Annual Report • Jul 13, 2017
Annual Report
Open in ViewerOpens in native device viewer

Prepared in compliance with the International Financial Reporting Standards as Adopted by the European Union
| NEW CHALLENGES AND OPPORTUNITIES (CEO | |
|---|---|
| ADDRESS READERS) 3 | |
| COUNCIL 4 | |
| MANAGEMENT BOARD 5 | |
| STRATEGY AND OBJECTIVES 6 | |
| OUR OBJECTIVE 6 | |
| OUR MISSION 6 | |
| OUR VISION 6 | |
| KEY FOCUS 6 | |
| SHARES AND SHAREHOLDERSS 8 | |
| FACTS & FIGURES 10 | |
| CORPORATE SOCIAL RESPONSIBILITY 13 | |
| ENVIRONMENTAL PROTECTION 13 | |
| MANAGEMENT REPORT 14 | |
|---|---|
| STATEMENT OF BOARD RESPONSIBILITY 17 | |
| FINANCIAL STATEMENTS 2015 18 | |
| CORPORATE INFORMATION 18 | |
| STATEMENT OF PROFIT OR LOSS 19 | |
| STATEMENT OF OTHER COMPREHENSIVE | |
| INCOME 19 | |
| BALANCE SHEET 20 | |
| STATEMENT OF CHANGES IN EQUITY 21 | |
| STATEMENT OF CASH FLOW 22 | |
| NOTES TO THE FINANCIAL STATEMENTS 23 | |
| AUDITORS REPORT 45 | |
The year 2015 was marked by natural gas market legislation and so it continued till February 2016 when amendments to the Energy Law were finally adopted. These amendments will govern the company's operation in 2016 and 2017.
Both major and minor shareholders of the company have always relied on the state's promises of the company remaining as a single structure with exclusive gas supply rights in Latvia by April 3, 2017. The previous performance suggests that such circumstances have yielded a high efficiency to the benefit of both customers and the company's owners. Therefore the Board stood up for the promises given to the strategic investors.
The legislative amendments identified a number of clear steps that will influence the company, the natural gas market, and the shareholders. Firstly, as of April 3, 2017 the natural gas market will be open and consumers will be eligible to freely choose their supplier. Secondly, the state has opted for the most stringent of possible unbundling models by requiring separation of the unified transmission and storage operator by April 3, 2017 and a full ownership unbundling by the end of 2017. This means that part of shareholders will have to sell their shares in one or the other company. Thirdly, as of January 1, 2018 the distribution operator will have to be separate from the natural gas trader.
On a regional scale, a key feature of 2015 was the operation of the Klaipeda liquefied natural gas terminal launched by Lithuania in 2014. The terminal proved to have both advantages and disadvantages. The diversification of supply routes will undeniably provide the region with alternatives and foster competition. However, given the small size of the Baltic market, new infrastructure projects also constitute a substantial burden on service tariffs. The year 2015 also proved Latvijas Gāze capable of offering a competitive natural gas price, as the natural gas supplied from Norway to Klaipeda was about one third more expensive.
While the year 2014 saw a substantial decrease in natural gas consumption, 2015 followed with a slight increase facilitated by a number of factors. First, there was an invariably high demand for new connections in the household sector as well as in the commercial sector, industry and energy. Second, there was a gradual natural gas price drop throughout the year encouraging consumption. As in previous years, consumption was adversely affected by the disproportionate subsidies to alternative energy.
A substantial negative factor to be reckoned with in future is climate change. In Latvia the most part of natural gas is consumed in the energy sector, including heat production, as well as individual heat production. Hence, changes in temperature have an impact on natural gas consumption. Over the last fifteen years only in 2010 the air temperature averaged below the perennial norm. Still, natural gas, boasting the lowest level of greenhouse gas emissions among all fuels, heavily contributes to the restriction of climate change.
Despite the events surrounding the opening of the natural gas market and the unbundling of the company, Latvijas Gāze further developed and modernised its infrastructure to ensure a long-term market development and security of natural gas supply in the whole region. As usual, major projects were implemented at the Inčukalns Underground Gas Storage Facility which serves as guarantor of both regional and national security of gas supply.
While the company will soon face substantial changes, we also see opportunities following those changes. For instance, Latvijas Gāze will be able to prove itself not only on the Latvian market, but also those of the neighbouring countries. In 2016 the company's Board will further deal with reorganisation issues and prepare for the market opening. During the process, all shareholders will become acquainted with the steps to be taken in the coming years to comply with the law. We, the Board, will ensure a transparent and equal process to all shareholders and potential investors of the company.
(Term of office from March 22, 2016 till March 22, 2019)
Kirill Seleznev (Кирилл Селезнев), 1974, Chairman of the Council Since March 20, 2003 - Head of Gas and Liquid Hydrocarbon Marketing and Processing division
Juris Savickis, 1946 Deputy Chairman of the Council
of PJSC "Gazprom"
Since 1996, President of LLC "ITERA Latvija"
Oliver Giese, 1967 Deputy Chairman of the Council Since 2011, Senior Vice President Infrastructure Management E.ON Global Commodities SE/E.ON Ruhrgas, Düsseldorf/Essen, Germany
Guillaume Rivron, 1972 Council member
Since 2010, Investment Director Marguerite Adviser S.A. (France)
Jörg Tumat, 1969
E.ON Russia
Council member Since 2013, Member of the Board of
Nicolás Merigó Cook, 1963 Council member
Since 2010, Chief Executive Officer Marguerite Adviser S.A. (Luxembourg)
Changes till approval of financial statements on April 22, 2016: Matthias Kohlenbach – Council member (till March 22, 2016) Uwe H. Fip – Council member (till March 22, 2016) Daminian Bunyan – Council member (till March 22, 2016) Vlada Rusakova (Влада Русакова) – Council member (till March 22, 2016) Elena Karpel (Елена Карпель) – Council member (till March 22, 2016) Achim Saul – Deputy Chairman of the Council (till July 3, 2015) Rainer Link – Council member (till July 3, 2015)
Hans-Peter Floren, 1961 Council member
Since 2014, CEO FAKT Energy AG (Essen, Germany)
Oleg Ivanov (Олег Иванов), 1974 Council member
Since 2014, Head of Department for Gas Business Planning, Efficiency Management and Development, PJSC "NK "Rosneft""
Nikolay Dubik (Николай Дубик), 1971 Council member
Since 2008, Member of Management Committee of PJSC "Gazprom", Head of legal Department
Vitaly Khatkov (Виталий Хатьков), 1969 Council member
Since 2015, Head of the Department for Pricing and Economic Expert Analysis of PJSC "Gazprom"
Elena Mikhaylova (Елена Михайлова), 1977 Council member Since 2012, Member of the Gazprom Management Committee, Head of the Asset Management and Corporate Relations Department of PJSC "Gazprom"







Term of office from August 16, 2015 to August 15, 2018

Aigars Kalvītis, 1966 Chairman of the Board
In 1995, Latvia University of Agriculture Master Degree Economics

Alexander Frolov (Александр Фролов), 1980 Deputy Chairman of the Board In 2014, MBA of Applied Administration under the programme "Administration of Oil and Gas Corporation in Global Environment", graduated from the St. Petersburg State University of Economics (Higher School of Economics), St. Petersburg, Russia Mario Nullmeier, 1964 Deputy Chairman of the Board (from January 1, 2014 till December 31, 2016)
In 2000, Master degree in global Business Administration


Gints Freibergs, 1959 Member of the Board
In 1984, Riga Polytechnic Institute, Engineer, heat power industry
Zane Kotāne, 1977 Member of the Board
In 2014, Riga Business School Master of Business Administration Degree

Adrians Dāvis – Chairman of the Board (till August 15, 2015) Anda Ulpe - Board member (till August 15, 2015) Aleksandrs Mihejevs (Александр Михеев) - Deputy Chairman of the Board (till August 15, 2015)
The "Latvijas Gāze" is the only natural gas transmission, storage, distribution, and sales operator in Latvia. The company ensures the supply of natural gas to 443,000 customers in Latvia, and the transmission and storage of natural gas for customers in Estonia, Russia, and Lithuania.

To strengthen the position of the "Latvijas Gāze" as a leader in the Latvian fuel market by increasing the availability of natural gas, promoting the variety of its uses, and ensuring Latvia with one of the most stable natural gas supplies in Europe.
To contribute to the Baltic region's economy by ensuring the safety of supplies, the development of the sector, and competitive pricing.
To promote the use of natural gas for a variety of purposes, both in households and enterprises, and to promote Latvia as a regional leader in the supply of natural gas, utilising the unique Inčukalns Underground Gas Storage Facility.
We pay equal attention to the physical safety of infrastructure and the security of sufficient capacity and cross-border interconnections. Our investments are primarily aimed at these aspects, because natural gas in our region is a primary need due to heating and is subject to variable consumption due to weather conditions. We pay lots of attention to educating people about using natural gas safely, to emergency service operations and network monitoring.
Investments in the security of gas supply go hand in hand with efficiency and environmental factors. High diagnostic standards are aimed at the reduction of accidental risks as well as methane emissions. The modernization of the storage facility and the transmission system has also substantially reduced the emission risks of other substances. Our key investments are made in compliance with the storage modernization plan for the period until 2025, which will improve the safety and availability of natural gas in the region.
The company is managed in accordance with the principles of good corporate management, ensuring the equal treatment of all shareholders, professional supervision, and transparency. The company's development and financial management takes place in line with risk management. A key role in our business is that of IT systems, which help to effectively manage the operation of infrastructure and other business areas.
Our company has a large staff with specialists in many areas. Due to the key role of safety in supplying gas, we pay great attention to the qualifications of gas supply specialists, and labour safety. We have ensured up-todate labour conditions and operate in line with our personnel policy, which ensures efficiency at work and in staff recruitment.
Natural gas is a product of invariably high quality with the lowest level of harmful emissions among all types of fuel. Our goal is to achieve a wider use of highly efficient heating systems and cogeneration resulting in less harm to the environment and more savings to the customers.
We are persistently working on the improvement of quality and availability of our services. We have introduced many improvements in service processes to make them faster and simpler, as well as a wide range of electronic services.
By making advised investments in efficiency we have avoided the influence of increased raw material and other costs upon the prices of services. By exporting transmission and storage services to neighbouring countries, we ensure lower costs of these services to our consumers in Latvia. The high quality of the product, efficient burning technologies and product price ensures competitiveness with other energy resources in Latvia.
We have resumed active gasification by connecting many households and enterprises to natural gas and developing new projects of gasification of settlements. The development is driven not only by the economic recovery, but also our investment policy, which envisages up to 70% co-funding of new gasification projects.
Company's share price, OMX Riga GI and OMX Baltic GI
The Company's shares have been listed on the Nasdag-Riga stock exchange since February 15, 1999, and its ticker code has been GZE1R since August 1, 2004. The total number of securities has not changed since 1999.

