AI assistant
LD — Annual Report 2022
Nov 11, 2022
52348_rns_2022-11-11_6101d087-e2e6-4f90-a3a9-bd85d4d1621e.pdf
Annual Report
Open in viewerOpens in your device viewer
Attachment I
Stock Code: 3588
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES
Consolidated Financial Statements for the Years Ended December 31, 2022 and 2021 and Independent Auditors’ Report
Address: 1, 4/F, 1, the Second Taiyuan Street, Zhubei City, Hsinchu County Telephone: (03) 5543588
- 1 -
TABLE OF CONTENTS
| ITEM I. COVER II. CONTENTS III. CONSOLIDATED FINANCIAL STATEMENTS OF AFFILIATED COMPANIES IV. ACCOUNTANT'S AUDIT REPORT V. CONSOLIDATED BALANCE SHEET VI. CONSOLIDATED COMPOSITE INCOME STATEMENT VII. CONSOLIDATED STATEMENT OF CHANGES IN EQUITY VIII. CONSOLIDATED STATEMENT OF CASH FLOWS IX. NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (I) HISTORY OF COMPANY (II) DATE AND PROCEDURE OF ADOPTING FINANCIAL STATEMENTS (III) APPLICATION OF NEWLY ISSUED AND AMENDED STANDARDS AND INTERPRETATIONS (IV) SUMMARY OF MAJOR ACCOUNTING POLICIES (V) MAJOR SOURCES OF UNCERTAINTY IN MATERIAL ACCOUNTING JUDGMENTS, ESTIMATES AND ASSUMPTIONS (VI) DESCRIPTION OF IMPORTANT ACCOUNTING ITEMS (VII) TRANSACTIONS WITH RELATED PARTIES (VIII) MAJOR CONTINGENT LIABILITIES AND UNRECOGNIZED CONTRACTUAL COMMITMENTS (IX) IMPORTANT SUBSEQUENT EVENTS (X) INFORMATION ON FOREIGN CURRENCY ASSETS AND LIABILITIES WITH SIGNIFICANT IMPACT (XI) DISCLOSURES IN NOTES 1.INFORMATION ON MAJOR TRANSACTIONS 2.INFORMATION ON REINVESTED BUSINESS 3.INFORMATION ON INVESTMENT IN MAINLAND CHINA 4. BUSINESS RELATIONSHIP AND IMPORTANT DEALINGS BETWEEN PARENT COMPANY AND SUBSIDIARIES 5.INFORMATION ON MAJOR SHAREHOLDER (XII) DEPARTMENT INFORMATION |
PAGE 1 2 3 4~7 8 9~10 11 12~13 14 14 14~15 16~25 25~26 26~50 51 51 - 51~52 52~53 52~53 54 53 54 55 |
FINANCIAL STATEMENT NOTE NUMBER - - - - - - - - 1 2 3 4 5 6-25 26 27 - 28 29 29 29 29 29 30 |
|---|---|---|
- 2 -
Consolidated Financial Statements of Affiliated Companies
In 2022 (from January 1, 2022 to December 31, 2022), the affiliated companies of the Company which shall be incorporated into the consolidated financial statements of affiliated companies under the Standards of Consolidated Business Reports and Consolidated Financial Statements and Relationship Report of Affiliated Companies are the same as those which shall be incorporated into the consolidated financial statements of parent company and subsidiaries under the International Financial Reporting Standards No. 10. In addition, any related information which shall be disclosed in the consolidated financial statements of affiliated companies has been disclosed in the aforesaid consolidated financial statements of parent company and subsidiaries, and so the consolidated financial statements of affiliated companies will not be prepared additionally.
Name of company: LEADTREND TECHNOLOGY CO. LTD.
Principal: Gao Yukun
March 16, 2023
- 3 -
INDEPENDENT AUDITORS’ REPORT
To LEADTREND TECHNOLOGY CO. LTD.,
Opinion
We have finished the audit of the consolidated balance sheets respectively as of December 31, 2022 and as of December 31, 2021, and the consolidated composite income statement, consolidated statement of changes in equity, consolidated statement of cash flows and notes to the consolidated financial statements, including summary of significant accounting policies, for the periods from January 1 to December 31, 2022 and from January 1 to December 31, 2021, with respect to LEADTREND TECHNOLOGY CO. LTD. ("the Company") and its subsidiaries (hereinafter collectively referred to as "Affiliated Companies").
In our opinion, the aforesaid consolidated financial statements have been prepared in all material respects in accordance with the financial reporting standards of the securities issuers and International Financial Reporting Standards, International Accounting Standards, interpretations and explanatory announcements approved and issued by the Financial Supervisory Commission, and are sufficient to express the consolidated financial position of the affiliated companies as of December 31, 2022 and as of December 31, 2021 respectively, and the consolidated financial performance and consolidated cash flows during the period from January 1 through December 31, 2022 and the period from January 1 through December 31, 2021 respectively.
Basis for Opinion
The audit is carried out in accordance with the Rules for Audit of Certified Financial Statements and Auditing Standards. Our responsibility under these standards is further explained in the section "Responsibility" of the report. The staff of our CPA firm who are subject to the standards of independence have maintained their independence from Affiliated Companies in accordance with the code of professional ethics for accountants, and performed other responsibilities under the code. We believe that we have obtained sufficient and appropriate evidence on which the audit opinion is given properly.
Key Audit Matters
Key audited matters refer to the most important matters audited in individual financial statements of Affiliated Companies during 2022 based on our professional knowledge. Such matters have been taken into account in the audit of the consolidated financial statements as a whole and in the formation of the audit opinion, and we express no opinion on such matters separately.
The audited matters in consolidated financial statements of Affiliated Companies during 2022 are described below:
Recognition of sales revenue
-
The sales revenue of Affiliated Companies is in large amount as detailed in Note 19. The sales revenue for Affiliated Companies are mainly from sales of its power management chips. Such revenues are recognized through such process - the production management staff prepare goods based on the customer's shipping order provided by the business section, and inform the QA staff to inspect the goods when they are prepared, and then ship
-
4 -
the goods after the inspection is approved and the shipping order and finish products delivery not are signed, affixed with seal, and reviewed and approved by the supervisor, and update the inventory details in the operating system at the same time. The accountant recognizes sales revenue based on the shipping receipt signed by the customer or carrier.
-
Because the aforementioned transaction involves manual control, there is a risk that any revenue may be recognized by error without a shipment receipt signed by the customer or freight forwarder.
-
We consider the revenue recognition policy of Affiliated Companies, evaluate the appropriateness of revenue recognition, including understanding and testing the effectiveness of internal control on approved orders and shipment procedures, and sampling and checking relevant vouchers of sales receipts and cash collection or after-date collection to verify the existence and actual occurrence of the sale transaction, and check whether there are any abnormal situations in the purchaser and the payer.
Evaluation of inventory
Refer to Note 9 of consolidated financial statements for details. The inventory balance of Affiliated Companies accounts for 43% of the total assets as of December 31, 2022 and is in large amount, and the evaluation of the inventory allowance is a significant accounting estimate. In addition, because Affiliated Companies are engaged in the design and development and subsequent sales of integrated circuits after outsourcing production, and this type of products is subject to fast upgrading and updating, and in a highly competitive industry, there may be the risk of inventory price decline and stagnation loss.
We have performed the following major audit procedures in respect of the specific level described as one of the most important matters in this year's audit.
-
Understand and evaluate the reasonableness of inventory appraisal policies adopted by management.
-
Obtain the assessment data on the inventory cost and net realized value, whichever is the lower, conduct sampling to check the data on the latest selling price of inventory to verify the net realized value of inventory and compare the net realized value with the book cost of inventory, so as to test the correctness of the inventory loss provision amount; Obtain the inventory age statement, check the inventory entry information to test whether the inventory age classification, inventory quantity and amount are consistent, so as to verify the correctness and completeness of the inventory age statement, and then audit the correctness of withdrawn amount of the inventory stagnation loss based on the inventory evaluation policy.
-
Perform a retrospective inventory test to examine the inventory obsolescence situation compared with the stagnation loss provision policy to check whether proper provisions have been made against the stagnation inventory loss in the current period.
Other matters
The Company has prepared the individual financial statements as of 2022 and 2021 respectively, and we have issued audit report with clear opinion for filing and for reference.
Responsibility of Management and Governance for Consolidated Financial Statements
The responsibility of the management is to prepare financial statements with fair representation in accordance with the financial reporting standards of the securities issuers and
- 5 -
International Financial Reporting Standards, International Accounting Standards, interpretations and explanatory announcements approved and issued by the Financial Supervisory Commission, and maintain necessary internal control related to preparation of financial statements, to ensure that the financial statements are free from material misrepresentation due to fraud or error.
In the preparation of consolidated financial statements, the responsibility of the management also includes assessment of Affiliated Companies' ability to continue as a going concern, disclosure of relevant issues, and adoption of going-concern accounting basis, unless the management intends to liquidate or shut down Affiliated Companies, or there is no practical solution except liquidation or shutdown.
The governance units (including the audit committee) of Affiliated Companies shall be responsible for supervising the financial reporting process.
Responsibility of Accountant to Audit Consolidated Financial Statements
The purpose of accountant's audit of consolidated financial statements is to obtain reasonable assurance that the consolidated financial statements as a whole are free of material misrepresentations due to fraud or error, and to issue an audit report. Reasonable assurance means a high degree of confidence, provided that an audit carried out in accordance with auditing standards cannot guarantee that any material misrepresentation in consolidated financial statements will be detected. Misrepresentation may result from fraud or error. If a misrepresentation of individual amounts or sums can reasonably be expected to influence economic decisions made by users of the consolidated financial statements, it will be deemed as material misstatement.
We will use professional judgment and professional doubt when checking in accordance with auditing standards. We have also performed the following:
-
Identify and assess risks of material misrepresentation resulting from fraud or error in the financial statements; Design and implement appropriate actions against the assessed risks; Obtain sufficient and appropriate evidence to serve as the basis for the opinion. Since fraud may involve collusion, forgery, intentional omission, misrepresentation, or breach of internal control, the risk of undetected material misrepresentation due to fraud is higher than that due to error.
-
Obtain necessary understanding of the internal controls relevant to the audit in order to design the appropriate audit procedures under the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the internal controls of Affiliated Companies.
-
Assess the appropriateness of accounting policies adopted by the management and the reasonableness of accounting estimates and disclosures.
-
Based on the evidence obtained, draw a conclusion on whether there is material uncertainty about the appropriateness of the management's use of a going-concern accounting basis and about events or circumstances that may cast significant doubt on the ability of Affiliated Companies to continue as a going concern. If the accountant considers such events or circumstances to be materially uncertain, he/she shall, in the audit report, alert the users of the consolidated financial statements to relevant disclosures in the consolidated financial statements or amend the audit opinion if such disclosures are inappropriate. Our conclusion is based on the evidence obtained as of the date of this audit report. However,
-
6 -
future events or circumstances may result in Affiliated Companies' disability to continue as a going concern.
-
Assess the overall presentation, structure and content of the consolidated financial statements, including relevant notes, and whether the consolidated financial statements fairly and appropriately present relevant transactions and events.
-
Obtain sufficient and appropriate verification evidence of the financial information on the Group's affiliates to express an opinion on the consolidated financial statements. We are responsible for providing instructions on, supervising and executing the Group's audit case and giving audit opinions.
Communication between accountant and the governance includes planned scope and scheduling of the audit, as well as major audit findings (including significant deficiencies in internal control identified during the audit).
We also provide the governance with the statement that the staff of our firm subject to the independence standard have complied with the professional ethics code of accountants regarding independence, and communicated with the governance about all relationships and other matters that may be considered to affect the independence of the accountants (including relevant protective measures).
Among the matters discussed with the management, we decide the key matters for the audit of the 2022 consolidated financial statements of Affiliated Companies. We disclose such matters in the audit report, unless these matters are not permitted to be disclosed publicly under relevant laws, or in very rare circumstances, we decide not to communicate such matters in the audit report because it is reasonably expected that the negative impact of such communication would outweigh the public interest made thereby.
Deloitte & Touche Cai Meizhen, Accountant Zhong Mingyuan, Accountant
FSC Approval No. FSC Approval No. FSC-A-1010028123 FSC-A-1050024633
March 16, 2023
- 7 -
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES Consolidated Balance Sheet As of December 31, 2022 and December 31, 2021
(In Thousands of New Taiwan Dollars)
| Code 1100 1110 1170 130X 1470 11XX 1600 1755 1780 1840 1990 15XX 1XXX 2170 2200 2230 2280 2399 21XX 2580 2640 2645 25XX 2XXX 3110 3210 3251 3273 3280 3310 3350 3410 3491 3XXX |
Asset Current asset Cash and cash equivalents (Notes 4 and 6) Financial Assets measured at fair value through profit and loss - Current (Notes 4 and 7) Notes and Accounts Receivable (Notes 4, 5, 8 and 19) Inventory (Notes 4, 5 and 9) Other current assets (Note 14) Total current assets Non-Current Assets Real estate, plant and equipment (Notes 4 and 11) Right-of-use assets (Notes 4 and 12) Intangible assets (Notes 4 and 13) Deferred income tax assets (Notes 4 and 21) Other non-current assets (Notes 4 and 14) Total non-current assets Total assets Liabilities and Equity Current liability Payable account Remuneration payable to staff and directors (Note 20) Current income tax liabilities (Notes 4 and 21) Lease liabilities - current (Notes 4 and 12) Other current liabilities (Note 15) Total current liabilities Non-current liability Lease liabilities - non-current (Notes 4 and 12) Net defined benefit liabilities - non-current (Notes 4 and 16) Deposits received Total non-current liabilities Total liabilities Equity (Notes 4, 17 and 18) Share capital Common stock Capital reserve Share premium Donations received from shareholders Stocks with restricted employee's option Other Retained earnings Statutory surplus reserves Undistributed earnings Other equity Exchange difference in conversion of financial statements by foreign operating institutions Remuneration not gained by staff Total equity Total liabilities and equity |
December31,2022 Amount % $ 250,680 13 55,634 3 169,644 9 808,004 43 36,407 2 1,320,369 70 529,530 28 19,712 1 13,829 1 91 - 8,871 - 572,033 30 $ 1,892,402 100 $ 63,567 3 37,508 2 15,120 1 12,415 1 97,519 5 226,129 12 7,568 1 4,840 - 914 - 13,322 1 239,451 13 568,838 30 258,027 14 84,732 4 47,567 3 106 - 199,793 11 520,231 27 5,602 - 31,945) ( 2) 1,652,951 87 $ 1,892,402 100 |
December31,2022 Amount % $ 250,680 13 55,634 3 169,644 9 808,004 43 36,407 2 1,320,369 70 529,530 28 19,712 1 13,829 1 91 - 8,871 - 572,033 30 $ 1,892,402 100 $ 63,567 3 37,508 2 15,120 1 12,415 1 97,519 5 226,129 12 7,568 1 4,840 - 914 - 13,322 1 239,451 13 568,838 30 258,027 14 84,732 4 47,567 3 106 - 199,793 11 520,231 27 5,602 - 31,945) ( 2) 1,652,951 87 $ 1,892,402 100 |
December31,2021 | December31,2021 | December31,2021 | ||
|---|---|---|---|---|---|---|---|---|
| Amount $ 250,680 55,634 169,644 808,004 36,407 1,320,369 529,530 19,712 13,829 91 8,871 572,033 $ 1,892,402 $ 63,567 37,508 15,120 12,415 97,519 226,129 7,568 4,840 914 13,322 239,451 568,838 258,027 84,732 47,567 106 199,793 520,231 5,602 31,945) 1,652,951 $ 1,892,402 |
Amount $ 729,431 110,093 322,377 458,221 23,317 1,643,439 471,671 28,256 9,504 23 19,403 528,857 $ 2,172,296 $ 255,436 78,321 59,187 11,138 92,454 496,536 17,267 9,694 1,246 28,207 524,743 528,646 273,131 84,732 51,708 98 166,987 582,957 1,867 42,573) 1,647,553 $ 2,172,296 |
% | ||||||
( |
( |
( |
( |
34 5 15 21 1 76 22 1 - - 1 24 100 12 4 3 - 4 23 1 - - 1 24 24 13 4 2 - 8 27 - 2) 76 100 |
The notes below are an integral part of these consolidated financial statements.
