AI assistant
LCL RESOURCES LIMITED — Interim / Quarterly Report 2023
Sep 3, 2023
65217_rns_2023-09-03_1daf8bc4-0273-4db6-a683-5a97e314644b.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [165 x 127] intentionally omitted <==
ABN 43 119 759 349
INTERIM FINANCIAL REPORT
FOR THE HALF YEAR ENDED 30 JUNE 2023
LCL Resources Limited Corporate Directory 30 June 2023
==> picture [77 x 48] intentionally omitted <==
| Directors | Mr. Ross Ashton (Non-Executive Chairman) |
|---|---|
| Mr. Jason Stirbinskis (Managing Director) | |
| Mr. Kevin Wilson (Non-Executive Director) | |
| Chief Financial Officer and | Mr. Michael Allen |
| Company Secretary |
|
| Registered Office | Level 3 |
| 88 William Street | |
| West Perth, WA 6000 | |
| Australia | |
| Principal Place of Business | Level 3 |
| 88 William Street | |
| West Perth, WA 6000 | |
| Australia | |
| Carrera 36 # 2 sur – 60 | |
| Oficina 1301, Edificio Poblado Alejandría | |
| Medellín, Antioquia 050021 | |
| Colombia | |
| Share Registry | Automic Registry Services |
| Level 5 | |
| 191 St Georges Terrace | |
| Perth, WA, 6000 | |
| Australia | |
| 08 9324 2099 | |
| Auditor | Grant Thornton Audit Pty Ltd |
| Central Park | |
| Level 43, 152-158 St Georges Terrace | |
| Perth, WA 6000 | |
| Australia | |
| Stock Exchange Listing | LCL Resources Limited shares are listed on the Australian Securities Exchange |
| (ASX Code: LCL) | |
| Company Website | lclresources.au |
2
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 51] intentionally omitted <==
The Directors present their report, together with the financial statements, on the consolidated entity (referred to hereafter as the 'consolidated entity', ‘Consolidated Group’ or the ‘Group’), consisting of LCL Resources Limited (referred to hereafter as ‘LCL’, the 'Company' or the 'parent entity') and the entities it controlled at the end of, or during, the half-year ended 30 June 2023.
Directors
The following persons were Directors of LCL Resources Limited during the whole of the financial half-year and up to the date of this report:
Ross Ashton Non-Executive Chairman Jason Stirbinskis Managing Director Kevin Wilson Non-Executive Director
Principal Activities
LCL Resources Limited (ASX: LCL) (LCL or the Company) is a gold and battery metals explorer now focussed on exploration in two countries, Papua New Guinea (“PNG”) and Colombia.
The Company’s focus during the half-year was predominantly mineral exploration on the assets held in PNG. A review of the operations of the Group during the half-year and the results of those operations are set out in the Review of Operations on pages 3 to 11 of this report.
Dividends
There were no dividends paid, recommended or declared during the current or previous financial half-years.
Review of Operations
The loss for the consolidated entity after providing for income tax amounted to $1,843,168 (30 June 2022: loss of $1,820,501).
The AGM for the 2022 Financial Year was held in March, during which shareholders resolved to change the Company name from Los Cerros Limited to LCL Resources Limited. The catalyst for the name change and re-brand was the current exploration focus on PNG assets secured in November 2022.
The Company ended the half year with $5.8M cash and 794,304,460 shares on issue.
LCL is pleased to provide the following operational report for the half year January to June 2023.
Papua New Guinea
Summary
After completing the purchase of a 100% interest in Footprint Resources Pty Ltd (“Footprint”) in late November 2022[1] , the focus of the half year was critically reviewing the large amount of data obtained through the purchase, prioritising targets and commissioning initial field programs including a 3,000m drilling program at the Kusi gold/copper target.
By June 2023 the Kusi drilling program had delivered encouraging gold assay results across seven drill cores with most delivering over 50 gram meters (metal factor) with the best result of 52m @ 3.65g/t Au from 164m including 6.68m @ 10.91g/t Au from 171.75m and 7.5m @ 14.87g/t Au from 191.7m in KU23DD004[2] .
In June, the Company announced the execution of a binding Tenement Sales Agreement with Munga River Limited (Munga), to acquire, subject to licence renewal, 100% ownership of a tenement adjoining the Company’s Veri Veri Nickel
1 See ASX announcement dated 25 November 2022. The Company confirms that it is not aware of new information the affects the information contained in the original announcement.
3
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Project. In July, LCL announced the results of Veri Veri reconnaissance field work including finding the source of high grade nickel sulphide float. In late July the Company announced results of a review of targets within its camp-scale nickel portfolio, including confirmation of an undrilled 7km x 4km stream sediment nickel anomaly at Wedei, and multiple additional undrilled nickel stream sediment anomalies prospective for sulphide and lateritic nickel across 2,400km[2] (as at June 30 2023) of granted licences and pending applications[7] .
Great start to Kusi drilling
The Company’s maiden drilling program at Kusi, part of the 100% owned Ono Project in PNG, commenced in March with assays from the first four diamond cores released prior to 30 June 2023. Of particular interest are the results from KU23DD004 and KU23DD005 (Figures 1 and 2). Drill results included[2] :
76.4m @ 1.34g/t from 106.9m including 15.2m @ 4.45g/t Au from 138.2m in KU23DD001
39.8m @ 1.85g/t Au from 143.2m, including 13.6m @ 3.14g/t Au from 169.4m in KU23DD002
7.3m @ 2.25g/t Au from 160.7m and 11m @ 4.36g/t Au from 182m in KU23DD003
52m @ 3.65g/t Au from 164m including 6.68m @ 10.91g/t Au from 171.75m and 7.5m @ 14.87g/t Au from 191.7m in KU23DD004
77.9m @ 1.53g/t Au from 118.1m, including 56m @ 1.97g/t Au from 124m and 12.2m @ 5.15g/t Au, 2.5% Zn from 270.3m in KU23DD005 (announced in July).
29m @ 1.35g/t Au from 135m and 3.2m @ 6.14g/t Au from 202m and 3m @ 3.6g/t Au from 226m in KU23DD006 (announced in July)
89m @ 0.39g/t Au from 124m including 5.5m at 1.75g/t Au from 205.8m in KU23DD007 (announced in July)
The program has now delivered numerous intercepts exceeding >50 gram-metres (gm) Au (metal factor) with an additional three historical drill cores of compelling metal factors (Figure 3). These results, combined with trenching, rock chip sampling, soil sampling, and mapping, thus far define a 600m north-south zone of skarn mineralisation.
Drilling remains ongoing as part of an initial 3,000m program and will include further step out drilling at Kusi and initial drill testing of Leah’s Lode, a second skarn target <1km northeast of the current drilling area (Figure1).
Target delineation field work confirms potential scale of Kusi
The objective of a surface sampling and mapping program was to gauge the potential scale of skarn style mineralisation in surrounding areas of minimal outcrop, steep topography and dense vegetation (Figure 1). The southern field program delivered very encouraging trench results including 4m @ 16.7g/t Au in trench 24 and 2.4m @ 4.7g/t Au in trench 19[3] . Both of these trenches were excavated in steeply dipping terrain which prevented completion of trenching across the entire thickness of the target Upper Limestone. In trench 24 the highest sampled interval of 1m grading 59g/t Au was from the southern end of the trench. Individual rock chips from limited outcrops in this region delivered: 47.8g/t Au, 6.7% Cu and 1.8% Zn ; 74g/t Au ; 13.8g/t Au ; and 33g/t Au[4] . The nearby trench 1 delivered 20m @ 3.84g/t Au[2] .
