862 1,224 355 23,314 46,967 63,799 $ 280,432 |
December 31, 2019 | |
| $ 10,616 87,445 3,498 32,246 4,160 822 25,691 - 26,484 $ 190,962 |
(Continued)
42
(Continued from previous page)
| Other liability Temporary payment Others XXIV. Equity (I) Share capital Common shares Authorized shares (in thousands shares) Authorized capital stock Number of shares issued and fully paid (in thousand shares) Issued capital |
December 31, 2020 $ 25,915 20,682 $ 46,597 December 31, 2020 100,000 $ 1,000,000 50,553 $ 505,535 |
December 31, 2020 $ 25,915 20,682 $ 46,597 December 31, 2020 100,000 $ 1,000,000 50,553 $ 505,535 |
December 31, 2020 $ 25,915 20,682 $ 46,597 December 31, 2020 100,000 $ 1,000,000 50,553 $ 505,535 |
December 31, 2019 | December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|---|---|
| $ 7,036 8,109 $ 15,145 December 31, 2019 |
||||||
| $ | $ | |||||
On June 17, 2019, shareholders' meeting of the Company resolve to convert the surplus of NT$79,082 thousand into capital, with a denomination amount of NT$10 per share.
The capital increase base date was August 21, 2019, and the paid-in capital after the capital increase is NT$474,720.
The board of directors resolved to write off the untransferred treasury shares of 505 thousand shares on May 13, 2020, of which NT$10 per share. The base date of the capital reduction was May 13, 2020, and the paid-in share capital after the capital reduction was NT$ 469,670 thousand.
The change in the Company's equity is due to the conversion of some of the convertible bonds. For details, please refer to Note 21.
(II) Capital surplus
| apital surplus | ||
|---|---|---|
| May be used to offset deficits, appropriated as cash dividends or transferred to capital(1) Stock issuance premium Treasury share transactions Premium on conversion of convertible bonds Difference between the proceeds received from acquisition or disposal of shares to a subsidiary and its carrying amount |
December 31, 2020 $ 331,432 9 649,791 15,969 |
December 31, 2019 |
| $ 334,996 - 347,883 15,969 |
(Continued)
43
(Continued from previous page)
| May only be used to offset deficits Recognized value of changes in equity of ownership of subsidiaries (2) Forfeited stock subscription Not for any purpose Issuance of convertible bonds with recognized equity component |
December 31, 2020 $ 78,314 25,515 13,464 $ 1,114,494 |
December 31, 2020 $ 78,314 25,515 13,464 $ 1,114,494 |
December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|
| $ | $ 77,730 - 25,524 $ 802,102 |
-
This type of capital surplus may be used to cover loss or issue cash or replenish capital when there are no loss, but capital replenishment is restricted to the ratio of actual capital stock each year.
-
This type of capital surplus recognized as equity transaction effect due to changes in subsidiary equity, when the Company's has not acquired or disposed of subsidiary shares.
-
(III) Retained earnings and dividend policy
According to the company's articles of association, the laws and regulations of the Cayman Islands and listing regulations, in the case of a surplus in the company's annual final accounts, such surplus shall be first subject to taxation, reimbursement of accumulated deficit, followed by a provision for special reserve,if any. Unless the board of directors resolves to keep the remainder as retained earnings, any remainder may be distributed as stock dividend and cash dividend for the shareholders based on their shareholding ratios. Such distribution shall be proposed by the board of directors and submitted to the shareholders' meeting for resolution.
The company's dividend policy considers factors such as the company's stable growth, sustainable operation, capital requirements, sound financial structure, and maintenance of shareholders' equity. The total shareholder dividend shall be not less than 10% of the distributable surplus and may be distributed in stock or in cash, of which cash dividends shall account for no less than 50% of the total dividend distributed. If the company has incurred no loss, it may allocate all or part of the legal capital reserve and capital surplus in accordance with the laws or regulations of the competent authority in consideration of the company's financial, business and operating factors.
For distribution of dividends or bonuses in accordance with the preceding article, the company may, in accordance with the listing regulations, by resolution of the shareholders' meeting, issue all or a portion of the dividends and bonuses by issuing new shares; amounts less than one share may be distributed in cash.
For the valuation basis and actual distribution of the remuneration for employees and directors and supervisors, please refer to Note 26 [7] for remuneration of employees and directors and supervisors.
44
The shareholders' meetings approved the distribution of earnings for years ended December 31, 2019 and 2018 on June 15, 2020 and June 17, 2019 as follows:
| Special reserve Cash dividends Stock dividend Cash dividend capital bonus for each share (NT$) Stock dividend capital bonus for each share (NT$) |
2019 $ 54,849 $ 118,680 $ - $ 2.5 $ - |
2018 | 2018 | ||
|---|---|---|---|---|---|
| $ - $ 98,853 $ 79,082 $ 2.5 $ 2 |
|||||
$ |
The proposals to appropriate earnings for the years 2020 resolved by the board of directors are as follows:
| he proposals to appropriate earnings for the years 2020 resolved rectors are as follows: |
by the board of |
|---|---|
| Date of resolution by the board of directors Special reserve Cash dividends Cash dividend capital bonus for each share (NT$) |
2020 (As of September 31) |
| November 12, 2020 $ 32,358 $ 46,967 $ 1 |
On March 31, 2021, the board of directors approved the distribution of earnings and the dividend per share for the year ended December 31, 2020 as follows:
| Special reserve Cash dividend (Note 1) Stock dividends (Note 1) Cash dividend capital bonus for each share (NT$) Stock dividend capital bonus for each share (NT$) |
2020 | |
|---|---|---|
| ($ 52,040) $ 162,876 $ 81,438 $ 3 $ 1.5 |
||
Note 1: The equity calculated for shareholder dividends is the actual number of shares outstanding as of March 26, 2021 of 54,292 thousand shares.
The distribution of earnings for 2020 is subject to the resolution of the Stockholders' meeting to be held on June 28, 2021.
(IV) Non-Controlling Interests
| eeting to be held on June 28, 2021. on-Controlling Interests |
|||
|---|---|---|---|
| Opening balance Net profit for the period Other comprehensive income for the year Exchange differences on translation of foreign financial statements Acquisition of the negative value of non-controlling interests in subsidiaries Emtron Company (Note 30) Balance at the end of the year |
2020 $ 17,172 ( 922) 383 - $ 16,633 |
2019 | |
| $ 16,481 2,892 210 ( 2,411) $ 17,172 |
45
(V) Treasury shares
| reasury shares | |||
|---|---|---|---|
| Reason of repatriate Number of shares as of January 1, 2020 Increase of the year Decrease of the year Number of shares as of December 31, 2020 |
Repurchase for Cancellation (in Thousand Shares) |
||
| - 505 505) - |
|||
-
In order to secure the Company’s credit and shareholders’ rights and interests, the board of directors of the Company determined to purchase and write off 1,000 thousand shares of treasury shares in accordance with Article 28-2 of the Securities Exchange Act in March 2020. As of the expiry date of the repurchase period, 505 thousand shares have been repurchased at a repurchase cost of NT$ 38,469 thousand. In order to take into account the market mechanism and not affect the stock price, the Company repurchased it according to the stock price changes and trading volume status, therefore, the execution has not been completed.
-
The Company wrote off 505 thousand treasury shares in May 2020, which was based on the original purchase cost of NT$38,469 thousand yuan, and the capital reserve was reduced in proportion to the wrote off equity - the stock issuance premium was NT$ 3,564 thousand and the retained surplus was NT$ 29,855 thousand. This cancellation has been approved by the Ministry of Economic Affairs and the change registration has been completed.
XXV. Revenue
| Revenue | ||||
|---|---|---|---|---|
| Revenue from contracts with customers Revenue from sales of goods |
2020 $ 5,471,250 |
2019 | ||
| $ 5,042,657 |
-
(I)Revenue from the sale of goods
-
Revenue from sales of goods derived from the sales of computer, communication, consumer electronics and automotive components. Because the customer has the right to use the product when the product is sold, and bears the risk of loss or damage to the product, the combined company recognizes the revenue and accounts receivable at that point.
-
(II) Contract Balance
| receivable at that point. Contract Balance |
|||||||
|---|---|---|---|---|---|---|---|
| Notes receivable (Note X) Accounts receivable (Note X) Contract liabilities - Current |
December 31, 2020 $ 3,537 2,203,951 $ 2,207,488 $ 70,142 |
December 31, 2019 $ 4,684 2,076,706 $ 2,081,390 $ 79,408 |
January 1, 2019 | ||||
| $ 5,379 2,220,152 2,225,531 $ 66,510 |
|||||||
| $ | $ | $ | |||||
46
(III) Disaggregation of Revenue from Customer Contracts Please refer to Note 42 for information on revenue breakdown.