Kao Yu-kun, Chairman Kao Yu-kun, the Manager Huang Ya-ching, Accounting Supervisor
- 8 -
LEADTREND TECHNOLOGY CO. LTD. AND ITS SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
(In Thousands of New Taiwan Dollars, Except Earnings Per Share)
| Code Operating revenues (Notes 4 and 19) 4110 Sales revenue 4170 Sales returns and allowances 4000 Net operating revenue Operating costs (Notes 9, 16 and 20) 5110 Cost of goods sold 5900 Operating margin Operating expenses (Notes 16 and 20) 6100 Amortization cost 6200 Management costs 6300 Research and development expenses 6000 Total operating expenses 6900 Net operating profit Non-operating income and expenditure (Note 20) 7100 Interest incomes 7010 Other Income 7020 Other interests and losses 7050 Financial Costs 7000 Total non-operating incomes and expenses 7900 Pre-tax net profit |
2022 | % 102 2) 100 60 40 5 7 19 31 9 - 1 1 - 2 11 |
2021 | |||||
|---|---|---|---|---|---|---|---|---|
| Amount $ 1,665,321 33,444) 1,631,877 968,729 663,148 87,577 107,549 312,978 508,104 155,044 3,472 15,514 16,735 564) 35,157 190,201 |
% | |||||||
( ( |
( |
( |
101 1) 100 59 41 4 6 14 24 17 - - - - - 17 |
- 9 -
| 7950 Income tax expense (Notes 4 and 21) 8200 Net profit for the year Other composite gains and losses 8310 Items not reclassified as profit or loss: 8311 Revaluation of identified benefit plan (Note 16) 8360 Items that may be subsequently reclassified as profit or loss: 8361 Exchange difference in conversion of financial statements by foreign operating institutions (Note 17) 8300 Total other comprehensive net profit and loss 8500 Total consolidated profit and loss for the year Earnings per share (Note 22) 9750 Basic 9850 Dilutive |
37,838 152,363 $ 2,552 3,735 6,287 $ 158,650 2.74 2.66 |
2 48,526 9 328,977 - ( $ 925 ) 1 ( 1,079) 1 ( 2,004) 10 $ 326,973 $ 5.97 $ 5.80 |
2 15 - - - 15 |
|---|---|---|---|
The notes below are an integral part of these consolidated financial statements.
Kao Yu-kun, Chairman Kao Yu-kun, the Manager Huang Ya-ching, Accounting Supervisor
- 10 -
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
(In Thousands of New Taiwan Dollars)
| Other equityitems | Other equityitems | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Capital on issued common shares | Capital | reserve | Retained earnings | Foreign operators | |||||||||||||||||||||||||
| Code | Number of Holdings (Shares In Thousands) |
Amount | Share | premium | Donations received from shareholders |
Restricted employee employee's option |
Other | Statutory surplus reserves |
Undistributed earnings |
Total | Exchange difference in conversion of financial statements |
Remuneration not gained by staff |
Total equity | ||||||||||||||||
| A1 | Balance as of January 1, 2021 | 47,774 |
$ | 477,742 |
$ | 289,560 |
$ | 84,732 | $ | 25,894 | $ | 90 | $ | 160,966 | $ | 313,738 | $ | 474,704 | $ | 2,946 |
( $ | 26,704 ) |
$ | 1,328,964 |
|||||
| Distribution of annual earnings for 2020: | |||||||||||||||||||||||||||||
| B1 | Statutory surplus reserves | - | - | - | - | - | - | 6,021 | ( | 6,021 ) | - | - | - | - | |||||||||||||||
| B5 | Cash dividend to shareholders - $0.603 per share | - | - | - | - | - | - | - | ( | 28,814 ) | ( | 28,814 ) | - | - |
( | 28,814 ) | |||||||||||||
| B9 | Stock dividend to shareholders - $0.503 per share | 2,401 |
24,012 | - |
- | - | - | - | ( | 24,012) | ( | 24,012) | - |
- |
- | ||||||||||||||
| Total distribution of earnings | 2,401 |
24,012 | - |
- | - | - | 6,021 | ( | 58,847) | ( | 52,826) | - |
- |
( | 28,814) | ||||||||||||||
| C13 | Capital reserve distributed stock dividend - $0.503 per share | 2,401 | 24,012 | ( | 24,012 ) | - | - | - | - | - | - | - | - | - | |||||||||||||||
| C17 | Changes in other capital reserves | - | - | - | - | - | 8 | - | - | - | - | - | 8 | ||||||||||||||||
| D1 | Net profit for 2021 | - | - | - | - | - | - | - | 328,977 | 328,977 | - | - | 328,977 | ||||||||||||||||
| D3 | Other consolidated profit/loss for 2021 | - |
- | - |
- | - | - | - | ( | 925) | ( | 925) | ( | 1,079) |
- |
( | 2,004) | ||||||||||||
| D5 | Total consolidated profit/loss for 2021 | - |
- | - |
- | - | - | - | 328,052 | 328,052 | ( | 1,079) |
- |
326,973 | |||||||||||||||
| N1 | Issued stocks with restricted employee's option | 300 | 3,000 | - | - | 33,600 | - | - | - | - | - |
( | 36,600 ) | - | |||||||||||||||
| N1 | Acquired stocks with restricted employee's option | - | - | 7,583 | - | ( | 7,583 ) | - | - | - | - | - | - | - | |||||||||||||||
| N1 | Canceled stocks with restricted employee's option | ( | 12 ) |
( | 120 | - | - | 120 | - | - | - | - | - | - | - | ||||||||||||||
| N1 | Compensation cost on stocks with restricted employee's option | - |
- | - |
- | ( | 323) | - | - | 14 | 14 | - |
20,731 |
20,422 | |||||||||||||||
| Z1 | Balance as of December 31, 2021 | 52,864 | 528,646 | 273,131 | 84,732 | 51,708 | 98 | 166,987 | 582,957 | 749,944 | 1,867 |
( | 42,573 ) | 1,647,553 | |||||||||||||||
| Distribution of annual earnings for 2021: | |||||||||||||||||||||||||||||
| B1 | Statutory surplus reserves | - | - | - | - | - | - | 32,806 | ( | 32,806 ) | - | - | - | - | |||||||||||||||
| B5 | Cash dividend to shareholders - $2.800 per share | - | - | - | - | - | - | - | ( | 147,868 ) | ( | 147,868 ) | - | - |
( | 147,868 ) | |||||||||||||
| B9 | Stock dividend to shareholders - $0.700 per share | 3,697 |
36,967 | - |
- | - | - | - | ( | 36,967) | ( | 36,967) | - |
- |
- | ||||||||||||||
| Total distribution of earnings | 3,697 |
36,967 | - |
- | - | - | 32,806 | ( | 217,641) | ( | 184,835) | - |
- |
( | 147,868) | ||||||||||||||
| C15 | Capital reserve distributed stock dividend - $0.500 per share | - | - | ( | 26,405 ) | - | - | - | - | - | - | - | - |
( | 26,405 ) | ||||||||||||||
| C17 | Changes in other capital reserves | - | - | - | - | - | 8 | - | - | - | - | - | 8 | ||||||||||||||||
| D1 | Net profit for 2022 | - | - | - | - | - | - | - | 152,363 | 152,363 | - | - | 152,363 | ||||||||||||||||
| D3 | Other consolidated profit/loss for 2022 | - |
- | - |
- | - | - | - | 2,552 | 2,552 | 3,735 |
- |
6,287 | ||||||||||||||||
| D5 | Total consolidated profit/loss for 2022 | - |
- | - |
- | - | - | - | 154,915 | 154,915 | 3,735 |
- |
158,650 | ||||||||||||||||
| N1 | Issued stocks with restricted employee's option | 420 | 4,200 | - | - | 15,582 | - | - | - | - | - |
( | 19,782 ) | - | |||||||||||||||
| N1 | Acquired stocks with restricted employee's option | - | - | 11,301 | - | ( | 11,301 ) | - | - | - | - | - | - | - | |||||||||||||||
| N1 | Canceled stocks with restricted employee's option | ( | 98 ) |
( | 975 | - | - | 975 | - | - | - | - | - | - | - | ||||||||||||||
| N1 | Compensation cost on stocks with restricted employee's option | - |
- | - |
- | ( | 9,397) | - | - | - | - | - |
30,410 |
21,013 | |||||||||||||||
| Z1 | Balance as of December 31, 2022 | 56,883 |
$ | 568,838 |
$ | 258,027 |
$ | 84,732 | $ | 47,567 | $ | 106 | $ | 199,793 | $ | 520,231 | $ | 720,024 | $ | 5,602 |
($ | 31,945) |
$ | 1,652,951 |
|||||
| The notes | below are an integral | part of these consolidated | financial statements. | ||||||||||||||||||||||||||
| Chairman: Gao Yukun | Manager: Gao Yukun | Accounting | manager: | Huang Yaqing |
-11-
LEADTREND TECHNOLOGY CO. LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEARS ENDED DECEMBER 31, 2022 AND 2021
(In Thousands of New Taiwan Dollars)
| Code Cash flow from operating activities A10000 Pre-tax net profit A20010 Revenue expense loss items: A20100 Depreciation expense A20200 Amortization cost A20400 Net benefit of financial assets and liabilities measured at fair value through profit and loss A20900 Financial Costs A21200 Interest incomes A21900 Compensation cost on stocks with restricted employee's option A22500 Loss in disposal and abandonment of real estate, plant and equipment A24100 Net gain/loss on foreign currency exchange A29900 Benefit from lease modification A30000 Net changes in operating assets and liabilities A31150 Decrease/increase in notes and accounts receivable A31200 Inventory increase A31240 Decrease/increase in other current assets A32150 Increase/decrease in notes payable and accounts A32200 Increase/decrease in compensation payable to staff and directors A32230 Increase in other current liabilities A32240 Decrease in net defined benefit liability A33000 Cash inflow to/outflow from operations A33300 Interest paid A33500 Income tax paid AAAA Net cash inflow to/outflow from operating activities |
2022 $ 190,201 89,102 13,194 ( 1,227 ) 564 ( 3,472 ) 21,013 151 ( 1,854 ) ( 20 ) 151,993 ( 349,783 ) 1,832 ( 191,586 ) ( 40,813 ) 6,831 ( 2,302) ( 116,176 ) ( 564 ) ( 81,973) ( 198,713) |
2021 |
|---|---|---|
| $ 377,503 68,470 17,360 ( 1,892 ) 235 ( 3,475 ) 20,422 - 1,371 ( 3 ) ( 119,311 ) ( 119,568 ) ( 11,736 ) 99,788 65,793 22,975 ( 1,901) 416,031 ( 235 ) ( 16,240) 399,556 |
- 12 -
| Cash flow from investment activities | ||||||
|---|---|---|---|---|---|---|
| B00100 | Acquisition of financial assets measured |
|||||
| at fair value through profit and loss | ( | 57,304 ) |
( | 91,224 ) | ||
| B00200 | Dispose of financial assets measured at |
|||||
| fair value through profit and loss | 114,608 | 25,195 | ||||
| B02700 | Acquisition of real estate, plant and |
|||||
| equipment | ( | 124,711 ) |
( | 112,541 ) | ||
| B03700 | Increase in deposit margin |
( | 14,486 ) |
( | 1,250 ) | |
| B04500 | Acquisition of intangible assets |
( | 17,519 ) |
( | 10,614 ) | |
| B07500 | Interest received |
3,550 |
3,459 | |||
| BBBB | Net cash outflows from investment | |||||
| activities | ( | 95,862) |
( | 186,975) | ||
| Cash flows from financing activities | ||||||
| C03000 | Increase/decrease in deposits received |
( $ | 332 ) |
$ | 380 | |
| C04020 | Repayment of lease principal |
( | 13,417 ) |
( | 13,340 ) | |
| C04500 | Cash dividends distributed |
( | 174,273 ) |
( | 28,814 ) | |
| C09900 | Other financing activities |
8 |
8 | |||
| CCCC | Net cash outflow to financing | |||||
| activities | ( | 188,014) |
( | 41,766) | ||
| DDDD | Effect of exchange rate changes on cash and | |||||
| cash equivalents | 3,838 |
( | 2,407) | |||
| EEEE |
Current net increase/decrease in cash and cash | |||||
| equivalents in current year | ( | 478,751 ) | 168,408 | |||
| E00100 | Balance of cash and cash equivalents at the | |||||
| beginning of the year | 729,431 |
561,023 | ||||
| E00200 | Balance of cash and cash equivalents at the end | |||||
| of the year | $ | 250,680 |
$ | 729,431 |
The notes below are an integral part of these consolidated financial statements.