Limited scout trenching targeting the northern area intersected phyllite with associated silicification, interpreted to lie above the Upper Limestone, returning 13m @ 0.7g/t Au in trench 18 and 10m @ 0.45g/t Au in trench 6[4] . The mineralisation in both trenches remains open in all directions. Results at this first northern area field campaign, ~1km from current drilling, have confirmed the modelled widespread distribution of gold anomalism.
2 Refer to ASX announcements 24 April 2023 (KU23DD001), 18 May 2023 (KU23DD002 to ‘04), 5 July 2023 (KU23DD005) & 25 July 2023 (KU23DD006 to ’07) for more information. The Company confirms that it is not aware of new information that affects the information contained in the original announcements.
3 Refer to ASX announcements 25 November 2022, 16 February 2023 & 9 May 2023. The Company confirms that it is not aware of new information the affects the information contained in the original announcements.
4 Refer to ASX announcements 9 May 2023. The Company confirms that it is not aware of new information that affects the information contained in the original announcement.
4
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
==> picture [468 x 245] intentionally omitted <==
Figure 1: Plan view of Kusi showing location of current and planned drilling areas, gold in soil geochemical anomalies, and modelled “Upper Limestone” skarn unit[3] . See Figure 2 for enlargement of current drilling area.
==> picture [404 x 374] intentionally omitted <==
Figure 2 : Plan view of reported LCL drill holes, historical drill hole traces, modelled Upper Limestone outcrop and LCL skarn sample locations.[1, 2 ]
5
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Acquisition expands Veri Veri nickel project. Source of high grade nickel sulphide float found
In June, the Company announced the execution of a binding Tenement Sales Agreement ( Agreement ) with Munga River Limited ( Munga ), a private PNG exploration company, to acquire 100% ownership of exploration permit EL2566 (Figure 3) adjoining the Company’s Veri Veri Nickel Project to the east[5] . The agreement is subject to renewal of EL2566 and transfer of title to LCL. Key elements of the transaction include:
-
Issue of 6,700,617 fully paid LCL ordinary shares to Munga on completion of the transfer of EL2566 to LCL.
-
Grant of a 2% NSR ( Royalty ) to Munga on minerals extracted from EL2566. LCL has the right to purchase the Royalty for a cash payment of AUD$5 million at any time.
-
Finders’ fees comprise a non-refundable payment of AUD$5,000 to a shareholder of Munga ( Finder ); and a further payment of AUD$20,000 and the issue of 1,340,123 fully paid LCL ordinary shares to the Finder on completion of the transfer of EL2566 to LCL.
-
LCL may withdraw from the Agreement if completion does not occur within 6 months of signing.
In July, LCL announced the results of Veri Veri reconnaissance field work including finding the source of high grade nickel sulphide float, including boulders up to 1m in diameter. The field work identified a 200m wide corridor which contains numerous serpentinised shear zones containing lenses ( boudins ) of nickel rich sulphides.
The Company is encouraged by the very high grade and frequency of nickel sulphide boudins noted along and across the strike of the corridor, and its potential to yield bulk nickel grades of economic significance (Figure 4). LCL geologists were impressed with “boulder fields” of nickel sulphides and, when random pits/trenches were excavated within the corridor, nickel sulphide bearing outcrops up to 13.38% Ni and 5.35g/t Au[6] were found that confirmed surface boulders (boudins) to be in situ (Plate 1 ) , and not transported float. LCL outcrop rock chip sampling also confirmed historical rock grab samples, taken by a previous explorer GMX, of up to 19.8% Ni, 8.7g/t Au[6] .
The area of interest hosts ultramafic rocks (peridotites, pyroxenites and dunites) of the Papuan Ultramafic Belt (PUB) of southern PNG proximal to the Keveri Fault. In late July the Company announced results of a review of targets within its camp-scale nickel portfolio, including confirmation of an undrilled 7km x 4km stream sediment nickel anomaly at Wedei, as well as the Iyewe nickel sulphide prospect and multiple additional undrilled nickel stream sediment anomalies prospective for sulphide and lateritic nickel (Figures 3 & 5)[7] .
In August, subsequent to the end of the period, the Company announced it has executed a binding Tenement Sales Agreement ( Agreement ) with Papuan Minerals Limited ( Papuan ), an unlisted public PNG exploration company, to acquire 100% ownership of exploration licences EL 2391 and EL 2560[8] . LCL’s Nickel Project now totals 3,400km[2] of granted licences and pending applications and captures ~130km strike length of the Keveri Fault.
5 See ASX announcement 26 June 2023.
6 See ASX announcement of 20 July 2023. The Company confirms that it is not aware of new information that affects the information contained in the original announcement.
7 See ASX announcement of 27 July 2023. The Company confirms that it is not aware of new information that affects the information contained in the original announcement.
8 See ASX announcement 30 August 2023 for agreement terms and additional detail.
6
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
==> picture [372 x 232] intentionally omitted <==
Figure 3: LCL licences (EL) and applications (ELA) capture a large portion of the nickel bearing PUB (purple). The Veri Veri and Iyewe nickel sulphide prospects are located adjacent to the Keveri Fault within the PUB. LCL licences and applications capture 130km of the Keveri Fault and also include the emerging nickel targets at Wedei and Safia.
==> picture [467 x 249] intentionally omitted <==
Figure 4: A corridor of shear zones, ~200m wide and open along strike, has been mapped containing boudins of very highgrade Ni ± Au mineralisation. The high grade and volume of boudins, and repetitive nature of the shear zones, provides the potential to ‘bulk up’ to grades of interest, as evidenced by assays from the numerous trenches across the corridor[6] .
7
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
==> picture [477 x 187] intentionally omitted <==
Plate 1: Examples of in-situ boudins of high grade nickel sulphide exposed in pits/trenches. Plate 1B sample 176019: 13.4% Ni, 5.4g/t Au[6] – 10cm x 30cm boudin of nickel sulphide, garnierite, magnetite and trace molybdenite hosted in a shear striking 050 degrees.
==> picture [448 x 360] intentionally omitted <==
Figure 5 : Stream sediment nickel samples, Nickel Project areas and tenure. Data are sourced from the Mineral Resources Authority (MRA) and publicly available reports
8
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Other PNG Targets
During the half year the Company announced results of reviews of other PNG targets. A review of the Ubei copper/gold target, within the Liamu Project, suggests Ubei is part of a 60km long copper/gold trend (Figure 6), extending from Liamu in the NW to Veri Veri in the SE[9] .
==> picture [476 x 197] intentionally omitted <==
Figure 6 : The Ubei Project. The distribution of high-grade Cu (right map)-Au (left map) rock chip samples over a >60km trend captures the Company’s Ubei, Liamu and Veri Veri targets and bodes well for additional greenfield discoveries.
