Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

LARK DISTILLING CO. LTD Annual Report 2014

Aug 28, 2014

65265_rns_2014-08-28_65a312f5-4eae-431e-89df-d623170b0fa1.pdf

Annual Report

Open in viewer

Opens in your device viewer

MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2014

1. Details of the reporting period

Reporting period Previous corresponding period
30 June2014 30 June2013

2. Results for announcement to the market

Key Information Current
period
$

Previous
corresponding
period
$

Change
%

Amount
change
$
2.1 Revenuesfromordinary activities 199,522 46,440 330 153,082
2.2 Loss from ordinary activities after
taxattributable tomember
(421,748) (588,713) 28 166,965
2.3 The total comprehensive loss for
the period attributable tomember
(418,127) (602,258) 318 184,131

2.4 Dividends/Distributions

No dividends declared in current or prior year.

2.5 Record date for determining entitlements to dividends N/A.

  • 2.6 Refer point 14 below for explanation of figures in 2.1 to 2.3 above

3. Statement of Comprehensive Income and Other Comprehensive Income

Refer attached summary financial statements.

4. Statement of Financial Position

Refer attached summary financial statements.

5. Statement of Cash Flows

Refer attached summary financial statements.

6. Details of dividends or distributions

N/A

7. Details of dividend reinvestment plan

N/A

8. Statement of Changes in Equity

Refer attached summary financial statements.

9. Net tangible assets per security

2014 2013
Net tangible assets per ordinary share $0.001 $(0.0001)

MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2014

10. Details of entities over which control has been gained or lost during the period

N/A

11. Details of associates and joint venture entities

N/A

12. Other significant information

Refer point 14 below .

13. Accounting standards used by foreign entities

N/A

14. Commentary on results and explanatory information

The loss of the Group for the financial year after providing for income tax amounted to $421,748 (2013: $588,713).

During the year the Group acquired approximately a one-third ownership interest in Lark Distillery Pty Limited, a Tasmanian based whiskey distiller & distributor.

On 1 May 2014 the Company announced a renounceable Rights Issue to raise approximately $3,177,771 to be applied to the working capital needs of the Company. The Rights Issue was completed on 28 May 2014, 2,830,385,483 ordinary shares were issued at $0.001 per share to raise $2,830,385.

i. China business

During the year the Group maintained Chinese operations to the level of minimum presence, and the management continued to investigate other product opportunities, both within and outside the dairy category.

ii. Australia royalties

Royalties from licenses held in Australia have ceased operations in 2014 (2013: $30,178).

Financial Position

The net assets of the Group have increased by $2,082,760 from 30 June 2013 to net assets of $1,976,733 in 2014. This increase is largely due to the following factors:

  • Operating expenses incurred during the year;

  • Derivative revenue of $197,923;

  • Interest expenses of $357,354; partially offset by

  • Net proceeds from Rights issues of $2,500,887.

The Group’s working capital, being current assets less current liabilities, has decreased from net current liabilities of $106,027 in 2013 to $438,154 in 2014. It should be noted that the total current liabilities in 2014 includes an amount of $265,518 which shareholder approval shall be sought at the 2014 Annual General Meeting to convert such amount into shares in the company. In addition, current liabilities includes interest payable on convertible notes (converted into shares on 28 May 2014) amounting to $139,646. To

MONTEC INTERNATIONAL LIMITED ABN 62 104 600 544 PRELIMINARY FINAL REPORT APPENDIX 4E FINANCIAL YEAR ENDED 30 JUNE 2014

comply with Chapter 7 of the Listing Rules shareholder approval is to be sought at the 2014 Annual General Meeting to authorize the issue of shares in the Company in full satisfaction of the interest payable.

15. Audit

The report is based on accounts which are in the process of being audited.

Montec International Limited ABN 104 600 544 Controlled Entity

MONTEC INTERNATIONAL LIMITED

ACN 104 600 544

CONSOLIDATED ENTITY

SUMMARY FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2014

Montec International Limited ABN 104 600 544 Controlled Entity

TABLE OF CONTENTS

Statement of Profit or Loss and Comprehensive Income Statement of Financial Position Statements of Changes in Equity Statement of Cash Flow Notes to the Financial Statements