XXVI. Net profit of continuing operation unit
| Net profit of continuing operation unit | ||||
|---|---|---|---|---|
| (I)Interest income Bank deposits Net lease investment (II) Other income Subsidy income (Note 29) Others (III) Other profits and (losses) Profit (loss) of financial assets and financial liabilities Financial assets mandatorily classified as at fair value through profit or loss Designated as financial assets at fair value through profit or loss Designated as financial liabilities at fair value through profit or loss Foreign exchange loss - Net Gains on disposal of real estate, plant, and equipment Gains on disposal of affiliated companies Loss from redemption and reversal of corporate bonds payables Others (IV) Finance cost Interest on bank loans Interest on lease liabilities Interest on convertible bonds |
2020 $ 4,358 838 $ 5,196 2020 $ 8,938 9,807 $ 18,745 2020 $ 620 1,464 179 ( 43,577) 26,363 - ( 5,961) ( 6,192) ($ 27,104) 2020 ($ 25,025) ( 5,085) ( 8,634) ($ 38,744) |
2019 | ||
| $ 7,165 737 $ 7,902 2019 |
||||
| $ 6,365 765 $ 7,130 2019 |
||||
| $ - - ( 2,489) ( 3,032) 592 2,163 - ( 10,693) ($ 13,459) 2019 |
||||
| ($ 43,747) ( 6,228) ( 8,944) ($ 58,919) |
47
| (V) Depreciation and amortization expenses Depreciation expenses summarized by function Operating costs Operating expenses Amortized cost summarized by function Operating costs Operating expenses (VI) Employee benefits Short-term employee benefits Benefits after retirement Defined contribution plans Total employee benefit expenses Summarized by functions Operating costs Operating expenses |
(V) Depreciation and amortization expenses Depreciation expenses summarized by function Operating costs Operating expenses Amortized cost summarized by function Operating costs Operating expenses (VI) Employee benefits Short-term employee benefits Benefits after retirement Defined contribution plans Total employee benefit expenses Summarized by functions Operating costs Operating expenses |
2020 $ 177,267 73,363 $ 250,630 $ 239 10,721 $ 10,960 2020 $ 554,074 3,493 $ 557,567 $ 256,822 300,745 $ 557,567 |
2019 | 2019 | |
|---|---|---|---|---|---|
| $ 173,869 72,526 $ 246,395 |
|||||
$ 201 10,601 $ 10,802 2019 |
$ 201 10,601 |
||||
$ 10,802 |
|||||
| $ $ | $ 568,756 21,473 $ 590,229 |
||||
| $ | $ 271,367 318,862 |
||||
| $ | $ 590,229 |
(VII) Remuneration of employees, directors and supervisors In accordance with the regulations of the Articles of Incorporation, the Company deducts the pre-tax profits before the distribution of employees, directors, and supervisors' remuneration for the current year, and allocates the remuneration of employees, directors, and supervisors at a rate of no less than 0.5% and no more than 2%, respectively. Remunerations for employees and directors for 2020 and 2019 were resolved by the Board of Directors on March 31, 2021 and March 25, 2020 respectively.
Estimated ratio
| 2020 respectively. Estimated ratio |
||
|---|---|---|
| Remunerations for employees Remunerations for directors and supervisors |
2020 1% 1% |
2019 |
| 1% 1% |
48
| Sum Remunerations for employees Remunerations for directors and supervisors |
2020 Cash $ 4,686 4,686 |
2019 |
|---|---|---|
| Cash | ||
| $ 2,648 2,648 |
If changes are made to the amount after the publication of the consolidated annual financial report, they apply in accordance with accounting estimation changes and will be included in the financial reports of the following year.
The amounts of employee remunerations distributed for the years ended December 31, 2019 and 2018 and those recognized in the consolidated financial statements are consistent.
For information on the Company's remunerations for employees and Directors as resolved by the Board of Directors, please visit the "Market Observation Post System" of Taiwan Stock Exchange.
| System" of Taiwan Stock Exchange. | ||
|---|---|---|
| (VIII) Foreign currency exchange (profit) and loss 2020 Total currency exchange gains $ 105,939 Total currency exchange losses ( 149,516) Net (loss) profit ($ 43,577) XXVII. Income tax of continuing operation units (I) Income tax recognized in profit or Loss 2020 Current tax Generated in the current year $ 111,430 Land value increment tax 1,369 Additional tax on undistributed earnings 1,167 Adjustments from the previous years ( 10,646) 103,320 Deferred income tax Generated in the current year 20,957 Undistributed earnings of subsidiaries 63,817 84,774 Income tax expenses recognized in gain or loss $ 188,094 |
2019 | |
| ( | $ 94,020 97,052) ($ 3,032) 2019 |
|
| ( | $ 62,235 - 1,096 10,591) 52,740 ( 418) 22,197 21,779 $ 74,519 |
49
Adjustments for accounting income and income tax expenses are as follows:
| Net income before taxes from continuing operations Income tax expenses calculated as the product of income before income tax and the statutory tax rate Non-deductible expenses Tax-exempted income Effects on the deferred income tax of subsidiaries’ earnings Additional tax on undistributed earnings Unrecognized deductible temporary difference Land value increment tax Others Adjustments on income tax of prior periods Income tax expenses recognized in gain or loss |
2020 $ 643,017 $ 135,063 377 ( 1,369) 63,817 1,167 ( 1,889) 1,369 205 ( 10,646) $ 188,094 |
2019 | |
|---|---|---|---|
| $ 336,858 $ 63,074 566 - 22,197 1,096 ( 3,423) - 1,600 ( 10,591) $ 74,519 |
The tax rate applicable to Long Dachang Company, a subsidiary of the combined company, is 20%; the Chinese subsidiary of the combined company, Liande Fine Materials Co., Ltd., obtained the local government's high-tech enterprise certificate on November 30, 2016 and November 7, 2019, and enjoys a 15% preferential tax rates between 2016 and 2022.
- (II) Income tax assets and liabilities
| rates between 2016 and 2022. I) Income tax assets and liabilities |
|||||
|---|---|---|---|---|---|
| Current income tax assets Tax refunds receivables Current income tax liabilities Income tax payables |
December 31, 2020 $ 13 $ 52,906 |
December 31, 2019 | |||
| $ | $ | $ 13 | |||
| 26,001 |
(III) Deferred income tax assets and liabilities
Changes in deferred income tax assets and liabilities were described as follows:
2020
| 2020 | |||||
|---|---|---|---|---|---|
Deferredincome taxassets Temporary differences Allowance for inventory valuation loss Allowance for doubtful accounts Exchange differences on translation of foreign operations Unrealized exchange profits and losses |
Opening balance $ 7,370 4,372 - 545 |
Recognized in gainor loss ($ 1,989) ( 2,170) - 743 |
Recognized in other comprehensive income $ - - 188 - |
Exchange differences $ 78 27 4 - |
Balance at the end ofthe year |
$ 5,459 2,229 192 1,288 |
(Continued)
50
(Continued from previous page)
| from previous page) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
Deductible loss Others Subtotal of deferred income tax assets Deferredincome tax liabilities Temporary differences Recognition of investment gains and losses by foreign equity method Exchange differences on translation of foreign operations Allowance for doubtful accounts Others Subtotal of deferred income tax liabilities 2019 Deferredincome taxassets Temporary differences Allowance for inventory valuation loss Allowance for doubtful accounts Recognition of investment gains and losses by foreign equity method Unrealized exchange profits and losses Deductible loss Others Subtotal of deferred income tax assets Deferredincome tax liabilities Temporary differences Recognition of investment gains and losses by foreign equity method Exchange differences on translation of foreign operations Unrealized exchange profits and losses Allowance for doubtful accounts Others Subtotal of deferred income tax liabilities |
Opening balance $ 1,180 1,905 $ 15,372 $ 75,349 5,350 12 139,422 $ 220,133 Opening balance $ 4,595 4,098 8,784 - 869 2,501 $ 20,847 $ 83,524 3,601 454 12 120,569 $ 208,160 |
Recognized in gainor loss |
Recognized in other comprehensive income $ - - $ 188 $ - ( 5,328) - - ($ 5,328) Recognized in other comprehensive income $ - - - - - - $ - $ - 1,933 - - - $ 1,933 |
Exchange differences $ - 25 $ 134 $ 1,661 ( 22) - ( 8,600) ($ 6,961) Exchange differences ($ 244) ( 162) ( 105) - - ( 610) ($ 1,121) ( 2,985) ( 184) - - ( 4,216) ($ 7,385) |
Balance at the end ofthe year |
|||||
| $ 1,906 ( 365) ( $1,875) $ 19,071 - ( 12) 63,840 $ 82,899 Recognized in gainor loss |
$ 3,086 1,565 $ 13,819 $ 96,081 - - 194,662 $ 290,743 Balance at the end ofthe year |
$ 3,086 1,565 $ 13,819 |
$ 3,086 1,565 |
|||||||
$ 96,081 - - 194,662 |
||||||||||
$ 290,743 |
||||||||||
| $ 3,019 436 ( 8,679) 545 311 14 ($ 4,354) ($ 5,190) - ( 454) - 23,069 $ 17,425 |
$ 7,370 4,372 - 545 1,180 1,905 $ 15,372 |
$ 7,370 4,372 - 545 1,180 1,905 |
||||||||
$ 75,349 5,350 - 12 139,422 |
||||||||||
$ 220,133 |
(IV) Income tax approval status
For business income tax returns of LDC Company, part of the combined company, the filed cases before the year 2018 have been approved by the tax collection authority.
XXVIII. Earnings per Share
| authority. Earnings per Share |
||
|---|---|---|
| Basic earnings per share Diluted earnings per share |
2020 $ 9.57 $ 9.33 |
Unit: NT$ per share 2019 $ 5.47 $ 5.35 |
51
For the calculation of earnings per share and the weighted average number of ordinary shares are as follows:
Net profit for the period
| shares are as follows: Net profit for the period |
|||
|---|---|---|---|
Net profit attributable to owners of the Company Net profit used in calculating basic earnings per share Impact on ordinary shares with dilutive effect: after-tax interest on convertible bonds Net profit used in calculating diluted earnings per share Number of shares Weighted average number of ordinary shares for the purpose of calculating basic earnings per share Impact on ordinary shares with dilutive effect: Convertible bonds Remunerations for employees Weighted average number of ordinary shares for the purpose of calculating diluted earnings per share |
2020 2019 $ 455,845 $ 259,447 $ 455,845 $ 259,447 3,393 8,944 $ 459,238 $ 268,391 Unit: Thousand shares 2020 2019 47,634 47,467 1,557 2,705 52 24 49,243 50,196 |
||
| $ | |||
| $ $ | |||
If the combined company chooses to offer employees remuneration by way of shares or cash, then while calculating the diluted earnings per share, assuming that the remuneration is paid in the form of stocks, the potential ordinary shares with dilutive effect will be included in the weighted average number of outstanding shares to calculate the diluted earnings per share. The dilutive effect of such potential ordinary stocks shall continue to be considered when calculating the diluted earnings per share before resolving the number of stocks to be distributed as employee remunerations in the following year.