The Ubei target is a 4km x 4km surface geochemical anomaly defined by rock chip samples with individual samples frequently grading >2% Cu and >2g/t Au[1] . Peripheral epithermal Cu-Au vein corridors including the Puma, Lion, Cheetah and Tiger veins have delivered very high-grade historical rock chip samples (Table 1). The vein hosted targets are proximal to an undrilled EM/IP geophysical anomaly, thought to be mapping a buried Cu-Au porphyry.
| Sample ID | Lithology | Au (g/t) | Cu (%) | Sample ID | Lithology | Au (g/t) | Cu (%) | |
|---|---|---|---|---|---|---|---|---|
| FT5095 | Basalt | 367.7 | 0.49 | FT009004 | Qtz-sulphide vein | 106.3 | 4.67 | |
| FT0065 | Qtz-sulphide vein |
312.0 | 7.95 | FT009057 | Qtz-sulphide vein | 102.5 | 8.20 | |
| FT009007 | Qtz-sulphide vein |
209.7 | 10.89 | FT0061 | not logged | 100.0 | 9.27 | |
| FT0047 | Breccia | 156.0 | 9.50 | FT5230 | Andesite | 89.5 | 4.64 | |
| FT5233 | Andesite | 153.3 | 6.90 | FT5275 | Basalt | 70.0 | 5.99 | |
| FT009006 | Qtz-sulphide vein |
141.0 | 7.00 | FT5280 | Basalt | 66.6 | 21.07 | |
| FT5229 | Andesite | 133.9 | 9.51 | FT009002 | Qtz-sulphide vein | 47.2 | 0.55 | |
| FT5232 | Andesite | 129.1 | 10.28 | FT3067 | Qtz-sulphide vein | 42.5 | 1.65 | |
| FT3009 | Qtz-sulphide vein |
113.0 | 0.36 | FT009003 | Qtz-sulphide vein | 32.8 | 0.79 | |
| FT5096 | Basalt | 1.0 | 4.29 |
Table 1 : High grade gold and copper rock chips samples from the Ubei Project. The full table of rock chip results is presented at Table 8 in ASX release dated 25 November 2022[1 ]
At the Imou copper/gold porphyry target a near-surface zone of interest near the main area of historical drilling (IM19DD001 305.3m @ 0.65% CuEq from 4.7m including 14m @ 4.51% CuEq from 186m)[1] prompted a reconnaissance field program. Results of the program were released in August including identification of Cu-Au mineralized outcrop and trenches ~300m east of the modelled Cu envelope defined by previous drilling, this substantially expanding the target footprint.[10]
9 See ASX announcement of 23 February 2023. The Company confirms that it is not aware of new information that affects the information contained in the original announcement.
10 See ASX announcement of 28 August 2023. The Company confirms that it is not aware of new information that affects the information contained in the original announcement.
9
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Colombia
The Miraflores Environmental Impact Assessment (EIA), based on the 2017 Miraflores DFS, was submitted in December of 2022 and remains with local authorities for review. The EIA is the final submission ahead of the grant of Miraflores development approvals. The timeline of approval is variable ranging from a minimum 6 months to considerably longer. Miraflores is an advanced sub-section of the 2.6Moz Quinchia Project with a 457koz Reserve grading 3.3g/t Au[11] and describing an underground mining operation.
Regarding the larger Quinchia Project, a pre-scoping study led by Ausenco’s Toronto based team, investigated production scenarios, considering mining sequence, plant size/cost, open pit/underground permutations, and other variables, warranting further consideration.
The Company continues to monitor political and policy developments whilst maintaining its Colombian assets and relationship with local communities. The Company notes an announcement by Aris Mining Corporation in July that authorities have approved their Environmental Management Plan which permits the development of its Marmato Lower Mine[12] , north of the Company’s Quinchia Project. It is also noted that many of the Colombian President’s policies have seen little progress through a national Congress with more moderate tendencies. The appointment of a new Minister of Mines has been viewed positively by the industry. The recent strengthening of the Colombian Peso against the US dollar is potentially a reflection of the improving sovereign risk of Colombia.
Mineral Resources and Reserves Statement
| QUINCHIA GOLD PROJECT - MINERAL RESOURCE ESTIMATE(MRE) | QUINCHIA GOLD PROJECT - MINERAL RESOURCE ESTIMATE(MRE) | QUINCHIA GOLD PROJECT - MINERAL RESOURCE ESTIMATE(MRE) | QUINCHIA GOLD PROJECT - MINERAL RESOURCE ESTIMATE(MRE) | QUINCHIA GOLD PROJECT - MINERAL RESOURCE ESTIMATE(MRE) | QUINCHIA GOLD PROJECT - MINERAL RESOURCE ESTIMATE(MRE) |
|---|---|---|---|---|---|
| Quinchia subzone | Resource Category | CUT-OFF | TONNES(Mt) | Au(g/t) | Au(koz) |
| Tesorito | Inferred | 0.5g/t Au | 50.0 | 0.81 | 1,298 |
| Dosquebradas | Inferred | 0.5g/t Au | 20.2 | 0.71 | 459 |
| Miraflores - U.Ground | Measured + Indicated | 1.2g/t Au | 9.3 | 2.82 | 840 |
| Miraflores - U.Ground | Inferred | 1.2g/t Au | 0.5 | 2.36 | 37 |
| QUINCHIA RESOURCE | 80.0 | 1.02 | 2,634 | ||
| Note: Miraflores Resource includes Miraflores Reserve | |||||
| MIRAFLORES RESERVE | |||||
| CATEGORY | TONNES(Mt) | Au(g/t) | Ag (g/t) | Au(koz) | Ag (koz) |
| Proved | 1.70 | 2.75 | 2.20 | 150 | 120 |
| Probable | 2.62 | 3.64 | 3.13 | 307 | 264 |
| Total | 4.32 | 3.29 | 2.77 | 457 | 385 |
The information in this section is drawn from the following ASX releases:
| The information in this section is drawn from the followingASX releases: | |
|---|---|
| Deposit | Release Date |
| Miraflores Mineral Resource Estimate and explanatorynotes | 14 March 2017 |
| Miraflores Ore Reserve Estimate and explanatorynotes | 17 November 2017 |
| Dosquebradas Mineral Resource Estimate and explanatorynotes | 25 February2020 |
| Tesorito Resource Mineral Resource Estimate and explanatorynotes | 22 March 2022 |
11 Contains a mix of Inferred, Indicated and Measured Resources. Using Tesorito MRE of 1.3Moz @ 0.81 g/t Au. The Miraflores Reserve is included in the Miraflores Resource. Refer ASX announcement dated 14 March 2017 (Miraflores Resource) and 27 November 2017 (Miraflores Reserve) and 25 February 2020 (Dosquebradas Resource) and 22 March 2022 (Tesorito Resource). The Company confirms that it is not aware of any new information or data that materially affects the information included in the market announcements, and that all material assumptions and technical parameters underpinning the estimates continue to apply.
12 Source: Announcement dated 27 July 2023 sourced from Aris website https://www.aris-mining.com/overview/default.aspx. Not independently verified.
10
LCL Resources Limited Directors' Report 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Significant Changes in the State of Affairs
At the 2022 Financial Year AGM held in March 2023 shareholders resolved to change the Company name from Los Cerros Limited to LCL Resources Limited. The catalyst for the name change and re-brand was the current exploration focus on PNG projects secured in November 2022.
73,744,905 ordinary LCL shares were issued in relation to an Entitlement Issue.
On 26 June a commitment to issue 8,040,736 ordinary LCL shares in connection with the proposed Munga River acquisition was announced, contingent on transaction completion.
Apart from the above, there were no significant changes in the state of affairs of the consolidated entity during the financial half-year.
Matters Subsequent to the End of the Financial Half-Year
On 1 July, 5,546,875 options were cancelled on their expiry. On 31 August, 656,250 options were cancelled on their expiry.
In August LCL entered into an agreement with Papuan Minerals Limited (Papuan), an unlisted public PNG exploration company, to acquire 100% ownership of exploration licences in PNG, with consideration being 9,652,509 fully paid shares in LCL and a royalty subject to satisfactory due diligence and completion of licence transfers.