The Company's shares are included in the baskets of the following indexes: OMXBBGI, OMXBBCAPGI, OMXBGI, OMXRGI. OMX Baltic is a Baltic-level index of all shares. Its basket consists of the shares of the Official and Second list of Baltic exchanges. The index reflects the current situation and changes at Nasdag Riga.
The Company's capitalisation value in 12 months of 2015 reached EUR 389.4 million – EUR 24.7 million more than in 12 months of the previous reporting period. In terms of stock market capitalisation, the Company ranked number two among companies listed on Nasdaq Riga and number six among companies listed on Nasdaq Baltic.
Share price development and share turnover (01.01.2013.-31.12.2015.)

| 2013 | 2014 | 2015 | |
|---|---|---|---|
| Shares price (EUR): | |||
| First | 8.694 | 9.390 | 9.140 |
| Highest | 9.861 | 10.400 | 10.400 |
| Lowest | 8.580 | 8.900 | 9.110 |
| Average | 9.049 | 9.470 | 9.56 |
| Last | 9.391 | 9.140 | 9.760 |
| Change | 8.02% | -2.66% | 6.78% |
| Share turnover, number | 121.774 | 118.685 | 136.627 |
| Share turnover, mio EUR | 1.101 | 1.123 | 1.307 |
| Number of deals | 1.479 | 1.290 | 1.283 |
| Capitalization, mio EUR | 374.701 | 364.686 | 389.424 |


| At the date of signing financial statements |
||
|---|---|---|
| Management Board | Number of shares | |
| Chairman of the Board | Aigars Kalvītis | None |
| Deputy Chairman of the Board | Aleksandr Frolov | None |
| Deputy Chairman of the Board | Mario Nullmeier | None |
| Member of the Board | Gints Freibergs | 416 |
| Member of the Board | Zane Kotāne | None |
| Chairman of the Council | Kiril Seleznev | None |
| Deputy Chairman of the Council | Juris Savickis | None |
| Deputy Chairman of the Council | Oliver Giese | None |
| Member of the Council | Jorg Tumat | None |
| Member of the Council | Nikolaj Dubik | None |
| Member of the Council | Vitaly Khatkov | None |
| Member of the Council | Oleg Ivanov | None |
| Member of the Council | Nicolas Merigo | None |
| Member of the Council | Guilaume Rivron | None |
| Member of the Council | Hans-Peter Floren | None |
| Member of the Council | Jeļena Mihailova | None |















Employees


| Environment | Safety |
|---|---|
| Natural gas is the most environment-friendly type of fuel with the lowest emissions of CO2, ashes and other |
Investment in the improvement of safety and infrastructure capacity |
| substances | Educating society in the safe use of natural gas |
| Promotion of energy-efficient appliances and heating solutions in the market |
Regular infrastructure monitoring and efficient emergency service |
| Investment in reduction of losses of natural gas and other substances |
Instruction and training of emergency service employees and other staff |
| Improvement of energy efficiency at the company's objects | The company has a training centre where gas specialists of the company and beyond are instructed |
| Corporate management | Cooperation and state |
| Listed on the NASDAQ OMX exchange with high standards | The company is one of the major taxpayers |
| of company management | Cooperation with various state institutions in environmental, |
| Transparency and publicity | safety, planning and other areas |
| Equal treatment of all shareholders | Legislative initiatives |
| Membership of international gas supply partnership and planning organizations |
|
| Personnel | Charity |
| High standards of occupational health and safety | Support for sports and culture |
| Support for education and qualification-raising | Support for education and science |
| Remuneration policy and collaboration with trade unions | Support for children's social programmes |
| Improvement of the labour environment and team |
Given the global importance of environmental protection and the specific nature of our company, environmental matters hold a prominent role in the operation of the JSC "Latvijas Gāze". The technological processes used in the gas industry mean that multiple chemical substances, such as methane in the storage, transmission, and distribution systems, or carbon dioxide in the units used to inject natural gas into the Inčukalns UGS, are unavoidably emitted. Being aware of our interaction with the environment we take a number of compulsory and voluntary measures to mitigate the harm as much as possible.
| Key performance figures (mio m3 unless specified otherwise) |
2015 | 2014 |
|---|---|---|
| Natural gas sales in Latvia | 1,318 | 1,294 |
| Gas volume injected into IUGS | 1,550 | 1,907 |
| Number of customers (addresses), thousand |
444 | 443 |
| Number of employees, average | 1,264 | 1,255 |
| Length of distribution lines, km | 5,044 | 4,967 |
| Length of transmission lines, km | 1,193 | 1,242 |
IUGS - Inčukalns Underground Gas Storage
| Key financial figures (thous. EUR) |
2015 | 2014 | |
|---|---|---|---|
| Revenues | 444,686 | 503,076 | |
| EBITDA | 68,457 | 68,817 | |
| EBITDA, % | 15.4 | 13.7 | |
| EBIT | 34.791 | 35.322 | |
| EBIT, % | 7.8 | 7.0 | |
| Profit for the year | 30,517 | 30,069 | |
| Net profit margin, % | 6.9 | 6.0 | |
| Total assets | 750,015 | 747,970 | |
| Equity | 611,403 | 610,182 | |
| Earnings per share, EUR | 0.765 | 0.754 | |
| P/E | 12.76 | 12.13 | |
EBITDA – Earnings Before Interest, Taxes, Depreciation and Amortisation
EBIT – Earnings Before Intereste, Taxes
P/E – price over earnings ratio
The Joint Stock Company "Latvijas Gāze" (hereinafter – the Company) is a vertically integrated natural gas transmission, storage, distribution and sale operator in Latvia. The Company ensures natural gas supply to 443.6 thousand customers in Latvia and during heating season also to Estonia, the Northwestern part of Russia, and Lithuania from the Inčukalns Underground Gas Storage Facility.
The Company's main goal in 2015 was to ensure a safe and continuous natural gas supply to the existing customers in the volume and quality stipulated in the contracts. The main tasks – the supervision and implementation of capital investments – were successfully accomplished.

