Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LD Interim / Quarterly Report 2023

Nov 13, 2023

52348_rns_2023-11-13_b7f9a7dd-fa23-4f35-8431-2dbbe19a398a.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Stock Code: 3588

LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES

Consolidated Financial Statements for the Three Months Ended March 31, 2023 and 2022 and Independent Auditors’ Review Report

Address: 1, 4/F, 1, the Second Taiyuan Street, Zhubei City, Hsinchu County Telephone: (03) 5543588

1

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS

The Board of Directors and Shareholders LEADTREND TECHNOLOGY CO. LTD.,

Introduction

We have reviewed the accompanying consolidated balance sheets of M3 Technology Inc. and its subsidiaries (collectively, the “Group”) as of March 31, 2023 and 2022, and the related consolidated statements of comprehensive income, the consolidated statements of changes in equity and cash flows for the three months then ended, and the related notes to the consolidated financial statements, including a summary of significant accounting policies (collectively referred to as the “(consolidated) financial statements”). Management is responsible for the preparation and fair presentation of the consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China. Our responsibility is to express a conclusion on the consolidated financial statements based on our reviews.

Scope of Review

We conducted our reviews in accordance with the Standards on Review Engagements of the Republic of China 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our reviews, nothing has come to our attention that caused us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as of March 31, 2023 and 2022, and of its consolidated financial performance and its consolidated cash flows for the three months ended March 31, 2023 and 2022 in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers, and International Accounting Standard 34 “Interim Financial Reporting” endorsed and issued into effect by the Financial Supervisory Commission of the Republic of China.

2

The engagement partners on the reviews resulting in this independent auditors’ review report are Cai Meizhen and Zhong Mingyuan.

Deloitte & Touche Taipei, Taiwan Republic of China

May 2, 2023

Notice to Readers The accompanying consolidated financial statements are intended only to present the consolidated financial position, financial performance and cash flows in accordance with accounting principles and practices generally accepted in the Republic of China and not those of any other jurisdictions. The standards, procedures and practices to review such consolidated financial statements are those generally applied in the Republic of China. For the convenience of readers, the independent auditors’ review report and the accompanying consolidated financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. If there is any conflict between the English version and the original Chinese version or any difference in the interpretation of the two versions, the Chinese-language independent auditors’ review report and consolidated financial statements shall prevail.

3

LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(In Thousands of New Taiwan Dollars)

Code

1100
1110
1170
130X
1460
1470
11XX


1600
1755
1780
1840
1990
15XX

1XXX



2170
2200
2230
2280
2399

21XX


2570
2580
2640
2645
25XX

2XXX



3110
3210
3251
3273
3280
3310
3350
3410
3491

3XXX

ASSETS
Current asset

Cash and cash equivalents (Note 6)

Financial Assets measured at fair value
through profit and loss - Current (Note 7)
Notes and Accounts Receivable (Note 8)

Inventory (Note 9)

Non-current assets held for sale and
discontinued operations (Note 10)
Other current assets (Note 15)

Total current assets


Non-Current Assets

Real estate, plant and equipment (Notes 12)

Right-of-use assets (Note 13)

Intangible assets (Note 14)

Deferred income tax assets

Other non-current assets (Note 15)

Total non-current assets


Total assets


Liabilities and Equity
March 31, 2023
(Reviewed)
Amount

$ 223,795
12
78,410
4

141,179
8

783,282
43
8,185
1
37,010

2

1,271,861
70



511,341
28

16,594
1

16,460
1

-
-
10,834

-

555,229
30


$ 1,827,090
100

$ 58,175
3
37,508
2

14,944
1

11,487
-
53,288

3

175,402

9



78
-

5,195
1
4,879
-
1,051

-

11,203

1


186,605
10



568,528
31

258,027
14

84,732
5

45,667
2

125
-

199,793
11

503,494
28
6,932
-

26,813)
(
1)


1,640,485
90


$ 1,827,090
100
December 31, 2022
(Audited)
Amount

$ 250,680
13

55,634
3

169,644
9

808,004
43

-
-
36,407

2

1,320,369
70


529,530
28

19,712
1

13,829
1

91
-
8,871

-

572,033
30

$ 1,892,402
100

$ 63,567
3

37,508
2

15,120
1

12,415
1
97,519

5

226,129
12


-
-

7,568
1

4,840
-
914

-

13,322

1

239,451
13


568,838
30

258,027
14

84,732
4

47,567
3

106
-

199,793
11

520,231
27

5,602
-

31,945)
(
2)

1,652,951
87

$ 1,892,402
100
March 31, 2022
(Reviewed)
March 31, 2022
(Reviewed)
Amount
$ 223,795

78,410

141,179

783,282

8,185
37,010

1,271,861



511,341


16,594

16,460

-
10,834

555,229


$ 1,827,090

$ 58,175
37,508

14,944

11,487
53,288

175,402



78

5,195
4,879
1,051

11,203


186,605



568,528


258,027


84,732

45,667

125

199,793


503,494

6,932

26,813)


1,640,485


$ 1,827,090
Amount
$ 250,680


55,634

169,644

808,004


-
36,407

1,320,369


529,530


19,712

13,829

91
8,871

572,033

$ 1,892,402

$ 63,567

37,508

15,120

12,415
97,519

226,129


-

7,568

4,840
914

13,322

239,451


568,838


258,027


84,732

47,567

106

199,793


520,231


5,602

31,945)

1,652,951

$ 1,892,402
Amount
$ 707,881


123,801

300,101


597,700


-
44,954

1,774,437


473,504


32,316

16,237

1,501
20,511

544,069

$ 2,318,506

$ 279,430


101,899

80,578

14,723
59,629

536,259


-

17,794

7,802
1,262

26,858

563,117


528,646


273,131


84,732

51,708

106

166,987

676,914


11,081

37,916)

1,755,389

$ 2,318,506













































(





































(



































(

31
5
13
26
-

2
77
20
1
1
-

1
23
100
12
4
3
1

3
23
-
1
-

-

1
24
23
12
4
2
-
7
29
1
(
2)
76
100
Current liability

Payable account

Remuneration payable to staff and directors
(Note 21)
Current income tax liabilities (Note 22)

Lease liabilities - current (Note 13)

Other current liabilities (Note 16)

Total current liabilities


Non-current liability

Deferred income tax liabilities

Lease liabilities - non-current (Note 13)

Net defined benefit liabilities - non-current
(Notes 4 and 17)
Deposits received

Total non-current liabilities


Total liabilities


Equity (Notes 18 and 19)

Share capital

Common stock

Capital reserve

Share premium

Donations received from shareholders

Stocks with restricted employee's option

Other

Retained earnings

Statutory surplus reserves

Undistributed earnings

Other equity

Exchange difference in conversion of
financial statements by foreign operating
institutions
Remuneration not gained by staff


Total equity


Total liabilities and equity

The notes below are an integral part of these consolidated financial statements.

4

LEADTREND TECHNOLOGY CO. LTD. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (In Thousands of New Taiwan Dollars, Except Earnings Per Share) (Reviewed, Not Audited)

Code
Operating revenues (Note 20)
4110
Sales revenue

4170
Sales returns and
allowances
4000
Net operating
revenue

Operating costs (Notes 9, 17
and 21)
5110
Cost of goods sold


5900
Operating margin


Operating expenses (Notes 17
and 21)
6100
Amortization cost

6200
Management costs

6300
Research and
development expenses
6000
Total operating
expenses

6900
Net operating profit


Non-operating income and
expenditure (Note 21)
7100
Interest incomes

7010
Other Income

7020
Other interests and losses
7050
Financial Costs

7000
Total non-operating
incomes and
expenses

7900
Pre-tax net profit
Three Months Ended March31 Months Ended March31 Months Ended March31
2023 2022
Amount
$ 552,416


3,714)

548,702

317,885

230,817

24,520
28,156
84,771

137,447

93,370

888
500
19,282

166)

20,504

113,874

(



















(



(








101

1)
100
58
42
5
5
15
25
17
-
-
4
-
4
21

5

7950
Income tax expense (Notes 4
and 22)


8200
Net profit for the year

Other composite gains and
losses
8360
Items that may be
subsequently
reclassified as profit or
loss:
8361
Exchange difference
in conversion of
financial
statements by
foreign operating
institutions (Note
18)


8500
Total consolidated
profit and loss for
the year


Earnings per share (Note 23)
9750
Basic

9850
Dilutive

-

-

(
16,737 )
(
8 )
$ 1,330

1

($ 15,407)
(
7)

($ 0.30)

($ 0.30)

19,917


93,957

$ 9,214

$ 103,171

$ 1.69
$ 1.65
4
17
2
19
(
(
(


The notes below are an integral part of these consolidated financial statements.