No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial periods.
Auditor's Independence Declaration
A copy of the auditor's independence declaration as required under section 307C of the Corporations Act 2001 is set out immediately after this Directors' report.
This report is made in accordance with a resolution of Directors, pursuant to section 306(3)(a) of the Corporations Act 2001 .
On behalf of the Directors:
==> picture [106 x 39] intentionally omitted <==
_________ Ross Ashton Non-Executive Chairman
4 September 2023
11
==> picture [161 x 31] intentionally omitted <==
Grant Thornton Audit Pty Ltd Level 43 Central Park 152-158 St Georges Terrace Perth WA 6000 PO Box 7757 Cloisters Square Perth WA 6850 T +61 8 9480 2000
Auditor’s Independence Declaration
To the Directors of LCL Resources Ltd
In accordance with the requirements of section 307C of the Corporations Act 2001 , as lead auditor for the review of LCL Resources Ltd for the half-year ended 30 June 2023, I declare that, to the best of my knowledge and belief, there have been:
- a no contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
b no contraventions of any applicable code of professional conduct in relation to the review.
==> picture [102 x 32] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [139 x 26] intentionally omitted <==
B P Steedman Partner – Audit & Assurance
Perth, 4 September 2023
www.grantthornton.com.au
ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.
12
9698676v2w
LCL Resources Limited Contents 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Consolidated statement of profit or loss and other comprehensive income ......................................................................... 14
Consolidated statement of financial position .............................................................................................................................. 15 Consolidated statement of changes in equity ............................................................................................................................. 16 Consolidated statement of changes in cash flows ..................................................................................................................... 17 Notes to the consolidated financial statements .......................................................................................................................... 18 Directors' declaration ..................................................................................................................................................................... 28 Independent auditor's review report to the members of LCL Resources Limited ................................................................. 29
General information
The financial statements cover LCL Resources Limited as a consolidated entity; consisting of LCL Resources Limited and the entities it controlled at the end of, or during, the half-year. The financial statements are presented in Australian dollars, which is LCL’s functional and presentation currency.
LCL Resources Limited is a listed public company limited by shares, incorporated and domiciled in Australia. Its registered office and principal place of business are:
Level 3 88 William Street Perth, WA 6000 Australia
A description of the nature of the consolidated entity's operations and its principal activities are included in the Directors' Report, which is not part of the financial statements.
The financial statements were authorised for issue, in accordance with a resolution of Directors, on 14 September 2022.
13
LCL Resources Limited
Consolidated Statement of Profit or Loss and Other Comprehensive Income For the Half-Year Ended 30 June 2023
==> picture [82 x 51] intentionally omitted <==
| Note Income Interest income Other income Expenses Employee benefits expense Administration expense Share based payment expense Impairment of non-current receivables Consulting fees FX exchange (loss) gain Occupancy Depreciation and amortisation expense Exploration and evaluation expenditure Total expenses Loss Before Income Tax Expense Income tax expense Loss After Income Tax Expense for the Half-Year Attributable to the Owners of LCL Resources Limited Other Comprehensive Income Items That May Be Reclassified Subsequently to Profit or Loss Foreign currency translation gain Other Comprehensive Income for the Half-Year, Net of Tax Total Comprehensive Income for the Half-Year Attributable to the Owners of LCL Resources Limited Basic loss per share 3 Diluted loss per share 3 |
Consolidated 30 June 2023 30 June 2022 $ $ 86,748 33,248 3,807 - 90,555 33,248 (757,561) (418,011) (453,958) (468,617) (311,719) (297,021) (227,126) (396,304) (139,899) (44,000) (19,592) 207,651 (10,501) (2,269) (5,947) (5,437) (7,420) (429,741) (1,933,723) (1,853,749) (1,843,168) (1,820,501) - - (1,843,168) (1,820,501) - - 4,554,268 638,236 4,554,268 638,236 2,711,100 (1,182,265) Cents Cents (0.27) (0.28) (0.27) (0.28) |
Consolidated 30 June 2023 30 June 2022 $ $ 86,748 33,248 3,807 - 90,555 33,248 (757,561) (418,011) (453,958) (468,617) (311,719) (297,021) (227,126) (396,304) (139,899) (44,000) (19,592) 207,651 (10,501) (2,269) (5,947) (5,437) (7,420) (429,741) (1,933,723) (1,853,749) (1,843,168) (1,820,501) - - (1,843,168) (1,820,501) - - 4,554,268 638,236 4,554,268 638,236 2,711,100 (1,182,265) Cents Cents (0.27) (0.28) (0.27) (0.28) |
|---|---|---|
| 90,555 | 33,248 | |
| (757,561) (453,958) (311,719) (227,126) (139,899) (19,592) (10,501) (5,947) (7,420) |
(418,011) (468,617) (297,021) (396,304) (44,000) 207,651 (2,269) (5,437) (429,741) |
|
| (1,933,723) | (1,853,749) | |
| (1,843,168) |
(1,820,501) - - |
|
| (1,843,168) - 4,554,268 |
(1,820,501) - 638,236 |
|
| 4,554,268 | 638,236 | |
| 2,711,100 | (1,182,265) | |
| Cents (0.27) (0.27) |
Cents (0.28) (0.28) |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes
14
LCL Resources Limited Consolidated Statement of Financial Position As at 30 June 2023
==> picture [82 x 52] intentionally omitted <==
| Note Assets Current Assets Cash and cash equivalents Other receivables Prepayments Total Current Assets Non-Current Assets Property, plant and equipment Exploration and evaluation 4 Total Non-Current Assets Total Assets Liabilities Current Liabilities Trade and other payables 5 Provisions Total Current Liabilities Non-Current Liabilities Provisions Total Non-Current Liabilities Total Liabilities Net Assets Equity Issued capital 6 Reserves 8 Accumulated losses Total Equity Attributable to the Shareholders of LCL Resources Limited Non-controlling interests Total Equity |
Consolidated 30 June 2023 31 December 2022 $ $ 5,812,403 8,400,438 64,795 155,384 224,687 292,462 |
Consolidated 30 June 2023 31 December 2022 $ $ 5,812,403 8,400,438 64,795 155,384 224,687 292,462 |
|---|---|---|
| 6,101,885 804,351 35,173,801 |
8,848,284 705,604 26,992,530 |
|
| 35,978,152 | 27,698,134 | |
| 42,080,037 | 36,546,418 | |
| 641,603 232,264 |
482,495 197,105 |
|
| 873,867 | 679,600 | |
| 38,699 | 38,651 | |
| 38,699 | 38,651 | |
| 912,566 | 718,251 | |
| 41,167,470 | 35,828,168 | |
| 396,672,233 2,250,557 (357,754,986) |
394,355,750 (2,606,215) (355,921,033) |
|
| 41,167,804 | 35,828,502 | |
| (334) | (334) | |
| 41,167,470 | 35,828,168 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes
15
LCL Resources Limited Consolidated Statement of Changes in Equity As at 30 June 2023
==> picture [82 x 52] intentionally omitted <==
| Equity attributable | Non- | |||||||
