AI assistant
LD — Interim / Quarterly Report 2023
Nov 13, 2023
52348_rns_2023-11-13_21fec298-435e-4d29-b680-f36de0cecd98.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Stock Code: 3588
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES
Consolidated Financial Statements for the Nine Months Ended Sep 30, 2023 and 2022 and Independent Auditors’ Review Report
Address: 1, 4/F, 1, the Second Taiyuan Street, Zhubei City, Hsinchu County Telephone: (03) 5543588
1
REVIEW REPORT OF INDEPENDENT ACCOUNTANTS
The Board of Directors and Shareholders
LEADTREND TECHNOLOGY CO. LTD.,
Introduction
We have reviewed the accompanying consolidated balance sheets of Leadtrend Technology Inc. and its subsidiaries (collectively, the “Group”) as of September 30, 2023 and 2022, the related consolidated statements of comprehensive income for the three months ended September 30, 2023 and 2022 and for the nine months ended September 30, 2023 and 2022, the consolidated statements of changes in equity and cash flows for the nine months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “(consolidated) financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.
Scope of Review
We conducted our reviews in accordance with the Standards on Review Engagements of the Republic of China 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of September 30, 2023 and 2022, its consolidated financial performance for the three months ended September 30, 2023 and 2022, and its consolidated
financial performance and its consolidated cash flows for the nine months ended September 30, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial
2
Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.
The engagement partners on the reviews resulting in this independent auditors’ review report are Yu-Feng Huang and Cai Meizhen.
Deloitte & Touche Taipei, Taiwan Republic of China
November 9, 2023
Notice to Readers The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China. For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.
3
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS
(In Thousands of New Taiwan Dollars)
| Code 1100 1110 1170 130X 1470 11XX 1600 1755 1780 1840 1990 15XX 1XXX 2170 2200 2216 2230 2280 2399 21XX 2570 2580 2640 2645 25XX 2XXX 3110 3210 3251 3273 3280 3310 3350 3410 3491 3XXX |
ASSETS Current asset Cash and cash equivalents (Note 6) Financial Assets measured at fair value through profit and loss - Current (Note 7) Notes and Accounts Receivable (Note 8) Inventory (Note 9) Other current assets (Note 14) Total current assets Non-Current Assets Real estate, plant and equipment (Notes 11) Right-of-use assets (Note 12) Intangible assets (Note 13) Deferred income tax assets Other non-current assets (Note 14) Total non-current assets Total assets Liabilities andEquity Current liability Payable account Remuneration payable to staff and directors (Note 20) Dividends payable (Note 17) Current income tax liabilities (Note 4 and 21) Lease liabilities - current (Note 12) Other current liabilities (Note 15) Total current liabilities Non-current liability Deferred income tax liabilities Lease liabilities - non-current (Note 12) Net defined benefit liabilities - non-current (Notes 4 and 16) Deposits received Total non-current liabilities Total liabilities Equity (Notes 17 and 18) Share capital Common stock Capital reserve Share premium Donations received from shareholders Stocks with restricted employee's option Other Retained earnings Statutory surplus reserves Undistributed earnings Other equity Exchange difference in conversion of financial statements by foreign operating institutions Remuneration not gained by staff Total equity Total liabilities and equity |
September 30, 2023 Amount % $ 396,589 22 36,697 2 199,511 11 630,154 35 19,015 1 1,281,966 71 488,495 27 24,180 1 13,414 1 - - 7,005 - 533,094 29 $ 1,815,060 100 $ 63,745 3 24,192 1 14,551 1 12,341 1 78,954 4 193,783 10 421 - 12,106 1 - - 945 - 13,472 1 207,255 11 585,368 32 245,361 13 84,732 5 37,219 2 125 - 215,284 12 451,323 25 5,145 1 16,752) ( 1) 1,607,805 89 $ 1,815,060 100 |
December 31, 2022 Amount % $ 250,680 13 55,634 3 169,644 9 808,004 43 36,407 2 1,320,369 70 529,530 28 19,712 1 13,829 1 91 - 8,871 - 572,033 30 $ 1,892,402 100 $ 63,567 3 37,508 2 15,120 1 12,415 1 97,519 5 226,129 12 - - 7,568 1 4,840 - 914 - 13,322 1 239,451 13 568,838 30 258,027 14 84,732 4 47,567 3 106 - 199,793 11 520,231 27 5,602 - 31,945) ( 2) 1,652,951 87 $ 1,892,402 100 |
September 30, 2022 | September 30, 2022 | |||
|---|---|---|---|---|---|---|---|---|
| Amount $ 396,589 36,697 199,511 630,154 19,015 1,281,966 488,495 24,180 13,414 - 7,005 533,094 $ 1,815,060 $ 63,745 24,192 14,551 12,341 78,954 193,783 421 12,106 - 945 13,472 207,255 585,368 245,361 84,732 37,219 125 215,284 451,323 5,145 16,752) 1,607,805 $ 1,815,060 |
Amount $ 250,680 55,634 169,644 808,004 36,407 1,320,369 529,530 19,712 13,829 91 8,871 572,033 $ 1,892,402 $ 63,567 37,508 15,120 12,415 97,519 226,129 - 7,568 4,840 914 13,322 239,451 568,838 258,027 84,732 47,567 106 199,793 520,231 5,602 31,945) 1,652,951 $ 1,892,402 |
Amount $ 294,699 20,518 186,863 866,282 46,973 1,415,335 526,569 22,935 13,563 - 13,054 576,121 $ 1,991,456 $ 132,495 65,609 21,388 12,533 84,430 316,455 329 10,661 7,619 950 19,559 336,014 564,888 250,270 84,732 41,139 106 199,793 526,102 9,558 21,146) 1,655,442 $ 1,991,456 |
% | |||||
( |
( |
( |
15 1 9 44 2 71 26 1 1 - 1 29 100 7 3 1 1 4 16 - 1 - - 1 17 28 13 4 2 - 10 27 - ( 1) 83 100 |
The notes below are an integral part of these consolidated financial statements.
4
LEADTREND TECHNOLOGY CO. LTD. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)
| (Reviewed, Not Audited) | ||||||
|---|---|---|---|---|---|---|
Code Operating revenues (Note 19) 4110 Sales revenue 4170 Sales returns and allowances 4000 Net operating revenue Operating costs (Notes 9, 16 and 20) 5110 Cost of goods sold 5900 Operating margin Operating expenses (Notes 16 and 20) 6100 Amortization cost 6200 Management costs 6300 Research and development expenses 6000 Total operating expenses 6900 Net operating profit Non-operating income and expenditure (Note 20) 7100 Interest incomes 7010 Other Income 7020 Other interests and losses 7050 Financial Costs 7000 Total non-operating incomes and expenses 7900 Pre-tax net profit 7950 Income tax expense (Notes 4 and 21) 8200 Net profit for the year Other composite gains and losses 8360 Items that may be subsequently |
Three Months Ended September 30 2023 2022 Amount %Amount $ 337,811 101 $ 332,427 4,590) ( 1) ( 15,887) 333,221 100 316,540 207,400 62 192,047 125,821 38 124,493 22,929 7 20,203 28,144 8 24,292 75,047 23 73,971 126,120 38 118,466 299) - 6,027 809 1 617 508 - 2,892 23,900 7 2,412 122) - ( 130) 25,095 8 5,791 24,796 8 11,818 - - 1,149 24,796 8 10,669 |
%105 ( 5) 100 61 39 6 8 23 37 2 - 1 1 - 2 4 1 3 |
||||
| Amount $ 337,811 4,590) 333,221 207,400 125,821 22,929 28,144 75,047 126,120 299) 809 508 23,900 122) 25,095 24,796 - 24,796 |
Amount $ 332,427 15,887) 316,540 192,047 124,493 20,203 24,292 73,971 118,466 6,027 617 2,892 2,412 130) 5,791 11,818 1,149 10,669 |
|||||
( ( ( |
( ( |
reclassified as profit or loss:
5
| 8361 Exchange difference in conversion of financial statements by foreign operating institutions (Note 17) 8500 Total consolidated profit and loss for the year Earnings per share (Note 22) 9750 Basic 9850 Dilutive |
7,343 2 $ 32,139 10 $ 0.43 $ 0.43 |
2,242 1 ( $ 12,911 4 ( $ 0.19 ( $ 0.18 ( |
457) - $ 5,523) ( 1) $ 0.09) $ 0.09) |
7,691 1 $ 168,477 13 $ 2.81 $ 2.73 |
|---|---|---|---|---|
The notes below are an integral part of these consolidated financial statements.