6

LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(In Thousands of New Taiwan Dollars, Unless Stated Otherwise)

(Reviewed, Not Audited)

(Reviewed, Not Audited)
Code
A1 Balance as of January 1, 2022

C17 Changes in other capital reserves

D1 Net profit for the three months ended March 31, 2022

D3 Other comprehensive income for the three months ended March
31, 2022, net of income tax
D5 Total comprehensive income for the three months ended March
31, 2022
N1 Compensation cost on stocks with restricted employee's option


Z1 Balance as of March 31, 2022

A1 Balance as of January 31, 2023

C17 Changes in other capital reserves

D1 Net profit for the three months ended March 31, 2023

D3 Other comprehensive income for the three months ended March
31, 2023, net of income tax
D5 Total comprehensive income for the three months ended March
31, 2023
N1 Canceled stocks with restricted employee's option

N1 Compensation cost on stocks with restricted employee's option

Z1 Balance as of March 31, 2023
Capital on issued co m mon shares
Amount
$ 528,646
-
-
-

-

-

$ 528,646

$ 568,838
-
-
-

-


310
-

$ 568,528
Capital reserve Other
$ 98

8
-
-

-

-

$ 106

$ 106

19
-
-

-

-
-

$ 125
Retained earnings Total
$ 749,944

-
93,957
-

93,957

-

$ 843,901

$ 720,024

-

16,737 )
-

16,737)

-
-

$ 703,287
Other equityitems
Foreign operators
Exchange difference
in conversion of
financial statements
Remuneration not
gained by staff
$ 1,867
( $ 42,573 )
-
-
-
-

9,214

-


9,214

-


-

4,657

$ 11,081
($ 37,916)

$ 5,602
( $ 31,945 )
-
-

-
-


1,330

-


1,330

-

-
-

-

5,132

$ 6,932
($ 26,813)
Total equity
Foreign operators
Exchange difference
in conversion of
financial statements
$ 1,867

-
-

9,214


9,214


-

$ 11,081

$ 5,602

-

-

1,330


1,330

-

-

$ 6,932
Number of Holdings
(Shares In Thousands)
52,864

-
-

-


-


-


52,864

56,883

-
-

-


-

(
31 )


-


56,852
Share premium

$ 273,131


-

-
-

-

-

$ 273,131

$ 258,027


-

-
-

-


-
-

$ 258,027
Donations received
from shareholders

$ 84,732

-
-

-


-


-

$ 84,732

$ 84,732

-
-

-


-

-

-

$ 84,732
Restricted employee
employee's option
$ 51,708

-
-

-


-


-

$ 51,708

$ 47,567

-
-

-


-

310
(
2,210)

$ 45,667
Statutory surplus
reserves
$ 166,987

-
-

-


-


-

$ 166,987

$ 199,793

-
-


-


-

-

-

$ 199,793
Undistributed
earnings
$ 582,957

-
93,957
-

93,957

-

$ 676,914

$ 520,231

-

16,737 )
-

16,737)

-
-

$ 503,494






(









(


















(
























(

(







(

(











(



(
(



(






(

(

$ 1,647,553
8
93,957
9,214
103,171
4,657
$ 1,755,389
$ 1,652,951
19

16,737 )
1,330
15,407)
-
2,922
$ 1,640,485

The notes below are an integral part of these consolidated financial statements.

7

LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands of New Taiwan Dollars)

(Reviewed, Not Audited)

(In Thousands of New Taiwan Dollars)
(Reviewed, Not Audited)
Code
Cash flow from operating activities
A10000
Pre-tax net profit

A20010
Revenue expense loss items:

A20100
Depreciation expense

A20200
Amortization cost

A20400
Net benefit of financial assets and
liabilities measured at fair value
through profit and loss
A20900
Financial Costs

A21200
Interest incomes

A21900
Compensation cost on stocks with
restricted employee's option
A24100
Net gain/loss on foreign currency
exchange
A30000
Net changes in operating assets and
liabilities
A31150
Decrease/increase
in
notes
and
accounts receivable
A31200
Inventory increase

A31240
Decrease/increase in other current
assets
A32150
Increase/decrease in notes payable
and accounts
A32200
Increase/decrease in compensation
payable to staff and directors
A32230
Increase in other current liabilities

A32240
Decrease in net defined benefit
liability
A33000
Cash inflow to/outflow from operations

A33300
Interest paid

A33500
Income tax paid

AAAA
Net cash inflow to/outflow from
operating activities

Cash flow from investment activities

B00100
Acquisition of financial assets measured
at fair value through profit and loss
Three Months Ended March31
2023
( $ 16,737 )

18,890
2,830
(
331 )

98
(
514 )

2,922
(
1,604 )

29,889
24,722

(
579 )

(
6,067 )
-
(
40,484 )


39

13,074
(
98 )

(
7)


12,969

(
22,155 )
2022
$ 113,874
21,282
3,374
(
578 )
166
(
888 )
4,657
(
13,409 )
31,624
(
139,479 )
(
21,631 )
21,565
23,578
(
30,238 )
(
1,892)
12,005
(
166 )
(
4)

11,835
(
22,530 )

8

B00200
Dispose of financial assets measured at
fair value through profit and loss - 13,518
B02700
Acquisition of real estate, plant and
equipment ( 11,215 )
( 21,528 )
B03700
Increase in deposit margin
( 5 )
( 41 )
B04500
Acquisition of intangible assets
( $ 5,461 )
( $ 9,973 )
B07500
Interest received
490
882
BBBB Net cash outflows from investment
activities ( 38,346)
( 39,672)

Cash flows from financing activities
C03000
Increase/decrease in deposits received
137 16
C04020
Repayment of lease principal
( 3,326 )
( 3,638 )
C09900
Other financing activities
19
8
CCCC Net cash outflow to financing
activities ( 3,170)
( 3,614)
DDDD
Effect of exchange rate changes on cash and
cash equivalents 1,662
9,901
EEEE

Current net increase/decrease in cash and cash
equivalents in current year ( 26,885 )
( 21,550 )
E00100
Balance of cash and cash equivalents at the
beginning of the year 250,680
729,431
E00200
Balance of cash and cash equivalents at the end
of the year $ 223,795
$ 707,881

The notes below are an integral part of these consolidated financial statements.

9

LEADTREND TECHNOLOGY CO. LTD. AND ITS SUBSIDIARIES NOTES TO CONSOLIDATED FINANCIAL STATEMENTS THREE MONTHS ENDED MARCH 31, 2023 AND 2022 (In Thousands of New Taiwan Dollars, Unless Stated Otherwise) (Reviewed, Not Audited)

I. History of Company

LEADTREND TECHNOLOGY CO. LTD. (hereinafter referred to as "the Company") was established subject to the approval of the Ministry of Economic Affairs on September 18, 2002. It is mainly engaged in research, development, production, manufacturing and sales of analog integrated circuits.

The company offered its shares at the Taiwan Stock Exchange on August 14, 2009. These consolidated financial statements of the Company are expressed in the Company's functional currency - New Taiwan Dollar.

II. Date and Procedure of Adopting Financial Statements

These consolidated financial statements were approved and issued by the Board of directors on May 2, 2023.

III. Application of Newly Issued and Amended Standards and Interpretations

(I) International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretation (IFRIC) and Interpretation Notices (SIC) recognized and issued by the Financial Supervisory Commission (hereinafter referred to as "IFRSs") as applied initially

The application of the revised IFRSs approved and issued by the FSC will not result in any material change in the accounting policies of Affiliated Companies.

(II) IFRSs issued by IASB but not approved and issued by FSC

Newly issued/amended/revised criteria and
interpretations
Amendments to IFRS 10 and IAS 28 "Sale or
Investment of Assets Between Investors and Their
Affiliates or Joint Ventures"
Amendment to IFRS 16 "Lease Liabilities in Sale
and Leaseback"
IFRS 17 "Insurance Contract"
Amendment to IFRS 17
Amendment to IFRS 17 "First Application of IFRS
17 and IFRS 9- Comparative Information"
Amendment To IAS 1 "Classification Of Liabilities
as Current or Non-Current"
Amendment to IAS 1 "Non-current Liabilities with
contractual Terms"
Effective date of IASB
issued(Note 1)
TBD
January 1, 2024 (Note 2)
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2024
January 1, 2024

10

  • Note 1: Unless otherwise noted, the above new issued/amended/revised criteria or interpretation shall take effect during the annual reporting period commencing after such date.

  • Note 2: The Seller also as Lessee shall retroactively apply the amendments to IFRS 16 to sale and leaseback transactions concluded after the initial application of IFRS 16.

As of the date of adopting these consolidated financial statements, the Company continues to evaluate the impact of amendments to other standards and interpretations on financial position and financial performance, and the relevant impact will be disclosed when the evaluation is completed.

IV. Summary of Major Accounting Policies

(I) Compliance statement

These consolidated financial statements have been prepared in accordance with the financial reporting standards of securities issuers and the IFRSs approved and issued by the Financial Regulatory Commission.

(II) Preparation basis

These consolidated financial statements have been prepared on a historical cost basis, except for financial instruments measured at fair value and net defined benefit liabilities recognized at present value of defined benefit obligations less the fair value of planned assets.

Fair value measurement is classified as Levels 1 through Level 3 according to the observable degree and importance of relevant input values:

  1. Level 1 Input value: Refers to the quotation in the active market (without adjustment) of the same asset or liability available at the measurement date.

  2. Level 2 Input value: Refers to the observable input value of an asset or liability, either directly (i.e., price) or indirectly (i.e., derived from price), except as quoted in level 1.

  3. Level 3 Input value: Refers to the unobservable input value of an asset or liability.

(III) Consolidation basis

These consolidated financial statements cover the financial statements of the Company and the entities under its control (i.e. subsidiaries). The financial statements of the subsidiaries has been adjusted to bring their accounting policies in line with those of the Company. In the preparation of consolidated financial statements, all transactions between individual affiliates, account balances, gains and losses have been wiped out.

Please refer to Notes 10 and 29 for details on the subsidiaries, shareholding ratios and operating items.

(IV) Other significant accounting policies

Except for the following, please refer to the consolidated financial statements for the year ended December 31, 2022.