|---|---|---|---|---|---|---|---|---|
| to the Shareholders | Controlling |
|||||||
| Foreign | of LCL Resources | Interests | ||||||
| Share-Based | Currency | Limited | ||||||
| Payment | Translation | Accumulated | ||||||
| Issued Capital | Reserves | Reserve | Losses | Total Equity | ||||
| Consolidated | $ | $ | $ | $ | $ | $ | $ | |
| Balance at 1 January 2022 | 390,955,621 | 1,116,837 | (2,193,544) | (345,046,424) | 44,832,490 | (334) | 44,832,156 | |
| Loss after income tax | ||||||||
| expense for the half-year | (1,820,501) | (1,820,501) | (1,820,501) | |||||
| Other comprehensive loss | ||||||||
| for the half-year, net of tax | - | - | 638,236 | - | 638,236 | - | 638,236 | |
| Total comprehensive income | ||||||||
| for the half-year | - | - | 638,236 | (1,820,501) | (1,182,265) | - | (1,182,265) | |
| Options exercised, net of | ||||||||
| transaction costs | 1,057,793 | - | - | - | 1,057,793 | - | 1,057,793 | |
| Share-based payments | - | 297,021 | - | - | 297,021 | - | 297,021 | |
| Balance at 30 June 2022 | 392,013,414 | 1,413,858 | (1,555,308) | (346,866,925) | 45,005, 039 | (334) | 45,004,705 |
| Consolidated Balance at 1 January 2023 Loss after income tax expense for the half-year Other comprehensive income for the half-year, net of tax Total comprehensive income for the half-year Shares issued during the period, net of transaction costs Share-based payments Transfer of expired performance rights to retained earnings Balance at 30 June 2023 |
Issued Capital Share- Based Payment Reserves Foreign Currency Translation Reserve Accumulated Losses Equity attributable to the Shareholders of LCL Resources Limited Non- Controlli ng Interests Total Equity $ $ $ $ $ $ $ 394,355,750 2,549,014 (5,155,229) (355,921,033) 35,828,502 (334) 35,828,168 - - - (1,843,168) (1,843,168) - (1,843,168) - - 4,554,268 - 4,554,268 - 4,554,268 |
|---|---|
| - - 4,554,268 (1,843,168) 2,711,100 - 2,711,100 2,316,483 - - - 2,316,483 - 2,316,483 - 311,719 - - 311,719 - 311,719 - (9,215) - 9,215 - - - |
|
| 396,672,233 2,851,518 (600,961) (357,754,986) 41,167,804 (334) 41,167,470 |
16
LCL Resources Limited Consolidated Statement of Changes in Cash Flows For the Half Year Ended 30 June 2023
==> picture [82 x 52] intentionally omitted <==
| Note Cash Flows from Operating Activities Payments to suppliers and employees Interest received Net Cash Used in Operating Activities Cash Flows from Investing Activities Payments for exploration and evaluation Proceeds from sale of plant and equipment Payments for plant and equipment Net Cash Used in Investing Activities Cash Flows from Financing Activities Proceeds from issue of shares, net of transaction costs Proceeds from exercise of options Net Cash from Financing Activities Net decrease in cash and cash equivalents Cash and cash equivalents at the beginning of the financial half-year Effects of exchange rate changes on cash and cash equivalents Cash and Cash Equivalents at the End of the Financial Half-Year |
Consolidated 30 June 2023 30 June 2022 $ $ (993,870) (1,211,963) 186,770 21,927 |
Consolidated 30 June 2023 30 June 2022 $ $ (993,870) (1,211,963) 186,770 21,927 |
|---|---|---|
| (807,100) | (1,190,036) | |
| (3,879,918) 22,762 - |
(4,896,957) - (14,157) |
|
| (3,857,156) | (4,911,114) | |
| 2,096,484 - |
- 1,057,793 |
|
| 2,096,484 | 1,057,793 | |
| (2,567,773) 8,400,438 (20,262) |
(5,043,357) 19,251,206 168,254 |
|
| 5,812,403 | 14,377,103 |
17
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 51] intentionally omitted <==
Note 1. Significant Accounting Policies
These general purpose financial statements for the interim half-year reporting period ended 30 June 2023 have been prepared in accordance with Australian Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Act 2001 , as appropriate for for-profit oriented entities. Compliance with AASB 134 ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting .
These general purpose financial statements do not include all the notes of the type normally included in annual financial statements. Accordingly, these financial statements are to be read in conjunction with the annual report for the year ended 31 December 2022 and any public announcements made by the Company during the interim reporting period in accordance with the continuous disclosure requirements of the Corporations Act 2001 .
The principal accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, unless otherwise stated.
(a) No New or Amended Accounting Standards for the period
The consolidated entity has adopted all of the new or amended Accounting Standards and Interpretations issued by the Australian Accounting Standards Board ('AASB') that are mandatory for the current reporting period.
The adoption of these Accounting Standards and Interpretations did not have any significant impact on the financial performance or position of the consolidated entity.
(b) No New Accounting Standards and Interpretations Not Yet Mandatory or Early Adopted
Australian Accounting Standards and Interpretations that have recently been issued or amended but are not yet mandatory, have not been early adopted by the consolidated entity for the annual reporting period ended 30 June 2023. The consolidated entity has not yet assessed the impact of these new or amended Accounting Standards and Interpretations.
(c) Going Concern
During the half-year ended 30 June 2023 the Consolidated Group incurred a net loss after tax of $1,843,168 (2022: $1,820,501). The Consolidated Group’s net cash used in operations was $807,100 during the period ended 30 June 2023 (2022: $1,190,036); its net cash used in investing activities was $3,857,156 (2022: $4,911,114).
The Company had a cash balance of $5,812,403 as at 30 June 2023 (2022: $14,377,103). The Group is in the process of an exploration program in Papua New Guinea and Colombia and the Directors intend to raise further capital to provide additional funds.
If additional capital is not obtained, material uncertainty exists on the ability to continue as a going concern, with the result that the Group may have to realise its assets and extinguish its liabilities, other than in the ordinary course of business and at amounts different from those stated in the financial report. No allowance for such circumstances has been made in the financial report.
Note 2. Operating Segments
Identification of Reportable Operating Segments
The Company’s primary activity is mineral exploration in the geographic areas of Papua New Guinea and Colombia. This focus is consistent with the internal reports that are reviewed and used by the Board of Directors (Chief Operating Decision Makers “CODM”) in assessing performance and determining the allocation of resources.
The Group is managed primarily for the sole purpose of mineral exploration.
Intersegment Transactions
There are no intersegment transactions.
18
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 51] intentionally omitted <==
Note 2. Operating Segments (Continued)
Segment Assets
Where an asset is used across multiple segments, the asset is allocated to that segment that receives majority economic value from that asset. In the majority of instances, segment assets are clearly identifiable on the basis of their nature and physical location.
Segment Liabilities
Liabilities are allocated to segments where there is a direct nexus between the incurrence of the liability and the operations of the segment. Segment liabilities include trade and other payables and certain direct borrowings.
