AI assistant
LASERBOND LIMITED — Interim / Quarterly Report 2021
Feb 21, 2021
65215_rns_2021-02-21_c92321aa-b800-4bf3-bdad-689a30151ed9.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
==> picture [529 x 30] intentionally omitted <==
Financial Report F o r t h e H a l f Y e a r E n d e d D e c e m b e r 2 0 2 0
2
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Appendix 4D &
Half-Yearly Financial Report LaserBond Limited
ABN 24 057 636 692
Half Year Information given to the ASX under Listing Rule 4.2A For half-year ended 31st December 2020
| CONTENTS PAGE | |
|---|---|
| Chairman’s Letter | 2 |
| Section 1: Appendix 4D | 5 |
| Section 2: Half Yearly Financial Report | |
| Directors’ Report | 7 |
| Directors’ Declaration | 12 |
| Auditor’s Independence Declaration | 13 |
| Independent Auditor’s Review Report | 14 |
| Condensed Statement of Profit or Loss and Other Comprehensive Income | 16 |
| Condensed Statement of Financial Position | 17 |
| Condensed Statement of Cash Flows | 18 |
| Condensed Statement of Changes in Equity | 19 |
| Notes to the Condensed Financial Statements | 20 |
==> picture [595 x 52] intentionally omitted <==
3
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
CHAIRMAN’S LETTER
Dear Shareholders,
On behalf of the Board, I am pleased to present the company’s results for the half-year ended 31 December 2020. The summary below reflects a business that has withstood the effects of an unprecedented global event whilst maintaining an unwavering commitment to its growth strategy. All key metrics were positive, which resulted in increased total sales revenue, representing an up-lift of 13.4% in EBITDA and ensuing increases in NPBT and NPAT.
Performance Highlights
| 1H21 | 1H20 | ||
|---|---|---|---|
| Revenue from Continuing Operations | $11.798 M | Up 4.8% from | $11.255 M |
| EBITDA | $3.096 M | Up 13.4% from | $2.731 M |
| Net Profit Before Tax | $1.698 M | Up 7.8% from | $1.575 M |
| Net Profit After Tax | $1.188 M | Up 2.8% from | $1.156 M |
These stable financial results are underpinned by innovative technologies developed by LaserBond to meet a range of needs across multiple industries. They prove the relevance of our business to our clients even in times of adversity and economic uncertainty. To this end, we continue to invest in research and development, with four new products progressed along the development / commercialisation continuum. One of the most significant is our E-Clad technology which offers a clean and healthier alternative to the current hard chrome plating process that is both carcinogenic and environmentally problematic. In Europe, there exists a regulatory process to justify the use of some current hard chrome technologies, hence the development of E-Clad to harness the opportunities that will come with the inevitable tightening of regulations more widely.
The Victorian operations, acquired in August 2020, has provided less revenue than forecast, due to the repeated lockdown conditions and COVID restrictions in Melbourne. A new LaserBond® cladding cell has been designed and is being assembled, with operation scheduled for April 2021. We expect a solid contribution in the Victorian business from this cell in the second half, combined with increased revenue as restrictions ease.
In terms of our growth plans, we have revised our business strategy out to FY2025, taking into account the changed trading conditions. Under this strategy, we intend to focus strongly on the domestic market, as well as international opportunities, with an expanded sales team to reach a larger client base through:
-
➢ the continued search for acquisition targets or greenfield sites to expand the footprint of LaserBond in Australia.
-
➢ investment in technology to achieve production and revenue targets, such as improved automation / robotics
-
➢ adoption of our new E-Clad technology, which replaces the traditional hard chrome process, domestically and internationally
-
➢ continued investment in R&D to develop innovative new products and solutions that anticipate future market demand.
Outlook
While we are nearing a year of operating under the changed COVID conditions, and there is much talk about the ’new normal’, there is still a significant level of uncertainty in the economy as businesses find ways to reinvent themselves by cutting costs, diversifying and developing new ways to operate profitably. While we have experienced some delays in work
==> picture [595 x 52] intentionally omitted <==
4
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
orders, we are now seeing a resurgence in orders and some signs of recovery, as businesses adapt to their new environments and resume their maintenance programs. We are confident that the second half of 2021 will be stronger than the first half as clients seek to catch up on critical equipment preservation schedules. Further out, we remain committed to our 2022 revenue target of approximately $40 million per annum.
Dividends
In recognition of our half-year result, positive outlook, and strong balance sheet, the Directors have declared an increased interim dividend of 0.6 cents per share fully franked. This is a 20% increase over the interim dividend for FY20 and is equal to the final dividend. It reflects the solid financial and operating performance delivered for this first half together and the Board’s confidence for the business and its growth prospects over the medium-term, balanced by the need for capital to fund such growth.
On behalf of the Board, I would like to thank the entire LaserBond community; our steadfast team of employees for their loyalty and innovation as they adapted to change not witnessed before across the international economy, our customers and suppliers for their continued support over the past 12 months; and our shareholders for believing in the innovation of our work and the future of LaserBond.