  • 1) Retirement benefits

11

Pension cost for an interim period is calculated on a year-to-date basis by using the actuarially determined pension cost rate at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant plan amendments, settlements, or other significant one-off events.

  • 2) Taxation

Income tax expense represents the sum of the tax currently payable and deferred tax. Interim period income taxes are assessed on an annual basis and calculated by applying to an interim period’s pre-tax income the tax rate that would be applicable to expected total annual earnings.

V. Material Accounting Judgments and Key Sources of Estimation Uncertainty

Refer to the consolidated financial statements for the year ended December 31, 2022 for the material

VI. Cash and Cash Equivalents


Bank checks and demand deposits
Foreign currency deposits
Petty cash and cash on hand
Cash equivalents
Time deposits
Commercial note
Repurchase Agreement

March 31,2023
$ 48,939
24,854
857
140,145
9,000

-
$ 223,795
December 31,2022
$ 59,085

61,549

775


129,271

-


-

$ 250,680
March 31,2022 March 31,2022











$ 76,777

108,302

835

446,149

20,000
55,818
$ 707,881

The interest rate for cash and equivalent cash at the balance sheet date ranges as follows:

March 31, 2023 December 31, 2022 March 31, 2022 Bank deposit 0.1%~1.48% 0.1%~1.41% 0.01%~0.82%

VII. Financial Instruments measured at fair value through profit and loss

March 31, 2023 December 31, 2022 March 31, 2022

Financial Assets - Current Non-derivative financial assets measured at fair value compulsively through profit and loss - Fund benefit certificate $ 78,410 $ 55,634 $ 123,801

12

VIII. Notes and Accounts Receivable

Notes receivable
Measured at amortized cost
Total book amount

Receivable account
Measured at amortized cost
Total book amount
March 31, 2023

$ 16,653

$ 124,526
December 31, 2022
$ 18,854

$ 150,790

March 31, 2022

March 31, 2022



$ 31,438
$ 268,663

The Company's average credit period for merchandise sales is 30 to 45 days per month, and accounts receivable are interest-free. The Company will use other publicly available financial information and historical transaction histories to grade major customers. The Company continuously monitors credit risks and the credit ratings of the other trading party. To mitigate credit risks, the management of the Company assigns a dedicated team to determine credit lines, approve credit lines and other monitoring procedures to ensure that appropriate actions are taken to collect overdue receivables. In addition, the Company reviews the recoverable amounts of receivables on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been included in unrecoverable receivables. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.

The Company recognizes allowance losses for accounts receivable on the basis of expected credit losses during the duration of existence. The expected credit loss during the life period is calculated using the reserve matrix, which takes into account the customer's past default record and the current financial position and industrial economic situation, as well as the GDP forecast and industrial outlook. As the Company's credit loss history shows that there is no significant difference in loss patterns among different customer groups, the reserve matrix does not further distinguish between customer groups and only sets the expected credit loss rate based on the overdue days of accounts receivable.

If there is evidence that the other trading party is in serious financial difficulties and the Company cannot reasonably expect the amount to be recovered, the Company will directly write off the relevant accounts receivable, but will continue to pursue recovery activities, as the amount recovered will be recognized as profit or loss.

Refer to the table below for an aging analysis of accounts receivable at the end of the reporting period.

Aging analysis of net accounts receivable

No overdue nor derogation
March 31, 2023

$ 124,526
December 31, 2022
$ 150,790

March 31, 2022

March 31, 2022
$ 268,663

13

IX. Inventory

Finished goods

Products in process
Raw materials

March 31, 2023

$ 175,105

392,779


215,398

$ 783,282
December 31, 2022
$ 118,812


462,857


226,335

$ 808,004

March 31, 2022

March 31, 2022








$ 143,552

375,748
78,400
$ 597,700

The inventory-related cost of goods sold in 2022 and 2021 was $137,694,000 and $317,885,000 respectively.

The cost of goods sold for years 2022 and 2021 including losses on inventory decline and stagnation were $488,000 and $0 respectively.

X. Non-current Assets Held for Sale and. Discontinued Operations

Real estate, plant and equipment March 31, 2023

$ 8,185
December 31, 2022
$ -

March 31, 2022

March 31, 2022
$ -

The Company signed a contract to sell part of the land and premises and buildings in March 2023 for a total price of $10,780,000.

XI. Subsidiary

(I) Subsidiaries incorporated into consolidated financial statements

The subjects incorporated into preparation of these consolidated financial statements are listed below:

are listed below:
Name of company invested
in:
LEADTREND
TECHNOLOGY CO. LTD.

Name of Subsidiary
Leadtrend Technology (Samoa)
Limited

LEADTREND
TECHNOLOGY
(SHENZHEN)
CO.
LTD.
("LEADTREND SHENZHEN")
Nature of business

Various investment business
Computer software design service, computer system integration
service, wholesale of integrated circuits and related electronic
products, and agent import and export business activities
Percentage of Holdings
March 31,
2023
December
31, 2022
March 31,
2022
Descript
ion
March 31,
2023
100%
100%
100%
100%

100%
100%

XII. Real Estate, Plant and Equipment

l Estate, Plant and Equipment
Used by the Company itself

Assets leased under operating
leases
March 31, 2023

$ 485,234


26,107
$ 511,341
December 31, 2022
$ 529,530


-
$ 529,530

March 31, 2022






$ 453,316
20,188
$ 473,504

14

Used by the Company itself

Cost
Balance as of January 1, 2023
Rental property change to operating
lease
Increase
Reduce
Reclassification for sale
Conversion adjustment
Balance as of March 31, 2023
Accumulated depreciation
Balance as of January 1, 2022
Rental property change to operating
lease
Increase
Decrease
Reclassification for sale
Conversion adjustment
Balance as of March 31, 2023
Net amount on March 31, 2023
Net amount on December 31, 2022
and January 1,2023
Cost
Balance as of January 1, 2022
Rental property change to operating
lease
Increase
Decrease
Conversion adjustment
Balance as of March 31, 2022
Accumulated depreciation
Balance as of January 1, 2022
Rental property change to operating
lease
Increase
Decrease
Conversion adjustment
Balance as of March 31, 2022
Net amount on March 31, 2022
Land
$ 86,200

6,111 )
-
-

2,101 )
-
$ 77,988
$ -
-
-
-
-
-
$ -
$ 77,988
$ 86,200
$ 72,270
(4,597)
-
-
-
$ 67,673
$ -
-
-
-
-
$ -
$ 67,673
Buildings
$ 347,845

22,931 )
-
-

7,055 )
229
$ 318,088
$ 52,752

2,769 )
2,581
-

971 )
10
$ 51,603
$ 266,485
$ 295,093
$ 301,363
(17,659)
-
-
1,608
$ 285,312
$ 42,302

1,980 )
2,325
-
18
$ 42,665
$ 242,647
R&D
equipment
$ 284,890
-
596

8 )
-
72
$ 285,550
$ 188,290
-
4,541

8 )
-
39
$ 192,862
$ 92,688
$ 96,600
$ 252,971
-
5,167

133 )
315
$ 258,320
$ 161,696
-
6,287

133 )
246
$ 168,096
$ 90,224
Furniture and
fixtures
$ 35,386
-
406
-
-
20
$ 35,812
$ 27,388
-
1,095
-
-
15
$ 28,498
$ 7,314
$ 7,998
$ 33,492
-
1,159

221 )
144
$ 34,574
$ 24,902
-
825

221 )
112
$ 25,618
$ 8,956
Molding
equipment
$ 26,082
-
-
-
-
-
$ 26,082
$ 24,610
-
206
-
-
-
$ 24,816
$ 1,266
$ 1,472
$ 25,356
-
-
-
-
$ 25,356
$ 23,950
-
145
-
-
$ 24,095
$ 1,261
Improvements on
leased property
$ 26,192
-
-
-
-

19
$ 26,211
$ 20,266
-
370
-
-

19
$ 20,655
$ 5,556
$ 5,926
$ 21,632
-
-
-

152
$ 21,784
$ 16,484
-
1,091
-

139
$ 17,714
$ 4,070
Mask
$ 275,274
-
4,483
-
-
-
$ 279,757
$ 239,033
-
6,787
-
-
-
$ 245,820
$ 33,937
$ 36,241
$ 242,950
-
11,424
-
-
$ 254,374
$ 209,029
-
6,860
-
-
$ 215,889
$ 38,485
Total

(
(














(
(



(
(








(



(



(





(



(











(



(













































(
(
(



(
(
(





(



(
(


$1,081,869

29,042 )
5,485

8 )

9,156 )
340
$1,049,488
$ 552,339

2,769 )
15,580

8 )

971 )
83
$ 564,254
$ 485,234
$ 529,530
$ 950,034
(22,256)
17,750

354 )
2,219
$ 947,393
$ 478,363

1,980 )
17,533

354 )
515
$ 494,077
$ 453,316

15

No impairment losses were recognized or reversed in the period from January 1 to March 31 of 2023 and 2022.