Kao Yu-kun, Chairman Kao Yu-kun, the Manager Huang Ya-ching, Accounting Supervisor
- 13 -
LEADTREND TECHNOLOGY CO. LTD. AND ITS SUBSIDIARIES Notes to Consolidated Financial Statements
From January 1 to December 31, 2022 and From January 1 to December 31, 2021
(In Thousands of New Taiwan Dollars, unless specified otherwise)
I. History of Company
LEADTREND TECHNOLOGY CO. LTD. (hereinafter referred to as "the Company") was established subject to the approval of the Ministry of Economic Affairs on September 18, 2002. It is mainly engaged in research, development, production, manufacturing and sales of analog integrated circuits.
The company offered its shares at the Taiwan Stock Exchange on August 14, 2009. These consolidated financial statements of the Company are expressed in the Company's functional currency - New Taiwan Dollar.
II. Date and Procedure of Adopting Financial Statements
These consolidated financial statements were approved and issued by the Board of directors on March 16, 2023.
III. Application of Newly Issued and Amended Standards and Interpretations
- (I) International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretation (IFRIC) and Interpretation Notices (SIC) recognized and issued by the Financial Supervisory Commission (hereinafter referred to as "IFRSs") as applied initially
The application of the revised IFRSs approved and issued by the FSC will not result in any material change in the accounting policies of Affiliated Companies.
- (II) IFRSs approved by the FSC and applied in 2023
Newly issued/amended/revised criteria and Effective Date of Issuance interpretations by IASB Amendment to IAS 1 "Disclosure of Accounting January 1, 2023 (Note 1) Policies" Amendment To IAS 8 "Definition Of Accounting January 1, 2023 (Note 2) Estimates"
-
Amendment to IAS 12 "Deferred income tax in January 1, 2023 (Note 3) respect of Assets and liabilities arising from a Single Exchange"
-
Note 1: Application of this amendment is deferred for annual report periods commencing after January 1, 2023.
-
Note 2: This amendment applies to changes in accounting estimates and accounting policies that occur during annual report periods commencing after January 1, 2023.
-
Note 3: This amendment applies to transactions occurring after January 1, 2022, except for the recognition of deferred tax on temporary differences in leases and ex-service obligations as of January 1, 2022.
-
14 -
As of the date of the adoption of these consolidated financial statements, the Company determines on evaluation that amendments to other criteria and interpretations will not have a material impact on the financial position and financial performance.
(III) IFRSs issued by IASB but not approved and issued by FSC
| performance. Ss issued by IASB but not approved and issued by FSC |
|
|---|---|
| Newly issued/amended/revised criteria and interpretations Amendments to IFRS 10 and IAS 28 "Sale or Investment of Assets Between Investors and Their Affiliates or Joint Ventures" Amendment to IFRS 16 "Lease Liabilities in Sale and Leaseback" IFRS 17 "Insurance Contract" Amendment to IFRS 17 Amendment to IFRS 17 "First Application of IFRS 17 and IFRS 9- Comparative Information" Amendment To IAS 1 "Classification Of Liabilities as Current or Non-Current" Amendment to IAS 1 "Non-current Liabilities with contractual Terms" |
Effective date of IASB issued(Note 1) |
| TBD January 1, 2024 (Note 2) January 1, 2023 January 1, 2023 January 1, 2023 January 1, 2024 January 1, 2024 |
Note 1: Unless otherwise noted, the above new issued/amended/revised criteria or interpretation shall take effect during the annual reporting period commencing after such date.
- Note 2: The Seller also as Lessee shall retroactively apply the amendments to IFRS 16 to sale and leaseback transactions concluded after the initial application of IFRS 16.
As of the date of adopting these consolidated financial statements, the Company continues to evaluate the impact of amendments to other standards and interpretations on financial position and financial performance, and the relevant impact will be disclosed when the evaluation is completed.
IV. Summary of Major Accounting Policies
- (I) Compliance statement
These consolidated financial statements have been prepared in accordance with the financial reporting standards of securities issuers and the IFRSs approved and issued by the Financial Regulatory Commission.
(II) Preparation basis
These consolidated financial statements have been prepared on a historical cost basis, except for financial instruments measured at fair value and net defined benefit liabilities recognized at present value of defined benefit obligations less the fair value of planned assets.
Fair value measurement is classified as Levels 1 through Level 3 according to the observable degree and importance of relevant input values:
-
15 -
-
Level 1 Input value: Refers to the quotation in the active market (without adjustment) of the same asset or liability available at the measurement date.
-
Level 2 Input value: Refers to the observable input value of an asset or liability, either directly (i.e., price) or indirectly (i.e., derived from price), except as quoted in level 1.
-
Level 3 Input value: Refers to the unobservable input value of an asset or liability.
(III) Standards for distinguishing current and non-current assets and liabilities
Current assets include:
-
Assets held primarily for transaction purpose;
-
Assets expected to be realized within 12 months after the date of balance sheet; and
-
Cash and cash equivalents (except those restricted for exchange or settlement of liabilities more than 12 months after the date of balance sheet).
Current liabilities include:
-
Liabilities held primarily for transaction purpose;
-
Liabilities due for repayment within 12 months after the date of balance sheet; and
-
Liabilities whose maturity cannot be unconditionally extended to at least 12 months after the balance sheet date.
Any assets or liabilities which are not included above are classified as non-current assets or non-current liabilities.
- (IV) Consolidation basis
These consolidated financial statements cover the financial statements of the Company and the entities under its control (i.e. subsidiaries). The financial statements of the subsidiaries has been adjusted to bring their accounting policies in line with those of the Company. In the preparation of consolidated financial statements, all transactions between individual affiliates, account balances, gains and losses have been wiped out.
Please refer to Notes 10 and 29 for details on the subsidiaries, shareholding ratios and operating items.
- (V) Foreign currencies
The functional currency of the Company is New Taiwan dollar. When the Company is preparing the individual financial statements, any transactions conducted in currencies other than the individual functional currency (foreign currency) are recorded by converting such currencies into functional currency at the exchange rate on the date of trading.
Monetary items in foreign currency are converted at the closing exchange rate on each balance sheet date. The exchange difference arising from the delivery of a monetary item or the conversion of a monetary item shall be recognized as profit and loss in the year of occurrence.
Any non-monetary items in foreign currency measured at fair value are the exchange rate conversion on the day when the fair value is determined, and the
- 16 -
exchange difference arising therefrom is included in the current year's profit and loss, except that the exchange difference arising therefrom is included in other comprehensive profit and loss if the change in fair value is recognized as other comprehensive profit and loss.
Any non-monetary items in foreign currency measured at historical cost are converted at the exchange rate of the trading day and will not be re-converted.
When these consolidated financial statements are being prepared, any assets and liabilities of foreign operating entities (including subsidiaries operating in countries in currencies other than the Company's functional currency) are converted to New Taiwan dollars at the exchange rate on each balance sheet date. Income and expense items are converted at the average exchange rate for the year and the resulting exchange difference is included in other comprehensive gains and losses.
If the Company disposes of its all equity in the foreign operators, all accumulated exchange differences related to the foreign operators will be reclassified to profit or loss.
(VI) Inventory
Inventory includes raw materials, work in process and finished goods. The inventory system is measured as the lower of cost and net realized value, and the comparison of cost and net realized value is made on an individual item basis except for the same class of inventory. Net realized value means the balance of the estimated selling price under normal circumstances less the estimated cost of inputs to complete and the estimated cost required to complete the sale. The weighted average method is used to calculate the inventory cost.
(VII) Immovable property, plant and equipment
Real property, plant and equipment are recognized at cost and subsequently measured at cost less accumulated depreciation and impairment losses.
With the exception of owned land, any significant part of the real estate, plant and equipment is depreciated separately on a straight-line basis during the service life. The Company reviews estimated service life, salvage value and depreciation methods at least at the end of each year and postpones the effect of changes in applicable accounting estimates.
When real estate, plant and equipment are derecognized, the difference between the net disposal price and the carrying amount of the asset is recognized as profit or loss.
- 17 -
(VIII) Intangible assets
- Acquired separately
Separately acquired intangible assets with limited service life are measured at cost in the original, and are measured at cost after deducting accumulated amortization and accumulated impairment losses. Intangible assets are amortized on a straight-line basis over their service life, and the Company reviews the estimated service life, residual value and amortization method at least at the end of each year and deferred the impact of changes in applicable accounting estimates.
2. De-recognition
When an intangible asset is derecognized, the difference between the net disposal price and the carrying amount of the asset is recognized as the profit and loss in the current year.
- (IX) Impairment of immovable property, plant and equipment, assets with right of use and intangible assets
On each balance sheet date, the Company evaluates whether there are any indications that real property, plant and equipment, right-of-use assets, and intangible assets may have been impaired. The recoverable amount of the asset will be estimated if any indication of impairment exists. If it is impossible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash generating unit to which the asset belongs. If the shared assets can be apportioned to a cash generating unit on a reasonably consistent basis, they can be apportioned to an individual cash generating unit, or otherwise, they can be apportioned to the smallest group of cash generating units that can be apportioned on a reasonably consistent basis.
The recoverable amount is the fair value less the cost of sale or its use value, whichever is the higher. If the recoverable amount of an individual asset or cash generating unit is lower than its carrying amount, the carrying amount of the asset or cash generating unit is reduced to its recoverable amount, and the impairment loss is recognized in the profit and loss.
When the impairment loss is subsequently reversed, the carrying amount of the asset or cash generating unit is increased to the revised recoverable amount, provided that the increased carrying amount does not exceed the carrying amount (less amortization or depreciation) that would have been determined if the asset or cash generating unit had not recognized the impairment loss in previous years. The reversal of impairment loss is recognized as profit and loss.
(X) Financial instruments
Financial assets and financial liabilities are recognized on the consolidated balance sheet when the Company becomes a party to the contractual terms of the instrument.
For the original recognition of financial assets and financial liabilities, if the financial assets or financial liabilities are not measured at fair value through profit and loss, they are measured at fair value plus the transaction costs directly
- 18 -
attributable to the acquisition or issuance of financial assets or financial liabilities. Transaction costs directly attributable to the acquisition or issuance of financial assets or financial liabilities measured at fair value through profit or loss are immediately recognized as profit or loss.
- Financial assets
Conventional transactions of financial assets are recognized and derecognized by accounting on trading days.
- (1) Classification of measurement
The types of financial assets held by the Company are financial assets measured at fair value through profit and loss and financial assets measured at amortized cost.
a) Financial assets measured at fair value through profit and loss
Financial assets measured at fair value through profit or loss include financial assets that are mandated to be measured at fair value through profit or loss and designated to be measured at fair value through profit or loss. Financial assets that are mandated to be measured at fair value through income and loss include investments in equity instruments that are not specified to be measured at fair value through other comprehensive income and loss, and investments in debt instruments that are not classified as measured at amortized cost or measured at fair value through other comprehensive income and loss.
Financial assets measured at fair value through profit and loss are measured at fair value, and dividends and interest generated are recognized as other income and interest income respectively, and benefits or losses generated by measurement are recognized as other benefits and losses. Please refer to Note 25 for how the fair value is determined.
b) Financial assets measured at cost after amortization
The financial assets invested by the Company shall be classified as financial assets measured at post-amortization cost if both of the following conditions are met:
-
(a) Is held under a business model whose purpose is to hold financial assets for the purpose of receiving contract cash flows; and
-
(b)Contractual terms generate cash flows on a specified date that are solely interest payments on principal and principal amounts outstanding.
-
19 -
Financial assets measured at amortized cost (including cash and equivalent cash, accounts receivable and deposits deposited) after their original recognition are the amortized cost measure of the total carrying amount determined by the effective interest method less any impairment losses. Any foreign currency exchange gains or losses are recognized as profit or loss.
Interest income is calculated by multiplying the effective interest rate by the total carrying amount of the financial assets, except in the following two cases:
-
(a) For credit impaired financial assets purchased or created, interest income is calculated by multiplying the effective interest rate after credit adjustment by the amortized cost of the financial assets.
-
(b)For financial assets that are not acquired or initiated as credit impairments but subsequently become credit impairments, interest income shall be confidently calculated by multiplying the effective interest rate by the amortized cost of the financial asset from the next reporting period after the impairment.
Cash equivalents are highly liquid time deposits convertible into fixed cash at any time and with little risk of change in value to meet short-term cash commitments.
- (2) Impairment of financial assets
The Company assesses its impairment loss of financial assets (including accounts receivable) measured at cost after amortization based on expected credit loss on each balance sheet date.
Loss allowance is recognized as expected credit losses during the duration of accounts receivable. For other financial assets, whether the credit risk has increased significantly since the original recognition is first evaluated. If the credit risk has not increased significantly, the expected credit loss of 12 months is recognized as the loss; if the credit risk has increased significantly, the expected credit loss of the existence period is recognized as the loss.
Expected credit losses are weighted average credit losses weighted by the risk of default. The 12-month expected credit loss represents the expected credit loss of a financial instrument arising from a possible default event within 12 months after the reported date, while the duration expected credit loss represents the expected credit loss of a financial instrument arising from all possible default events during the expected duration.
The impairment loss of all financial assets is a reduction in carrying amount on reserve account.
- 20 -
(3) De-recognition of financial assets
The Company derecognizes its financial assets only when the contractual rights derived from the cash flow of the financial assets expire or the financial assets have been transferred and almost all the risks and rewards of the ownership of the financial assets have been transferred to other enterprises.
When a financial asset measured at cost after amortization is derecognized as a whole, the difference between the carrying amount and the consideration received is recognized as profit or loss.
2. Equity instruments
Equity instruments issued by the Company are classified as equity according to the substance of the contractual agreement and the definition of equity instruments.
Equity instruments issued by the Company shall be recognized at the price obtained less the direct issuance cost.
The Company's own equity instruments are recognized and deducted under equity, and the carrying amount is calculated according to the weighted average of stock classes. The purchase, sale, issue or cancellation of the Company's own equity instruments are not recognized as profit or loss.
-
Financial liabilities
-
(1) Follow-up measurement
All financial liabilities of the Company are measured at cost after amortization by the effective interest method.