==> picture [115 x 45] intentionally omitted <==
Philip Suriano Chairman
==> picture [595 x 52] intentionally omitted <==
5
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
RESULTS FOR ANNOUNCEMENT TO THE MARKET
| Half year ended | Half year ended | ||
|---|---|---|---|
| 31st December | 31st December | ||
| 2020 | 2019 | ||
| Revenues from ordinary activities | $11,798,110 | Up 4.8% from | $11,255,148 |
| Net profit from ordinary operating activities after tax attributable to members |
$1,188,349 | Up 2.8% from | $1,156,301 |
| Net profit for the period attributable to members | $1,188,349 | Up 2.8% from | $1,156,301 |
| Earnings per share (cents) from profit attributable to members | 1.24 |
Up 1.6% from | 1.22 |
| Net tangible assets per ordinary share (NTA Backing - cents) | 13.51 | Up 18.0% from | 11.45 |
| Net tangible assets includes right of use assets with a carrying value of $4,891,658 as at 31 December 2020 | (31 December 2019: | $5,078,712) |
Dividend Information
| Dividends | Amount Per Share (cents) |
Total | Franked Amount |
Record Date | Payment Date | |
|---|---|---|---|---|---|---|
| 2020 | Final | 0.6 | $574,642 | 100% | 11 September 20 | 9 October 20 |
| 2021 | Interim | 0.6 | $574,648 | 100% | 9 March 21 | 1 April 21 |
The Board has resolved to pay a fully franked interim dividend of 0.6 cent per share. With the forecasted continued growth, the Board expects to be able to continue to pay dividends in the future. As the Board resolution regarding dividends was made after 31st December 2020, the dividend will be paid from retained earnings but is not recognised as a liability in the half-year financial statements.
Dividend Reinvestment Plans
During the period LaserBond Limited had a Dividend Reinvestment Plan (DRP) in operation. Under the DRP shareholders may elect to have dividends on some or all of their ordinary shares automatically reinvested in additional LaserBond shares, at a discount to the market price. Full details of the operation of the DRP are contained in the Terms and Conditions available on the LaserBond website: www.laserbond.com.au.
The Board has resolved to offer the DRP for the FY2021 interim dividend. The discount applied to determine the market price in accordance with the DRP terms and conditions will be 5%.
Brief Explanation of Results
Further detail on operating performance and outlook is held in the Director’s Report as well as the ASX release lodged in conjunction with the Report.
Details of Subsidiaries
During the period from 1st July 2020 to 31st December 2020, LaserBond Limited has not gained or lost control over any entities.
Details of Associates and Joint Venture Entities
During the period from 1st July 2020 to 31st December 2020, LaserBond Limited has no interest in any Associates or Joint Venture Entities.
==> picture [595 x 52] intentionally omitted <==
6
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Details of Foreign Entities
During the period from 1st July 2020 to 31st December 2020, LaserBond Limited has no interest in any foreign entities.
Audit Modified Opinion, Emphasis of Matter or other matter
None.
==> picture [595 x 52] intentionally omitted <==
7
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
DIRECTORS’ REPORT
Your Directors present their report on the entity for the half-year ended 31[st] December 2020.
Directors
Details of the company’s Directors during the half year and up to the date of the report are as follows:
| Director | Position Held | In Office Since |
|---|---|---|
| Philip Suriano | Non-Executive Chairman | 6 May 2008 |
| Wayne Hooper | Executive Director & CEO | 21 April 1994 |
| Matthew Twist | Executive Director & CFO | 30 June 2020 |
Overview
LaserBond continues to produce stable results and pursue its $40 million revenue target by the end of FY2022 and beyond, despite ongoing global uncertainty. The business has been successful in a number of areas, with a continued and committed focus on its strategic direction, and how best to mitigate risk and adapt to changed trading conditions. The 1H21 results show that the diversified nature of the business has protected LaserBond’s total revenue with the Products Division delivering new revenue that counters the temporary fall in revenues in the Services Division and low revenue in the Technology Division.
The business achieved a 4.8% revenue increase, from $11.26 million in 1H20 to $11.80 million in 1H21. The includes revenue from the acquisition of certain assets of United Surface Technologies Pty Ltd in Altona, Victoria which was lower than forecast due to the impact of the stringent COVID lockdown in Victoria. However, the lower-than-normal activity has enabled LaserBond to focus on the skills and equipment upgrade necessary for the business to offer its new E-Clad technology Australia wide and other services to the Victorian market.
EBITDA increased by 13.4% to $3.10 million, compared with $2.73 million in 1H20, while NPBT increased 7.8% and NPAT increased by 2.8. As a gesture of appreciation for their commitment over a prolonged and difficult period of operation, the Board awarded a one-off bonus to every employee at the end of the half. These bonuses totaled approximately $192,000 inclusive of on-costs, providing a payout to our employees of over 10% of our pre-bonus profit. Net profit before tax, before these bonuses were paid, represented an increase of approximately 20%, a strong rationale for the Board’s decision.