The following items of revenue, expenses, assets and liabilities are not allocated to operating segments as they are not considered part of the core operations of any segment:
-
Income tax expense
-
Deferred tax assets and liabilities
-
Current tax liabilities
-
Head office income / expenses and related assets / liabilities
Operating Segment Information
| Consolidated - 30 June 2023 EBITDA Impairment of non-current receivables Net foreign exchange (loss)/gain Depreciation and amortisation Interest revenue Loss before income tax expense Income tax expense Loss after income tax expense Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities* |
Mineral exploration $ (51,041) (227,126) (36,292) (5,186) 5,739 (313,906) 36,445,107 572,307 |
Non-core Reconciling Items $ (1,626,210) - 16,700 (761) 81,009 (1,529,262) 5,634,930 340,259 |
Total $ (1,677,251) (227,126) (19,592) (5,947) 86,748 |
|---|---|---|---|
| (1,843,168) | |||
| - | |||
| (1,843,168) | |||
| 42,080,037 | |||
| 42,080,037 | |||
| 912,566 | |||
| 912,566 |
19
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Note 2. Operating Segments (Continued)
| Consolidated - 30 June 2022 EBITDA Impairment of non-current receivables Net foreign exchange (loss)/gain Depreciation and amortisation Interest revenue Loss before income tax expense Income tax expense Loss after income tax expense Assets Segment assets Total assets Liabilities Segment liabilities Total liabilities* |
Mineral exploration $ (512,148) (396,304)) 54,625) (4,676) 11,065 (847,438) 31,969,647 497,763 |
Non-core Reconciling Items $ (1,147,511) - 153,026 (761) 22,183 (973,063) 14,100,127 566,954 |
Total $ (1,659,659) (396,304) 207,651 (5,437) 33,248 |
|---|---|---|---|
| (1,820,501) | |||
| - | |||
| (1,820,501) | |||
| 46,069,774 | |||
| 46,069,774 | |||
| 1,064,717 | |||
| 1,064,717 |
*Earnings before income tax, depreciation, and amortisation (“EBITDA”)
Geographical Information
| Australia Papua New Guinea Colombia |
Geographical non-current assets 30 June 2023 31 December 2022 $ $ 27,612 1,649 6,035,093 3,306,476 29,915,447 24,390,009 35,978,152 27,698,134 |
Geographical non-current assets 30 June 2023 31 December 2022 $ $ 27,612 1,649 6,035,093 3,306,476 29,915,447 24,390,009 35,978,152 27,698,134 |
|---|---|---|
| 35,978,152 | 27,698,134 |
The geographical non-current assets above are exclusive of, where applicable, financial instruments, deferred tax assets, post-employment benefits assets and rights under insurance contracts.
Note 3. Loss per Share
| Loss after income tax attributable to the owners of LCL Basic loss per share Diluted loss per share Weighted average number of ordinary shares used in calculating basic earnings per share Weighted average number of ordinary shares used in calculating diluted earnings per share |
Consolidated 30 June 2023 30 June 2022 $ $ (1,843,168) (1,820,501) |
Consolidated 30 June 2023 30 June 2022 $ $ (1,843,168) (1,820,501) |
|---|---|---|
| Cents (0.27) (0.27) Number 695,372,826 |
Cents (0.28) (0.28) Number 643,483,174 |
|
| 695,372,826 | 643,483,174 |
20
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 51] intentionally omitted <==
Note 4. Non-Current Assets - Exploration and Evaluation
| Exploration and evaluation | Consolidated 30 June 2023 31 December 2022 $ $ 35,173,801 26,992,530 |
|---|---|
Reconciliations
Reconciliations of the written down values at the beginning and end of the current financial half-year are set out below:
| Consolidated Opening balance Additions Footprint Acquisition Foreign exchange differences Impairment of exploration and evaluation expenditure Closing balance |
Half-Year to 30 June 2023 $ 26,992,530 3,681,210 - 4,500,061 - |
Full Year to 31 December 2022 $ 25,143,398 8,281,301 3,027,622 (2,755,455) (6,704,336) |
|---|---|---|
| 35,173,801 | 26,992,530 |
Exploration and evaluation capitalised at 30 June 2023 represents the mining tenements in Papua New Guinea and the Quinchía Gold Project located in Colombia.
Recoverability of the carrying amount of exploration assets is dependent upon the successful recovery of ore reserves. Impairment indicators in AASB 6 Exploration for and Evaluation of Mineral Resources are considered for each area of interest. No impairment has been recognised in the current and previous financial years, in accordance with the requirements of AASB 6.
Note 5. Current Liabilities - Trade and Other Payables
| Trade payables Other payables |
Consolidated 30 June 2023 31 December 2022 $ $ 480,901 383,895 160,702 98,600 |
Consolidated 30 June 2023 31 December 2022 $ $ 480,901 383,895 160,702 98,600 |
|---|---|---|
| 641,603 | 482,495 |
21
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 51] intentionally omitted <==
Note 6. Equity - Issued Capital
Movements in ordinary share capital
| Notes Opening balance – fully paid Issue of share capital during the year: Exercise of unlisted options (exercisable at $0.02 each) Exercise of unlisted options (exercisable at $0.07 each) Exercise of unlisted options (exercisable at $0.10 each) Shares issued to related parties upon the exercise of vested performance rights Placement at $0.04541 Placement at $0.032 Less: Costs of capital raising Closing Balance – fully paid |
Consolidated 30 June 2023 31 December 2022 Number of Ordinary Shares $ Number of Ordinary Shares $ 715,713,741 394,355,750 636,716,355 390,955,621 - - 4,137,500 82,750 - - 600,000 42,000 - - 9,195,000 919,500 - - 65,064,886 2,342,336 4,845,814 220,000 - - 73,744,905 2,212,347 - - - (115,864) - 13,543 794,304,460 396,672,233 715,713,741 394,355,750 |
Consolidated 30 June 2023 31 December 2022 Number of Ordinary Shares $ Number of Ordinary Shares $ 715,713,741 394,355,750 636,716,355 390,955,621 - - 4,137,500 82,750 - - 600,000 42,000 - - 9,195,000 919,500 - - 65,064,886 2,342,336 4,845,814 220,000 - - 73,744,905 2,212,347 - - - (115,864) - 13,543 794,304,460 396,672,233 715,713,741 394,355,750 |
Consolidated 30 June 2023 31 December 2022 Number of Ordinary Shares $ Number of Ordinary Shares $ 715,713,741 394,355,750 636,716,355 390,955,621 - - 4,137,500 82,750 - - 600,000 42,000 - - 9,195,000 919,500 - - 65,064,886 2,342,336 4,845,814 220,000 - - 73,744,905 2,212,347 - - - (115,864) - 13,543 794,304,460 396,672,233 715,713,741 394,355,750 |
Consolidated 30 June 2023 31 December 2022 Number of Ordinary Shares $ Number of Ordinary Shares $ 715,713,741 394,355,750 636,716,355 390,955,621 - - 4,137,500 82,750 - - 600,000 42,000 - - 9,195,000 919,500 - - 65,064,886 2,342,336 4,845,814 220,000 - - 73,744,905 2,212,347 - - - (115,864) - 13,543 794,304,460 396,672,233 715,713,741 394,355,750 |
|---|---|---|---|---|
| 794,304,460 | 396,672,233 | 715,713,741 | 394,355,750 |
1 On 27 January 2023, the Company announced the issue of 4,845,814 ordinary fully paid shares to a consultant. 2On 24 March 2023, the Company completed a placement of 73,744,905 ordinary fully paid shares at $0.03 per share to sophisticated investors raising capital of $2,212,347 before costs.
Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on the winding up of the Company in proportion to the number of and amounts paid on the shares held. The fully paid ordinary shares have no par value and the Company does not have a limited amount of authorised capital.
On a show of hands every member present at a meeting in person or by proxy shall have one vote and upon a poll each share shall have one vote.
Share buy-back
There is no current on-market share buy-back.
Note 7. Equity – Options and Performance Rights
As at the half-year reporting date, the Company has a series of options and performance rights under issue that entitle holders to one ordinary share in the Parent Company at a fixed exercise price or upon achievement of certain performance targets. The terms and conditions for each type of option or performance right are listed in the following tables.