Assets leased under operating leases

Cost
Balance as of January 1, 2023

From used by the Company
itself

Balance as of March 31, 2023

Accumulated depreciation
Balance as of January 1, 2023

From used by the Company
itself
Depreciation Expense

Balance as of March 31, 2023

Net amount on March 31, 2023
Net amount on December 31,
2022 and January 1,2023

Cost
Balance as of January 1, 2022
From used by the Company
itself

Balance as of March 31, 2022

Accumulated depreciation
Balance as of January 1, 2022

From used by the Company
itself
Depreciation Expense

Balance as of March 31, 2022

Net amount on March 31, 2022
Land
$ -

6,111
$ 6,111

Land
$ -

-
-

$ -

$ 6,111

$ -
$ -
4,597
$ 4,597

$ -

-
-

$ -

$ 4,597
Buildings
$ -

22,931
$ 22,931

Buildings
$ -

2,769
166

$ 2,935

$ 19,996

$ -
$ -
17,659
$ 17,659

$ -

1,980
88

$ 2,068

$ 15,591
Total






$ -
29,042
$ 29,042
Total






























$ -
2,769
166
$ 2,935
$ 26,107
$ -
$ -
22,256
$ 22,256
$ -
1,980
88
$ 2,068
$ 20,188

The Company rents parking spaces on an operating lease for a period of 1 year. All operating lease contracts contain a clause whereby the lessee adjusts the rent

16

according to market rent conditions when exercising the right to renew the lease. The lessee does not have a preferential right to take over the asset at the end of the lease period.

The total amount of lease benefits to be received in the future for operating leases of

own real estate, plant and equipment is as follows:

The first year
March 31, 2023

$ -
December 31, 2022
$ -

March 31, 2022

March 31, 2022
$ 657

Depreciation costs are calculated on a straight-line basis for the following service life:

Buildings and structures
R&D equipment
Furniture and fixtures
Die equipment
Improvements on leased
property
Photo-mask
Used by the Company
itself
10 ~ 50 years
3 ~ 6 years
4 ~ 9 years
3 years
2 ~ 6 years
2 ~ 3 years
Assets leased under Assets leased under
operating leases
50 years

XIII. Lease Agreement (I) Right-of-use assets:

ase Agreement
t-of-use assets:
Carrying amount of
right-of-use assets
Buildings
March 31, 2023

$ 16,594
December 31, 2022
$ 19,712

March 31, 2022
$ 32,316

For the Three Months Ended March 31

Additions to right-of-use asset
Depreciation expense of
right-of-use assets
Buildings
2023
$ -
$ 3,144
2022


$ 7,684
$ 3,661

Besides the additions and depreciation disclosed above, there was no significant sublease transactions and indication of impairment for the three months ended March 31, 2023 and 2022.

(II) Lease liability

March 31, 2023 December 31, 2022 March 31, 2022

17

Carrying amount of lease
liabilities
Current

Non-Current
$ 11,487

$ 5,195
$ 12,415

$ 7,568
$ 14,723

$ 17,794

The discount rate for lease liabilities ranges as follows:

Buildings March 31, 2023

1.96%~2.10%
December 31, 2022
1.96%~2.10%

March 31, 2022
1.96%~2.10%

(III) Major leasing activities and terms

The Company has leased several buildings for office use for 2~4 years. At the end of the lease term, the Company has no preferential right to purchase the leased land and buildings and agrees that the Company shall not sublease or transfer all or part of the leased property without the prior consent of the Lessor.

(IV) Other Lease Information

For the Three Months Ended March 31

Short-term lease charges
Low-value asset leasing costs
Total cash (outflow) from
leases
XIV.Intangible Assets
Computer
Software
Cost
Balance as of January 1, 2023
$ 100,162

Increase

-

Conversion adjustment

1

Balance as of March 31, 2023
$ 100,163

Cumulative amortization
Balance as of January 1, 2023
$ 92,279
Increase

804

Conversion adjustment

1

Balance as of March 31, 2023
$ 93,084

Net amount on March 31, 2023
$ 7,079

Carrying amounts at December 31,
2022 and January 1, 2023
$ 7,883


(
Specialized
Technology
2023

(
Other
2022 2022
$ 399
$ 5
$ 3,828)
Right of Patent
$ 8,383


-


-

$ 8,383


$ 3,425

208


-

$ 3,633

$ 4,750

$ 4,958
$ 497
6
4,307)
Total
$
$
$ 27,972


5,461

-

$ 33,433

$ 26,984

1,818

-

$ 28,802

$ 4,631

$ 988



















$ 139,439

5,461
1
$ 144,901
$ 125,610

2,830
1
$ 128,441
$ 16,460
$ 13,829

18

Cost

Balance as of January 1, 2022

Increase

Current reclassification

Conversion adjustment

Balance as of March 31, 2022

Cumulative amortization

Balance as of January 1, 2022

Increase

Conversion adjustment

Balance as of March 31, 2022

Net amount on March 31, 2022

$ 92,624


128

1

$ 92,753



$ 90,451


454

1

$ 90,906

$ 1,847

$ 17,993


9,979

-

$ 27,972



$ 16,459


2,711

-

$ 19,170

$ 8,802

$ 8,383


-

-

$ 8,383



$ 2,586


209

-

$ 2,795

$ 5,588

$ 2,922


-

-

$ 2,922



$ 2,922


-

-

$ 2,922

$ -
$ 121,922

10,107
1
$ 132,030

$ 112,418

3,374
1
$ 115,793

$ 16,237

The above-mentioned intangible assets with limited durable life shall be amortized on a straight-line basis based on the following years of durability:

computer software 3~6 years Specialized technology 5 years Right of patent 10 years Other 3 ~ 5 years

XV. Other Assets

XVI. Current

Refundable deposit

Tax retained

Advances on sales

Provisional payment

Tax rebate receivable

Other


Non-Current

Prepayment for equipment

Refundable deposit


Other Current Liabilities
Bonuses payable

Unpaid leave benefits payable
Premium payable

Labor expenses payable

Payable for equipment
March 31, 2023


$ 15,000

6,020

4,934

1,783

-


9,273

$ 37,010

March 31, 2023


$ 7,057


3,777

$ 10,834

March 31, 2023

$ 14,152

8,956

4,193

3,387

-
December 31, 2022

$ 15,000

3,322

4,107

2,709

4,726


6,543

$ 36,407

December 31, 2022

$ 5,099


3,772

$ 8,871

December 31, 2022
$ 53,428

10,145

4,284

3,505

3,282

March 31, 2022
$ -
6,934
24,670
4,276
1,496

7,578
$ 44,954

March 31, 2022
$ 16,184

4,327
$ 20,511

March 31, 2022
$ 27,407
9,708
3,949
3,416
2,323

19

Other

22,600

$ 53,288
22,875

$ 97,519
12,826
$ 59,629

XVII. Post-Retirement Welfare Plan

(I) Identified allocation plan

The Company's applicable pension program under the Workers' Pensions Ordinance is a defined-contribution retirement scheme administered by the government, which contributes 6% of an employee's monthly salary to the individual account of the Workers' Insurance Bureau. In addition, the basic pension premium paid by LEADTREND SHENZHEN under the government management fund program shall be recognized as the current annual expense at the time of provision. Subject to the above relevant provisions, the amounts recognized as expenses in the consolidated income statement of the Company were $2,802 and $2,650 thousand for the three months ended March 31, 2023 and 2022, respectively.

(II) Identified welfare plans

The Company's pension system in accordance with Labor Standards Law is a defined benefit retirement plan administered by the government. Payment of employee's pension is calculated on the basis of the service duration and the average salary of the 6 months prior to approved retirement. The Company shall allocate 2% of the total monthly salary to the employee's pension, which shall be deposited into a special account of the Bank of Taiwan by the Labor Retirement Reserve Supervision Committee in the name of the committee. Before the end of the year, if the estimated balance of the special account is not enough to pay the employees who are expected to reach the retirement conditions within the next year, the difference will be allocated in a lump sum before the end of March of the next year. This special account is entrusted by the Labor Fund Management Bureau of the Ministry of Labor, and the Company has no right to affect the investment management strategy.

For the three months ended March 31, 2023 and 2022, the pension expenses of defined benefit plans were both $130 thousand, and these were calculated based on the pension cost rate determined by the actuarial calculation on December 31, 2022 and 2021, respectively.

XVIII. Equity (I)Capital stock

Equity
tal stock
Common stock
Rated number of shares
(thousands)
Authorized stock

Number of shares issued
and fully paid up
March 31, 2023


200,000

$ 2,000,000


56,852
December 31, 2022

200,000
$ 2,000,000


56,883

March 31, 2022






72,000
$ 720,000
52,864

20

(thousands) Issued share capital $ 568,528 $ 568,838 $ 528,646

For each share of the common stock of the Company, with a face value of $10 per share, the holder is entitled to one vote and the right to receive dividends.

The capital stock reserved for the issuance of employee stock warrants out of the rated capital stock is 7,800,000 shares.

(II) Capital reserves

March 31, 2023 December 31, 2022 March 31, 2022

Used to cover losses,
release cash or allocate
capital stock(1)
Share premium (including
exercised or lapsed
employee stock options)
Donations received from
shareholders (2)
Used only to cover losses
Other
Not used for any purpose
Stocks with restricted
employee's option

$ 258,027

84,732
125
45,667

$ 388,551
$ 258,027

84,732
106
47,567

$ 390,432
$ 273,131
84,732
106
51,708
$ 409,677
  1. Such capital reserves may be used to cover losses or, if the company has no losses, to issue cash or to make up capital stock, subject to a certain percentage of the paid-in capital stock each year.

  2. Donations in cash from Delaware Asia Pacific Investment Company.

(III) Retained earnings and dividend policy

In accordance with the earnings distribution policy of the Articles of Association of the Company, if there is any net profit after tax in the current period in the general accounts of each year, it shall be distributed in the following order:

  1. To cover accumulated losses (including adjustment of unallocated surplus amount).

  2. To provision 10% of the statutory surplus reserve, unless such surplus reserves have reached the amount of the Company's paid-in capital.