Cash flow from operations was a strong $1.73 million, compared with $0.58 million in the previous corresponding period. The business invested significantly in equipment to expand capabilities at each site and deliver future growth, resulting in a higher cash outflow for investing activities of $1.23 million. This included the major components for additional LaserBond® cladding cells for Victoria and NSW, and a new additional CNC borer for SA. Most of this cash outflow was associated with pre-payments for the equipment and will be recovered utilising our equipment financing facilities during the second half. Overall, there was a small decrease of 7.1% in net cash from $4.0 million at the beginning of the half to $3.71 million. Despite the challenges presented by COVID, the business remains in a strong cash position and is investing for its future growth.
Domestic Expansion
In August 2020, LaserBond acquired certain assets of United Surface Technologies Pty Ltd in Melbourne, opening up the market for the business in Victoria and Tasmania by gaining a surface engineering facility with complementary advanced thermal spray coatings. The cost of the Victoria assets acquisition was $732,592 exclusive of GST, inclusive of all plant & equipment, work in progress and inventories less an adjustment for employee entitlements. The LaserBond projects team
==> picture [595 x 52] intentionally omitted <==
8
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
is in the final stages of construction of a proprietary technology LaserBond® cladding cell, with final commissioning planned for March 2021 and production expected to commence in April. This enhanced service offering is expected to provide considerable growth for our southern-state operations.
The Victorian acquisition is the first of a number of planned state-based expansions through mergers or by acquisition, with opportunities in both Western Australia and Queensland currently under consideration.
COVID-19 Mitigation
LaserBond responded quickly and effectively in establishing a risk management framework to manage the risks associated with the COVID-19 outbreak, thereby protecting both its employees and its operations during a time of unprecedented health and economic crisis. With the continued co-operation of all LaserBond employees, there have been no cases of coronavirus at any of our sites, and management continues to take a range of precautions throughout the operations as introduced in March last year.
Segment Reporting
==> picture [500 x 143] intentionally omitted <==
----- Start of picture text -----
6 Monthly Revenue by Division ($M) 6 Monthly EBITDA by Division ($M)
2.5
8.0
1.5
6.0
4.0 0.5
2.0
-0.5
0.0 Services Products Technology Research &
Services Products Technology
Development
Jun-19 Dec-19 Jun-20 Dec-20 Jun-19 Dec-19 Jun-20 Dec-20
----- End of picture text -----
Services Division
As a consequence of the COVID-19 pandemic, many of the industries we serve delayed normal maintenance activities. Interstate travel restrictions and customers’ reluctance to receive site visitors also resulted in reduced access by sales personnel. For the last 12 months, this has put downwards pressure on Services Division revenue. For this half year, it was $5.45 million, a reduction of 21.0% over the very strong prior corresponding period. The Board and management have been encouraged by the resilience of the business unit during these challenging times as well as growth in demand for Services Division production in the second half to date. Macro-indicators, such as significant increases in commodity prices including iron ore and coal, as well as strong export volumes indicate demand for repairs and maintenance will continue to increase,and bode well for the continued strong growth of this Division.
Historically, LaserBond has traded from New South Wales and South Australian facilities, with some revenue drawn from interstate customers. However, the requirement for rapid turnaround and logistics can curtail the ability to obtain interstate repairs. With the addition of the Victorian assets in 1H21 and the imminent commissioning of a LaserBond® cladding cell at the facility, the business can now expand more effectively into the southern states. Plans remain in place for expansion into other states as the Board continues to develop and assess opportunities in Western Australia and Queensland.
Products Division
The Products Division achieved a 45.2% increase in revenue over the p.c.p. to $6.33 million, which more than offset the COVID driven decline in Services Division revenue. This strong growth was underpinned by both increases in demand and an upgrade in customer specifications. On the development front, further growth will emanate from products that are being commercialised or under development.
==> picture [595 x 52] intentionally omitted <==
9
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
The company has several products and services in the process of commercialisation. These include steel mill rolls, rotary feeders and a range of products and services incorporating LaserBond NanoClad[TM] and E-Clad[TM] . LaserBond’s composite carbide steel mill rolls are proprietary technology and can increase wear life by up to five times. Sales efforts have been focused on the US steel market which is 10 to 15 times larger than the Australian market and showing strong signs of recovery. The prevention of international travel has caused some delays in expected growth but LaserBond is investigating sales and distribution arrangements in the US and other countries. Similarly, LaserBond has developed rotary feeders for pneumatic conveying of mulch, soil, sand and aggregate and is also targeting the substantial US market. NanoClad[TM] combines a high density of extremely fine (sub-micron) carbide hard phases with a metallurgical bond to provide a superior result in particular applications. Field trials with several customers have been underway for this half year and results so far are very good, leading to initial and growing orders for domestic and international markets.
Traditional hard chroming technology, while relatively inexpensive, is based on hexavalent chrome, which is categorised as a carcinogen. Exposure can occur at any stage of the plating process, which also produces toxic waste. With increasingly stringent process regulation being introduced in Europe, LaserBond’s E-Clad is an alternative method that has broad appeal for existing and new customers across all divisions. The new E-Clad technology is a cost-effective alternative solution to chrome plating that provides better durability and avoids the harmful carcinogenic and environmental impacts.