XXIX. GOVERNMENT GRANTS
The Chinese subsidiary obtains financial subsidies from the local competent authority in accordance with the regulations. In 2020 and 2019, the amounts were recognized in other income at NT$ 8,938 thousand and NT$ 6,365 thousand.
52
XXX. Business Combinations
(I) Acquisition of subsidiaries
Emtron Company Lemtech Energy Solutions Corporation (formerly Lemtech Cryomax System Corp.) |
Main operatingactivities Surface treatment of mechanical, electronic and automotive components Manufacturing and wholesale of mechanical equipment, dies, electrical appliances and audio-visual products, other motors and electronic mechanical equipment, automobiles and their parts, and other optical and precision equipment |
Date of Acquisition January 22, 2019 July 1, 2019 |
Ownership interest with voting power/Acquisition percentage(%) 83.33% 100% |
Transfer consideration |
|---|---|---|---|---|
| $ 111,966 $ 30,000 |
The combined company's acquisition of Lianchuang Company and Liande Kinetic Company in 2019 respectively in order to continuously expand the combined company's stable operation of the production and supply chain of automotive parts in China and server cooling products manufacturing and sales operations in Taiwan.
- (II) Transfer consideration
| ransfer consideration | |||
|---|---|---|---|
| Cash Investment accounted for using equity method ssets acquired and liabilities assumed Current assets Cash and cash equivalents Accounts receivable and other receivables Prepayments Inventories Prepaid expenses NON-CURRENT ASSETS Property, plant, and equipment Intangible assets Long-term unamortized expenditures Right-of-use assets Other non-current assets |
Lemtech Energy Solutions Corporation $ 15,000 15,000 $ 30,000 on acquisition date Lemtech Energy Solutions Corporation $ 4,710 11,096 458 9,377 - 4,138 - - 508 1,213 |
Emtron Company | |
| $ 111,966 - $ 111,966 Emtron Company |
$ 111,966 - $ 111,966 |
||
| $ 1,722 13,619 895 1,630 1,983 41,456 26,811 2,405 68,577 - |
(III) Assets acquired and liabilities assumed on acquisition date
(Continued)
53
(Continued from previous page)
| Current liabilities Accounts payable and other payables Lease liabilities Other current liabilities Non-current liabilities Long-term loans Lease liabilities Other non-current liabilities |
Lemtech Energy Solutions Corporation ($ 5,505) ( 510) ( 33) - - ( 37) $ 25,415 |
Emtron Company | Emtron Company |
|---|---|---|---|
| ($ 38,946) ( 6,338) - ( 66,036) ( 62,239) - ($ 14,461) |
(IV) Non-Controlling Interests
Emtron Company's non-controlling interest (16.67% of ownership interest) is measured in accordance with the identifiable assets entitled for the share of non-controlling interest on the acquisition date.
(V) Goodwill arising from the acquisition
| oodwill arising from the acquisition | |||
|---|---|---|---|
| Transfer consideration Investment accounted for using equity method Plus: Fair value of identifiable net assets acquired Minus: Fair value of identifiable net assets acquired Long-term liabilities paid for others Obtained negative value of non-controlling interests (16.67% ownership interest in Emtron Company) Goodwill arising on acquisition |
Lemtech Energy Solutions Corporation $ 15,000 15,000 - ( 25,415) - - $ 4,585 |
Emtron | Company |
| $ 111,966 - 14,461 - ( 45,861) ( 2,411) $ 78,155 |
The goodwill arising from the acquisition of Lemtech Energy Solutions Corporation and Emtron Company mainly comes from controlling the premium. In addition, the consideration paid for the business combination includes the expected overall effect of the business combination, profit growth, future market development, and value of employee of Lemtech Energy Solutions Corporation and Emtron Company. However, such benefits do not meet the recognition criteria for an intangible asset, thus they are not separately recognized.
Goodwill arising from the business combination is not expected to be a tax deduction item.
54
(VI) Net cash inflow from acquisition of subsidiary
| Consideration paid in cash Less: Cash and cash equivalents acquired |
Lemtech Energy Solutions Corporation $ 15,000 ( 4,710) $ 10,290 |
Emtron | Emtron | Company |
|---|---|---|---|---|
| $ ( $ |
111,966 1,722) 110,244 |
XXXI. Information on Cash flow information
- (I) Non-cash transactions
Except for those disclosed in other Notes, the Group has invested and raised funds for the following non-cash transactions in 2020 and 2019:
The adjustment of cash payments for the purchase of real property, plant and equipment is as follows:
| quipment is as follows: | |||||
|---|---|---|---|---|---|
| Added this year (including prepayment for equipment) Changes in equipment payments and construction payments payable Cash amount paid for procurement of property, plants and equipment |
2020 $ 160,093 5,216 $ 165,309 |
2019 | |||
| $ $ | $ ( $ |
602,856 5,197) 597,659 |
(II) Changes in liabilities from financing activities 2020
| 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|
Lease liabilities 2019 Lease liabilities |
2020 January 1 $ 168,143 2019 January 1 $ 124,803 |
Cash flow ($ 57,516) Cash flow ($ 50,458) |
Non-cash flow changes | 2020 December 31 $ 189,646 2019 December 31 $ 168,143 |
||||
| New lease Others $ 70,280 $ 8,739 Non-cash flow changes |
Others | |||||||
| New lease $ 41,610 |
Others |
|||||||
| $ 52,188 |
XXXII. Capital Risk Management
The combined company manages its capital based on the policy to ensure the continual operations of the entities in the combined company. By optimizing its debts and liabilities, the combined company can maximize return for stakeholders.
The combined company's capital structure consists of net debts (i.e. loans and corporate bonds less cash and cash equivalents) and equities (i.e. equity, capital reserve, retained earnings, and other equity).
55
The combined company is not subject to any other external capital requirements.
The combined company's management periodically reassesses the combined company's capital structure; the inspection items include capital costs of various categories and related risks. The combined Company will distribute dividend, issue new stocks and new debts, repurchase shares, or repay old debts among other methods to balance its overall capital structure (in accordance with the recommendations of its management).
XXXIII. Financial Instruments
(I) Fair value information - financial instruments not measured at fair value The combined company's financial assets and financial liabilities whose carrying amounts are not measured at fair value are close to their fair value.
- (II) Fair value of financial instruments measured at fair value on a recurring basis
| 1. | Fair value hierarchy December 31, 2020 Financial assets at fair value through profit or loss Redemption rights of corporate bonds payable Structured deposits December 31, 2019 Financial liabilities at fair value through profit or loss (FVTPL) Redemption rights of corporate bonds payable |
Level 1 $ - - $ - Level 1 $ - |
Level 2 $ - 8,788 $ 8,788 Level 2 $ - |
Level 3 $ 1,224 - $ 1,224 Level 3 $ 3,392 |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| $ $ | $ 1,224 8,788 $ 10,012 Total |
||||||||
| $ 3,392 |
There was no transfer between Level 1 and Level 2 fair value measurements in 2020 and 2019.
- Reconciliation of financial instruments at Level 3 fair value measurement 2020
| 20 | |
|---|---|
| Financial assets at fair value through profit or loss Opening balance Recognized in gain or loss (other gains and losses) |
Derivatives instruments |
| $ - 1,464 |
(Continued)
56
(Continued from previous page)
| Addition Disposal/settlement Balance at the end of the year Changes in unrealized profits or losses of the year related to the assets held at the end of the year are recognized in profit or loss. Financial liabilities at fair value through profit or loss (FVTPL) Opening balance Recognized in gain or loss (other gains and losses) Disposal/settlement Balance at the end of the year Changes in unrealized benefits or losses in the current year related to liabilities held at the end of the year and recognized in gains or losses. 2019 Financial liabilities at fair value through profit or loss (FVTPL) Opening balance Recognized in gain or loss (other gains and losses) Disposal/settlement Balance at the end of the year Changes in unrealized benefits or losses in the current year related to liabilities held at the end of the year and recognized in gains or losses. |
Derivatives instruments |
|---|---|
| $ 1,120 ( 1,360) $ 1,224 $ 1,464 ($ 3,392) 179 3,213 $ - $ 179 Derivatives instruments |
|
| ($ 910) ( 2,489) 7 ($ 3,392) ($ 2,489) |
- Valuation techniques and inputs of Level 2 fair value measurement Category of Financial
Instruments Valuation Technique and Inputs Structured deposits Discounted cash flow method: Estimate future cash flows based on observable interest rates at the end of the period and discount them at a discount rate that reflects credit risk.
- Valuation techniques and inputs of Level 3 fair value measurement Derivatives - Convertible corporate bond redemption rights are based on the use of binary tree convertible bond evaluation model to estimate the fair value, the significant unobservable input value adopted is the stock price volatility. When stock price volatility increases, the fair value of these derivatives will increase.
57
| (III) Classification of financial instruments Financial assets Measured at fair value through gain or loss Designated as fair value through profit and loss Mandatorily measured at fair value through profit or loss Financial assets measured at amortized cost (Note 1) Financial liabilities Measured at fair value through gain or loss Designated as fair value through profit and loss Valuation of cost after amortization (Note 2) |
December 31, 2020 $ 1,224 8,788 3,890,742 - 3,149,083 |
December 31, 2019 |
|---|---|---|
| $ - - 3,146,641 3,392 3,743,292 |
-
Note 1: The balances include cash and cash equivalents, accounts receivable, notes receivable, other receivables, finance lease receivables and refundable deposits, which are measured at amortized cost.
-
Note 2: The balances include financial liabilities measured at amortized cost such as short-term loans, notes payable, accounts payable, other payables, long-term loans, corporate bonds payable, and guarantee deposits.
-
(IV) Objectives and policies of financial risk management
The main financial instruments of the combined company include cash and cash equivalent, accounts receivable, accounts payable, corporate bonds payable and loans. The financial management department of the combined company provides services to the business units, including coordinating operations in the domestic and international financial markets, and managing financial risks relating to the operations of the combined company based on the degree of risk and the degree of the breadth of the exposure. These risks include market risk (including exchange rate risk, interest rate risk and other price risks), credit risk and liquidity risk.