  3. To provision or reverse special surplus reserves as required by law or the regulatory authority.

  4. Any other surpluses, together with undistributed surplus at the beginning of the period (including adjusted amount of undistributed surplus), shall be subject to a resolution on distribution proposed by the board of directors, or be proposed

21

to the board of shareholders for resolution on distribution if it is distributed by issuing new shares.

The Company shall distribute all or part of dividends and dividends or statutory surplus reserves and capital reserves, in the form of cash, by authorizing the Board of Directors to report to the shareholders' meeting with the consent of more than two-thirds of the directors present and more than half of the directors present.

For the remuneration allocation policy in the Articles of Association of the Company, refer to Note 20 (7) Remuneration of employees and directors.

The distribution of dividends of the Company shall be based on the current year's earnings. As per the principle of dividend stability, the distribution ratio shall not be less than 30% of the current year's after-tax earnings, and the annual cash dividend shall not be less than 10% of the total cash and stock dividends of the current year.

The statutory surplus reserve shall be withdrawn till the balance reaches the total amount of paid-in capital stock of the Company. Statutory surplus reserves may be used to cover losses. When the Company has no loss, the portion of the statutory surplus reserve exceeding 25% of the total pai-up capital stock can be distributed in cash in addition to increasing capital stock.

The Company's earnings distribution plans for 2022 and 2021 are as follows:

Statutory surplus reserves
Cash dividends
Stock dividends
Cash dividend per share ($)
Dividend per share ($)
2022
$ 15,491
$ 31,286
$ 17,065
$ 0.550
$ 0.300
2021








$ 32,806
$ 147,868
$ 36,967
$ 2.800
$ 0.700

In addition, on May 2, 2023, the board of directors of the Company decided to distribute cash dividends of $19,909,000 ($0.350 per share) from the capital reserves of 2022. Besides the cash dividend, the remaining surplus distribution items were also decided at the regular meeting of shareholders on June 13, 2023.

On April 29, 2022, the board of directors of the Company decided to distribute cash dividends of $26,405,000 ($0.500 per share) from the capital reserves of 2021. Besides the cash dividend, the remaining surplus distribution items were also decided at the regular meeting of shareholders on June 9, 2022.

(IV) Other rights and interests

  1. Exchange difference in conversion of financial statements by foreign operating institutions
institutions
Balance at Beginning of the Year
Current year
Difference in conversion of foreign operators
For the Three Months Ended March 31
2023
$ 5,602
1,330
2022


$ 1,867
9,214

22

in current year
Other comprehensive gains and losses in
current year

Balance at end of the year
1,330

$ 6,932
9,214
$ 11,081

The relevant exchange difference resulting from the conversion of the net assets of the foreign operators from its functional currency to the Company's expressed currency (i.e., New Taiwan dollar) is the exchange difference directly recognized as the conversion of the financial statements of the foreign operating institution under other comprehensive income and loss items. The previously accumulated conversion difference in the financial statements of the foreign operators shall be reclassified to profit or loss when disposed of by the foreign operators.

  1. Remuneration not gained by staff

The Board of Shareholders of the Company decided on June 9, 2022 and June 23, 2020 respectively to issue new shares with restricted employee option, as explained in Note 19.

For the Three Months Ended March 31

Balance at Beginning of the Year
Recognized share-based payment
Recovered and canceled in current year
Balance at end of the year
2022
( $ 31,945 )
2,922

2,210
($ 26,813)
2021
( $ 42,573 )
4,657

-
($ 37,916)

XIX. Share-based payment

Stocks with restricted employee's option

Information on the Company's issued new shares with restricted employee option is given below:

below:
Date of being adopted by
the board of shareholders

Expected number of
shares issued
(thousand shares)
1,200
1,200
420
board
Offered shares
decided by BOD
(thousand shares)
900
300
420
Date of Offering
109.09.11
110.08.03
111.10.07

Base date of
capital increase
109.11.06
110.08.03
111.10.12

Actual number of
shares issued
(thousand shares)

900

300

420
Date of
Offering
Fair Value
2020.06.23
2020.06.23
2022.06.09
34.35
122
47.1

On June 23, 2020, the Board of Shareholders of the Company decided to issue new shares with restricted employee option totaling $12,000,000 in 12,000,000 shares, as stated below.

Any employee who is granted new shares with limited rights, if he/she is selected as "Approved" or above in his/her latest personal performance evaluation before the

23

granting date, and is still employed by the Company at the end of the granting period as granting date, and is still employed by the Company at the end of the granting period as
stated below, will be granted new shares based on the schedule and accrual ratio below:
G r a n t i n g p e r i o d G r a n t i ngr a t i o
Granting date ~ October 15 of the One sixth
following first year
Granting date ~ April 15 of the One sixth
following second year
Granting date ~ October 15 of the One sixth
following second year
Granting date ~ April 15 of the One sixth
following third year
Granting date ~ April 15 of the One sixth
following third year
Granting date ~ April 15 of the One sixth
following fourth year

Treatment if employee fails to meet the conditions for granting:

(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.

(II) Any shares that was approved to be granted to any employee who fails to achieve his/her latest personal performance before the granting date will be recovered by the Company without compensation.

(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.

(IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.

Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.

24

The granting of the aforesaid stock option plan is summarized as follows:

For the Three Months Ended
March 31,2023
Outstanding at the beginning of
the year
Recovered in current year
Outstanding at the end of the year
Weighted average fair value given
($)
For the Three Months Ended
March 31,2022
Outstanding at the beginning of
the year
Recovered in current year
Outstanding at the end of the year
Weighted average fair value given
($)
2020 - 1-year new
shares with
restricted
employee option
Unit(1,000)
424.5
(
15.0)

409.5
$ 34.35
740.0
(
12.5)

727.5
$ 34.35
109 - 2-year new
shares with
restricted
employee option
109 - 2-year new
shares with
restricted
employee option
Unit(1,000)
(


(

(


(

192.5

17.5)
175.0
$ 122
291.0

33.0)
258.0
$ 122

In addition, on June 9, 2022, the Board of Shareholders of the Company decided to issue new stock with restricted employee option totaling $ 4,200,000 in 4,200,000 shares, as stated below.

Any employee who is granted new shares with limited rights, if he/she is selected as "Approved" or above in his/her latest personal performance evaluation before the granting date, and is still employed by the Company at the end of the granting period as stated below, will be granted new shares based on the schedule and accrual ratio below:

ted below, will be granted new shares based on the schedule and accrual ratio below:
Granting period
Granting date ~ October 11 of the following first year
Granting date ~ April 11 of the following second year
Granting date ~ October 11 of the following second year
Granting date ~ April 11 of the following third year
Granting date ~ October 11 of the following third year
Granting date ~ April 11 of the following fourth year
Granting ratio
One sixth
One sixth
One sixth
One sixth
One sixth
One sixth

25

Treatment if employee fails to meet the conditions for granting:

(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.

(II) Any shares that was approved to be granted to any employee who fails to achieve his/her latest personal performance before the granting date will be recovered by the Company without compensation.

(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.

  • (IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.

Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.

The granting of the aforesaid stock option plan is summarized as follows:

For the Three Months Ended
March 31,2023
Outstanding at the beginning of
the year
Recovered in current year
Outstanding at the end of the year
Weighted average fair value given
($)
2022 - new shares with restricted
employee option
Unit(1,000)


420.0
(21.0)
399.0
$ 47.1

The compensation costs for the new shares with restricted option as recognized for the three months ended March 31 of 2023 and 2022 are $2,922,000 and $4,657,000 respectively.

XX. Operating Revenue

.Operating Revenue
Revenue from customer contracts
integrated circuit
(I) Contractual balance
For the Three Months Ended March 31
2023
2022
2023
$215,946 $548,702

March 31, 2023 December 31,2022 March 31, 2022 January 31, 2022

26

Revenue from customer contracts integrated circuit Note 8 $ 141,179 $ 169,644 $ 300,101 $ 322,377

(II) Breakdown of customer contract revenue

Differential subdivision by district

kdown of customer contract revenue
Differential subdivision by district
Mainland China
Taiwan (where the Company is
located)
Korea
Other countries
For the Three Months Ended March 31
2023
2022
$106,699
$ 249,590
105,458
294,753
398
1,461
3,391

2,898
$215,946
$ 548,702
2023
$106,699
105,458
398
3,391
$215,946



$ 249,590
294,753
1,461
2,898
$ 548,702

XX. Net Profit of Business Units

  • (I) Interest incomes
ofit of Business Units
rest incomes
Interest incomes
Bank deposit
Commercial note
Interest on deposit
With repurchase of bonds
For the Three Months Ended March 31
2023
2022
$ 489
$ 855
15
11
10
9

-

13
$ 514
$ 888
2023
$ 489
15
10

-
$ 514




$ 855
11
9
13
$ 888

(II) Other incomes

r incomes
Rental income
Other business leases
Other
er interests and losses
For the Three Months Ended March 31
2023
2022
$ 615
533
$1,148
$ 500

-
$ 500
For the Three Months Ended March 31
2023
2022

(III) Other interests and losses

Profit and loss on financial assets Gains on financial assets measured at fair value through profit and loss $ 331 $ 578 Net gain (loss) on foreign ( 834 ) 15,533