Technology Division
Our UK licensee is in the process of field testing the applications for the LaserBond technology in their internationally distributed products, and has been constrained by the global impact of COVID. Revenue achieved was $20,430 compared with no revenue in the prior corresponding period.
LaserBond in the process of negotiation and demonstration for a number of licensing opportunities. We have developed a solution for an OEM in North America, and testing of LaserBond’s technology in their applications to date has proven to be successful. License terms have been negotiated and agreed. Subject to the imminent final testing of the compatibility of the technology with their process, we have confidence this agreement will proceed.
The development of our E-Clad application as a valuable alternative to the environmental and health hazards of global hard chrome applications has opened up opportunities throughout Australia and internationally with established hard chrome customers and applications. With two promising local opportunities and one international opportunity under negotiation, the company has made the decision to invest in some major components of the systems in advance of closing sales. These are long lead time components supplied from overseas that are incorporated into our LaserBond® cladding cells. The business is working actively on all opportunities to deliver the sale of one LaserBond cell and license this financial year, and further cells next year.
Strategy
With the continuing uncertainty in the global economy, short term plans particularly related to Services Division growth and global products business development have been impacted. However, to meet its FY2022 revenue target, the company has reassessed it business strategy, adapting it to suit the changed trading conditions in the short to mediumterm and extending it out to 2025. Key tenets of the strategy include:
-
➢ expansion plans for the Services Division with acquisitions to increase facilities across a broader Australian footprint
-
➢ growth in the Products Division through increased international marketing with likely warehousing, distribution and possibly manufacturing offshore
-
➢ growth in the Technology Division through licensing of the new E-Clad technology and other proprietary technologies
-
➢ continued investment in appropriate resources, both equipment and human, to expand capacity and capability to support growth
==> picture [595 x 52] intentionally omitted <==
10
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
- ➢ a continued commitment to research and development to identify opportunities for future market solutions that are ahead of the competition.
Over the past twelve months LaserBond has invested in enhanced people and equipment resources to achieve growth. Staff levels have increased by 36% to 105, including the additional staff based at our recently acquired Victorian facility. The two core human resource areas being boosted are:
-
➢ nation-wide sales and business development resources to harness the value from existing and newly developed products and services
-
➢ projects team staff with expertise in robotics, automation and control to capture Technology Division sales opportunities and increase operational capability and efficiency.
Further investment has been made in strengthening the culture of the organisation, with the implementation of an employee engagement program and the establishment of a broader skill-based management team to steer business during the next phase of targeted growth.
Similarly, the business is investing in the necessary equipment to grow its operations and is currently designing and/or commissioning a number of major pieces of equipment, including:
-
➢ a large capacity horizontal borer, recently commissioned in our South Australian facility, which provides critical additional capabilities as well as reducing the need for subcontractors
-
➢ a LaserBond® laser cladding cell being commissioned for our Victoria facility with planned production by April 2021
-
➢ an automated LaserBond® laser cladding cell being designed and assembled for our New South Wales facility to provide automated cladding of volume products, and increased capacity on existing laser cells for larger reclamation work for the Services Division.
Outlook
LaserBond remains committed to its FY2022 revenue target of $40 million, despite the impact of COVID-19 on the global economy, which has impacted its short-term growth aspirations. This view is based on a number of factors that largely include:
==> picture [464 x 193] intentionally omitted <==
----- Start of picture text -----
➢ the several acquisition
Revenue ($M)
targets that are being
considered by the 50
business in Western 45
Australia and
40
Queensland
35
30
➢ the record volume of
25
open quotes for active
20
opportunities that
15
currently exceeds $10
10
million, with much of
5
this work expected to
0
proceed
FY16 FY17 FY18 FY19 FY20 FY21 E FY22 E FY23 E
----- End of picture text -----
- ➢ the recovery of the US steel industry, which
==> picture [595 x 52] intentionally omitted <==
11
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
from December has struggled to keep up with demand, is expected to generate, in turn, solid demand for steel mill rolls
-
➢ an enhanced business development team with dedicated state-based sales resources to accelerate organic growth
-
➢ a range of products and processes in various stages of commercialisation which have been developed to replace industry processes, including some that are becoming obsolete due to health and environmental concerns
-
➢ the operation of the new LaserBond® cladding cell in Victoria to service the southern markets.
Events subsequent to balance date
Since 31 December 2020 and up to the date of this report there has not been any item, transaction or event of a material nature likely, in the opinion of the Directors, to affect substantially the operations of the Company, the results of those operations or the state of affairs of the company in subsequent financial years.
Auditor’s Independence Declaration
The lead auditor’s independence declaration under section 307C of the Corporations Act 2001 is included on page 13 of the financial report for the half-year ended 31 December 2020.
This report is made in accordance with a resolution of the Board of Directors and is signed for and on behalf of the directors by:
Wayne Hooper Executive Director
Dated this 22[nd] day of February 2021.
==> picture [595 x 52] intentionally omitted <==
12
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
DIRECTORS’ DECLARATION
The Directors of the Company declare that:
-
The half-year financial statements and notes, as set out on pages ?? to ?? are in accordance with the Corporations Act 2001 including:
-
a) complying with Accounting Standards AASB134: Interim Financial Reporting and the Corporations regulation 2001; and
-
b) giving a true and fair view of the Company’s financial position as at 31[st] December 2020 and of its performance for the half-year ended on that date.