6
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)
(Reviewed, Not Audited)
| Capital on issued common shares Number of Holdings (Shares In Thousands) Amount A1 Balance as of January 1, 2022 52,864 Appropriation and distribution of 2021 retained earnings B1 Legal reserve - B5 Cash dividend to shareholders - $2.800 per share - B9 Stock dividend to shareholders - $0.700 per share 3,697 Total Appropriation and distribution of retained earnings 3,697 C15 Capital reserve distributed stock dividend - $0.500 per share - C17 Changes in other capital reserves - D1 Net profit for the Nine Months ended September 30, 2022 - D3 Other comprehensive income (loss) for the Nine Months ended September 30, 2022 - D5 Total comprehensive income for the Nine Months ended September 30, 2022 - N1 Acquired stocks with restricted employee's option - N1 Canceled stocks with restricted employee's option ( 73 ) ( N1 Compensation cost on stocks with restricted employee's option - Z1 Balance as of September 30, 2022 56,488 A1 Balance as of January 1, 2023 56,883 Appropriation and distribution of 2022retained earnings B1 Legal reserve - B5 Cash dividend to shareholders - $0.550 per share - B9 Stock dividend to shareholders - $0.300 per share 1,707 Total Appropriation and distribution of retained earnings 1,707 C15 Capital reserve distributed stock dividend - $0.350 per share - C17 Changes in other capital reserves - D1 Net profit for the Nine Months ended September 30, 2023 - D3 Other comprehensive income for the Nine Months ended September 30, 2023 - D5 Total comprehensive income for the Nine Months ended September 30, 2023 - N1 Acquired stocks with restricted employee's option - N1 Canceled stocks with restricted employee's option ( 53 ) ( N1 Compensation cost on stocks with restricted employee's option - Z1 Balance as of September 30, 2023 58,537 |
Capital on issued common shares | Capital on issued common shares | Share premium $ 528,646 - - 36,967 36,967 - ( - - - - - 725 ) - $ 564,888 $ 568,838 - - 17,065 17,065 - ( - - - - - 535 ) - $ 585,368 |
Share premium |
Capital reserve Donations received from shareholders Restricted employee employee's option Other |
Capital reserve Donations received from shareholders Restricted employee employee's option Other |
Capital reserve Donations received from shareholders Restricted employee employee's option Other |
Retained earnings | Total | Other equityitems Foreign operators Exchange difference in conversion of financial statements Remuneration no gained by staff |
Other equityitems Foreign operators Exchange difference in conversion of financial statements Remuneration no gained by staff |
t Total equity $ 42,573 ) - - ( - - ( - ( - - - - - - 21,427 $ 21,146) $ 31,945 ) - - ( - - ( - ( - - ( - ( - ( - - 15,193 $ 16,752) |
||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | Donations received from shareholders |
$ | Statutory surplus reserves |
Undistributed earnings |
$ |
Foreign operators Exchange difference in conversion of financial statements |
||||||||||||
| 52,864 - - 3,697 3,697 - - - - - - 73 ) ( - 56,488 56,883 - - 1,707 1,707 - - - - - - 53 ) ( - 58,537 |
$ 273,131 - - - - 26,405 ) - - - - 3,544 - - $ 250,270 $ 258,027 - - - - 19,909 ) - - - - 7,243 - - $ 245,361 |
$ 84,732 - - - - - - - - - - ( - - ( $ 84,732 $ 84,732 - - - - - - - - - - ( - - ( $ 84,732 |
$ 51,708 - - - - - - - - - 3,544 ) 725 7,750) $ 41,139 $ 47,567 - - - - - - - - - 7,243 ) 535 3,640) $ 37,219 |
98 - - - - - 8 - - - - - - 106 106 - - - - - 19 - - - - - - 125 |
$ 166,987 32,806 ( - ( - ( 32,806 ( - - - - - - - - $ 199,793 $ 199,793 15,491 ( - ( - ( 15,491 ( - - - ( - - ( - - - $ 215,284 |
$ 582,957 32,806 ) 147,868 ) 36,967) 217,641) - - 160,786 - 160,786 - - - $ 526,102 $ 520,231 15,491 ) 31,286 ) 17,065) 63,842) - - 5,066 ) - 5,066) - - - $ 451,323 |
( ( ( ( ( ( ( ( |
749,944 - 147,868 ) 36,967) 184,835) - - 160,786 - 160,786 - - - 725,895 720,024 - 31,286 ) 17,065) 48,351) - - 5,066 ) - ( 5,066) ( - - - 666,607 |
$ 1,867 ( - - - - - - - 7,691 7,691 - - - $ 9,558 ( $ 5,602 ( - - - - - - - 457) 457) - - - $ 5,145 ( |
|||||||||
| $ | $ | |||||||||||||||||
| $ | $ |
|||||||||||||||||
| $ | $ | |||||||||||||||||
The notes below are an integral part of these consolidated financial statements.
7
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS
(In Thousands of New Taiwan Dollars) (Reviewed, Not Audited)
| (In Thousands of New Taiwan Dollars) (Reviewed, Not Audited) |
||
|---|---|---|
| Code Cash flow from operating activities A10000 Pre-tax net profit A20010 Revenue expense loss items: A20100 Depreciation expense A20200 Amortization cost A20400 Net benefit of financial assets and liabilities measured at fair value through profit and loss A20900 Financial Costs A21200 Interest incomes A21900 Compensation cost on stocks with restricted employee's option A22500 Disposal and scrapping of immovable property, plant and equipment (profit). A29900 Loss from lease modification A24100 Net loss/gain on foreign currency exchange A30000 Net changes in operating assets and liabilities A31150 Decrease/increase in notes and accounts receivable A31200 Inventory increase A31240 Decrease/increase in other current assets A32150 Increase/decrease in notes payable and accounts A32200 Increase/decrease in compensation payable to staff and directors A32230 Increase in other current liabilities A32240 Decrease in net defined benefit liability A33000 Cash inflow to/outflow from operations A33300 Interest paid A33500 Income tax paid AAAA Net cash inflow to/outflow from operating activities |
NineMonthsEnded September30 | |
| 2023 ( $ 5,066 ) 66,540 7,936 ( 838 ) 342 ( 2,162 ) 11,553 ( 1,843 ) - ( 919 ) ( 26,656 ) 177,850 2,493 ( 983 ) ( 13,316 ) ( 15,288 ) ( 4,840) 194,803 ( 342 ) ( 57) 194,404 |
2022 | |
| $ 204,742 66,777 9,748 ( 1,078 ) 451 ( 2,897 ) 13,677 151 ( 20 ) ( 7,201 ) 140,215 ( 408,061 ) ( 23,721 ) ( 126,596 ) ( 12,712 ) ( 6,165 ) ( 2,075) ( 154,765 ) ( 451 ) ( 81,403) ( 236,619) |
8
| Cash flow from investment activities |
|||||||
|---|---|---|---|---|---|---|---|
| B00100 | Acquisition of financial assets measured |
||||||
| at fair value through profit and loss | ( | 57,395 ) |
( | 22,365 ) | |||
| B00200 | Dispose of financial assets measured at |
||||||
| fair value through profit and loss | 77,263 | 116,298 | |||||
| B02700 | Acquisition of real estate, plant and |
||||||
| equipment | ( | 25,772 ) |
( | 109,301 ) | |||
| B02800 | Disposition of the price of real estate, |
||||||
| plant and equipment | $ | 10,395 |
$ | - | |||
| B03700 | Decrease in deposit margin |
15,262 | 441 | ||||
| B04500 | Acquisition of intangible assets |
( | 7,521 ) |
( | 10,657 ) | ||
| B07500 | Interest received |
2,061 |
2,962 | ||||
| BBBB | Net cash inflow to/outflow from | ||||||
| investment activities | 14,293 |
( | 22,622) | ||||
Cash flows from financing activities |
|||||||
| C03000 | Increase/decrease in deposits received |
31 |
( | 296 ) | |||
| C04020 | Repayment of lease principal |
( | 9,892 ) |
( | 10,212 ) | ||
| C04500 | Payment of cash dividends |
( | 51,195 ) |
( | 174,273 ) | ||
| C09900 | Other financing activities |
19 |
8 | ||||
| CCCC | Net cash outflow to financing |
||||||
| activities | ( | 61,037) |
( | 184,773) | |||
| DDDD | Effect of exchange rate changes on cash and |
||||||
| cash equivalents | ( | 1,751) |
9,282 | ||||
| EEEE |
Net increase/decrease in cash and cash |
||||||
| equivalents in current period | 145,909 |
( | 434,732 ) | ||||
| E00100 | Balance of cash and cash equivalents at the |
||||||
| beginning of the year | 250,680 |
729,431 | |||||
| E00200 | Balance of cash and cash equivalents at the end |
||||||
| of the year | $ | 396,589 |
$ | 294,699 |
The notes below are an integral part of these consolidated financial statements.
9
LEADTREND TECHNOLOGY CO. LTD. AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS NINE MONTHS ENDED SEPTEMBER 30, 2023 AND 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)
I. History of Company
LEADTREND TECHNOLOGY CO. LTD. (hereinafter referred to as "the Company") was established subject to the approval of the Ministry of Economic Affairs on September 18, 2002. It is mainly engaged in research, development, production, manufacturing and sales of analog integrated circuits.
The company offered its shares at the Taiwan Stock Exchange on August 14, 2009.
These consolidated financial statements of the Company are expressed in the Company's functional currency - New Taiwan Dollar.
II. Date and Procedure of Adopting Financial Statements
These consolidated financial statements were approved and issued by the Board of directors on November 9, 2023.
III. Application of Newly Issued and Amended Standards and Interpretations
(I) International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretation (IFRIC) and Interpretation Notices (SIC) recognized and issued by the Financial Supervisory Commission (hereinafter referred to as "IFRSs") as applied initially The application of the revised IFRSs approved and issued by the FSC will not result in any material change in the accounting policies of Affiliated Companies.
- (II) IFRSs issued by IASB but not approved and issued by FSC
Newly issued/amended/revised criteria and Effective date of IASB interpretations issued (Note 1) Amendment to IFRS 16 "Lease Liabilities in Sale January 1, 2024 (Note 2) and Leaseback" Amendment To IAS 1 "Classification Of Liabilities January 1, 2024 as Current or Non-Current" Amendment to IAS 1 "Non-current Liabilities with January 1, 2024 contractual Terms" Amendments to IAS 7 and IFRS 7 “Supplier Finance January 1, 2024 (Note 3) Arrangements”
-
Note 1: Unless otherwise noted, the above new issued/amended/revised criteria or interpretation shall take effect during the annual reporting period commencing after such date.
-
Note 2: The Seller also as Lessee shall retroactively apply the amendments to IFRS 16 to sale and leaseback transactions concluded after the initial application of IFRS 16.
-
Note 3: The amendments provide some transition relief regarding disclosure requirements.
10
As of the date of adopting these consolidated financial statements, the Company continues to evaluate the impact of amendments to other standards and interpretations on financial position and financial performance, and the relevant impact will be disclosed when the evaluation is completed.
IV. Summary of Major Accounting Policies
(I) Compliance statement
These consolidated financial statements have been prepared in accordance with the financial reporting standards of securities issuers and the IFRSs approved and issued by the Financial Regulatory Commission.
- (II) Preparation basis
These consolidated financial statements have been prepared on a historical cost basis, except for financial instruments measured at fair value and net defined benefit liabilities recognized at present value of defined benefit obligations less the fair value of planned assets.
Fair value measurement is classified as Levels 1 through Level 3 according to the observable degree and importance of relevant input values:
-
Level 1 Input value: Refers to the quotation in the active market (without adjustment) of the same asset or liability available at the measurement date.
-
Level 2 Input value: Refers to the observable input value of an asset or liability, either directly (i.e., price) or indirectly (i.e., derived from price), except as quoted in level 1.
-
Level 3 Input value: Refers to the unobservable input value of an asset or liability.
(III) Consolidation basis
These consolidated financial statements cover the financial statements of the Company and the entities under its control (i.e. subsidiaries). The financial statements of the subsidiaries has been adjusted to bring their accounting policies in line with those of the Company. In the preparation of consolidated financial statements, all transactions between individual affiliates, account balances, gains and losses have been wiped out.
Please refer to Notes 10 and 28 for details on the subsidiaries, shareholding ratios and operating items.
- (IV) Other significant accounting policies
Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2022.
-
1) Retirement benefits
-
Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.
-
2) Taxation
-
Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.