27

currency exchange
Other

564

$ 61
3,171
$ 19,282

(IV) Financial cost

(IV) Financial cost
Interest on lease liabilities
(V) Depreciation and amortization
Summary of depreciation costs by
function
Operating costs
Operating Expenses
Summary of amortized expenses
by function
Operating costs
Operating Expenses
(VI) Employee benefit expenses
Post-retirement benefits (Note 17)
Identified allocation plan
Identified benefit plan
Share-based payment (Note 19)
Delivery of equity
Other employee benefits
Total employee benefit expenses
Summary by function
Operating costs
Operating Expenses
For the Three Months Ended March 31
2022
$ 166
March 31
2022
$ 7,242
14,040
$ 21,282
$ 52
3,322
$ 3,374
March 31
2022
2023
$ 2,802
130
2,932
2,922
65,980
$ 71,834
$ 12,188
59,646
$ 71,834












$ 2,650
130
2,780
4,657
114,151
$ 121,588
$ 20,299
101,289
$ 121,588

(VII) Remuneration of employees and directors

In accordance with the Articles of Association, the Company shall set aside no less than 5% and no more than 2% of the pre-tax profit of the current period before deducting the remuneration of employees and directors respectively. The pre-tax net

28

profit is net loss for the period from January 1 to March 31 of 2023, so employee compensation and directors' compensation are not assessed. The estimated employee remuneration and directors' remuneration for the period from 1 January to 31 March 2022 are as follows:

Estimated recognized proportion

Estimated recognized proportion
Employee remuneration
Director's remuneration
Amount
Employee remuneration
Director's remuneration
For the Three Months Ended March 31
2023
2022
-
16%
-
1%
For the Three Months Ended March 31
2023
2022
-
$ 21,986
-
1,592
2023
-
-
$ 21,986
1,592

If there is still any change in the amount after issuance of annual consolidated financial statements, it will be handled according to the change in accounting estimates and adjusted and recorded in the next year.

The annual employee remuneration and directors' remuneration for 2022 and 2021 were resolved by the Board on March 16, 2023 and March 17, 2022 respectively as follows:

Amount

Amount
Employee
remuneration

Director's
remuneration
2022
Cash
Share
$ 32,060 $ -
2,581
-
2021
Cash
$ 32,060
2,581
Cash
$ 73,880

4,441
Share
$ -

-

There is no difference between the actual amounts allocated for employee remuneration in 2022 and 2021 and the amounts recognized in the annual financial statements of 2022 and 2021.

For information on employee compensation and director compensation as determined by the Board of Directors of the Company, please visit the "Open Information Observatory" of the Taiwan Stock Exchange.

(VIII) Gains/losses in foreign currency exchange

ains/losses in foreign currency exchange
Total foreign exchange benefits For the Three Months Ended March 31
2023
2022
$ 2,020
$ 17,820
2023
$ 2,020
$ 17,820

29

Total loss on foreign currency
exchange
(
Net (loss) profit
(
2,854)
(
$ 834)
2,287)
$ 15,533

XXII. Income Tax

(I) Income tax recognized in profit and loss

The main components of income tax expense are listed below:

XXII.Income Tax
(I) Income tax recognized in profit and loss
The main components of income tax expense
se are listed below: are listed below: are listed below:
Current income tax
Incurred in current year
( $ Deferred income tax
Incurred in current year

Income tax expense recognized as profit
and loss
$
For the Three Months Ended March 31
2023
2022

169 )
$ 21,395
169
(
1,478)

-
$ 19,917
2023

169 )
169

-

(
$ 21,395

1,478)
$ 19,917
$

(II) Approval of income tax

The Company's profit-seeking business income tax declaration cases as of 2020 have been approved by the tax authority.

XXII. Earnings (Loss) per share

Unit: $ per share

been approved by the tax authority.
Earnings (Loss) per share
Unit: $ per share Unit: $ per share Unit: $ per share
Basic (Loss) earnings per share
Diluted (Loss) earnings per share
For the Three Months Ended March 31
2023
2022

0.30)
$ 1.69

0.30)
$ 1.65
2023

0.30)

0.30)
(
(
$
$ 1.69
$ 1.65
$

In calculating earnings per share, the impact of allotment of shares without compensation has been retroactively adjusted and the base date for the allotment on August 6, 2022. Due to retroactive adjustment, the changes in basic and diluted earnings per share for the period from January 1 to March 31 of 2023 are as follows:

Basic earnings per share
Diluted earnings per share
Unit: $ per share
Before retroactive
adjustment
After retroactive
adjustment
For the Three Months Ended March 31
2023
2023
$ 1.81
$ 1.69
$ 1.77
$ 1.65
Unit: $ per share
Before retroactive
adjustment
After retroactive
adjustment
For the Three Months Ended March 31
2023
2023
$ 1.81
$ 1.69
$ 1.77
$ 1.65
Unit: $ per share
Before retroactive
adjustment
After retroactive
adjustment
For the Three Months Ended March 31
2023
2023
$ 1.81
$ 1.69
$ 1.77
$ 1.65
2023

$ 1.81

$ 1.77

The net (Loss) profit and weighted average shares of common stock used to calculate (Loss) earnings per share are as follows:

Net (Loss) profit for the year

30

Net (Loss) profit used to calculate
basic
and
diluted
(Loss)
earnings per share
Number of shares

The weighted average number of
common shares used to
calculate basic (Loss) earnings
per share
Impact of dilutive potential
common stock:
Stocks with restricted employee's
option
Employee remuneration
The weighted average number of
common shares used to
calculate diluted (Loss)
earnings per share
For the Three Months Ended March 31
2023
2022
($ 16,737)
$ 93,957
Unit: Thousand shares
For the Three Months Ended March 31
2023
2022
55,847
55,454
-
792

-

688
55,847
56,934
For the Three Months Ended March 31
2023
2022
($ 16,737)
$ 93,957
Unit: Thousand shares
For the Three Months Ended March 31
2023
2022
55,847
55,454
-
792

-

688
55,847
56,934
For the Three Months Ended March 31
2023
2022
($ 16,737)
$ 93,957
Unit: Thousand shares
For the Three Months Ended March 31
2023
2022
55,847
55,454
-
792

-

688
55,847
56,934
For the Three Months Ended March 31
2023
2022
($ 16,737)
$ 93,957
Unit: Thousand shares
For the Three Months Ended March 31
2023
2022
55,847
55,454
-
792

-

688
55,847
56,934

2023
55,847
-
-
55,847




55,454
792
688
56,934

If the Company selects to pay employee remuneration in stock or cash, diluted earnings per share will be calculated on the assumption that employee compensation will be paid in stock and will be included in the weighted average number of outstanding shares to calculate dilutive earnings per share at the time when the potential common stock is dilutive. The dilution effect of such potential ordinary shares also continues to be taken into account in calculating diluted earnings per share prior to the determination of the number of shares to be paid to employees in the next year.

The Company is a loss from January 1 to March 31 of 2023, and if the impact of employee compensation and employee rights restricted stock is included, it will have a counter-dilution effect, calculated on the basis of excluding diluted earnings per share.

XXIII. Capital Risk Management

The Company manages its capital to ensure that it is able to maximize shareholders' returns as a going concern. There has been no significant change in the Company's overall strategy.

The capital structure of the Company consists of capital stock, capital reserves, retained earnings and other benefits.

The Company is not subject to other external capital requirements.

XXIV. Financial Instruments

  • (I) Fair value information - financial instruments not measured at fair value

31

The Company's management believes that the carrying amounts of financial assets and financial liabilities not measured at fair value are close to their fair values.

(II) Fair Value information - financial instruments measured at fair value on a recurring basis

1.Fair value hierarchy

ir value hierarchy
Mar 31, 2023
Financial assets
measured at fair
value through profit
and loss
Fund benefit certificate
December 31, 2022
Financial assets
measured at fair
value through profit
and loss
Fund benefit certificate
Mar 31, 2022
Financial assets
measured at fair
value through profit
and loss
Fund benefit certificate
Level 1
$ 78,410

Level 1
$ 55,634

Level 1
$ 123,801
Level 2
$ -

Level 2
$ -

Level 2
$ -
Level 3
$ -

Level 3
$ -

Level 3
$ -
Total
$ 78,410
Total
$ 55,634
Total
$ 123,801

There was no transfer of fair value measurement between Class 1 and Class 2 in the period from January 1 to March 31 of 2023 and 2022.

(III) Classification of financial instruments

March 31, 2023 December 31, 2022 March 31, 2022

Financial Assets Measured at fair value through profit and loss Non-derivative financial

assets measured at fair value $ 78,410 $ 55,634 $ 123,801 Financial assets measured at cost after

32

amortization
Cash and Cash Equivalents
223,795
250,680 707,881
Notes and accounts
receivable 141,179 169,644 300,101
Refundable deposit 18,777 18,772 4,327
Financial liabilities
Measured at amortized
cost
Payable account 58,175 63,567 279,430
Deposits received 1,051 914 1,262

(IV) Purpose and policies of financial risk management

The Company's principal financial instruments include accounts receivable, refundable deposits, accounts payable and lease liabilities. The purpose of the Company's financial risk management is to control exchange rate risk, interest rate risk, credit risk and liquidity risk related to its operating activities. In order to reduce the related financial risks, the Company strives to identify, evaluate and avoid market uncertainties so as to reduce the potential adverse impact of market changes on the financial performance of the Company.

Important financial activities of the Company are reviewed by the Board of Directors in accordance with relevant regulations and internal control system. During the execution of the financial plan, the Company must comply with the relevant financial operating procedures regarding overall financial risk management and division of responsibilities.