Source: eia.gov
The Company has four operating segments: gas transmission (includes the transmission of natural gas through high-pressure pipelines to deliver it to a distribution system or directly to consumers), gas storage (the storage of natural gas at the Inčukalns Underground Gas Storage Facility), gas distribution (includes the transmission of natural gas through high-, mid- and low-pressure pipelines) and gas trade (includes the purchase of natural gas for sale and the sale of natural gas to consumers). The information included in the operating segments corresponds to the information used by the person in charge of making operational decisions.
Thanks to the fact that the Company managed to maintain EBITDA in 2015 at the previous year's level, (68.5 mio EUR), despite the decrease in turnover, the EBITDA margin increased in 2015 to 15,4% as compared to 13,7% in previous year.
In terms of carrying value of assets, the largest operating segment is distribution, with its assets comprising 34% of the total assets of the Company. Distribution is also the segment with the largest number of people employed, as its staff comprises 53% of the Company's employees. In 2015 the EBITDA of the distribution segment were 24.0 million EUR constituting the highest EBITDA proportion in the Company – 35% of the Company's total EBITDA of 2015. The distribution segment's turnover and profitability is affected by the volume of natural gas sold in Latvia and the spread of customers across consumption tiers.
THE OIL PRICE DROP ENABLES TO CHARGE LOWER PRICES TO CUSTOMERS
The transmission segment earns income from both natural gas consumption in Latvia and international natural gas deliveries, as well as from natural gas movement upon injection into or withdrawal from the Inčukalns Underground Gas Storage. In 2015 it was the only segment where a decrease in the EBITDA margin was registered. This occurred because there was less natural gas transmitted in international transactions, including injections into the IUGS. The transmission segment's EBITDA of 2015 were 15.6 million EUR accounting for 23% of the Company's total EBITDA. The transmission segment is the second largest in terms of carrying value of assets. Amounting to 193.6 million EUR, the segment's assets accounted for 26% of the Company's total assets as at the end of 2015.
The storage segment saw a 13% decrease in net turnover against the year 2014 as there was less natural gas injected and withdrawn. Still, the decrease did not undermine the segment's profitability. In 2015 the segment's EBITDA were 15.9 million EUR making it the second largest by this criterion.
The natural gas trade segment is the largest in terms of revenues. The segment revenue was 342.4 million EUR, which makes 77% of the Company's total revenues. Following a drop in the natural gas sale price, the segment's revenues fell by 13% against the year 2014. The segment's EBITDA, however, increased by 2.9 million EUR against 2014, mainly due to lower provisions for doubtful debts and accruals for expenses included in the results of 2014.
Under Directive 2009/73/EC of the European Parliament and of the Council of 13 July 2009 concerning common rules for the internal market in natural gas and repealing Directive 2003/55/EC (hereinafter – Directive 2009/73), the EU countries are required to transpose provisions aimed at creating an efficient internal energy market into their national regulatory framework. The key provision stipulates the unbundling of network operations from those of trade and production, including a mandatory unbundling of natural gas transmission networks, and, subject to an objective and provable necessity, also unbundling of the natural gas storage and distribution infrastructure from production and trade operations.
Having regard of the EU regulatory framework, on February 11, 2016 the Saeima passed amendments to the Energy Law stipulating that:
1) by April 3, 2017 there shall be a company unbundled from Latvijas Gāze, and it shall own the natural gas transmission and storage infrastructure and not constitute part of Latvijas Gāze as a vertically integrated undertaking;
On February 9, 2016, the Cabinet of Ministers passed amendments to the regulations on natural gas trade, effectively enabling Latvian consumers to purchase natural gas from other traders outside Latvia. As at date of signing the financial statements the Company and some of the shareholders have submitted to the Republic of Latvia, represented by the Privatisation Agency, a notice on breach of initial privatisation agreement, which provided that the Company shall retain the monopolistic market position in Latvia until April 3, 2017.
The Company is exposed to credit risk on its financial assets and to liquidity risk due to high seasonality of natural gas sales. The Company acquires and sells most of the services and goods in Euros, thus there is no significant exposure to foreign exchange risk. All operations of the Company are financed from own funds, thus there is no exposure to interest rate risks or market risks. The Company is also exposed to high customer concentration risk - five clients together comprise 56% of sales volume during 2015.
For largest customers the Company uses individual credit risk management policies, which include several practices such as, initial credit limit assessment, detailed monitoring of financial measures, as well as frequent billing practice to avoid accumulation of current debt. For smaller customers, the Company has approved detailed credit risk management policies, describing basic steps for monitoring the progress and managing required communication with the clients.
For managing credit risk associated with cash and cash equivalents, the Company has approved financial asset management policy based on which all corporation credit institutions are graded quarterly, taking into account their financial measures as well as non-financial indicators.
Liquidity risk is associated with ability of the Company to settle its obligations within agreed due dates. The Company uses various term cash flow planning tools to manage liquidity risk.
| 2015 | |
|---|---|
| EUR | |
| Profit for the reporting year (according to Latvian Law on Annual Accounts) |
33,311,640 |
| Share of profit not available for distribution (resulting from the revalued property, plant and equipment) |
(2,794,923) |
| Share of profit available for distribution | 30,516,717 |
| Suggested distribution of profit | |
| Dividends to shareholders (91,0%) | 30,324,000 |
| Dividends per share (EUR/1 share) | 0.76 |
| Transferred to retained earnings | 2,987,640 |
On January 28, 2016, Marguerite Gas I.S.a.r.l. purchased 28.97% shares from Uniper Ruhrgas International GmbH (formerly E.ON Ruhrgas International GmbH), which remains shareholder of the Company with 18.26% of shares.
On March 22, 2016 extraordinary shareholder meeting approved commencement of reorganisation process.
Subsequent to the year end, the commencement of unbundling of transmission and storage has started. It is planned that unbundling will be the key focus for the management during upcoming years. Subsequent to unbundling of transmission and storage operations, distribution activities shall be separated from operations of the sales trading segment. Legal and ownership unbundling shall be completed by end of 2017, and the distribution shall be separated effective from January 1, 2018.
The aim of the reorganisation is to unbundle operations and related net assets of transmission and storage segments into sister company in accordance with the provisions of Commercial Law. The reorganisation shall be completed by April 3, 2017.
Besides unbundling, the Company has also started preparations for gas market opening in Latvia in April 2017. The Law provides, that two years after market opening, households will still have the rights to acquire gas for regulated tariffs. As such, the Company estimates that less than 10 thousand clients will need to select their supplier at the beginning of 2017. At the same time, clients that will need to acquire gas in open market represent approximately 90% of total sales volume in 2015.
The management of the Joint Stock Company "Latvijas Gāze" (hereinafter – the Company) is responsible for the preparation of the Company's financial statements.
The financial statements for 2015, have been prepared in compliance with the International Financial Reporting Standards as adopted by the European Union and provide a true and fair view of the Company's financial position, operational results and cash flows in all key aspects.
The financial statements for 2015 of the Joint Stock Company "Latvijas Gāze" were approved by the Board on April 22, 2016.
The financial statements were approved by the Board of the JSC "Latvijas Gāze" on April 22, 2016 and they are signed on behalf of the Board by:
Aigars Kalvītis Chairman of the Board
Prepared in compliance with the International Financial Reporting Standards as Adopted by the European Union
| Company | JSC Latvijas Gāze, Joint Stock Company |
|---|---|
| Registration number, place and date of registration |
000300064 Riga, March 25, 1991 Reregistered in Commercial Register December 20, 2004 with common registration number No 40003000642 |
| Address | Vagonu street 20, Riga LV-1009, Latvia www.lg.lv |
| Major shareholders |
PJSC "Gazprom" (34,0%) Marguerite Gas I.S.a.r.l. (28,97%) Uniper Ruhrgas International GmbH (18,26%) ITERA Latvija SIA (16,0%) |
| Corporate Governance Report |
www.lg.lv |
| Name and address of the auditor and responsible certified auditor |
PricewaterhouseCoopers SIA Certified audit company Licence No.5 Kr. Valdemāra street 21-21 Riga, LV-1010 Latvia |
| Certified auditor in charge: Lolita Čapkeviča Certified auditor Certificate No. 120 |
|
| Financial Year | January 1 - December 31, 2015 |
| Note | 2015 | 2014 | |
|---|---|---|---|
| (Restated) | |||
| EUR'000 | EUR'000 | ||
| Revenue | 2 | 444,686 | 503,076 |
| Other income | 3 | 3,441 | 3,144 |
| Raw materials and consumables used | 4 | (334,552) | (391,929) |
| Personnel expenses | 5 | (29,215) | (27,151) |
| Depreciation, amortisation and impairment of property, plant and |
|||
| equipment | (33,756) | (33,832) | |
| Other operating expenses | 6 | (15,903) | (18,323) |
| Operating profit | 34,701 | 34,985 | |
| Financial income, net | 90 | 337 | |
| Profit before taxes | 34,791 | 35,322 | |
| Corporate income tax |
7 | (4,274) | (5,253) |
| Profit for the year | 30,517 | 30,069 | |
| EUR | EUR | ||
| Earnings per share (basic) |
17 | 0.765 | 0.754 |
| Earnings per share (diluted) | 17 | 0.765 | 0.754 |
| Note | 2015 | 2014 | |
|---|---|---|---|
| EUR'000 | EUR'000 | ||
| Profit for the year | 30,517 | 30,069 | |
| Other comprehensive income - items that will not be reclassified to profit |
|||
| or loss in subsequent periods | |||
| Revaluation of property, plant and equipment | 197 | 239 | |
| Deferred tax liability from revaluation of property, plant and equipment | (30) | (36) | |
| Remeasurement of post-employment benefit obligations |
16 | (735) | (80) |
| Other adjustments | - | (3) | |
| Net (income) or expenses recognised as other comprehensive |
|||
| income | (568) | 120 | |
| Total comprehensive income for the year |
29,949 | 30,189 |
The Notes on pages 23-44 are integral part of these Financial Statements.
The financial statements were approved by the Board of the JSC "Latvijas Gāze" on April 22, 2016 and they are signed on behalf of the Board by:
Aigars Kalvītis Chairman of the Board
| Note | 31.12.2015 | 31.12.2014 | |
|---|---|---|---|
| EUR'000 | EUR'000 | ||
| ASSETS | |||
| Non-current assets | |||
| Intangible assets | 9 | 2,282 | 2,229 |
| Property, plant and equipment | 10 | 557,450 | 561,675 |
| Trade receivables | 12 | 8 | 8 |
| Total non-current assets | 559,740 | 563,912 | |
| Current assets | |||
| Inventories | 11 | 56,519 | 80,189 |
| Advances for inventories | 24,228 | - | |
| Trade receivables | 12 | 27,873 | 51,659 |
| Current income tax receivable | 18 | 1,956 | 470 |
| Other current assets | 13 | 492 | 616 |
| Cash and cash equivalents |
79,207 | 51,124 | |
| Total current assets | 190,275 | 184,058 | |
| TOTAL ASSETS | 750,015 | 747,970 | |
| LIABILITIES | |||
| Equity | |||
| Share capital | 17 | 55,860 | 55,860 |
| Share premium | 20,376 | 20,376 | |
| Reserves | 17 | 478,059 | 491,944 |
| Retained earnings | 57,108 | 42,002 | |
| Total equity | 611,403 | 610,182 | |
| Non-current liabilities | |||
| Deferred income | 14 | 27,948 | 28,339 |
| Employee benefit obligations |
16 | 5,233 | 4,179 |
| Deferred tax liabilities | 8 | 52,398 | 54,644 |
| Total non-current liabilities | 85,579 | 87,162 | |
| Current liabilities | |||
| Trade payables | 11,794 | 3,785 | |
| Deferred income | 14 | 1,213 | 1,187 |
| Other liabilities | 15 | 40,026 | 45,654 |
| Total current liabilities | 53,033 | 50,626 | |
| TOTAL LIABILITIES | 750,015 | 747,970 |
The Notes on pages 23-44 are integral part of these Financial Statements.
The financial statements were approved by the Board of the JSC "Latvijas Gāze" on April 22, 2016 and they are signed on behalf of the Board by:
Aigars Kalvītis Chairman of the Board
| Share capital | Share premium | Reserves | Retained earnings |
Total | |
|---|---|---|---|---|---|
| EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | |
| December 31, 2013 | 56,773 | 20,376 | 491,990 | 39,582 | 608,721 |
| Transactions with owners: | |||||
| Dividends | - | - | - | (28,728) | (28,728) |
| Share capital conversion to EUR |
(913) | - | 913 | - | - |
| Total transactions with owners | (913) | - | 913 | (28,728) | (28,728) |
| Transfers to reserves | - | - | 876 | (876) | - |
| Property, plant and equipment disposed | - | - | (2,304) | 2,304 | - |
| Deferred tax for property, plant and equipment disposed |
- | - | 346 | (346) | - |
| Other comprehensive income: | |||||
| Other comprehensive income | - | - | 123 | (3) | 120 |
| Profit for the year | - | - | - | 30,069 | 30,069 |
| Total other comprehensive income | - | - | 123 | 30,066 | 30,189 |
| December 31, 2014 | 55,860 | 20,376 | 491,944 | 42,002 | 610,182 |
| Transactions with owners: | |||||
| Dividends | - | - | - | (28,728) | (28,728) |
| Total transactions with owners | - | - | - | (28,728) | (28,728) |
| Transfers to reserves | - | - | 828 | (828) | - |
| Reclassification | - | - | (11,350) | 11,350 | - |
| Property, plant and equipment disposed | - | - | (3,288) | 3,288 | - |
| Deferred tax for property, plant and | |||||
| equipment disposed | - | - | 493 | (493) | - |
| Other comprehensive income: | |||||
| Other comprehensive income | - | - | (568) | - | (568) |
| Profit for the year | - | - | - | 30,517 | 30,517 |
| Total other comprehensive income | - | - | (568) | 30,517 | 29,949 |
| December 31, 2015 | 55,860 | 20,376 | 478,059 | 57,108 | 611,403 |
The Notes on pages 23-44 are integral part of these Financial Statements.
The financial statements were approved by the Board of the JSC "Latvijas Gāze" on April 22, 2016 and they are signed on behalf of the Board by:
Aigars Kalvītis Chairman of the Board
| Note | 31.12.2015 | 31.12.2014 | |
|---|---|---|---|
| EUR'000 | EUR'000 | ||
| Cash flows from operating activities | |||
| Profit before corporate income tax | 34,791 | 35,322 | |
| Adjustments: | |||
| - depreciation of property, plant and equipment |
32,685 | 32,464 | |
| - amortization of intangible assets |
1,071 | 1,379 | |
| - provisioning (except provisions for doubtful debts) |
(1,354) | 1,792 | |
| - income from participating interests |
(1,191) | (1,169) | |
| - losses on sale of property, plant and equipment |
2,460 | 1,149 | |
| Changes in working capital: | |||
| - to accounts receivable | 23,848 | (12,163) | |
| - to advances for inventories |
(24,165) | (52) | |
| - to inventories |
23,670 | 104,978 | |
| - to accounts payable |
4,858 | (120,810) | |
| Corporate income tax paid | 18 | (7,544) | (5,528) |
| Net cash flow from operating activities | 89,129 | 37,362 | |
| Cash flow from investing activities | |||
| Payments for property, plant and equipment | (31,296) | (29,153) | |
| Proceeds from sale of property, plant and equipment | 102 | 47 | |
| Payments for intangible assets | (1,124) | (861) | |
| Co-financing received from EC | - | 3 | |
| Term deposits withdrawn | - | 38,900 | |
| Net cash (outflow)/inflow from investing activities | (32,318) | 8,936 | |
| Cash flow from financing activities | |||
| Dividends paid | 17 | (28,728) | (28,728) |
| Net cash outflow from financing activities | (28,728) | (28,728) | |
| Net cash flow | 28,083 | 17,570 | |
| Cash and cash equivalents at the beginning of the reporting | 51,124 | 33,554 | |
| year | |||
| Cash and cash equivalents at the end of the reporting year | 79,207 | 51,124 |
The Notes on pages 23-44 are integral part of these Financial Statements.
The financial statements were approved by the Board of the JSC "Latvijas Gāze" on April 22, 2016 and they are signed on behalf of the Board by:
Aigars Kalvītis Chairman of the Board
The Company has four operating segments: gas transmission (includes the transmission of natural gas through high-pressure pipelines to deliver it to a distribution system or directly to consumers), gas storage (the storage of natural gas at the Inčukalns Underground Gas Storage Facility), gas distribution (includes the transmission of natural gas through high-, mid- and low-pressure pipelines) and gas trade (includes the purchase of natural gas for sale and the sale of natural gas to consumers).
All revenues of the Company are from regulated activities. Based on regulatory framework for Latvian consumers invoices are issued at end user tariff which includes fees for all services provided without further specification of revenues for each service. As invoices are issued by trading segment, external revenues are allocated to the trading segment and subsequently internally reclassified to the segment which has provided relevant service. The external revenues for gas transmission and storage represent revenues from clients outside Latvia.
The information included in the operating segments corresponds to the information used by the Management Board in making operational decisions and allocating resources.
| 31.12.2015 | Gas transmission |
Gas storage | Gas distribution |
Gas sale | TOTAL |
|---|---|---|---|---|---|
| EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | |
| Revenue from external customers | 4,620 | 13,363 | 1,029 | 425,674 | 444,686 |
| Internal revenue/expenses | 21,392 | 14,422 | 47,466 | (83,280) | - |
| Profit before taxes | 1,455 | 8,755 | 12,229 | 12,352 | 34,791 |
| Assets | 193,643 | 149,515 | 261,704 | 145,153 | 750,015 |
| Depreciation and amortisation | 14,163 | 7,195 | 11,823 | 575 | 33,756 |
| Purchase of property, plant and equipment and intangible assets |
11,691 | 13,619 | 6,377 | 733 | 32,420 |
| EBITDA | 15,618 | 15,950 | 23,961 | 12,928 | 68,457 |
| 31.12.2014 (Restated) |
Gas transmission |
Gas storage | Gas distribution |
Gas sale | TOTAL |
|---|---|---|---|---|---|
| EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | |
| Revenue from external customers | 5,594 | 17,610 | 911 | 478,961 | 503,076 |
| Internal revenue/expenses | 20,825 | 14,179 | 48,570 | (83,574) | - |
| Profit before taxes | 3,200 | 10,518 | 12,414 | 9,190 | 35,322 |
| Assets | 199,995 | 143,037 | 254,124 | 150,814 | 747,970 |
| Depreciation and amortisation | 13,952 | 7,396 | 11,633 | 851 | 33,832 |
| Purchase of property, plant and equipment and intangible assets |
14,858 | 8,016 | 6,499 | 641 | 30,014 |
| EBITDA | 17,153 | 17,914 | 23,722 | 10,028 | 68,817 |
| Revenues | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Natural gas trade | 425,632 | 478,915 |
| Natural gas storage and transportation | 18,025 | 23,250 |
| Other revenue | 1,029 | 911 |
| 444,686 | 503,076 |
| Other income | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Income from construction of service lines | 1,192 | 1,169 |
| Other income | 1,319 | 734 |
| Penalties | 930 | 1,241 |
| 3,441 | 3,144 |
| Costs of materials | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Natural gas purchase | 323,760 | 376,515 |
| Costs of materials, spare parts and fuel | 7,557 | 10,134 |
| Natural gas for technological purposes | 3,235 | 5,280 |
| 334,552 | 391,929 |
| Personnel expenses | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Wages and salaries | 22,612 | 21,149 |
| State social insurance contributions |
4,749 | 4,346 |
| Life, health and pension insurance | 1,405 | 1,306 |
| Other personnel costs | 449 | 350 |
| 29,215 | 27,151 | |
| including Board and Council remuneration | ||
| Salaries | 2,696 | 2,074 |
| State social security contributions | 148 | 147 |
| Contribution to pension funds | 127 | 53 |
| Other personnel costs | 11 | 5 |
| 2,982 | 2,279 | |
| Annual average number of employees | 1,264 | 1,255 |
| Other operating expenses | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Expenses for maintenance of premises and other services | 4,705 | 4,582 |
| Loss from sale of property, plant and equipment | 2,448 | 1,149 |
| Donations, financial support | 2,309 | 3,136 |
| Taxes and duties | 2,200 | 2,170 |
| Office and other administrative costs | 1,295 | 1,222 |
| Sale and advertising costs | 1,221 | 1,035 |
| Costs of IT system maintenance, communications and transport | 1,011 | 987 |
| Provisions for bad debts, net* | - | 281 |
| Other costs | 714 | 3,761 |
| 15,903 | 18,323 |
* In 2015 the gain from release of provisions for bad debts in the amount of 437 thousand EUR were included in other income.
| Corporate income tax | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Corporate income tax | 6,057 | 6,746 |
| Deferred tax | (1,783) | (1,493) |
| 4,274 | 5,253 |
| Reconciliation between profit before taxes and tax expense | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Profit before taxes | 34,791 | 35,322 |
| Tax theoretically calculated at 15% rate |
5,219 | 5,298 |
| Tax effect of: | ||
| Costs not eligible for reduction of taxable income, net | 243 | 1,210 |
| Tax reduction on donations | (1,188) | (1,255) |
| Tax expense | 4,274 | 5,253 |
| Deferred tax calculation | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Deferred tax liabilities at the beginning of the reporting year |
54,644 | 56,447 |
| Increase in deferred tax liabilities from revaluation of property, plant and equipment (other comprehensive income) |
30 | 36 |
| Decrease in deferred tax liabilities (included in profit or loss statement) |
(1,783) | (1,493) |
| Deferred tax for revaluated property, plant and equipment disposed (directly in equity) |
(493) | (346) |
| Deferred tax liabilities at the end of the reporting year |
52,398 | 54 644 |
| Temporary differences in deferred tax: | ||
| Difference in depreciation of property, plant and equipment (will level out in 12 months) |
1,020 | 2,318 |
| Difference in depreciation of property, plant and equipment (will level out longer than 12 months) |