- (2) De-recognition of financial liabilities
When financial liabilities are derecognized, the difference between the carrying amount and the consideration paid (including any non-cash assets transferred or liabilities assumed) is recognized as profit or loss.
(XI) Recognition of incomes
The Company apportions the transaction price to each of the performance obligations after the customer identified the performance obligations in the contract and recognizes the income when each performance obligation is satisfied.
Goods sales revenue
Goods sales revenues are from sales of integrated circuits. Since the integrated circuit products are shipped, the customer has fixed the price and the right to use the products, and bears the primary responsibility for reselling the products, and also bears the risk of obsolescence, the Company will recognize the revenue and accounts receivable at that time.
At the time of outsourcing material processing, the control on the ownership of the processed products has not been transferred, so the income is not recognized at the time of material processing.
(XII) Lease
The Company evaluates whether the contract involves a lease or not on the date of execution.
-
21 -
-
Company as lessor
It is classified as a finance lease when the lease terms transfer to the lessee almost all of the risks and rewards attached to the ownership of the asset. All other leases are classified as operating lease.
Under an operating lease, the lease payments minus lease incentives are recognized as income on a straight-line basis during the relevant lease term.
- Company as lessee
Except for low value target asset leases and short term leases where the recognition exemption applies and lease payments are recognized as expenses on a straight-line basis during the lease term, any other leases are recognized as right-of-use assets and lease liabilities on the commencement date of the lease.
The right-of-use assets are initially measured at cost (including the original measurement amount of the lease liability), and subsequently measured at cost less accumulated depreciation and accumulated impairment losses, and adjusted for the re-measurement of the lease liability. Right-of-use assets are expressed separately in the consolidated balance sheet.
Right-of-use assets shall be depreciated on a straight-line basis from the commencement date of the lease till the expiration of service life or lease term, whichever is the earlier.
Lease liabilities were originally measured as the present value of lease payments. If the lease implied interest rate is easy to determine, the lease payment is discounted at that interest rate. If the rate is not easy to determine, the tenant's incremental borrowing rate is applied.
Subsequently, lease liabilities are measured on an amortized cost basis using the effective interest method and interest expense is apportioned over the lease term. If the lease term, the salvage value expect payment under the guarantee amount, the evaluation of target asset purchase option or changes in indexes or rates used to determine lease payments cause a change in the future lease payment have rate changes, the Company will re-measure lease liability, and relatively adjust right-of-use assets, but if the carrying amount of the right-of-use assets is reduced to zero, the remaining re-measured amount will be recognized in the profit and loss. Lease liabilities are expressed separately in the consolidated balance sheet.
(XIII) Governmental subsidy
Governmental subsidy shall be recognized only when it is reasonably assured that the Company will comply with the conditions attached to the governmental subsidy and will receive such subsidy.
Government subsidies related to revenue are recognized as other income on a systematic basis for the period during which the Company recognizes the costs associated with the revenue they are intended to compensate as expenses.
(XIV) Employee benefits
1. Short-term employee benefits
- 22 -
Liabilities related to short-term employee benefits are measured as non-discounted amounts expected to be paid in exchange for employee services.
2. Post-retirement benefits
The identified pension contributions under a retirement plan is based on the recognition as an expense of the amount of pension contributions to be made during the employee's service.
The identified benefit cost (including service cost, net interest and revaluation) of an identified benefit retirement plan is actuarial under the projected unit benefit method. Service costs (including current service costs) and net interest on net defined benefit liabilities (assets) are recognized as employee benefit expenses when incurred. Revaluations (including actuarial gains and losses and return on plan assets after interest deduction) are recognized as other consolidated gains and losses and included in retained earnings at the time of occurrence and are not reclassified as gains and losses in subsequent periods.
Net identified benefit liabilities (assets) represent the shortfall (surplus) of defined benefit retirement plans. Net identified benefit assets must not exceed the present value of the refund of contributions from the program or the reduction of future contributions.
3. Other long-term employee benefits
Other long-term employee benefits are accounted for in the same way as defined-benefit retirement plans except that the relevant re-measurements are recognized as profit or loss.
(XV) Share basis payment agreement
The Company grants employee stock options and restricted employee stock options to employees based on the fair value of the equity instrument and the best estimated amount expected to be acquired. The expenses are recognized on a straight-line basis during the vested period, and the capital reserve - Employee stock options and other equity (employee unearned compensation) is adjusted. If it becomes available immediately on the date of granting, it shall be paid in full on such date.
When the Company issues stock with restricted employee's option, it will recognize other rights and interests (unearned compensation of employees) and adjust the capital reserve - stock with restricted employee's option. If it is issued for compensation, and it is agreed that the price shall be returned when the employee departs, the relevant payment payable shall be recognized. If the employee leaves the company within the vested period and does not need to return the dividends received, the expense shall be recognized when the dividend is declared and the retained earnings and capital reserves shall be adjusted at the same time - stock with restricted employee's option.
The Company revises the expected estimated number of vested employee stock options and restricted employee rights stock at each balance sheet date. If the original
- 23 -
estimated amount is revised, the impact number is recognized as profit or loss, so that the accumulated expenses reflect the revised estimate, and the capital reserves - employee stock options and capital reserves - restricted employee rights stock are adjusted relative to each other.
- (XVI) Income tax
Income tax expense is the sum of current income tax and deferred income tax.
1. Current income tax
The income tax payable (recoverable) shall be calculated based on the income (loss) for the period determined by the Company in accordance with the laws and regulations currently effective in respective jurisdictions.
The additional income tax on undistributed surplus calculated in accordance with the income tax law of Taiwan shall be recognized in the year as decided at the shareholders' meeting.
The adjustment of income tax payable in previous years shall be included in the current income tax.
- Deferred income tax
Deferred income tax is calculated based on the temporary difference between the carrying amount of the assets and liabilities and the tax basis on which the taxable income is calculated.
Deferred income tax liabilities are generally recognized for all taxable temporary differences, whereas deferred income tax assets are recognized when there is a high probability that a taxable institution can use an income tax deduction for deductible temporary differences.
Taxable temporary differences related to the equity in invested subsidiaries are recognized as deferred income tax liabilities, unless the Company can control the point at which the temporary differences reverse and it is highly likely that the temporary differences will not reserve in the foreseeable future. Deferred tax assets with respect to such investments are deductible for temporary differences only to the extent that they are likely to have sufficient taxable income to achieve such temporary differences and are expected to reverse in the foreseeable future.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced for those who are no longer likely to have sufficient tax offices to recover all or part of their assets. The assets not previously recognized as deferred income tax are also reviewed on each balance sheet date, and if there is a high probability that they will be able to recover all or part of their assets in the future, their book amounts will be increased.
Deferred income tax assets and liabilities are measured by the tax rate for the period in which liabilities are expected to be liquidated or realized based on the tax rate and tax law legislated or substantially legislated at the balance sheet date. The measurement of deferred tax liabilities and assets reflects the tax
- 24 -
consequences of the manner in which the Company expects to recover or settle the carrying amount of its assets and liabilities at the balance sheet date.
- Current and deferred income taxes
Current and deferred income taxes are recognized in profit and loss, whereas current and deferred income taxes related to items recognized in other consolidated profit and loss or directly recognized in equity are recognized in other consolidated profit and loss or directly recognized in equity.
V. Major Sources of Uncertainty in Material Accounting Judgments, Estimates and Assumptions
When the Company adopts accounting policies, the management must make relevant judgments, estimates and assumptions based on historical experience and other relevant factors if relevant information is not readily available from other sources. The actual results may differ from estimates.
The Company takes into account the recent spread of COVID-19 in Taiwan and its possible impact on the economic environment in consideration of significant accounting estimates such as cash flow estimates, growth rates, discount rates and profitability, and the management will continuously review the estimates and underlying assumptions. If correction to the estimates only affects the current period, it is recognized in the current period. If correction to the accounting estimates affects both the current and future periods, it is recognized in the revised current and future periods.
Main sources of uncertainty in estimates and assumptions
- (I) Estimated impairment of financial assets
The estimated impairment of accounts receivable and investments in debt instruments is based on the Company's assumptions regarding the probability of default and the default loss rate. The Company considers historical experience, current market conditions and forward-looking information to make assumptions and select input values for impairment assessment. If the actual future cash flow is less than the Company expects, there may be a material impairment loss.
- 25 -
(II) Impairment of inventory
The net realized value of inventory is an estimate of the estimated selling price in the normal course of business less the estimated cost to complete and the estimated cost to complete the sale. Such estimates are assessed based on current market conditions and historical sales experience of similar products. Changes in market conditions may materially affect such estimates.
VI. Cash and Cash Equivalents
| conditions may materially affect such and Cash Equivalents |
estimates. | ||
|---|---|---|---|
| Bank checks and demand deposits Foreign currency deposits Petty cash and cash on hand Cash equivalents Time deposits Commercial note |
December 31,2022 $ 61,549 59,085 775 129,271 - $ 250,680 |
December 31,2021 | |
| $ 62,049 165,405 732 436,245 65,000 $ 729,431 |
The interest rate for cash and equivalent cash at the balance sheet date ranges as follows:
| follows: | follows: | |||
|---|---|---|---|---|
| Bank deposit VII.Financial Instruments measured at fair value Financial Assets-Current Non-derivative financial assets measured at fair value compulsively through profit and loss - Fund benefit certificate VIII.Notes and Accounts Receivable Notes receivable Measured at amortized cost Total book amount incurred due to business operation Receivable account Measured at amortized cost Total book amount |
December 31,2022 0.1%~1.41% through profit and loss December 31,2022 $ 55,634 December 31,2022 $ 18,854 $ 18,854 $ 150,790 |
December 31,2021 | ||
| 0.01%~0.82% December 31,2021 |
||||
Financial Assets-Current Non-derivative financial assets measured at fair value compulsively through profit and loss - Fund benefit certificate Notes and Accounts Receivable Notes receivable Measured at amortized cost Total book amount incurred due to business operation Receivable account Measured at amortized cost Total book amount |
||||
| $ 110,093 December 31,2021 |
||||
| $ 18,707 $ 18,707 $ 303,670 |
- 26 -
The Company's average credit period for merchandise sales is 30 to 45 days per month, and accounts receivable are interest-free. The Company will use other publicly available financial information and historical transaction histories to grade major customers. The Company continuously monitors credit risks and the credit ratings of the other trading party. To mitigate credit risks, the management of the Company assigns a dedicated team to determine credit lines, approve credit lines and other monitoring procedures to ensure that appropriate actions are taken to collect overdue receivables. In addition, the Company reviews the recoverable amounts of receivables on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been included in unrecoverable receivables. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.
The Company recognizes allowance losses for accounts receivable on the basis of expected credit losses during the duration of existence. The expected credit loss during the life period is calculated using the reserve matrix, which takes into account the customer's past default record and the current financial position and industrial economic situation, as well as the GDP forecast and industrial outlook. As the Company's credit loss history shows that there is no significant difference in loss patterns among different customer groups, the reserve matrix does not further distinguish between customer groups and only sets the expected credit loss rate based on the overdue days of accounts receivable.
If there is evidence that the other trading party is in serious financial difficulties and the Company cannot reasonably expect the amount to be recovered, the Company will directly write off the relevant accounts receivable, but will continue to pursue recovery activities, as the amount recovered will be recognized as profit or loss.
Refer to the table below for an aging analysis of accounts receivable at the end of the reporting period.
Aging analysis of net accounts receivable
| No overdue nor derogation entory Finished goods Products in process Raw materials |
December 31,2022 $ 150,790 December 31,2022 $ 118,812 462,857 226,335 $ 808,004 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 303,670 December 31,2021 |
|||
| $ 92,682 316,891 48,648 $ 458,221 |
IX. Inventory
The inventory-related cost of goods sold in 2022 and 2021 was $968,729,000 and $1,252,524,000 respectively.
The cost of goods sold for years 2022 and 2021 including losses on inventory decline and stagnation were $13,794,000 and $0 respectively.
- 27 -
X. Subsidiary
(I) Subsidiaries incorporated into consolidated financial statements
The subjects incorporated into preparation of these consolidated financial statements are listed below:
| are listed below: | |||||
|---|---|---|---|---|---|
| Name of company invested in: Name of Subsidiary Nature of business LEADTREND TECHNOLOGY CO. LTD. Leadtrend Technology (Samoa) Limited Various investment business LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. ("LEADTREND SHENZHEN") Computer software design service, computer system inte service, wholesale of integrated circuits and related ele products, and agent import and export business activitie XI.Real Estate, Plant and Equipment Used by the Company itself Land Buildings R&D equipment Furniture and fixtures Cost Balance as of January 1, 2022 $ 72,270 $ 301,363 $ 252,971 $ 33,492 Increase 13,930 45,847 32,322 2,876 Reduce - - ( 528 ) ( 1,041 ) Conversion adjustment - 635 125 59 Balance as of December 31, 2022 $ 86,200 $ 347,845 $ 284,890 $ 35,386 Accumulated depreciation Balance as of January 1, 2022 $ - $ 42,302 $ 161,696 $ 24,902 Increase - 10,453 27,030 3,483 Decrease - - ( 528 ) ( 1,041 ) Conversion adjustment - ( 3 92 44 Balance as of December 31, 2022 $ - $ 52,752 $ 188,290 $ 27,388 Net amount on December 31, 2022 $ 86,200 $ 295,093 $ 96,600 $ 7,998 Cost Balance as of January 1, 2021 $ 72,270 $ 258,236 $ 196,379 $ 27,166 Increase - 43,127 57,789 6,640 Decrease - - ( 1,141 ) ( 289 ) Conversion adjustment - - ( 56) ( 25) Balance as of December 31, 2021 $ 72,270 $ 301,363 $ 252,971 $ 33,492 Accumulated depreciation Balance as of January 1, 2021 $ - $ 34,244 $ 145,168 $ 22,409 Increase - 8,058 17,713 2,803 Decrease - - ( 1,141 ) ( 289 ) Conversion adjustment - - ( 44) ( 21) Balance as of December 31, 2021 $ - $ 42,302 $ 161,696 $ 24,902 Net amount on December 31, 2021 $ 72,270 $ 259,061 $ 91,275 $ 8,590 |
Nature of business | Percentage of Holdings December 31, 2022 December 31, 2021 Descrip tion 100% 100% - ion nic 100% 100% - Molding equipment Improvements on leased property Mask $ 25,356 $ 21,632 $ 242,950 726 4,952 32,324 - ( 454 ) - - 62 - $ 26,082 $ 26,192 $ 275,274 $ 23,950 $ 16,484 $ 209,029 660 4,032 30,004 - ( 303 ) - - 53 - $ 24,610 $ 20,266 $ 239,033 $ 1,472 $ 5,926 $ 36,241 $ 23,613 $ 19,668 $ 219,343 1,743 1,995 23,607 - - - - ( 31) - $ 25,356 $ 21,632 $ 242,950 $ 23,607 $ 12,495 $ 186,698 343 4,009 22,331 - - - - ( 20) - $ 23,950 $ 16,484 $ 209,029 $ 1,406 $ 5,148 $ 33,921 |
Descrip tion |
Total | |
| LE T |
grat ctro s |
||||
| $ 950,034 132,977 ( 2,023 ) 881 $1,081,869 $ 478,363 75,662 ( 1,872 ) 186 $ 552,339 $ 529,530 $ 816,675 134,901 ( 1,430 ) ( 112) $ 950,034 $ 424,621 55,257 ( 1,430 ) ( 85) $ 478,363 $ 471,671 |
- 28 -
No impairment losses were recognized or reversed in 2022 and 2021. Depreciation costs are calculated on a straight-line basis for the following service life:
Buildings and structures 10 ~ 50 years R&D equipment 3 ~ 6 years Furniture and fixtures 4 ~ 9 years Die equipment 3 years Improvements on leased 2 ~ 6 years property Photo-mask 2 ~ 3 years
XII. Lease Agreement
(I) Right-of-use assets:
December 31, 2022 December 31, 2021
Carrying amount of right-of-use assets Buildings $ 19,712 $ 28,256 2022 2021 Additions to right-of-use asset $ 7,517 $ 30,136 Depreciation expense of right-of-use assets Buildings $ 13,440 $ 13,213 December 31, 2022 December 31, 2021 Carrying amount of lease liabilities Current $ 12,415 $ 11,138 Non-Current $ 7,568 $ 17,267
(II) Lease liability
The discount rate for lease liabilities ranges as follows:
December 31, 2022 December 31, 2021 Buildings 1.96%~2.10% 1.96%~2.10%
(III) Major leasing activities and terms
The Company has leased several buildings for office use for 2~4 years. At the end of the lease term, the Company has no preferential right to purchase the leased land and buildings and agrees that the Company shall not sublease or transfer all or part of the leased property without the prior consent of the Lessor.