1. Market risk

The main financial risks that the Company incurs from its operations are the risk of foreign exchange rate fluctuations (as stated under (1) below) and the risk of interest rate fluctuations (as stated under (2) below).

There has been no change in the Company's exposure to market risks in financial instruments and how it manages and measures such exposure.

  • (1) Exchange rate risk

Part of the Company's cash inflow and outflow is in foreign currency, so it has partly effect of naturally hedging. The Company manages exchange rate risks for the purpose of hedging, not for profit.

The exchange rate risk management strategy is to periodically review the net position of various currency assets and liabilities and to manage the risk at this net position.

Refer to Note 28 for the carrying amounts of the Company's monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date (including monetary items denominated in non-functional currencies that have been written off in the consolidated financial statements).

33

The net investment of the Company's foreign operators is strategic investment, so the Company does not hedge against it. Sensitivity analysis

The Company is mainly affected by fluctuations in the exchange rates of the US dollar and RMB.

The table below details the Company's sensitivity analysis when the exchange rates of the individual functional currencies increase or decrease by 5% against the relevant foreign currencies. The sensitivity analysis takes into consideration only the monetary items in foreign currency outstanding at the end of the period, and their conversion at the end of the period is adjusted for a change in exchange rate of 5%.The scope of sensitivity analysis includes cash and contingent cash, accounts receivable, other receivables, accounts payable and other amounts payable. The positive numbers in the table below represent the amount of before-tax net profit that would be reduced when the individual functional currency appreciates by 5% relative to all relevant currencies. When the individual functional currency depreciates by 5% relative to relevant foreign currencies, the impact on net pre-tax earnings will be negative of the same amount.

Pre-tax profit and loss
Influence of USD
For the Three Months Ended
March 31
2023
2022
$ 2,855
$ 10,017
Influence of RMB Influence of RMB
For the Three Months Ended
March 31
2023
$ 2,855
2023
$ 2,722
2022
$ 8,338

The impact is primarily due to the Company's US dollar and RMB denominated receivables and payables that are outstanding at the balance sheet date and are not protected against cash flows.

The Company's decreased sensitivity to the US dollar exchange rate during the year was mainly due to the decrease in US dollar net assets at the end of the period resulting from the decrease in the balance of cash and cash equivalents and accounts receivable denominated in US dollars.

The Company's decreased sensitivity to the RMB exchange rate during the year was mainly due to the decrease in RMB net assets at the end of the period resulting from the decrease in the balance of cash and cash equivalents denominated in RMB.

(2) Interest rate risk

Interest rate risk arises because affiliates of the Company hold both fixed and floating rate assets.

The book amounts of the Company's financial assets exposed to interest rate risk on the balance sheet date are as follows:

34

March 31, 2023 December 31, 2022 March 31, 2022

Interest rate risk in fair
value
- Financial assets
$ 149,145 $ 129,271 $ 521,968
-Financial liabilities 16,682 19,983 32,517
Interest rate risk in
cash flow
- Financial assets 73,793 121,409 185,080

Sensitivity analysis

The following sensitivity analysis is based on the interest rate risk of non-derivative instruments at the balance sheet date. For floating rate assets, the analysis assumes that the amount of assets outstanding on the balance sheet date is outstanding during the reporting period.

If the interest rate increases/decreases by 0.1%, all other variables held constant, the Company's net profit before tax in the period from January 1 to March 31 of 2023 and 2022 will increase/decrease by $18 thousands and $46 thousands respectively, due to the interest rate risk of the Company's variable interest rate net assets.

2. Credit risk

Credit risk refers to the risk of financial loss to the Company caused by default of contractual obligations by the other trading party. As of the balance sheet date, the Company's greatest credit risk exposure to non-performance of obligations by the other trading party is primarily attributable to the carrying value of financial assets recognized in the consolidated balance sheet.

To mitigate credit risk, the management of the Company has appointed a dedicated team responsible for the determination of credit lines, credit approval and other monitoring procedures to ensure that appropriate actions are taken to collect overdue receivables. In addition, the Company reviews the recoverable amounts of receivables on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been included in unrecoverable receivables. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.

Accounts receivable cover a large number of customers, dispersed in different industries and geographical regions. The Company continuously evaluates the financial position of its customers involving in accounts receivable.

Except for Customer A, Customer B, Customer C, Customer D and Customer E as described below, the Company does not have a material credit risk against any single trading party or any set of trading parties with similar characteristics. When the trading parties are related enterprises to each other, the Company defines them as the trading parties with similar characteristics.

35

As of March 31, 2023, with the exception of Customer A, Customer B, Customer C, Customer D and Customer E, the concentration of credit risk with respect to other trading parties did not exceed 5% of total accounts receivable. The credit risks with Customer A, Customer B, Customer C, Customer D and Customer E are limited, since they are highly reputable manufacturers. 3.Liquidity risk

The Company manages and maintains sufficient cash and cash equivalents to finance its operations and mitigate the impact of cash flow fluctuations. (1) Liquidity of non-derivative financial liabilities

The following table details the maturity analysis of the remaining non-derivative financial liabilities for which the Company has agreed repayment periods, based on the earliest date on which the Company may be required to repay and is prepared in terms of un-discounted cash flows of financial liabilities, including cash flows of interest and principal.

March 31, 2023

March 31, 2023
Payable account

lease liabilities

Other current
liabilities
Immediate payment or
less than 1 month
$ 18,673

$ 1,081

$ 12,048
1 ~ 3
months
$ 39,502

$ 2,123

$ 5,345
3 months
Up to 1 year
$ -

$ 8,617

$ -
1 ~ 5 years
$ -

$ 5,283

$ -
Total










$ 58,175
$ 17,104
$ 17,393

Further information on the maturity analysis of the above financial liabilities is as follows:

==> picture [347 x 44] intentionally omitted <==

December 31, 2022

December 31, 2022 2022
Payable account

lease liabilities

Other current
liabilities
Immediate payment or
less than 1 month
1 ~ 3
months
3 months
Up to 1 year
1 ~ 5 years Total


$ 21,875

$ 1,079

$ 15,571


$ 41,692

$ 2,158

$ 9,235


$ -

$ 9,440

$ -


$ -

$ 7,644

$ -


$ 63,567
$ 20,321
$ 24,806

Further information on the maturity analysis of the above financial liabilities is as follows:

Less than 1

==> picture [347 x 30] intentionally omitted <==

March 31, 2022

36

Payable account

lease liabilities

Other current
liabilities
Immediate payment or
less than 1 month
$ 135,140

$ 1,268

$ 11,782
1 ~ 3
months
$ 144,290

$ 3,197

$ 6,810
3 months
Up to 1 year
$ -

$ 11,453

$ -
1 ~ 5 years
$ -

$ 18,034

$ -
Total










$ 279,430
$ 33,952
$ 18,592

Further information on the maturity analysis of the above financial liabilities is as follows:

Less than 1 year 1 ~ 5 years > 5 years - lease liabilities $ 15,918 $ 18,034 $

XXVI. Transactions with Related Parties

(I) All transactions between the Company and its subsidiaries, account balances, gains and losses have been wiped out at the time of consolidation and are not disclosed in this note. The Company has no dealings with any other affiliated party.

(II) Remuneration of major management officers

For the Three Months Ended March 31

Short-term employee benefits
Post-retirement benefits
Share-based payment
2023
$ 7,266
254
736
$ 8,256
2022




$ 5,752
518
877
$ 7,147

The remuneration of directors and other key officer is determined by the Remuneration Committee in accordance with individual performance and market trends.

XXVII. Major Contingent Liabilities and Unrecognized Contractual Commitments

The Company's material commitments on the balance sheet date are as follows:

  • (I) Major commitments

The Company signed a patented technology transfer agreement with a company in March 2018, and the transfer consideration was paid in three phases. The total amount of the first and second contractual amounts was US $600,000, and the third-phase was paid based on the profits of the patented derivative products within three years after the offering date, amounting at least US $300,000.

XXVIII. Information on Foreign Currency Assets and Liabilities with Significant Impact

The following information is summarized in terms of foreign currencies other than the Company's individual functional currency. The exchange rate disclosed refers to the exchange rate at which such foreign currencies are converted to functional currency. Foreign currency assets and liabilities with significant impact are listed below:

37

March 31, 2023 Unit:1,000 in each foreign currency

March 31, 2023Unit:1,000 in each foreign currency March 31, 2023Unit:1,000 in each foreign currency
Foreign currency
exchange rate
Foreign currency assets
Monetary items
USD
$ 2,780
30.450 (USD: TWD)
USD

17
6.872 (USD: RMB)
RMB

12,287
4.431 (RMB:TWD)

Foreign currency
liabilities
Monetary items
USD
923
30.450 (USD:TWD)

December 31, 2022Unit:1,000 in each foreign currency
Foreign currency
exchange rate
Foreign currency assets
Monetary items
USD
$ 4,748
30.71 0 (USD: TWD)

USD
17
6.967 (USD: RMB)
RMB
318
4.408 (RMB:TWD)


Foreign currency
liabilities
Monetary items
USD
1,356
30.710 (USD:TWD)

March 31, 2022Unit:1,000 in each foreign currency
Foreign currency
exchange rate
Foreign currency assets
Monetary items
USD
$ 11,656
28.625 (USD:TWD)
USD

17
6.353 (USD:RMB)
RMB

37,009
4.506 (RMB:TWD)

Foreign currency liabilities
Monetary items
USD
4,674
28.625 (USD:TWD)
carrying amount
$ 84,651
555

54,443
$ 139,649
$ 28,108
carrying amount
$ 145,819
536

1,404
$ 147,759
$ 41,629
carrying amount
$ 333,648
500

166,764
$ 500,912
$ 133,800




28.625 (USD:TWD)
6.353 (USD:RMB)
4.506 (RMB:TWD)
28.625 (USD:TWD)



$ 333,648
500
166,764
$ 500,912
$ 133,800

The total realized and unrealized net gain (loss) on foreign currency exchange of the Company for 2022 and 2021 were ($834) thousands and $15,533 thousands respectively. Due to the wide variety of individual foreign currencies used in transactions by the affiliates of the Group, it is not possible to disclose exchange gains and losses by foreign currency with significant impact.