11
V. Material Accounting Judgments and Key Sources of Estimation Uncertainty
Refer to the consolidated financial statements for the year ended December 31, 2022 for the material
VI. Cash and Cash Equivalents
| Foreign currency deposits Bank checks and demand deposits Petty cash and cash on hand Cash equivalents Time deposits |
September 30, 2023 $ 76,382 81,240 867 238,100 $ 396,589 |
December 31,2022 $ 59,085 61,549 775 129,271 $ 250,680 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|---|
| $ 34,590 52,869 965 206,275 $ 294,699 |
The interest rate for cash and equivalent cash at the balance sheet date ranges as follows:
| Bank deposit | September 30, 2023 |
December 31,2022 0.1%~1.41% |
September 30, 2022 0%~1.18% |
|---|---|---|---|
| 0.1%~1.58% |
VII. Financial Instruments measured at fair value through profit and loss
| Financial Assets-Current Non-derivative financial assets measured at fair value compulsively through profit and loss - Fund benefit certificate |
September 30, 2023 $ 36,697 |
December 31,2022 $ 55,634 |
September 30, 2022 |
September 30, 2022 |
|---|---|---|---|---|
| $ 20,518 |
VIII. Notes and Accounts Receivable
| Notes receivable | September 30, 2023 |
December 31,2022 | September 30, 2022 |
|---|---|---|---|
12
| Measured at amortized cost Total book amount Receivable account Measured at amortized cost Total book amount |
$ 24,764 $ 174,747 |
$ 18,854 $ 150,790 |
$ 11,231 $ 175,632 |
|---|---|---|---|
The Company's average credit period for merchandise sales is 30 to 45 days per month, and accounts receivable are interest-free. The Company will use other publicly available financial information and historical transaction histories to grade major customers. The Company continuously monitors credit risks and the credit ratings of the other trading party. To mitigate credit risks, the management of the Company assigns a dedicated team to determine credit lines, approve credit lines and other monitoring procedures to ensure that appropriate actions are taken to collect overdue receivables. In addition, the Company reviews the recoverable amounts of receivables on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been included in unrecoverable receivables. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.
The Company recognizes allowance losses for accounts receivable on the basis of expected credit losses during the duration of existence. The expected credit loss during the life period is calculated using the reserve matrix, which takes into account the customer's past default record and the current financial position and industrial economic situation, as well as the GDP forecast and industrial outlook. As the Company's credit loss history shows that there is no significant difference in loss patterns among different customer groups, the reserve matrix does not further distinguish between customer groups and only sets the expected credit loss rate based on the overdue days of accounts receivable.
If there is evidence that the other trading party is in serious financial difficulties and the Company cannot reasonably expect the amount to be recovered, the Company will directly write off the relevant accounts receivable, but will continue to pursue recovery activities, as the amount recovered will be recognized as profit or loss.
Refer to the table below for an aging analysis of accounts receivable at the end of the reporting period.
Aging analysis of net accounts receivable
| IX. | No overdue nor derogation Inventory Finished goods Products in process Raw materials |
September 30, 2023 $ 174,747 September 30, 2023 $ 95,335 371,841 162,978 |
December 31, 2022 $ 150,790 December 31, 2022 $ 118,812 462,857 226,335 |
September 30, 2022 | September 30, 2022 |
|---|---|---|---|---|---|
| $ 175,632 September 30, 2022 |
|||||
| $ 212,115 375,897 278,270 |
13
$ 630,154 $ 808,004 $ 866,282
The inventory-related cost of goods sold in the period from July 1 to September 30 of 2023 and 2022 , and from January 1 to September 30 of 2023 and 2022 was $207,400,000, $ 192,047,000, $519,940,000 and $790,065,000 respectively.
The cost of goods sold in the period from July 1 to September 30 of 2023 and 2022 , and from January 1 to September 30 of 2023 and 2022 including losses (gains) on inventory decline and stagnation were ($1,472,000), $5,000,000, $13,433,000 and $5,000,000 respectively.
X. Subsidiary
(I) Subsidiaries incorporated into consolidated financial statements
The subjects incorporated into preparation of these consolidated financial statements are listed below:
| listed below: | |||
|---|---|---|---|
| Name of company invested in: LEADTREND TECHNOLOGY CO. LTD. |
Name of Subsidiary Leadtrend Technology (Samoa) Limited LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. ("LEADTREND SHENZHEN") |
Nature of business Various investment business Design and development of computer application software and system integration; engaged in the wholesale of computer software, integrated circuits, semiconductor chips and related electronic components; Electronic components manufacturing, integrated circuit chips and products manufacturing, computer hardware and software and peripheral equipment |
Percentage of Holdings September 30, 2023 December 31, 2022 September 30 2022 Description |
| 100% 100% 100% (Note 1&2) - 100% 100% 100% (Note 2)- |
Note 1: The non-material subsidiaries of Leadtrend Technology (Samoa) Limited as at 30 September 2023 and Leadtrend Technology (Samoa) Limited and Shenzhen Tongjia as at 30 September 2022 were not significant subsidiaries and their financial statements had not been reviewed by accountants, but the management considered that the aforesaid financial statements had not been reviewed by accountants and would not have a material impact.
Note 2: Leadtrend Technology (Samoa) Limited has been liquidated and has not been liquidated as of September 30, 2023.
XI. Real Estate, Plant and Equipment
| Estate, Plant and Equipment | ||||
|---|---|---|---|---|
Used by the Company itself Assets leased under operating leases |
September 30, 2023 $ 466,935 21,560 $ 488,495 |
December 31, 2022 $ 529,530 - $ 529,530 |
September 30, 2022 | |
| $ 500,184 26,385 $ 526,569 |
14
Used by the Company itself
| Cost Balance as of January 1, 2023 Rental property change to operating lease Increase Reduce Conversion adjustment Balance as of September 30, 2023 Accumulated depreciation Balance as of January 1, 2022 Rental property change to operating lease Increase Decrease Conversion adjustment Balance as of September 30, 2023 Net amount on September 30, 2023 Net amount on December 31, 2022 and January 1,2023 Cost Balance as of January 1, 2022 Rental property change to operating lease Increase Decrease Conversion adjustment Balance as of September 30, 2022 Accumulated depreciation Balance as of January 1, 2022 Rental property change to operating lease Increase Decrease Conversion adjustment Balance as of September 30, 2022 Net amount on September 30, 2022 |
Land $ 86,200 5,064 ) - 2,101 ) - $ 79,035 $ - - - - - $ - $ 79,035 $ 86,200 $ 72,270 6,157 ) 13,930 - - $ 80,043 $ - - - - - $ - $ 80,043 |
Buildings $ 347,845 19,001 ) - 7,055 ) 70 $ 321,859 $ 52,752 2,183 ) 7,905 983 ) 10 $ 57,501 $ 264,358 $ 295,093 $ 301,363 22,796 ) 45,847 - 1,281 $ 325,695 $ 42,302 2,249 ) 7,391 - 20 $ 47,464 $ 278,231 |
R&D equipment $ 284,890 - 7,534 185 ) 22 $ 292,261 $ 188,290 - 19,219 185 ) 18 $ 207,342 $ 84,919 $ 96,600 $ 252,971 - 19,832 133 ) 251 $ 272,921 $ 161,696 - 20,118 133 ) 198 $ 181,879 $ 91,042 |
Furniture and fixtures $ 35,386 - 912 202 ) 5 $ 36,101 $ 27,388 - 2,842 188 ) 6 $ 30,048 $ 6,053 $ 7,998 $ 33,492 - 2,251 738 ) 111 $ 35,116 $ 24,902 - 2,565 738 ) 87 $ 26,816 $ 8,300 |
Molding equipment $ 26,082 - - - - $ 26,082 $ 24,610 - 617 - - $ 25,227 $ 855 $ 1,472 $ 25,356 - 343 - - $ 25,699 $ 23,950 - 475 - - $ 24,425 $ 1,274 |
Improvements on leased property $ 26,192 - 121 ( 1,512 ) 6 $ 24,807 $ 20,266 - 1,029 ( 1,146 ) 6 $ 20,155 $ 4,652 $ 5,926 $ 21,632 - 4,953 ( 454 ) 117 $ 26,248 $ 16,484 - 3,663 ( 303 ) 107 $ 19,951 $ 6,297 |
Mask $ 275,274 - 15,527 49,480 ) - $ 241,321 $ 239,033 - 24,706 49,481 ) - $ 214,258 $ 27,063 $ 36,241 $ 242,950 - 23,019 - - $ 265,969 $ 209,029 - 21,943 - - $ 230,972 $ 34,997 |
Total | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
( ( ( |
( ( ( ( ( ( |
( ( ( ( |
( ( ( ( |
( ( ( ( |
( ( |
( ( ( ( ( ( ( ( |
$ 1,081,869 24,065 ) 24,094 60,535 ) 103 $ 1,021,466 $ 552,339 2,183 ) 56,318 51,983 ) 40 $ 554,531 $ 466,935 $ 529,530 $ 950,034 28,953 ) 110,175 1,325 ) 1,760 $ 1,031,691 $ 478,363 2,249 ) 56,155 1,174 ) 412 $ 531,507 $ 500,184 |
15
No impairment losses were recognized or reversed in the period from January 1 to September 30 of 2023 and 2022.
Assets leased under operating leases
| sed under operating leases | ||||||
|---|---|---|---|---|---|---|
| Cost Balance as of January 1, 2023 From used by the Company itself Balance as of September 30, 2023 Accumulated depreciation Balance as of January 1, 2023 From used by the Company itself Depreciation Expense Balance as of September 30, 2023 Net amount on September 30, 2023 Net amount on December 31, 2022 and January 1,2023 Cost Balance as of January 1, 2022 From used by the Company itself Balance as of September 30, 2022 Accumulated depreciation Balance as of January 1, 2022 From used by the Company itself Depreciation Expense Balance as of September 30, 2022 Net amount on September 30, 2022 |
Land $ - 5,064 $ 5,064 Land $ - - - $ - $ 5,064 $ - $ - - $ 4,889 $ - - - $ - $ 4,889 |
Buildings $ - 19,001 $ 19,001 Buildings $ - 2,183 322 $ 2,505 $ 16,496 $ - $ - 2,249 $ 18,103 $ - 1,786 163 $ 1,949 $ 16,154 |
Total | |||
| $ - 24,065 $ 24,065 Total |
||||||
| $ - 2,183 322 $ 2,505 $ 21,560 $ - $ - 2,249 $ 22,992 $ - 1,786 163 $ 1,949 $ 21,043 |
16
The Company rents parking spaces on an operating lease for a period of 1 year. All operating lease contracts contain a clause whereby the lessee adjusts the rent according to market rent conditions when exercising the right to renew the lease. The lessee does not have a preferential right to take over the asset at the end of the lease period.