Montec International Limited ABN 104 600 544 Controlled Entity

STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEAR ENDED 30 JUNE 2014

Note
Revenue
Derivative income
Compliance and professional fees
Administrative expenses
Travel expenses
Insurance expenses
Impairment of financial assets
Impairment of investments
Finance costs
Reversal of prior year accruals
Loss before income tax
Income tax expense
Loss for the year
Other comprehensive income
Exchange differences on translating foreign operations
Other comprehensive income for the period, net of tax
Total comprehensive income for the period
Loss for the period attributable to members of the parent entity
Total comprehensive income for the period attributable to
members of the parent entity
Basic and diluted earnings per share (cents per share)
1
Consolidated Group
2014
2013
$ $ 1,599
46,440
197,923
-
(176,009)
(152,131)
(22,286)
(19,261)
(36,177)
(3,933)
(25,444)
(26,120)
-
(398,212)
(4,000)
-
(357,354)
(35,496)
-
-
(421,748)
(588,713)
-
-
(421,748)
(588,713)
3,621
(13,545)
3,621
(13,545)
(418,127)
(602,258)
(421,748)
(588,713)
(418,127)
(602,258)
(0.0003)
(0.0008)

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 3

Montec International Limited ABN 104 600 544 Controlled Entity

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2014

Note
CURRENT ASSETS
Cash and cash equivalents
Trade and other receivables
Other current assets
TOTAL CURRENT ASSETS
NON-CURRENT ASSETS
Financial assets
Intangible assets
TOTAL NON-CURRENT ASSETS
TOTAL ASSETS
CURRENT LIABILITIES
Trade and other payables
Short-term provisions
Financial liabilities
TOTAL CURRENT LIABILITIES
NON-CURRENT LIABILITIES
Financial liabilities
TOTAL NON-CURRENT LIABILITIES
TOTAL LIABILITIES
NET ASSETS
EQUITY
Issued capital
Reserves
Accumulated losses
TOTAL EQUITY
Consolidated Group
2014
2013
$ $ 389,240
286,489
19,551
21,608
3,387
3,395
412,178
311,492
2,414,887
-
-
-
2,414,887
-
2,827,065
311,492
368,621
201,326
16,193
16,193
465,518
200,000
850,332
417,519
-
-
-
-
850,332
417,519
1,976,733
(106,027)
23,288,947
20,788,060
132,696
121,493
(21,444,910)
(21,015,580)
1,976,733
(106,027)

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 4

Montec International Limited ABN 104 600 544 Controlled Entity

STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 JUNE 2014

FOR THE YEAR ENDED 30 JUNE 2014
Consolidated Group
Balance at 1 July 2012
Total comprehensive income for the period

Shares issued during the year
Shares issue cost
Balance at 30 June 2013
Total comprehensive income for the period

Foreign exchanges arising from translating
Shares issued during the year
Shares issue cost
Balance at 30 June 2013
Reserves
Issued
Capital
$ Accumulated
Losses
$ Share
Options
$ Foreign
Exchange
$ Total
$ 20,200,910 (20,426,867)
-
135,038
(90,919)
-
(588,713)
-
(13,545)
(602,258)
703,062
-
-
-
703,062
(115,912)
-
-
-
(115,912)
20,788,060 (21,015,580)
-
121,493
(106,027)
-
(421,748)
-
3,621
(418,127)
-
(7,582)
-
7,582
-
2,830,385
-
-
-
2,830,385
(329,498)
-
-
-
(329,498)
23,288,947 (21,444,910)
-
136,696
1,976,733

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 5

Montec International Limited ABN 104 600 544 Controlled Entity

STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2014

Note
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Net cash used in operating activities
CASH FLOWS FROM INVESTING ACTIVITIES
Payment for Investments
Net cash provided by investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Shares issue cost
Repayment of borrowings
Proceeds from borrowings
Net cash provided by financing activities
Net increase in cash and cash equivalents held
Cash and cash equivalents at start of year
Cash and cash equivalents at end of year
Consolidated Group
2014
2013
$ $ -
37,716
(250,366)
(194,036)
1,599
2,032
(248,767)
(154,288)
(2,414,887)
-
(2,414,887)
-
2,830,385
703,062
(329,498)
(115,912)
-
(350,000)
265,518
-
2,766,405
237,150
102,751
82,862
286,489
203,627
389,240
286,489

The Summary Financial Statements should be read in conjunction with the accompanying notes.