The financial management department reports monthly to the management of the combined company, and the management would carry out risk monitoring and policy implementation based on its duties and responsibilities to mitigate risk exposure.
-
Market risks
-
The combined company’s activities expose it primarily to the financial risks of changes in foreign exchange rates (see (1) and the changes in interest rates (see (2) below).
58
The management and measurement of market risks of financial instruments and risk exposure of the combined company remain unchanged.
- (1) Foreign currency exchange risk
The Group's sales and purchase transactions are denominated in foreign currency; as a consequence, the Group is exposed to the risk of fluctuation in the exchange rate.
For the monetary assets and liabilities of the combined company denominated in non-functional currencies on the balance sheet date (including those monetary items denominated in non-functional currencies that have been written off in the consolidated financial statements), please refer to Note 40.
Sensitivity analysis
The combined company is mainly impacted by the exchange rate fluctuations in USD.
The following table includes the sensitivity analysis of the combined company’s financial position under circumstances that the exchange rate of a foreign currency to NTD (the function currency) increases or decreases by 1%. The hypothetical increase of 100 basis point (1%) in exchange rates is used in the Management's internal sensitivity analysis report on currency exchange risks; it also reflects the reasonable range of change in exchange rates the management believes would be. The sensitivity analysis includes only outstanding foreign currency denominated monetary items and the adjustment of their translation at the end of the period for a 1% change in exchange rate. A positive number in the table below indicates an increase in net profit before income tax that would result when the functional currency strengthens 1% against the relevant currency. For a 1% weakening of NTD against the relevant currency, the effect on the net profit before income tax would be the same amount in negative.
| uld be the same amount in | negative. | |
|---|---|---|
| Increase in net profit before tax |
Impact of | USD |
| 2020 $ 4,555 |
2019 | |
| $ 1,387 |
The impact of profit and loss is mainly derived from the USD-denominated cash and cash equivalents, receivables, and payables that are still in circulation at the balance sheet date of the combined company and have not been hedged with cash flow.
- (2) Interest rate risk
By taking out loans at both the fixed rate and the floating rate at the same time, the Group is exposing to interest rate risk. The policy of the combined company is to maintain floating-rate borrowings to reduce the risk of interest rate changes, and currently does not operate interest rate hedging tools. The management of the combined company will monitor the interest rate risk timely, and will take necessary measures to respond to the risk control caused by the huge changes in market interest rates if necessary.
59
The carrying value of financial assets and liabilities exposed to interest rate risk of the combined company on the balance sheet date are as follows: December 31, 2020 December 31, 2019
| Interest rate risks with | ||||
|---|---|---|---|---|
| cash flow | ||||
-Financial assets |
$ | 1,674,397 | $ | 1,046,790 |
-Financial |
||||
| liabilities | 1,319,347 | 2,075,104 |
Sensitivity analysis
The sensitivity analysis below is based on the non-derivative instruments' interest rate risk exposure at the balance sheet date. For liabilities at floating interest rates, the analysis assumes they are outstanding throughout the reporting period if they are outstanding at the balance sheet date. The rate of change used when reporting interest rates within the Group to key management levels increased or decreased by 0.5%, which also represents the management's assessment on the reasonably possible scope of the interest rate.
If interest rate increases/decreases by 0.5%, held other variables constant, the combined company's income before tax will increase/decrease by NT$ 1,775 thousand and NT$ 5142 thousand for 2020 and 2019, respectively.
- Credit risk
Credit risks refer to risks that cause financial loss of the combined company due to the counterparty's delay in performing contractual obligations. Due to the nature of the industry in which it operates, the combined company has no significant concentration of credit risk. The combined company has formulated a policy that when assessing the credit line granted to customers, it must obtain appropriate financial information from customers to conduct credit ratings of customers to ensure that sales services do not generate significant credit risk. The maximum amount of credit risk of the combined company is the net amount of the carrying amount of financial assets after deducting the amounts that can be offset according to regulations and the impairment losses recognized in accordance with regulations without considering collateral and other credit enhancement policies.
The main objects of the accounts receivable and other receivables of the combined company are foreign-funded enterprises established in China and internationally renowned manufacturers. The credit risk management and impairment status are detailed in Note 10.
The bank deposits of the combined company and other investment in financial assets are mainly deposited in banks with good credit ratings assigned by international credit rating agencies, so this credit risk is not significant.
60
- Liquidity risk
The combined company supports its business operations and reduces cash flow fluctuation through appropriate management and the maintenance of sufficient cash and cash equivalents. The combined company's management supervises bank financing conditions and ensures compliance with loan contracts. The bank loans are a significant source of liquidity for the combined company. Please refer to (2) Financing limit below for the unfunded financing amount of the combined company as of December 31, 2020 and 2019.
- (1) Liquidity and interest rate risk of non-derivative financial liabilities The non-derivative financial liabilities with agreed repayment periods. The tables had been drawn up based on the undiscounted cash flow. Therefore, the Consolidated Company may be required to repay a bank loan immediately and the possibility is listed in the table below and categorized into the earliest period line item disregard the probability of exercising such right on instance by the bank. The analysis of the maturity of other non-derivative financial liabilities is prepared in accordance with the agreed repayment date.
December 31, 2020
| ayment date. ember 31, 2020 |
|||||||
|---|---|---|---|---|---|---|---|
Non-derivative financial liabilities Bank loans Notes payable Accounts payable Other payables Lease liabilities Corporate bonds payable |
Within 1 year $ 772,658 174,106 1,566,068 280,432 54,985 - $ 2,848,249 |
1 | -5 years $ - - - - 130,619 360,000 $ 490,619 |
More than 5 years |
|||
| $ | $ - - - - 4,042 - 4,042 |
||||||
Further information on the maturity analysis of lease liabilities is listed as follows:
| ows: | ||||
|---|---|---|---|---|
Lease liabilities |
Within 1 year $ 62,977 |
1-5 years $ 141,962 |
More than 5 years |
|
| $ 4,067 |
61
December 31, 2019
| cember 31, 2019 | ||||||
|---|---|---|---|---|---|---|
Non-derivative financial liabilities Bank loans Notes payable Accounts payable Other payables Lease liabilities Corporate bonds payable |
Within 1 year $ 965,312 183,304 1,466,225 190,962 47,803 - $ 2,853,606 |
1-5 years | More than 5 years |
|||
| $ 350,000 - - - 104,827 595,000 $ 1,049,827 |
$ - - - - 15,513 - $ 15,513 |
|||||
Further information on the maturity analysis of lease liabilities is listed as follows:
| ows: | |||
|---|---|---|---|
Lease liabilities |
Within 1 year $ 55,398 |
1-5 years |
More than 5 years |
| $ 116,673 |
$ 16,002 |
- (2) Credit limit
| dit limit | |||||
|---|---|---|---|---|---|
Unsecured bank loan line-Amount used-Amount unusedSecured bank loan line -Amount used |
December 31, 2020 $ 772,658 1,813,667 $ 2,586,325 $ - |
December 31, 2019 | |||
| $ 965,312 2,396,901 3,362,213 $ 350,000 |
|||||
| $ | |||||
XXXIV. Related Party Transactions
All transactions, account balances, income, and expenses between the Company and its subsidiaries (related parties of the Company) are fully offset by intercompany netting and therefore are not shown in this Note. The transactions between the Group and other related parties are as follows.
- (I) The names and relations of related parties
Name of related party Relationship with the combined company
Aapico Lemtech Affiliates Lemtech Energy Solutions Affiliated companies (held 100% after Corporation (formerly Lemtech acquisition on July 1, 2019) Cryomax System Corp.)
62
(II) Operating revenue
| perating revenue | ||||
|---|---|---|---|---|
| Accounting item Sales |
Category of related parties Affiliates |
2020 $ 7,331 |
2019 | |
| $ 9,582 |
There are no significant differences between the terms and conditions of sales and collection for related parties and that of general transactions.
- (III) Purchase of goods
| urchase of goods | ||||
|---|---|---|---|---|
| Category of related parties Affiliates |
2020 | $ - | 2019 | |
| $ 14,500 |
There are no significant differences between the terms and conditions of purchase and payment for related parties and that of general transactions.
- (IV) Account receivables from related parties (excluding loans extended to related parties and contract assets)
| nd contract assets) | ||||
|---|---|---|---|---|
| Accounting item Accounts receivable |
Category of related parties Affiliates |
December 31, 2020 $ 3,625 |
December 31, 2019 |
|
| $ 667 |
The related parties in circulation did not receive guarantees, and no loss allowances were set aside for receivables from related parties for the years ended December 31, 2020 and 2019.
- (V) Remuneration to the management
| 020 and 2019. emuneration to the management |
|||
|---|---|---|---|
| Short-term employee benefits | 2020 $ 35,517 |
2019 | |
| $ 41,616 |
The remuneration for directors and other key management is determined by the remuneration committee based on personal performance and market trends.