55,381 | 56,145 |
| Difference in provisions for impairment of bad and doubtful debts (will level out in 12 months)* |
(1,528) | (1,128) |
| Difference in costs accrued for unused leaves and bonuses (will level out in 12 months) |
(1,015) | (1,213) |
| Difference in provisions for post-employment benefits and other liabilities towards employees (will level out longer than 12 months) |
(663) | (673) |
| Difference in other accrued liabilities (will level out in 12 months) |
(734) | (739) |
| Difference in provisions for impairment of slow-movement and outdated inventory (will level out in 12 months) |
(63) | (66) |
| Deferred tax liabilities, net | 52,398 | 54,644 |
* The calculation includes provisions for the impairment of those bad and doubtful debts, which will be eligible for reduction for corporate income tax purposes in near future. The said debtors are at the stage of liquidation.
| Intangible assets | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Cost | ||
| As at the beginning of period | 13,346 | 12,616 |
| Additions | 1,124 | 860 |
| Disposals | (124) | (130) |
| As at the end of period | 14,346 | 13,346 |
| Amortisation | ||
| As at the beginning of period | 11,117 | 9,826 |
| Amortisation | 1,071 | 1,379 |
| Disposal | (124) | (88) |
| As at the end of period | 12,064 | 11,117 |
| Net book value as at December 31 | 2,282 | 2,229 |
The intangible assets include fully depreciated intangible assets with a total historical cost of EUR 7,597 thousand (on 31.12.2014: EUR 7,407 thousand). Largest part of intangible assets of the Company consists of software for operations of various operating segments.
| Land | Cushion gas |
Buildings, constructions |
Machinery and equipment |
Other fixed assets |
Costs of items under construction |
TOTAL | |
|---|---|---|---|---|---|---|---|
| EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | |
| 31.12.2014 | 2,584 | 9,377 | 1,054,386 | 133,904 | 20,956 | 16,739 | 1,237,946 |
| Additions | - | - | - | - | - | 31,543 | 31,543 |
| Reclassified | - | - | 32,069 | 2,507 | 1,212 | (35,788) | - |
| Revaluated | - | - | 195 | 2 | - | - | 197 |
| Disposals | - | - | (9,116) | (1,395) | (1,207) | (12) | (11,730) |
| 31.12.2015 | 2,584 | 9,377 | 1,077,534 | 135,018 | 20,961 | 12,482 | 1,257,956 |
| Depreciation | |||||||
| 31.12.2014 | - | - | 589,655 | 71,954 | 14,662 | - | 676,271 |
| Calculated | - | - | 24,205 | 6,655 | 1,837 | - | 32,697 |
| Disposals | - | - | (5,980) | (1,290) | (1,192) | - | (8,462) |
| 31.12.2015 | - | - | 607,880 | 77,319 | 15,307 | - | 700,506 |
| Net book value as at 31.12.2015 |
2,584 | 9,377 | 469,654 | 57,699 | 5,654 | 12,482 | 557,450 |
| Net book value as at 31.12.2014 |
2,584 | 9,377 | 464,731 | 61,950 | 6,294 | 16,739 | 561,675 |
| Land | Cushion gas |
Buildings, constructions |
Machinery and equipment |
Other fixed assets |
Costs of items under construction |
TOTAL | |
|---|---|---|---|---|---|---|---|
| EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | |
| 31.12.2013 | 2,584 | 9,377 | 1,042,126 | 131,556 | 20,770 | 8,723 | 1,215,136 |
| Additions | - | - | - | - | - | 29,504 | 29,504 |
| Reclassified | - | - | 15,562 | 4,812 | 1,048 | (21,422) | - |
| Revaluated | - | - | 239 | - | - | - | 239 |
| Disposals | - | - | (3,541) | (2,464) | (862) | (66) | (6,933) |
| 31.12.2014 | 2,584 | 9,377 | 1,054,386 | 133,904 | 20,956 | 16,739 | 1,237,946 |
| Depreciation | |||||||
| 31.12.2013 | - | - | 568,164 | 67,337 | 13,527 | - | 649,028 |
| Calculated | - | - | 23,679 | 6,803 | 1,982 | - | 32,464 |
| Disposals | - | - | (2,188) | (2,186) | (847) | - | (5,221) |
| 31.12.2014 | - | - | 589,655 | 71,954 | 14,662 | - | 676,271 |
| Net book value as at 31.12.2014 |
2,584 | 9,377 | 464,731 | 61,950 | 6,294 | 16,739 | 561,675 |
| Net book value as at 31.12.2013 |
2,584 | 9,377 | 473,962 | 64,219 | 7,243 | 8,723 | 566,108 |
| Real estate cadastral value according to State Land Service |
2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Engineering buildings | 61,335 | 59,128 |
| Constructions | 10,064 | 10,038 |
| Land | 4,578 | 4,616 |
The fixed assets include fully depreciated fixed assets with a total initial value of EUR 18,141 thousand (on 31.12.2014: EUR 13,242 thousand).
During the reporting year the Company has capitalized depreciation in amount of 12 thousand EUR (2014: 11 thousand EUR).
During 2003 and 2004 buildings and constructions (gas transmission and distribution system) and equipment and machinery were revalued using cost (amortised replacement cost) method. The amortised replacement cost was determined by a certified independent assessor. During 2012 the Company performed subsequent revaluation of all asset groups mentioned above using amortised replacement cost method. The amortised replacement cost was determined by independent certified valuator.
IFRS 13 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources; unobservable inputs reflect the market assumptions. This hierarchy requires the use of observable market data when available. The Company considers relevant and observable market prices in its valuations where possible.
The objective of the fair value measurement, even in inactive markets, is to arrive at the price at which an orderly transaction would take place between market participants to sell the asset or transfer the liability at the measurement date under current market conditions. In order to arrive at the fair value of a financial instrument different methods are used: quoted prices, valuation techniques incorporating observable data and valuation techniques based on internal models. These valuation methods are divided according with the fair value hierarchy in Level 1, Level 2 and Level 3.
The level in the fair value hierarchy within which the fair value of a financial instrument is categorized shall be determined on the basis of the lowest level input that is significant to the fair value in its entirety.
The classification of financial instruments in the fair value hierarchy is a two-step process:
Valuations in Level 1 are determined by reference to unadjusted quoted prices for identical assets or liabilities in active markets where the quoted prices are readily available and the prices represent actual and regularly occurring market transactions on an arm's length basis.
Valuation techniques in Level 2 are models where all significant inputs are observable for the asset or liability, either directly or indirectly. Inputs other than quoted prices included within Level 1 that are observable for the asset or liability either directly (that is, as price) or indirectly (that is, derived from prices).
A valuation technique that incorporates significant inputs that are not based on observable market data (unobservable inputs) is classified in Level 3. Unobservable inputs are those not readily available in an active market due to market illiquidity or complexity of the product. Level 3 inputs are generally determined based on observable inputs of a similar nature, historic observations on the level of the input or analytical techniques.
Company's buildings and constructions and equipment and machinery are stated at revalued amount, determined by using depreciated replacement cost method which is based on the definition of the assets' market value formulated in the International valuation standards. Depreciated replacement cost method was selected as the most appropriate one given the specialised nature of the assets subject to revaluation, as such assets are rarely sold or even not sold at all on the market. For the purposes of assessing the replacement cost, the data about the construction costs of the Latvia's leading construction companies for 2011 was analysed, taking into account the loss of technical and functional value of the assets over time. As a result, it may be concluded that both observable and unobservable market data is being used in valuation which corresponds to the 3rd level valuation technique.
The management of the Company has evaluated the trend in the construction costs during the period from 2012 till 2015 and has concluded that, based on the Company's financed projects data, purchase costs compared to those used in revaluation, have not significantly changed.
The following table summarises values of the revaluated assets groups, assuming that revaluated asset were carried at original costs.
| Original cost | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Buildings, constructions | 244,246 | 223,146 |
| Machinery and Equipment | 51,621 | 54,712 |
| Inventories | 31.12.2015 | 31.12.2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Natural gas and fuel | 52,592 | 74,277 |
| Materials and spare parts | 4,348 | 6,350 |
| Allowance for slow-moving inventory | (421) | (438) |
| 56,519 | 80,189 |
| Allowance for impairment of slow-moving and obsolete inventories | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Allowance at the beginning of the year |
438 | 461 |
| Costs included in profit or loss statement | 3 | 9 |
| Released in profit or loss statement |
(11) | (30) |
| Written down | (9) | (2) |
| Allowance at the end of the year | 421 | 438 |
| Trade receivables | 31.12.2015 | 31.12.2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Long-term receivables at book value | 11 | 12 |
| Allowance for impairment of long-term receivables | (3) | (4) |
| 8 | 8 | |
| Short-term receivables at book value | 37,967 | 62,279 |
| Allowance for impairment of short-term receivables | (10,094) | (10,620) |
| 27,873 | 51,659 | |
| Allowance for impairment of bad and doubtful receivables | 2015 | 2014 |
| EUR'000 | EUR'000 | |
| Allowance at the beginning of the year | 10,722 | 10,514 |
| Costs included in profit or loss statement | 1,708 | 2,175 |
| Release of allowance in profit or loss statement |
(2,145) | (1,894) |
| Net changes included in profit or loss statement | (437) | 281 |
| Bad debts written down | (95) | (73) |
| Allowance at the end of the year | 10,190 | 10,722 |
The provisions for debts were made on the basis of an assessment of financial position and business activity of certain customer tiers. The final losses may differ from those currently estimated because the particular amounts are periodically revised and changes are reflected in the profit or loss statement.
| Other current assets | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Prepayments and deferred charges | 391 | 405 |
| Other receivables | 193 | 309 |
| 584 | 714 | |
| Allowance for impairment of bad and doubtful debts | (92) | (98) |
| 492 | 616 |
| Deferred income | 31.12.2015 | 31.12.2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Income from residential and corporate customers' contributions to construction of gas pipelines | ||
| Long-term part | 19,344 | 19,468 |
| Short-term part | 946 | 919 |
| 20,290 | 20,387 | |
| Income from EC co-financing | ||
| Long-term part | 8,604 | 8,871 |
| Short-term part | 267 | 268 |
| 8,871 | 9,139 | |
| Total deferred revenues |
||
| Long-term part | 27,948 | 28,339 |
| Short-term part | 1,213 | 1,187 |
| Changes of deferred income | ||
|---|---|---|
| Balance at the beginning of the year |
29,526 | 29,924 |
| Received from residential and corporate customers during | ||
| reporting year | 827 | 769 |
| EC financing recognised in reporting year | - | 2 |
| Included in income of reporting year | (1,192) | (1,169) |
| Total transfer to next years | 29,161 | 29,526 |