Page 6

Montec International Limited ABN 104 600 544 Controlled Entity

NOTES TO THE SUMMARY FINANCIAL STATEMENTS

FOR THE YEAR ENDED 30 JUNE 2014

OTE 1: EARNINGS PER SHARE
a. Reconciliation of earnings to net loss
Net loss
Earnings used in the calculation of basic and diluted EPS
b. Applying AASB 133:
Weighted average number of ordinary shares outstanding
during the year used in calculation of basic EPS
Weighted average number of options outstanding not
treated as dilutive
Weighted average number of ordinary shares outstanding
during the year used in calculation of dilutive EPS
Consolidated Group
$ $ 2014
2013
(421,748)
(588,713)
(421,748)
(588,713)
1,322,909,439
772,250,985
-
-
1,322,909,439
772,250,985

NOTE 1: EARNINGS PER SHARE

(i) As options exercise prices are in excess of the average market price for ordinary shares and the Company has made a loss during the year, they are considered anti-dilutive.

NOTE 2: SEGMENT REPORTING

Identification of reportable segments

Montec International Limited has identified its operating segments based on the internal reports that are reviewed and used by the board of directors (chief operating decision makers) in assessing performance and determining the allocation of resources.

The operations of the Group, being investing in Lark Distillery Pty Ltd in Australia and the sale and marketing of monounsaturated dairy technology and products in Australia and China. Operating segments are therefore determined on the same basis.

Basis of accounting for purposes of reporting by operating segments

Accounting policies adopted

Unless stated otherwise, all amounts reported to the Board of Directors as the chief decision maker with respect to operating segments are determined in accordance with accounting policies that are consistent to those adopted in the annual financial statements of the Group.

Inter segment transactions

Segment revenues, expenses and results include transfers between segments. The prices charged on inter-segment transactions are the same as those charged for similar goods to parties outside of the consolidated group at an arm’s length. These transfers are eliminated on consolidation.

Segment assets

Assets include all assets used by a segment and consist principally of cash, receivables, inventories, intangibles and property, plant and equipment, net of allowances and accumulated depreciation and amortisation. While most such assets can be directly attributed to individual segments, the carrying amount of certain assets used jointly by two or more segments is allocated to the segments on a reasonable basis.

Segment liabilities

Liabilities consist principally of accounts payable, employee entitlements, accrued expenses, provisions and borrowings.

Page 7

Montec International Limited ABN 104 600 544 Controlled Entity

NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2014

NOTE 2: SEGMENT REPORTING (CONTINUED)

2014
REVENUE
Interest income
Other income
Total segment revenue
Total revenue
SEGMENT RESULT
Expenses
Loss before income tax expense
Income tax expense
Loss after income tax expense
ASSETS
Segment assets
Total assets
LIABILITIES
Segment liabilities
Total liabilities
OTHER
Depreciation and amortisation of segment assets
OTHER NON-CASH SEGMENT EXPENSES
Impairment of investments
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 1,599
-
-
1,599
197,923
-
-
197,923
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 1,599
-
-
1,599
197,923
-
-
197,923
199,522
-
-
199,522
(616,852)
(4,418)
199,522
-
(621,270)
(417,330)
(4,418)
2,823,127
3,938
(421,748)
-
(421,748)
-
2,827,065
2,823,127
3,938
-
2,827,065
790,230
444,321
(384,218)
850,332
790,230
444,321
(384,218)
850,332
-
-
-
-
4,000
-
-
4,000

Page 8

Montec International Limited ABN 104 600 544 Controlled Entity

NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2014

NOTE 2: SEGMENT REPORTING (CONTINUED)

2013
REVENUE
External sales
Interest income
Total segment revenue
Total revenue
SEGMENT RESULT
Expenses
Loss before income tax expense
Income tax expense
Loss after income tax expense
ASSETS
Segment assets
Total assets
LIABILITIES
Segment liabilities
Total liabilities
OTHER
Depreciation and amortisation of segment assets
OTHER NON-CASH SEGMENT EXPENSES
Impairment of financial assets
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 30,178
-
-
30,178
16,262
-
-
16,262
Australia
China
Eliminations
Consolidated
Group
$ $ $ $ 30,178
-
-
30,178
16,262
-
-
16,262
46,440
-
-
46,440
(630,801)
(4,352)
46,440
-
(635,153)
(584,361)
(4,352)
308,034
3,458
(588,713)
-
(588,713)
-
311,492
308,034
3,458
-
311,492
357,739
451,580
(391,800)
417,519
357,739
451,580
(391,800)
417,519
-
-
-
-
398,212
-
-
398,212

Major customer

The Group supplies one single customer in the Australia segment which accounts for 100% of external revenue (2013: 100%).

Page 9

Montec International Limited ABN 104 600 544 Controlled Entity

NOTES TO THE SUMMARY FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 30 JUNE 2014

NOTE 3: EVENTS SUBSEQUENT TO REPORTING DATE

No other matters or circumstances have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial years.

Page 10