Options
Unlisted Options outstanding as at 30 June 2023 and movements during the financial half-year.
| Issued | Exercised | Lapsed | ||||||
|---|---|---|---|---|---|---|---|---|
| Exercise | Outstanding at | during the | during the | during the | Outstanding at | |||
| Grant Date | Expiry Date | Price | 31 Dec 2022 | period | period | period | 30 Jun 2023 | |
| 20/12/2019 | 13/09/2024 | $0.13501 | 10,000,000 | - | - | - | 10,000,000 | |
| 19/08/2019 | 1/07/2023 | $0.3200 | 5,546,875 | - | - | - | 5,546,875 | |
| 19/08/2019 | 31/08/2023 | $0.3200 | 656,250 | - | - | - | 656,250 |
22
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 52] intentionally omitted <==
| 19/08/2019 15/11/2023 $0.3200 23/11/2022 15/11/2026 $0.0474 18/11/2022 16/11/2026 $0.05 |
46,875 13,000,000 25,000,000 |
- - - - - - |
- - - |
46,875 13,000,000 25,000,000 |
|---|---|---|---|---|
| 54,250,000 | - - |
- |
54,250,000 |
All outstanding unlisted options were exercisable at 30 June 2023.
Performance Rights
Performance rights outstanding as at 30 June 2023 and movements during the current financial half-year.
| Grant Date Expiry Date 23/10/2020 31/01/2025 23/10/2020 31/01/2025 11/06/2021 31/01/2025 11/06/2021 31/01/2025 11/06/2021 31/01/2025 22/10/2021 31/01/2025 22/10/2021 31/01/2025 23/11/2022 31/12/2025 23/11/2022 31/12/2023 22/11/2022 30/06/2024 23/01/2023 31/12/2024 23/01/2023 31/12/2025 23/01/2023 31/12/2026 23/01/2023 31/12/2026 30/12/2022 31/12/2024 30/12/2022 31/12/2025 30/12/2022 31/12/2026 |
Outstanding at 31 Dec 2022 5,430,000 5,430,000 255,000 620,000 620,000 770,000 770,000 6,500,000 6,500,000 6,500,000 2,325,000 2,325,000 2,325,000 2,325,000 1,100,000 1,100,000 1,100,000 |
Issued during the period - - - - - - - - - - - - - - - - - |
Exercised during the period - - - - - - - - - - - - - - - - - |
Lapsed during the period - - - - - - - - - - - - - - - - - |
Outstanding at 30 Jun 2023 Note 5,430,000 (1) 5,430,000 (1) 255,000 (2) 620,000 (2) 620,000 (2) 770,000 (3) 770,000 (3) 6,500,000 (4) 6,500,000 (4) 6,500,000 (4) 2,325,000 (5) 2,325,000 (5) 2,325,000 (5) 2,325,000 (5) 1,100,000 (6) 1,100,000 (6) 1,100,000 (6) 45,995,000 |
|---|---|---|---|---|---|
| 45,995,000 | - | - | - |
None of the performance rights have vested for the period ending 30 June 2023.
Performance rights outstanding as at 30 June 2023 are subject to the following vesting conditions:
(1) Performance rights were issued to the Directors. The vesting conditions were as follows:
(i) Tranche 2: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.20 on or before 31 December 2024.
(ii) Tranche 3: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.25 on or before 31 December 2024.
(2) Performance rights were issued to the Company’s employees. The vesting conditions were as follows:
(i) Tranche 1: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.20 on or before 31 December 2024.
(ii) Tranche 2: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.25 on or before 31 December 2024.
(iii) Tranche 3: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.30 on or before 31 December 2024.
23
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Note 7. Equity – Options and Performance Rights - continued
(3) Performance rights were issued to Michael Allen. The vesting conditions were as follows:
(i) Tranche 1: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.20 on or before 31 December 2024.
(ii) Tranche 2: vesting upon the achievement of the Company's shares trading on ASX at a 20-day VWAP of not less than $0.25 on or before 31 December 2024.
(4) Performance rights were issued to the Company’s employees. The vesting conditions were as follows:
(i) Tranche 1: 6,500,000 performance rights vesting upon the announcement by LCL of its first JORC Inferred Resource at any of the licences known as EL2432 Liamu, EL2548 Imou, EL2665 Ono, EL2673 Tauya, EL2681 Kau Creek, EL2706 Awala, ELA2786 Safia (Assets), of JORC Inferred Resource of at least 1.5 million ounces of gold equivalent at a cut-off grade of not less than 3 grammes per tonne of gold equivalent by 31 December 2025.
(ii) Tranche 2: 6,500,000 performance rights vesting upon the signing by LCL of a joint venture agreement for at least one of the Assets by 31 December 2023.
(iii) Tranche 3: 6,500,000 performance rights vesting upon identifying a new project area outside of the Assets existing at the time of the initial Heads of Agreement within Papua New Guinea or elsewhere that supports a greater than $1 million per year board approved exploration expenditure budget.
The Directors have assessed that the conditions for these performance rights are not likely to be achieved by the expiry date and therefore nil expense has been recognised as at 30 June 2023.
(5) Performance rights were issued to Jason Stirbinskis on 23 January 2023. The vesting conditions were as follows:
(i) Tranche 1: 2,325,000 performance rights vesting upon the achievement of the greater of the two following milestones:
-
(a) the Company achieving a 60-day VWAP of not less than $0.06 on or before 31 December 2023; or
-
(b) the Company achieving a closing share price that is 105% of the Company’s closing share price on the date that a shareholders’ resolution approving the issue of the Performance Rights is passed.
(ii) Tranche 2: 2,325,000 performance rights vesting upon the achievement of the greater of the two following milestones:
-
(a) the Company achieving a 60-day VWAP of not less than $0.08 on or before 31 December 2024; or
-
(b) the Company achieving a closing share price that is 105% of the Company’s closing share price on the date that a shareholders’ resolution approving the issue of the Performance Rights is passed.
(iii) Tranche 3: 2,325,000 performance rights vesting upon the achievement of the greater of the two following milestones:
-
(a) the Company achieving a 60-day VWAP of not less than $0.10 on or before 31 December 2025; or
-
(b) the Company achieving a closing share price that is 105% of the Company’s closing share price on the date that a shareholders’ resolution approving the issue of the Performance Rights is passed.
(iv) Tranche 4: 2,325,000 performance rights upon the announcement by the Company of a JORC 2012 Resource of an aggregate of at least 1.5 million ounces of gold equivalent at a cut-off grade of not less than 3 grammes per tonne of gold equivalent on or before 31 December 2025.
24
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Note 7. Equity – Options and Performance Rights - continued
The performance rights were valued using the Hoadley’s Barrier 1 Model and Parisian Model. The principal assumptions used in the valuation of the fair value at grant date of the performance rights were as follows:
| Tranche 1 | Tranche 2 | Tranche 3 | Tranche 4 | |
|---|---|---|---|---|
| Grant date | 23 Jan 2023 | 23 Jan 2023 | 23 Jan 2023 | 23 Jan 2023 |
| Vesting period ends | 31 December | 31 December 2024 | 31 December 2025 | 31 December 2025 |
| 2023 | ||||
| Share price at grant date | $0.043 | $0.043 | $0.043 | $0.043 |
| Expected volatility | 89% | 89% | 89% | 89% |
| Rights life | 1.94 years | 2.94 years | 3.94 years | 3.94 years |
| Risk-free borrowing rate | 3.38% | 2.97% | 2.95% | - |
| Fair value per performance right | $0.0206 | $0.0254 | $0.0282 | $0.0430 |
| at grant date | ||||
| Total value of performance | $47,895 | $59,055 | $65,565 | $99,975 |
rights
The Directors have assessed that the conditions for the tranche 4 performance rights are not likely to be achieved by the expiry date and therefore nil expense has been recognised for tranche 4 rights as at 30 June 2023.