Under the EC resolution C(2010)5554 dated August 13, 2008 on financial aid to gas and electricity interconnections in the field of Regulation (EC) No.663/2009, the Company was granted financing in the amount of 50% but not exceeding EUR 10 million for the actions No.EEPR-2009-INTg-RF-LV-LT SI2.566527 "Reconstruction of 15 wells at the Inčukalns Underground Gas Storage Facility" and SI2.566531 "Reconstruction of underwater passage across Daugava River and construction of new pipeline service plant". The objects were commissioned in 2011. The unspent portion of financing was used for the reconstruction of two other wells. The last payment from the EC was received in 2013.
| Other liabilities | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Prepayments received | 12,153 | 12,111 |
| Value added tax | 9,066 | 12,789 |
| Other current liabilities* | 6,897 | 6,886 |
| Accrued costs | 5,877 | 7,253 |
| Excise tax | 2,519 | 2,740 |
| Vacation pay reserve | 1,245 | 1,318 |
| Social security contributions | 888 | 848 |
| Salaries | 781 | 752 |
| Personnel income tax | 554 | 585 |
| Accrued post-employment benefit liabilities and other obligations to employees ** | - | 307 |
| Natural resource tax | 29 | 65 |
| Real estate tax | 17 | - |
| 40,026 | 45,654 |
* Including provisions described in Ongoing and potential litigations
* *Accrued post-employment benefit liabilities and other obligations to employees are further described in Note 16.
| Employment and post-employment benefit obligations | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Obligations at the beginning of the reporting year | 4,486 | 5,812 |
| Recognised in profit or loss statement | 159 | (1,206) |
| Paid | (147) | (200) |
| Interest costs - part of comprehensive income |
10 | (24) |
| Revaluations due to changes in actuarial assumptions - part of |
||
| comprehensive income | 725 | 104 |
| Obligations at the end of the reporting year | 5,233 | 4,486 |
| Non-current portion of accruals | 5,233 | 4,179 |
| Current portion of accruals | - | 307 |
| Obligations at the end of the reporting year | 5,233 | 4,486 |
| Equity | 31.12.2015 % of total share capital |
31.12.2015 Number of shares |
31.12.2014 % of total share capital |
31.12.2014 Number of shares |
|---|---|---|---|---|
| Equity | ||||
| Registered (closed issue) shares |
36.52 | 14,571,480 | 36.52 | 14,571,480 |
| Bearer (public issue) shares |
63.48 | 25,328,520 | 63.48 | 25,328,520 |
| 100.00 | 39,900,000 | 100.00 | 39,900,000 | |
| Shareholders | ||||
| Uniper Ruhrgas International GmbH (including registered (closed issue) shares 7,285,740) |
47.23 | 18,846,385 | 47.23 | 18,846,385 |
| Itera Latvija LLC | 16.00 | 6,384,001 | 16.00 | 6,384,001 |
| PJSC "Gazprom" (including registered (closed issue) shares 7,285,740) |
34.00 | 13,566,701 | 34.00 | 13,566,701 |
| State-owned shares* | 0.00 | 117 | 0.00 | 117 |
| Bearer (public issue) shares |
2.77 | 1,102,796 | 2.77 | 1,102,796 |
| 100.00 | 39,900,000 | 100.00 | 39,900,000 |
*The state-owned shares are held by the Ministry of Economy of the Republic of Latvia.
As at December 31, 2015, the registered, signed and paid share capital consists of 39,900,000 ordinary shares with a par value of EUR 1.40 each. All shares have equal voting rights and rights to dividends. The Company has no dilutive potential ordinary shares and therefore diluted earnings per share are the same as the basic earnings per share. Basic earnings per share are calculated by dividing the net profit attributable to the shareholders by the weighted average number of ordinary shares in issue during the year.
Dividends payable are not accounted for until they are declared at the Annual General Meeting. At the meeting in 2016, a dividend in respect to 2015 EUR 0.76 per share will be proposed by the management. These financial statements do not reflect these dividends payable, which will be accounted for in the shareholders' equity as an appropriation of retained earnings for 2015. The dividends paid in 2015 for 2014 were EUR 28,728 thousand (EUR 0.72 per share).
| Earnings per share | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Net profit attributable to shareholders (a) | 30,517 | 30,069 |
| Number, th. | Number, th. | |
| Ordinary shares as at 1 January |
39,900 | 39,900 |
| Ordinary shares as at 31 December | 39,900 | 39,900 |
| Weighted average number of ordinary shares outstanding during the year (b) | 39,900 | 39,900 |
| Basic earnings per share during the year (a/b) in EUR | 0.765 | 0.754 |
Basic earnings per share are calculated by dividing the net profit attributable to the shareholders by the weighted average number of ordinary shares in issue during the year.
| Reserves | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Revaluation reserve | 373,517 | 376,348 |
| Employee benefits revaluation reserve | (815) | (80) |
| Other reserves | 105,357 | 115,676 |
| 478,059 | 491,944 |
Dividends are distributed and transfers to other reserves are made based upon profits and retained earnings as per statutory financial statements prepared under Latvian accounting regulations. Changes in other 18. Taxes
reserves can be made only with shareholders' approval. Revaluation reserve and share premium cannot be distributed as dividends to shareholders.
| Tax movement | Liabilities | Receivable | Calculated | Paid | Liabilities | Receivable |
|---|---|---|---|---|---|---|
| 31.12.2014 | 31.12.2014 | 2015 | 2015 | 31.12.2015. | 31.12.2015. | |
| EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | EUR'000 | |
| Value added tax | 12,789 | - | 86,805 | (90,528) | 9,066 | - |
| Excise tax | 2,740 | - | 20,317 | (20,538) | 2,519 | - |
| Social security contributions | 848 | - | 7,249 | (7,209) | 888 | - |
| Corporate income tax | - | 469 | 6,057 | (7,544) | - | 1,956 |
| Personal income tax | 585 | - | 4,606 | (4,637) | 554 | - |
| Real estate tax | - | - | 1,205 | (1,188) | 17 | - |
| Natural resource tax | 65 | - | 296 | (332) | 29 | - |
| Retentions from non-residents | 4 | - | - | (4) | - | - |
| 17,031 | 469 | 126,535 | (131,980) | 13,073 | 1,956 |
No entity exercises control over the Company. Entities disclosed below own or owned more than 20% of the shares that deemed to provide a significant influence over the Company.
| Profit of loss | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Income from provision of services | ||
| PJSC "Gazprom" |
15,140 | 21,207 |
| Expenses on natural gas purchase | ||
| PJSC "Gazprom" |
289,422 | 265,122 |
| Expenses on purchase of services from companies controlled by related companies | ||
| Companies controlled by PJSC "Gazprom" |
6,523 | 4,273 |
| E.ON Global Commodities SE | - | 25 |
| 6,523 | 4,298 |
| Related party payables and receivables | 31.12.2015 | 31.12.2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Payables to related companies for natural gas and services |
||
| PJSC "Gazprom" |
7,893 | 470 |
| Companies controlled by PJSC "Gazprom" |
1,390 | 402 |
| 9,283 | 872 | |
| Receivables from related companies for natural gas transit |
||
| PJSC "Gazprom" |
35 | 2,364 |
| Advance payment to related entities | ||
| PJSC "Gazprom" |
24,122 | - |
| Companies controlled by PJSC "Gazprom" |
460 | 1,052 |
| 24,582 | 1,052 |
The Company is exposed to credit risk on its financial assets and to liquidity risk due to high seasonality of natural gas sales. The Company acquires and sells most of the services and goods in Euros, thus there is no significant exposure to foreign exchange risk. All operations of the Company are financed from own funds, thus there is no exposure to interest rate risks. Financial assets and liabilities arise from core business activities of the Company and are all measured at amortised costs. The following table summarises Company financial assets and liabilities.
| Financial assets and liabilities | 31.12.2015 | 31.12.2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Receivables from related companies | 35 | 2 364 |
| Trade receivables | 27 838 | 49 295 |
| Other receivables | 492 | 651 |
| Cash and cash equivalents | 79 207 | 51 124 |
| Financial Assets | 107 572 | 103 434 |
| Payables to related companies | 9 283 | 470 |
| Trade payables | 2 511 | 3 315 |
| Financial Liabilities | 11 794 | 3 785 |
The Company is exposed to credit risk, which is a risk of material losses arising in a case when counterparty is not able to fulfil its contractual obligations to the Company. The credit risk is critical to the operations of the Company, so it is important to manage this risk effectively. The credit risk arises from cash and cash equivalents, as well as credit exposure to customers, including outstanding receivables and committed transactions.
Similarly to the fact that the sales of the Company are exposed to high concentration risk, also outstanding receivables are exposed to high concentration risk, thus source of credit risk is mainly associated with top five customers of the Company, which as at December 31, 2015 comprise 30% of total outstanding receivables. Debts of five largest clients are not overdue and are not impaired as at December 31, 2015. The following table illustrates credit risk for outstanding receivables.
| Trade receivables | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Impaired | 10 094 | 10 620 |
| Not overdue | 26 703 | 49 395 |
| Overdue less than 90 days, but not impaired | 1 169 | 2 226 |
| Overdue more than 90 days, but not impaired | 1 | 38 |
| Trade receivables, gross | 37 967 | 62 279 |
| Allowance for impairment of bad and doubtful debts | (10 094) | (10 620) |
| Trade receivables, net | 27 873 | 51 659 |
The credit risk management is performed by the trading segment of the Company under supervision of the management board member responsible for commercial operations. For largest customers the Company uses individual credit risk management policies, which include several practices such as, initial credit limit assessment, detailed monitoring of financial measures, as well as frequent billing practice to avoid accumulation of current debt. In case of initial doubts, clients are placed for regular monitoring at the Board level, and, if required, additional collaterals are required to secure provision of services and sale of natural gas. For smaller customers, the Company has approved detailed credit risk management policies, describing basic steps for monitoring the progress and managing legally mandatory communication with the clients before insolvency procedure can be initiated. In case of customer becoming doubtful, the Company establishes provision and starts legal proceeding to collect the debt. The amount of receivables impaired as well as provisions released during the reporting year are included in note 12.
For managing credit risk associated with cash and cash equivalents, the Company has approved financial asset management policy. Based on internal guidelines all credit institutions with which the Company cooperates are graded once in a quarter, taking into account their financial measures as well as non-financial indicators. Based on the assessment, limits for current accounts with one institution as well as deposit limits are defined and regularly monitored. Due to low interest rates, as at December 31, 2015, cash and cash equivalents represented only current account balances with credit institutions.
As a part of internal assessment, the Company also analyses Moody's Investor Services credit rating of particular credit institution or its ultimate parent. Based on such assessment, outstanding cash and cash equivalents can be summarized as follows (grouped by long term rating):