The total amount of lease benefits to be received in the future for operating leases of own real estate, plant and equipment is as follows:
The first year |
September 30, 2023 $ - |
December 31, 2022 $ - |
September 30, 2022 | September 30, 2022 |
|---|---|---|---|---|
| $ 453 |
Depreciation costs are calculated on a straight-line basis for the following service life:
| Buildings and structures R&D equipment Furniture and fixtures Die equipment Improvements on leased property Photo-mask |
Used by the Company itself 10 ~ 50 years 2 ~ 8 years 4 ~ 9 years 3 years 2 ~ 6 years 2 ~ 3 years |
Assets leased under | Assets leased under |
|---|---|---|---|
| operating leases 50 years |
XII. Lease Agreement (I) Right-of-use assets:
September 30, 2023 December 31, 2022 September 30, 2022 Carrying amount of right-of-use assets Buildings $ 24,180 $ 19,712 $ 22,935
Nine Months Ended September Nine Months Ended September
| Additions to right-of-use asset Depreciation expense of right-of-use assets Buildings |
30 | 30 | 2022 $ 3,141 |
30 | 30 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 2023 $ 3,255 |
2023 $ 16,257 $ 9,900 |
2022 | |||||||
| $ 7,627 $ 10,303 |
17
Besides the additions and depreciation disclosed above, there was no significant sublease transactions and indication of impairment for the Nine Months ended September 30, 2023 and 2022.
(II) Lease liability
| se liability | ||||
|---|---|---|---|---|
Carrying amount of lease liabilities Current Non-Current |
September 30, 2023 $ 12,341 $ 12,106 |
December 31, 2022 $ 12,415 $ 7,568 |
September 30, 2022 | |
| $ 12,533 $ 10,661 |
The discount rate for lease liabilities ranges as follows:
Buildings |
September 30, 2023 1.96%~2.10% |
December 31, 2022 1.96%~2.10% |
September 30, 2022 |
|---|---|---|---|
| 1.96%~2.10% |
(III) Major leasing activities and terms
The Company has leased several buildings for office use for 2~5 years. At the end of the lease term, the Company has no preferential right to purchase the leased land and buildings and agrees that the Company shall not sublease or transfer all or part of the leased property without the prior consent of the Lessor.
(IV) Other Lease Information
Three Months Ended September Nine Months Ended September
| Short-term lease charges Low-value asset leasing costs Total cash (outflow) from leases (XIII)Intangible Assets Cost Balance as of January 1, 2023 Increase Balance as of September 30, 2023 Cumulative amortization Balance as of January 1, 2023 Increase Balance as of September 30, 2023 Net amount on September 30, 2023 Carrying amounts at December 31, |
Short-term lease charges Low-value asset leasing costs Total cash (outflow) from leases (XIII)Intangible Assets Cost Balance as of January 1, 2023 Increase Balance as of September 30, 2023 Cumulative amortization Balance as of January 1, 2023 Increase Balance as of September 30, 2023 Net amount on September 30, 2023 Carrying amounts at December 31, |
( Computer Software |
30 | 30 | 2022 $ 498 $ 5 $ 3,773) Right of Patent $ 8,383 - $ 8,383 $ 3,425 627 $ 4,052 $ 4,331 $ 4,958 |
30 | 30 | 30 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 739 6 4,010) Specialized Technology |
2023 $ 1,576 $ 16 $ 11,825) Other $ 2,922 - $ 2,922 $ 2,922 - $ 2,922 $ - $ - |
2022 | ||||||||||||
| $ | ( |
( |
( |
|||||||||||
| $ | ||||||||||||||
| $ | ||||||||||||||
| $ 100,162 2,059 $ 102,221 $ 92,279 2,680 $ 94,959 $ 7,262 $ 7,883 |
$ 27,972 5,462 $ 33,434 $ 26,984 4,629 $ 31,613 $ 1,821 $ 988 |
$ | ||||||||||||
| $ |
18
| 2022 and January 1, 2023 Cost Balance as of January 1, 2022 Increase Balance as of September 30, 2022 Cumulative amortization Balance as of January 1, 2022 Increase Balance as of September 30, 2022 Net amount on September 30, 2022 |
$ 92,624 3,828 $ 96,452 $ 90,451 1,201 $ 91,652 $ 4,800 |
$ 17,993 9,979 $ 27,972 $ 16,459 7,920 $ 24,379 $ 3,593 |
$ 8,383 - $ 8,383 $ 2,586 627 $ 3,213 $ 5,170 |
$ 2,922 - $ 2,922 $ 2,922 - $ 2,922 $ - |
$ 121,922 13,807 |
|---|---|---|---|---|---|
| $ 135,729 | |||||
| $ 112,418 9,748 |
|||||
| $ 122,166 | |||||
| $ 13,563 |
The above-mentioned intangible assets with limited durable life shall be amortized on a straight-line basis based on the following years of durability:
| on the following years of durability: | ||||
|---|---|---|---|---|
| computer software Specialized technology Right of patent Other XIV. Other Assets Current Tax retained Advances on sales Provisional payment Refundable deposit Tax rebate receivable Other Provisional payment Non-Current Refundable deposit Prepayment for equipment XV.Other Current Liabilities Bonuses payable Unpaid leave benefits payable Insurance premium payable Labor expenses payable Payable for equipment Other |
September 30, 2023 $ 6,969 4,498 1,025 - - 6,523 $ 19,015 March 31, 2023 $ 3,510 3,495 $ 7,005 September 30, 2023 $ 43,311 5,593 5,052 3,725 - 21,273 $ 78,954 |
3~6 years 5 years 10 years 3 ~ 5 years December 31, 2022 September 30, 2022 $ 4,726 $ 7,290 4,107 6,549 3,322 5,594 15,000 15,000 2,709 4,255 6,543 8,285 $ 36,407 $ 46,973 December 31, 2022 March 31, 2022 $ 3,772 $ 3,845 5,099 9,209 $ 8,871 $ 13,054 December 31, 2022 September 30, 2022 $ 53,428 $ 46,706 10,145 9,827 4,284 4,174 3,505 3,077 3,282 - 22,875 20,646 $ 97,519 $ 84,430 |
||
| $ 7,290 6,549 5,594 15,000 4,255 8,285 $ 46,973 March 31, 2022 |
||||
| $ 3,845 9,209 $ 13,054 September 30, 2022 |
||||
| $ 46,706 9,827 4,174 3,077 - 20,646 $ 84,430 |
19
XVI. Post-Retirement Welfare Plan
(I) Identified allocation plan
The Company's applicable pension program under the Workers' Pensions Ordinance is a defined-contribution retirement scheme administered by the government, which contributes 6% of an employee's monthly salary to the individual account of the Workers' Insurance Bureau. In addition, the basic pension premium paid by LEADTREND SHENZHEN under the government management fund program shall be recognized as the current annual expense at the time of provision. Subject to the above relevant provisions, the amounts recognized as expenses in the consolidated income statement of the Company were $2,696 and $2,804 thousand for the three months ended September 30, 2023 and 2022, and were $8,260 and $8,197 thousand for the Nine Months ended September 30, 2023 and 2022.
(II) Identified welfare plans
The Company's pension system in accordance with Labor Standards Law is a defined benefit retirement plan administered by the government. Payment of employee's pension is calculated on the basis of the service duration and the average salary of the 6 months prior to approved retirement. The Company shall allocate 2% of the total monthly salary to the employee's pension, which shall be deposited into a special account of the Bank of Taiwan by the Labor Retirement Reserve Supervision Committee in the name of the committee. Before the end of the year, if the estimated balance of the special account is not enough to pay the employees who are expected to reach the retirement conditions within the next year, the difference will be allocated in a lump sum before the end of March of the next year. This special account is entrusted by the Labor Fund Management Bureau of the Ministry of Labor, and the Company has no right to affect the investment management strategy.
For the three months ended September 30, 2023 and 2022 and for the Nine Months ended September 30, 2023 and 2022, the pension expenses of defined benefit plans were $0, $ 130,000, $216,000 and $390,000 respectively, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2022 and 2021, respectively.
XVII. Equity
(I)Capital stock
Common stock
| y l stock ommon stock |
||||
|---|---|---|---|---|
Rated number of shares (thousands) Authorized stock Number of shares issued and fully paid up (thousands) Issued share capital |
September 30, 2023 200,000 $ 2,000,000 58,537 $ 585,368 |
December 31, 2022 200,000 $ 2,000,000 56,883 $ 568,838 |
September 30, 2022 | |
| 200,000 $ 2,000,000 56,488 $ 564,888 |
20
For each share of the common stock of the Company, with a face value of $10 per share, the holder is entitled to one vote and the right to receive dividends.
The capital stock reserved for the issuance of employee stock warrants out of the rated capital stock is 7,800,000 shares.
(II) Capital reserves
| tal reserves | ||||
|---|---|---|---|---|
Used to cover losses, release cash or allocate capital stock(1) Share premium (including exercised or lapsed employee stock options) Donations received from shareholders (2) Used only to cover losses Other Not used for any purpose Stocks with restricted employee's option |
September 30, 2023 $ 245,361 84,732 125 37,219 $ 367,437 |
December 31, 2022 $ 258,027 84,732 106 47,567 $ 390,432 |
September 30, 2022 | |
| $ 250,270 84,732 106 41,139 $ 376,247 |
-
Such capital reserves may be used to cover losses or, if the company has no losses, to issue cash or to make up capital stock, subject to a certain percentage of the paid-in capital stock each year.
-
Donations in cash from Delaware Asia Pacific Investment Company.
(III) Retained earnings and dividend policy
In accordance with the earnings distribution policy of the Articles of Association of the Company, if there is any net profit after tax in the current period in the general accounts of each year, it shall be distributed in the following order:
-
To cover accumulated losses (including adjustment of unallocated surplus amount).
-
To provision 10% of the statutory surplus reserve, unless such surplus reserves have reached the amount of the Company's paid-in capital.
-
To provision or reverse special surplus reserves as required by law or the regulatory authority.
-
Any other surpluses, together with undistributed surplus at the beginning of the period (including adjusted amount of undistributed surplus), shall be subject to a resolution on distribution proposed by the board of directors, or be proposed to the board of shareholders for resolution on distribution if it is distributed by issuing new shares.
The Company shall distribute all or part of dividends and dividends or statutory surplus reserves and capital reserves, in the form of cash, by authorizing the Board of Directors to report to the shareholders' meeting with the consent of more than two-thirds of the directors present and more than half of the directors present.
21
For the remuneration allocation policy in the Articles of Association of the Company, refer to Note 20 (7) Remuneration of employees and directors.
The distribution of dividends of the Company shall be based on the current year's earnings. As per the principle of dividend stability, the distribution ratio shall not be less than 30% of the current year's after-tax earnings, and the annual cash dividend shall not be less than 10% of the total cash and stock dividends of the current year.
The statutory surplus reserve shall be withdrawn till the balance reaches the total amount of paid-in capital stock of the Company. Statutory surplus reserves may be used to cover losses. When the Company has no loss, the portion of the statutory surplus reserve exceeding 25% of the total pai-up capital stock can be distributed in cash in addition to increasing capital stock.