(6) Performance rights were issued to Michael Allen. The vesting conditions were as follows:
(i) Tranche 1: 1,100,000 performance rights vesting upon the Company achieving a 60-day VWAP of not less than $0.06 on or before 31 December 2023.
(ii) Tranche 2: 1,100,000 performance rights vesting upon the Company achieving a 60-day VWAP of not less than $0.08 on or before 31 December 2024.
(iii) Tranche 3: 1,100,000 performance rights vesting upon the Company achieving a 60-day VWAP of not less than $0.10 on or before 31 December 2025.
Note 8. Equity - Reserves
| Note 8. Equity - Reserves | ||
|---|---|---|
| Foreign currency reserve Share based payment reserve |
Consolidated 30 June 2023 31 December 2022 $ $ (600,961) (5,155,229) 2,851,518 2,549,014 |
|
| 2,250,557 | (2,606,215) |
Note 9. Related Party Transactions
Transactions with related parties
There were no transactions with related parties as at 30 June 2023 (2022: nil)
Receivable from and payable to related parties
There were no trade receivables from or trade payables to related parties at the current and previous reporting date.
Loans to/from related parties
There are no loans made to Directors of Company and/or their related parties as at 30 June 2023 (2022: nil).
25
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 52] intentionally omitted <==
Note 10. Contingent Liabilities
The Company is aware that a former director and chief executive officer of one of the Company’s subsidiaries (Miraflores Compania Minera SAS (previously Minera Seafield SAS)) previously lodged a claim with the Labour Court in Medellin, Colombia (Juzgado Laboral del Circuito de Medellin) seeking termination payments, unpaid bonus payments and damages in the amount of 4.5 billion Colombian Pesos (approximately US$1 million as at 30 June 2023). The Directors are of the opinion that the claim can be successfully defended and believe that the risk of the Company facing an unfavourable judgement is unlikely. The Company continues to defend the proceeding.
A final ruling by the judge concerning the outcome of this Prins litigation in Medellin, Colombia is due on 26 January 2024. Should the initial ruling be unfavourable, the Company may appeal the verdict.
The Group is not aware of any other contingent liabilities.
Note 11. Commitments
| Note 11. Commitments | ||
|---|---|---|
| Exploration Tenement Licence Commitments (a) Committed at the reporting date: Within one year One to five years Net commitment recognised |
Consolidated 30 June 2023 31 December 2022 $ $ 856,453 546,000 380,000 252,000 |
|
| 1,236,453 | 798,000 |
(a) Represents mining and exploration licence fees for tenements held by the Group but not yet capitalised in the financial statements.
| Lease Commitments – Operating (b) Committed at the reporting date: Within one year One to five years Net commitment recognised |
Consolidated 30 June 2023 31 December 2022 $ $ 13,338 57,640 - - |
Consolidated 30 June 2023 31 December 2022 $ $ 13,338 57,640 - - |
|---|---|---|
| 13,338 | 57,640 |
(b) The Group has lease commitments over premises in Colombia with terms ranging up to 11 months. Rent is payable monthly in advance.
In June, the Company announced the execution of a binding Tenement Sales Agreement ( Agreement ) with Munga River Limited a private PNG exploration company, to acquire 100% ownership of exploration permit EL2566 adjoining the Company’s Veri Veri Nickel Project to the east. The agreement is subject to renewal of EL2566 and transfer of title to LCL which has yet to occur.
The Company has no other material commitments.
Note 12. Events After the Reporting Period
In August, LCL entered into an agreement with Papuan Minerals Limited, an unlisted public PNG exploration company, to acquire 100% ownership of exploration licences for consideration of 9,652,509 shares and a royalty subject to due diligence and the completion of the transfer of the licences within 6 months.
26
LCL Resources Limited Notes to the Financial Statements 30 June 2023
==> picture [82 x 51] intentionally omitted <==
Note 12. Events After the Reporting Period (Continued)
No other matter or circumstance has arisen since 30 June 2023 that has significantly affected, or may significantly affect the consolidated entity's operations, the results of those operations, or the consolidated entity's state of affairs in future financial periods.
27
LCL Resources Limited Directors' Declaration 30 June 2023
==> picture [82 x 51] intentionally omitted <==
In the Directors' opinion:
-
the attached financial statements and notes comply with the Corporations Act 2001 , Australian Accounting Standard AASB 134 Interim Financial Reporting , the Corporations Regulations 2001 and other mandatory professional reporting requirements;
-
the attached financial statements and notes give a true and fair view of the consolidated entity's financial position as at 30 June 2023 and of its performance for the financial half-year ended on that date; and
-
there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
Signed in accordance with a resolution of Directors made pursuant to section 303(5)(a) of the Corporations Act 2001 .
On behalf of the Directors:
==> picture [105 x 40] intentionally omitted <==
_________ Ross Ashton Non-Executive Chairman Ross Ashton
4 September 2023
28
==> picture [161 x 31] intentionally omitted <==
Grant Thornton Audit Pty Ltd Level 43 Central Park 152-158 St Georges Terrace Perth WA 6000 PO Box 7757 Cloisters Square Perth WA 6850 T +61 8 9480 2000
Independent Auditor’s Review Report
To the Members of LCL Resources Ltd
Report on the half year financial report
Conclusion
We have reviewed the accompanying half year financial report of LCL Resources Ltd (the Company) and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 30 June 2023, and the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half year ended on that date, a description of accounting policies, other selected explanatory notes, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of LCL Resources Ltd does not comply with the Corporations Act 2001 including:
-
a giving a true and fair view of the Group’s financial position as at 30 June 2023 and of its performance for the half year ended on that date; and
-
b complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
www.grantthornton.com.au ACN-130 913 594
Grant Thornton Audit Pty Ltd ACN 130 913 594 a subsidiary or related entity of Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389. ‘Grant Thornton’ refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Grant Thornton Australia Limited is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another’s acts or omissions. In the Australian context only, the use of the term ‘Grant Thornton’ may refer to Grant Thornton Australia Limited ABN 41 127 556 389 ACN 127 556 389 and its Australian subsidiaries and related entities. Liability limited by a scheme approved under Professional Standards Legislation.
29
w
Material uncertainty related to going concern
We draw attention to Note 1(c) in the financial report, which indicates that the Group incurred a net loss of $1,843,168 during the half year ended 30 June 2023 and, as of that date, the Group's net cash used in operating and investing activities was $4,664,256.
As stated in Note 1(c), these events or conditions, along with other matters as set forth in Note 1(c), indicate that a material uncertainty exists that may cast significant doubt on the Group's ability to continue as a going concern. Our conclusion is not modified in respect of this matter.
Directors’ responsibility for the half-year financial report
The Directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Group’s financial position as at 30 June 2023 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
==> picture [149 x 48] intentionally omitted <==
GRANT THORNTON AUDIT PTY LTD Chartered Accountants
==> picture [129 x 36] intentionally omitted <==
B P Steedman Partner – Audit & Assurance
Perth, 4 September 2023
Grant Thornton Audit Pty Ltd
30