-
In the Directors’ opinion there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors.
Wayne Hooper Executive Director
Dated this 22[nd] Day of February 2021.
==> picture [595 x 52] intentionally omitted <==
ABN 65 155 188 837
L14 309 Kent Street Sydney NSW 2000 +61 2 9290 8515 L24 570 Bourke Street Melbourne VIC 3000 +61 3 8658 5928
L14 167 Eagle Street Brisbane QLD 4000 +61 7 3607 6379
www.lnpaudit.com
AUDITOR’S INDEPENDENCE DECLARATION
UNDER SECTION 307C OF THE CORPORATIONS ACT 2001
TO THE DIRECTORS OF LASERBOND LIMITED
As lead auditor of LaserBond Limited for the year ended 31 December 2021, I declare that, to the best of my knowledge and belief, there have been:
-
no contraventions of the auditor independence requirements as set out in the Corporations Act 2001 in relation to the review; and
-
no contraventions of any applicable code of professional conduct in relation to the review.
LNP Audit and Assurance Pty Ltd
==> picture [74 x 59] intentionally omitted <==
Archana Kumar Director Sydney, 22 February 2021
Liability limited by a scheme approved under Professional Standards Legislation
ABN 65 155 188 837
L14 309 Kent Street Sydney NSW 2000 +61 2 9290 8515 L24 570 Bourke Street Melbourne VIC 3000 +61 3 8658 5928 L14 167 Eagle Street Brisbane QLD 4000 +61 7 3607 6379 www.lnpaudit.com
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF LASERBOND LIMITED
REPORT ON THE HALF-YEAR FINANCIAL REPORT
Conclusion
We have reviewed the half-year financial report of LaserBond Limited, (the Company), which comprises the condensed statement of financial position as at 31 December 2020, the condensed statement of profit or loss and other comprehensive income, the condensed statement of changes in equity and the condensed statement of cash flows for the half-year ended on that date, a summary of significant accounting policies and other explanatory information, and the Directors’ Declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of LaserBond Limited’s does not comply with the Corporation Act 2001 including:
-
(a) Giving a true and fair view of LaserBond Limited’s financial position as at 31 December 2020 and of its financial performance for the half-year ended on that date; and
-
(b) complying with Australian Accounting Standards 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of Financial Report Performance by the Independent Auditor of the Entity. Our responsibilities under those standards are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporation Act 2001 which has been given to the directors of the Company, would be in the same terms if given to the directors as at the time of this auditor’s review report.
Responsibility of the Directors for the Financial Report
The Directors of the Company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the Directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Liability limited by a scheme approved under Professional Standards Legislation
Auditor’s Responsibility for the Review of the Financial Report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Company’s financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
LNP Audit and Assurance Pty Ltd
==> picture [74 x 58] intentionally omitted <==
Archana Kumar Director Sydney, 22 February 2021
16
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Condensed Statement of Profit or Loss and Other Comprehensive Income For the Half-Year Ended 31 December 2020
| alf-Year Ended 31 December 2020 | |
|---|---|
| Revenue from continuing operations Cost of Sales Gross Profit from continuing operations Other Income Administration Expenses Depreciation & Amortisation Employment Expenses Finance Costs Research & Development Costs Other Expenses Profit before tax Income tax expense Profit for the period Other comprehensive income for the period, net of tax Total comprehensive income attributable to members of LaserBond Limited Earnings per share for profit attributable to members: Basic and Diluted Earnings per share (cents) |
31 Dec 2020 $ 31 Dec 2019 $ 11,798,110 11,255,148 (5,808,691) (5,668,702) |
| 5,989,419 5,586,446 839,163 216,429 (1,118,653) (1,014,230) (1,174,758) (955,549) (1,905,825) (1,464,910) (224,295) (217,272) (451,363) (513,668) (255,675) (61,831) |
|
| 1,698,013 1,575,415 (509,664) (419,114) |
|
| 1,188,349 1,156,301 |
|
| – – |
|
| 1,188,349 1,156,301 |
|
| 1.24 1.22 |
These Financial Statements should be read in conjunction with the accompanying notes.