Liquidity risk is associated with ability of the Company to settle its obligations within agreed due dates. Due to high seasonality of operations of the Company, cash inflows are also exposed to high fluctuations within the year and most of revenues are generated during the first and the fourth quarter of the year. At the same time operational costs related to maintenance works are
The preparation of the financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. IFRS requires that in preparing the financial statements, management of the Company makes estimates and assumptions that affect the distributed evenly through the year, while dividend payments from prior year are usually done in the third quarter of the year.
The Company uses cash flow planning tools to manage liquidity risk. The Company prepares yearly, quarterly and monthly cash flows to identify operational cash flow requirements. The Company has record on attracting short term credit line, in case if such need arises.
reported amounts of assets and liabilities and required disclosure at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
The areas involving a higher degree of judgment and thus having significant risk of casing a material adjustments to the carrying amounts of assets and liabilities within the next financial year are revaluation of property, plant and equipment, determination of frequency of revaluations, the management assumptions and estimates in determination of useful lives of property, plant and equipment and recoverable amount of accounts receivable and inventories.
The management determines fair value and the remaining useful life of buildings and constructions and equipment and machinery based on valuations performed by independent certified valuators in accordance with real estate valuation standards and based on the average construction costs relevant for the reporting year. The Company's internal policy is to perform the revaluations when there are indications that average construction costs and/or purchase prices related to the buildings, gas transmission and distribution system and equipment have changed significantly. On 1 February 2012 the Company performed revaluation of the buildings, gas transmission and distribution system and equipment that increased the carrying amount of these assets by EUR 121 million. The amortised replacement cost was determined by an independent certified valuator.
As individual assessment is not possible due to the large number of individual balances, only the significant debtors are assessed individually. Receivables that are not individually assessed for impairment are classified into groups of receivables based on days overdue and are collectively assessed for impairment, using historical loss experience.
Upon valuation of inventories, the management relies on its best knowledge taking into consideration historical experience, general background information and potential assumptions and conditions of future events. In determining the impairment of inventories, the sales potential as well as the net realisable value of inventory is taken into consideration.
Customers, who settle payments using the leveraged consumption payment scheme, when paying bills (commercial users and private persons, who perform an operating activity), perform the readings of meters twice a year and determine the leveraged consumption for the winter season (November to April) and summer season. Customers are invoiced on the monthly basis. Customers who are residents (household customers) settle accounts using the leveraged consumption payment scheme in the self-service order. Customers perform the readings of meters (depending on consumption) once a year or when tariffs are changed. All customers of the households are invoiced on a monthly basis by summing the leveraged consumption for which a seasonal rate is applied.
During the reporting period, the management has revised the profit and loss statement classification method and changed to the classification using the nature of expenses method. The Company uses such classification also for the internal decision making and in
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented, unless otherwise stated. Where it is necessary comparatives are reclassified.
such manner external reporting is more aligned with practices how operations of the Company are actually managed. In order to provide comparative information, also prior year classification is adjusted.
The financial statements are prepared in accordance with the International Reporting Standards (IFRS) as adopted for use in the European Union.
The financial statements are prepared under historical cost convention, as modified by revaluation of property, plant and equipment as disclosed in the note below.
All amounts shown in these financial statements are presented in thousands of Euros (EUR), unless identified otherwise.
The following new and amended IFRS and interpretations came into force in 2015 and had no impact on these financial statements:
Amendments to IAS 19 "Employee benefits plans" regarding defined benefit plans (effective for annual periods beginning on or after 1 July 2014, endorsed by EU for annual periods beginning on or after 1 February 2015);
Annual improvements 2013 (effective for annual periods beginning on or after 1 July 2014, endorsed by EU for annual periods beginning on or after 1 January 2015). The amendments include changes that affect 3 standards - IFRS 3 "Business combinations", IFRS 13 "Fair value measurement" and IAS 40 "Investment property".
A number of new standards and interpretations have been published and come into force on financial periods beginning on or after 1 January 2016. The Company is currently assessing the impact of the amendments on its financial statements:
Annual improvements 2012 (effective for annual periods beginning on or after 1 July 2014, by EU for annual periods beginning on or after 1 February 2015). These amendments include changes that affect 6 standards - IFRS 2 "Share-based payment", IFRS 3 "Business Combinations", IFRS 8 "Operating segments", IAS 16 "Property, plant and equipment" and IAS 38 "Intangible assets" and IAS 24 "Related party disclosures".
IFRS 14 "Regulatory deferral accounts" (effective for annual periods beginning on or after 1 January 2016, not yet endorsed in the EU);
Amendment to IFRS 11 "Joint arrangements" on acquisition of an interest in a joint operation (effective for annual periods beginning on or after 1 January 2016);
Amendments to IAS 16 "Property, plant and equipment" and IAS 41 "Agriculture" regarding bearer plants (effective for annual periods beginning on or after 1 January 2016);
Amendment to IAS 16 "Property, plant and equipment" and IAS 38 "Intangible assets" on depreciation and amortisation (effective for annual periods beginning on or after 1 January 2016);
Amendments to IAS 27 "Separate financial statements" on the equity method (effective for annual periods beginning on or after 1 January 2016);
Amendments to IFRS 10 "Consolidated financial statements" and IAS 28 "Investments in associates and joint ventures" (effective for annual periods beginning on or after 1 January 2016, not yet endorsed in the EU);
Amendments to IAS 1 "Presentation of financial statements" regarding disclosure initiative effective for annual periods beginning on or after 1 January 2016);
Annual improvements 2014 (effective for annual periods beginning on or after 1 January 2016). The amendments include changes that affect 4 standards - IFRS 5 "Noncurrent assets held for sale and discontinued operations", IFRS 7 "Financial instruments: Disclosures" with consequential amendments to IFRS 1, IAS 19 "Employee benefits", IAS 34 "Interim financial reporting".
IFRS 15 "Revenue from contracts with customers" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU);
IFRS 9 "Financial instruments" (effective for annual periods beginning on or after 1 January 2018, not yet endorsed in the EU);
IFRS 16 "Leasing" (effective for annual periods beginning on or after 1 January 2019, not yet endorsed in the EU);
Recognition of deferred tax asset for unrealised losses – amendments to IAS 12 (effective for annual periods beginning on or after 1 January 2017, not yet endorsed in the EU);
Disclosure initiative – amendments to IAS 7 (effective for annual periods beginning on or after 1 January 2017, not yet endorsed in the EU).
Property, plant and equipment are tangible items that are held for use in supply on goods and services and are expected to be used during more than one period. The key groups within property, plant and equipment for the Company are buildings and constructions, which include gas transmission and distribution pipelines, as well as equipment and machinery, which mostly relates to operations of Incukalns undergroud storage and technical transmission and distribution of gas.
Buildings and constructions (including gas transmission and distribution system) and equipment and machinery are stated at fair value as determined under the policy of revaluation of fixed assets approved by the Board, less accumulated depreciation and impairment charge. Revaluation shall be made with sufficient regularity to ensure the carrying amount not differs materially from that which would be determined using fair value at the end of the reporting period. All other property, plant and equipment groups (including land and cushion gas) are stated at historical cost, less accumulated depreciation and impairment charge. Historical cost includes expenditure directly attributable to the acquisition of the items.
Assets purchased, but not yet ready for the intended use or under installation process are classified under Assets under construction. Subsequent costs are included in the asset's carrying amount or recognised as separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Company and the cost of the item can be measured reliably. All other repairs and maintenance are charged to the profit or loss statement for the financial period when they are incurred.
Upon revaluation of property, plant and equipment, the accumulated depreciation is changed in proportion to changes in the gross value of the property, plant and equipment revalued. Increases in the carrying amount arising on revaluation of buildings, gas transmission and distribution system and equipment are credited to Revaluation reserve in shareholders' equity. Decreases that offset previous increases of the same asset are charged against revaluation reserve directly in equity; any further decreases are charged to the profit or loss statement. The revaluation surplus is transferred to retained earnings on the retirement or disposal of the asset.
Land, cushion gas, advances and assets under construction are not depreciated. Depreciation on other assets is calculated using the straight-line method to allocate their cost or revaluated amounts to their residual values over their estimated useful lives, as follows:
| years | |
|---|---|
| Buildings | 60 - 100 |
| Constructions, including gas transmission and distribution system |
40 - 50 |
| Machinery and equipment | 5 - 20 |
| Other fixed assets | 3.33 - 10 |
An asset's carrying amount is written down immediately to its recoverable amount if the asset's carrying amount is greater than its estimated recoverable amount.
Gains or losses on disposals are determined by comparing carrying amount with proceeds and are charged to the profit or loss statement during the period when they are incurred. When the revaluated assets are sold, the amounts included in Revaluation reserve are transferred to retained earnings.
Intangible assets primarily consist of software licences and patents. Intangible assets have a finite useful life and are carried at cost less accumulated amortisation. Amortisation is calculated using the straight-line method to allocate the cost of intangible assets over their useful lives. Generally intangible assets are amortised over a period of 5 years.
All Company's non-financial assets have a finite useful life (except land and cushion gas). Assets that are subject to amortization or depreciation are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. An impairment loss is recognized for the amount by which the asset's carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset's fair value less costs to sell and value in use. For the purpose of assessing impairment, assets are grouped at the lowest levels for which there are separately identifiable cash flows (cash generating units). Non-financial assets that suffered impairment are reviewed for possible reversal of the impairment at each reporting date.
The Company classifies all its financial assets as Loans and receivables. The classification depends on the purpose for which the financial assets were acquired. Management determines the classification of its financial assets at initial recognition. Receivables are nonderivative financial assets with fixed or determinable payments that are not quoted in an active market. They are included in current assets, except for assets with maturities greater than 12 months after the end of the reporting period. These are classified as non-current assets. Receivables are classified as 'trade receivables', 'other current assets' and 'cash and cash equivalents' in the balance sheet.