(IV) Other Lease Information
| er Lease Information | ||||
|---|---|---|---|---|
| Short-term lease charges Low-value asset leasing costs Total cash (outflow) from leases |
2022 $ 1,982 $ 53 $ 16,016) |
2021 | ||
( |
( |
$ 1,361 $ 21 $ 14,956) |
- 29 -
XIII. Intangible Assets
| XIII.Intangible Assets | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Cost Balance as of January 1, 2022 Increase Conversion adjustment Balance as of December 31, 2022 Cumulative amortization Balance as of January 1, 2022 Increase Conversion adjustment Balance as of December 31, 2022 Net amount on December 31, 2022 Cost Balance as of January 1, 2021 Increase Current reclassification Conversion adjustment Balance as of December 31, 2021 Cumulative amortization Balance as of January 1, 2021 Increase Reclassified Conversion adjustment Balance as of December 31, 2021 Net amount on December 31, 2021 |
computer software $ 92,624 7,540 2) $ 100,162 $ 90,451 1,830 2) $ 92,279 $ 7,883 $ 96,316 1,114 4,801 ) 5) $ 92,624 $ 87,375 7,482 4,401 ) 5) $ 90,451 $ 2,173 |
Specialized technology |
right of patent $ 8,383 - - $ 8,383 $ 2,586 839 - $ 3,425 $ 4,958 $ 8,383 - - - $ 8,383 $ 1,747 839 - - $ 2,586 $ 5,797 |
Other $ 2,922 - - $ 2,922 $ 2,922 - - $ 2,922 $ - $ 2,922 - - - $ 2,922 $ 2,922 - - - $ 2,922 $ - |
Total | ||||
( ( ( ( ( ( |
$ 17,993 9,979 - $ 27,972 $ 16,459 10,525 - $ 26,984 $ 988 $ 3,692 9,500 4,801 - $ 17,993 $ 3,019 9,039 4,401 - $ 16,459 $ 1,534 |
( ( ( ( |
$ 121,922 17,519 2) $ 139,439 $ 112,418 13,194 2) $ 125,610 $ 13,829 $ 111,313 10,614 - 5) $ 121,922 $ 95,063 17,360 - 5) $ 112,418 $ 9,504 |
| rease 7,482 9,039 839 - 17,360 classified ( 4,401 ) 4,401 - - - nversion adjustment ( 5) - - - ( 5) ance as of December 31, 2021 $ 90,451 $ 16,459 $ 2,586 $ 2,922 $ 112,418 amount on December 31, 2021 $ 2,173 $ 1,534 $ 5,797 $ - $ 9,504 |
rease 7,482 9,039 839 - 17,360 classified ( 4,401 ) 4,401 - - - nversion adjustment ( 5) - - - ( 5) ance as of December 31, 2021 $ 90,451 $ 16,459 $ 2,586 $ 2,922 $ 112,418 amount on December 31, 2021 $ 2,173 $ 1,534 $ 5,797 $ - $ 9,504 |
rease 7,482 9,039 839 - 17,360 classified ( 4,401 ) 4,401 - - - nversion adjustment ( 5) - - - ( 5) ance as of December 31, 2021 $ 90,451 $ 16,459 $ 2,586 $ 2,922 $ 112,418 amount on December 31, 2021 $ 2,173 $ 1,534 $ 5,797 $ - $ 9,504 |
rease 7,482 9,039 839 - 17,360 classified ( 4,401 ) 4,401 - - - nversion adjustment ( 5) - - - ( 5) ance as of December 31, 2021 $ 90,451 $ 16,459 $ 2,586 $ 2,922 $ 112,418 amount on December 31, 2021 $ 2,173 $ 1,534 $ 5,797 $ - $ 9,504 |
rease 7,482 9,039 839 - 17,360 classified ( 4,401 ) 4,401 - - - nversion adjustment ( 5) - - - ( 5) ance as of December 31, 2021 $ 90,451 $ 16,459 $ 2,586 $ 2,922 $ 112,418 amount on December 31, 2021 $ 2,173 $ 1,534 $ 5,797 $ - $ 9,504 |
rease 7,482 9,039 839 - 17,360 classified ( 4,401 ) 4,401 - - - nversion adjustment ( 5) - - - ( 5) ance as of December 31, 2021 $ 90,451 $ 16,459 $ 2,586 $ 2,922 $ 112,418 amount on December 31, 2021 $ 2,173 $ 1,534 $ 5,797 $ - $ 9,504 |
|---|---|---|---|---|---|
| The above-mentioned intangible assets with limited durable life shall be amortized on a | |||||
| straight-line basis based on the following years of | durability: | ||||
| computer software | 1 ~ 10 years | ||||
| Specialized technology | 5 years | ||||
| Right of patent | 10 years | ||||
| Other | 3 ~ 5 years | ||||
| XIV. Other Assets | |||||
| Current | t | December 31,2022 | December 31,2021 |
||
| Refundable deposit | $ | 15,000 | $ | - | |
| Tax retained | 4,726 | 1,104 | |||
| Advances on | sales | 4,107 | 4,270 | ||
| Provisional payment | 3,322 | 2,005 | |||
| Tax rebate receivable | 2,709 | 10,827 | |||
| Other | 6,543 | 5,111 | |||
| $ | 36,407 | $ | 23,317 |
- 30 -
| Non-Current Prepayment for equipment Refundable deposit |
December 31,2022 $ 5,099 3,772 $ 8,871 |
December 31,2021 | December 31,2021 |
|---|---|---|---|
| $ 15,117 4,286 $ 19,403 |
XV. Other Current Liabilities
| ther Current Liabilities | |||
|---|---|---|---|
| Bonuses payable Unpaid leave benefits payable Premium payable Labor expenses payable Payable for equipment Other |
December 31,2022 $ 53,428 10,145 4,284 3,505 3,282 22,875 $ 97,519 |
December 31,2021 | |
| $ 45,779 10,600 3,790 4,539 5,034 22,712 $ 92,454 |
XVI. Post-Retirement Welfare Plan
(I) Identified allocation plan
The Company's applicable pension program under the Workers' Pensions Ordinance is a defined-contribution retirement scheme administered by the government, which contributes 6% of an employee's monthly salary to the individual account of the Workers' Insurance Bureau. In addition, the basic pension premium paid by LEADTREND SHENZHEN under the government management fund program shall be recognized as the current annual expense at the time of provision. (II) Identified welfare plans
The Company's pension system in accordance with Labor Standards Law is a defined benefit retirement plan administered by the government. Payment of employee's pension is calculated on the basis of the service duration and the average salary of the 6 months prior to approved retirement. The Company shall allocate 2% of the total monthly salary to the employee's pension, which shall be deposited into a special account of the Bank of Taiwan by the Labor Retirement Reserve Supervision Committee in the name of the committee. Before the end of the year, if the estimated balance of the special account is not enough to pay the employees who are expected to reach the retirement conditions within the next year, the difference will be allocated in a lump sum before the end of March of the next year. This special account is entrusted by the Labor Fund Management Bureau of the Ministry of Labor, and the Company has no right to affect the investment management strategy.
- 31 -
The identified benefit plan amounts included in the consolidated balance sheet are listed below:
| listed below: | |||
|---|---|---|---|
| Present value of identified welfare obligations Fair value of planned assets Net defined benefit liability |
December 31,2022 $ 24,101 (19,261) $ 4,840 |
December 31,2021 | |
( |
( |
$ 24,933 15,239) $ 9,694 |
Changes in net identified benefit liabilities/assets are as follows:
January 1, 2021 Service costs current service cost Interest expense (income) Recognized in profit and loss Revaluation Return on planned assets (excluding amounts included in net interest) Actuarial loss - Demographic assumptions change Actuarial loss - Adjustment for experience Recognized in other consolidated profits and losses Employer contributions December 31, 2021 Service costs current service cost Interest expense (income) Recognized in profit and loss Revaluation Return on planned assets (excluding amounts included in net interest) Actuarial benefit - Changes in financial assumptions Actuarial loss - Adjustment for experience Recognized in other consolidated profits and losses Employer contributions December 31, 2022 |
Present Value of Identified benefit obligation $ 23,286 462 116 578 - 792 277 1,069 - 24,933 480 125 605 - ( 1,970 ) 533 ( 1,437) - $ 24,101 |
Fair Value of Planned Assets ($ 12,616) - ( 69) ( 69) ( 144 ) - - ( 144) ( 2,410) ( 15,239) - ( 85) ( 85) ( 1,115 ) - - ( 1,115) ( 2,822) ($ 19,261) |
Net Identified Benefit Liabilities(assets) |
|---|---|---|---|
| $ 10,670 462 47 509 ( 144 ) 792 277 925 ( 2,410) 9,694 480 40 520 ( 1,115 ) ( 1,970 ) 533 ( 2,552) ( 2,822) $ 4,840 |
- 32 -
The company is exposed to the following risks as a result of the pension system under the Labor Standards Law:
-
Investment risk: The labor Fund Management Bureau of the Ministry of Labor invests the labor retirement fund in domestic (foreign) equity securities, debt securities and bank deposits through its own use and entrusted operation. However, the amount of distribution of the planned assets of the Company is the revenue calculated at the interest rate not lower than that of the 2-year fixed deposit of the local bank.
-
Interest rate risk: The decrease in the interest rate of government bonds corporate bonds will increase the present value of identified benefit obligations, but the return on debt investment of planned assets will also increase, which will partially offset the effect of the net identified benefit liabilities.
-
Salary risk: The present value of the benefit obligation is calculated based on the future salary of the planned member. Therefore, rise in the planned member's salary will increase the present value of the identified benefit obligation.
The present value of the Company's identified welfare obligations is actuarial by qualified actuaries and is measured on the following significant assumptions:
| Discount rate Expected salary interest rate |
December 31,2022 1.375% 4.000% |
December 31,2021 |
|---|---|---|
| 0.500% 4.000% |
When all other assumptions stay unchanged, a reasonably possible change in the significant actuarial assumptions respectively would increase /decrease the present value of the identified benefit obligation by the following amount:
| Discount rate Increased by 0.25% Decreased by 0.25% Expected salary interest rate Increased by 0.25% Decreased by 0.25% |
December31,2022 ($ 527) $ 543 $ 519 ($ 507) |
December31,2021 | December31,2021 |
|---|---|---|---|
| ( ( |
( ( |
$ 589) $ 608 $ 576 $ 562) |
Because actuarial assumptions may be related to each other, it is unlikely that a single assumption will change, so the sensitivity analysis above may not reflect the actual changes in the present value of identified benefit obligations.
| Expected withdrawn amount within 1 year Average maturity period of identified benefit obligations |
December31,2022 $ 1,086 9 years |
December31,2021 | December31,2021 |
|---|---|---|---|
| $ 3,426 10 years |
- 33 -
XVII. Equity
(I) Capital stock
Common stock
| uity al stock Common stock |
|||
|---|---|---|---|
| Rated number of shares (thousands) Authorized stock Number of shares issued and fully paid up (thousands) Issued share capital |
December 31,2022 200,000 $ 2,000,000 56,883 $ 568,838 |
December 31,2021 | |
| 72,000 $ 720,000 52,864 $ 528,646 |
For each share of the common stock of the Company, with a face value of $10 per share, the holder is entitled to one vote and the right to receive dividends.
The capital stock reserved for the issuance of employee stock warrants out of the rated capital stock is 7,800,000 shares.
(II) Capital reserves
| tal reserves | |||
|---|---|---|---|
| Used to cover losses, release cash or allocate capital stock (1) Share premium (including exercised or lapsed employee stock options) Donations received from shareholders (2) Used only to cover losses Other Not used for any purpose Stocks with restricted employee's option |
December 31,2022 $ 258,027 84,732 106 47,567 $ 390,432 |
December 31,2021 | |
| $ 273,131 84,732 98 51,708 $ 409,669 |
-
Such capital reserves may be used to cover losses or, if the company has no losses, to issue cash or to make up capital stock, subject to a certain percentage of the paid-in capital stock each year.