XXXV. Pledged Assets
The following assets have been provided as the collateral for financing borrowings:
| Bank deposits-restricted (accounts for financial assets measured at amortized cost) Land |
December 31, 2020 $ 4,141 - $ 4,141 |
December 31, 2020 $ 4,141 - $ 4,141 |
December 31, 2019 | December 31, 2019 |
|---|---|---|---|---|
| $ $ | $ 79,436 493,598 $ 573,034 |
63
XXXVI. Material Contingent Liabilities and Unrecognized Contractual Commitments Except for those disclosed in other Notes, significant commitments and contingencies of the combined company on the balance sheet date are as follows: Contingent liabilities
The subsidiary of the combined company was served a civil complaint from King Slide Works Co., Ltd. (hereinafter referred to as "King Slide") on June 26, 2018. The complaint was filed with the Higher People's Court of Jiangsu Province on June 19, 2018 by King Slide, suing Lemtech Precision Material and Lemtech Slide Company for the production, manufacture, and sale of rail products without King Slide's license, infringing its patent rights, and request compensation of CNY 100 million, rights maintenance costs of CNY 183,090, and NT$31,748. The attorney appointed for the case states that since Lemtech Precision Material mainly engages in the research and development, production, and sales of precision metal stamping components and toolings with the cooling module, automobile modules, and components and stamping toolings for other components. For rail products, it only produced stamping components, it is not a manufacturer or dealer of rail product, thus no infringement has occurred in this case. The rail product produced by Lemtech Slide Company is all subject to its relevant patents (some still in the application process), which by the attorney's initial judgment are different from that of King Slide. Furthermore, King Slide failed to produce evidence to prove its claim, thus the payment of compensation is unlikely. The case was first trialed in court on January 25, 2019. At present, the case is still in the process of the first instance trial, and the outcome of the case cannot be predicted.
King Slide filed infringement claims with the Higher People's Court of Jiangsu Province, and issued statement letters to the customers of Lemtech Precision Material, which had a negative impact on the reputation of Lemtech Precision Material. Therefore, the company represented Lemtech Precision Material and filed a claim with the Taiwan Ciaotou District Court on January 15, 2019.
XXXVII. Losses Due to Major Disasters: None.
XXXVIII. Other Matters
The combined company is affected by the global pandemic of COVID-19, which has caused the suspension of economic and commercial activities in various countries. After evaluating items such as operating conditions and capital use, the epidemic did not cause significant abnormal effects on the combined company, and sales and production activities related to operations were operating normally. However, the epidemic has directly affected global market operations. The combined company will also pay close attention to the follow-up impact of the epidemic, evaluate market changes immediately, and take relevant anti-epidemic measures timely.
64
XXXIX. Significant Events after the Balance Sheet Date: None.
XL. Information on Foreign Currency-denominated Assets and Liabilities of Significant Influence
The following summary is presented in foreign currencies other than the functional currency. The exchange rates disclosed in the summary refers to the exchange rate of a foreign currency to the functional currency.
Information on foreign currency-denominated assets and liabilities of significant influence is as follows:
December 31, 2020
| influence is as follows: December 31, 2020 |
||
|---|---|---|
| Foreign currency Foreign currency assets Monetary items USD $ 20,748 USD 24,271 RMB 2,235 RMB 17 JPY 500 JPY 67,745 EUR 1 EUR 2,842,557 Foreign currency liabilities Monetary items USD 18,509 USD 10,562 JPY 7,555 EUR 1,850 December 31, 2019 Foreign currency Foreign currency assets Monetary items USD $ 11,683 USD 18,256 RMB 3,218 RMB 96,182 JPY 500 JPY 72,875 EUR 500 |
Exchange rate 28.5595 (USD:NTD) 6.5249 (USD:RMB) 4.3770 (RMB:NTD) 0.1533 (RMB:USD) 0.2763 (JPY:NTD) 0.0631 (JPY:RMB) 35.0200 (EUR:NTD) 8.0009 (EUR:RMB) 28.5595 (USD:NTD) 6.5249 (USD:RMB) 0.0631 (JPY:RMB) 8.0009 (EUR:RMB) Exchange rate 30.0325 (USD:NTD) 6.9762 (USD:RMB) 4.3050 (RMB:NTD) 0.1433 (RMB:USD) 0.2760 (JPY:NTD) 0.0641 (JPY:RMB) 33.5900 (EUR:NTD) |
Carrying amount |
$ 592,566 693,173 9,785 75 138 18,718 32 99,546 $ 1,414,033 $ 528,611 301,633 2,087 64,787 $ 897,118 Carrying amount |
||
$ 350,869 548,287 13,854 414,117 138 20,114 16,795 |
(Continued)
65
(Continued from previous page)
| EUR PHP Foreign currency liabilities Monetary items USD USD JPY |
Foreign currency $ 1,161 46,129 13,943 11,377 30,992 |
Exchange rate 7.8026 (EUR:RMB) 0.5847 (PHP:NTD) 30.0325 (USD:NTD) 6.9762 (USD:RMB) 0.0641 (JPY:RMB) |
Carrying amount | Carrying amount | Carrying amount | Carrying amount |
|---|---|---|---|---|---|---|
| $ | ||||||
| $ $ |
The combined company is mainly exposed to foreign currency exchange rate risks of RMB, USD, CZK, and PHP. The following information is aggregated in terms of the functional currency of the foreign currency held. The exchange rate disclosed is the exchange rate of the functional currency into the presentation currency. The realized and unrealized foreign currency exchange profits and losses that have a significant impact are as follows:
| Functional currency NTD RMB USD CZK PHP |
2020 | Net exchange gains and losses $ 4,226 ( 44,762) ( 764) ( 2,795) 518 ($ 43,577) |
2019 | ||
|---|---|---|---|---|---|
| Functional Currency and Presentation Currency 1.0000 (NTD:NTD) 4.3770 (RMB:NTD) 28.5595 (USD:NTD) 1.3303 (CZK:NTD) 0.5861 (PHP:NTD) |
Functional Currency and Presentation Currency 1.0000 (NTD:NTD) 4.3050 (CNY:NTD) 30.0325 (USD:NTD) 1.3249 (CZK:NTD) 0.5847 (PHP:NTD) |
Net exchange gains and losses |
|||
$ ( ($ |
2,389 1,145 7,030) 992 ( 528) 3,032) |
XLI. Supplementary Disclosures Information on (I) Significant Transactions and (II) Investees:
-
Financings provided (Attachment 1)
-
Endorsements/guarantees provided to others (Attachment 2)
-
Marketable securities held at the end of year (excluding investments in subsidiaries, affiliates and interest in joint ventures) (Attachment 3)
-
Accumulated purchase or disposal of individual marketable securities equal to or in excess of NT$300 million or 20% of paid-in capital (None)
-
Acquisition of real estate at cost in excess of NT$300 million or 20% of paid-in capital (None)
66
-
Disposal of real estate at cost in excess of NT$300 million or 20% of paid-in capital (Attachment 4)
-
Purchases or sales to related parties of at least NT$100 million or 20% of paid-in capital (Attachment 5)
-
Accounts receivable from related parties equal to or in excess of NT$100 million or 20% of paid-in capital (Attachment 6)
-
Engage in derivative transactions (Note 7 and 33)
-
Others: Business relationships, important transactions and the amounts between parent company and subsidiaries (Attachment 7)
-
Information on investees (Attachment 8)
-
(III) Information on investments in China:
-
Information on any investee company in China; disclose the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, ownership percentage, investment gain or loss, carrying amount of the investment at the end of the period, repatriations of investment income, and limit on the amount of investment in China. (Attachment 9)
-
Significant transactions with investee companies in China, either directly or indirectly through a third region, and their prices, payment terms, and unrealized gains or losses. (Attachment 9)
-
(1) Purchase amount and percentage, and the ending balance and percentage of payables.
-
(2) Sales amount and percentage, and the ending balance and percentage of payments receivables.
-
(3) Property transaction amount and the resulting gain or loss.
-
(4) Ending balance of endorsement, guarantee or collateral provided and purposes.
-
(5) The maximum balance, ending balance, interest rate range and total amount of interest of financing for the current year.
-
(6) Other transactions having a significant influence on profit or loss or financial status of the current year, such as providing or receiving services.
-
-
(IV) Information on major shareholders: Names of shareholders with a shareholding ratio of 5% or more and the amount and proportion of shareholding. (Attachment 10)
67
XLII. Segment Information
The information is provided to the main decision-maker to allocate resources and assess the performance of each department and focus on each type of product or service delivered or provided. information on the combined company’s reporting segments is presented as follows:
Taiwan R&D segment
China manufacturing segment
Others
Department revenues and the results of operations
- (I) The combined company's revenue and operational results by reportable segment are analyzed as follows:
2020
| analyzed as follows: 2020 |
|||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from external customers Intercompany revenue Department Revenue Interest income Other company's income Finance costs Depreciation and amortization Share of gains (losses) of affiliates accounted for using equity method Income tax expenses (benefits) Departments gain (loss) Departments assets Departments liabilities 2019 Revenue from external customers Intercompany revenue Department Revenue Interest income Other company's income Finance costs Depreciation and amortization Share of gains (losses) of affiliates accounted for using equity method Income tax expenses (benefits) Departments gain (loss) Departments assets Departments liabilities |
Taiwan R&D segment $ 804,053 160,448 $ 964,501 $ 203 709 12,566 - 21,148 $ 75,776 $ 769,054 $ 480,255 Taiwan R&D segment $ 303,453 113,158 $ 416,611 $ 310 198 7,547 - 7,290 $ 22,332 $ 375,493 $ 162,469 |
China manufacturing segment $ 3,082,679 666,208 $ 3,748,887 $ 9,015 25,076 212,436 174,446 99,655 $ 523,605 $ 5,213,797 $ 2,194,922 China manufacturing segment $ 3,130,947 74,382 $ 3,205,329 $ 3,116 53,559 218,373 23,262 43,327 $ 298,962 $ 4,182,487 $ 2,165,195 |
Others $ 1,584,518 177,970 $ 1,762,488 $ 8,485 25,466 36,588 964,821 67,291 $ 995,146 $ 7,944,209 $ 1,735,691 Others $ 1,608,257 353 $ 1,608,610 $ 23,573 24,259 31,277 588,282 23,902 $ 552,268 $ 7,648,851 $ 2,590,146 |
Intercompany netting $ - (1,004,626) ( $ 1,004,626) ($ 12,507) (12,507) - (1,139,604) - ($ 1,139,604) ($ 7,535,341) ($ 611,751) Intercompany netting $ - ( 187,893) ($ 187,893) ($ 19,097) (19,097) - (611,223) - ($611,223) ($ 5,980,824) ($ 662,296) |
Total | ||||||
| $ 5,471,250 - 5,471,250 5,196 18,745 $ 5,495,191 $ 38,744 261,590 (337) 188,094 $ 454,923 $ 6,391,719 |
|||||||||||
$ 3,799,117 |
|||||||||||
Total |
|||||||||||
| ( | $ 5,042,657 - 5,042,657 7,902 7,130 $ 5,057,689 $58,919 257,197 321 74,519 $ 262,339 $ 6,226,007 |
||||||||||
$ 4,255,514 |
Interdepartmental sales are based on market prices.