==> picture [595 x 52] intentionally omitted <==
17
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Condensed Statement of Financial Position for the Half-Year Ended 31 December 2020
| ondensed Statement of Financial Position or the Half-Year Ended 31 December 2020 |
|
|---|---|
| Notes CURRENT ASSETS Cash and cash equivalents Trade and Other Receivables Inventories 2 Total Current Assets NON-CURRENT ASSETS Property, plant and equipment 3 Deferred tax assets Intangible Assets Total Non-Current Assets TOTAL ASSETS CURRENT LIABILITIES Trade and Other Payables Employee Benefits 4 Financial Liabilities 5 Current Tax Liabilities Total Current Liabilities NON-CURRENT LIABILITIES Financial Liabilities 5 Employee Benefits 4 Total Non-Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued Capital 6 Retained earnings TOTAL EQUITY |
31 Dec 2020 $ 30 Jun 2020 $ 3,710,798 3,997,653 4,500,808 4,391,054 4,070,070 3,454,973 |
| 12,281,676 11,843,680 |
|
| 13,523,516 11,352,221 535,089 386,383 77,794 21,097 |
|
| 14,136,399 11,759,701 |
|
| 26,418,075 23,603,381 |
|
| 1,283,849 1,326,181 1,449,236 1,096,393 1,665,537 1,761,841 301,884 402,367 |
|
| 4,700,506 4,586,782 |
|
| 8,634,514 6,719,781 70,380 60,613 |
|
| 8,704,894 6,780,394 |
|
| 13,405,400 11,367,176 |
|
| 13,012,675 12,236,205 |
|
| 7,205,121 7,042,358 5,807,554 5,193,847 |
|
| 13,012,675 12,236,205 |
These Financial Statements should be read in conjunction with the accompanying notes.
==> picture [595 x 52] intentionally omitted <==
18
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Condensed Statement of Cash Flows for the Half-Year Ended 31 December 2020
| ondensed Statement of Cash Flows or the Half-Year Ended 31 December 2020 |
|
|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from Customers Payments to suppliers and employees Interest Paid Interest Received Income Taxes Paid Net cash provided by operating activities s CASH FLOWS FROM INVESTING ACTIVITIES Payments for plant and equipment Payment for Victorian acquisition Loans to employees, net Net cash used in investing activities CASH FLOWS FROM FINANCING ACTIVITIES Payments for share issue costs Repayment of finance leases Dividends Paid Net cash used in financing activities NET (DECREASE) / INCREASE IN CASH HELD Cash at beginning of period CASH AT END OF PERIOD |
31 Dec 2020 $ 31 Dec 2019 $ 13,460,479 13,416,013 (11,053,879) (12,305,663) (224,295) (138,843) 894 1,018 (448,708) (397,415) |
| 1,734,491 575,110 |
|
| (423,234) (195,585) (805,851) - (4,000) 4,524 |
|
| (1,233,085) (191,061) |
|
| (8,195) (3,896) (347,839) (333,991) (432,227) (358,751) |
|
| (788,261) (696,638) |
|
| (286,855) (312,589) 3,997,653 2,192,535 |
|
| 3,710,798 1,879,946 |
These Financial Statements should be read in conjunction with the accompanying notes.
==> picture [595 x 52] intentionally omitted <==
19
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Condensed Statement of Changes in Equity
for the Half-Year Ended 31 December 2020
| Issued ordinary capital Retained earnings |
Total equity |
||
|---|---|---|---|
| $ $ | $ |
||
| Opening Balance at 1st July 2019 | 6,725,293 3,334,931 |
10,060,224 | |
| Profit for the period | - 1,156,301 |
1,156,301 | |
| Dividends paid during the period | - (472,511) |
(472,511) | |
| Issue of Share Capital (net of costs) | 134,424 - |
134,424 | |
| ClosingBalance at 31st December 2019 | 6,859,717 4,018,721 |
10,878,438 | |
| Opening Balance at 1st July 2020 | 7,042,358 5,193,847 |
12,236,205 | |
| Profit for the period | - 1,188,349 |
1,188,349 | |
| Dividends paid during the period | - (574,642) |
(574,642) | |
| Issue of Share Capital (net of costs) | 162,763 - |
162,763 | |
| ClosingBalance at 31st December 2020 | 7,205,121 5,807,554 |
13,012,675 |
These Financial Statements should be read in conjunction with the accompanying notes
==> picture [595 x 52] intentionally omitted <==
20
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Notes to the Condensed Financial Statements for the Half-Year Ended 31 December 2020
Corporate Information
LaserBond Limited (the company) is a for profit listed public company incorporated and domiciled in Australia. The financial report for the half year ended 31 December 2020 relates to LaserBond Limited as an individual entity. The company specialises in developing technologies and implementing its metal cladding methodologies to increase operating performance and wear life of capital-intensive machinery components. LaserBond operates from facilities in New South Wales, South Australia and Victoria.
The financial statements have been approved and authorised for issue by the Board of Directors on 22[nd] February 2021.
Note 1: Significant Accounting Policies
a) General information and basis of preparation
The condensed financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001, applicable Accounting Standards (including AASB 134 Interim Financial Reporting) and other mandatory professional reporting requirements . All amounts are presented in Australian dollars ($AUD). The condensed financial report does not include notes of the type normally included in an annual financial report and shall be read in conjunction with the annual report for the year ended 30 June 2020 and any public announcements made during the half year to 31 December 2020 in accordance with the continuous disclosure obligations under the Australian Securities and Exchange Listing Rules and the Corporations Act 2001 . The accounting policies and methods of computation adopted in the preparation of the halfyear financial report are consistent with those adopted and disclosed in the Company’s annual financial report for the financial year ended 30 June 2020, unless stated otherwise.
b) New and Amended Standards Adopted
The accounting policies adopted in the preparation of the half year financial statements are consistent with those followed in the preparation of the company's annual financial statements for the year ended 30 June 2020, except for the adoption of new standards effective as of 1 July 2020. The company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
The company has adopted all the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and are effective for the financial year beginning 1 July 2020. Adoption of these standards did not have a material impact on the company’s half year financial report.