-
Donations in cash from Delaware Asia Pacific Investment Company
-
(III) Retained earnings and dividend policy
In accordance with the earnings distribution policy of the Articles of Association of the Company, if there is any net profit after tax in the current period in the general accounts of each year, it shall be distributed in the following order:
-
To cover accumulated losses (including adjustment of unallocated surplus amount).
-
34 -
-
To provision 10% of the statutory surplus reserve, unless such surplus reserves have reached the amount of the Company's paid-in capital.
-
To provision or reverse special surplus reserves as required by law or the regulatory authority.
-
Any other surpluses, together with undistributed surplus at the beginning of the period (including adjusted amount of undistributed surplus), shall be subject to a resolution on distribution proposed by the board of directors, or be proposed to the board of shareholders for resolution on distribution if it is distributed by issuing new shares.
The Company shall distribute all or part of dividends and dividends or statutory surplus reserves and capital reserves, in the form of cash, by authorizing the Board of Directors to report to the shareholders' meeting with the consent of more than two-thirds of the directors present and more than half of the directors present.
For the remuneration allocation policy in the Articles of Association of the Company, refer to Note 20 (7) Remuneration of employees and directors.
The distribution of dividends of the Company shall be based on the current year's earnings. As per the principle of dividend stability, the distribution ratio shall not be less than 30% of the current year's after-tax earnings, and the annual cash dividend shall not be less than 10% of the total cash and stock dividends of the current year.
The statutory surplus reserve shall be withdrawn till the balance reaches the total amount of paid-in capital stock of the Company. Statutory surplus reserves may be used to cover losses. When the Company has no loss, the portion of the statutory surplus reserve exceeding 25% of the total pai-up capital stock can be distributed in cash in addition to increasing capital stock.
The Company's earnings distribution plans for 2021 and 2020 are as follows:
| Statutory surplus reserves Cash dividends Stock dividends Cash dividend per share ($) Dividend per share ($) |
2021 $ 32,806 $ 147,868 $ 36,967 $ 2.8000 $ 0.700 |
2020 | ||
|---|---|---|---|---|
| $ 6,021 $ 28,814 $ 24,012 $ 0.603 $ 0.503 |
In addition, on April 29, 2022, the board of directors of the Company decided to distribute cash dividends of $26,405,000 ($0.500 per share) from the capital reserves of 2021. Besides the cash dividend, the remaining surplus distribution items were also decided at the regular meeting of shareholders on June 9, 2022.
On August 3, 2021, the Board of Shareholders of the Company decided to increase the capital with the annual capital reserves amounting $24,012,000 ($0.503 per share), and distributed cash dividends totaling $28,814,000 ($0.603 per share) and stock dividend totaling $48,024,000 ($1.006 per share) in 2020. Except for the cash shares approved by the Board of Directors' resolution on May 6, 2021, the remaining surplus distribution items were also decided by the regular meeting of shareholders on August 3, 2021.
-
35 -
-
(IV) Other rights and interests
-
Exchange difference in conversion of financial statements by foreign operating institutions
| institutions | |||||
|---|---|---|---|---|---|
| Balance at Beginning of the Year Current year Difference in conversion of foreign operators in current year Other comprehensive gains and losses in current year Balance at end of the year |
2022 $ 1,867 3,735 3,735 $ 5,602 |
2021 | |||
( ( |
|||||
The relevant exchange difference resulting from the conversion of the net assets of the foreign operators from its functional currency to the Company's expressed currency (i.e., New Taiwan dollar) is the exchange difference directly recognized as the conversion of the financial statements of the foreign operating institution under other comprehensive income and loss items. The previously accumulated conversion difference in the financial statements of the foreign operators shall be reclassified to profit or loss when disposed of by the foreign operators.
- Remuneration not gained by staff
The Board of Shareholders of the Company decided on June 9, 2022, June 23, 2020 and June 21, 2016 respectively to issue new shares with restricted employee option, as explained in Note 18.
| Balance at Beginning of the Year Granted in current year Recognized share-based payment Recovered and canceled in current year Balance at end of the year |
2022 ( $ 42,573 ) ( 19,782 ) 21,013 9,397 ($ 31,945) |
2021 |
|---|---|---|
| ( $ 26,704 ) ( 36,600 ) 20,422 309 ($ 42,573) |
XVIII. Share-based payment
Stocks with restricted employee's option
Information on the Company's issued new shares with restricted employee option is given
below:
| below: | ||||||
|---|---|---|---|---|---|---|
| Date of being adopted by the board of shareholders |
Expected number of shares issued (thousand shares) 1,200 1,200 1,200 420 |
board Offered shares decided by BOD (thousand shares) 1,200 900 300 420 |
Date of Offering 105.07.28 109.09.11 110.08.03 111.10.07 |
Base date of capital increase 105.08.25 109.11.06 110.08.03 111.10.12 |
Actual number of shares issued (thousand shares) 1,200 900 300 420 |
Date of Offering Fair Value |
| 2016.06.21 2020.06.23 2020.06.23 2022.06.09 |
$ 30.2 34.35 122 47.1 |
- 36 -
On June 21, 2016, the Board of Shareholders of the Company decided to issue new shares with restricted employee option totaling $12,000,000 in 1,200,000 shares, as stated below.
Any employee who has been granted new shares with restricted rights shall be subject to the "Overall financial performance of the Company" and "Personal performance", and shall be granted new shares on the basis of the following schedule and accrual ratio if he/she is still employed by the Company at the expiry of the following granting period:
| period: | |
|---|---|
| Granting period Those still in office on April 1, 2018 Those still in office on April 1, 2019 Those still in office on April 1, 2020 Those still in office on April 1, 2021 |
Granting ratio |
| 25% 25% 25% 25% |
Treatment if employee fails to meet the conditions for granting:
-
(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.
-
(II) Any shares that have not been obtained by any employee who fails to reach the Company's overall revenue target or his/her personal performance target in the current year will be recovered by the Company without compensation.
-
(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.
-
(IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.
-
Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.
The granting of the aforesaid new shares with restricted employee option is summarized as follows:
| as follows: | ||
|---|---|---|
| 2021 Outstanding at the beginning of the year Obtained in current year Outstanding at the end of the year Obtained by employee |
2016 | new shares with restricted employee option |
| Unit (1,000) | ||
| ( |
197.0 197.0) - 613.0 |
- 37 -
Weighted average fair value given ($)
$ 30.2
In addition, on June 23, 2020, the Board of Shareholders of the Company decided to issue new shares with restricted employee option totaling $12,000,000 in 12,000,000 shares, as stated below.
| In addition, on June 23, 2020, the Board of Shareholders of the Company decided to issue new shares with restricted employee option totaling $12,000,000 in 12,000,000 shares, as stated below. |
In addition, on June 23, 2020, the Board of Shareholders of the Company decided to issue new shares with restricted employee option totaling $12,000,000 in 12,000,000 shares, as stated below. |
|---|---|
| Any employee who is granted new shares with limited rights, if he/she is selected as | |
| "Approved" or above in his/her latest personal performance | evaluation before the |
| granting date, and is still employed by the Company at the end of the granting period as | |
| stated below, will be granted new shares based on the schedule and accrual ratio below: | |
| G r a n t i n g p e r i o d | G r a n t i ngr a t i o |
| Granting date ~ October 15 of the | One sixth |
| following first year | |
| Granting date ~ April 15 of the | One sixth |
| following second year | |
| Granting date ~ October 15 of the | One sixth |
| following second year | |
| Granting date ~ April 15 of the | One sixth |
| following third year | |
| Granting date ~ April 15 of the | One sixth |
| following third year | |
| Granting date ~ April 15 of the | One sixth |
| following fourth year |
Treatment if employee fails to meet the conditions for granting:
-
(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.
-
(II) Any shares that was approved to be granted to any employee who fails to achieve his/her latest personal performance before the granting date will be recovered by the Company without compensation.
-
(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.
-
(IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.
-
Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.
-
38 -
The granting of the aforesaid stock option plan is summarized as follows:
| 2022 Outstanding at the beginning of the year Obtained in current year Recovered in current year Outstanding at the end of the year Obtained by employee Weighted average fair value given ($) 2021 Outstanding at the beginning of the year Obtained in current year Granted in current year Recovered in current year Outstanding at the end of the year Obtained by employee Weighted average fair value given ($) |
2020 - 1-year new shares with restricted employee option Unit(1,000) 740.0 ( 287.0 ) ( 28.5) 424.5 435.0 $ 34.35 900.0 ( 148.0 ) - ( 12.0) 740.0 148.0 $ 34.35 |
109 - 2-year new shares with restricted employee option |
|---|---|---|
| Unit(1,000) | ||
| 291.0 ( 38.5 ) ( 60.0) 192.5 38.5 $ 122 - - 300.0 ( 9.0) 291.0 - $ 122 |
In addition, on June 9, 2022, the Board of Shareholders of the Company decided to issue new stock with restricted employee option totaling $ 4,200,000 in 4,200,000 shares, as stated below.
Any employee who is granted new shares with limited rights, if he/she is selected as "Approved" or above in his/her latest personal performance evaluation before the granting date, and is still employed by the Company at the end of the granting period as stated below, will be granted new shares based on the schedule and accrual ratio below:
| stated below, will be granted new shares based on the schedule and | accrual ratio below: |
|---|---|
| Granting period Granting date ~ October 11 of the following first year Granting date ~ April 11 of the following second year Granting date ~ October 11 of the following second year Granting date ~ April 11 of the following third year Granting date ~ October 11 of the following third year Granting date ~ April 11 of the following fourth year |
Granting ratio |
| One sixth One sixth One sixth One sixth One sixth One sixth |
- 39 -
Treatment if employee fails to meet the conditions for granting:
-
(I) In case that any employee resigns voluntarily, is dismissed, demobilized, retires, dies generally, leaves without pay, or moves to any related enterprise during the period from the date of granting till the expiration of the granting period, any shares that are granted to but not yet obtained by him/her will be recovered by the Company without compensation.
-
(II) Any shares that was approved to be granted to any employee who fails to achieve his/her latest personal performance before the granting date will be recovered by the Company without compensation.
-
(III) Any shares and related dividends approved for granting before the expiry of the granting period will be granted to related employee free of charge.
-
(IV) If any employee , before meeting the conditions for granting, terminates or revokes the agency authorization to the Company in breach of the provision that "during the period of delivering the new shares with restricted employee option to any trust, the Company shall (including but not limited to) negotiate, sign, amend, extend, rescind and terminate any relevant trust contract with the stock trust agency and instruct the delivery, use and disposal of the trusted property fully on behalf of the employee", the Company shall recover the shares from the employee without compensation.
-
Any new shares with restricted employee option which the Company has recovered without compensation will be canceled by the Company.
The granting of the aforesaid stock option plan is summarized as follows:
| 2022 Outstanding at the beginning of the year Granted in current year Outstanding at the end of the year Obtained by employee Weighted average fair value given ($) |
2022 | - new shares with restricted employee option |
|---|---|---|
| Unit(1,000) | ||
| - 420.0 420.0 - $ 47.1 |
The compensation costs for the new shares with restricted option as recognized in 2022 and 2021 are $21,013,000 and $20,422,000 respectively.
XIX. Operating Revenue
| and 2021 are $21,013,000 and $20,422,000 respectively. X.Operating Revenue |
||||
|---|---|---|---|---|
| 2022 Revenue from customer contracts integrated circuit $ 1,631,877 (I) Contractual balance December 31, 2022 December 31, 2021 Notes and accounts receivable (Note 8) $ 169,644 $ 322,377 |
2021 | |||
| $ 2,134,483 January1,2021 |
||||
| $ 203,102 |
- 40 -
(II) Breakdown of customer contract revenue
Differential subdivision by district
| I) Breakdown of customer contract revenue Differential subdivision by district |
|||||
|---|---|---|---|---|---|
| Taiwan (where the Company is located) Mainland China Korea Other countries Net Profit of business units ) Interest incomes Interest incomes Bank deposit With repurchase of bonds Commercial note Interest on deposit |
2022 $ 851,269 760,072 5,201 15,335 $ 1,631,877 2022 $ 3,305 101 44 22 $ 3,472 |
2021 | |||
| $ 1,232,735 892,996 3,464 5,288 $ 2,134,483 2021 |
|||||
| $ 3,456 - - 19 $ 3,475 |
XX. Net Profit of business units
(I) Interest incomes
(II) Other incomes
| (II) Other incomes | ||||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Income from government |
||||
| subsidy | $ 9,327 | $ 6,673 | ||
| Rental income | ||||
| Other business leases | 2,182 | 2,009 | ||
| Other | 4,005 | 4,018 | ||
| $ 15,514 | $ 12,700 | |||
| (III) Other interests and losses | ||||
| 2022 | 2021 | |||
| Profit and loss on financial | ||||
| assets | ||||
| Gains on financial assets | ||||
| measured at fair value | ||||
| through profit and loss | $ 1,227 | $ 1,892 | ||
| Net gain (loss) on foreign | ||||
| currency exchange | 16,596 | ( | 5,871 ) |
|
| Loss in disposal of real estate, | ||||
| plant and equipment | ( | 151 ) |
- | |
| Lease modification | 20 | 3 | ||
| Other | ( | 957) | ( | 2,001) |
| $ 16,735 | ( | $ 5,977) |
- 41 -
(IV) Financial cost
| (IV) Financial cost | ||||
|---|---|---|---|---|
| Interest on lease liabilities Other interest expense (V) Depreciation and amortization Summary of depreciation costs by function Operating costs Operating Expenses Summary of amortized expenses by function Operating costs Operating Expenses (VI) Employee benefit expenses Post-retirement benefits Identified allocation plan Identified benefit plan (Note 16) Share-based payment (Note 18) Delivery of equity Other employee benefits Total employee benefit expenses Summary by function Operating costs Operating Expenses |
2022 $ 564 - $ 564 2022 $ 26,140 62,962 $ 89,102 $ 707 12,487 $ 13,194 2022 $ 11,123 520 11,643 21,013 366,330 $ 398,986 $ 58,201 340,785 $ 398,986 |
2021 | ||
| $ 234 1 $ 235 2021 |
||||
| $ 23,112 45,358 $ 68,470 $ 119 17,241 $ 17,360 2021 |
||||
| $ 9,967 509 10,476 20,422 396,719 $ 427,617 $ 74,671 352,946 $ 427,617 |
(VII) Remuneration of employees and directors
In accordance with the Articles of Association, the Company shall set aside no less than 5% and no more than 2% of the pre-tax profit of the current period before deducting the remuneration of employees and directors respectively. With respect to the remuneration of employees and directors in 2022 and 2021, on March16, 2023 and March 17, 2022 respectively, the Board of Directors decided as follows:
- 42 -
| Estimated recognized proportion 2022 Employee remuneration 14% Director's remuneration 1% Amount 2022 Cash Share Employee remuneration $ 32,060 $ - Director's remuneration 2,581 - |
2022 | 2021 | 2021 | |
|---|---|---|---|---|
| 16% 1% 2021 |
||||
| Cash $ 73,880 4,441 |
Share | |||
| $ - - |
If there is still any change in the amount after issuance of annual consolidated financial statements, it will be handled according to the change in accounting estimates and adjusted and recorded in the next year.