Segment profit refers to the profit earned by each segment, including the apportionable headquarters management cost and directors’ remuneration, the share of profits and losses of affiliated companies that adopt the equity method, rental income, interest income, disposition of real estate, plant, and equipment profits and losses, foreign currency exchange net (profit) losses, financial instrument evaluation profits and losses,
68
financial cost, and Income tax expenses. The assessment is provided to the main
decision- maker to allocate resources to departments and assess their performance.
(II) Revenue from major products and services
The analysis of profits from the main products and services of the combined company's continuing business units is as follows:
| ontinuing business units is as follows: | |||||
|---|---|---|---|---|---|
| Computer, communication and consumer electronics Motor vehicles Building materials Toolings and others |
2020 $ 2,713,905 1,664,095 62,913 1,030,337 $ 5,471,250 |
2019 | |||
| $ $ | 2,845,323 1,749,079 76,140 372,115 5,042,657 |
(III) Regional information
The combined company mainly operates in two areas - Taiwan and China.
Revenue of the combined company's continuing operations from external customers classified by the location of the business and the non-current assets is listed as follows: Revenue from external customers NON-CURRENT ASSETS
| Asia America Europe |
2020 $ 4,740,212 447,348 283,690 $ 5,471,250 |
2019 $ 4,562,467 289,472 190,718 $ 5,042,657 |
December 31, 2020 $ 1,753,613 - - $ 1,753,613 |
December 31, 2019 |
December 31, 2019 |
||||
|---|---|---|---|---|---|---|---|---|---|
| $ 2,260,969 - - $ 2,260,969 |
|||||||||
Non-current assets do not include deferred income tax assets.
(IV) Information of main customer
The annual revenues of 2020 and 2019 are NT$5,471,250 thousand and NT$5,042,657 thousand, the revenue from single customers of the company reaching more than 10% of the total revenue of the combined company are as follows:
| Customer F (Note 1) Customer G (Note 1) Customer C (Note 2) |
2020 $ 1,041,466 791,490 631,185 $ 2,464,141 |
2019 | 2019 | ||
|---|---|---|---|---|---|
| $ 1,132,423 938,320 136,916 $ 2,207,659 |
|||||
Note 1: This is revenue from electronics categories. Note 2: This is revenue from molds and other categories.
69
Unit: Unless Specified Otherwise , NTD thousands.
Lemtech Holdings Co., Limited and its subsidiaries Loans extended to others
2020
Attachment 1
| No. (Note 1) |
Lending company | Borrower |
General ledger account |
Related party or not |
Maximum Balance for the Period |
Balance at the end of period (Note 2) |
Actual expenditure |
Interest range |
Nature of loan |
Business transaction amount |
Reason for short-term financing |
Allowance for bad debts recognized |
Collateral | Collateral | Financing limit for each borrower (Note 3) |
Total loan limit (Note 3) |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Value | ||||||||||||||||
| 0 1 1 1 2 2 |
Lemtech Holdings Co., Limited Lemtech Global Solution Co. Ltd. Lemtech Global Solution Co. Ltd. Lemtech Global Solution Co. Ltd. Lemtech Precision Material Lemtech Precision Material |
Zhenjiang Yelianchuang Surface Treatment Technology Co., Ltd. Lemtech Precision Material Lemtech Technology Limited Lemtech Industrial Services Ltd Zhenjiang Yelianchuang Surface Treatment Technology Co., Ltd. Kunshan Lemtech Electronics Technology Co.,Ltd |
Other receivables Other receivables Other receivables Other receivables Other receivables Other receivables |
Yes Yes Yes Yes Yes Yes |
$ 27,225 203,228 75,625 15,125 153,265 65,685 |
$ - - 71,200 - 153,195 65,655 |
$ - - 71,200 - 153,195 - |
3%-4% 3% 5% 4% 5% 5% |
Necessity of short-term financing Necessity of short-term financing Necessity of short-term financing Necessity of short-term financing Necessity of short-term financing Necessity of short-term financing |
$ - - - - - - |
Operating capital Operating capital Operating capital Operating capital Operating capital Operating capital |
$ - - - - - - |
- - - - - - |
$ - - - - - - |
$ 1,030,388 1,079,224 1,079,224 1,079,224 1,116,746 1,116,746 |
$ 1,030,388 1,079,224 1,079,224 1,079,224 1,116,746 1,116,746 |
Note 1: Explanations for the numbering column are as follows:
-
(1) The issuer is coded 0.
-
(2) Investees are numbered consecutively from 1 in the order presented in the attachment above.
-
Note 2: If a public company extend loans by submitting each loan for the board resolution in accordance with Paragraph 1, Article 14 of the Regulations Governing Loaning of Funds and Making of
-
Endorsements/Guarantees by Public Companies, although the drawdown had not been made, the amount resolved by the board shall be included in the balance announced in order to disclose the risks borne; however, if subsequently the amount is repaid, the balance after repayment shall be disclosed to reflect the adjustment of risk. If a publicly company authorized the chairman of the board of directors to extend loans in installments or to make a revolving credit line within a certain amount and within a period of one year in accordance with Article 14 (2) of the regulation, the loan limit resolved by the board shall be the reported balance. Although the amount may subsequently be repaid, considering the that further installments may be made, the loan limit resolved by the board shall still be the reported balance.
-
Note 3: (1) The loan limit to others is approved by the shareholders' meeting of Lemtech Holdings Co., Limited in accordance with the Operational Procedures for Loaning Funds to Others: For loans extended to companies with business ties, 1. the loan limit shall not exceed 20% of the company's net worth; amount of individual loans shall not exceed the total amount of trading between the parties in the most recent year. The amount of trading means the sales or purchasing amount between the parties, whichever is higher. 2. Where the extension of loans for companies with short-term financing needs is necessary, the total amount of loan extended shall not exceed 40% of the company's net value; the amount extended for each individual loans shall not exceed 40% of the company's net value.
-
(2) According to the above regulations, the maximum value of short-term financing extended by Lemtech Holdings Co., Limited out of necessity is net value of NT$2,575,969 thousand x 40% = NT$1,030,388 thousand; the limit for a single entity is NT$2,575,969 thousand x 40% = NT$1,030,388 thousand.
-
(3) According to the above regulations, the maximum value of short-term financing extended by Lemtech Global Solution Co. Ltd. out of necessity is net value of NT$2,698,060 thousand x 40% = NT$1,079,224 thousand; the limit for a single entity is NT$2,698,060 thousand x 40% = NT$1,079,224 thousand.
-
(4) In accordance with the above regulations. According to the above regulations, the maximum value of short-term financing extended by Lemtech Precision Material (China) Co., Ltd (China) out of necessity is net value of NT$2,791,866 thousand x 40% = NT$1,116,746 thousand; the limit for a single entity is NT$2,791,866 thousand x 40% = NT$1,116,746 thousand.
70
Lemtech Holdings Co., Limited and its subsidiaries Endorsement/guarantee provided for others 2020
Attachment 2
(In Thousands of NTD, Unless Stated Otherwise)
| No. (Note 1) |
Endorsement/guarantee provider name |
Subject of endorsements/guarantees | Subject of endorsements/guarantees | Limit on endorsements/gua rantees provided for a single party |
Maximum balance for this period |
Endorsement and guarantee closing balance |
Actual expenditure |
Amount of endorsement/guar antee collateralized by properties |
Ratio of Accumulated Endorsements/G uarantees to Net Worth per Latest Financial Statements(%) |
Endorsements/Gu arantees Maximum limit |
Guarantee provided by parent company to a subsidiary |
Guarantee provided by a subsidiary |
Guarantee provided to subsidiarie s in China |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name | Relationship (Note 2) |
||||||||||||
| 0 0 0 0 0 1 2 |
Lemtech Holdings Co., Limited Lemtech Holdings Co., Limited Lemtech Holdings Co., Limited Lemtech Holdings Co., Limited Lemtech Holdings Co., Limited Lemtech Technology Limited Lemtech Precision Material |
Kunshan Lemtech Slide Technology Co., Ltd. Lemtech Precision Material (Czech) s.r.o. Lemtech Technology Limited Lemtech Precision Material Lemtech Energy Solutions Corporation Lemtech Holdings Co., Limited Kunshan Lemtech Electronics TechnologyCo.,Ltd |
2 2 2 2 2 3 4 |
$ 3,091,163 3,091,163 3,091,163 3,091,163 3,091,163 538,570 3,350,239 |
$ 30,250 234,532 469,920 363,000 30,020 151,250 131,370 |
$ 28,480 119,068 469,920 341,760 28,480 142,400 131,310 |
$ 28,480 119,068 288,901 199,360 28,480 142,400 131,310 |
$ - - - - - - - |
1.11% 4.62% 18.24% 13.27% 1.11% 31.72% 4.70% |
$ 7,727,907 7,727,907 7,727,907 7,727,907 7,727,907 1,346,424 8,375,598 |
Yes Yes Yes Yes Yes No No |
No No No No No Yes No |
Yes No No Yes No No Yes |
Note 1: Explanations for the numbering column are as follows:
- (1) The issuer is coded 0.
- (2) Investees are numbered consecutively from 1 in the order presented in the attachment above.
-
Note 2: The relationships between endorsers/guarantors and endorsees/guarantees are categorized into the following 7 types. Please specify the type.
-
(1) A company that has business transactions with the Company.
-
(2) Companies in which the Company directly and indirectly holds more than 50 percent of the voting shares.
-
(3) Companies that directly and indirectly holds more than 50 percent of the voting shares in the Company.