The Company's earnings distribution plans for 2022 and 2021 are as follows:
| Statutory surplus reserves Cash dividends Stock dividends Cash dividend per share ($) Dividend per share ($) |
2022 $ 15,491 $ 31,286 $ 17,065 $ 0.550 $ 0.300 |
2021 | ||
|---|---|---|---|---|
| $ 32,806 $ 147,868 $ 36,967 $ 2.8000 $ 0.700 |
In addition, on May 2, 2023, the board of directors of the Company decided to distribute cash dividends of $19,909,000 ($0.350 per share) from the capital reserves of 2022. Besides the cash dividend, the remaining surplus distribution items were also decided at the regular meeting of shareholders on September 13, 2023.
On July 29, 2022, the board of directors of the Company decided to distribute cash dividends of $26,405,000 ($0.500 per share) from the capital reserves of 2021. Besides the cash dividend, the remaining surplus distribution items were also decided at the regular meeting of shareholders on September 9, 2022.
(IV) Other rights and interests
- Exchange difference in conversion of financial statements by foreign operating institutions
| institutions | |||||
|---|---|---|---|---|---|
| Balance at Beginning of the Year Current year Difference in conversion of foreign operators in current year Other comprehensive gains and losses in current year Balance at end of the year |
For | the Nine Months Ended September 30 2023 2022 $ 5,602 $ 1,867 457) 7,691 457) 7,691 $ 5,145 $ 9,558 |
|||
2023 $ 5,602 457) 457) $ 5,145 |
|||||
( ( |
|||||
22
The relevant exchange difference resulting from the conversion of the net assets of the foreign operators from its functional currency to the Company's expressed currency (i.e., New Taiwan dollar) is the exchange difference directly recognized as the conversion of the financial statements of the foreign operating institution under other comprehensive income and loss items. The previously accumulated conversion difference in the financial statements of the foreign operators shall be reclassified to profit or loss when disposed of by the foreign operators.
- Remuneration not gained by staff
The Board of Shareholders of the Company decided on September 9, 2022 and September 23, 2020 respectively to issue new shares with restricted employee option, as explained in Note 18.
For the Nine Months Ended September 30
| Balance at Beginning of the Year Recognized share-based payment Recovered and canceled in current year Balance at end of the year |
2022 ( $ 31,945 ) 11,553 3,640 ($ 16,752) |
2021 |
|---|---|---|
| ( $ 42,573 ) 13,677 7,750 ($ 21,146) |
XVIII. Share-based payment
Stocks with restricted employee's option
Information on the Company's issued new shares with restricted employee option is given below:
| Date of being adopted by the board of shareholders |
Expected number of shares issued (thousand shares) 1,200 1,200 420 |
Offered shares decided by BOD (thousand shares) 900 300 420 |
Date of Offering 109.09.11 110.08.03 111.10.07 |
Base date of capital increase 109.11.06 110.08.03 111.10.12 |
Actual number of shares issued (thousand shares) 900 300 420 |
Date of Offering Fair Value |
|---|---|---|---|---|---|---|
| 2020.06.23 2020.06.23 2022.06.09 |
34.35 122 47.1 |
On September 23, 2020, the Board of Shareholders of the Company decided to issue new shares with restricted employee option totaling $12,000,000 in 12,000,000 shares, as stated below.
Any employee who is granted new shares with limited rights, if he/she is selected as "Approved" or above in his/her latest personal performance evaluation before the granting date, and is still employed by the Company at the end of the granting period as stated below, will be granted new shares based on the schedule and accrual ratio below:
G r a n t i n g P e r i o d Grantin g Ratio Granting date ~ October 15 of the One sixth following first year Granting date ~ July 15 of the One sixth following second year
23
| Granting date ~ October 15 of the | One sixth |
|---|---|
| following second year | |
| Granting date ~ July 15 of the | One sixth |
| following third year | |
| Granting date ~ July 15 of the | One sixth |
| following third year | |
| Granting date ~ July 15 of the | One sixth |
| following fourth year |
Treatment if employee fails to meet the conditions for granting:
(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.
(II) Any shares that was approved to be granted to any employee who fails to achieve his/her latest personal performance before the granting date will be recovered by the Company without compensation.
(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.
(IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.
Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.
The granting of the aforesaid stock option plan is summarized as follows:
| For the Nine Months Ended September 30,2023 Outstanding at the beginning of the year Granted in current year Recovered in current year Outstanding at the end of the year Weighted average fair value given ($) |
2020 - 1-year new shares with restricted employee option Unit(1,000) 424.5 ( 136.5 ) ( 24.0) 264.0 $ 34.35 |
2020 - 2-year new shares with restricted employee option |
|---|---|---|
| Unit(1,000) | ||
| 192.5 ( 35.0 ) ( 17.5) 140.0 $ 122 |
24
| For the Nine Months Ended September 30,2022 Outstanding at the beginning of the year 740.0 Granted in current year ( 145.5 ) Recovered in current year ( 28.5) ( Outstanding at the end of the year 566.0 Employees have granted 293.5 Weighted average fair value given ($) $ 34.35 |
291.0 - 60.0) 231.0 - $ 122 |
|---|---|
In addition, on September 9, 2022, the Board of Shareholders of the Company decided to issue new stock with restricted employee option totaling $ 4,200,000 in 4,200,000 shares, as stated below.
Any employee who is granted new shares with limited rights, if he/she is selected as "Approved" or above (The point of performance evaluation≧5.8) in his/her latest personal performance evaluation before the granting date, and is still employed by the Company at the end of the granting period as stated below, will be granted new shares based on the schedule and accrual ratio below:
| d accrual ratio below: | |
|---|---|
| Granting Period Granting date ~ October 11 of the following first year Granting date ~ July 11 of the following second year Granting date ~ October 11 of the following second year Granting date ~ July 11 of the following third year Granting date ~ October 11 of the following third year Granting date ~ July 11 of the following fourth year |
Granting Ratio |
| One sixth One sixth One sixth One sixth One sixth One sixth |
Treatment if employee fails to meet the conditions for granting:
(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.
(II) Any shares that was approved to be granted to any employee who fails to achieve his/her latest personal performance before the granting date will be recovered by the Company without compensation.
(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.
- (IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.
25
Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.
The granting of the aforesaid stock option plan is summarized as follows:
| For the Nine Months Ended September 30,2023 Outstanding at the beginning of the year Recovered in current year Outstanding at the end of the year Weighted average fair value given ($) |
2022 new shares with restricted employee option |
2022 new shares with restricted employee option |
|---|---|---|
| Unit(1,000) | ||
( |
420.0 51) 369 $ 47.1 |
The compensation costs for the new shares with restricted option as recognized for the three months ended September 30 of 2023 and 2022 are $11,553,000 and $13,677,000 respectively.
XIX. Operating Revenue
| erating Revenue | ||||||||
|---|---|---|---|---|---|---|---|---|
| Revenue from customer contracts Integrated circuit |
Three Months Ended September | 30 iNine Months Ended September 30 2023 2022 $ 813,200 $ 1,346,654 |
||||||
| 2023 $ 333,221 |
2022 $ 316,540 |
2022 $ 1,346,654 |
||||||
(I) Contractual balance
| Contractual balance | |||||
|---|---|---|---|---|---|
Revenue from customer contracts integrated circuit (Note 8) |
September 30, 2023 $ 199,511 |
December 31,2022 $ 169,644 |
September 30, 2022 $ 186,863 |
January 1, 2022 | |
| $ 322,377 |
(II) Breakdown of customer contract revenue
Differential subdivision by district
Three Months Ended September iNine Months Ended September
| Taiwan (where the Company is located) Mainland China Korea Other countries |
30 | 30 | ||||
|---|---|---|---|---|---|---|
| 2023 |
2022 | 2023 |
2022 | |||
| $ 183,747 146,948 830 1,696 $ 333,221 |
$ 150,473 158,611 1,135 6,321 $ 316,540 |
$ 439,914 364,885 1,665 6,736 $ 813,200 |
$ 690,030 640,121 4,743 11,760 $ 1,346,654 |
26
XX. Net Profit of Business Units
(I) Interest incomes
| ofit of Business Units rest incomes |
|||||||
|---|---|---|---|---|---|---|---|
Bank deposit Interest on deposit Commercial note With repurchase of bonds |
Three Months Ended September 30 2023 2022 $ 797 $ 587 9 5 3 25 - - $ 809 $ 617 |
Nine Months Ended September 30 |
|||||
| 2023 $ 797 9 3 - $ 809 |
2023 $ 2,110 27 25 - $ 2,162 |
2022 | |||||
| $ 2,781 18 44 54 $ 2,897 |
(II) Other incomes
| r incomes | |||||||
|---|---|---|---|---|---|---|---|
Rental income Other business leases Income from government subsidy Other |
Three Months Ended September 30 2023 2022 $ 510 $ 592 - 2,299 2) 1 $ 508 $ 2,892 |
Nine Months Ended September 30 |
|||||
| 2023 $ 510 - 2) $ 508 |
2023 $ 1,692 - 527 $ 2,219 |
2022 | |||||
( |
$ 1,589 6,899 2,527 $ 11,015 |
(III) Other interests and losses
| er interests and losses | |||||||
|---|---|---|---|---|---|---|---|
Profit and loss on financial assets Gains on financial assets measured at fair value through profit and loss Net gain (loss) on foreign currency exchange Lease modification Loss in disposal of real estate, plant and equipment Other |
Three Months Ended September 30 2023 2022 $ 133 $ 115 8,477 2,021 28 - 380 ) - 15,642 276 $ 23,900 $ 2,412 |
Nine Months Ended September 30 |
|||||
| 2023 $ 133 8,477 28 380 ) 15,642 $ 23,900 |
2023 $ 838 7,015 28 1,843 16,605 $ 26,329 |
2022 | |||||
( |
( |
$ 1,078 20,820 20 151 ) 331 $ 22,098 |
27
(IV) Financial cost
| cial cost | |||||||
|---|---|---|---|---|---|---|---|
Interest on lease liabilities |
Three Months Ended September 30 2023 2022 $ 122 $ 130 |
Nine Months Ended September 30 |
|||||
| 2023 $ 122 |
2023 $ 342 |
2022 | |||||
| $ 451 |
(V) Depreciation and amortization
| preciation and amortization | |||||||
|---|---|---|---|---|---|---|---|
Summary of depreciation costs by function Operating costs Operating Expenses Summary of amortized expenses by function Operating costs Operating Expenses |
Three Months Ended September 30 2023 2022 $ 3,905 $ 6,136 17,611 16,394 $ 21,516 $ 22,530 $ 297 $ 303 2,292 3,017 $ 2,589 $ 3,320 |
Nine Months Ended September 30 |
|||||
| 2023 $ 3,905 17,611 $ 21,516 $ 297 2,292 $ 2,589 |
2023 $ 14,061 52,479 $ 66,540 $ 893 7,043 $ 7,936 |
2022 | |||||
| $ 20,509 46,268 $ 66,777 $ 406 9,342 $ 9,748 |
(VI) Employee benefit expenses
| Post-retirement benefits (Note 16) Identified allocation plan Identified benefit plan Share-based payment (Note 18) Delivery of equity Other employee benefits Total employee benefit expenses Summary by function Operating costs Operating Expenses |
Three Months Ended September 30 2023 2022 $ 2,696 $ 2,804 - 130 2,696 2,934 4,181 4,737 82,253 76,472 $ 89,130 $ 84,143 $ 10,069 $ 10,248 79,061 73,895 $ 89,130 $ 84,143 |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|---|---|---|
| 2023 $ 8,260 216 8,476 11,553 222,695 $ 242,724 $ 35,997 206,727 $ 242,724 |
2022 | ||||
| $ 8,197 390 8,587 13,677 290,203 $ 312,467 $ 46,793 265,674 $ 312,467 |
28
(VII) Remuneration of employees and directors
In accordance with the Articles of Association, the Company shall set aside no less than 5% and no more than 2% of the pre-tax profit of the current period before deducting the remuneration of employees and directors respectively. The pre-tax net profit is net loss for the period from July 1 to September 30 and January 1 to September 30 of 2023, so employee compensation and directors' compensation are not assessed. The estimated employee remuneration and directors' remuneration for the period from July 1 to September 30 and January 1 to September 30 of 2022 are as follows:
Estimated recognized proportion
| Estimated recognized proportion | |||
|---|---|---|---|
| Employee remuneration Director's remuneration |
For the Nine Months | Ended September 30 2022 14% 1% |
|
2023 - - |
|||
Amount
| Amount | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Employee remuneration Director's remuneration |
Three Months Ended September 30 | Nine Months Ended September 30 | |||||||
| 2023 $ - $ - |
2022 $ 2,246 $ 181 |
2023 $ - $ - |
2022 $ 333,861 $ 2,724 |
||||||
If there is still any change in the amount after issuance of annual consolidated financial statements, it will be handled according to the change in accounting estimates and adjusted and recorded in the next year.