There is no difference between the actual amounts allocated for employee remuneration in 2021 and 2020 and the amounts recognized in the annual financial statements of 2021 and 2020.
For information on employee compensation and director compensation as determined by the Board of Directors of the Company, please visit the "Open Information Observatory" of the Taiwan Stock Exchange.
(VIII) Gains/losses in foreign currency exchange
| Total foreign exchange benefits Total loss on foreign currency exchange Net profit (loss) |
2022 $ 38,803 22,207) $ 16,596 |
2021 | ||
|---|---|---|---|---|
( |
( ( |
$ 9,837 15,708) $ 5,871) |
I. Income Tax
(I) Income tax recognized in profit and loss
The main components of income tax expense are listed below:
| Current income tax Incurred in current year Adjustments from previous years Deferred income tax Incurred in current year Income tax expense recognized as profit and loss |
2022 $ 43,261 5,355) 37,906 68) $ 37,838 |
2021 | ||
|---|---|---|---|---|
( ( |
( ( |
$ 63,228 14,497) 48,731 205) $ 48,526 |
Adjustments of accounting income and income tax expense are as follows:
- 43 -
| 2022 | 2021 | |||
|---|---|---|---|---|
| Before-tax net profit of going concerns | $ 190,201 | $ 377,503 | ||
| Income tax expense calculated at statutory | ||||
| tax rate | $ 38,040 | $ 75,501 | ||
| Non-deductible expense on tax | ( | 4,703 ) |
( | 12,273 ) |
| Temporary difference effect number | 9,856 | ( | 205 ) |
|
| Adjustment for previous years in current | ||||
| year | ( | 5,355) | ( | 14,497) |
| Income tax expense recognized as profit | ||||
| and loss | $ 37,838 | $ 48,526 |
The tax rate applicable to the Company under the Income Tax Law of Taiwan is 20%. The tax rate for undistributed earnings shall be 5%. Subsidiaries in Mainland China are subject to the tax rate subsidy for high-tech enterprises, so the applicable tax rate is 15%. Taxes in other jurisdictions shall be calculated on the basis of the tax rates applicable in the respective jurisdictions.
(II) Current income tax liabilities
| ent income tax liabilities | |||
|---|---|---|---|
| Current income tax liabilities Income tax payable |
December 31,2022 $ 15,120 |
December 31,2021 | |
| $ 59,187 |
(III) Deferred income tax assets and liabilities
Changes in deferred income tax assets and liabilities are as follows: 2022
| 2022 | |||||
|---|---|---|---|---|---|
| Deferred income tax assets Temporary differences 2021 Deferred income tax assets Temporary differences Deferred income tax liability Temporary differences |
Balance at Beginning of the Year $ 23 Balance at Beginning of the Year $ - Balance at Beginning of the Year $ 182 |
Variations in currentyear $ 68 Variations in currentyear $ 23 Variations in currentyear $ 182) |
Balance at end of theyear |
||
| $ 91 Balance at end of theyear |
|||||
| $ 23 Balance at end of theyear |
|||||
| ( | $ - |
(IV) Approval of income tax
The Company's profit-seeking business income tax declaration cases as of 2020 have been approved by the tax authority.
XXII. Earnings per share
- 44 -
| Basic earnings per share Diluted earnings per share |
2022 $ 2.74 $ 2.66 |
Unit: $ per share 2021 $ 5.97 $ 5.80 |
|
|---|---|---|---|
In calculating earnings per share, the impact of allotment of shares without compensation has been retroactively adjusted and the base date for the allotment 6 August 6, 2022. Due to retroactive adjustment, the changes in basic and diluted earnings per share in 2021 are as follows:
| per share in 2021 are as follows: | ||
|---|---|---|
| Basic earnings per share Diluted earnings per share |
Before retroactive adjustment $ 6.37 $ 6.21 |
Unit: $ per share After retroactive adjustment $ 5.97 $ 5.80 |
The net profit and weighted average shares of common stock used to calculate earnings per share are as follows:
| per share are as follows: | ||
|---|---|---|
| Net profit for the year 2022 Net profit used to calculate basic and diluted earnings per share $ 152,363 Number of sharesUnit: Thousand shares 2022 The weighted average number of common shares used to calculate basic earnings per share 55,603 Impact of dilutive potential common stock: Stocks with restricted employee's option 795 Employee remuneration 787 The weighted average number of common shares used to calculate diluted earnings per share 57,185 |
2021 | |
| $ 328,977 2021 |
||
| 55,148 912 621 56,681 |
If the Company selects to pay employee remuneration in stock or cash, diluted earnings per share will be calculated on the assumption that employee compensation will be paid in stock and will be included in the weighted average number of outstanding shares to calculate dilutive earnings per share at the time when the potential common stock is dilutive. The dilution effect of such potential ordinary shares also continues to be taken
- 45 -
into account in calculating diluted earnings per share prior to the determination of the number of shares to be paid to employees in the next year.
- XXIII. Government Subsidy
In 2021, the Company obtained a government subsidy amounting $16 million under the A+ Enterprise Innovation Research and Development Promotion Program of the Ministry of Economic Affairs - Forward-Looking Power Transmission Management Technology Research and Development Center Program. A subsidy of $9,327,000 was allocated in 2022.As of December 31, 2022, the accumulated amount of grants received was $16,000,000.
XXIV. Capital Risk Management
The Company manages its capital to ensure that it is able to maximize shareholders' returns as a going concern. There has been no significant change in the Company's overall strategy.
The capital structure of the Company consists of capital stock, capital reserves, retained earnings and other benefits.
The Company is not subject to other external capital requirements.
XXV. Financial Instruments
- (I) Fair value information - financial instruments not measured at fair value
The Company's management believes that the carrying amounts of financial assets and financial liabilities not measured at fair value are close to their fair values.
-
(II) Fair Value information - financial instruments measured at fair value on a recurring basis
-
1.Fair value hierarchy
| ir value hierarchy | ||||||||
|---|---|---|---|---|---|---|---|---|
| December 31, 2022 Financial assets measured at fair value through profit and loss Fund benefit certificate December 31, 2021 Financial assets measured at fair value through profit and loss Fund benefit certificate |
Level 1 $ 55,634 Level 1 $ 110,093 |
Level 2 $ - Level 2 $ - |
Level 3 $ - Level 3 $ - |
Total | ||||
| $ 55,634 Total |
||||||||
| $ 110,093 |
There was no transfer of fair value measurement between Class 1 and Class 2 in 2022 and 2021.
- 46 -
(III) Classification of financial instruments
December 31, 2022 December 31, 2021
| ssification of financial instruments | December 31,2022 | December 31,2 |
|---|---|---|
| Financial Assets | ||
| Measured at fair value through | ||
| profit and loss | ||
| Non-derivative financial assets | ||
| measured at fair value | $ 55,634 | $ 110,093 |
| Financial assets measured at | ||
| cost after amortization | ||
| Cash and Cash Equivalents | 250,680 | 729,431 |
| Notes and accounts receivable | 169,644 | 322,377 |
| Refundable deposit | 18,772 | 4,286 |
| Financial liabilities | ||
| Measured at amortized cost | ||
| Payable account | 63,567 | 255,436 |
| Deposits received | 914 | 1,246 |
(IV) Purpose and policies of financial risk management
The Company's principal financial instruments include accounts receivable, refundable deposits, accounts payable and lease liabilities. The purpose of the Company's financial risk management is to control exchange rate risk, interest rate risk, credit risk and liquidity risk related to its operating activities. In order to reduce the related financial risks, the Company strives to identify, evaluate and avoid market uncertainties so as to reduce the potential adverse impact of market changes on the financial performance of the Company.
Important financial activities of the Company are reviewed by the Board of Directors in accordance with relevant regulations and internal control system. During the execution of the financial plan, the Company must comply with the relevant financial operating procedures regarding overall financial risk management and division of responsibilities.
1. Market risk
The main financial risks that the Company incurs from its operations are the risk of foreign exchange rate fluctuations (as stated under (1) below) and the risk of interest rate fluctuations (as stated under (2) below).
There has been no change in the Company's exposure to market risks in financial instruments and how it manages and measures such exposure.
- (1) Exchange rate risk
Part of the Company's cash inflow and outflow is in foreign currency, so it has partly effect of naturally hedging. The Company manages exchange rate risks for the purpose of hedging, not for profit.
- 47 -
The exchange rate risk management strategy is to periodically review the net position of various currency assets and liabilities and to manage the risk at this net position.
Refer to Note 28 for the carrying amounts of the Company's monetary assets and monetary liabilities denominated in non-functional currencies as of the balance sheet date (including monetary items denominated in non-functional currencies that have been written off in the consolidated financial statements).
The net investment of the Company's foreign operators is strategic investment, so the Company does not hedge against it. Sensitivity analysis
The Company is mainly affected by fluctuations in the exchange rates of the US dollar and RMB.
The table below details the Company's sensitivity analysis when the exchange rates of the individual functional currencies increase or decrease by 5% against the relevant foreign currencies. The sensitivity analysis takes into consideration only the monetary items in foreign currency outstanding at the end of the period, and their conversion at the end of the period is adjusted for a change in exchange rate of 5%.The scope of sensitivity analysis includes cash and contingent cash, accounts receivable, other receivables, accounts payable and other amounts payable. The positive numbers in the table below represent the amount of before-tax net profit that would be reduced when the individual functional currency appreciates by 5% relative to all relevant currencies. When the individual functional currency depreciates by 5% relative to relevant foreign currencies, the impact on net pre-tax earnings will be negative of the same amount.
| Pre-tax profit and loss |
Influence of USD 2022 2021 $ 5,236 $ 8,470 |
Influence | of RMB |
|---|---|---|---|
| 2022 $ 5,236 |
2022 $ 70 |
2021 | |
| $ 3,642 |
The impact is primarily due to the Company's US dollar and RMB denominated receivables and payables that are outstanding at the balance sheet date and are not protected against cash flows.
The Company's decreased sensitivity to the exchange rate during the year was mainly due to the decrease in US dollar net assets at the end of the period resulting from the decrease in the balance of accounts receivable denominated in US dollars.
(2) Interest rate risk
Interest rate risk arises because affiliates of the Company hold both fixed and floating rate assets.
- 48 -
The book amounts of the Company's financial assets exposed to interest rate risk on the balance sheet date are as follows:
Interest rate risk in fair value - Financial assets -Financial liabilities Interest rate risk in cash flow - Financial assets |
December 31,2022 $ 129,271 19,983 121,409 |
December 31,2021 |
|---|---|---|
| $ 501,245 28,405 227,454 |
Sensitivity analysis
The following sensitivity analysis is based on the interest rate risk of non-derivative instruments at the balance sheet date. For floating rate assets, the analysis assumes that the amount of assets outstanding on the balance sheet date is outstanding during the reporting period.
If the interest rate increases/decreases by 0.1%, all other variables held constant, the Company's net profit before tax in 2022 and 2021 years will increase/decrease by $121,000 and $227,000 respectively, due to the interest rate risk of the Company's variable interest rate net assets.
- Credit risk
Credit risk refers to the risk of financial loss to the Company caused by default of contractual obligations by the other trading party. As of the balance sheet date, the Company's greatest credit risk exposure to non-performance of obligations by the other trading party is primarily attributable to the carrying value of financial assets recognized in the consolidated balance sheet.
To mitigate credit risk, the management of the Company has appointed a dedicated team responsible for the determination of credit lines, credit approval and other monitoring procedures to ensure that appropriate actions are taken to collect overdue receivables. In addition, the Company reviews the recoverable amounts of receivables on a case-by-case basis at the balance sheet date to ensure that appropriate impairment losses have been included in unrecoverable receivables. Accordingly, the Company's management believes that the Company's credit risk has been significantly reduced.
Accounts receivable cover a large number of customers, dispersed in different industries and geographical regions. The Company continuously evaluates the financial position of its customers involving in accounts receivable.
Except for Customer A, Customer B, Customer C, Customer D and Customer E as described below, the Company does not have a material credit risk against any single trading party or any set of trading parties with similar characteristics. When the trading parties are related enterprises to each other,
- 49 -
the Company defines them as the trading parties with similar characteristics. As of December 31, 2022, with the exception of Customer A, Customer B, Customer C, Customer D and Customer E, the concentration of credit risk with respect to other trading parties did not exceed 5% of total accounts receivable. The credit risks with Customer A, Customer B, Customer C, Customer D and Customer E are limited, since they are highly reputable manufacturers. 3.Liquidity risk
The Company manages and maintains sufficient cash and cash equivalents to finance its operations and mitigate the impact of cash flow fluctuations. (1) Liquidity of non-derivative financial liabilities
The following table details the maturity analysis of the remaining non-derivative financial liabilities for which the Company has agreed repayment periods, based on the earliest date on which the Company may be required to repay and is prepared in terms of un-discounted cash flows of financial liabilities, including cash flows of interest and principal. December 31, 2022
| Payable account lease liabilities Other current liabilities |
Immediate payment or less than 1 month $ 21,875 $ 1,079 $ 15,571 |
1 ~ 3 months $ 41,692 $ 2,158 $ 9,235 |
3 months Up to 1 year $ - $ 9,440 $ - |
1 ~ 5 years $ - $ 7,644 $ - |
Total | |||
|---|---|---|---|---|---|---|---|---|
| $ 63,567 $ 20,321 $ 24,806 |
Further information on the maturity analysis of the above financial liabilities is as follows:
Less than 1
==> picture [354 x 31] intentionally omitted <==
December 31, 2021
| Payable account lease liabilities Other current liabilities |
Immediate payment or less than 1 month $ 83,390 $ 1,254 $ 17,187 |
1 ~ 3 months $ 172,046 $ 1,879 $ 11,632 |
3 months Up to 1 year $ - $ 8,453 $ - |
1 ~ 5 years $ - $ 17,601 $ - |
Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| $ 255,436 $ 29,187 $ 28,819 |
Further information on the maturity analysis of the above financial liabilities is as follows:
Less than 1
==> picture [354 x 31] intentionally omitted <==
- 50 -
XXVI. Transactions with Related Parties
(I) All transactions between the Company and its subsidiaries, account balances, gains and losses have been wiped out at the time of consolidation and are not disclosed in this note. The Company has no dealings with any other affiliated party.