==> picture [595 x 52] intentionally omitted <==
21
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
| Note 2: Inventories Stock on Hand – Raw Materials Stock on Hand – Finished Goods Work in Progress |
31 Dec 2020 $ 30 Jun 2020 $ 2,308,391 2,075,143 527,936 476,292 1,233,743 903,538 |
|---|---|
| 4,070,070 3,454,973 |
The increase in inventories has been impacted by the asset purchase of the Victorian facility which included all existing inventories at time of acquisition. Work in progress is further impacted by the progress of the design and commissioning of the additional laser for NSW and new laser for the Victorian facility.
Note 3: Plant & Equipment
| Note 3: Plant & Equipment | |
|---|---|
| Work in Progress (a) Plant & Equipment At cost Less accumulated depreciation Office Equipment At cost Less accumulated depreciation Motor Vehicles At cost Less Accumulated depreciation Right of Use Assets At cost Less Accumulated depreciation Total plant & equipment |
1,718,131 264,848 12,371,749 11,029,987 (5,698,662) (4,929,175) |
| 6,673,087 6,100,812 |
|
| 296,085 266,519 (211,262) (181,633) |
|
| 84,823 84,886 |
|
| 631,603 616,656 (475,785) (427,794) |
|
| 155,818 188,862 |
|
| 6,082,032 5,444,610 (1,190,374) (731,797) |
|
| 4,891,658 4,712,813 |
|
| 13,523,516 11,352,221 |
The increase in all assets has been impacted by the Victorian facility assets acquired in August 2020, and a number of new assets including an upgraded robot (expanding the capabilities for an existing laser cladding cell) and a temperature controlled metrology room (for more precise quality inspections and reporting).
- a) Work in Progress includes progress payments for assets either undelivered or completing commissioning including laser units and robots (new laser cladding cells including the advance ordering in preparation for the next Technology division sale) and a new horizontal borer (to increase capabilities in SA and reduce reliance on subcontractors).
Note 4: Employee Benefits
| Current Liabilities Annual Leave Entitlements Long Service Leave Entitlements Non-Current Liabilities Long Service Leave Entitlements |
803,556 619,956 645,680 476,437 |
|
|---|---|---|
| 1,449,236 1,096,393 |
||
| 70,380 60,613 |
||
| 1,519,616 1,157,006 |
==> picture [595 x 52] intentionally omitted <==
22
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
The increase in employee benefits has been impacted by the leave entitlements for the Victorian facility employees, with employee entitlements reducing the purchase price at the time of acquiring the business assets. Further a number of NSW and SA employees have cancelled or postponed planned leave due to travel restrictions.
Note 5: Financial Liabilities
| Note 5: Financial Liabilities Current Liabilities Hire purchase and finance lease Lease Liabilities (AASB 16) Non-Current Liabilities Hire purchase and finance lease Lease Liabilities (AASB 16) |
31 Dec 2020 30 Jun 2020 $ $ 955,691 789,751 709,846 972,090 |
| 1,665,537 1,761,841 4,157,325 2,779,600 4,477,189 3,940,181 |
|
| 8,634,514 6,719,781 |
|
| 10,300,051 8,481,622 |
Additional equipment financing for the period includes the Victorian facility assets acquired, robots for the new cladding cells being designed and commissioned and a horizontal borer for the SA facility.
Note 6: Contributed Equity
| Issued and Paid Up Capital Existing Shares Issued Shares a) Ordinary Shares Date 1stJuly 2020 9thOctober 2020 20thNovember 2020 31stDecember 2020 31stDecember 2020 |
31 Dec 2020 31 Dec 2020 Shares $ 95,414,650 7,042,358 308,420 162,763 |
31 Dec 2020 31 Dec 2020 Shares $ 95,414,650 7,042,358 308,420 162,763 |
7,205,121 | 7,042,358 |
|---|---|---|---|---|
| 30 Jun 2020 Shares 94,539,442 875,208 |
30 Jun 2020 $ 6,725,293 317,065 |
|||
| 95,723,070 | 7,205,121 | 95,414,650 |
7,042,358 | |
| Details Opening Balance Dividend Reinvestment Plan Non-Exec. Director Remuneration ESP Share Based Payment Expense Closing Balance |
No. Shares Issue Price (Cents per Share) 95,414,650 258,420 0.5455 50,000 0.3950 - - 95,723,070 |
$ 7,042,358 134,779 17,828 10,156 |
||
| 7,205,121 |
==> picture [595 x 52] intentionally omitted <==
23
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
| Note 7: Dividends | 31 Dec 2020 | 31 Dec 2019 |
|---|---|---|
| $ | $ | |
| Declared fully franked 2020 final dividend of 0.6 cents per share (2019: 0.5) | 574,642 | 472,697 |
Dividends not recognised during reporting period
Since 31 December 2020, the Directors have recommended the payment of an interim dividend of 0.6 cents per fully paid ordinary share (2019: 0.5), fully franked based on tax paid at 26.0%. The aggregate amount of the proposed dividend expected to be paid on 1 April 2020 out of retained earnings at 31 December 2020, but not recognized as a liability, is $574,648.