The annual employee remuneration and directors' remuneration for 2022 and 2021 were resolved by the Board on March 16, 2023 and March 17, 2022 respectively as follows:
Amount
| Amount | |||
|---|---|---|---|
| Employee remuneration Director's remuneration |
2022 Cash Share $ 32,060 $ - 2,581 - |
2021 | |
| Cash $ 32,060 2,581 |
Cash $ 73,880 4,441 |
Share | |
| $ - - |
There is no difference between the actual amounts allocated for employee remuneration in 2022 and 2021 and the amounts recognized in the annual financial statements of 2022 and 2021.
29
For information on employee compensation and director compensation as determined by the Board of Directors of the Company, please visit the "Open Information Observatory" of the Taiwan Stock Exchange.
(VIII) Gains/losses in foreign currency exchange
| Total foreign currency exchange benefits Total foreign currency exchange loss Net (loss) profit |
Three Months Ended September 30 2023 2022 $ 9,014 $ 9,509 ( 537) ( 7,488) $ 8,477 $ 2,021 |
Three Months Ended September 30 2023 2022 $ 9,014 $ 9,509 ( 537) ( 7,488) $ 8,477 $ 2,021 |
Three Months Ended September 30 2023 2022 $ 9,014 $ 9,509 ( 537) ( 7,488) $ 8,477 $ 2,021 |
Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 |
|---|---|---|---|---|---|---|---|
| 2023 $ 9,014 537) $ 8,477 |
2023 $ 14,077 7,062) $ 7,015 |
2022 | |||||
( |
( |
( |
( |
$ 37,094 16,274) $ 20,820 |
XXI. Income Tax
(I) Income tax recognized in profit and loss
The main components of income tax expense are listed below:
Three Months Ended September 30 Nine Months Ended September 30
| Current income tax Incurred in current year ( Deferred income tax Incurred in current year Income tax expense recognized as profit and loss |
2023 $ 310 ) 310 $ - |
2022 $ 1,039 110 $ 1,149 |
2023 2022 ( $ 512 ) $ 43,604 512 352 $ - $ 43,956 |
2022 | 2022 |
|---|---|---|---|---|---|
| ( |
$ 43,604 352 $ 43,956 |
(II) Approval of income tax
The Company's profit-seeking business income tax declaration cases as of 2020 have been approved by the tax authority.
XXII. Earnings (Loss) per share
Unit: $ per share
Three Months Ended September 30 Nine Months Ended September 30
| Basic (Loss) earnings per share Diluted (Loss) earnings per share |
2023 $ 0.43 $ 0.43 |
2022 $ 0.19 $ 0.18 |
2023 $ 0.09) $ 0.09) |
2022 | ||
|---|---|---|---|---|---|---|
| ( ( |
$ 2.81 $ 2.73 |
In calculating earnings per share, the impact of allotment of shares without compensation has been retroactively adjusted and the base date for the allotment on July 21, 2022. Due to retroactive adjustment, the changes in basic and diluted earnings per share for the period from July 1 to September 30 of 2023 and January 1 to September 30 of 2023 are as follows:
30
Unit: $ per share
| Basic earnings per share Diluted earnings per share |
Before retroactive adjustment For the Three Months Ended September 30 For the Nine Months Ended September 30 $ 0.19 $ 2.89 $ 0.19 $ 2.81 |
Before retroactive adjustment For the Three Months Ended September 30 For the Nine Months Ended September 30 $ 0.19 $ 2.89 $ 0.19 $ 2.81 |
Before retroactive adjustment For the Three Months Ended September 30 For the Nine Months Ended September 30 $ 0.19 $ 2.89 $ 0.19 $ 2.81 |
After retroactive adjustment For the Three Months Ended September 30 For the Nine Months Ended September 30 $ 0.19 $ 2.81 $ 0.18 $ 2.73 |
After retroactive adjustment For the Three Months Ended September 30 For the Nine Months Ended September 30 $ 0.19 $ 2.81 $ 0.18 $ 2.73 |
After retroactive adjustment For the Three Months Ended September 30 For the Nine Months Ended September 30 $ 0.19 $ 2.81 $ 0.18 $ 2.73 |
|---|---|---|---|---|---|---|
| For the Three Months Ended September 30 $ 0.19 $ 0.19 |
For the Three Months Ended September 30 $ 0.19 $ $ 0.18 $ |
|||||
| $ 2.89 $ 2.81 |
2.81 2.73 |
|||||
| $ | ||||||
The net (Loss) profit and weighted average shares of common stock used to calculate (Loss) earnings per share are as follows:
Net (Loss) profit for the year
| Three Months Ended September 30 Nine Months Ended September 30 2023 2022 2023 2022 Net (Loss) profit used to calculate basic and diluted (Loss) earnings per share $ 24,796 $ 10,669 ($ 5,066) $ 160,786 Number of shares Unit: Thousand shares Three Months Ended September 30 Nine Months Ended September 30 2023 2022 2023 2022 The weighted average number of common shares used to calculate basic (Loss) earnings per share 57,725 57,292 57,658 57,230 Impact of dilutive potential common stock: Stocks with restricted employee's option 515 613 - 716 Employee remuneration - 779 - 968 The weighted average number of common shares used to calculate diluted (Loss) earnings per share 58,240 58,684 57,658 58,914 |
Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | Three Months Ended | September 30 | September 30 | September 30 | Nine Months Ended September 30 | Nine Months Ended September 30 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 $ 10,669 September 30 2022 57,292 613 779 58,684 |
2022 | ||||||||||
| $ 24,796 | $ 10,669 | |||||||||||
| 2023 57,725 515 - 58,240 |
2023 57,658 - - 57,658 |
|||||||||||
If the Company selects to pay employee remuneration in stock or cash, diluted earnings per share will be calculated on the assumption that employee compensation will be paid in stock
31
and will be included in the weighted average number of outstanding shares to calculate dilutive earnings per share at the time when the potential common stock is dilutive. The dilution effect of such potential ordinary shares also continues to be taken into account in calculating diluted earnings per share prior to the determination of the number of shares to be paid to employees in the next year.
The Company is loss from July 1 to September 30 of 2023 and January 1 to September 30 of 2023, and if the impact of employee compensation and employee rights restricted stock is included, it will have a counter-dilution effect, calculated on the basis of excluding diluted earnings per share.
XXIII. Capital Risk Management
The Company manages its capital to ensure that it is able to maximize shareholders' returns as a going concern. There has been no significant change in the Company's overall strategy.
The capital structure of the Company consists of capital stock, capital reserves, retained earnings and other benefits.
The Company is not subject to other external capital requirements.
XXIV. Financial Instruments
- (I) Fair value information - financial instruments not measured at fair value
The Company's management believes that the carrying amounts of financial assets and financial liabilities not measured at fair value are close to their fair values.
(II) Fair Value information - financial instruments measured at fair value on a recurring basis
1.Fair value hierarchy
| ir value hierarchy | ||||||||
|---|---|---|---|---|---|---|---|---|
| September 30, 2023 Financial assets measured at fair value through profit and loss Fund benefit certificate December 31, 2022 Financial assets measured at fair value through profit and loss Fund benefit certificate |
Level 1 $ 36,697 Level 1 $ 55,634 |
Level 2 $ - Level 2 $ - |
Level 3 $ - Level 3 $ - |
Total | ||||
| $ 36,697 Total |
||||||||
| $ 55,634 |
32
| September 30, 2022 Financial assets measured at fair value through profit and loss Fund benefit certificate |
Level 1 $ 20,518 |
Level 2 $ - |
Level 3 $ - |
Total | ||||
|---|---|---|---|---|---|---|---|---|
| $ 20,518 |
There was no transfer of fair value measurement between Class 1 and Class 2 in the period from January 1 to September 30 of 2023 and 2022.
(III) Classification of financial instruments
Financial Assets Measured at fair value through profit and loss Non-derivative financial assets measured at fair value Financial assets measured at cost after amortization Cash and Cash Equivalents Notes and accounts receivable Refundable deposit Financial liabilities Measured at amortized cost Payable account Deposits received |
September 30, 2023 $ 36,697 396,589 199,511 3,510 63,745 945 |
December 31, 2022 $ 55,634 250,680 169,644 18,772 63,567 914 |
September 30, 2022 |
|---|---|---|---|
| $ 20,518 294,699 186,863 18,845 132,495 950 |
(IV) Purpose and policies of financial risk management
The Company's principal financial instruments include accounts receivable, refundable deposits, accounts payable and lease liabilities. The purpose of the Company's financial risk management is to control exchange rate risk, interest rate risk, credit risk and liquidity risk related to its operating activities. In order to reduce the related financial risks, the Company strives to identify, evaluate and avoid market uncertainties so as to reduce the potential adverse impact of market changes on the financial performance of the Company.