-
(4) Companies in which the Company holds, directly or indirectly, 90% or more of the voting shares.
-
(5) A company fulfills its contractual obligations by providing mutual endorsement/guarantee for another company in the same industry or for joint builders for purposes of undertaking a construction project.
-
(6) All capital contributing shareholders make endorsement/guarantee for their jointly invested company in proportion to their shareholding percentages.
-
(7) Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.
-
Note 3: (1) The endorsement/guarantee limit is determined by Lemtech Global Solution Co. Ltd. in accordance with Article 36 and 38 of the Securities and Exchange Act and Operational Procedures for Endorsements/Guarantees resolved by the shareholders' meeting: the total amount of endorsement/guarantee provided by Lemtech Global Solution Co. Ltd. shall not exceed 300% of the net worth of the current period. The endorsement/guarantee provided to a single entity shall not exceed 120% of the net worth of the current period. If the endorsement is guaranteed by the business relationship, the amount of endorsement shall not exceed the total amount of transactions with the company in the most recent year (the number of goods purchased or sold between the two parties, whichever is higher). The net worth shall be based on the most current financial statements audited or reviewed by the certified public accountants. Endorsements and guarantees not exceeding 10 percent of this company's net worth may be made between companies in which the company directly and indirectly holds 90% voting interest. However, endorsements and guarantees made between companies in which the company directly and indirectly holds 100% voting interest shall not be subject to the above restriction.
-
(2) According to the above regulations, the maximum limit for guarantee for endorsement by Liande Holding Co., Ltd. is 2,575,969 thousand x 300% = 7,727,907 thousand; the limit for endorsement guarantee for a single enterprise is 2,575,969 thousand × 120% = 3,091,163 thousand.
-
According to the above provisions, the maximum limit for Lemtech Technology Limited's external endorsement guarantee is 448,808 thousand x 300% = 1,346,424 thousand; the limit for endorsement guarantee for a single enterprise is 448,808 thousand x 120% = 538,570 thousand.
-
According to the above regulations, the maximum limit for guarantee for endorsement by Lemtech Precision Material (China) is 2,791,866 thousand x 300% = 8,375,598 thousand; the limit for endorsement guarantee for a single enterprise is 2,791,866 thousand × 120% = 3,350,239 thousand.
-
71
Lemtech Holdings Co., Limited and its subsidiaries Securities Held at End of Period December 31, 2020
Attachment 3
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Securities Holding Company |
Type and Name of Securities | Relationship with Issuer of Securities |
Ledger Account | Ending Balance | Ending Balance | Remarks | ||
|---|---|---|---|---|---|---|---|---|
| Number of Shares (in Thousands) |
Carrying amount | Shareholding percentage |
Fair value | |||||
| Lemtech Precision Material (China) Corporation |
Structured deposits - structured deposits of DBS Bank |
- | Financial assets at fair value through profit or loss |
- | $ 8,788 | - | $ 8,788 | - |
72
Lemtech Holdings Co., Limited and its subsidiaries Disposal of Real Estate Amounting to NT$300 Million or 20% of the Paid-in Capital or More 2020
Attachment 4
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Real Estate Company Disposal |
Name of the real estate |
Date of occurrence |
Original Acquisition Date |
Carrying amount | Transaction amount |
Receivable Collection |
Gains (Losses) on Disposal |
Counterparty | RELATIONS | Disposal purpose |
Basis of Reference for Price Determination |
Other commitments |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Lemtech Holdings Co., Limited |
Land Nos. 274 and 289 of Hwaya Section, Guishan District, Taoyuan City |
109.09.09 | 107.11.09 | $ 493,598 | $ 520,997 | Full payment received |
$ 27,399 | Sef Technology Co., Ltd. |
None | Activated assets |
Refer to market price of and professional appraisal report on the nearby real estate |
None |
-
Note 1: If the asset acquired is required to be disposed, the appraisal result shall be indicated on the column titled "Basis of Reference for Price Determination."
-
Note 2: paid-in capital refers to the paid-in capital of the parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the regulation regarding 20% of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.
-
Note 3: Date of occurrence means the contracting date for the transaction, payment date, consignment trade date, transfer date, resolution date of the board of directors, or other dates on which the transaction party and amount can be ascertained, whichever is earlier.
73
Lemtech Holdings Co., Limited and its subsidiaries Amount of purchases from and sales to related parties reaching NT$100 million or 20% of its paid-in capital 2020
Attachment 5
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Name of company selling or purchasing |
Counterparty | RELATIONS | Transaction details | Transaction details | Situation and reason of why trading conditions are different from general trading |
Situation and reason of why trading conditions are different from general trading |
Accounts and notes receivable (payable) |
Accounts and notes receivable (payable) |
Remarks | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Purchase/sale | Sum |
Ratio to Total Purchase (sell) |
Loan period | Unit price | Loan period | Balance | Ratio to total note or account receivables (payables) |
||||
| Lemtech Philippine Thermal System Inc. LDC Precision Engineering Co., Ltd. Lemtech Precision Material |
Lemtech Cooling System Limited Lemtech Technology Limited Lemtech Technology Limited |
Subsidiary Affiliates Parent company |
Sales Sales Sales |
$ 166,721 106,917 189,181 |
92.64% 11.69% 8.48% |
60 days 60 days 90 days |
According to the company's transfer pricing policy system According to the company's transfer pricing policy system According to the company's transfer pricing policy system |
- - - |
Accounts receivable $ 29,802 Accounts receivable 32,905 Accounts receivable 74,461 |
100% 7.51% 6.70% |
74
Lemtech Holdings Co., Limited and its subsidiaries Account receivables from related parties reaching NT$100 million or 20% of its paid-in capital December 31, 2020
Attachment 6
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| Name of company with accounts receivable on account |
Name of the counterparty | RELATIONS | Balance of receivables from related parties |
Turnover rate | Overdue receivables from related parties | Overdue receivables from related parties | Amounts received from related parties in subsequent period |
Allowance for loss amount |
|---|---|---|---|---|---|---|---|---|
| Sum | Action taken | |||||||
| Lemtech Precision Material | Zhenjiang Emtron Surface Treatment Limited |
Affiliates | Other receivables $ 156,843 |
Notes: | $ - | - | $ 13,798 | $ - |
Notes: Categorized as other receivables, thus turnover rate is not calculated.
75
Lemtech Holdings Co., Limited and its subsidiaries Intercompany Relationships and Significant Intercompany Transactions 2020
Attachment 7
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
| No. (Note 1) |
Name of the trader | Name of the transaction counterparty | Relationship (Note 2) | Conditions of transactions | Conditions of transactions | ||
|---|---|---|---|---|---|---|---|
| Account | Sum | Terms of transaction | Percentage of Consolidated Total Revenue or Total Assets (%) (Note 3) |
||||
| 0 1 2 3 3 3 3 3 3 3 3 3 4 4 5 5 5 5 5 5 6 6 7 7 |
Lemtech Holdings Co., Limited Lemtech Global Solution Co. Ltd. Lemtech Industrial Services Ltd. Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Precision Material Lemtech Technology Limited Lemtech Technology Limited LDC Precision Engineering Co., Ltd. LDC Precision Engineering Co., Ltd. LDC Precision Engineering Co., Ltd. LDC Precision Engineering Co., Ltd. LDC Precision Engineering Co., Ltd. LDC Precision Engineering Co., Ltd. Kunshan Lemtech Electronics Technology Co.,Ltd Kunshan Lemtech Electronics Technology Co.,Ltd Lemtech Cooling System Limited Lemtech Cooling System Limited |
Lemtech Technology Limited Lemtech Technology Limited Kunshan Lemtech Slide Technology Co., Ltd. Lemtech Precision Material (Czech) s.r.o. Lemtech Precision Material (Czech) s.r.o. Lemtech Technology Limited Lemtech Technology Limited Kunshan Lemtech Electronics Technology Co.,Ltd Kunshan Lemtech Electronics Technology Co.,Ltd Kunshan Lemtech Electronics Technology Co.,Ltd Zhenjiang Emtron Surface Treatment Limited Zhenjiang Emtron Surface Treatment Limited Kunshan Lemtech Slide Technology Co., Ltd. Kunshan Lemtech Slide Technology Co., Ltd. Lemtech Technology Limited Lemtech Technology Limited Lemtech Energy Solutions Corporation Lemtech Energy Solutions Corporation Kunshan Lemtech Slide Technology Co., Ltd. Kunshan Lemtech Slide Technology Co., Ltd. Lemtech Philippine Thermal System Inc. Lemtech Philippine Thermal System Inc. Lemtech Philippine Thermal System Inc. Lemtech Philippine Thermal System Inc. |
1 1 1 1 1 1 1 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 1 1 |
Other income Other receivables (payables) Purchase/Sales revenue Account receivables (payment) Sales revenue (purchase) Account receivables (payment) Sales revenue (purchase) Other receivables (payables) Account receivables (payment) Sales revenue (purchase) Other receivables (payables) Sales revenue (purchase) Account payables (receivables) Purchase/Sales revenue Account receivables (payment) Sales revenue (purchase) Account receivables (payment) Purchase/Sales revenue Account payables (receivables) Purchase/Sales revenue Account receivables (payment) Sales revenue (purchase) Account payables (receivables) Purchase/Sales revenue |
$ 18,345 74,529 25,049 25,186 44,097 74,461 189,181 39,340 55,325 68,340 156,843 12,450 42,457 87,845 32,905 106,917 11,541 24,233 13,464 23,588 10,627 62,327 29,802 166,721 |
General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction General Terms of Transaction |
0.34% 1.17% 0.46% 0.39% 0.81% 1.16% 3.46% 0.62% 0.87% 1.25% 2.45% 0.23% 0.66% 1.61% 0.51% 1.95% 0.18% 0.44% 0.21% 0.43% 0.17% 1.14% 0.47% 3.05% |
76
-
Note 1: The information on business dealings between the parent company and subsidiaries should be numbered in the "Code" column with the following coding method: 1. Parent company will be coded "0".