The cost of natural gas in the Inčukalns underground storage and in gas transmission pipelines is accounted separately using the first-in first-out (FIFO) method based on the total natural gas movement. The cost of natural gas is composed of the gas purchase cost. The cost of materials, spare parts and other inventories is determined using the weighted average method.
Inventories are recorded at the lowest of cost and net realisable value. Net realisable value is the estimated selling price in the ordinary course of business, less completion and selling expenses. The value of outdated, slow-moving or damaged inventories has been provisioned for.
Trade receivables are recognised initially at fair value and subsequently carried at amortised cost using the effective interest method, less provision for impairment. A provision for impairment of trade receivables is established when there is objective evidence that the Company will not be able to collect all amounts due according to the original terms of trade receivables. Significant financial difficulties of the debtor, the probability that the debtor will enter bankruptcy or financial reorganisation, and default or delinquency in payments are considered indicators that the trade receivables are impaired. The amount of the allowance is the difference between the asset's carrying amount and the present value of estimated future cash flows, discounted at the effective interest rate. Changes in the allowances are included in the profit or loss statement.
If, in the subsequent period, the amount of impairment loss decreases and the decrease can be related objectively to an event occurring after the impairment was recognised, the reversal of the previously recognised impairment loss is recognised in the profit or loss statement.
Cash and cash equivalents comprise cash on hand, balances of current accounts with banks and deposits held at call with banks with original term less than 90 days and other short-term highly liquid investments.
Ordinary shares are classified as equity. Incremental external costs directly attributable to the issues of new shares, are shown in equity as a deduction, net of tax, from the proceeds. Dividend distribution to the Company's shareholders is recognized as a liability in the Company's financial statements in the period in which the dividends are approved by the Company's shareholders.
Provisions for legal claims are recognised when the Company has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation and the amount can be reliably estimated. Provisions are not recognised for future operating losses.
Provisions are measured at the present value of managements best estimate of the expenditure required to settle the present obligation at the end of the reporting period.
The amount of accrual for unused annual leave is determined by multiplying the average daily wage of employees for the last six months of the reporting year by the amount of accrued but unused annual leave at the end of the reporting year.
The Company recognises a liability and expense for bonuses, based on a formula that takes into consideration the profit attributable to the Company's shareholders after certain adjustments. The Company recognises a provision where contractually obliged or where there is a past practice that has created a constructive obligation.
The Company pays social security contributions for state pension insurance to the state funded pension scheme in compliance with the Latvian legislation. The state funded pension scheme is a fixed-contribution pension plan whereby the Company has to make payments in an amount specified by law. The Company also pays contributions to an external fixed-contribution private pension plan. The Company does not incur legal or constructive obligations to pay further contributions if the state funded pension scheme or private pension plan is unable to meet its liabilities towards employees. The social security and pension contributions are recognised as an expense on an accrual basis and are included within staff costs.
Under the Collective Agreement, the Company provides certain benefits upon termination of employment and
over the rest of life to employees whose employment conditions meet certain criteria. The amount of benefit liability is calculated based on the current salary level and the number of employees who are entitled or may become entitled to receive those payments, as well as based on actuarial assumptions. The benefit obligation is calculated once per year.
The present value of the benefit obligation is determined by discounting the estimated future cash outflows using the market rates on government bonds. Actuarial gains and losses arisen from experience adjustments and changes in actuarial assumptions are charged or credited to equity in other comprehensive income in the period in which they arise.
The tax expense for the period comprises current and deferred tax. Tax is recognised in the income statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case the tax is also recognised in other comprehensive income or directly in equity, respectively.
The current income tax charge is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date. Management periodically evaluates positions taken in tax returns with respect to situations in which applicable tax regulation is subject to interpretation. It establishes provisions where appropriate on the basis of amounts expected to be paid to the tax authorities.
Deferred income tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements. However, if the deferred income tax arises from initial recognition of an asset or liability in a transaction other than a business combination that at the time of the transaction affects neither accounting nor taxable profit nor loss, it is not accounted for.
Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the temporary differences will reverse.
The principal temporary differences arise from different intangible asset amortization and property, plant and equipment depreciation rates, revaluation of property, plant and equipment, as well as provisions for slowmoving inventory, accrued expenses for unused annual leave and bonuses, accruals for post-employment and other employee benefits and provisions for bad and doubtful debts where the management is of the opinion that they will meet the criteria stated in Article 9 of the law "On Corporate Income Tax". Deferred income tax asset is recognized only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilized.
Deferred income tax assets and liabilities are offset when there is a legally enforceable right to offset current tax assets against current tax liabilities and when the deferred income taxes assets and liabilities relate to income taxes levied by the same taxation authority on either the taxable entity or different taxable entities where there is an intention to settle the balances on a net basis.
Increase in deferred income tax liability that results from revaluation of property, plant and equipment is charged to other comprehensive income as deduction from respective increase in the Revaluation reserve. Decrease in deferred income tax liability that results from depreciation of revalued property, plant and equipment is charged to the income statement.
Income tax is assessed for the period in accordance with Latvian tax legislation. The tax rate stated by Latvian tax legislation is 15 percent.
Trade payables are recognised initially at fair value and subsequently measured at amortised cost using the effective interest method. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as noncurrent liabilities.
The Company recognises revenue when the amount of revenue can be reliably measured, it is probable that future economic benefits will flow to the entity and when specific criteria have been met for each of the Company's activities as described below. The Company bases its estimates on historical results, taking into consideration the type of customer, the type of transaction and the specifics of each arrangement.
Sales are recognised upon delivery of gas, net of value added tax and discounts, but including the excise tax. Sales of natural gas to residential customers are recorded on the basis of meter readings reported by customers. Where relevant, this includes an estimate of the sales volume of gas supplied between the date of the last meter reading and the year-end. Natural gas sales to corporate customers are recognised based on invoice issued according to meter reading of customers.
Income from the rendering of services is recognised upon performance of services, net of value added tax and discounts. Income on natural gas transmission and storage is recognised based on the actual amount of transmitted and stored gas, which are determined by meter readings.
Interest income is recognised using the effective interest rate method. Interest income on term deposits is classified as Other income and interest on cash balances is classified as Finance income.
Contractual penalties, incl. periodic penalties for late payments for natural gas supplied, are recognised when it is certain that the economic benefits associated with the transaction will flow to the Company. Hence, recognition usually coincides with the receipt of penalty.
Income from residents' and enterprises' contribution to financing of construction works
The income from residents' and enterprises' contribution to financing of construction works of gas pipelines is accounted for as deferred income and gradually included in the profit or loss statement over the useful life of the fixed assets, 30 to 40 years on average.
Income from the rendering of services are recognised when rendered.
Related parties are defined as the Company's major shareholders, members of the Council and the Board, their close relatives and companies in which they have a significant influence or control.
EC funding related to property, plant and equipment is recognized as deferred income and is credited to the income statement systematically over the expected lives of the related assets.
| 24. | Contingent liabilities |
|---|---|
| ----- | ------------------------ |
The entity has long-term agreement with PJSC "Gazprom" based on "take or pay" rules that determine the minimum quantity, which should be purchased for respective period. If the entity is not able to consume the agreed volume, legal obligations might arise.
| Commitments | 2015 | 2014 |
|---|---|---|
| EUR'000 | EUR'000 | |
| Contracted | 18,143 | 19,776 |
On October 1, 2013 Latvian State Competition Council made a decision of December 16, 2011 case No. E02- 48 No.95 (Prot. No.59, 2. §) about the case brought by the Competition Council on Article 13 of the Competition law (abuse of dominant position) for the violation of the prohibition stated in part 1 of Article 13 of the Competition law. Regional Administrative Court rejected Latvijas Gaze's claim about the decision and now the decision is appealed in the Supreme Court of Latvia.
With the Competition Council's decision the Company is legally obligated to end the unfair trade rules to new users, stopping to link natural gas supply contracts and gas supply to the user's previous debt payments, and imposed a fine of 2.23 million EUR. As at 31 December 2015 the Company had accrued 6.75 million EUR related to imposed fine and estimated losses resulting from debt repayments. Competition Council's decision was not entered into force because the Company has appealed to the Regional Administrative Court.
On February11, 2016, the Parliament of Latvia (Saeima) passed amendments to the regulations on natural gas trade, effectively enabling Latvian consumers to purchase natural gas from other traders outside Latvia. As at date of signing the financial statements the Company and its shareholder Uniper Ruhrgas International GmbH have submitted to the Republic of Latvia, represented by the Privatisation Agency, a notice on breach of privatisation agreements(Sale and Purchase Agreements) signed on April 2, 1997, between JSC Latvijas Gaze, Republic of Latvia and Ruhrgas AG un PreussenElektra AG (now - Uniper Ruhrgas International GmbH) and between JSC Latvijas Gaze, Republic of Latvia and JSC Gazprom which provided that the Company shall retain the monopolistic market position of gas trade in Latvia until April 3, 2017. Depending on further development of the issue, there might be litigations related to breach of privatisation agreement.
On January 28, 2016, Marguerite Gas I.S.a.r.l. purchased 28.97% shares from Uniper Ruhrgas International GmbH (formerly E.ON Ruhrgas International GmbH), which remains shareholder of the Company with 18.26% of shares.
On March 22, 2016 extraordinary shareholder meeting approved commencement of reorganisation process. The aim of the reorganisation is to unbundle operations and related net assets of transmission and storage segments into sister company in accordance with the provisions of Commercial Law. The reorganisation shall be completed by April 3, 2017.
There have been no other significant events subsequent to the year end, which might require adjustments or disclosures in these financial statements.


Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.