33
Important financial activities of the Company are reviewed by the Board of Directors in accordance with relevant regulations and internal control system. During the execution of the financial plan, the Company must comply with the relevant financial operating procedures regarding overall financial risk management and division of responsibilities.
1. Market risk
The main financial risks that the Company incurs from its operations are the risk of foreign exchange rate fluctuations (as stated under (1) below) and the risk of interest rate fluctuations (as stated under (2) below).
There has been no change in the Company's exposure to market risks in financial instruments and how it manages and measures such exposure.
(1) Exchange rate risk
Part of the Company's cash inflow and outflow is in foreign currency, so it has partly effect of naturally hedging. The Company manages exchange rate risks for the purpose of hedging, not for profit.
The exchange rate risk management strategy is to periodically review the net position of various currency assets and liabilities and to manage the risk at this net position.
Refer to Note 28 for the carrying amounts of the Company's monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date (including monetary items denominated in non-functional currencies that have been written off in the consolidated financial statements).
The net investment of the Company's foreign operators is strategic investment, so the Company does not hedge against it.
Sensitivity analysis
The Company is mainly affected by fluctuations in the exchange rates of the US dollar and RMB.
The table below details the Company's sensitivity analysis when the exchange rates of the individual functional currencies increase or decrease by 5% against the relevant foreign currencies. The sensitivity analysis takes into consideration only the monetary items in foreign currency outstanding at the end of the period, and their conversion at the end of the period is adjusted for a change in exchange rate of 5%.The scope of sensitivity analysis includes cash and contingent cash, accounts receivable, other receivables, accounts payable and other amounts payable. The positive numbers in the table below represent the amount of before-tax net profit that would be reduced when the individual functional currency appreciates by 5% relative to all relevant currencies. When the individual functional currency depreciates by 5% relative to relevant foreign currencies, the impact on net pre-tax earnings will be negative of the same amount.
34
| Pre-tax profit and loss |
Influence of USD For the Nine Months Ended September 30 2023 2022 $ 5,952 $ 2,166 |
Influence of RMB | Influence of RMB |
|---|---|---|---|
| For the Nine Months Ended September 30 |
|||
| 2023 $ 5,952 |
2023 $ 3,247 |
2022 | |
| $ 1,567 |
The impact is primarily due to the Company's US dollar and RMB denominated receivables and payables that are outstanding at the balance sheet date and are not protected against cash flows.
The Company's decreased sensitivity to the US dollar exchange rate during the year was mainly due to the decrease in US dollar net assets at the end of the period resulting from the decrease of accounts receivable denominated in US dollars.
The Company's decreased sensitivity to the RMB exchange rate during the year was mainly due to the decrease in RMB net assets at the end of the period resulting from the decrease in the balance of cash and cash equivalents denominated in RMB.
(2) Interest rate risk
Interest rate risk arises because affiliates of the Company hold both fixed and floating rate assets.
The book amounts of the Company's financial assets exposed to interest rate risk on the balance sheet date are as follows:
| Interest rate risk in fair value - Financial assets -Financial liabilities Interest rate risk in cash flow - Financial assets |
September 30, 2023 $ 238,100 24,447 157,622 |
December 31, 2022 $ 129,271 19,983 120,634 |
September 30, 2022 |
|---|---|---|---|
| $ 206,275 23,194 87,459 |
Sensitivity analysis
The following sensitivity analysis is based on the interest rate risk of non-derivative instruments at the balance sheet date. For floating rate assets, the analysis assumes that the amount of assets outstanding on the balance sheet date is outstanding during the reporting period.
If the interest rate increases/decreases by 0.1%, all other variables held constant, the Company's net profit before tax in the period from January 1 to September 30 of 2023 and 2022 will increase/decrease by $118 thousands and $66
35
thousands respectively, due to the interest rate risk of the Company's variable interest rate net assets.
2. Credit risk
Credit risk refers to the risk of financial loss to the Company caused by default of contractual obligations by the other trading party. As of the balance sheet date, the Company's greatest credit risk exposure to non-performance of obligations by the other trading party is primarily attributable to the carrying value of financial assets recognized in the consolidated balance sheet.
To mitigate credit risk, the management of the Company has appointed a dedicated team responsible for the determination of credit lines, credit approval and other monitoring procedures to ensure that appropriate actions are taken to collect overdue receivables. In addition, the Company reviews the recoverable amounts of receivables on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been included in unrecoverable receivables. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.
Accounts receivable cover a large number of customers, dispersed in different industries and geographical regions. The Company continuously evaluates the financial position of its customers involving in accounts receivable.
Except for Customer A, Customer B, Customer C, Customer D and Customer E as described below, the Company does not have a material credit risk against any single trading party or any set of trading parties with similar characteristics. When the trading parties are related enterprises to each other, the Company defines them as the trading parties with similar characteristics. As of September 30, 2023, with the exception of Customer A, Customer B, Customer C, Customer D and Customer E, the concentration of credit risk with respect to other trading parties did not exceed 5% of total accounts receivable. The credit risks with Customer A, Customer B, Customer C, Customer D and Customer E are limited, since they are highly reputable
manufacturers.
3.Liquidity risk
The Company manages and maintains sufficient cash and cash equivalents to finance its operations and mitigate the impact of cash flow fluctuations. (1) Liquidity of non-derivative financial liabilities
The following table details the maturity analysis of the remaining non-derivative financial liabilities for which the Company has agreed repayment periods, based on the earliest date on which the Company may be required to repay and is prepared in terms of un-discounted cash flows of financial liabilities, including cash flows of interest and principal.
36
September 30, 2023
| Payable account Lease liabilities Other current liabilities |
Immediate payment or less than 1 month $ 32,628 $ 1,121 $ 12,210 |
1 ~ 3 months $ 31,117 $ 2,243 $ 6,206 |
3 months Up to 1 year $ - $ 9,609 $ - |
1 ~ 5 years $ - $ 12,386 $ - |
Total | ||
|---|---|---|---|---|---|---|---|
| $ 63,745 $ 25,359 $ 18,416 |
Further information on the maturity analysis of the above financial liabilities is as follows:
| as follows: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Less than 1 year Lease liabilities $ 12,973 December 31, 2022 Immediate payment or less than 1 month 1 ~ 3 months Payable account $ 21,875 $ 41,692 Lease liabilities $ 1,079 $ 2,158 Other current liabilities $ 15,571 $ 9,235 |
1~5 years | >5 $ 1 ~ 5 years $ - $ 7,644 $ - |
>5 | years | ||||
| $ 12,386 | $ | Total | ||||||
3 months Up to 1 year |
||||||||
| $ - $ 9,440 $ - |
$ - $ 7,644 $ - |
$ 63,567 $ 20,321 $ 24,806 |
Further information on the maturity analysis of the above financial liabilities is as follows:
| s follows: | ||||||
|---|---|---|---|---|---|---|
| Lease liabilities | Less than 1 year $ 12,677 |
1~5 years $ 7,644 |
>5 years | |||
| $ - |
September 30, 2022
| Payable account Lease liabilities Other current liabilities |
Immediate payment or less than 1 month |
Immediate payment or less than 1 month |
1 ~ 3 months |
3 months Up to 1 year $ - $ 9,544 $ 112 |
1 ~ 5 years | 1 ~ 5 years | Total | ||
|---|---|---|---|---|---|---|---|---|---|
| $ 50,637 $ 1,084 $ 16,444 |
$ 81,858 $ 2,169 $ 7,173 |
$ - $ 10,849 $ - |
$ 132,495 $ 23,646 $ 23,729 |
Further information on the maturity analysis of the above financial liabilities is as follows:
Less than 1
| s follows: | Less than 1 | |||
|---|---|---|---|---|
| lease liabilities | 37 year $ 12,797 |
1~5 years $ 10,849 |
>5 years | |
| $ - |
XXV. Transactions with Related Parties
(I) All transactions between the Company and its subsidiaries, account balances, gains and losses have been wiped out at the time of consolidation and are not disclosed in this note. The Company has no dealings with any other affiliated party.
(II) Remuneration of major management officers
| Three Months Ended September 30 2023 2022 Short-term employee benefits $ 6,360 $ 5,306 Post-retirement benefits 174 254 Share-based payment 1,014 1,047 $ 7,548 $ 6,607 |
Three Months Ended September 30 2023 2022 Short-term employee benefits $ 6,360 $ 5,306 Post-retirement benefits 174 254 Share-based payment 1,014 1,047 $ 7,548 $ 6,607 |
Three Months Ended September 30 2023 2022 Short-term employee benefits $ 6,360 $ 5,306 Post-retirement benefits 174 254 Share-based payment 1,014 1,047 $ 7,548 $ 6,607 |
Three Months Ended September 30 2023 2022 Short-term employee benefits $ 6,360 $ 5,306 Post-retirement benefits 174 254 Share-based payment 1,014 1,047 $ 7,548 $ 6,607 |
Nine Months 2023 $ 19,916 709 2,764 $ 23,389 |
Ended September 30 |
|---|---|---|---|---|---|
| 2023 $ 6,360 174 1,014 $ 7,548 |
2022 $ 5,306 254 1,047 $ 6,607 |
2022 $ 16,878 1,023 2,776 $ 20,677 |
|||
The remuneration of directors and other key officer is determined by the Remuneration Committee in accordance with individual performance and market trends.
XXVI. Major Contingent Liabilities and Unrecognized Contractual Commitments
The Company's material commitments on the balance sheet date are as follows:
- (I) Major commitments
The Company signed a patented technology transfer agreement with a company in March 2018, and the transfer consideration was paid in three phases. The total amount of the first and second contractual amounts was US $600,000, and the third-phase was paid based on the profits of the patented derivative products within three years after the offering date, amounting at least US $300,000.