-
The subsidiaries are coded from "1" in the order presented in the table above.
-
Note 2: The transaction relationships with the counterparties are as follows. Please specify the type (the same transaction shall not be disclosed repetitively for transaction between the parent company and the subsidiaries or between the subsidiaries. For example, if the parent company has already disclosed its transaction with a subsidiary, the subsidiary does not need to disclose the information again; for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, the other one does not need to disclose it again.)
-
Parent company to subsidiary.
-
Subsidiary to parent company.
-
Between subsidiaries.
-
Note 3: For calculations of ratio of the transaction amount accounts to consolidated total revenue or total assets, where the item is either an asset or a liability, the ratio of the ending balance to the consolidated total assets shall be calculated; where the item is either a gain or a loss, the ratio of the aggregated amount at the end of the period to the consolidated total revenue shall be calculated.
-
Note 4: The above transactions have been offset in the consolidated statements.
-
Note 5: The significant transactions of this form may be determined by the company according to the principle of materiality.
77
Lemtech Holdings Co., Limited and its subsidiaries Name of investee, location, etc.
2020
Attachment 8
Units: NT$1,000
| Investor company | Name of investees | Location | Principal business activities | Original investment amount | Original investment amount | Balance at the end of | Balance at the end of | theperiod | Net gain or loss of the investee |
Recognized investment gain/loss of the currentperiod |
Remarks |
|---|---|---|---|---|---|---|---|---|---|---|---|
| End of the period | End of last year | Shares | Ratio % | Carrying amount | |||||||
| The Company The Company The Company Lemtech Cooling System Limited Lemtech Cooling System Limited Lemtech Precision Material (China) Lemtech Precision Material (China) Lemtech Precision Material Lemtech Technology Limited Lemtech Technology Limited |
Controllable Lemtech Global Solution Co. Ltd. Lemtech Cooling System Limited Lemtech Industrial Services Ltd Lemtech Energy Solutions Corporation (formerly Lemtech Cryomax System Corp.) Lemtech Philippine Thermal System Inc. Lemtech Technology Limited LDC Precision Engineering Co., Ltd. Lemtech Precision Material (Czech) s.r.o. Lemtech USA Inc. With significant influence Aapico Lemtech Co.,Ltd. |
Republic of Mauritius Hong Kong Samoa Taiwan Philippines Hong Kong Taiwan Czechia USA Thailand |
General investment General investment Sales of electronics and computer peripheral components Manufacturing and wholesale of mechanical equipment, dies, electrical appliances and audio-visual products, other motors and electronic mechanical equipment, automobiles and their parts, and other optical and precision equipment Manufacturing, purchasing, sales, distribution, wholesale sales, and precision metal stamping tools, customized metal hinges, cooling modules, slides, mechanical components and other related items Sales of automotive, electronics and computer peripheral parts Manufacturing and wholesale of electrical appliances, audio-visual products, other motors and electronic mechanical equipment, automobiles and their parts, and other optical and precision machinery Manufacture of automotive parts (sunroof, brakes, seat belts, airbags, etc.) and assemblies (drive shafts for steering wheel, etc.), supply of consumer electronics parts and server product U.S. business development, business information collection, provision of market intelligence and industry information R&D, production, manufacturing and assembly of automotive, electronics and computerperipheralparts |
$ 112,397 214,320 6,583 30,000 75,227 597 9,524 195,984 1,502 16,452 |
$ 112,397 154,220 6,583 30,000 6,100 597 9,524 195,984 1,502 16,452 |
2,500,000 7,000,000 1,425,000 3,000,000 11,000,000 20,000 - - 50,000 160,000 |
100 100 57 100 100 100 100 100 100 40 |
$ 2,698,060 280,837 34,649 12,503 56,272 448,808 280,323 96,083 462 30,758 |
$ 374,697 83,039 3,748 ( 13,334) ( 7,457) 89,029 89,110 ( 3,521) ( 235) ( 842) |
$ 374,697 83,039 2,137 ( 13,334) ( 7,457) 89,029 89,110 ( 3,521) ( 235 ) ( 337) |
Subsidiaries Subsidiaries Subsidiaries Second-tier subsidiaries Second-tier subsidiaries Third-tier subsidiary Third-tier subsidiary Third-tier subsidiary Third-tier subsidiary Investees recognized under the equitymethod |
Note 1: Please refer to Attachment 8 for information on investee in China.
78
Lemtech Holdings Co., Limited and its subsidiaries Information on investments in China
2020
(Attachment 9)
Unit: Thousand of NTD; foreign currency (thousand)
period, carrying amount of the investment, repatriated investment gains:
| Investee Company | Principal business activities |
Actual paid-in capital |
Method of investment |
Beginning balance of accumulated outflow of investment from Taiwan |
Remittance or recovery of investment amount in the current period |
Remittance or recovery of investment amount in the current period |
Ending balance of accumulated outflow of investment from Taiwan |
Net gain or loss of the investee |
The Company's percentage of ownership directly or indirectly % |
Investment gains (losses) recognized in the current period |
Carrying amount of investment |
Investment revenue transferred back to Taiwan as of the end of the period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remit | Regain | |||||||||||
| Zhenjiang Emtron Surface Treatment Limited Lemtech Precision Material Lemtech Precision Material Kunshan Lemtech Slide Technology Co., Ltd. Kunshan Lemtech Electronics Technology Co.,Ltd |
Surface treatment of mechanical, electronic and automotive components Production and design of various types of fine blanking die, non-metal die-casting toolings, computer connectors, computer cooling modules and other new electronic plug-ins, sales of self-produced products, etc. Production and design of various types of fine blanking die, non-metal die-casting toolings, computer connectors, computer cooling modules and other new electronic plug-ins, sales of self-produced products, etc. Design and production of slide rails, shafts and related accessories, and sales of self-produced products, etc. R&D, manufacturing of electronic components, special electronic materials, and thermal modules, sales of self-produced products, and wholesale, import and export of products similar to those produced by the company and their raw materials and mechanicalequipment |
$ 65,043 (RMB14,352) 286,242 (RMB66,000) 286,242 (RMB66,000) 69,758 (RMB15,000) 60,990 (RMB14,060) |
83.33% equity held by Lemtech Holdings Co., Limited 99.81% equity held by Lemtech Global Solution Co. Ltd. 0.19% equity held by Lemtech Holdings Co., Limited 100% invested by Lemtech Industrial Services Ltd. 100% owned by Lemtech Cooling System Limited |
$ - - - - - |
$ - - - - - |
$ - - - - - |
$ - - - - - |
($ 15,201) 421,152 421,152 10,142 112,236 |
83.33 99.81 0.19 100 100 |
($ 14,998) 420,350 (Note) 802 (Note) 10,142 112,236 (Note) |
$ 27,444 2,786,561 5,305 58,609 175,942 |
$ - - - - - |
(Continued)
79
(Continued from previous page)
| Investee Company | Principal business activities |
Actual paid-in capital |
Method of investment |
Beginning balance of accumulated outflow of investment from Taiwan |
Remittance or recovery of investment amount in the current period |
Remittance or recovery of investment amount in the current period |
Ending balance of accumulated outflow of investment from Taiwan |
Net gain or loss of the investee |
The Company's percentage of ownership directly or indirectly % |
Investment gains (losses) recognized in the current period |
Carrying amount of investment |
Investment revenue transferred back to Taiwan as of the end of the period |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Remit | Regain | |||||||||||
| Lemtech Electronic Technology (Changshu) Co., Ltd. (hereinafter referred to as Lemtech (Changshu) Company) |
Electronic component manufacturing, electronic component wholesale, electronic special material manufacturing, electronic special material sales, electronic special material research and development, lighting equipment manufacturing, lighting equipment sales, manufacturing of auto parts and accessories, manufacturing of solar equipment and components, sales of solar equipment and components, manufacturing of computer software and hardware equipment, sales of communication equipment |
$ 43,305 (RMB10,009) |
100% owned by Lemtech Cooling System Limited |
$ - | $ - |
$ - |
$ - |
($ 2,500) |
100 |
($ 2,500) |
$ 41,228 |
$ - |
Notes: The investment gain (loss) is recognized in accordance with the parent company's financial statements for the same period audited by a certified public accountant. 2. Limit on the amount of investment in China
| Limit on the amount of investment in China | ||
|---|---|---|
| Accumulated investment remitted from Taiwan to China at the end of the period |
Investment amount approved by the Investment Commission of the Ministry of Economic Affairs (MOEA) |
Upper limit on the amount of investment in China authorized by MOEAIC |
| $ - | Not applicable | Not applicable |
-
Major transactions with any investee company in mainland China directly or indirectly through a third region: Attachment 7.
-
Endorsements, guarantees or provision of collateral directly or indirectly between the company and the investees in China through business in a third region: Attachment 2. 5. Financing extended directly or indirectly between the company and the investees in China through business in a third region: Attachment 1. 6. Other transactions that have significant influence on the profits and losses or financial status of the current period: none.
80
Lemtech Holdings Co., Limited and its subsidiaries Information on Major Shareholders December 31, 2020
Attachment 10
| Shareholder's name | Shareholding | Shareholding |
|---|---|---|
| Shareholding (shares) |
Shareholding percentage |
|
| Hsu, Chi-Feng Chan Kim Seng Maurice CTBC BANK CO., LTD IN CUSTODY FOR Yehang Investment Account |
7,288,906 5,133,708 4,999,921 |
14.41% 10.15% 9.89% |
Notes: The major shareholder information in this table is based on Taiwan Depository & Clearing Corporation’s data of shareholders who hold more than 5% of the Company’s ordinary shares and preferred stock (including treasury shares), for which electronic registration and delivery were completed, on the last business day of the quarter. Share capital indicated in the Company's consolidated financial statements may differ from the actual number of shares that have been issued and delivered without physical registration as a result of the different basis of preparation.
81