(II) Remuneration of major management officers
| Short-term employee benefits Post-retirement benefits Share-based payment |
2022 $ 22,405 1,278 4,422 $ 28,105 |
2021 | ||
|---|---|---|---|---|
| $ 26,717 2,112 3,242 $ 32,071 |
The remuneration of directors and other key officer is determined by the Remuneration Committee in accordance with individual performance and market trends.
XXVII. Major Contingent Liabilities and Unrecognized Contractual Commitments
The Company's material commitments on the balance sheet date are as follows:
- (I) Major commitments
The Company signed a patented technology transfer agreement with a company in March 2018, and the transfer consideration was paid in three phases. The total amount of the first and second contractual amounts was US $600,000, and the third-phase was paid based on the profits of the patented derivative products within three years after the offering date, amounting at least US $300,000.
XXVIII. Information on Foreign Currency Assets and Liabilities with Significant Impact
The following information is summarized in terms of foreign currencies other than the Company's individual functional currency. The exchange rate disclosed refers to the exchange rate at which such foreign currencies are converted to functional currency. Foreign currency assets and liabilities with significant impact are listed below:
December 31, 2022 Unit:1,000 in each foreign currency
| Foreign currency assets Monetary items USD USD RMB Foreign currency liabilities Monetary items USD |
Foreign currency $ 4,748 17 318 1,356 |
exchange rate 30.710 (USD: TWD) 6.967 (USD: RMB) 4.408 (RMB:TWD) 30.710 (USD:TWD) |
carrying amount | carrying amount |
|---|---|---|---|---|
| $ 145,819 536 1,404 $ 147,759 $ 41,629 |
- 51 -
December 31, 2021 Unit:1,000 in each foreign currency
| Foreign currency assets Monetary items USD USD RMB Foreign currency liabilities Monetary items USD |
Foreign currency $ 10,828 17 16,768 4,725 |
exchange rate 27.680 (USD:TWD) 6.372 (USD:RMB) 4.344 (RMB:TWD) 27.680 (USD:TWD) |
carrying amount | carrying amount |
|---|---|---|---|---|
| $ 299,718 483 72,841 $ 373,042 $ 130,797 |
The total realized and unrealized net gain (loss) on foreign currency exchange of the Company for 2022 and 2021 were $16,596,000 and ($5,871,000) respectively. Due to the wide variety of individual foreign currencies used in transactions by the affiliates of the Group, it is not possible to disclose exchange gains and losses by foreign currency with significant impact.
XXIX. Matters Disclosed in Notes
(I) Major transactions and (II) Related information on reinvested business: At the time of preparation of these consolidated financial statements, all significant transactions between the parent and subsidiaries and their balances have been wiped out.
1. Loans to others:
| No. | Lender | Borrower | Dealings | Related person or not |
Largest balance in current period Balance |
Balance at End of Period |
Actually Paid Amount |
Interest Rate Intervals |
Nature of Loan |
Business contact Amount |
Need for short-te rm financi ng |
Provisio n for allowan ces Amount of bad debts |
Collateral security |
Collateral security |
Loans and limits for individual s (Note) |
Total Limit for Loan (Note) |
Remark |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Name |
Value | ||||||||||||||||
| 0 | LEADTREND TECHNOLOG Y CO. LTD. |
LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. |
Other receivables - related parties |
Yes |
$ 300,000 | $ 300,000 | $ - | - | business contac t |
$ 389,451 |
- |
$ - | - |
$ - | $ 389,451 | $ 661,18 | - |
Note: The loan limit for individuals shall not exceed 10% of the current net value of the lender, and the total loan limit shall not exceed 40% of the current net value of the lender. For a company that has business dealings with the Company, individual loans and amounts shall not exceed the amount of business transactions between the two parties, and the total loans and amounts of the Company shall not exceed 40 percent of the net value of the Company.
-
Endorse for another: none.
-
Securities holdings at the end of the period:
| Holder | Class of Marketable Securities |
Names of securities | Relationship with Securities Issuer |
Presented Items | End of the | Period | Remark | |||
|---|---|---|---|---|---|---|---|---|---|---|
| Number of shares or Unit |
Carrying amount |
Sharehol ding Ratio% |
Planned Assets |
- 52 -
| LEADTREND SHENZHEN |
Fund | Fund B on Mainland China Resources Yuanta Cash Connect Money Market |
- |
Financial assets measured at fair value through profit and loss - Flows |
- |
$ 55,6 | - |
$ 55,634 | Note 1 |
|---|---|---|---|---|---|---|---|---|---|
Note 1: Based on net value as at December 31, 2022.
Note 2: No security, pledged loans or other agreed restriction for use of the securities as listed above has been offered as of December 31, 2022.
- Cumulative purchase or sale of the same securities amounting to NT $300 million or more than 20% of the paid-in
capital: none.
-
Real estate acquired amounting NT $300 million or more than 20% of the paid-in capital: none.
-
Immovable property disposed amounting NT $300 million or more than 20% of the paid-in capital: none.
-
Sales to/from related parties amounting NT $100 million or more than 20% of the paid-in capital 。
| Company buying/selling goods |
Trader | Relationship | Transaction S | ituation | Conditions and reason for difference from general terms of trading |
Conditions and reason for difference from general terms of trading |
Notes and account receivable/payable |
Notes and account receivable/payable |
R e m a r k |
||
|---|---|---|---|---|---|---|---|---|---|---|---|
Buy or Sell |
A m o u n t | Ratio to total goods (%) |
Credit Extension Period |
B a l a n c e | Ratio to total n o t e s a n d a c c o u n t s receivable/pa y a b l e ( % ) |
||||||
| Unit price | Credit Extension Period |
||||||||||
| LEADTREND TECHNOLOGY CO. LTD. |
LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. |
Parent company |
Sell | $ 397,335 | 26 | 60 days on monthly payment |
Note | Equivalent | $ 29,074 | 22 | - |
Note: The price at which the Company sells goods to affiliated parties is fixed in accordance with the general trading rules.
8.Amounts receivable from related parties amounting to NT $100 million or more than 20% of the paid-in capital: none.
9. Trading involving derivatives: none.
- Others: Information and amount of business relations and important transactions between the parent company and subsidiaries:
2022
| 2022 | |||||||
|---|---|---|---|---|---|---|---|
| No. 0 LEA C 0 LEA C |
Name of Trader DTREND TECHNOLOGY O. LTD. DTREND TECHNOLOGY O. LTD. |
Trading Party LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. |
Relationship (Note 2) | Transactio | n Information | ||
Item |
Amount $ 397,33 29,074 |
Trading Condition |
Ratio to total revenues or total assets |
||||
| 1 1 |
Sales revenue Accounts Receivable - related parties |
Note 3 Note 3 |
24% 2% |
Note 1: The amount of transactions with parent company is 0. Subsidiaries are numbered in sequence starting with the number 1.
Note 2: There is no appropriate object comparable with the sales price between subsidiaries, and the collection period with the subsidiary is comparable to that with ordinary customers.
Note 3: Material transactions in this table may be listed at the discretion of the Company based on the principle of materiality.
- 53 -
11.Information on company invested in:
| Unit: TWD / USD $1, | 000 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Invested Company Name |
Jurisdiction | Main business items |
Original investment amount | Ending holdings | Invested Company Income/loss for the period |
Profit/loss on investment recognized in current period |
Remark | |||
| End of current period |
End of previous period |
Number of Holdings (Shares) |
Ratio (%) |
carrying amount |
||||||
| Leadtrend Technology (Samoa) Limited |
Samoa | Investment business |
USD 768 | USD 768 | 768,000 | 100 | $ 3,411 | ( $ 1 ) | ( $ 1 ) | Subsidiary |
Note: It is calculated based on the financial statements verified by accountants of the invested company during the same period.
(III) Information on investments in Mainland China:
The Company has no other matters to be disclosed except the following:
- With respect to the invested company in Mainland China, the name, main business items, paid-in capital, investment method, outward and inward remittance of funds, shareholding ratio, investment profit and loss, closing book amount of investment, repatriated investment profit and loss and investment quota in Mainland China:
| U | nit: TWD / U | SD $1,000 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Name of Invested Company in Mainland Name of Entity |
Primary Business Item |
Paid-in capital | Means of Investment |
Starting amount of accumulated investment from Taiwan |
Amo investmen or recove the curre |
unt of t remitted red during nt period |
Ending amount of accumulated investment from Taiwan |
Current profit and loss of the invested company |
Propor tion of direct or indirec t holdin gs of the Comp any |
Profit/loss on investment recognized in current period (Note 2) |
Ending investment Book Value (Note 2) |
Income from investments collected as of end of current period |
| Remitted | Recovery | |||||||||||
| LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. |
Computer software design service, computer system integration service, wholesale of integrated circuits and related electronic products, and agent import and export business activities |
$ 304,029 ( USD9,900) |
Note 1 | $ 216,506 ( USD7,050) |
$ - ( USD - |
$ - | $ 216,506 ( USD7,050) |
$ 23,518 ( USD789) |
100% | $ 23,518 ( USD 789 ) |
$ 203,713 ( USD8,550) |
$ - |
| as | ||||||||||||
| Accumulated remittance Amount of |
from Taiwan at the end of t investment in Mainland Ch |
he current period ina |
Amount of investment Ministry of Econo |
approved mic Affair |
by the s |
The limit of I per th |
nvestment in Mai e regulations of th |
nland China at 60% e Ministry of Econo |
of the net value mic Affairs |
as | ||
| $216,506 (USD7,050) | $391,553 (USD12,750) | $991,771 |
Note 1: The investment is made directly in companies in Mainland China.
-
54 -
-
Note 2: It is calculated based on the financial statements verified by accountants of the invested company during the same period.
-
Note 3:Relevant figures in this table involving foreign currency are converted to New Taiwan dollars at the exchange rate on the date of consolidated financial statements.
-
Note 4: On October 24, 2016, the Company was approved by the Investment Review Committee of the Ministry of Economic Affairs to invest USD 6 million, which would be invalidated if not accomplished within 3 years from the date of approval. In addition, on July 17, 2018, USD2,800,000 among the investment was changed subject to approval of the Investment Review Committee of the Ministry of Economic Affairs, which would be directly invested in LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. from the own capital of Leadtrend Technology (Samoa) Limited, an investor in third region. As of December 31, 2022, the Company and Leadtrend Technology (Samoa) Limited remitted investment amounting US $1 million and US $1.85 million respectively, and the remaining un-invested amount was invalidated.
-
Note 5: On December 12, 2019, USD8 million from the Company and USD1 million from the own capital of Leadtrend Technology (Samoa) were approved to invest directly in LEADTREND TECHNOLOGY (SHENZHEN) CO. LTD. by the Investment Review Committee of the Ministry of Economic Affairs. As of December 31, 2022, the Company and Leadtrend Technology (Samoa) Limited remitted investment amounting US $5.15 million and US $1 million respectively, and the remaining un-invested amount was invalidated.
-
Information on major transactions with invested companies in Mainland China directly or indirectly through a third-party, and related prices, terms of payment, unrealized gains and losses and any other information which may be helpful to understand the impact of investment in Mainland China on financial statements: Please refer to Section (I) 10. Others.
-
(IV) Information on Major Shareholders: Name, holdings and ratio of shareholders with more than 5% of total equity:
| % of total equity: | ||
|---|---|---|
| Name of major shareholder | Shares | |
| Shares Held | Shareholding Ratio (%) | |
| Jieneng Investment Co. Ltd. | 4,644,186 | 8.16 |
XXX. Department Information
-
(I) Revenue, Operating Results and Assets of Department
-
The Company's operating decision makers focus on and use product-specific
-
information to allocate resources and evaluate department performance. Each product has similar economic characteristics and is marketed by a unified and centralized marketing approach, so the Company summaries and reports them in a single operating department. In addition, the department information provided by the Company to the operating decision makers for review is measured on the same basis as the consolidated financial statements. Therefore, for the department's revenue and operating results reported for 2022 and 2021, refer to the consolidated income statement for 2022 and 2021. For the department's assets to be reported as of December 31, 2022 and December 31, 2021, refer to the consolidated balance sheet as of December 31, 2022 and December 31, 2021 respectively.
-
55 -
(II) Income from main products and services:
The income analysis on the Company's main products and services is given below:
| Integrated circuit | 2022 $ 1,631,877 |
2021 | ||
|---|---|---|---|---|
| $ 2,134,483 |
(III) District-specific information:
The revenues of the Company's continuously operating unit from external customers are classified based on the country where the customers are located and on the jurisdiction where non-current asset is located, as shown below:
| Taiwan (where the Company is located) Mainland China Korea Other countries |
Revenue from external customers 2022 2021 $ 851,269 $ 1,232,735 760,072 892,996 5,201 3,464 15,335 5,288 $ 1,631,877 $ 2,134,483 |
Revenue from external customers 2022 2021 $ 851,269 $ 1,232,735 760,072 892,996 5,201 3,464 15,335 5,288 $ 1,631,877 $ 2,134,483 |
Non-current | Non-current | assets | ||
|---|---|---|---|---|---|---|---|
| 2022 $ 851,269 760,072 5,201 15,335 $ 1,631,877 |
December 31, 2022 $ 514,470 53,700 - - $ 568,170 |
December 31, 2021 |
|||||
| $ 476,598 47,950 - - $ 524,548 |
Non-current assets do not include deferred income tax assets and deposit margin.
(IV) Information on Important Customers:
Customers accounting for more than 10% of the Company's net operating revenues are listed below.
| are listed below. | ||||
|---|---|---|---|---|
| Name of Customer Company A Company B |
2022 | Ratio (%) 31 9 |
2021 | |
| Amount $ 509,907 139,640 |
Amount $ 779,078 217,681 |
Ratio (%) | ||
| 36 10 |
- 56 -