38

XXIX. Matters Disclosed in Notes

  • (I) Major transactions and (II) Related information on reinvested business: At the time of preparation of these consolidated financial statements, all significant transactions between the parent and subsidiaries and their balances have been wiped out.

==> picture [555 x 191] intentionally omitted <==

----- Start of picture text -----

1. Loans to others:
Provisio
Collateral
Need
n for
security Loans and Total
for
Largest balance in Balance at Business allowan
Actually Interest Nature of limits for Limit for
No. Dealings Related person current period End of contact short-te ces
Lender Borrower Paid Rate Remark
Loan individual Loan
or not rm
Balance Period Amount
Amount Intervals Amount Name Value
financi s (Note) (Note)
of bad
ng
debts
0 LEADTREND LEADTREND Other Yes $ 300,000 $ 300,000 $ - - business $ 397,335 - $ - - $ - $ 397,335 $ 656,194 -
TECHNOLOG TECHNOLOGY receivables - contact
Y CO. LTD. (SHENZHEN) CO. related parties
LTD.
----- End of picture text -----

Note: The loan limit for individuals shall not exceed 10% of the current net value of the lender, and the total loan limit shall not exceed 40% of the current net value of the lender. For a company that has business dealings with the Company, individual loans and amounts shall not exceed the amount of business transactions between the two parties, and the total loans and amounts of the Company shall not exceed 40 percent of the net value of the Company.

  1. Endorse for another: none.

  2. Securities holdings at the end of the period:

Holder Class of
Marketable
Securities
Names of securities Relationship
with
Securities
Issuer
Presented Items End of the Period Remark
Number of
shares or
Unit
Carrying
amount
Sharehol
ding
Ratio%
Planned
Assets
LEADTREND
SHENZHEN
Fund Fund B on Mainland
China
Resources
Yuanta Cash Connect
Money Market



Financial assets measured
at fair value through
profit and loss - Flows


-
$ 78,410 - $ 78,410 Note 1

Note 1: Based on net value as at March 31, 2022.

Note 2: No security, pledged loans or other agreed restriction for use of the securities as listed above has been offered as of March 31, 2022.

  1. Cumulative purchase or sale of the same securities amounting to NT $300 million or more than 20% of the paid-in capital: none.

  2. Real estate acquired amounting NT $300 million or more than 20% of the paid-in capital: none.

  3. Immovable property disposed amounting NT $300 million or more than 20% of the paid-in capital: none.

  4. Sales to/from related parties amounting NT $100 million or more than 20% of the paid-in capital: NA

8.Amounts receivable from related parties amounting to NT $100 million or more than 20% of the paid-in capital: none.

9. Trading involving derivatives: none.

  1. Others: Information and amount of business relations and important transactions between the parent company and subsidiaries:

39

For the Three Months Ended March 31 of 2023

No.
0
LEA
C
0
LEA
C
Name of Trader
DTREND TECHNOLOGY
O. LTD.
DTREND TECHNOLOGY
O. LTD.
Trading Party

LEADTREND
TECHNOLOGY
(SHENZHEN) CO. LTD.
LEADTREND
TECHNOLOGY
(SHENZHEN) CO. LTD.
Relationship (Note 2) Transaction Information

Item
Sales revenue

Accounts Receivable -
related parties
Amount
$ 63,841
53,127
Trading
Condition
Ratio to total
revenues or total assets
1
1
Note 3
Note 3
30%
3%

Note 1: The amount of transactions with parent company is 0. Subsidiaries are numbered in sequence starting with the number 1.

Note 2: There is no appropriate object comparable with the sales price between subsidiaries, and the

collection period with the subsidiary is comparable to that with ordinary customers.

Note 3: Material transactions in this table may be listed at the discretion of the Company based on the

principle of materiality.

11.Information on company invested in:

Unit: TWD / USD $1, 000
Invested Company
Name
Jurisdiction Main
business
items
Original investment amount Ending holdings Invested
Company
Income/loss
for the period

Profit/loss on investment
recognized in current
period
Remark
End of
current period

End of previous
period
Number of
Holdings
(Shares)
Ratio
(%)
carrying
amount
Leadtrend Technology (Samoa)
Limited
Samoa Investment
business
USD
768
USD
768
768,000 100 $ 3,39 4 $ 12 $ 12 Subsidiary

Note: It is calculated based on the financial statements verified by accountants of the invested company during the same period.

(III) Information on investments in Mainland China:

The Company has no other matters to be disclosed except the following:

  1. With respect to the invested company in Mainland China, the name, main business items, paid-in capital, investment method, outward and inward remittance of funds, shareholding ratio, investment profit and loss, closing book amount of investment, repatriated investment profit and loss and investment quota in Mainland China:
U nit: TWD / U SD $1,000
Name of Invested
Company in Mainland
Name of Entity
Primary Business
Item
Paid-in capital Means of
Investment
Starting
amount of
accumulated
investment
from Taiwan
Amo
investmen
or recover
the curre
unt of
t remitted
ed during
nt period
Ending
amount of
accumulated
investment
from Taiwan
Current profit
and loss of the
invested
company
Propor
tion of
direct
or
indirec
t
holdin
gs of
the
Comp
any

Profit/loss
on
investment
recognized
in current
period
(Note 2)
Ending
investment
Book Value
(Note 2)
Income
from
investments
collected as
of end of
current
period
Remitted Recovery

40

==> picture [561 x 208] intentionally omitted <==

----- Start of picture text -----

LEADTREND Computer software design $ 301,455 註一 $ 214,673 $ - $ - $ 214,673 $ 5,122 100% $ 5,122 $ 205,424 $ -
TECHNOLOGY service, computer system ( USD 9,900 ) ( USD 7,050 ) ( USD - ( USD 7,050 ) ( USD 169 ) ( USD 169 ) ( USD 6,746 )
(SHENZHEN) CO. integration service,
LTD. wholesale of integrated
circuits and related
electronic products, and
agent import and export
business activities
Accumulated remittance from Taiwan at the end of the current period Amount of investment approved by the The limit of Investment in Mainland China at 60% of the net value as
Amount of investment in Mainland China Ministry of Economic Affairs per the regulations of the Ministry of Economic Affairs
$214,673 (USD7,050) $388,238 (USD12,750) $984,291
----- End of picture text -----

Note 1: The investment is made directly in companies in Mainland China.

  • Note 2: It is calculated based on the financial statements verified by accountants of the invested company during the same period.

  • Note 3:Relevant figures in this table involving foreign currency are converted to New Taiwan dollars at the exchange rate on the date of consolidated financial statements.

  • Note 4: On October 24, 2016, the Company was approved by the Investment Review Committee of the Ministry of Economic Affairs to invest USD 6 million, which would be invalidated if not accomplished within 3 years from the date of approval. In addition, on July 17, 2018, USD2,800,000 among the investment was changed subject to approval of the Investment Review Committee of the Ministry of Economic Affairs, which would be directly invested in LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. from the own capital of Leadtrend Technology (Samoa) Limited, an investor in third region. As of March 31, 2023, the Company and Leadtrend Technology (Samoa) Limited remitted investment amounting US $1 million and US $1.85 million respectively, and the remaining un-invested amount was invalidated.

  • Note 5: On December 12, 2019, USD8 million from the Company and USD1 million from the own capital of Leadtrend Technology (Samoa) were approved to invest directly in LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. by the Investment Review Committee of the Ministry of Economic Affairs. As of March 31, 2023, the Company and Leadtrend Technology (Samoa) Limited remitted investment amounting US $5.15 million and US $1 million respectively, and the remaining un-invested amount was invalidated.

  • Information on major transactions with invested companies in Mainland China directly or indirectly through a third-party, and related prices, terms of payment, unrealized gains and losses and any other information which may be helpful to understand the impact of investment in Mainland China on financial statements: Please refer to Section (I) 10. Others.

  • (IV) Information on Major Shareholders: Name, holdings and ratio of shareholders with more than 5% of total equity:

% of total equity:
Name of major shareholder Shares
Shares Held Shareholding Ratio (%)
Jieneng Investment Co. Ltd. 4,644,186 8.16

XXX. Department Information

41

The Company's operating decision makers focus on and use product-specific information to allocate resources and evaluate department performance. Each product has similar economic characteristics and is marketed by a unified and centralized marketing approach, so the Company summaries and reports them in a single operating department. In addition, the department information provided by the Company to the operating decision makers for review is measured on the same basis as the consolidated financial statements. Therefore, for the department's revenue and operating results reported for the period from January 1 to March 31 of 2023 and 2022, refer to the consolidated income statement for the period from January 1 to March 31 of 2023 and 2022. For the department's assets to be reported as of March 31, 2023 and March 31, 2022, refer to the consolidated balance sheet as of March 31, 2023 and March 31, 2022 respectively.

42