XXVII. Information on Foreign Currency Assets and Liabilities with Significant Impact
The following information is summarized in terms of foreign currencies other than the Company's individual functional currency. The exchange rate disclosed refers to the exchange rate at which such foreign currencies are converted to functional currency. Foreign currency assets and liabilities with significant impact are listed below:
September 30, 2023 Unit:1,000 in each foreign currency
| Foreign currency assets Monetary items USD RMB |
Foreign Currency $ 4,685 14,708 |
Exchange Rate 32.270 (USD : TWD) 4.415 ((RMB:TWD) |
Carrying Amount | Carrying Amount |
|---|---|---|---|---|
| $ 151,171 64,936 $ 216,107 |
38
| Foreign Currency Exchange Rate Foreign currency liabilities Monetary items USD 995 32.270 (USD : TWD) December 31, 2022Unit:1,000 in each foreign currency Foreign Currency Exchange Rate Foreign currency assets Monetary items USD $ 4,748 30.710 (USD : TWD) USD 17 6.967 (USD:RMB)RMB 318 4.408 (RMB:TWD)Foreign currency liabilities Monetary items USD 1,356 30.710 (USD : TWD) September 30, 2022Unit:1,000 in each foreign currency Foreign Currency Exchange Rate Foreign currency assets Monetary items USD $ 3,985 31.750 (USD : TWD) USD 17 7.0981 (USD:RMB)RMB 7,008 4.473 (RMB:TWD)Foreign currency liabilities Monetary items USD 2,638 31.750 (USD : TWD) |
Foreign Currency Exchange Rate Foreign currency liabilities Monetary items USD 995 32.270 (USD : TWD) December 31, 2022Unit:1,000 in each foreign currency Foreign Currency Exchange Rate Foreign currency assets Monetary items USD $ 4,748 30.710 (USD : TWD) USD 17 6.967 (USD:RMB)RMB 318 4.408 (RMB:TWD)Foreign currency liabilities Monetary items USD 1,356 30.710 (USD : TWD) September 30, 2022Unit:1,000 in each foreign currency Foreign Currency Exchange Rate Foreign currency assets Monetary items USD $ 3,985 31.750 (USD : TWD) USD 17 7.0981 (USD:RMB)RMB 7,008 4.473 (RMB:TWD)Foreign currency liabilities Monetary items USD 2,638 31.750 (USD : TWD) |
Carrying Amount $ 32,123 Carrying Amount $ 145,819 536 1,404 $ 147,759 $ 41,629 Carrying Amount $ 126,525 555 31,349 $ 158,429 $ 83,757 |
Carrying Amount $ 32,123 Carrying Amount $ 145,819 536 1,404 $ 147,759 $ 41,629 Carrying Amount $ 126,525 555 31,349 $ 158,429 $ 83,757 |
|---|---|---|---|
| 31.750 (USD : TWD) 7.0981 (USD:RMB)4.473 (RMB:TWD)31.750 (USD : TWD) |
$ 126,525 555 31,349 $ 158,429 $ 83,757 |
||
| Monetary items USD USD RMB Foreign currency liabilities |
|||
| Monetary items USD |
The total realized and unrealized net gain (loss) on foreign currency exchange of the Company from July 1 to September 30 of 2022 and 2021 and January 1 to September 30 of 2022 and 2021 were $8,477 thousands, $2,021 thousands, $7,015 thousands and $20,820 thousands respectively. Due to the wide variety of individual foreign currencies used in transactions by the affiliates of the Group, it is not possible to disclose exchange gains and losses by foreign currency with significant impact.
XXVIII. Matters Disclosed in Notes
(I) Major transactions and (II) Related information on reinvested business: At the time of preparation of these consolidated financial statements, all significant transactions between the parent and subsidiaries and their balances have been wiped out.
-
Loans to others:none
-
Endorse for another: none.
-
Securities holdings at the end of the period:
39
| Holder | Class of Marketable Securities |
Names of securities | Relationship with Securities Issuer |
Presented Items | End of the | Period | Remark | ||
|---|---|---|---|---|---|---|---|---|---|
| Number of shares or Unit |
Carrying amount |
Sharehol ding Ratio% |
Planned Assets |
||||||
| LEADTREND SHENZHEN |
Fund | Fund B on Mainland China Resources Yuanta Cash Connect Money Market |
- |
Financial assets measured at fair value through profit and loss - Flows |
- |
$ 36,697 | - |
$ 36,697 | Note 1 |
Note 1: Based on net value as at September 30, 2022.
Note 2: No security, pledged loans or other agreed restriction for use of the securities as listed above has been offered as of September 30, 2022.
-
Cumulative purchase or sale of the same securities amounting to NT $300 million or more than 20% of the paid-in capital: none.
-
Real estate acquired amounting NT $300 million or more than 20% of the paid-in capital: none.
-
Immovable property disposed amounting NT $300 million or more than 20% of the paid-in capital: none.
-
Sales to/from related parties amounting NT $100 million or more than 20% of the paid-in capital:
==> picture [529 x 168] intentionally omitted <==
----- Start of picture text -----
Notes and account
Transaction Situation
Conditions and reason for receivable/payable
Company difference from general terms Ratio to total
Ratio to
buying/selling Trader Relationship Credit of trading n o t e s a n d R e m a r k
total
goods Buy or Sell A m o u n t Extension B a l a n c e a c c o u n t s
goods Credit Extension
Period Unit price receivable/pa
(%) Period
y a b l e ( % )
LEADTREND LEADTREND Parent Sell $ 218,935 29 60 days on Note Equivalent $ 38,078 25 -
TECHNOLOGY TECHNOLOGY company monthly
CO. LTD. (SHENZHEN) CO. LTD. payment
----- End of picture text -----
Note: The price at which the Company sells goods to affiliated parties is fixed in accordance with the general trading rules
-
Amounts receivable from related parties amounting to NT $100 million or more than 20% of the paid-in capital: none.
-
Trading involving derivatives: none.
-
Others: Information and amount of business relations and important transactions between the parent company and subsidiaries:
For the Three Six Ended September 30 of 2023
| No. 0 LEA C 0 LEA C |
Name of Trader DTREND TECHNOLOGY O. LTD. DTREND TECHNOLOGY O. LTD. |
Trading Party LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. |
Relationship (Note 2) | Transaction | Information | ||
|---|---|---|---|---|---|---|---|
Item |
Amount $ 218,935 38,078 |
Trading Condition Note 3 Note 3 |
Ratio to total revenues or total assets 27% 2% |
||||
| 1 1 |
Sales revenue Accounts Receivable - related parties |
Note 1: The amount of transactions with parent company is 0. Subsidiaries are numbered in sequence starting with
the number 1.
40
Note 2: There is no appropriate object comparable with the sales price between subsidiaries, and the collection
period with the subsidiary is comparable to that with ordinary customers.
Note 3: Material transactions in this table may be listed at the discretion of the Company based on the principle of materiality.
11.Information on company invested in:
| Unit: | TWD / USD $1,000 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Invested Company Name |
Jurisdiction | Main business items |
Original investment amount | Ending holdings | Invested Company Income/loss for the period |
Profit/loss on investment recognized in current period |
Remark | |||
| End of current period |
End of previous period |
Number of Holdings (Shares) |
Ratio (%) |
carrying amount |
||||||
| Leadtrend Technology (Samoa) Limited |
Samoa | Investment business |
USD - |
USD 768 |
- | 1- | $ - | ( $ 23) | ($ 23) | Subsidiary |
Note: It is calculated based on the financial statements verified by accountants of the invested company during the same period.
(III) Information on investments in Mainland China:
The Company has no other matters to be disclosed except the following:
- With respect to the invested company in Mainland China, the name, main business items, paid-in capital, investment method, outward and inward remittance of funds, shareholding ratio, investment profit and loss, closing book amount of investment, repatriated investment profit and loss and investment quota in Mainland China:
| U | nit: TWD / USD | $1,000 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Invested Company in Mainland Name of Entity |
Primary Business Item |
Paid-in capital | Means of Investment |
Starting amount of accumulated investment from Taiwan |
Amo investmen or recove the curre |
unt of t remitted red during nt period |
Ending amount of accumulated investment from Taiwan |
Current profit and loss of the invested company |
Propor tion of direct or indirec t holdin gs of the Comp any |
Profit/loss on investment recognized in current period (Note 2) |
Ending investment Book Value (Note 2) |
Income from investments collected as of end of current period |
| Remitted | Recovery | |||||||||||
| LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. |
Computer software design service, computer system integration service, wholesale of integrated circuits and related electronic products, and agent import and export business activities |
$ 319,473 ( USD 9,900 ) |
註一 |
$ 227,504 ( USD 7,050 ) |
$ - | $ - | $ 227,504 ( USD 7,050 ) |
$ 20,034 ( USD 648 ) |
100% | $ 20,034 ( USD 648 ) |
$ 211,807 ( USD 6,564 ) |
$ - |
41
| Accumulated remittance from Taiwan at the end of the current period Amount of investment in Mainland China |
Amount of investment approved by the Ministry of Economic Affairs |
The limit of Investment in Mainland China at 60% of the net value as per the regulations of the Ministry of Economic Affairs |
|---|---|---|
| $227,504 (USD 7,050) | $319,473 (USD9,900 ) | $964,683 |
-
Note 1: The investment is made directly in companies in Mainland China.
-
Note 2:Relevant figures in this table involving foreign currency are converted to New Taiwan dollars at the exchange rate on the date of consolidated financial statements.
-
Note 3: On October 24, 2016, the Company was approved by the Investment Review Committee of the Ministry of Economic Affairs to invest USD 6 million, which would be invalidated if not accomplished within 3 years from the date of approval. In addition, on July 17, 2018, USD2,800,000 among the investment was changed subject to approval of the Investment Review Committee of the Ministry of Economic Affairs, which would be directly invested in LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. from the own capital of Leadtrend Technology (Samoa) Limited, an investor in third region. As of September 30, 2023, the Company and Leadtrend Technology (Samoa) Limited remitted investment amounting US $1 million and US $1.85 million respectively, and the remaining un-invested amount was invalidated.
-
Note 4: On December 12, 2019, USD8 million from the Company and USD1 million from the own capital of Leadtrend Technology (Samoa) were approved to invest directly in LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. by the Investment Review Committee of the Ministry of Economic Affairs. As of September 30, 2023, the Company and Leadtrend Technology (Samoa) Limited remitted investment amounting US $5.15 million and US $1 million respectively, and the remaining un-invested amount was invalidated.
-
Information on major transactions with invested companies in Mainland China directly or indirectly through a third-party, and related prices, terms of payment, unrealized gains and losses and any other information which may be helpful to understand the impact of investment in Mainland China on financial statements: Please refer to Section (I) 10. Others.
-
(IV) Information on Major Shareholders: Name, holdings and ratio of shareholders with more than 5% of total equity:
| equity: | ||
|---|---|---|
| Name of major shareholder | Shares | |
| Shares Held | Shareholding Ratio (%) | |
| Jieneng Investment Co. Ltd. | 4,784,628 | 8.17 |
XXIX. Department Information
The Company's operating decision makers focus on and use product-specific information to allocate resources and evaluate department performance. Each product has similar economic characteristics and is marketed by a unified and centralized marketing approach, so the Company summaries and reports them in a single operating department. In addition, the department information provided by the Company to the operating decision makers for review is measured on the same basis as the consolidated financial statements. Therefore, for the department's revenue and operating results reported for the period from July 1 to September 30 and from January 1 to September 30 of 2023 and 2022, refer to the consolidated income statement for the period from July 1 to September 30 and January 1 to September 30 of 2023 and 2022. For the department's assets to be reported as of September 30, 2023 and September 30, 2022, refer to the consolidated balance sheet as of September 30, 2023 and September 30, 2022 respectively.
42