Note 8: Contingent Liabilities
The Directors are not aware of any contingent liabilities that would have an effect on these financial statements.
Note 9: Acquisition of Assets
In August 2020 the company acquired certain assets and assumed certain liabilities of United Surface Technologies Pty Ltd for a total consideration of $732,592 exclusive of GST.
The fair value of assets as at the date of acquisition were:
| Plant & Equipment Inventories Acquisition Costs |
$ 845,909 185,190 13,860 |
|---|---|
| 1,044,959 |
The liabilities assumed as at date of acquisition were:
| Employee Entitlements | 312,367 |
|---|---|
| 312,367 |
Net tangible assets acquired as at date of acquisition amounted to $732,592. The company also acquired the right of use asset in the sum of $637,422 and lease liabilities of the same amount.
A substantial part of the fair value of total gross assets acquired is attributable to plant and equipment, meeting the asset concentration test. This transaction has been accounted for as an asset acquisition in the financial statements for the half year ended 31 December 2020. The company assessed that the value of any intangibles that were acquired consequential to the tangible assets were $nil.
Note 10: Subsequent Events
Since 31 December 2020 and up to the date of this report there has not been any item, transaction or event of a material nature likely, in the opinion of the Directors, to affect substantially the operations of the Company, the results of those operations or the state of affairs of the company in subsequent financial years.
==> picture [595 x 52] intentionally omitted <==
24
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Note 11: Segment Reporting
The company has identified its operating segments based on the internal reports that are reviewed and used by the Executive Directors (chief operating decision makers) in assessing performance and determining the allocation of resources. The company operates entirely within Australia.
| Revenue EBITDA Interest Depreciation & Amortisation Profit Before Income Tax Income tax expense Profit after Income Tax Assets Liabilities Revenue EBITDA Interest Depreciation & Amortisation Profit Before Income Tax Income tax expense Profit after Income Tax Assets Liabilities |
31 December 2020 | 31 December 2020 | 31 December 2020 | |
|---|---|---|---|---|
| Services $ |
Product $ |
Other $ |
Total $ |
|
| 5,446,099 | 6,331,581 | 20,430 | 11,798,110 | |
| 1,545,827 | 1,992,431 | (442,086) | 3,096,172 | |
| 103,302 533,585 |
120,098 620,341 |
- 20,833 |
223,400 1,174,759 |
|
| 908,940 (263,961) |
1,251,992 (363,584) |
(462,919) 117,881 |
1,698,013 (509,664) |
|
| 644,979 | 888,408 | (345,038) | 1,188,349 | |
| Dec 20 26,459,089 (13,012,675) |
||||
| 31 December 2019 | ||||
| Services $ |
Product $ |
Other $ |
Total $ |
|
| 6,893,706 | 4,361,442 | - | 11,255,148 | |
| 1,939,300 | 1,231,144 | (423,226) | 2,747,218 | |
| 132,454 549,368 |
83,800 401,916 |
- 4,265 |
216,254 955,549 |
|
| 1,257,478 (334,640) |
745,428 (198,239) |
(427,491) 113,765 |
1,575,415 (419,114) |
|
| 922,838 | 547,189 | (313,726) | 1,156,301 | |
| Dec 19 21,523,294 (10,644,856) |
==> picture [595 x 52] intentionally omitted <==
25
H A L F Y E A R L Y F I N A N C I A L R E P O R T T O 3 1[S][T] D E C E M B E R 2 0 2 0
Company Details
Registered Office and Principal Place of Business:
| Registered Office and Principal Place of Business: | |
|---|---|
| LaserBond Ltd | 2/57 Anderson Road |
| SMEATON GRANGE NSW 2565 | |
| Phone: 02 4631 4500 | |
| www.laserbond.com.au | |
| Divisions of Head Office: | |
| South Australia | 112 Levels Road |
| CAVAN SA 5094 | |
| Phone: 08 8262 2289 | |
| Victoria | 26-32 Aberdeen Road |
| ALTONA VIC 3018 | |
| Phone: 03 9398 5925 | |
| Share Registry: | |
| Boardroom Pty Ltd | Grosvenor Place |
| Level 12, 225 Kent Street | |
| SYDNEY NSW 2000 | |
| Phone: 1300 737 760 | |
| www.boardroomlimited.com.au | |
| Auditor: | |
| LNP Audit & Assurance Pty Ltd | Level 14, 309 Kent Street |
| SYDNEY NSW 2000 | |
| www.lnpaudit.com.au | |
| Solicitor: | |
| HWL Ebsworth Lawyers | Level 14, Australia Square |
| 264-278 George Street | |
| SYDNEY NSW 2000 | |
| Phone: +61 2 9334 8555 | |
| Bankers: | |
| Commonwealth Bank of Australia | Major Client Group |
| Level 9, Darling Park Tower 1 | |
| 201 Sussex Street | |
| SYDNEY NSW 2000 |
==> picture [595 x 52] intentionally omitted <==